PEOPLES BANK CREDIT CARD MASTER TRUST
8-K, 1997-04-11
ASSET-BACKED SECURITIES
Previous: AMERICAN SKANDIA LIFE ASSURAN CORP VAR ACC B CLASS 2 SUB ACC, N-4 EL/A, 1997-04-11
Next: LEXINGTON EMERGING MARKETS FUND INC, 485BPOS, 1997-04-11




================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K


                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of Earliest Event Reported) March 27, 1997


                                  PEOPLE'S BANK
             (Exact Name of Registrant as Specified in its Charter)



                                   Connecticut
                 (State or Other Jurisdiction of Incorporation)


             33-99508                             06-1213065
     (Commission File Number)         (I.R.S. Employer Identification No.)


   850 Main Street, Bridgeport, Connecticut             06604
   (Address of Principal Executive Offices)           (Zip Code)


                                 (203) 338-7171
              (Registrant's Telephone Number, Including Area Code)


                                 Not Applicable
          (Former Name or Former Address, if Changed Since Last Report)




                                                                  Page 1 of 444
                                            Index to Exhibits appears at page 4.


================================================================================

                                                      

<PAGE>



Item 5.  Other Events.

         The Registrant is filing final forms of the exhibits listed in 
         Item 7(c) below.

Item 7.  Financial Statements and Exhibits.

         (c)  Exhibits.


Exhibit
  No.           Document Description
  ---           --------------------


1               Underwriting Agreement.

4.1             Amended and Restated Pooling and Servicing Agreement

4.2             Series 1997-1 Supplement to the Pooling and Servicing Agreement.

4.3             Interest Rate Caps.

20              Monthly Servicer's Report.




                                       -2-

<PAGE>



                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                  PEOPLE'S BANK



Dated:  April 11, 1997            By:  /s/ George W. Morriss
                                       ---------------------
                                       George W. Morriss
                                       Executive Vice President 
                                         and Chief Financial Officer


<PAGE>


                                INDEX TO EXHIBITS



Exhibit                                                             Sequential
  No.       Document Description                                      Page No.
  ---       --------------------                                      --------
 
1           Underwriting Agreement..................................     6

4.1         Amended and Restated Pooling and
            Servicing Agreement.....................................    44

4.2         Series 1997-1 Supplement to the
            Pooling and Servicing Agreement.........................   232

4.3         Interest Rate Caps......................................   379

20          Monthly Servicer's Report...............................   432





<PAGE>
                                                                    EXHIBIT 1






                     PEOPLE'S BANK CREDIT CARD MASTER TRUST
                       $425,000,000 Floating Rate Class A
                    Asset Backed Certificates, Series 1997-1

                        $33,750,000 Floating Rate Class B
                    Asset Backed Certificates, Series 1997-1



                             Underwriting Agreement


GOLDMAN, SACHS & CO.,
  as Representatives of
  the Class A Underwriters and
  as Class B Underwriters
85 Broad Street
New York, New York 10004

                                                                  March 21, 1997

Dear Sirs:

        People's Structured Finance Corp., a Connecti- cut corporation  ("PSFC")
and a wholly owned subsidiary of People's Bank, a Connecticut stock savings bank
(the "Bank"),  proposes,  subject to the terms and conditions  stated herein, to
sell to the underwriters  listed on Schedule A hereto (the  "Underwriters"),  an
aggregate of $425,000,000  principal  amount of People's Bank Credit Card Master
Trust Floating Rate Class A Asset Backed Certificates, Series 1997-1 (the "Class
A   Certificates")   and   $33,750,000   Floating  Rate  Class  B  Asset  Backed
Certificates, Series 1997-1 (the "Class B Certificates" and, together with Class
A Certificates,  the "Certificates").  We refer to you herein in your capacities
as   Underwriters   and  as   representatives   of  the   Underwriters   as  the
"Representatives".

        Each  Certificate  will represent an undivided  interest in the People's
Bank Credit Card Master Trust (the "Trust")  established  pursuant to an Amended
and



<PAGE>



Restated  Pooling and  Servicing  Agreement  between the Bank,  as Seller and as
Servicer of the credit card  receivables  transferred to the Trust,  and Bankers
Trust  Company,  as trustee  (the  "Trustee"),  dated as of March 18,  1997,  as
amended and restated (the "P&S  Agreement").  Additional credit card receivables
have been  transferred to the Trust  subsequent to the date of the P&S Agreement
pursuant  to  Assignment  No. 1 between  the Bank and the  Trustee,  dated as of
October 4, 1994 ("Assignment No. 1"),  Assignment No. 2 between the Bank and the
Trustee,  dated as of July 14,  1995  ("Assignment  No.  2"),  Assignment  No. 3
between the Bank and the Trustee,  dated as of May 1, 1996  ("Assignment No. 3")
and  Assignment  No. 4 between the Bank and the  Trustee  dated as of October 1,
1996  ("Assignment  No. 4"). The Bank  assigned to PSFC all of the Bank's right,
title and interest in, to and under the Exchangeable Seller Certificate pursuant
to the  Assignment  and Assumption  Agreement  (the  "Assignment"),  dated as of
December 15, 1995. The Certificates will be issued pursuant to the P&S Agreement
and the Series 1997-1  Supplement  between  People's  Bank,  as  Transferor  and
Servicer,  and Bankers Trust Company as Trustee, dated as of March 18, 1997 (the
"Series  Supplement"  and,  together with the P&S  Agreement,  Assignment No. 1,
Assignment  No. 2,  Assignment  No. 3 and  Assignment  No. 4, the  "Pooling  and
Servicing  Agreement").  The  property  of the Trust will  include,  among other
things,  receivables  (the  "Receivables")  generated  from  time  to  time in a
portfolio  of  MasterCard  and VISA credit card  accounts,  all monies due or to
become due in payment of the Receivables,  Recoveries and Interchange  allocable
to the Trust,  the  benefits of the funds and  securities  on deposit in certain
bank  accounts  with  respect  to the  Certificates  and an  interest  rate  cap
agreement for the  exclusive  benefit of the Class A  Certificateholders  and an
interest  rate  cap  agreement  for  the  exclusive   benefit  of  the  Class  B
Certificateholders.  In  addition,  the  Certificates  will  have the  exclusive
benefit  of an  interest  in the  Trust  to be  issued  simultaneously  with the
Certificates in the initial  principal  amount of $41,250,000  (the  "Collateral
Interest"),  which is subordinate  to the Class A  Certificates  and the Class B
Certificates.  To the extent not defined herein,  capitalized  terms used herein
have the meanings assigned in the Pooling and Servicing Agreement.



                                        2

<PAGE>



        1. PSFC and the Bank,  each only as to itself,  represents  and warrants
to, and agrees with, the Under- writers that:

                (a) A registration  statement in respect of the Certificates has
        been  filed  with  the   Securities   and   Exchange   Commission   (the
        "Commission");   such  registration  statement  and  any  post-effective
        amendment  thereto,  each  in  the  form  heretofore  delivered  to  the
        Underwriters,  has been  declared  effective by the  Commission  in such
        form; no other document with respect to such registration  statement has
        heretofore  been filed with the Commission and no stop order  suspending
        the effectiveness of such registration  statement has been issued and no
        proceeding  for that  purpose  has been  initiated  or, to PSFC's or the
        Bank's  knowledge,  as  applicable,  threatened by the  Commission  (any
        preliminary  prospectus included in such registration statement or filed
        with the Commission pursuant to Rule 424(a) of the rules and regulations
        of the  Commission  under the  Securities  Act of 1933,  as amended (the
        "Act"), being hereinafter called a "Preliminary Prospectus"; the various
        parts of such registration statement, including all exhibits thereto and
        including  the  information  contained  in the form of final  prospectus
        filed  with the  Commission  pursuant  to Rule  424(b)  under the Act in
        accordance  with  Section  5(a) hereof and deemed by virtue of Rule 430A
        under the Act to be part of the  registration  statement  at the time it
        was  declared  effective,  each as  amended at the time such part of the
        registration  statement became effective,  being hereinafter  called the
        "Registration  Statement";  and such final prospectus, in the form first
        filed  pursuant to Rule 424(b) under the Act, being  hereinafter  called
        the "Prospectus");

                (b) No order preventing or suspending the use of any Preliminary
        Prospectus  has been  issued  by the  Commission,  and each  Preliminary
        Prospectus,  at the time of filing  thereof,  conformed  in all material
        respects to the requirements of the Act and the rules and regulations of
        the Commission thereunder,  and did not contain an untrue statement of a
        material  fact or omit to state a material  fact  required  to be stated
        therein or necessary to make the statements therein, in the light of the
        circumstances  under  which they were made,  not  misleading;  provided,
        however, that this


                                        3

<PAGE>



        representation  and  warranty  shall  not  apply  to any  statements  or
        omissions  made in  reliance  upon and in  conformity  with  information
        furnished  in writing to either PSFC or the Bank by the  Representatives
        expressly for use therein;

                (c) The Registration  Statement conforms, and the Prospectus and
        any further  amendments or supplements to the Registration  Statement or
        the  Prospectus   will  conform,   in  all  material   respects  to  the
        requirements  of the Act and the rules and regulations of the Commission
        thereunder and do not and will not, as of the applicable  effective date
        as to the Registration Statement and any amendment thereto and as of the
        applicable  filing  date  as to the  Prospectus  and  any  amendment  or
        supplement  thereto,  contain an untrue  statement of a material fact or
        omit to state a material fact required to be stated therein or necessary
        to make the statements  therein with respect to the  Prospectus,  in the
        light of the  circumstances  under which they were made, not misleading;
        provided, however, that this representation and warranty shall not apply
        to any  statements or omissions  made in reliance upon and in conformity
        with information  furnished in writing to either PSFC or the Bank by the
        Representatives expressly for use therein;

                (d) Since the respective dates as of which  information is given
        in the Registration Statement and the Prospectus, (i) there has not been
        any material adverse change, or any development  involving a prospective
        material adverse change, in or affecting the general affairs,  business,
        management,  financial  position,  stockholders'  equity or  results  of
        operations   of  either   PSFC  or  the  Bank  and  any  of  the  Bank's
        subsidiaries,  on a  consolidated  basis,  and (ii) neither PSFC nor the
        Bank or any of the Bank's  subsidiaries has entered into any transaction
        or  agreement  (whether  or not  in the  ordinary  course  of  business)
        material  to PSFC or the Bank and the  Bank's  subsidiaries,  taken as a
        whole,  that,  in the case of  either  such  clause  (i) or (ii),  would
        reasonably be expected to materially  adversely  affect the interests of
        the  holders  of  the  Certificates,  otherwise  than  as set  forth  or
        contemplated in the Prospectus;



                                        4

<PAGE>



                (e) The Bank has been duly  incorporated and is validly existing
        as a  Connecticut  stock  savings  bank  under  the laws of the State of
        Connecticut,  with all power, authority and legal right necessary to own
        its properties and conduct its business as described in the  Prospectus,
        and to enter into and perform its obligations under this Agreement,  the
        Pooling and Servicing Agreement,  the Assignment and the Loan Agreement,
        and had at all relevant  times,  and now has, the power,  authority  and
        legal  right  to  acquire,  own and sell  the  Receivables,  and is duly
        qualified  to  do  business  and  is  in  good  standing  as  a  foreign
        corporation (or is exempt from such requirements),  and has obtained all
        necessary  licenses  and  approvals  with  respect  to the  Bank in each
        jurisdiction  in which  failure to qualify or to obtain such licenses or
        approvals would render any Receivable  unenforceable  by the Bank or the
        Trust  or  would  have  a  material   adverse  effect  on  the  Certifi-
        cateholders, or any Enhancement Provider;

                (f) PSFC has been duly incorporated and is validly existing as a
        Connecticut  corporation in good standing under the laws of the State of
        Connecticut,  with all power, authority and legal right necessary to own
        its properties and conduct its business as described in the  Prospectus,
        and to enter into and perform its  obligations  under this Agreement and
        the  Assignment and had at all relevant  times,  and now has, the power,
        authority and legal right to acquire,  own and exchange the Exchangeable
        Seller Certificate,  and is duly qualified to do business and is in good
        standing as a foreign corporation (or is exempt from such requirements),
        and  has  obtained  all   necessary   licenses  and  approvals  in  each
        jurisdiction  in which  failure to qualify or to obtain such licenses or
        approvals would have a material  adverse effect on the  Certificatehold-
        ers or any Enhancement Provider;

                (g)  The  Certificates  have  been  duly  authorized  and,  when
        executed,  issued and  delivered  pursuant to the Pooling and  Servicing
        Agreement,  duly  authenticated  by  the  Trustee  and  paid  for by the
        Underwriters in accordance  with the terms of this Agreement,  will have
        been duly and validly executed, authenticated,  issued and delivered and
        will be entitled to the benefits  provided by the Pooling and  Servicing
        Agreement; the Pooling and Servicing Agreement has been duly autho-


                                        5

<PAGE>



        rized by the Bank and,  when  executed and delivered by the Bank and the
        Trustee,  will  constitute  a valid and binding  agreement  of the Bank,
        subject  (x) to the  effect of any  applicable  bankruptcy,  insolvency,
        reorganization, moratoriums, and other similar laws affecting creditors'
        rights  generally,  (y) to the  effect of general  principles  of equity
        including (without limitation) concepts of materiality,  reasonableness,
        good  faith and fair  dealing  (regardless  of whether  considered  in a
        proceeding  in equity or at law),  and (z) to the further  qualification
        that certain remedial  provisions in the Pooling and Servicing Agreement
        may be limited or rendered  ineffective  by the  applicable  laws of the
        State of New York or judicial  decisions  governing  such  provisions or
        holding their  enforcement  to be  unreasonable  under the then existing
        circumstances  (but there exists in the Pooling and Servicing  Agreement
        or  pursuant  to  applicable  law  legally   adequate   remedies  for  a
        realization of the principal benefits purported to be provided thereby);
        the Certificates and the Pooling and Servicing  Agreement conform to the
        descriptions thereof in the Prospectus in all material respects;

                (h) The  Assignment  has  been  duly  authorized,  executed  and
        delivered by PSFC and the Bank, as applicable,  and  constitutes a valid
        and binding agreement of PSFC and the Bank, subject to the effect of (x)
        any applicable bankruptcy, insolvency, reorganization,  moratoriums, and
        other similar laws affecting creditors' rights generally and (y) general
        principles  of  equity  including  (without   limitation)   concepts  of
        materiality,  reasonableness, good faith and fair dealing (regardless of
        whether considered in a proceeding in equity or at law);

                (i) The Loan Agreement has been duly  authorized by the Bank and
        when executed and  delivered by the Bank,  the Trustee,  the  Collateral
        Interest  Holder  and the Agent,  will  constitute  a valid and  binding
        agreement  of the Bank,  subject  (x) to the  effect  of any  applicable
        bankruptcy, insolvency,  reorganization,  moratoriums, and other similar
        laws affecting  creditors' rights generally,(y) to the effect of general
        principles  of  equity  including  (without   limitation)   concepts  of
        materiality,  reasonableness, good faith and fair dealing (regardless of
        whether considered in a


                                                    6

<PAGE>



        proceeding  in equity or at law),  and (z) to the further  qualification
        that certain remedial provisions in the Loan Agreement may be limited or
        rendered  ineffective by the applicable laws of the State of New York or
        judicial   decisions   governing   such   provisions  or  holding  their
        enforcement  to be  unreasonable  under the then existing  circumstances
        (but there exists in the Loan  Agreement or pursuant to  applicable  law
        legally  adequate  remedies for a realization of the principal  benefits
        purported to be provided thereby) ;

                (j)  This  Agreement  has been  duly  authorized,  executed  and
        delivered by the Bank and PSFC;

                (k) The issuance and sale of the Certificates and the compliance
        by PSFC and the Bank, as  applicable,  with all of the provisions of the
        Certificates,  this Agreement,  the Pooling and Servicing Agreement, the
        Assignment and the Loan Agreement,  as applicable,  and the consummation
        of the transactions  herein and therein  contemplated  will not conflict
        with  or  result  in a  breach  or  violation  of any of  the  terms  or
        provisions of, or constitute a default under,  or result in the creation
        of any lien, mortgage,  pledge, charge, security interest or encumbrance
        (collectively,  "Liens"),  other than as contemplated in or permitted by
        the  Pooling  and  Servicing  Agreement,   the  Loan  Agreement  or  the
        Assignment,  upon  any  property  or  assets  of  PSFC or the  Bank,  as
        applicable,  pursuant  to, any  material  indenture,  mortgage,  deed of
        trust, loan agreement or other material agreement or instrument to which
        PSFC, the Bank or any of the Bank's other  subsidiaries is a party or by
        which any of them is bound or to which any of the  property or assets of
        PSFC, the Bank or any of the Bank's other  subsidiaries is subject,  nor
        will  such  action  result in any  violation  of the  provisions  of the
        Certificate of  Incorporation  or By-laws of PSFC, or of the Articles of
        Incorporation  or By-laws of the Bank, as applicable,  or any statute or
        any order,  rule or  regulation of any court or  governmental  agency or
        body having  jurisdiction over PSFC, the Bank or any of the Bank's other
        subsidiaries  or any of  their  properties;  and no  consent,  approval,
        authorization,  order, registration or qualification of or with any such
        court or governmental  agency or body is required for the issue and sale
        of the  Certificates  or the  consummation  by  PSFC  or  the  Bank,  as
        applicable, of the transactions


                                        7

<PAGE>



        contemplated  by this Agreement,  the Assignment,  the Loan Agreement or
        the  Pooling  and  Servicing  Agreement,  except  the  filing of Uniform
        Commercial Code financing  statements  with respect to the  Receivables,
        the registration  under the Act of the Certificates,  and such consents,
        approvals,  authorizations,  registrations or  qualifications  as may be
        required under state  securities or Blue Sky laws in connection with the
        purchase and distribution of the Certificates by the Underwriters;

                (l)  Other  than as set  forth in the  Prospectus,  there are no
        legal or  governmental  proceedings  pending to which either PSFC or the
        Bank, as applicable,  is a party or of which any property of either PSFC
        or the Bank is the  subject  which are  reasonably  probable  of adverse
        determination and which, if determined adversely to PSFC or the Bank, as
        applicable,  would  have a  material  adverse  effect  on the  financial
        position,  stockholders'  equity or results of operations of PSFC or the
        Bank or which could interfere with or adversely  affect the consummation
        of the  transactions  contemplated  in this  Agreement,  the Pooling and
        Servicing Agreement,  the Loan Agreement or the Assignment;  and, to the
        best  of  PSFC's  and  the  Bank's  knowledge,  as  applicable,  no such
        proceedings are threatened or  contemplated by governmental  authorities
        or threatened by others  except as set forth in or  contemplated  by the
        Prospectus;

                (m)  Neither  PSFC  nor  the  Bank  or any of the  Bank's  other
        affiliates  does business with the government of Cuba or with any person
        or  affiliate  located in Cuba  within the  meaning of Section  517.075,
        Florida Statutes;

                (n) KPMG Peat Marwick,  which have reviewed the statistical data
        included  in  the  Registration   Statement,   are  independent   public
        accountants as required by the Act and the rules and  regulations of the
        Commission thereunder;

                (o) At the Time of Delivery (as  specified in Section 4 hereof),
        the  representations  and  warranties of the Seller and of the Servicer,
        made in Sections 2.3 and 3.3, respectively, of the Pooling and Servicing
        Agreement shall be true and correct; and the represen-


                                        8

<PAGE>



        tations and warranties of the Seller relating to the Receivables made in
        Section  2.4 of the Pooling and  Servicing  Agreement  shall be true and
        correct; provided,  however, that the breach of any such representations
        and  warranties  in Section 2.4 of the Pooling and  Servicing  Agreement
        shall  not  be  deemed  to be a  breach  hereunder  unless  such  breach
        materially  adversely affects the interests of the holders of either the
        Class A Certificates or the Class B Certificates;

                (p) At the time of  execution  and  delivery  of the Pooling and
        Servicing  Agreement,  the Bank had  good  and  marketable  title to the
        Receivables  transferred to the Trustee pursuant thereto, free and clear
        of any Liens (other than as  contemplated  in the Pooling and  Servicing
        Agreement or the  Assignment),  and will not have assigned to any Person
        any of its  right,  title  or  interest  in the  Receivables  or in such
        Pooling  and  Servicing  Agreement  (other than as  contemplated  in the
        Pooling and  Servicing  Agreement or the  Assignment)  and PSFC will not
        have  assigned to any Person any of its right,  title or interest in the
        Certificates   being  issued  pursuant  to  the  Pooling  and  Servicing
        Agreement  (other than as  contemplated  in the  Pooling  and  Servicing
        Agreement);  the  Bank had at such  time  the  power  and  authority  to
        transfer the Receivables to the Trustee; PSFC has on the date hereof the
        power and authority to transfer the  Certificates  to the  Underwriters,
        and, upon execution and delivery to the Trustee of the Series Supplement
        and execution,  authentication  and delivery to the  Underwriters of the
        Certificates,  the Trustee will have good and  marketable  title to or a
        perfected  security  interest in the Receivables  and the  Underwriters,
        upon payment of the purchase price of the  Certificates,  will have good
        and marketable title to the Certificates, in each case free and clear of
        any Liens (other than Liens created by the  Underwriters  and other than
        as  contemplated   in  the  Pooling  and  Servicing   Agreement  or  the
        Assignment);

                (q) Any taxes, fees and other governmental  charges imposed upon
        PSFC or the Bank or on the  assets of the Trust in  connection  with the
        execution,  delivery  and  issuance by the Bank of this  Agreement,  the
        Pooling and Servicing  Agreement and the  Certificates and which are due
        at or prior to the Time of Delivery have been


                                        9

<PAGE>



        or will have been paid by PSFC or the Bank, as applica- ble, at or prior
        to the Time of Delivery;

                (r) The Receivables pledged by the Bank to the Trustee under the
        Pooling and Servicing  Agreement have an aggregate  outstanding  balance
        determined  as of December  31, 1996 ("the  Series  Cut-Off  Date"),  in
        accordance  with the Pooling and  Servicing  Agreement  of not less than
        $2,174,315,242;

                (s)  The  Trust  is not an  "investment  company"  or a  company
        "controlled  by" an  "investment  company"  within  the  meaning  of the
        Investment Company Act of 1940, as amended (the "1940 Act"); and

                (t) The Pooling and  Servicing  Agreement  is not required to be
        qualified under the Trust Indenture Act of 1939, as amended.

        2. Subject to the terms and conditions  herein set forth, PSFC agrees to
sell and deliver to the Underwriters,  and the Underwriters agree, severally and
not jointly, to purchase from PSFC the number and type of Certificates set forth
in  Schedule  A  opposite  the  name  of  each  such  Underwriter.  The  Class A
Certificates  being purchased by the Underwriters  hereunder are to be purchased
at a purchase price equal to 99.710% of the principal amount thereof.  The Class
B Certificates being purchased by the Underwriters hereunder are to be purchased
at a purchase price equal to 99.710% of the principal amount thereof.

        3. Upon the  authorization  by PSFC of the release of the  Certificates,
the  Underwriters  propose to offer the Certificates for sale upon the terms and
conditions set forth in the Prospectus.

        4. The  Certificates to be purchased by the Underwriters  hereunder,  in
definitive  or  book-entry  form,  and  in  such  authorized  denominations  and
registered  in  such  names  as the  Underwriters  may  request  upon  at  least
forty-eight  hours' prior notice to PSFC,  shall be delivered by or on behalf of
PSFC to the Underwriters against payment by the Underwriters or on behalf of the
Underwriters of the purchase price  therefor,  in immediately  available  funds,
drawn  to the  order  of PSFC,  at the  office  of  Mayer,  Brown & Platt,  1675
Broadway, New York,


                                       10

<PAGE>



New York 10019, at 10:00 a.m. on March 27, 1997, or at such other place and time
and date as the Underwriters  and PSFC may agree upon in writing,  such time and
date being herein  called the "Time of  Delivery"  for such  Certificates.  Such
Certificates  will be made  available  for checking at least  twenty-four  hours
prior to the Time of  Delivery  at the office of Mayer  Brown & Platt  described
above.

        5. PSFC and the Bank each agrees with the Underwriters:

                (a) To advise the Underwriters promptly of any proposal to amend
        or supplement the  Registration  Statement as filed,  or the Prospectus,
        and will not effect such amendment or supplement  without the consent of
        the Representatives,  which consent shall not be unreasonably delayed or
        withheld;  to prepare and file the  Prospectus in a form approved by the
        Representatives  and to file such  Prospectus  pursuant  to Rule  424(b)
        under the Act not later than the  Commission's  close of business on the
        second  business  day  following  the  execution  and  delivery  of this
        Agreement,  or, if  applicable,  such earlier time as may be required by
        Rule  430A(a)(3)  under the Act;  to advise the  Underwriters,  promptly
        after it  receives  notice  thereof,  of the time when the  Registration
        Statement, or any amendment thereto, has been filed or becomes effective
        or any supplement to the  Prospectus or any amended  Prospectus has been
        filed and to furnish the Underwriters with copies thereof; to advise the
        Underwriters, promptly after it receives notice thereof, of the issuance
        by the  Commission  of any stop  order  or of any  order  preventing  or
        suspending the use of any Preliminary  Prospectus or Prospectus,  of the
        suspension of the qualification of the Certificates for offering or sale
        in any jurisdiction,  of the initiation or threatening of any proceeding
        for any  such  purpose,  or of any  request  by the  Commission  for the
        amending or supplementing of the Registration Statement or Prospectus or
        for  additional  information;  and, in the event of the  issuance of any
        stop  order  or  any  order  preventing  or  suspending  the  use of any
        Preliminary   Prospectus   or   Prospectus   or   suspending   any  such
        qualification,   to  use   promptly  its  best  efforts  to  obtain  its
        withdrawal;



                                       11

<PAGE>



                (b)  Promptly  from  time to time to  take  such  action  as the
        Underwriters  may  reasonably  request to qualify the  Certificates  for
        offering I and sale under the securities laws of such  jurisdictions  as
        the  Underwriters  may  request  and to  comply  with such laws so as to
        permit  the   continuance   of  sales  and  dealings   therein  in  such
        jurisdictions   for  as  long  as  may  be  necessary  to  complete  the
        distribution of the Certificates,  provided that in connection therewith
        neither  PSFC nor the Bank  shall be  required  to  qualify as a foreign
        corporation  or dealer in  securities,  or to file a general  consent to
        service of process, in any jurisdiction;

                (c) To furnish the Underwriters with copies of the Prospectus in
        such  quantities as the  Underwriters  may from time to time  reasonably
        request,  and, if the delivery of a  prospectus  is required at any time
        prior to the  expiration  of nine months  after the time of issue of the
        Prospectus in connection  with the offering or sale of the  Certificates
        and if at such time any event  shall have  occurred as a result of which
        the Prospectus as then amended or  supplemented  would include an untrue
        statement  of a  material  fact or  omit  to  state  any  material  fact
        necessary  in  order  to make the  statements  therein,  in light of the
        circumstances  under  which  they  were made  when  such  Prospectus  is
        delivered,  not  misleading,  or,  if for any  other  reason it shall be
        necessary  during such same period to amend or supplement the Prospectus
        in order to comply  with the Act,  to  notify  the  Underwriters  and to
        prepare and file with the Commission  and furnish  without charge to the
        Underwriters  and to any  dealer  in  securities  as many  copies as the
        Underwriters  may from time to time  reasonably  request  of an  amended
        Prospectus  or a supplement  to the  Prospectus  which will correct such
        statement  or  omission  or  effect  such  compliance;  and in case  the
        Underwriters are required to deliver a prospectus in connection with the
        sales of any of the  Certificates  at any time nine months or more after
        the  date  of  issue  of  the  Prospectus,   upon  the  request  of  the
        Underwriters  but at the  expense of the  Underwriters,  to prepare  and
        deliver  to the  Underwriters  as many  copies as the  Underwriters  may
        reasonably  request of an amended or supplemented  Prospectus  complying
        with Section 10(a)(3) of the Act;



                                       12

<PAGE>



                (d) To make generally available to the Certif- icateholders,  as
        soon as  practicable,  but in any event not later than  eighteen  months
        after the effective  date of the  Registration  Statement (as defined in
        Rule  158(c)),  an earnings  statement  of the Trust  (which need not be
        audited)  complying  with  Section  11(a) of the Act and the  rules  and
        regulations of the Commission there- under (including,  at the option of
        the Bank, Rule 158);

                (e)  During  the  period  beginning  from  the date  hereof  and
        continuing  to and  including  the  earlier  of (i) the  termination  of
        trading  restrictions on the  Certificates,  as notified to PSFC and the
        Bank by the  Representatives,  and  (ii) the  Time of  Delivery,  not to
        offer, sell,  contract to sell or otherwise dispose of any securities of
        PSFC or the Bank or a trust  formed by the Bank which  mature  more than
        one year after the Time of Delivery and which are substantially  similar
        to  the   Certificates,   without  the  prior  written  consent  of  the
        Representatives;

                (f) So long as any Certificates  are outstanding,  to furnish to
        the Underwriters  copies of all reports or other written  communications
        (financial  or other)  furnished  to  holders of the  Certificates,  and
        deliver to the Underwriters as soon as they are available, copies of any
        reports and  financial  statements  furnished to or filed by PSFC or the
        Bank with the Commission,  or any national  securities exchange on which
        the Certificates or any class of securities of the Bank are listed;

                (g) So long as any Certificates  are outstanding,  to furnish to
        the Underwriters  copies of all such additional  information  concerning
        the business and  financial  condition of the Trust as the  Underwriters
        may from time to time reasonably request; and

                (h) To the extent, if any, that the rating provided with respect
        to the  Certificates  by Standard & Poor's Ratings  Services and Moody's
        Investors  Service,  Inc.  or the rating  provided  with  respect to the
        Collateral Interest by Fitch Investors Service,  LLP is conditional upon
        the  furnishing  of documents or the taking of any other actions by PSFC
        or the  Bank,  PSFC or the  Bank,  as  applicable,  shall  furnish  such
        documents and take any such other actions.


                                       13

<PAGE>




        6. PSFC and the Bank each  covenants  and agrees  with the  Underwriters
that  together  they will pay or cause to be paid the  following:  (i) the fees,
disbursements  and expenses of the counsel and accountants of PSFC and the Bank,
as applicable, in connection with the registration of the Certificates under the
Act and all other  expenses in  connection  with the  preparation,  printing and
filing  of the  Registration  Statement,  any  Preliminary  Prospectus  and  the
Prospectus and amendments and supplements thereto and the mailing and delivering
of copies thereof to the Underwriters and dealers;  (ii) the cost of printing or
producing this Agreement,  the Pooling and Servicing Agreement, the Blue Sky and
Legal  Investment  Memoranda  and any other  documents  in  connection  with the
offering, purchase, sale and delivery of the Certificates; (iii) all expenses in
connection  with the  qualification  of the  Certificates  for offering and sale
under state  securities  laws as provided in Section 5(b) hereof,  including the
fees and  disbursements  of counsel for the Underwriters in connection with such
qualification and in connection with the Blue Sky and legal investment  surveys;
(iv) any fees charged by securities rating services for rating the Certificates;
(v) any cost of preparing  the  Certificates;  (vi) the fees and expenses of the
Trustee and any agent of the Trustee and the fees and  disbursements  of counsel
for the Trustee in connection  with the Pooling and Servicing  Agreement and the
Certificates; and (vii) all other costs and expenses incident to the performance
of its obligations  hereunder which are not otherwise  specifically provided for
in this Section.  It is understood,  however,  that,  except as provided in this
Section,  Section 8 and Section 11 hereof,  the Underwriters will pay all of its
own costs and  expenses,  including the fees of its counsel,  transfer  taxes on
resale of any of the Certificates by it, and any advertising  expenses connected
with any offers it may make.

        7.  The  obligations  of each of the  Underwriters  hereunder  shall  be
subject,  in its  discretion,  to the  condition  that all  representations  and
warranties and other  statements of each of PSFC and the Bank herein are, at and
as of the Time of Delivery,  true and correct,  the condition  that each of PSFC
and the Bank shall have performed all of their respective  obligations hereunder
theretofore to be performed, and the following additional conditions:



                                       14

<PAGE>



                (a) The  Prospectus  shall have been  filed with the  Commission
        pursuant to Rule 424(b) within the applicable time period prescribed for
        such filing by the rules and regulations under the Act and in accordance
        with Section 5(a) hereof;  no stop order suspending the effectiveness of
        the  Registration  Statement or any part thereof  shall have been issued
        and no proceeding  for that purpose shall have been initiated or, to the
        knowledge  of PSFC,  the  Bank or the  Underwriters,  threatened  by the
        Commission;  and all requests for additional  information on the part of
        the  Commission   shall  have  been  complied  with  to  the  reasonable
        satisfaction of the Representatives;

                (b) Since the respective dates as of which  information is given
        in the  Prospectus,  there  shall  not have  been any  material  adverse
        change,  or any  development  involving a prospective  material  adverse
        change,  in or  affecting  the general  affairs,  business,  management,
        financial  position,  stockholders'  equity or results of  operations of
        either PSFC or the Bank and its  subsidiaries  on a  consolidated  basis
        otherwise  than as set  forth or  contemplated  in the  Prospectus,  the
        effect  of  which  in  the  judgment  of  the   Underwriters   makes  it
        impracticable to proceed with the public offering or the delivery of the
        Certificates  on  the  terms  and  in  the  manner  contemplated  in the
        Registration Statement;

                (c) At the Time of  Delivery,  each of PSFC  and the Bank  shall
        have furnished to the Underwriters  certificates of an executive officer
        of  PSFC  or  the  Bank,  as  applicable,  as to  the  accuracy  of  the
        representations  and  warranties  of PSFC or the  Bank,  as  applicable,
        herein at and as of the Time of Delivery,  as to the performance by PSFC
        or the  Bank of all of  their  respective  obligations  hereunder  to be
        performed  at or prior to such Time of  Delivery,  as to the matters set
        forth in  subsections  (a)  through  (c) of this  Section and as to such
        other matters as the Underwriters may reasonably request;

                (d) Skadden,  Arps,  Slate,  Meagher & Flom LLP, counsel for the
        Underwriters,  shall have furnished to the Underwriters  such opinion or
        opinions,  dated the Time of  Delivery,  with respect to the validity of
        the Pooling and Servicing Agreement, the Certificates, the


                                       15

<PAGE>



        Registration Statement, the Prospectus, and other related matters as the
        Underwriters  may  reasonably  request,  and  such  counsel  shall  have
        received  from  PSFC or the Bank  and  their  counsel  such  papers  and
        information  as they may  reasonably  request  from PSFC or the Bank and
        their counsel to enable them to pass upon such matters;

                (e) Mayer,  Brown & Platt,  counsel for PSFC and the Bank, shall
        have furnished to the Underwriters  their written opinion,  addressed to
        the Underwriters  and dated the Time of Delivery,  in form and substance
        satisfactory to the Underwriters and their counsel, substantially to the
        effect that:

                        (i) This  Agreement has been duly  authorized,  executed
                and delivered by each of PSFC and the Bank;

                        (ii)  The   Certificates   have  been  duly  authorized,
                executed and delivered by the Bank and, when duly  authenticated
                in  accordance  with the  terms  of the  Pooling  and  Servicing
                Agreement and delivered to and paid for by the  Underwriters  in
                accordance  with the terms of this  Agreement,  will be  validly
                issued and entitled to the benefits  provided by the Pooling and
                Servicing Agreement;

                        (iii) The Pooling and Servicing  Agreement has been duly
                authorized,  executed and delivered by the Bank and  constitutes
                the legal,  valid and binding  agreement of the Bank enforceable
                against the Bank in  accordance  with its terms,  subject (x) to
                the   effect   of   any   applicable   bankruptcy,   insolvency,
                reorganization,  moratorium,  and other  similar laws  affecting
                creditors'  rights  generally,  (y) to  the  effect  of  general
                principles of equity including (without  limitation) concepts of
                materiality,   reasonableness,   good  faith  and  fair  dealing
                (regardless  of whether  considered in a proceeding in equity or
                at  law),  and (z) to the  further  qualification  that  certain
                remedial  provisions in the Pooling and Servicing  Agreement may
                be limited or rendered ineffective by the applicable laws of the
                State of New


                                       16

<PAGE>



                York or judicial decisions  governing such provisions or holding
                their  enforcement  to be  unreasonable  under the then existing
                circumstances  (but, in such counsel's opinion,  there exists in
                the Pooling and  Servicing  Agreement or pursuant to  applicable
                law legally adequate remedies for a realization of the principal
                benefits purported to be provided thereby);

                        (iv) The Assignment has been duly  authorized,  executed
                and delivered by each of PSFC and the Bank and  constitutes  the
                legal,  valid and binding agreement of each of PSFC and the Bank
                enforceable  against  PSFC and the Bank in  accordance  with its
                terms,  subject (x) to the effect of any applicable  bankruptcy,
                insolvency,  reorganization,  moratorium, and other similar laws
                affecting  creditors'  rights generally and (y) to the effect of
                general  principles  of equity  including  (without  limitation)
                concepts  of  materiality,  reasonableness,  good faith and fair
                dealing  (regardless  of whether  considered  in a proceeding in
                equity or at law);

                        (v)  The  Loan  Agreement  has  been  duly   authorized,
                executed and  delivered by the Bank and  constitutes  the legal,
                valid and binding agreement of the Bank enforceable  against the
                Bank in accordance with its terms,  subject (x) to the effect of
                any   applicable   bankruptcy,    insolvency,    reorganization,
                moratorium,  and other similar laws affecting  creditors' rights
                generally and (y) to the effect of general  principles of equity
                including   (without   limitation)   concepts  of   materiality,
                reasonableness,  good  faith  and fair  dealing  (regardless  of
                whether considered in a proceeding in equity or at law), and (z)
                to the further qualification that certain remedial provisions in
                the Loan Agreement may be limited or rendered ineffective by the
                applicable  laws of the State of New York or judicial  decisions
                governing  such  provisions or holding their  enforcement  to be
                unreasonable  under the then existing  circumstances  (but there
                exists in the Loan  Agreement  or  pursuant  to  applicable  law
                legally adequate remedies for


                                       17

<PAGE>



                a  realization  of the  principal  benefits  pur-  ported  to be
                provided thereby);

                        (vi) The Pooling  and  Servicing  Agreement  need not be
                qualified under the Trust Indenture Act of 1939, as amended; and
                the Trust is not now, and immediately  following the sale of the
                Certificates pursuant to this Agreement will not be, required to
                register under the 1940 Act;

                        (vii) Such counsel has  participated  in the preparation
                of the Registration Statement and Prospectus. From time to time,
                such counsel has had discussions with the officers and employees
                of PSFC and the Bank,  the  independent  accountants of PSFC and
                the Bank, and employees and  representatives of the Underwriters
                concerning  the  information   contained  in  the   Registration
                Statement and Prospectus. Based thereupon such counsel is of the
                opinion  that  the  Registration  Statement  and the  Prospectus
                (except  for the  operating  statistics,  financial  statements,
                financial  schedules  and other  financial  and  operating  data
                included therein, as to which it expresses no view) comply as to
                form with the Act and the rules and regulations thereunder;

                        (viii) The statements in the  Prospectus  under "Certain
                Legal Aspects of the  Receivables,"  insofar as such  statements
                constitute  a  summary  of  the  legal  matters,   documents  or
                proceedings  referred  to  therein,  have been  reviewed by such
                counsel and are correct in all material  respects.  Furthermore,
                insofar  as  the  statements   contained  in  the   Registration
                Statement  purport  to  summarize  certain   provisions  of  the
                Certificates  and the  Pooling  and  Servicing  Agreement,  such
                statements   present  summaries  of  such  provisions  that  are
                accurate in all material respects;

                        (ix) The  Registration  Statement  has become  effective
                under  the  Act,  and the  Prospectus  has been  filed  with the
                Commission pursuant to Rule 424(b) thereunder in the man-


                                       18

<PAGE>



                ner and within the time period  required by Rule 424(b).  To the
                best of such counsel's  knowledge,  no stop order suspending the
                effectiveness of the Registration  Statement has been issued and
                no proceedings for that purpose are pending or threatened by the
                Commission.  Such  counsel  does  not know of any  contracts  or
                documents  of a  character  required  to  be  described  in  the
                Registration  Statement or Prospectus or to be filed as exhibits
                to the  Registration  Statement that are not described and filed
                as required;

                        (x) Such counsel has not  independently  verified and is
                not passing upon,  and does not assume any  responsibility  for,
                the accuracy,  completeness or fairness  (except as set forth in
                paragraph  (viii)  above  and  under  the  headings  "Prospectus
                Summary--Tax      Status,"      "Prospectus       Summary--ERISA
                Considerations,"  "Certain Federal Income Tax  Consequences" and
                "Certain   Employee   Benefit  Plan   Considerations")   of  the
                information   contained  in  the   Registration   Statement  and
                Prospectus.   Based  upon  the   participation  and  discussions
                described above, no facts have come to such counsel's  attention
                that cause it to believe that the Registration  Statement, as of
                its  effective  date  (except  for  the  financial   statements,
                financial  schedules  and other  financial  and  operating  data
                included  therein as to all of which such  counsel  expresses no
                view),  contained  any untrue  statement  of a material  fact or
                omited to state a material fact required to be stated therein or
                necessary   in  order  to  make  the   statements   therein  not
                misleading, or that the Prospectus, as of its date and as of the
                Closing Date  (except for the  financial  statements,  financial
                schedules,  and other  financial  and  operating  data  included
                therein as to which such counsel expresses no view) contained or
                contains any untrue  statement of a material  fact or omitted or
                omits to state a material fact required to be stated  therein or
                necessary in order to make the statements  therein,  in light of
                the  circumstances  under which they were made, not  misleading;
                and


                                       19

<PAGE>




                        (xi) The Receivables are accounts or general intangibles
                as defined in the Uniform Commercial Code.

        In rendering such opinion,  such counsel shall be entitled to rely as to
        matters of fact upon such  certificates  or other  assurances  of public
        officials and such  certificates  of one or more  officers of PSFC,  the
        Bank and/or the Bank's other  subsidiaries  or the legal  opinion of the
        general counsel of PSFC and/or the Bank as such counsel shall reasonably
        deem necessary.

                (f) Mayer,  Brown & Platt,  counsel for PSFC and the Bank, shall
        have furnished to the Underwriters their opinion or opinions,  dated the
        Time  of  Delivery  and  satisfactory  in  form  and  substance  to  the
        Underwriters  and its counsel,  with respect to certain matters relating
        to the  transfer  of the  Receivables  to the Trust,  and the  Financial
        Institutions  Reform,  Recovery and  Enforcement Act with respect to the
        effect of  receivership  of the Bank and with  respect to other  related
        matters  in a form  previously  approved  by the  Underwriters  and  its
        counsel;

                (g) Mayer,  Brown & Platt,  special  tax  counsel  for the Bank,
        shall have  furnished  to the  Underwriters  their  opinion or opinions,
        dated the Time of Delivery and satisfactory in form and substance to the
        Underwriters,  to the effect that for federal and New York State  income
        tax purposes the Certificates will be characterized as indebtedness that
        is secured by the  Receivables,  and that the Trust will be treated as a
        mere security device for Federal and New York State income tax purposes,
        and the  statements  set  forth in the  Prospectus  under  the  headings
        "Prospectus  Summary  - - Tax  Status,"  "Prospectus  Summary  --  ERISA
        Considerations,"  "Certain Federal Income Tax Consequences" and "Certain
        Employee Benefit Plan Considerations" are a fair and accurate summary of
        the  material  tax  consequences  of the  issuance  and  holding  of the
        Certificates;

                (h) Pullman & Comley,  LLC, special  Connecticut tax counsel for
        the Bank, shall have furnished to the Underwriters their opinion,  dated
        the Time of  Delivery  and  satisfactory  in form and  substance  to the
        Underwriters and its counsel, to the effect that for Con-


                                       20

<PAGE>



        necticut   state   income  tax  purposes   the   Certificates   will  be
        characterized  as  indebtedness  that is secured by the  Receivables and
        that the Trust will be treated as a mere security device for Connecticut
        state tax purposes;

                (i) Pullman & Comley,  LLC, special Connecticut counsel for PSFC
        and the Bank, shall have furnished to the Underwriters  their opinion or
        opinions,  dated  the  Time of  Delivery  and  satisfactory  in form and
        substance  to the  Underwriter  and its  counsel,  with  respect  to the
        perfection of the Trust's  interest in the  Receivables and with respect
        to the applicability of certain  provisions of Connecticut state banking
        law with  respect  to the  effect of  receivership  of the Bank and with
        respect to other related  matters in a form  previously  approved by the
        Underwriters and its counsel;

                (j) William T. Kosturko, general counsel of each of PSFC and the
        Bank,  shall have  furnished to the  Underwriters  his written  opinion,
        addressed to the  Underwriters  and dated the Time of Delivery,  in form
        and  substance  satisfactory  to the  Underwriters  and  their  counsel,
        substantially to the effect that:

                        (i) The Bank has been duly  incorporated  and is validly
                existing as a  Connecticut  stock savings bank under the laws of
                the State of Connecticut,  with power, authority and legal right
                necessary to own its  properties  and to conduct its business as
                described  in the  Prospectus  and to enter into and perform its
                obligations  under this  Agreement,  the Pooling  and  Servicing
                Agreement,  the Loan Agreement and the Assignment and had at all
                relevant  times,  and now has,  the power,  authority  and legal
                right to  acquire,  own and sell  the  Receivables,  and is duly
                qualified  to do business  and is in good  standing as a foreign
                corporation  (or is  exempt  from  such  requirements),  and has
                obtained all necessary  licenses and  approvals  with respect to
                the Bank in each  jurisdiction in which failure to qualify or to
                obtain such  licenses or approvals  would render any  Receivable
                unen-  forceable  by the  Bank  or the  Trust  or  would  have a
                material  adverse  effect  on the  Certifi-  cateholders  or any
                Enhancement Provider;


                                       21

<PAGE>




                        (ii)  PSFC has been  duly  incorporated  and is  validly
                existing as a Connecticut corporation in good standing under the
                laws of the State of Connecticut,  with all power, authority and
                legal  right  necessary  to own its  properties  and conduct its
                business as described in the  Prospectus,  and to enter into and
                perform  its  obligations  under this  Agreement  and had at all
                relevant  times,  and now has,  the power,  authority  and legal
                right to  acquire,  own and  exchange  the  Exchangeable  Seller
                Certificate, and is duly qualified to do business and is in good
                standing  as a  foreign  corporation  (or is  exempt  from  such
                requirements),  and has  obtained  all  necessary  licenses  and
                approvals in each jurisdiction in which failure to qualify or to
                obtain such licenses or approvals would have a material  adverse
                effect on the Certificatehold- ers or any Enhancement Provider;

                        (iii)  This   Agreement,   the  Pooling  and   Servicing
                Agreement,  the  Certificates,   the  Assignment  and  the  Loan
                Agreement have been duly  authorized,  executed and delivered by
                the Bank;

                        (iv) This  Agreement and the Assign- ment have been duly
                authorized, executed and delivered by PSFC;

                        (v) No consent, approval,  authorization or order of any
                governmental  agency or body is required for (A) the performance
                by the Bank of its  obligations  under the Pooling and Servicing
                Agreement or the Loan Agreement, or (B) the issuance and sale of
                the Certificates or of the Collateral  Interest,  except such as
                have been  obtained  under the Act and as may be required  under
                state  securities  or Blue  Sky  laws  in  connection  with  the
                purchase   and   distribution   of  the   Certificates   by  the
                Underwriters;

                        (vi)  Neither  the   execution   and  delivery  of  this
                Agreement  or the  Assignment  by  PSFC  and  the  Bank,  or the
                Certificates, the Pooling and Servicing Agreement or the Loan


                                       22

<PAGE>



                Agreement by the Bank,  nor the  performance by PSFC or the Bank
                of the  transactions  therein  contemplated  will  result in any
                material  violation of any statute or regulation or any order or
                decree  known  to such  counsel  of any  court  or  governmental
                authority binding upon PSFC or the Bank, as applicable, or their
                respective property,  or conflict with, or result in a breach or
                violation  of any term or  provision  of, or result in a default
                under any of the terms and  provisions  of, the  Certificate  of
                Incorporation  of PSFC,  the  Articles of  Incorporation  of the
                Bank,  the By-laws of PSFC or the Bank,  as  applicable,  or any
                material  indenture,  loan agreement or other material agreement
                of PSFC or the Bank  known to such  counsel by which PSFC or the
                Bank is bound,  or  result in a  violation,  or  contravene  the
                terms, of any statute or regulation or, to the knowledge of such
                counsel,  order  applicable  to PSFC or the  Bank of any  court,
                regulatory  body,  administrative  agency or  governmental  body
                having  jurisdiction  over PSFC or the Bank, except such counsel
                need express no opinion as to any statute,  order or  regulation
                the  violation  of which  would  not have any  material  adverse
                effect on PSFC or the Bank or their respective  activities or to
                which  PSFC or the Bank may be  subject as a result of the legal
                or  regulatory  status of the  addressees of the opinion or as a
                result  of  such  Persons'   involvement  in  the   transactions
                contemplated  by  this  Agreement,  the  Pooling  and  Servicing
                Agreement or the Loan Agreement;

                        (vii) There are no proceedings or investigations pending
                or, to the best  knowledge of such counsel,  threatened  against
                PSFC  or  the  Bank,  before  any  governmental   authority  (i)
                asserting  the  invalidity  of this  Agreement,  the Pooling and
                Servicing Agreement, the Loan Agreement, the Certificates or the
                Assignment,   (ii)  seeking  to  prevent  the  issuance  of  the
                Certificates or of the Collateral  Interest or the  consummation
                of any of the transactions  contemplated by this Agreement,  the
                Pooling  and  Servicing  Agreement,   the  Loan  Agreement,  the
                Certificates or the Assignment, (iii) seeking


                                       23

<PAGE>



                any  determination or ruling that would materially and adversely
                affect the  performance by PSFC or the Bank of their  respective
                obligations  under this  Agreement,  the Pooling  and  Servicing
                Agreement, the Loan Agreement or the Assignment (iv) seeking any
                determination  or ruling  that would  materially  and  adversely
                affect the validity or  enforceability  of this  Agreement,  the
                Pooling  and  Servicing  Agreement,   the  Loan  Agreement,  the
                Certificates or the Assignment, or (v) seeking to assert any tax
                liability against the Trust under the United States Federal, New
                York State or Connecticut State income tax systems;

                        (viii) The statements in the Prospectus  concerning PSFC
                and the Bank and conduct of their respective  business have been
                reviewed  by  such  counsel  and  are  correct  in all  material
                respects; and

                        (ix) Such counsel has not independently  verified and is
                not passing upon,  and does not assume any  responsibility  for,
                the accuracy,  completeness or fairness  (except as set forth in
                paragraph  (viii)  above) of the  information  contained  in the
                Registration   Statement   and   Prospectus.   Based   upon  the
                participation and discussions  described in subsection 7(e)(vii)
                above, no facts have come to such counsel's attention that cause
                him  to  believe  that  the  Registration  Statement,  as of its
                effective date (except for the financial  statements,  financial
                schedules  and  other  financial  and  operating  data  included
                therein  as to all of which  such  counsel  expresses  no view),
                contained any untrue  statement of a material fact or omitted to
                state a material fact required to be stated therein or necessary
                in order to make the statements therein not misleading,  or that
                the  Prospectus,  as of its  date  and as of  the  Closing  Date
                (except for the financial statements,  financial schedules,  and
                other  financial data included  therein as to which such counsel
                expresses no view) contained or contains any untrue statement of
                a material  fact or  omitted  or omits to state a material  fact
                required to


                                       24

<PAGE>



                be stated  therein or necessary in order to make the  statements
                therein,  in light of the  circumstances  under  which they were
                made, not misleading.

                (k) On the effective date of the Registration  Statement and the
        effective  date of the most recently filed  post-effective  amendment to
        the Registration  Statement and also at the Time of Delivery,  KPMG Peat
        Marwick  shall have  furnished to the  Underwriters  letters,  dated the
        respective dates of delivery thereof, in form and substance satisfactory
        to the Underwriters,  containing  statements and information of the type
        customarily  included in accountants'  "comfort  letters" and "specified
        procedures  letters"  to  underwriters  with  respect  to the  financial
        statements   and  certain   financial   information   contained  in  the
        Registration Statement and the Prospectus;

                (l) At  the  Time  of  Delivery,  the  Underwriters  shall  have
        received an opinion of Seward & Kissel,  counsel to the  Trustee,  dated
        the Time of  Delivery,  and  satisfactory  in form and  substance to the
        Underwriters and their counsel, to the effect that:

                        (i)  the  Trustee  is  a  banking   corpo-  ration  duly
                incorporated and validly existing under the laws of the State of
                New York;

                        (ii) the Trustee has full power and authority to execute
                and deliver,  and to perform its  obligations  under the Pooling
                and Servicing  Agreement and the Loan Agreement and to carry out
                the  transactions  contemplated  by the  Pooling  and  Servicing
                Agreement and the Loan Agreement;

                        (iii) each of the P&S  Agreement,  the  Assignment,  the
                Series   Supplement   and  the  Loan  Agreement  has  been  duly
                authorized, executed and delivered by the Trustee;

                        (iv) assuming the due execution and delivery by the Bank
                of each of the  Pooling  and  Servicing  Agreement  and the Loan
                Agreement and that each of the Pooling and  Servicing  Agreement
                and the Loan Agreement is the legal, valid


                                       25

<PAGE>



                and  binding  obligation  of the Bank,  each of the  Pooling and
                Servicing Agreement and the Loan Agreement  constitutes a legal,
                valid and binding obligation of the Trustee, enforceable against
                the  Trustee  in  accordance  with  its  terms,  except  as  the
                enforceability  thereof may be limited by applicable bankruptcy,
                reorganization,  insolvency,  moratorium,  liquidation and other
                similar laws affecting the enforce- ability of creditors' rights
                generally,  and  general  principles  of equity  (regardless  of
                whether the  enforcement  of such  remedies is  considered  in a
                proceeding  at  law  or  in  equity)  as  well  as  concepts  of
                reasonableness, good faith and fair dealing;

                        (v) the Certificates have been duly authenticated by the
                Trustee pursuant to the Pooling and Servicing Agreement;

                        (vi) no  approval,  authorization  or other action by or
                filing with, any governmental  authority of the United States of
                America or the State of New York  having  jurisdiction  over the
                banking or trust powers of the Trustee is required in connection
                with the  execution  and  delivery by the Trustee of the Pooling
                and Servicing Agreement or the Loan Agreement or the performance
                by the Trustee thereunder; and

                        (vii) the  execution  and  delivery  of the  Pooling and
                Servicing  Agreement and the Loan Agreement and the  performance
                by the Trustee of their respective terms do not conflict with or
                result in a  violation  of (A) any  United  States of America or
                State of New York law or  regulation  governing  the  banking or
                trust powers of the Trustee or (B) the Articles of Incorporation
                or By-laws of the Trustee;

                (m) At  the  Time  of  Delivery,  the  Underwriters  shall  have
        received the favorable  written opinions of German counsel to Bayerische
        Vereinsbank  AG  and  of  Cadwalader   Wickersham  &  Taft,  counsel  to
        Bayerische  Vereinsbank  AG, New York branch (the  "Collateral  Interest
        Holder"),  as to the due  authorization,  execution  and delivery of the
        Loan Agreement by the Collateral


                                       26

<PAGE>



        Interest Holder and the  enforceability  of the Loan Agreement,  in each
        case in form and substance  satisfactory to the  Underwriters  and their
        counsel.

                (n) The Underwriters  shall have received evidence  satisfactory
        to the  Underwriters  that the Class A  Certificates  have  received the
        rating of AAA by Standard & Poor's  Ratings  Services  and the rating of
        Aaa by Moody's Investors  Service,  Inc., the Class B Certificates shall
        have received the rating of A from Standard and Poor's Ratings  Services
        and a  rating  of A2  from  Moody's  Investor's  Service,  Inc.  and the
        Collateral  Interest  shall have  received  the rating of BBB from Fitch
        Investors  Service,  L.P. and such ratings shall not have been rescinded
        or lowered, or at the Time of Delivery be under surveillance or review;

                (o) At  the  Time  of  Delivery,  the  Underwriters  shall  have
        received one or more  opinions of counsel to Lehman  Brothers  Financial
        Products Inc. (the "Interest Rate Cap  Provider"),  addressed to you, in
        form and substance  satisfactory to the  Underwriters  and their counsel
        regarding the due authorization,  execution, delivery and enforceability
        by or against the Interest  Rate Cap  Provider of the interest  rate cap
        agreements,  to be dated on or prior to  March  27,  1997,  between  the
        Trustee  and the  Interest  Rate Cap  Provider  (the  interest  rate cap
        agreements  are  collectively  referred to herein as the "Interest  Rate
        Cap"),  and such other matters as the  Underwriters or their counsel may
        reasonably request regarding the Interest Rate Cap.

                (p) On or after the date hereof  there  shall not have  occurred
        any of the following: (i) a suspension or material limitation in trading
        in securities  generally on the New York Stock Exchange;  (ii) a general
        moratorium  on  commercial  banking  activities  in New York declared by
        either Federal or New York State  authorities;  or (iii) the outbreak or
        escalation of hostilities involving the United States or the declaration
        by the United States of a national emergency or war if the effect of any
        such event specified in this clause (iii) in the reasonable  judgment of
        the  Representatives  makes it  impracticable  or inadvisable to proceed
        with the public  offering  or the  delivery of the  Certificates  on the
        terms and in the manner contemplated in the Prospectus;


                                       27

<PAGE>




                (q) The Underwriters  shall have received evidence  satisfactory
        to the  Underwriters  that,  on or before  the Time of  Delivery,  UCC-1
        financing  statements have been filed in the appropriate  filing offices
        of the State of Connecticut and such other  jurisdictions  as counsel to
        PSFC and the Bank deems  appropriate  to  reflect  the  interest  of the
        Trustee in the Receivables;

                (r) At  the  Time  of  Delivery,  the  Underwriters  shall  have
        received any and all opinions of counsel and other memoranda prepared by
        any such  counsel to PSFC and the Bank which have been  addressed  to or
        supplied to each Rating Agency rating the Certificates or the Collateral
        Interest  relating to, among other things,  the security interest of the
        Trustee in the  Receivables and certain monies due or to become due with
        respect  thereto,  certain  bankruptcy  issues and certain  matters with
        respect to the  Certificates.  Any such  opinions or memoranda  shall be
        addressed to the  Underwriters  or shall indicate that the  Underwriters
        may  rely  on  such  opinions  as  though  they  were  addressed  to the
        Underwriters, and shall be dated the Time of Delivery;

                (s) No Pay Out Event or other event or condition, which event or
        condition with notice, the passage of time or both would result in a Pay
        Out  Event,  shall have  occurred  or shall  exist  with  respect to the
        Certificates at the Time of Delivery; and

                (t)  All  proceedings  in  connection   with  the   transactions
        contemplated  by this  Agreement and all documents  incident  hereto and
        thereto   shall  be   satisfactory   in  form  and   substance   to  the
        Representatives and their counsel and the Underwriters and their counsel
        shall have received such  information,  certificates or documents as the
        Underwriters or their counsel may reasonably request.

                8. (a) PSFC and the Bank will  jointly and  severally  indemnify
        and hold harmless the Underwriters against any losses,  claims,  damages
        or liabilities,  joint or several,  to which the Underwriters may become
        subject,  under the Act or  otherwise,  insofar as such losses,  claims,
        damages or liabilities  (or actions in respect  thereof) arise out of or
        are based upon an untrue  statement  or alleged  untrue  statement  of a
        material fact contained in any Preliminary Prospectus,


                                       28

<PAGE>



        the  Registration  Statement  or the  Prospectus,  or any  amendment  or
        supplement  thereto,  or arise out of or are based upon the  omission or
        alleged  omission to state therein a material fact required to be stated
        therein or necessary to make the statements therein not misleading,  and
        will  reimburse  the  Underwriters  for  any  legal  or  other  expenses
        reasonably incurred by the Underwriters in connection with investigating
        or defending  any such action or claim as such  expenses  are  incurred;
        provided, however, that neither PSFC nor the Bank shall be liable in any
        such case to the extent that any such loss,  claim,  damage or liability
        arises out of or is based  upon an untrue  statement  or alleged  untrue
        statement  or  omission  or  alleged  omission  made in any  Preliminary
        Prospectus,  the  Registration  Statement or the  Prospectus or any such
        amendment or supplement in reliance upon and in conformity  with written
        information furnished to either PSFC or the Bank by the Underwriters for
        use therein;  provided further that with respect to any untrue statement
        or  omission  or  alleged  untrue  statement  or  omission  made  in any
        Preliminary  Prospectus,  or in the Prospectus,  the indemnity agreement
        contained in this  subsection  (a) shall not inure to the benefit of any
        of the  Underwriters  to the  extent  that such loss,  claim,  damage or
        liability  of  such  Underwriters   results  from  the  fact  that  such
        Underwriter  sold  Certificates  to a  person  as to  whom it  shall  be
        established that there was not sent or given to such person, at or prior
        to the  written  confirmation  of the  sale of such  Securities  to such
        person, a copy of the Prospectus or of the Prospectus as then amended or
        supplemented,  if such  delivery of such  Prospectus  or such amended or
        supplemented   Prospectus  was  required  under  the  Act,  and  if  the
        Underwriters  consented to and approved any such amendment or supplement
        to such  Prospectus  pursuant to Section 5(a) of this  Agreement  and if
        either PSFC or the Bank had previously  furnished copies thereof to such
        Underwriters  and the untrue  statement  or omission  or alleged  untrue
        statement or omission  contained in such  Preliminary  Prospectus or the
        Prospectus  was corrected in the  Prospectus  or the  Prospectus as then
        amended or supplemented.

                (b) The  Underwriters  will indemnify and hold harmless PSFC and
        the Bank against any losses,  claims,  damages or  liabilities  to which
        either PSFC or the Bank may become subject,  under the Act or otherwise,
        insofar


                                       29

<PAGE>



        as such losses,  claims,  damages or liabilities  (or actions in respect
        thereof)  arise out of or are based upon an untrue  statement or alleged
        untrue  statement  of a  material  fact  contained  in  any  Preliminary
        Prospectus,  the  Registration  Statement  or  the  Prospectus,  or  any
        amendment or supplement  thereto,  or arise out of or are based upon the
        omission or alleged  omission to state  therein a material fact required
        to be stated  therein or  necessary to make the  statements  therein not
        misleading,  in each case to the extent,  but only to the  extent,  that
        such untrue statement or alleged untrue statement or omission or alleged
        omission  was  made  in any  Preliminary  Prospectus,  the  Registration
        Statement or the  Prospectus,  or any such  amendment or  supplement  in
        reliance upon and in conformity  with written  information  furnished to
        either PSFC or the Bank by the  Underwriters  expressly for use therein;
        and will  reimburse  PSFC and the Bank for any  legal or other  expenses
        reasonably incurred by PSFC or the Bank in connection with investigating
        or defending any such action or claim as such expenses are incurred.

                (c)  Promptly  after  receipt  by  an  indemnified  party  under
        subsection (a) or (b) above of notice of the commencement of any action,
        such  indemnified  party shall,  if a claim in respect  thereof is to be
        made against the indemnifying  party under such  subsection,  notify the
        indemnifying  party in  writing  of the  commencement  thereof;  but the
        omission so to notify the  indemnifying  party shall not relieve it from
        any liability which it may have to any indemnified  party otherwise than
        under such subsection.  In case any such action shall be brought against
        any indemnified party and it shall notify the indemnifying  party of the
        commencement  thereof,  the  indemnifying  party  shall be  entitled  to
        participate  therein and, to the extent that it shall wish, jointly with
        any other indemnifying party similarly  notified,  to assume the defense
        thereof,  with counsel satisfactory to such indemnified party (who shall
        not, except with the consent of the indemnified party, be counsel to the
        indemnifying  party),  and, after notice from the indemnifying  party to
        such indemnified party of its election so to assume the defense thereof,
        the  indemnifying  party shall not be liable to such  indemnified  party
        under such  subsection  for any legal  expenses of other  counsel or any
        other expenses, in each case subsequently incurred by such indemnified


                                       30

<PAGE>



        party,  in connection  with the defense  thereof  other than  reasonable
        costs of  investigation.  Any indemnifying  party against whom indemnity
        may be sought shall not be liable to  indemnify  any  indemnified  party
        under this  Section 8 if any  settlement  of any such action is effected
        without such  indemnifying  party's consent,  which consent shall not be
        unreasonably withheld.

                (d) If the  indemnification  provided  for in this  Section 8 is
        unavailable to or  insufficient  to hold harmless an  indemnified  party
        under  subsection  (a) or (b) above in  respect of any  losses,  claims,
        damages or  liabilities  (or  actions in respect  thereof)  referred  to
        therein,  then each  indemnifying  party shall  contribute to the amount
        paid or payable by such  indemnified  party as a result of such  losses,
        claims,  damages or liabilities (or actions in respect  thereof) in such
        proportion as is appropriate to reflect the relative  benefits  received
        by PSFC and the Bank on the one hand and the  Underwriters  on the other
        from the  offering of the  Certificates.  If,  however,  the  allocation
        provided  by the  immediately  preceding  sentence is not  permitted  by
        applicable  law or if the  indemnified  party  failed to give the notice
        required under subsection (c) above, then each indemnifying  party shall
        contribute to such amount paid or payable by such  indemnified  party in
        such  proportion  as is  appropriate  to reflect  not only the  relative
        benefits  but  also the  relative  fault of PSFC and the Bank on the one
        hand and the Underwriters on the other in connection with the statements
        or  omissions  which  resulted  in  such  losses,   claims,  damages  or
        liabilities  (or  actions  in  respect  thereof),  as well as any  other
        relevant  equitable  considerations.  The relative  benefits received by
        PSFC  and the Bank on the one hand  and the  Underwriters  on the  other
        shall be deemed to be in the same  proportion  as the total net proceeds
        from such offering (before deducting  expenses) received by PSFC bear to
        the  total  underwriting  discounts  and  commissions  received  by  the
        Underwriters,  in each case as set forth in the table on the cover  page
        of the  Prospectus.  The relative fault shall be determined by reference
        to, among other things,  whether the untrue or alleged untrue  statement
        of a  material  fact or the  omission  or  alleged  omission  to state a
        material fact relates to information supplied by PSFC or the Bank on the
        one hand or the  Underwriters  on the  other and the  parties'  relative
        intent, knowledge, access to


                                       31

<PAGE>



        information  and  opportunity  to correct or prevent  such  statement or
        omission. PSFC, the Bank and the Underwriters agree that it would not be
        just and equitable if contribution  pursuant to this subsection (d) were
        determined  by pro rata  allocation or by any other method of allocation
        which does not take account of the equitable  considerations referred to
        above  in  this  subsection  (d).  The  amount  paid  or  payable  by an
        indemnified  party  as a  result  of  the  losses,  claims,  damages  or
        liabilities  (or actions in respect  thereof)  referred to above in this
        subsection  (d) shall be deemed to include  any legal or other  expenses
        reasonably  incurred  by  such  indemnified  party  in  connection  with
        investigating or defending any such action or claim. Notwithstanding the
        provisions  of  this  subsection  (d),  the  Underwriters  shall  not be
        required to  contribute  any amount in excess of the amount by which the
        total price at which the Certificates underwritten by it and distributed
        to the  public  were  offered to the  public  exceeds  the amount of any
        damages which the  Underwriters  has  otherwise  been required to pay by
        reason of such untrue or alleged untrue statement or omission or alleged
        omission. No person guilty of fraudulent  misrepresentation  (within the
        meaning of Section  11(f) of the Act) shall be entitled to  contribution
        from any person who was not guilty of such fraudulent misrepresentation.

                (e) The  obligations  of PSFC and the Bank under this  Section 8
        shall  be in  addition  to any  liability  which  PSFC  and the Bank may
        otherwise have and shall extend, upon the same terms and conditions,  to
        each person, if any, who controls the Underwriters within the meaning of
        the Act; and the  obligations of the  Underwriters  under this Section 8
        shall  be in  addition  to any  liability  which  the  Underwriters  may
        otherwise have and shall extend, upon the same terms and conditions,  to
        each  officer and  director of PSFC or the Bank and to each  person,  if
        any, who controls PSFC or the Bank within the meaning of the Act.

        9. The respective indemnities, agreements,  representations,  warranties
and other  statements of PSFC,  the Bank and the  Underwriters,  as set forth in
this Agreement or made by or on behalf of them,  respectively,  pursuant to this
Agreement,   shall  remain  in  full  force  and  effect,   regardless   of  any
investigation (or any


                                       32

<PAGE>



statement as to the results thereof) made by or on behalf of the Underwriters or
any controlling person of the Underwriters, PSFC, or the Bank, or any officer or
director or controlling  person of PSFC or the Bank, and shall survive  delivery
of and payment for the Certificates.

Anything herein to the contrary notwithstanding, the indemnity agreement of PSFC
and the Bank in  subsection  (a) of Section 8 hereof,  the  representations  and
warran-  ties  in  subsections   (b)  and  (c)  of  Section  1  hereof  and  any
representation  or warranty as to the accuracy of the Registration  Statement or
the  Prospectus  contained  in any  certificate  furnished  by PSFC or the  Bank
pursuant  to  Section  7  hereof,  insofar  as they may  constitute  a basis for
indemnification  for  liabilities  (other  than  payment  by PSFC or the Bank of
expenses  incurred  or paid in the  successful  defense of any  action,  suit or
proceeding)  arising  under  the Act,  shall  not  extend  to the  extent of any
interest  therein of a controlling  person or partner of the  Underwriters  or a
person who is a director, officer or controlling person of PSFC or the Bank when
the  Registration  Statement  has become  effective,  except in each case to the
extent that an interest of such character  shall have been determined by a court
of  appropriate  jurisdiction  as not against  public policy as expressed in the
Act.  Unless in the opinion of counsel for PSFC and the Bank the matter has been
settled by controlling  precedent,  PSFC or the Bank, as applicable,  will, if a
claim for such  indemnification  is asserted,  submit to a court of  appropriate
jurisdiction  the question  whether such  interest is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

        10. (a) If any  Underwriter  shall default in its obligation to purchase
the  Class A  Certificates  which  it has  agreed  to  purchase  hereunder,  the
non-defaulting  Underwriters may in their  discretion  arrange for themselves as
they may agree or  another  party or other  parties  to  purchase  such  Class A
Certificates on the terms contained  herein.  If within  thirty-six  hours after
such default by any Underwriter the Underwriters do not arrange for the purchase
of such Class A Certificates, then PSFC shall be entitled to a further period of
thirty-six  hours  within  which to  procure  another  party  or  other  parties
satisfactory  to the  Underwriters to purchase such Class A Certificates on such
terms. In the event that,


                                       33

<PAGE>



within  the  respective   periods,   the  Underwriters   notify  PSFC  that  the
Underwriters  have so arranged for the purchase of such Class A Certificates  or
PSFC notifies the Underwriters  that it has so arranged for the purchase of such
Certificates, the Underwriters or PSFC shall have the right to postpone the Time
of  Delivery  for a period  of not more  than  seven  days,  in order to  effect
whatever changes may thereby be made necessary in the Registration  Statement or
the Prospectus, or in any other documents or arrangements, and PSFC and the Bank
agree to file  promptly  any  amendments  to the  Registration  Statement or the
Prospectus  which  in the  opinion  of the  Underwriters  may  thereby  be  made
necessary.  The term  "Underwriter"  as used in this Agreement shall include any
person  substituted  under this  Section  with like effect as if such person had
originally  been a  party  to  this  Agreement  with  respect  to  such  Class A
Certificates.

        (b) If, after giving  effect to any arrangements  for the purchase of
the Class A  Certificates  of a  defaulting  Underwriter  by the  non-defaulting
Underwriters  and PSFC as  provided  in  subsection  (a)  above,  the  aggregate
principal amount of such Class A Certificates which remains unpurchased does not
exceed  one-eleventh  of the  aggregate  principal  amount  of all  the  Class A
Certificates,  then PSFC  shall have the right to  require  each  non-defaulting
Underwriter to purchase the principal amount of Class A Certificates  which such
Underwriter  agreed to purchase  hereunder  and, in  addition,  to require  each
non-defaulting  Underwriter  to  purchase  a pro  rata  portion  of the  Class A
Certificates  of the  defaulting  Underwriter  or  Underwriters  for which  such
arrangements have not been made; but nothing herein shall relieve the defaulting
Underwriter from liability for its default.

        (c) If, after giving  effect to any arrangements  for the purchase of
the Class A  Certificates  of a  defaulting  Underwriter  by the  non-defaulting
Underwriters  and PSFC as  provided  in  subsection  (a)  above,  the  aggregate
principal  amount of Class A  Certificates  which  remains  unpurchased  exceeds
one-eleventh of the aggregate  principal amount of all the Class A Certificates,
or if PSFC shall not exercise the right  described  in  subsection  (b) above to
require each non-defaulting Underwriter to purchase Securities of the defaulting
Underwriter, then this Agreement shall thereupon terminate, without liability on
the part of any non-defaulting Underwriter, PSFC


                                       34

<PAGE>



or the  Bank,  except  for the  expenses  to be borne by PSFC,  the Bank and the
Underwriters as provided in Section 6 hereof and the indemnity and  contribution
agreements in Section 8 hereof;  but nothing herein shall relieve the defaulting
Underwriter from liability for its default.

        11. If either the Class A Certificates  or the Class B Certificates  are
not delivered by or on behalf of PSFC for any reason as provided herein, PSFC or
the Bank will reimburse the Underwriters for all out-of-pocket expenses approved
in writing by you,  including  fees and  disbursements  of  counsel,  reasonably
incurred by the Underwriters in making  preparations for the purchase,  sale and
delivery of such Certificates, but neither PSFC nor the Bank shall then have any
further  liability  to the  Underwriters  except as  provided  in  Section 6 and
Section 8 hereof.

        12. All statements,  requests, notices and agreements hereunder shall be
in writing, and if to the Underwriters shall be delivered or sent by mail, telex
or facsimile transmission to Goldman, Sachs & Co., at 85 Broad Street, New York,
New  York  10004,  Attention:  Registration  Department;  if to  PSFC  shall  be
delivered or sent by mail,  telex or facsimile  transmission to 850 Main Street,
Bridgeport,  Connecticut 06604,  Attention:  William T. Kosturko, Esq; and if to
the Bank shall be delivered or sent by mail, telex or facsimile  transmission to
the  address  of the Bank set forth in the  Registration  Statement,  Attention:
William T. Kosturko,  Esq. Any such  statements,  request  notices or agreements
shall take effect upon receipt thereof.

        13.  This  Agreement  shall be  binding  upon,  and inure  solely to the
benefit  of, the  Underwriters,  PSFC the Bank and,  to the extent  provided  in
Section 8 and Section 9 hereof,  the officers and directors of PSFC and the Bank
and each  person who  controls  PSFC,  the Bank or the  Underwriters,  and their
respective  heirs,  executors,  administrators,  successors and assigns,  and no
other  person  shall  acquire  or have  any  right  under or by  virtue  of this
Agreement.  No purchaser of any of the Certificates from the Underwriters  shall
be deemed a successor or assign by reason merely of such purchase.

        14. Time shall be of the essence in this Agreement.  As used herein, the
term "business day" shall


                                       35

<PAGE>



mean  any day when the  Commission's  office  in  Washington,  D.C.  is open for
business.

        15. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK.

        16.  This  Agreement  may be  executed by any one or more of the parties
hereto in any  number of  counterparts,  each of which  shall be deemed to be an
original, but all such respective counterparts shall together constitute one and
the same instrument.

        17. Any covenant, provision, agreement or term of this Agreement that is
prohibited or is held to be void or unenforceable in any jurisdiction  shall, as
to such  jurisdiction,  be  ineffective  to the  extent of such  prohibition  or
unenforceability without invalidating the remaining provisions hereof.

        18. Each  Underwriter  represents and agrees that (a) it has not offered
or sold and will not offer or sell any  Certificates  to  persons  in the United
Kingdom prior to the  expiration of the period of six months from the issue date
of the Certificates  except to persons whose ordinary activities involve them in
acquiring, holding, managing or disposing of investments (as principal or agent)
for the purposes of their  businesses or otherwise in  circumstances  which have
not resulted and will not result in an offer to the public in the United Kingdom
within the meaning of the Public Offers of Securities  Regulations  1995; (b) it
has complied and will comply with all  applicable  provisions  of the  Financial
Services  Act 1986  with  respect  to  anything  done by it in  relation  to the
Certificates in, from or otherwise involving the United Kingdom;  and (c) it has
only  issued or passed on and will only issue or pass on in the  United  Kingdom
any document  received by it in connection with the issuance of the Certificates
to a  person  who is of a kind  described  in  article  11(3)  of the  Financial
Services Act 1986 (Investment  Advertisements)  (Exemptions)  Order 1996 or is a
person to whom such document may otherwise lawfully be issued or passed on.



                                       36

<PAGE>



        If the foregoing is in accordance with your  understanding,  please sign
and return two counterparts  hereof, and upon the acceptance hereof by you, this
letter and such acceptance hereof shall constitute a binding agreement among the
Underwriters, the Bank and PSFC.


                                            Very truly yours,


                                            PEOPLE'S STRUCTURED FINANCE CORP.


                                            By:  /s/ Dennis Colwell
                                                 ---------------------
                                                 Name: Dennis Colwell
                                                 Title: President


                                            PEOPLE'S BANK


                                            By: /s/ Michael J. Ciborowski
                                                -------------------------
                                                Name: Michael J. Ciborowski
                                                Title: Vice President


Accepted as of the date hereof:


/s/ Goldman, Sachs & Co.
- ------------------------
    GOLDMAN, SACHS & CO.,
    as Representatives on
    behalf of the Class A
    Underwriters and as
    Class B Underwriters





<PAGE>

                                                                      SCHEDULE A


                                                       Aggregate
                                                       Principal
                                                       Amount  of  the
                                                       Class  A
Underwriter                                            Certificates
- -----------                                            ------------

Goldman, Sachs & Co.                                    $106,250,000

J.P. Morgan Securities Inc.                             $106,250,000

Morgan Stanley & Co.                                    $106,250,000
  Incorporated

Salomon Brothers Inc                                    $106,250,000
                                                        ------------

                                                        $425,000,000



                                                        Aggregate
                                                        Principal
                                                        Amount of the
                                                        Class B
Underwriter                                             Certificates
- -----------                                             ------------

Goldman, Sachs & Co.                                     $33,750,000










                                       38

<PAGE>
                                                                     EXHIBIT 4.1


                                                                [EXECUTION COPY]















- --------------------------------------------------------------------------------



                                  PEOPLE'S BANK

                               Seller and Servicer


                                       and



                              BANKERS TRUST COMPANY

                                     Trustee

                       on behalf of the Certificateholders
                  of the People's Bank Credit Card Master Trust


              -----------------------------------------------------



                              AMENDED AND RESTATED

                         POOLING AND SERVICING AGREEMENT

                           Dated as of March 18, 1997

                     amending and restating in its entirety
                       the Pooling and Servicing Agreement
                            Dated as of June 1, 1993


- --------------------------------------------------------------------------------




<PAGE>



                                TABLE OF CONTENTS

                                                                            Page


                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1    Definitions.........................................  1
SECTION 1.2    Other Definitional Provisions....................... 23


                                   ARTICLE II

                           CONVEYANCE OF RECEIVABLES;
                            ISSUANCE OF CERTIFICATES

SECTION 2.1    Conveyance of Receivables........................... 25
SECTION 2.2    Acceptance by Trustee............................... 27
SECTION 2.3    Representations and Warranties of the Seller........ 28
SECTION 2.4    Representations and Warranties of the Seller
                   Relating to the Agreement and the Receivables... 30
SECTION 2.5    Covenants of the Seller............................. 39
SECTION 2.6    Addition of Accounts................................ 44
SECTION 2.7    Removal of Accounts................................. 48
SECTION 2.8    Periodic Removal of Expired Accounts................ 51


                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                 OF RECEIVABLES

SECTION 3.1    Acceptance of Appointment and Other Matters
                   Relating to the Servicer........................ 55
SECTION 3.2    Servicing Compensation.............................. 56
SECTION 3.3    Representations and Warranties of the Servicer...... 57
SECTION 3.4    Reports and Records for the Trustee................. 61
SECTION 3.5    Annual Servicer's Certificate....................... 62
SECTION 3.6    Annual Independent Accountants' Servicing
                   Report.......................................... 62
SECTION 3.7    Tax Treatment....................................... 63
SECTION 3.8    Notices to the Seller............................... 64




                                       -i-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)
                                      Page

                                   ARTICLE IV

                   RIGHTS OF CERTIFICATEHOLDERS AND ALLOCATION
                         AND APPLICATION OF COLLECTIONS

SECTION 4.1    Establishment of Accounts and Allocations with
                   Respect to the Exchangeable Seller
                   Certificate..................................... 65
SECTION 4.2    Collection and Allocations.......................... 67


                                    ARTICLE V

                        [ARTICLE V IS RESERVED AND SHALL
                         BE SPECIFIED IN ANY SUPPLEMENT
                           WITH RESPECT TO ANY SERIES]


                                   ARTICLE VI

                                THE CERTIFICATES

SECTION 6.1    The Certificates.................................... 73
SECTION 6.2    Authentication of Certificates...................... 73
SECTION 6.3    Registration of Transfer and Exchange of
                   Certificates.................................... 74
SECTION 6.4    Mutilated, Destroyed, Lost or Stolen
                   Certificates.................................... 79
SECTION 6.5    Persons Deemed Owners............................... 79
SECTION 6.6    Appointment of Paying Agent......................... 80
SECTION 6.7    Access to List of Certificateholders' Names and
                   Addresses....................................... 81
SECTION 6.8    Authenticating Agent................................ 82
SECTION 6.9    Tender of Exchangeable Seller Certificate........... 83
SECTION 6.10   Global Certificate; Euro-Certificate Exchange
                   Date............................................ 86
SECTION 6.11   Book-Entry Certificates............................. 87
SECTION 6.12   Notices to Clearing Agency.......................... 87
SECTION 6.13   Definitive Certificates............................. 88
SECTION 6.14   Meetings of Certificateholders...................... 88



                                      -ii-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)
                                      Page

                                   ARTICLE VII

                      OTHER MATTERS RELATING TO THE SELLER

SECTION 7.1    Liability of the Seller............................. 90
SECTION 7.2    Merger or Consolidation of, or Assumption of the
                   Obligation of, the Seller....................... 90
SECTION 7.3    Limitation on Liability of the Seller............... 91


                                  ARTICLE VIII

                             OTHER MATTERS RELATING
                                 TO THE SERVICER

SECTION 8.1    Liability of the Servicer........................... 92
SECTION 8.2    Merger or Consolidation of, or Assumption of the
                   Obligations of, the Servicer.................... 92
SECTION 8.3    Limitation on Liability of the Servicer and
                   Others.......................................... 93
SECTION 8.4    Servicer Indemnification of the Trust and the
                   Trustee......................................... 93
SECTION 8.5    Resignation of the Servicer......................... 94
SECTION 8.6    Access to Certain Documentation and Information
                   Regarding the Receivables....................... 95
SECTION 8.7    Delegation of Duties................................ 95
SECTION 8.8    Examination of Records.............................. 96


                                   ARTICLE IX

                                 PAY OUT EVENTS

SECTION 9.1    Pay Out Events...................................... 97
SECTION 9.2    Additional Rights Upon the Occurrence of Certain
                   Events.......................................... 97


                                    ARTICLE X

                                SERVICER DEFAULTS

SECTION 10.1   Servicer Defaults...................................100
SECTION 10.2   Trustee to Act; Appointment of Successor............102
SECTION 10.3   Notification to Certificateholders..................105
SECTION 10.4   Waiver of Past Defaults.............................105


                                      -iii-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)
                                      Page

                                   ARTICLE XI

                                   THE TRUSTEE

SECTION 11.1   Duties of Trustee...................................106
SECTION 11.2   Certain Matters Affecting the Trustee...............108
SECTION 11.3   Trustee Not Liable for Recitals in Certificates.....109
SECTION 11.4   Trustee May Own Certificates........................110
SECTION 11.5   The Servicer to Pay Trustee's Fees and Expenses.....110
SECTION 11.6   Eligibility Requirements for Trustee................110
SECTION 11.7   Resignation or Removal of Trustee...................111
SECTION 11.8   Successor Trustee...................................112
SECTION 11.9   Merger or Consolidation of Trustee..................112
SECTION 11.10  Appointment of Co-Trustee or Separate Trustee.......112
SECTION 11.11  Tax Returns.........................................114
SECTION 11.12  Trustee May Enforce Claims Without Possession of
                   Certificates....................................114
SECTION 11.13  Suits for Enforcement...............................114
SECTION 11.14  Rights of Certificateholders to Direct Trustee......115
SECTION 11.15  Representations and Warranties of Trustee...........115
SECTION 11.16  Maintenance of Office or Agency.....................115


                                   ARTICLE XII

                                   TERMINATION

SECTION 12.1   Termination of Trust................................117
SECTION 12.2   Optional Purchase and Final Termination of
                   Investor Certificates of any Series.............118
SECTION 12.3   Final Payment with Respect to any Series............118
SECTION 12.4   Seller's Termination Rights.........................120


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.1   Amendment...........................................121
SECTION 13.2   Protection of Right, Title and Interest to
                   Trust...........................................123
SECTION 13.3   Limitation on Rights of Certificateholders..........124
SECTION 13.4   GOVERNING LAW.......................................125
SECTION 13.5   Notices.............................................125
SECTION 13.6   Severability of Provisions..........................126
SECTION 13.7   Certificates Non-Assessable and Fully Paid..........126
SECTION 13.8   Further Assurances..................................126
SECTION 13.9   No Waiver; Cumulative Remedies......................126

                                      -iv-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                   Page

SECTION 13.10  Counterparts........................................126
SECTION 13.11  Third-Party Beneficiaries...........................127
SECTION 13.12  Actions by Certificateholders.......................127
SECTION 13.13  Rule 144A Information...............................127
SECTION 13.14  Merger and Integration..............................127
SECTION 13.15  Headings............................................127


Exhibit A      Form of Exchangeable Seller Certificate
Exhibit B      Form of Assignment of Receivables in Additional
                   Accounts
Exhibit C      Form of Monthly Servicer's Certificate
Exhibit D      Form of Annual Servicer's Certificate
Exhibit E      Form of Seller Certificate Designating Banks and Agent
                   Banks the Accounts of which Constitute Automatic
                   Additional Accounts
Exhibit F      Form of Opinion of Counsel Pursuant to Sections
                   2.6(g)(vi) and 13.2(d)(i)
Exhibit G      Form of Annual Security Interest Opinion Pursuant to
                   Section 13.2(d)(ii)
Exhibit H      Form of Depository Agreement
Exhibit I      Form of Reassignment of Removed Accounts
Exhibit J      Form of Officer's Certificate Pursuant to
                   Section 2.8(d)(ii)

                                       -v-

<PAGE>



        AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT,  dated as of March
18, 1997,  by and between  PEOPLE'S  BANK, a  Connecticut  capital stock savings
bank, as Seller and Servicer,  and BANKERS TRUST COMPANY, a banking  corporation
organized and existing under the laws of the State of New York, as Trustee.

        WHEREAS,  People's Bank, as Seller and Servicer, and the Trustee entered
into that certain Pooling and Servicing Agreement,  dated as of June 1, 1993 (as
amended by an amendment dated as of December 15, 1995, the "Original Pooling and
Servicing Agreement"); and

        WHEREAS,  People's Bank, as Seller and Servicer,  and the Trustee desire
to amend and  restate  the  Original  Pooling  and  Servicing  Agreement  in its
entirety;

        NOW,  THEREFORE,  in  consideration  of  the  mutual  agreements  herein
contained,  the Original  Pooling and Servicing  Agreement is hereby amended and
restated in its  entirety  as follows  and each party  agrees as follows for the
benefit of the other parties and the Certificateholders:


                                    ARTICLE I

                                   DEFINITIONS

        SECTION 1.1 Definitions.  Whenever used in this Agreement, the following
words and phrases shall have the following meanings:

        "Account"  shall  mean each  VISA(R)*  and  MasterCard(R)*  credit  card
account  (or other  consumer  revolving  credit  account to the extent  provided
herein), which account is governed by a Credit Card Agreement between the Seller
and any Person  identified by account number in each computer file or microfiche
list delivered to the Trustee by the Seller  pursuant to Section 2.1 or 2.6. The
definition  of Account shall include each account into which an Account shall be
transferred (a "Transferred Account"); provided, that (i) such transfer was made
in accordance with the Account Guidelines and (ii) such Transferred  Account can
be traced or  identified  by  reference  to or by way of the  computer  files or
microfiche  lists delivered to the Trustee  pursuant to Section 2.1, 2.6, 2.7 or
3.4(c),  as an  account  into which an Account  has been  transferred.  The term
"Account"  shall be  deemed  to  refer to an  Additional  Account  or  Automatic
Additional  Account only from and after the Addition Date or Automatic  Addition
Date,

- ----------
*    VISA(R) and  MasterCard(R)  are registered  trademarks of VISA
     USA, Inc. and of MasterCard International Incorporated, respectively.


<PAGE>



as the case may be, with respect thereto, and the term "Account" shall be deemed
to refer to any  Removed  Account  only prior to the Removal  Date with  respect
thereto.

        "Account  Guidelines"  shall mean the Seller's  policies and  procedures
relating  to the  operation  of its credit  card  business,  including,  without
limitation,  the policies and procedures for determining the creditworthiness of
credit card  customers,  the extension of credit to credit card  customers,  and
relating to the  maintenance  of credit card  accounts and  collection of credit
card  receivables,  as such policies and  procedures may be amended from time to
time.

        "Account  Information"  shall have the meaning  specified in  subsection
2.2(b).

        "Accumulation Period" shall have the meaning specified in any applicable
Supplement.

        "Addition  Date"  shall mean each date as of which  Additional  Accounts
will be included as Accounts pursuant to Section 2.6.

        "Addition  Notice Date" shall have the meaning  specified in  subsection
2.6(g)(i).

        "Additional  Accounts" shall mean additional  credit card accounts added
as Accounts pursuant to subsections 2.6(e) and 2.6(f).

        "Affiliate"  of any  Person  shall  mean any other  Person  controlling,
controlled  by or under  common  control with such Person  except that,  for the
purposes of clause (f) of the definition of Eligible Account,  "Affiliate" shall
not mean a natural person.

        "Affinity  Program  Account"  shall  mean an account  originated  by the
Seller through the  solicitation of prospective  cardholders  from  identifiable
groups  with a common  interest or a common  cause,  with the  assistance  of an
organization or the members of such group.

        "Agent  Bank  Account"  shall mean an account  originated  by the Seller
pursuant  to an  agreement  between  the  Seller and a bank for which the Seller
issues VISA(R) and/or MasterCard(R) credit cards and acts as a sponsor with VISA
USA, Inc. and/or MasterCard International Incorporated.

        "Aggregate  Finance  Charge  Receivables"  shall mean, as of any date of
determination,  the aggregate amount of the Finance Charge Receivables as of the
end of the Monthly Period immediately preceding such date of determination.


                                       -2-

<PAGE>



        "Aggregate   Investor   Interest"   shall  mean,   as  of  any  date  of
determination,  the sum of the Investor Interests of each Series of Certificates
issued and outstanding on such date of determination.

        "Aggregate Investor  Percentage" with respect to Principal  Receivables,
Finance Charge  Receivables and Receivables in Defaulted  Accounts,  as the case
may be, shall mean,  as of any date of  determination,  the sum of such Investor
Percentages of each Series of  Certificates  issued and outstanding on such date
of determination;  provided,  however,  that the Aggregate  Investor  Percentage
shall not exceed 100%.

        "Aggregate  Principal  Receivables"  shall  mean,  as  of  any  date  of
determination,  the aggregate  amount of Principal  Receivables as of the end of
the Monthly  Period  immediately  preceding such date of  determination  and the
amount on deposit in the Excess  Funding  Account  (exclusive of any  investment
earnings on such amount).

        "Aggregate Receivables" shall mean, as of any date of determination, the
sum  of  Aggregate   Principal   Receivables   plus  Aggregate   Finance  Charge
Receivables.

        "Agreement"  shall mean this Amended and Restated  Pooling and Servicing
Agreement and all amendments  hereof and  supplements  hereto,  including,  with
respect to any Series or Class, the related Supplement.

        "Amortization Period" shall mean, with respect to any Series, the period
following the related Revolving Period,  which shall be the Accumulation Period,
the Controlled  Amortization  Period, the early  Amortization  Period, the Rapid
Amortization  Period, or other amortization or accumulation period, in each case
as  defined,  if  applicable,  with  respect  to  such  Series  in  the  related
Supplement.

        "Annual  Membership Fee" shall have the meaning  specified in the Credit
Card Agreement applicable to an Account.

        "Applicants" shall have the meaning specified in Section 6.7.

        "Appointment Day" shall have the meaning specified in Section 9.2.

        "Assignment" shall have the meaning specified in subsection 2.6(g)(ii).

        "Authorized  Newspaper" shall mean a newspaper of general circulation in
the Borough of Manhattan,  The City of New York printed in the English  language
(and, with respect to any Series,

                                       -3-

<PAGE>



any additional city specified in the Supplement for such Series) and customarily
published on each Business Day,  whether or not published on Saturdays,  Sundays
and holidays.

        "Automatic Addition Date" shall mean the date upon which the Receivables
in an Automatic Additional Account are first designated for addition,  and added
to, the Trust.

        "Automatic  Additional  Accounts"  shall mean those  consumer  revolving
credit card accounts coming into existence after the Cut Off Date which meet the
following criteria:

                (a) VISA Classic or standard  MasterCard account which satisfies
        the  criteria  set  forth  in  the  definition  of  "Eligible   Account"
        originated  through  applicant-initiated  applications  or  through  the
        Seller's branch system:

                        (i) which is originated  during the normal  operation of
                such  Seller's  credit card  business and is not acquired by the
                Seller from another credit card issuer;

                        (ii) which was in  existence  and owned by the Seller on
                the date on which  Receivables  generated in such account are to
                be  added  to the  Trust  and is in  existence  at the  close of
                business on the date of its  designation  for  inclusion  in the
                Trust;

                        (iii) which is payable in U.S. Dollars; and

                        (iv) the  Receivables in which have not been charged off
                prior to the  date of their  designation  for  inclusion  in the
                Trust;

                (b) any other  consumer  revolving  credit  card  account  which
        satisfies the criteria set forth in the definition of "Eligible Account"
        without  regard to the  requirement  that such  account  be a VISA(R) or
        MasterCard(R)  credit card account;  provided that the Seller shall have
        received  notice from each  Rating  Agency  that the  inclusion  of such
        accounts as Automatic Additional Accounts pursuant to this paragraph (b)
        will not result in the  reduction  or  withdrawal  of its then  existing
        rating  of  any  Series  of  Investor   Certificates   then  issued  and
        outstanding and shall have delivered such notice to the Trustee; or

                (c) each Visa(R) and  MasterCard(R)  consumer  revolving  credit
        card account,  now existing or hereafter arising,  which (i) is included
        in a "bank" or "agent bank" of credit card  accounts (or other  grouping
        of  credit  card  accounts,  however  denominated)  maintained  by Total
        Systems,  Inc. (or its successor) or another records processor on behalf
        of the

                                       -4-

<PAGE>



         Seller,  which  records  processor may be the Seller or an Affiliate of
         the Seller, (ii) is not, as of the date of this Agreement,  an existing
         Account  or  Additional  Account,  and (iii)  satisfies  the  following
         criteria:

                        (A) such account is an Eligible  Account and an Eligible
                Additional Account;

                        (B) any  introductory  pricing  offer or  "teaser  rate"
                applicable to such account will have expired  during or prior to
                the  Monthly  Period  in  which  such  account  is  added  as an
                Automatic Additional Account;

                        (C)  such  account  is an  account  that  satisfies  the
                criteria  specified in subclauses (i) through (iv) of clause (a)
                hereof;

                        (D) no selection procedures believed by the Seller to be
                materially   adverse   to  the   interests   of   the   Investor
                Certificateholders  (without  regard  to any  Enhancement)  were
                utilized in selecting the pool of accounts in which such account
                arises from the available pools of accounts owned by the Seller;

                        (E)   such   account   is   not   originated   utilizing
                underwriting criteria that (i) are materially different from the
                Seller's   standard   underwriting   criteria   and  (ii)  would
                materially  increase the likelihood,  as compared to the average
                expected  probability  of  default  for an  Account in the Trust
                portfolio, that such account would become a Defaulted Account;

                        (F) such  account is not  originated  as a "risk  based"
                product; and

                        (G) the bank or agent bank (or other  grouping) in which
                such  account is included has been  designated  by the Seller to
                the  Trustee  as a bank or agent  bank (or other  grouping)  the
                accounts in which constitute Accounts,  Additional Accounts,  or
                Automatic Additional  Accounts,  by delivery to the Trustee of a
                certificate  of  designation  substantially  in the form annexed
                hereto as Exhibit E hereto or otherwise pursuant hereto.

        "Banking  Commissioner" shall mean the Banking Commissioner of the State
of Connecticut.

        "Base Rate" shall mean, with respect to any Series of Certificates,  the
percentage  (or  formula on the basis of which  such rate  shall be  determined)
stated in the related Supplement.


                                       -5-

<PAGE>



        "Bearer Certificates" shall have the meaning specified in Section 6.1.

        "Bearer Rules" shall mean the  provisions of the Internal  Revenue Code,
in effect from time to time,  governing  the  treatment  of bearer  obligations,
including  sections  163(f),  871, 881, 1441,  1442 and 4701, and any regulation
thereunder  including,  to the extent  applicable  to any  Series,  Proposed  or
Temporary Regulations.

        "Billing  Cycle" shall mean,  with  respect to any Account,  the monthly
billing  cycle  for such  Account  determined  in  accordance  with the  Account
Guidelines.

        "Book-Entry Certificates"   shall  mean   certificates   evidencing  a
beneficial  interest in the Investor  Certificates,  ownership  and transfers of
which shall be made through  book  entries by a Clearing  Agency as described in
Section  6.11;  provided  that after the  occurrence  of a  condition  whereupon
book-entry  registration  and transfer are no longer  authorized  and Definitive
Certificates are to be issued to the Certificate Owners, such certificates shall
no longer be "Book-Entry Certificates."

        "Business  Day" shall mean any day other than a Saturday,  a Sunday or a
day on  which  banking  institutions  in  New  York,  New  York  or  Bridgeport,
Connecticut  (or, with respect to any Series,  any additional  city specified in
the related supplement) are authorized or obligated by law or executive order to
be closed.

        "Cash Advance Fees" shall have the meaning  specified in the Credit Card
Agreement applicable to an Account.

        "Cash  Advances"  shall have the  meaning  specified  in the Credit Card
Agreement applicable to an Account.

        "Certificate"  shall mean any one of the  Investor  Certificates  of any
Series or the Exchangeable Seller Certificate.

        "Certificate  Interest"  shall mean  interest  payable in respect of the
Investor Certificates of any Series pursuant to Article IV of the Supplement for
such Series.

        "Certificate   Owner"   shall  mean,   with   respect  to  a  Book-Entry
Certificate,  the  Person  who is the  beneficial  owner  of  such  Book-  Entry
Certificate,  as may be reflected on the books of the Clearing Agency, or on the
books of a Person  maintaining an account with such Clearing Agency (directly or
as an  indirect  participant,  in  accordance  with the  rules of such  Clearing
Agency).


                                       -6-

<PAGE>



        "Certificate  Principal" shall mean principal  payable in respect of the
Investor Certificates of any Series pursuant to Article IV of the Supplement for
such Series.

        "Certificate   Rate"  shall  mean,   with   respect  to  any  Series  of
Certificates,  the  percentage (or formula on the basis of which such rate shall
be determined) stated in the related Supplement; provided that, unless otherwise
provided  in a  Supplement,  such  rate  shall be  calculated  on the basis of a
360-day year consisting of twelve 30-day months.

        "Certificate  Register" shall mean the register  maintained  pursuant to
Section 6.3,  providing for the  registration of the  Certificates and transfers
and exchanges thereof.

        "Certificateholder"  or  "Holder"  shall mean the Person in whose name a
Certificate is registered in the  Certificate  Register and, if applicable,  the
bearer of any Bearer  Certificate or Coupon,  as the case may be, and, as to any
Series,  such  other  Person  deemed  to  be  a  "Certificateholder,"  "Holder,"
"Investor  Certificateholder"  or  "Investor  Holder" in any related  Supplement
except as otherwise provided in such Supplement.

        "Certificateholders'  Interest" shall, with respect to any Series,  have
the meaning specified in Article IV of the Supplement for such Series.

        "Class" shall mean,  with respect to any Series,  any one of the classes
of Certificates of that Series as specified in the related Supplement.

        "Clearing  Agency" shall mean an organization  registered as a "clearing
agency"  pursuant  to Section 17A of the  Securities  Exchange  Act of 1934,  as
amended.

        "Clearing Agency Participant" shall mean a broker,  dealer,  bank, other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

        "Closing  Date" shall  mean,  with  respect to any  Series,  the date of
issuance of such Series of Certificates, as specified in the related Supplement.

        "Collection Account" shall have the meaning specified in Section 4.1(a).

        "Collections" shall mean all payments  (including  insurance proceeds on
Accounts  that are not  Defaulted  Accounts  and all  Recoveries  but  excluding
drawings  on  any  Enhancement)  received  by the  Servicer  in  respect  of the
Receivables, in the form of cash, checks, wire transfers, ATM transfers or other
form of payment in

                                       -7-

<PAGE>



accordance  with the Credit  Card  Agreement  in effect from time to time on any
Receivables.  A Collection  processed  on an Account in excess of the  aggregate
amount of  Receivables  in such  Account  as of the Date of  Processing  of such
Collection  shall be deemed to be a payment in respect of Principal  Receivables
to the extent of such excess.  Collections  with  respect to any Monthly  Period
shall include the amount of Interchange  and  Recoveries  allocable to the Trust
pursuant to  subsections  2.5(k) and (l) with respect to such Monthly Period (to
the extent deposited into the Collection Account or, with respect to any Series,
the  applicable  Series  Account,  on the Transfer Date  following  such Monthly
Period), to be applied as if such Collections were Collections of Finance Charge
Receivables for all purposes.

        "Collection  Subaccount"  shall have the meaning specified in subsection
4.1(a).

        "Corporate  Trust Office" shall mean the principal office of the Trustee
at  which  at  any  particular  time  its  corporate  trust  business  shall  be
administered,  which office at the date of the  execution  of this  Agreement is
located at Four Albany Street, 10th Floor, New York, New York 10006,  Attention:
Corporate Trust and Agency Group, Structured Finance Team.

        "Coupon" shall have the meaning specified in Section 6.1.

        "Credit  Adjustment"  shall have the  meaning  specified  in  subsection
4.2(d)(i).

        "Credit  Card  Agreement"  shall  mean,  with  respect to any VISA(R) or
MasterCard(R)  credit card account (or other consumer  credit  accounts,  to the
extent provided  herein),  the agreement  between  People's Bank and the Obligor
governing the terms and  conditions of such  account,  as such  agreement may be
amended, modified or otherwise changed from time to time.

        "Cut-Off Date" shall mean,  with respect to each Account the Receivables
of which are  conveyed  to the Trust  pursuant  to  Section  2.1 on the  Initial
Closing Date, the close of business on May 31, 1993.

        "Date of Processing"  shall mean, with respect to any  transaction,  the
date (but if such date is not a Business  Day,  then the next  Business  Day) on
which such transaction is first recorded on the Servicer's  computer master file
of VISA(R)  and  MasterCard(R)  accounts  or its  computer  master file of other
consumer  revolving  accounts,  if any,  in the  Trust  (without  regard  to the
effective date of such recordation.)

        "Default Amount" shall mean, with respect to any Defaulted Account,  the
amount  of  Principal  Receivables  in such  Defaulted  Account  on the day such
Account became a Defaulted Account.

                                       -8-

<PAGE>




        "Default  Percentage" shall mean on any Date of Processing a percentage,
the numerator of which shall be the Seller  Percentage of the Default  Amount on
such  day  and  the  denominator  of  which  shall  be the  Aggregate  Principal
Receivables at the end of the preceding  Date of Processing  minus the Aggregate
Principal  Receivables on the current Date of Processing prior to the deposit of
any amount in the Excess Funding Account.

        "Defaulted  Account"  shall mean each Account with respect to which,  in
accordance  with the Account  Guidelines or the  Servicer's  customary and usual
servicing  procedures for servicing  credit card  receivables  comparable to the
Receivables  (which as of the date hereof is more than 211 days  delinquent from
the payment due date) the  Servicer  has  charged  off the  Receivables  in such
Account as uncollectible; an Account shall become a Defaulted Account on the day
on which such  Receivables are recorded as charged off and as  uncollectible  on
the Servicer's computer master file of VISA(R) and MasterCard(R) accounts.

        "Definitive Bearer  Certificate"  shall mean any Definitive  Certificate
issued in bearer form with Coupons attached.

        "Definitive  Certificates"  shall have the meaning  specified in Section
6.11.

        "Definitive  Euro-Certificate"  shall  have  the  meaning  specified  in
Section 6.10.

        "Definitive   Registered   Certificate"   shall   mean  any   Definitive
Certificate issued in registered form.

        "Depository  Agreement"  shall mean,  with respect to each  Series,  the
agreement  among the Seller,  the Trustee and the Clearing  Agency,  in the form
attached  hereto as Exhibit H, or as  otherwise  provided  in or  attached as an
exhibit to the related Supplement.

         "Determination  Date" shall mean the 8th Business Day of each  calendar
month but not later than the tenth  calendar  day of such month (and if such day
is not a Business Day, the preceding Business Day).

         "Distribution  Date"  shall mean,  unless  otherwise  specified  in any
Supplement for the related  Series,  July 15, 1993 and the fifteenth day of each
calendar month thereafter,  or, if such fifteenth day is not a Business Day, the
next succeeding Business Day.

         "Dollars," "$" or "U.S. $" shall mean United States dollars.

         "Eligible  Account" shall mean a VISA(R) or  MasterCard(R)  credit card
account owned by the Seller which, as of the Cut-Off Date:

                                       -9-

<PAGE>




                (a) is payable in United States dollars;

                (b) has not been  identified on the computer files of the Seller
        by the Seller as  relating  to a  cardholder  who has died or  commenced
        action  relating to bankruptcy  or who is the subject of an  involuntary
        bankruptcy, insolvency or similar action;

                (c) has not been  classified on the Seller's  computer  files by
        the Seller as counterfeit,  fraudulent, stolen or lost or as a corporate
        business card;

                (d) has not been charged off by the Seller in its  customary and
        usual manner for charging off such Accounts as of the Cut-Off Date;

                (e) has not been (and no  Receivables in such Account have been)
        sold or pledged to any other Person;

                (f) is not an Account on which the Seller or an Affiliate of the
        Seller is the Obligor; and

                (g) as of the date of origination  of such Account,  the obligor
        of which had a billing address in the United States,  its territories or
        possessions.

         "Eligible Additional Account" shall mean as of any Addition Date, (a) a
VISA(R) or MasterCard(R) credit card account owned by the Seller which satisfies
the criteria set forth in clauses (a) through (g) inclusive of the definition of
Eligible Account,  or (b) any other consumer  revolving credit account (i) which
satisfy the  criteria  set forth in clauses (a)  through  (g)  inclusive  of the
definition of Eligible  Account,  (ii) the addition of the  receivables of which
would not cause the Rating  Agency to  indicate  in writing  that such  addition
would result in the reduction or withdrawal of its  then-existing  rating of the
Investor  Certificates of any Series of Certificates then issued and outstanding
and (iii) to which,  to the  extent  provided  in the  related  Supplement,  the
Enhancement Provider with respect to any Series of Certificates consents,  which
consent shall not be unreasonably withheld.

         "Eligible Receivable" shall mean each Receivable:

                (a) which has arisen  under an Eligible  Account (in the case of
        Accounts  conveyed  to the  Trust  on the  Initial  Closing  Date) or an
        Eligible  Additional  Account  (in the case of  Additional  Accounts  or
        Automatic Additional Accounts);

                (b) which was created in compliance,  in all material  respects,
        with all  Requirements of Law applicable to the Seller and pursuant to a
        Credit Card Agreement which

                                      -10-

<PAGE>



        complies,  in  all  material  respects,  with  all  Requirements  of Law
        applicable to the Seller;

                (c) with respect to which all consents,  licenses,  approvals or
        authorizations   of,  or   registrations   or  declarations   with,  any
        Governmental Authority required to be obtained, effected or given by the
        Seller  in  connection  with  the  creation  of such  Receivable  or the
        execution,  delivery  and  performance  by the Seller of the Credit Card
        Agreement pursuant to which such Receivable was created,  have been duly
        obtained,  effected or given and are in full force and effect as of such
        date of creation of such Receivable;

                (d) as to  which,  at the  time of and at all  times  after  the
        creation  of such  Receivable,  the  Seller  or the  Trust  had good and
        marketable  title  thereto free and clear of all Liens (other than Liens
        permitted pursuant to subsection 2.5(b));

                (e) which is the legal,  valid and binding payment obligation of
        the Obligor thereon, enforceable against such Obligor in accordance with
        its terms,  except as such  enforceability  may be limited by applicable
        bankruptcy,  insolvency,  reorganization,  moratorium  or other  similar
        laws,  now  or  hereafter  in  effect,   affecting  the  enforcement  of
        creditors'  rights in general and except as such  enforceability  may be
        limited by general principles of equity (whether considered in a suit at
        law or in equity);

                (f) which  constitutes  an "account"  or a "general  intangible"
        under and as  defined  in  Article 9 of the UCC as then in effect in the
        State of New York;

                (g) as to which,  at the time of its transfer to the Trust,  the
        Seller has satisfied all material  obligations  on its part with respect
        to such Receivable required to be satisfied;

                (h)  which is not,  at the time of its  transfer  to the  Trust,
        subject  to any right of  rescission,  setoff,  counterclaim  or defense
        (including  the defense of usury),  other than a defense  arising out of
        applicable bankruptcy, insolvency,  reorganization,  moratorium or other
        similar laws affecting the enforcement of creditors'  rights in general;
        and

                (i) as to which  the  Seller  has done  nothing  to  impair,  or
        omitted to take any action  the  omission  of which  would  impair,  the
        rights of the Trust or the Certificateholders therein.


                                      -11-

<PAGE>



         "Eligible  Servicer"  shall mean the Trustee or an entity which, at the
time of its  appointment  as Servicer,  (a) is servicing a portfolio of consumer
revolving credit card accounts, (b) is legally qualified and has the capacity to
service the Accounts,  (c) is qualified to use the software that People's  Bank,
in its capacity as Servicer  hereunder,  is then currently  using to service the
Accounts or obtains the right to use or has its own  software  which is adequate
to perform its duties under this  Agreement  and (d) has either a net worth on a
consolidated  basis of at  least  $50,000,000  as of the end of its most  recent
fiscal  quarter or is an  Affiliate  of the  Seller  which has a net worth of at
least $20,000,000.

         "Enhancement"  shall  mean,  with  respect  to  any  Series,  the  cash
collateral  account,   collateral  interest,  surety  bond,  letter  of  credit,
guaranteed rate agreement, maturity guaranty facility, tax protection agreement,
interest rate swap or cap or any other  contract or agreement for the benefit of
the Certificateholders of such Series, as designated in the related supplement.

         "Enhancement  Provider"  shall mean,  with  respect to any Series,  the
Person, if any, designated as such in the related Supplement.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended from time to time.

         "Euro-Certificate  Exchange  Date"  shall  mean,  with  respect  to any
Series, the date, if any, specified in the related Supplement.

        "Euro-clear  Operator" shall have the meaning, if applicable,  specified
in the related Supplement.

        "Excess Funding Account" shall have the meaning  specified in subsection
4.1(b).

        "Exchange"  shall mean either of the procedures  described under Section
6.9.

         "Exchangeable  Seller  Certificate"  shall mean the  certificate  which
represents the Seller Interest  executed by the Seller and  authenticated by the
Trustee,  substantially in the form of Exhibit A and exchangeable as provided in
Section  6.9;  provided  that at any time there  shall be only one  Exchangeable
Seller Certificate.

         "Exchange  Date"  shall have the  meaning,  with  respect to any Series
issued pursuant to an Exchange, specified in Section 6.9.


                                      -12-

<PAGE>



         "Exchange  Notice"  shall have the meaning,  with respect to any Series
issued pursuant to an Exchange, specified in Section 6.9.

         "Expired  Accounts"  shall mean,  with respect to any Expired  Accounts
Removal Date, the Accounts listed in a computer file, microfiche list or printed
copy  delivered by the Seller to the Trustee,  pursuant to Section  2.8(b),  not
later than five Business Days (or as soon as is  reasonably  practicable)  after
such Expired  Accounts  Removal Date as Accounts that (i) have zero  Receivables
balances as of such Expired  Accounts Removal Date, (ii) have expired as of such
Expired  Accounts  Removal  Date  according  to the  records  maintained  by the
Seller's  records  processor  (which  may be the Seller or an  Affiliate  of the
Seller), and (iii) have been deleted from the records maintained by the Seller's
records processor and therefore cannot be reactivated.

         "Expired Accounts Removal Date" shall mean each date occurring not less
than five  Business Days after the date of this  Agreement  and  designated as a
date on which the Receivables from Expired Accounts shall be deleted and removed
from the Trust and reassigned to the Seller pursuant to Section 2.8.

         "Extended Trust  Termination  Date" shall have the meaning specified in
subsection 12.1(a).

         "FDIC" shall mean the Federal Deposit Insurance Corporation.

         "Finance Charge  Receivables" shall mean Receivables created in respect
of the Periodic Finance Charges, Annual Membership Fees, Cash Advance Fees, Late
Fees,  Returned  Check Fees,  Overlimit  Fees,  other fees and charges  that are
treated as Finance  Charge  Receivables  in the most recent  monthly  Servicer's
certificate  forwarded  to  the  Trustee  pursuant  to  Section  3.4(b)  hereof,
investment earnings on the Excess Funding Account and Recoveries and Interchange
allocable to the Trust.

        "Foreign  Clearing  Agency"  shall  have the  meaning  specified  in the
applicable Supplement.

        "Fractional  Undivided  Interest"  shall mean the  fractional  undivided
interest  in  the   Certificateholders'   Interest   evidenced  by  an  Investor
Certificate.

        "Global  Certificate"  shall have the meaning  specified  in  subsection
6.10(a).

         "Governmental  Authority" shall mean the United States of America,  any
state  or  other  political   subdivision  thereof  and  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.


                                      -13-

<PAGE>



        "Ineligible  Receivable"  shall have the meaning specified in subsection
2.4(d).

         "Initial Closing Date" shall mean July 9, 1993.

         "Initial  Investor  Interest" shall mean, with respect to any Series of
Certificates, the amount stated in the related Supplement.

         "Interchange" shall mean interchange fees or interchange  reimbursement
fees,  paid or payable to the Seller,  in its  capacity  as credit card  issuer,
through VISA USA, Inc. and MasterCard  International  Incorporated in connection
with cardholder purchases for merchandise and services,  minus, fees paid by the
Seller to third parties in respect of interchange fees.

         "Interest Accrual Period" shall mean, unless otherwise specified in any
Supplement for the related Series, each Monthly Period.

         "Internal  Revenue Code" shall mean the Internal  Revenue Code of 1986,
as amended from time to time.

         "Investment Company Act" shall mean the Investment Company Act of 1940,
as amended from time to time.

         "Investor   Certificate"   shall  mean  any  one  of  the  certificates
(including,   without  limitation,  the  Bearer  Certificates,   the  Registered
Certificates   or  the  Global   Certificates)   executed   by  the  Seller  and
authenticated by the Trustee  substantially in the form (or forms in the case of
Series with multiple  Classes) of investor  certificate  attached to the related
Supplement  and such  other  interest  in the Trust  deemed  to be an  "Investor
Certificate"  in any related  Supplement  except as  otherwise  provided in such
Supplement.

        "Investor  Certificateholder"  shall  mean the  holder  of  record of an
Investor Certificate.

         "Investor  Default  Amount"  shall have,  with respect to any Series of
Certificates, the meaning stated in the related Supplement.

         "Investor   Interest"  shall  have,  with  respect  to  any  Series  of
Certificates, the meaning stated in the related Supplement.

         "Investor   Percentage"   shall  have,   with   respect  to   Principal
Receivables,  Finance Charge Receivables and Receivables in Defaulted  Accounts,
and any Series of Certificates, the meaning
stated in the related Supplement.


                                      -14-

<PAGE>



         "Late  Fees"  shall  have the  meaning  specified  in the  Credit  Card
Agreement applicable to an Account.

         "Lien" shall mean any mortgage,  deed of trust, pledge,  hypothecation,
assignment, participation or equity interest, deposit arrangement,  encumbrance,
lien (statutory or other),  preference,  priority or other security agreement or
preferential  arrangement of any kind or nature whatsoever,  including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing  and the filing of any financing  statement  under the UCC (other than
any  such  financing  statement  filed  for  informational   purposes  only)  or
comparable law of any  jurisdiction to evidence any of the foregoing;  provided,
however,  that any  assignment  pursuant  to Section  7.2 shall not be deemed to
constitute a Lien.

         "Minimum Aggregate Principal Receivables" shall mean, as of any date of
determination,  the largest "Minimum Aggregate Principal  Receivables" specified
in the  Supplement  with  respect  to any  Series  of  Certificates  issued  and
outstanding at such date of determination.

         "Minimum Seller Interest" shall mean on any date of  determination,  7%
or such higher  percentage as may be specified in any  Supplement of the average
Aggregate Principal Receivables for such date of determination.

         "Monthly  Investor  Servicing Fee" shall have the meaning  specified in
Section 3.2.

         "Monthly  Period" shall mean the period  beginning on and including the
first day of a calendar month to and including the last day of a calendar month.
The first Monthly  Period shall begin on and include June 1, 1993, and shall end
on and include June 30, 1993.

         "Monthly  Seller  Servicing  Fee" shall have the meaning  specified  in
Section 3.2.

        "Monthly Servicing Fee" shall have the meaning specified in Section 3.2.

        "Moody's" shall mean Moody's Investors Service, Inc.

        "Obligor" shall mean, with respect to any Account, the Person or Persons
obligated to make payments with respect to such Account, including any guarantor
thereof.

        "Officer's  Certificate"  shall  mean a  certificate  signed by any Vice
President of the Seller or Servicer and delivered to the Trustee.

                                      -15-

<PAGE>




         "Opinion of Counsel" shall mean a written  opinion of counsel,  who may
be counsel for or an employee of the Person  providing the opinion and who shall
be reasonably acceptable to the Trustee.

         "Overlimit  Fees" shall have the meaning  specified  in the Credit Card
Agreement applicable to an Account.

         "Paying  Agent"  shall have the  meaning  specified  in Section 6.6 and
shall initially be the Trustee.

         "Pay Out  Commencement  Date" shall mean,  with respect to each Series,
(a) the date on which a Trust  Pay Out  Event is  deemed  to occur  pursuant  to
Section  9.1 or (b) a Series  Pay Out Event is deemed to occur  pursuant  to the
Supplement for such Series.

         "Pay Out Event" shall mean,  with  respect to each Series,  a Trust Pay
Out Event or a Series Pay Out Event.

         "People's  Bank" shall mean People's Bank, a Connecticut  capital stock
savings bank.

         "Periodic  Finance  Charges"  shall have the meaning  specified  in the
Credit Card  Agreement  applicable  to an Account for finance  charges  (monthly
periodic rate) or any similar term.

         "Permitted  Investments"  shall mean, unless otherwise  provided in the
Supplement  with respect to any Series (a) negotiable  instruments or securities
represented  by  instruments  in  book-entry,  bearer or  registered  form which
evidence (i)  obligations of or fully  guaranteed with respect to timely payment
by the  United  States of  America;  (ii)  demand  deposits,  time  deposits  or
certificates  of deposit of, or bankers'  acceptances  issued by, any depositary
institution or trust company incorporated under the laws of the United States of
America or any state  thereof  and subject to  supervision  and  examination  by
federal  or state  banking  or  depositary  institution  authorities;  provided,
however, that at the time of the Trust's investment or contractual commitment to
invest therein, the certificates of deposit or short-term  deposits,  if any, or
long-term  unsecured debt obligations  (other than such obligations whose rating
is based on collateral or on the credit of a Person other than such  institution
or trust company) of such  depositary  institution or trust company shall have a
credit rating from Moody's and Standard & Poor's of P-1 and A-1+,  respectively,
in the case of the certificates of deposit or short-term  deposits,  or a rating
from Moody's of at least Aa3, and from  Standard & Poor's of AAA, in the case of
the long-term unsecured debt obligations,  and the amount of such time deposits,
demand deposits or certificate of deposit are fully insured within the limits of
insurance set by the FDIC; (iii)  certificates of deposit having, at the time of
the Trust's investment or

                                      -16-

<PAGE>



contractual  commitment to invest therein,  a rating from Moody's and Standard &
Poor's of P-1 and A-1+, respectively;  (iv) commercial paper having, at the time
of the Trust's investment or contractual  commitment to invest therein, a rating
from  Moody's  and  Standard  & Poor's  of P-1 and A-1+,  respectively;  and (v)
investments  in money market funds and certain open end  diversified  investment
companies  rated  AAA-m or AAA-mG by  Standard & Poor's and Aaa by  Moody's,  or
otherwise  approved in writing by the Rating Agency;  (b) demand deposits in the
name of the Trust or the Trustee in any depositary  institution or trust company
referred to in clause  (a)(ii) above;  and (c) securities not  represented by an
instrument,  which are  registered in the name of the Trustee,  on behalf of the
Trust,  upon  books  maintained  for that  purpose by or on behalf of the issuer
thereof and  identified on books  maintained for that purpose by the Trustee and
held for the benefit of the Trust or the  Certificateholders,  and consisting of
shares of an open end diversified  investment  company which is registered under
the  Investment  Company  Act and which (i) invests  its assets  exclusively  in
obligations   of  or   guaranteed  by  the  United  States  of  America  or  any
instrumentality  or agency thereof having in each instance a final maturity date
of  less  than  one  year  from  their  date  of  purchase  or  other  Permitted
Investments,  (ii) seeks to maintain a constant net asset value per share, (iii)
has aggregate net assets of not less than  $100,000,000  on the date of purchase
of such shares,  (iv) which is acceptable to the Rating Agency without causing a
reduction  in its  rating of any Series of  Certificates  then  outstanding  (as
confirmed  in  writing  by such  rating  agency)  and (v)  which,  to the extent
provided in any Supplement, is acceptable to the related Enhancement Provider.

         "Person"  shall  mean  any  legal  person,  including  any  individual,
corporation,  partnership,  joint  venture,  association,  joint-stock  company,
trust,  unincorporated  organization,  governmental  entity  or other  entity of
similar nature.

         "Pool  Amount"  shall have,  with  respect to any  Series,  the meaning
specified in the related Supplement.

         "Pool Factor" shall mean,  unless any Series is issued in more than one
Class as stated in any related  Supplement,  with respect to any Series and with
respect to any Record Date, a number carried out to seven decimals  representing
the ratio of the applicable  Investor  Interest as of the end of the last day of
the preceding Monthly Period to the Initial Investor Interest.

         "Portfolio Yield" shall mean, unless otherwise provided with respect to
any Series as specified in the related  Supplement,  with respect to any Monthly
Period,  the  annualized  percentage  equivalent  of a fraction the numerator of
which is the Finance  Charge  Receivables  billed during such Monthly Period and
allocable to the Aggregate Investor Interest or the Investor

                                      -17-

<PAGE>



Interest  with  respect to any Series,  as the case may be,  during such Monthly
Period to be calculated on a cash basis after subtracting an amount equal to the
sum of the Investor  Default  Amount with respect to each Series then issued and
outstanding  or the  Investor  Default  Amount  with  respect to the  applicable
Series,  as the case may be, for such Monthly  Period,  and the  denominator  of
which is the Aggregate  Investor  Interest or the Investor Interest with respect
to any Series,  as the case may be, as of the last day of the preceding  Monthly
Period.

         "Principal  Receivable"  shall  mean  each  Receivable  other  than (i)
Finance  Charge  Receivables  and (ii)  Receivables  in  Defaulted  Accounts.  A
Receivable  shall be deemed to have  been  created  at the end of the day on the
Date of Processing of such  receivable.  In calculating the aggregate  amount of
Principal  Receivables on any day, the amount of Principal  Receivables shall be
reduced by the aggregate  amount of credit balances in the Accounts on such day.
Any Receivables which the Seller is unable to transfer as provided in subsection
2.5(e) shall not be included in  calculating  the aggregate  amount of Principal
Receivables.

         "Principal Shortfalls" shall mean, with respect to a Distribution Date,
the aggregate  amount for all outstanding  Series which the related  Supplements
specify are "Principal Shortfalls" for such Distribution Date.

         "Principal  Terms" shall have the  meaning,  with respect to any Series
issued pursuant to an Exchange, specified in Section 6.9.

        "Qualified  Institution"  shall have the meaning specified in subsection
4.1(a).

         "Qualified  Trust  Institution"  shall  mean a  depository  institution
having corporate trust powers under applicable  federal and state laws organized
under the laws of the United States of America or any one of the states  thereof
or the District of Columbia;  provided,  however,  that the long-term  unsecured
debt obligations (other than such obligation whose rating is based on collateral
or on the credit of a Person other than such  institution  or trust  company) of
such  depository  institution  or trust  company shall have a credit rating from
Moody's and Standard & Poor's of at least Baa3 and BBB-,  respectively,  and the
deposits  in whose  accounts  are  insured to the limits  provided by law and as
required by the FDIC.

         "Rating  Agency"  shall mean,  with respect to each Series,  the rating
agency or agencies, if any, specified in the related Supplement.

        "Reassignment" shall have the meaning set forth in subsection 2.7(b).

                                      -18-

<PAGE>




        "Receivable"  shall  mean any amount  owing in  respect of the  Accounts
including both Principal Receivables and Finance Charge Receivables.

         "Record Date" shall mean, with respect to any Distribution Date, (i) so
long as the Trust has not issued Definitive Certificates,  the last Business Day
preceding  such  Distribution  Date and (ii) after the  issuance  of  Definitive
Certificates,  the last day of the calendar month  preceding  such  Distribution
Date.

         "Recoveries"  shall mean all net amounts  received by the Servicer with
respect to charged-off credit card receivables in the Seller's portfolio of VISA
and MasterCard accounts.

        "Registered  Certificates"  shall have the meaning  specified in Section
6.1.

        "Removal Date" shall have the meaning specified in subsection 2.7(a).

        "Removal  Notice Date" shall have the meaning  specified  in  subsection
2.7(a).

        "Removed  Accounts"  shall  have the  meaning  specified  in  subsection
2.7(a).

        "Repurchase Terms" shall mean, with respect to any Series, the terms and
conditions  under which the Seller may  repurchase  such Series of  Certificates
pursuant to Section 12.2(a) as provided in the related Supplement.

         "Requirements  of Law" for any  Person  shall mean the  certificate  of
incorporation or articles of association and by-laws or other  organizational or
governing documents of such Person, and any law, treaty, rule or regulation,  or
determination  of  an  arbitrator  or  Governmental   Authority,  in  each  case
applicable  to or binding  upon such  Person or to which such Person is subject,
whether federal, state or local (including,  without limitation, usury laws, the
federal Truth in Lending Act and  Regulation Z and  Regulation B of the Board of
Governors of the Federal Reserve System).

         "Responsible Officer" shall mean any officer within the Corporate Trust
Office (or any successor  group of the Trustee),  including any Vice  President,
any Assistant Vice President,  any Assistant Secretary, any Assistant Treasurer,
or any other officer of the Trustee customarily  performing functions similar to
those performed by any of the  above-designated  officers and also, with respect
to a  particular  matter,  any other  officer  to whom such  matter is  referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.


                                      -19-

<PAGE>



        "Returned  Check Fees" shall have the  meaning  specified  in the Credit
Card Agreement applicable to an Account.

        "Revolving  Period" shall have, with respect to each Series, the meaning
specified in the related Supplement.

        "Securities Act" shall mean the Securities Act of 1933, as amended.

        "Securities  Exchange  Act" shall mean the  Securities  Exchange  Act of
1934, as amended.

        "Seller"  shall mean People's  Bank,  and any entity which  purchases or
otherwise acquires the Accounts or any of them in accordance with the provisions
of Sections 7.2 and 13.1(a)(ii).

        "Seller Exchange" shall have the meaning specified in subsection 6.9(b).

        "Seller  Interest"  shall  mean,  on  any  date  of  determination,  the
Aggregate Principal  Receivables at the end of the day immediately prior to such
date of determination,  minus the Aggregate Investor Interest at the end of such
day.

        "Seller Percentage" shall mean, on any date of determination,  when used
with  respect  to  Principal   Receivables,   Finance  Charge   Receivables  and
Receivables  in  Defaulted  Accounts,  a  percentage  equal  to 100%  minus  the
Aggregate Investor Percentage with respect to such categories of Receivables.

        "Series" shall mean any series of Investor Certificates.

        "Series  Account"  shall  mean any  account  established  pursuant  to a
Supplement for the benefit of such Series.

        "Series Pay Out Event"  shall  have,  with  respect to any  Series,  the
meaning specified pursuant to the Supplement for the related Series.

        "Series  Servicing  Fee  Percentage"  shall  mean,  with  respect to any
Series, the amount specified in the related Supplement.

         "Series  Termination  Date" shall mean,  with  respect to any Series of
Certificates, the date stated in the related Supplement.

         "Servicer"  shall  mean  initially  People's  Bank,  and its  permitted
successors  and assigns and  thereafter  any Person  appointed  as  successor as
herein provided to service the Receivables.


                                      -20-

<PAGE>



        "Servicer Default" shall have the meaning specified in Section 10.1.

        "Servicing  Officer" shall mean any officer of the Servicer involved in,
or responsible for, the  administration  and servicing of the Receivables  whose
name  appears on a list of  servicing  officers  furnished to the Trustee by the
Servicer, as such list may from time to time be amended.

        "Shared  Finance  Charge  Collections"  shall mean,  with respect to any
Business Day, the aggregate  amount of Finance Charge  Collections  allocable to
each  Series  in excess  of the  amounts  necessary  to make  required  payments
specified in the applicable Supplement with respect to each such Series, if any,
and available to cover shortfalls with respect to other Series.

        "Shared   Principal   Collections"   shall  mean,   with  respect  to  a
Distribution Date, the aggregate amount of Collections of Principal  Receivables
for all  outstanding  Series  which the  related  Supplements  specify are to be
treated as "Shared Principal Collections" for such Distribution Date.

        "Standard & Poor's" shall mean  Standard & Poor's  Ratings  Services,  a
division of The McGraw Hill Companies, Inc.

        "Subject  Certificate"  shall have the meaning  specified in  subsection
6.3(e).

        "Successor  Servicer"  shall have the meaning  specified  in  subsection
10.2(a).

        "Supplement"  shall mean,  with respect to any Series,  a supplement  to
this  Agreement  complying  with the  terms of  Section  6.9 of this  Agreement,
executed in conjunction with any issuance of such Series of Certificates.

        "Termination  Notice"  shall have the meaning  specified  in  subsection
10.1(d).

        "Transfer  Agent and  Registrar"  shall have the  meaning  specified  in
Section 6.3 and shall initially be the Trustee.

        "Transfer Date" shall mean, with respect to any Series, the Business Day
immediately prior to each Distribution Date.

        "Transferred Account" shall have the meaning specified in the definition
of "Account".

        "Trust" shall mean the People's Bank Credit Card Master Trust created by
this Agreement.


                                      -21-

<PAGE>



        "Trust Assets" shall have the meaning specified in Section 2.1.

        "Trust  Extension"  shall  have  the  meaning  specified  in  subsection
12.1(a).

        "Trust Pay Out Event"  shall  have,  with  respect to each  Series,  the
meaning specified in Section 9.1.

         "Trust  Termination Date" shall mean the earlier to occur of (i) unless
a Trust Extension shall have occurred,  the day after the Distribution Date with
respect  to any  Series  following  the  date on which  funds  shall  have  been
deposited in the  Collection  Account or the  applicable  Series Account for the
payment  of (a)  Investor  Certificateholders  of each  Series  then  issued and
outstanding in an amount sufficient to pay the Aggregate  Investor Interest plus
interest  accrued at the  applicable  Certificate  Rate  through  the end of the
related Interest  Accrual Period prior to the Distribution  Date with respect to
each such Series in full and (b) each  Enhancement  Provider with respect to all
amounts  owed  to  such  Enhancement  Provider  as  provided  herein  or in  any
Supplement,  (ii) if a Trust Extension  shall have occurred,  the Extended Trust
Termination  Date,  and (iii) the  expiration  of 21 years from the death of the
last survivor of the  descendants  of Joseph P. Kennedy,  the father of the late
President of the United States, living on the date of this Agreement.

         "Trustee"  shall  mean the  institution  executing  this  Agreement  as
Trustee,  or its successor in interest,  or any successor  trustee  appointed as
herein provided.

         "UCC" shall mean the Uniform  Commercial  Code, as amended from time to
time, as in effect in any specified jurisdiction.

         "Undivided Interest" shall mean the undivided interest in
the Trust of any Certificateholder.

         SECTION 1.2  Other Definitional Provisions.

         (a) All terms defined in any  Supplement or this  Agreement  shall have
the defined  meanings  when used in any  certificate  or other  document made or
delivered pursuant hereto unless otherwise defined therein.

         (b) As used herein and in any  certificate  or other  document  made or
delivered  pursuant hereto or thereto,  accounting  terms not defined in Section
1.1, and  accounting  terms  partially  defined in Section 1.1 to the extent not
defined,  shall  have the  respective  meanings  given to them  under  generally
accepted  accounting   principles  or  regulatory   accounting   practices,   as
applicable.  To the extent that the  definitions of accounting  terms herein are
inconsistent with the meanings of such terms

                                      -22-

<PAGE>



under  generally  accepted  accounting   principles  or  regulatory   accounting
practices, the definitions contained herein shall control.

         (c) The agreements,  representations and warranties of People's Bank in
this  Agreement and in any  Supplement  in each of its  capacities as Seller and
Servicer shall be deemed to be the agreements, representations and warranties of
People's  Bank solely in each such capacity for so long as People's Bank acts in
each such capacity under this Agreement.

         (d) The words  "hereof,"  "herein" and "hereunder" and words of similar
import  when  used in this  Agreement  shall  refer  to any  Supplement  or this
Agreement as a whole and not to any  particular  provision of this  Agreement or
any  Supplement;  and  Section,  subsection,  Schedule  and  Exhibit  references
contained  in this  Agreement  or any  Supplement  are  references  to Sections,
subsections,  Schedules and Exhibits in or to this  Agreement or any  Supplement
unless  otherwise  specified.  The  monthly  Servicer  certificate  shall  be in
substantially  the form of Exhibit C hereto,  with such  changes as the Servicer
may  determine to be necessary or  desirable;  provided,  however,  that no such
change  shall  serve to exclude  information  required by the  Agreement  or any
Supplement.  The Servicer shall, upon making such determination,  deliver to the
Trustee and the Rating Agency an Officer's Certificate to which shall be annexed
the form of the  related  Exhibit,  as so  changed.  Upon the  delivery  of such
Officer's Certificate to the Trustee, the related Exhibit, as so changed,  shall
for all purposes of this  Agreement  constitute  such  Exhibit.  The Trustee may
conclusively rely upon such Officer's  Certificate as to such changes conforming
to the requirements of this Agreement.


                               [End of Article I]

                                      -23-

<PAGE>



                                   ARTICLE II

                           CONVEYANCE OF RECEIVABLES;
                            ISSUANCE OF CERTIFICATES

         SECTION 2.1 Conveyance of Receivables.  By execution of this Agreement,
the Seller  does  hereby  transfer,  assign,  set- over,  and  otherwise  convey
(collectively   the   "Conveyance")   to  the  Trust  for  the  benefit  of  the
Certificateholders  as of the close of  business on the  Cut-Off  Date,  without
recourse, all of its right, title and interest in and to (i) the Receivables now
existing and hereafter  created and arising in connection  with the Accounts and
in connection with any accounts that meet the definition of Automatic Additional
Accounts (other than  Receivables in Additional  Accounts),  (ii) all monies and
investments  due or to become due with respect  thereto  (including  all Finance
Charge  Receivables),  (iii) all proceeds of such  Receivables,  (iv) Recoveries
allocated to the Trust pursuant to subsection  2.5(l),  (v) all funds  deposited
from time to time in any Series  Account now existing or hereafter  established,
including  any reserve  account,  principal  funding  account,  cash  collateral
account or spread account, and (vi) Interchange  allocable to the Trust pursuant
to subsection 2.5(k) and all proceeds thereof,  which shall initially constitute
the assets of the Trust. Such property, together with all monies and investments
on deposit,  from time to time, in the  Collection  Account,  the Excess Funding
Account,   the   Series   Accounts   maintained   for   the   benefit   of   the
Certificateholders of any Series of Certificates, any Enhancement and all monies
available  under any  Enhancement,  to be provided for any Series for payment to
the  Certificateholders of such Series, shall constitute the assets of the Trust
(collectively, the "Trust Assets").

        In connection with such transfer,  assignment,  set-over and conveyance,
the Seller agrees to record and file, at its own expense, a financing  statement
(including any continuation statements with respect to such financing statements
when  applicable)  with respect to the  Receivables  now existing and  hereafter
created for the transfer of accounts (as defined in Section  9-106 of the UCC as
in effect  in the State of New York or  Connecticut,  whichever  is  applicable)
meeting  the  requirements  of  applicable  state law in such manner and in such
jurisdictions  as are necessary to perfect the assignment of the  Receivables to
the Trust,  and to deliver a file-stamped  copy of such  financing  statement or
continuation statement or other evidence of such filing (which may, for purposes
of this Section 2.1,  consist of telephone  confirmation of such filing with the
file-stamped  copy to be provided to the  Trustee as soon as  practicable  after
receipt  thereof  by the  Seller)  to the  Trustee  on or  prior  to the date of
issuance  of the  Certificates  and in the case of any  continuation  statements
filed pursuant to this Section 2.1, as soon as practicable after receipt thereof
by the Seller. The

                                      -24-

<PAGE>



foregoing  transfer,  assignment,  set-over and conveyance to the Trust shall be
made to the  Trustee,  on  behalf  of the  Trust,  and  each  reference  in this
Agreement  to such  transfer,  assignment,  set-over  and  conveyance  shall  be
construed  accordingly.  The Trustee,  except when acting as Servicer,  shall be
under no obligation  whatsoever to file the financing statements or continuation
statements  referred  to herein,  or to make any other  filing  under the UCC in
connection with the foregoing transfer, assignment, set-over and conveyance.

         In  connection  with  such  transfer,  the  Seller  agrees,  at its own
expense,  on or prior  to the  Initial  Closing  Date  (i) to  clearly  mark its
computer  files to indicate  that  Receivables  created in  connection  with the
Accounts (other than any Additional Accounts) have been transferred to the Trust
pursuant to this Agreement for the benefit of the Certificateholders and (ii) to
deliver to the Trustee a computer file or microfiche  list containing a true and
complete list of all such  Accounts,  identified  by account  number and setting
forth the Principal  Receivable and Receivable balance as of the related Cut Off
Date.  Such  file or list  shall be  marked  as  Schedule  1 to this  Agreement,
delivered  to the  Trustee  as  confidential  and  proprietary,  and  is  hereby
incorporated  into and made a part of this Agreement.  The Seller further agrees
not to alter the code referenced in clause (i) of this paragraph with respect to
any  Account  during the term of this  Agreement  unless and until such  Account
becomes a Removed Account.

         The Seller  intends  that the transfer and  assignment  of  Receivables
hereunder  constitutes  either a sale of such Receivables from the Seller to the
Trust or the grant of a security  interest in the Trust Assets to the Trust. The
Seller, therefore,  transfers and grants to the Trustee, on behalf of the Trust,
a first  priority  security  interest in all of the  Seller's  right,  title and
interest in, to and under the Trust Assets for the purpose of securing a loan in
an amount  equal to the unpaid  principal  amount of the  Investor  Certificates
issued  hereunder and pursuant to a Supplement  and the interest  accrued at the
related  certificate  rate and to secure all of the Seller's and the  Servicer's
obligations hereunder,  including without limitation, the Seller's obligation to
sell or transfer  Receivables  hereafter  created to the Trust.  This  Agreement
shall constitute a security agreement (as defined in the UCC as in effect in the
State of New York).

         Pursuant  to  the  request  of  the  Seller,  the  Trustee  has  caused
Certificates in authorized  denominations  evidencing the entire interest in the
Trust to be duly  authenticated and delivered to or upon the order of the Seller
pursuant to Section 6.2.


                                      -25-

<PAGE>



         SECTION 2.2 Acceptance by Trustee.

         (a) The Trustee hereby  acknowledges  its acceptance,  on behalf of the
Trust, of all right, title and interest  previously held by the Seller in and to
(i) the Receivables now existing and hereafter created and arising in connection
with the Accounts and in connection  with any accounts that meet the  definition
of  Automatic   Additional   Accounts  (other  than  Receivables  in  Additional
Accounts),  (ii) all monies due or to become due with respect thereto (including
all Finance Charge  Receivables),  (iii) all proceeds of such Receivables,  (iv)
Recoveries  allocable  to the  Trust  pursuant  to  subsection  2.5(l)  and  (v)
Interchange  allocable  to the  Trust  pursuant  to  subsection  2.5(k)  and the
proceeds  thereof,  and declares that it shall  maintain  such right,  title and
interest,   upon  the  Trust   herein  set  forth,   for  the   benefit  of  all
Certificateholders.   The  Trustee  further   acknowledges  that,  prior  to  or
simultaneously  with the  execution and delivery of this  Agreement,  the Seller
delivered to the Trustee the computer file or microfiche  list  described in the
third paragraph of Section 2.1.

         (b) The Trustee  hereby agrees not to disclose to any Person any of the
account numbers or other information contained in the computer files, microfiche
lists or notices  delivered  to the  Trustee by the Seller  pursuant to Sections
2.1,  2.6, 2.7 and 3.4(c) (the "Account  Information")  except as is required in
connection  with the  performance  of its duties  hereunder or in enforcing  the
rights of the  Certificateholders  or to a Successor Servicer appointed pursuant
to Section 10.2 and except as otherwise  provided in this subsection 2.2(b). The
Trustee  agrees to take such  measures as shall be  reasonably  requested by the
Seller  to  protect  and  maintain  the  security  and  confidentiality  of such
information, and, in connection therewith, shall allow the Seller to inspect the
Trustee's  security and  confidentiality  arrangements  from time to time during
normal  business  hours.  In the event that the  Trustee is  required  by law to
disclose  any Account  Information,  the Trustee  shall  provide the Seller with
prompt  written  notice,  unless such notice is  prohibited  by law, of any such
request or  requirement  so that the Seller may  request a  protective  order or
other  appropriate  remedy.  In the event  that such  protective  order or other
remedy is not  obtained  the  Trustee may  disclose  such  information  and will
exercise its  reasonable  best  efforts to obtain  assurance  that  confidential
treatment  will  be  afforded  such  information.  The  Trustee  shall  use  its
reasonable  best  efforts to provide  the Seller with  written  notice five days
prior to any disclosure permitted by this subsection 2.2(b).

         (c) The  Trustee  shall  have no  power  to  create,  assume  or  incur
indebtedness  or  other  liabilities  in the  name of the  Trust  other  than as
contemplated in this Agreement.


                                      -26-

<PAGE>



         SECTION 2.3  Representations  and Warranties of the Seller.  The Seller
hereby  represents  and  warrants to the Trust and the Trustee as of the Initial
Closing Date:

                  (a)   Organization   and  Good  Standing.   The  Seller  is  a
         Connecticut  capital  stock  savings  bank duly  organized  and validly
         existing in good  standing  under the laws of the State of  Connecticut
         and has full power, authority and legal right to own its properties and
         conduct its business as such  properties  are presently  owned and such
         business is presently  conducted,  and to execute,  deliver and perform
         its obligations  under this Agreement and to execute and deliver to the
         Trustee the Certificates pursuant hereto.

                  (b) Due  Qualification.  The  Seller is duly  qualified  to do
         business and is in good  standing (or is exempt from such  requirement)
         in any state  required in order to conduct  business,  and has obtained
         all  necessary  licenses  and  approvals  with  respect  to the  Seller
         required  under  federal  and state  law;  provided,  however,  that no
         representation or warranty is made with respect to any  qualifications,
         licenses  or  approvals  which the  Trustee  would have to obtain to do
         business  in any  state in which  the  Trustee  seeks  to  enforce  any
         Receivable.

                  (c) Due  Authorization.  The  execution  and  delivery of this
         Agreement  and  the  execution  and  delivery  to  the  Trustee  of the
         Certificates  by the Seller and the  consummation  of the  transactions
         provided for in this Agreement have been duly  authorized by the Seller
         by  all  necessary   corporate  action  on  its  part,   including  due
         authorization  and  approval  thereof by the board of  directors of the
         Seller, and this Agreement will remain, from the time of its execution,
         an official record of the Seller.

                  (d) No Conflict.  The execution and delivery of this Agreement
         and the Certificates,  the performance of the transactions contemplated
         by this  Agreement  and the  fulfillment  of the terms  hereof will not
         conflict  with,  result in any breach of any of the material  terms and
         provisions  of, or constitute  (with or without notice or lapse of time
         or both) a material default under, any indenture,  contract, agreement,
         mortgage,  deed of trust, or other  instrument to which the Seller is a
         party or by which it or any of its properties are bound.

                  (e) No Violation. The execution and delivery of this Agreement
         and the Certificates,  the performance of the transactions contemplated
         by this  Agreement  and the  fulfillment  of the terms  hereof will not
         conflict  with or violate any  Requirements  of Law  applicable  to the
         Seller.


                                      -27-

<PAGE>



                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to the best knowledge of the Seller, threatened against the
         Seller, before any court,  regulatory body,  administrative  agency, or
         other  tribunal  or  governmental  instrumentality  (i)  asserting  the
         invalidity  of this  Agreement  or the  Certificates,  (ii)  seeking to
         prevent the issuance of the  Certificates or the consummation of any of
         the  transactions  contemplated by this Agreement or the  Certificates,
         (iii)  seeking any  determination  or ruling  that,  in the  reasonable
         judgment of the  Seller,  would  materially  and  adversely  affect the
         performance by the Seller of its obligations under this Agreement, (iv)
         seeking any determination or ruling that would materially and adversely
         affect  the  validity  or  enforceability  of  this  Agreement  or  the
         Certificates  or  (v)  seeking  to  affect  adversely  the  income  tax
         attributes of the Trust.

                (g)  Eligibility  of  Accounts.  As of the  Cut-Off  Date,  each
        Account was an Eligible Account.

                (h) Seller's Deposit  Accounts.  As of the Initial Closing Date,
        deposits in the  Seller's  deposit  accounts  were insured to the limits
        provided by law and as required by the FDIC.

                (i)  All  Consents  Required.  All  appraisals,  authorizations,
        consents,  orders or other actions of any Person or of any  governmental
        body or official  required in connection with the execution and delivery
        of  this  Agreement  and  the  Certificates,   the  performance  of  the
        transactions  contemplated  by this Agreement and the fulfillment of the
        terms hereof, have been obtained.

                (j) Account  Selection.  As of the Cut-Off  Date,  the  Accounts
        represented  Eligible Accounts owned by the Seller that are VISA Classic
        or standard  MasterCard  Accounts.  No such  selection that will have an
        adverse effect on the Certificateholders was used.

                (k)  Solvency.  The Seller is not  insolvent  as of the  Initial
        Closing Date and will not be insolvent following the consummation on the
        Closing  Date  of  the  transactions  contemplated  by  this  Agreement,
        including  the  transfer  by the  Seller  to the  Trust of the  property
        specified in Section 2.1.

         For the purposes of the  representations  and  warranties  contained in
this  Section  2.3  and  made  by  the  Seller  on  the  Initial  Closing  Date,
"Certificates"  shall mean the Certificates  issued on the Initial Closing Date.
The  representations  and warranties set forth in this Section 2.3 shall survive
the transfer and assignment of the Trust Assets to the Trust, and

                                      -28-

<PAGE>



termination of the rights and  obligations  of the Servicer  pursuant to Section
10.1.  The Seller hereby  represents  and warrants to the Trust and the Trustee,
with  respect to any Series of  Certificates,  as of its  Closing  Date,  unless
otherwise stated in such Supplement,  that the representations and warranties of
the Seller set forth in this Section 2.3 other than as set forth in  subsections
2.3(g), 2.3(h) and 2.3(j) are true and correct as of such date (for the purposes
of  such   representations  and  warranties,   "Certificates"   shall  mean  the
Certificates  issued on the related Closing Date). Upon discovery by the Seller,
the Servicer or the Trustee of a breach of any of the foregoing  representations
and  warranties,  the party  discovering  such breach shall give prompt  written
notice to the others,  including the related Enhancement Provider. The Trustee's
obligations  with  respect to such breach are limited as provided in  subsection
11.2(g).

         SECTION 2.4  Representations  and Warranties of the Seller  Relating to
the Agreement and the Receivables.

        (a) Binding Obligation; Valid Transfer and Assignment. The Seller hereby
represents  and  warrants to the Trust and the Trustee  that,  as of the Initial
Closing Date:

                  (i) This  Agreement  constitutes  a legal,  valid and  binding
         obligation of the Seller,  enforceable against the Seller in accordance
         with its  terms,  except (A) as such  enforceability  may be limited by
         applicable bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws now or hereafter in effect  affecting the  enforcement  of
         creditors' rights in general and the rights of creditors of Connecticut
         capital stock savings banks, (B) as such  enforceability may be limited
         by general principles of equity (whether considered in a suit at law or
         in  equity),   (C)  subject  to  the   unenforceability  of  provisions
         indemnifying a party against  liability where such  indemnification  is
         contrary to public policy,  (D) the effect of judicial  decisions which
         have  held  that,  subject  to  certain  covenants  and  provisions  of
         agreements,  such agreements are unenforceable  where (y) the breach of
         such covenants or provisions  imposes  restrictions or burdens where it
         cannot be  demonstrated  that such  breach  is a  material  breach of a
         material covenant or provisions,  or (z) the creditor's  enforcement of
         such covenants or provisions under the circumstances  would violate the
         creditor's  implied  covenant of good faith and fair  dealing,  and (E)
         subject to the unenforceability of provisions herein to the effect that
         the failure to exercise or delay in exercising  rights or remedies will
         not  operate  as a waiver  of any such  rights or  remedies,  or to the
         effect that provisions therein may only be waived in writing to the

                                      -29-

<PAGE>



         extent  that an oral  agreement  modifying  such  provisions  has  been
         entered into.

                  (ii) This Agreement  constitutes  either (A) a valid transfer,
         assignment,  set-over and  conveyance to the Trust of all right,  title
         and interest of the Seller in and to (i) the  Receivables  now existing
         and  hereafter  created and  arising in  connection  with the  Accounts
         (other than Receivables in Additional Accounts), (ii) all monies due or
         to become  due with  respect  thereto  (including  all  Finance  Charge
         Receivables),  (iii) all proceeds of such Receivables,  (iv) Recoveries
         allocable to the Trust  pursuant to  subsection  2.5(l),  (v) all funds
         deposited  from  time to  time in any  Series  Account,  including  any
         reserve account,  cash collateral  account or spread account,  and (vi)
         Interchange  allocable to the Trust  pursuant to subsection  2.5(k) and
         all proceeds thereof, which will be held by the Trust free and clear of
         any Lien of any Person  except for (w) the interests of the Trustee and
         the Certificateholders, (x) Liens permitted under subsection 2.5(b) and
         subject  to  Section  9-306  of the UCC as in  effect  in the  State of
         Connecticut or New York,  whichever is applicable,  (y) the interest of
         the Seller as Holder of the Exchangeable Seller Certificate and (z) the
         Seller's  right,  if any,  to  interest  accruing  on,  and  investment
         earnings,  if any, in respect of the Collection  Account, or any Series
         Account,  as provided in this Agreement or the related  Supplement,  or
         (B) a grant of a security  interest (as defined in the UCC as in effect
         in the  State of New  York) in such  property  to the  Trust,  which is
         enforceable  with  respect  to the (i)  Receivables  now  existing  and
         hereafter  created and arising in  connection  with the Accounts and in
         connection  with any  accounts  that meet the  definition  of Automatic
         Additional  Accounts (other than  Receivables in Additional  Accounts),
         (ii) all monies due or to become due with  respect  thereto  (including
         all  Finance   Charge   Receivables),   (iii)  all   proceeds  of  such
         Receivables,  (iv)  Recoveries  allocable  to  the  Trust  pursuant  to
         subsection  2.5(l),  (v) all funds  deposited  from time to time in any
         Series Account,  including any reserve account, cash collateral account
         or spread account and (vi) Interchange  allocable to the Trust pursuant
         to  subsection  2.5(k) and the  proceeds  thereof  upon  execution  and
         delivery of this Agreement,  and which will be enforceable with respect
         to  such  Receivables   hereafter   created,   the  proceeds   thereof,
         Recoveries,  funds  deposited  in  a  Series  Account  and  Interchange
         allocable to the Trust  pursuant to  subsections  2.5(k) and (l),  upon
         such creation.  If this Agreement  constitutes  the grant of a security
         interest  to the  Trust  in  such  property,  upon  the  filing  of the
         financing  statement  described  in Section  2.1 and in the case of the
         Receivables  hereafter  created and proceeds  thereof,  Recoveries  and
         Interchange allocable to the Trust pursuant to subsections

                                      -30-

<PAGE>



         2.5(k)  and (l),  upon such  creation,  the  Trustee,  on behalf of the
         Trust,  shall have a first priority perfected security interest in such
         property,  except  for Liens  permitted  under  subsection  2.5(b)  and
         subject  to  Section  9-306  of the UCC as in  effect  in the  State of
         Connecticut or New York,  whichever is  applicable.  Neither the Seller
         nor any Person  (other  than the  Trustee  and the  Certificateholders)
         claiming  through  or under  the  Seller  shall  have  any  claim to or
         interest in the Collection  Account,  the Excess Funding Account or any
         Series  Account,  and,  if this  Agreement  constitutes  the grant of a
         security interest in such property, the Seller will have an interest in
         such property as a debtor for purposes of the UCC as in effect in State
         of New York.

         (b)  Eligibility  of  Receivables.  The Seller  hereby  represents  and
warrants to the Trust and the Trustee as of the Initial  Closing  Date and as of
each Addition Date and Automatic Addition Date that:

                  (i)  Each  Receivable  is an  Eligible  Receivable  as of  the
         Cut-Off  Date,  the  Automatic  Addition Date or the end of the related
         Monthly Period immediately preceding the Addition Date, as applicable.

                  (ii) Each  Receivable  then  existing has been conveyed to the
         Trust free and clear of any Lien of any Person  other than the  Trustee
         and the Certificateholders (other than Liens permitted under subsection
         2.5(b))  and  in  compliance,   in  all  material  respects,  with  all
         Requirements of Law applicable to the Seller.

                  (iii)  With  respect to each  Receivable  then  existing,  all
         consents,  licenses, approvals or authorizations of or registrations or
         declarations with any Governmental  Authority  required to be obtained,
         effected or given by the Seller in  connection  with the  conveyance of
         such Receivable to the Trust have been duly obtained, effected or given
         and are in full force and effect.

                  (iv) On each day on which any new  Receivable is created,  the
         Seller  shall be deemed to  represent  and warrant to the Trust and the
         Trustee  that (A) each  Receivable  created on such day is an  Eligible
         Receivable,  (B) each Receivable  created on such day has been conveyed
         to  the  Trust  in  compliance,  in all  material  respects,  with  all
         Requirements of Law applicable to the Seller,  (C) with respect to each
         such Receivable, all consents, licenses, approvals or authorizations of
         or  registrations  or  declarations  with, any  Governmental  Authority
         required to be obtained,  effected or given by the Seller in connection
         with the conveyance of such Receivable to the Trust have been

                                      -31-

<PAGE>



         duly  obtained,  effected or given and are in full force and effect and
         (D) the  representations  and warranties set forth in subsection 2.4(a)
         are true and correct  with respect to each  Receivable  created on such
         day as if made on such day.

                  (v)  As of  the  Initial  Closing  Date,  Schedule  1 to  this
         Agreement  and, as of the last day of each Monthly  Period during which
         Automatic  Additional  Accounts  were  added to the  Trust or as of the
         applicable  Addition Date with respect to Additional  Accounts,  as the
         case may be, added  pursuant to Section 2.6, the related  computer file
         or  microfiche  list  referred to in Section  2.6,  is an accurate  and
         complete listing in all material respects of all the Accounts as of the
         Cut-Off Date,  the end of the  applicable  Monthly Period or the end of
         the Monthly Period immediately  preceding the applicable  Addition Date
         and the information  contained  therein with respect to the identity of
         such  Accounts  and the  Receivables  existing  thereunder  is true and
         correct in all material respects as of the Cut-Off Date, the end of the
         applicable  Monthly Period or such applicable  Addition Date; as of the
         Cut-Off Date,  the aggregate  amount of Receivables in all the Accounts
         was $604,049,628.21.

         (c) Notice of Breach. The  representations  and warranties set forth in
this Section 2.4 shall  survive the transfer and  assignment  of the  respective
Receivables  to the Trust.  Upon  discovery  by the Seller,  the Servicer or the
Trustee of a breach of any of the  representations  and  warranties set forth in
this Section 2.4, the party  discovering  such breach shall give prompt  written
notice to the others.  The Seller agrees to cooperate  with the Servicer and the
Trustee in  attempting to cure any such breach.  The Seller hereby  acknowledges
that the Trustee intends to rely on the representations  hereunder in connection
with  representations  made by the  Trustee to  secured  parties,  assignees  or
subsequent transferees.  The Trustee's obligations with respect to the breach of
any of the  representations  and  warranties  contained  in this Section 2.4 are
limited as provided in subsection 11.2(g).

         (d)  Transfer of Ineligible Receivables.

                  (i) Automatic  Removal.  In the event of a breach with respect
         to a Receivable  of any  representations  and  warranties  set forth in
         subsection  2.4(b)(ii),  or in the event  that a  Receivable  is not an
         Eligible  Receivable  as  a  result  of  the  failure  to  satisfy  the
         conditions set forth in clause (b) or (d) of the definition of Eligible
         Receivable;  then,  upon the earlier to occur of the  discovery of such
         breach or event by the Seller or the  Servicer or receipt by the Seller
         of written  notice of such breach or event given by the  Trustee,  each
         such Receivable shall be automatically

                                      -32-

<PAGE>



        removed  from  the  Trust  on the  terms  and  conditions  set  forth in
        subsection 2.4(d)(iii).

                (ii) Removal After Cure Period.  In the event of a breach of any
        of the  representations  and warranties  set forth in subsection  2.4(b)
        other than a breach or event as set forth in clause (d)(i) above, and as
        a result of such breach the related Account becomes a Defaulted  Account
        or the Trust's rights in, to or under the Receivable or its proceeds are
        impaired  or the  ability of the  Servicer  to collect  such  Ineligible
        Receivable  is  impaired  or the  proceeds  of such  Receivable  are not
        available for any reason to the Trust free and clear of any Lien,  then,
        upon the  expiration  of 60 days (or such longer period as may be agreed
        to by the  Trustee  but in no  event  longer  than 120  days),  from the
        earlier  to occur of the  discovery  of any such  event by either of the
        Seller or the  Servicer,  or receipt by the Seller of written  notice of
        any such event given by the Trustee or the related Enhancement Provider,
        or, with respect to breaches  relating to prior Liens,  immediately upon
        the earlier to occur of such discovery or notice,  each such  Receivable
        shall be removed from the Trust on the terms and conditions set forth in
        subsection 2.4(d)(iii); provided, however, that no such removal shall be
        required to be made if, on any day within such applicable  period,  such
        representations  and warranties  with respect to such  Receivable  shall
        then be true and correct in all material  respects as if such Receivable
        had been created on such day and provided,  further, that if a defect in
        any list of Accounts  referred to  subsection  2.4(b)(v)  results in the
        balance  of  Receivables  in the  Accounts  being  less than the  amount
        specified in such  subsection,  the deficiency  shall be deemed to be an
        Ineligible Receivable for purposes of this subsection 2.4(d).

                (iii) Procedures for Removal.  When the provisions of subsection
        2.4(d)(i)  or  subsection   2.4(d)(ii)   above  require   removal  of  a
        Receivable,  the Seller shall accept reassignment of the portion of such
        Receivable that is a Principal  Receivable (an "Ineligible  Receivable")
        by (i) directing  the Servicer to deduct the portion of such  Receivable
        that is a Principal  Receivable  from the aggregate  amount of Principal
        Receivables  in the Trust and to  decrease  the Seller  Interest by such
        amount and (ii) depositing  into the Collection  Account an amount equal
        to  the  Finance  Charge  Receivables   collected  in  respect  of  such
        Receivable through the date of such removal; provided,  however, that if
        the exclusion of an Ineligible  Receivable  from the  calculation of the
        Seller  Interest  would  cause the Seller  Interest  to be less than the
        Minimum Seller Interest or would otherwise not be permitted by law, such
        Ineligible Receivable shall not be automatically removed from the Trust,
        but shall be removed

                                      -33-

<PAGE>



         from the  Trust  only  upon the  making of the  deposit  to the  Excess
         Funding Account  referred to in the second following  sentence.  On and
         after the date of such removal,  each  Ineligible  Receivable  shall be
         deducted from the aggregate amount of Principal Receivables used in the
         calculation of any Investor  Percentage,  the Seller  Percentage or the
         Seller Interest; provided, however, that for the purposes of subsection
         2.6(a) and the  calculation  of the Seller  Interest,  each  Ineligible
         Receivable  shall,  notwithstanding  the  proviso  to  the  immediately
         preceding sentence,  be deemed to have been automatically  removed from
         the Trust. In the event that the exclusion of an Ineligible  Receivable
         from the  calculation  of the Seller  Interest  would  cause the Seller
         Interest to be reduced  below the  Minimum  Seller  Interest,  or would
         otherwise not be permitted by law, the Seller shall immediately, but in
         no event  later than 10 days after  such  event,  make a deposit in the
         Excess  Funding  Account  (for  allocation  as a  Principal  Receivable
         pursuant to Article  IV) in  immediately  available  funds in an amount
         equal to the amount by which the Seller Interest (as determined  above)
         would be reduced below the Minimum Seller Interest. The portion of such
         deposit  allocated  to Investor  Certificates  of each Series  shall be
         distributed to the Investor  Certificateholders  of each such Series in
         the manner  specified  in Article  IV, if  applicable,  on the  related
         Distribution Date in the Monthly Period following the Monthly Period in
         which such deposit is made.  Upon the  reassignment to the Seller of an
         Ineligible  Receivable,  the  Trust  shall  automatically  and  without
         further  action be deemed to transfer,  assign,  set-over and otherwise
         convey to the Seller, without recourse, representation or warranty, all
         the right,  title and  interest of the Trust in and to such  Ineligible
         Receivable,  all monies due or to become due with  respect  thereto and
         all proceeds  thereof,  Recoveries  and  Interchange  allocated to such
         Ineligible  Receivable  pursuant  to  subsections  2.5(k) and (l).  The
         Trustee shall execute such  documents  and  instruments  of transfer or
         assignment,  on behalf of the Trust,  and take  other  actions as shall
         reasonably  be requested by the Seller to evidence  the  conveyance  of
         such Ineligible Receivable pursuant to this subsection 2.4(d)(iii).  In
         the  event  that on any day  within  60 days of the date on  which  the
         removal of an  Ineligible  Receivable  from the Trust  pursuant to this
         Section 2.4 is effected, the applicable  representations and warranties
         shall be true and correct in all  material  respects on such date,  the
         Seller  may,  but shall not be  required  to,  direct the  Servicer  to
         include  such  Receivable  in the Trust by adding  the  portion of such
         Receivable which is a Principal Receivable to the Principal Receivables
         in the Trust.  Upon the addition of a Receivable to the Trust  pursuant
         to this subsection 2.4(d)(iii), the Seller shall be deemed to have made
         the applicable representations and

                                      -34-

<PAGE>



         warranties in subsection 2.4(b) as of the date of such addition,  as if
         the  Receivable  had been created on such date,  and shall  execute all
         such necessary  documents and instruments of transfer or assignment and
         take such other actions as shall be necessary to effect and perfect the
         reconveyance  of such  Receivable to the Trust.  The  obligation of the
         Seller  set  forth in this  subsection  2.4(d)(iii),  or the  automatic
         removal of such  Receivable  from the Trust,  as the case may be, shall
         constitute the sole remedy respecting any breach of the representations
         and  warranties  set  forth in the  above-referenced  subsections  with
         respect  to such  Receivable  available  to  Certificateholders  or the
         Trustee on behalf of Certificateholders.

                  (iv) For the purposes of subsections  2.4(d)(i) and 2.4(d)(ii)
         above,  proceeds  of a  Receivable  shall not be deemed to be  impaired
         hereunder solely because such proceeds are held by the Servicer (if the
         Servicer  is the  Seller)  for more than the  applicable  period  under
         Section 9-306(3) of the UCC as in effect in the State of Connecticut or
         New York, whichever is applicable.

         (e) Reassignment of Trust Portfolio. In the event of a breach of any of
the  representations  and warranties set forth in subsection 2.4(a),  either the
Trustee, or the Holders of Investor Certificates  evidencing Undivided Interests
aggregating  more than 50% of the Aggregate  Investor  Interest,  by notice then
given in writing to the Seller (and to the Trustee and the Servicer, if given by
the Investor  Certificateholders),  may direct the Seller to accept reassignment
of an amount of Principal  Receivables  (as  specified  below) within 60 days of
such notice (or within such longer period as may be specified in such notice but
in no event later than 120 days),  and the Seller  shall be  obligated to accept
reassignment of such Principal  Receivables on a Distribution  Date specified by
the Seller (such  Distribution  Date, the "Reassignment  Date") occurring within
such  applicable  period on the terms and conditions set forth below;  provided,
however,  that no such reassignment shall be required to be made if, at any time
during such applicable period, the representations  and warranties  contained in
subsection 2.4(a) shall then be true and correct in all material  respects.  The
Seller shall deposit on the Transfer Date (in New York Clearing House,  next day
funds) for the  Reassignment  Date an amount equal to the  reassignment  deposit
amount for such  Receivables in the  Collection  Account or Series  Account,  as
provided  in  the  related   Supplement,   for   distribution  to  the  Investor
Certificateholders pursuant to Article XII. The reassignment deposit amount with
respect to each Series for such  reassignment,  unless  otherwise  stated in the
related  Supplement,  shall be equal to (i) the Investor Interest of such Series
at the end of the day on the last day of the Monthly  Period  preceding the date
on which the reassignment is scheduled to be made, less

                                      -35-

<PAGE>



the  amount,  if any,  previously  allocated  (and on deposit in the  applicable
Series  Account)  for payment of  principal  to such  Certificateholders  on the
related   Distribution  Date  in  the  Monthly  Period  in  which  the  date  of
reassignment  occurs,  plus (ii) an amount  equal to all  interest  accrued  but
unpaid on the Investor Certificates of such Series at the applicable Certificate
Rate  for the  related  Interest  Accrual  Period  through  the last day of such
Interest  Accrual  Period,  less the amount,  if any  previously  allocated  for
payment of  interest  to the  Certificateholders  of such  Series on the related
Distribution Date in the Monthly Period in which the date of reassignment occurs
plus (iii) an amount  sufficient to pay all  unreimbursed  amounts owing to each
Enhancement Provider (to the extent set forth in the applicable Supplement). The
reassignment  deposit  amount with  respect to each Series shall be deposited in
the  Collection  Account or any  Series  Account,  as  provided  in the  related
Supplement,  for distribution to the Investor  Certificateholders of such Series
pursuant  to Section  12.3.  Payment of the  reassignment  deposit  amount  with
respect to each Series,  and all other amounts in the Collection  Account or the
applicable  Series  Account in respect of the preceding  Monthly Period shall be
considered a prepayment in full of the  Receivables  represented by the Investor
Certificates. On the Distribution Date following the Transfer Date on which such
amount has been deposited in full into the Collection  Account or the applicable
Series Account, the Receivables and all monies due or to become due with respect
thereto  and  all  proceeds  of  the  Receivables,  Recoveries  and  Interchange
allocated to the Trust pursuant to subsections  2.5(k) and (l) shall be released
to the Seller,  or its designee or assignee,  and the Trustee  shall execute and
deliver such  instruments of transfer or assignment,  on behalf of the Trust, in
each case without recourse,  representation or warranty,  as shall be reasonably
requested by the Seller to vest in the Seller, or its designee or assignee,  all
right, title and interest of the Trust in and to the Receivables, all monies due
or to become due with  respect  thereto  and all  proceeds  of the  Receivables,
Recoveries and Interchange allocated to the Trust pursuant to subsections 2.5(k)
and (l). If the Trustee or the Investor Certificateholders give notice directing
the Seller to accept  reassignment  as provided  above,  the  obligation  of the
Seller  to  accept  reassignment  of the  Receivables  and pay the  reassignment
deposit  amount  pursuant to this  subsection  2.4(e) shall  constitute the sole
remedy respecting a breach of the  representations  and warranties  contained in
subsection 2.4(a) available to the Investor Certificateholders or the Trustee on
behalf of the Investor Certificateholders.

        (f) Reassignment of Receivables in Additional Accounts.  In the event of
a breach of any of the  representations  and  warranties set forth in subsection
6(a) or 6(e) of any  Assignment of Receivables  in Additional  Accounts,  in the
form attached

                                      -36-

<PAGE>



hereto as Exhibit B, either the Trustee or the Holders of Investor  Certificates
evidencing  Undivided  Interests  aggregating  more  than  50% of the  Aggregate
Investor  Interest,  by notice  then given in writing to the Seller  (and to the
Trustee and the  Servicer,  if given by the  Investor  Certificateholders),  may
direct the Seller to remove from the Trust each  Receivable  then existing in an
Account,  the  Receivables  of which were conveyed to the Trust pursuant to such
Assignment  of Additional  Receivables,  on the terms and  conditions  set forth
herein, on or prior to the first Distribution Date next succeeding 60 days after
such notice,  and the Seller shall be obligated to remove such  Receivables on a
Distribution  Date  occurring  within  such  applicable  period on the terms and
conditions set forth below;  provided,  however, that no such reassignment shall
be  required  to be made if,  at any time  during  such  applicable  period  the
representations and warranties contained in subsection 6(a) or 6(e), as the case
may be, of such  Assignment  of  Additional  Receivables  shall then be true and
correct in all material respects.  When the provisions of the preceding sentence
require  removal of a Receivable,  the Seller shall accept  reassignment  of the
portion of such Receivable  that is a Principal  Receivable by (i) directing the
Servicer to deduct the portion of such Receivable that is a Principal Receivable
of each such  Ineligible  Receivable  from the  aggregate  amount  of  Principal
Receivables in the Trust and to decrease the Seller  Interest by such amount and
(ii)  depositing  into the  Collection  Account an amount  equal to the  Finance
Charge  Receivables  collected  through  the  date  of such  removal;  provided,
however,  that if the exclusion of any  Receivable  from the  calculation of the
Seller  Interest  would  cause the Seller  Interest  to be less than the Minimum
Seller  Interest or would  otherwise  not be permitted by law,  such  Receivable
shall not be automatically removed from the Trust, but shall be removed from the
Trust only upon the making of the deposit to the Excess Funding Account referred
to in the second following sentence. On and after the date of such removal, each
such  Receivable  shall be  deducted  from the  aggregate  amount  of  Principal
Receivables  used in the  calculation  of any  Investor  Percentage,  the Seller
percentage or the Seller Interest;  provided,  however, that for the purposes of
subsection  2.6(a) and the calculation of the Seller  Interest,  each Ineligible
Receivable  shall,  notwithstanding  the  proviso to the  immediately  preceding
sentence,  be deemed to have been  automatically  removed from the Trust. In the
event that the exclusion of such  Receivable  from the calculation of the Seller
Interest would cause the Seller  Interest to be reduced below the Minimum Seller
Interest,  or  would  otherwise  not be  permitted  by  law,  the  Seller  shall
immediately, but in no event later than 10 days after such event, make a deposit
in the Excess Funding Account (for allocation as a Principal Receivable pursuant
to Article IV) in immediately  available  funds in an amount equal to the amount
by which the Seller  Interest (as  determined  above) would be reduced below the
Minimum Seller Interest. The portion of such deposit

                                      -37-

<PAGE>



allocated to Investor  Certificates  of each Series shall be  distributed to the
Investor  Certificateholders  of each such  Series in the  manner  specified  in
Article  IV, if  applicable,  on the  related  Distribution  Date in the Monthly
Period  following  the Monthly  Period in which such  deposit is made.  Upon the
reassignment to the Seller of any such Receivable, the Trust shall automatically
and without further action be deemed to transfer, assign, set-over and otherwise
convey to the Seller,  without  recourse,  representation  or warranty,  all the
right, title and interest of the Trust in and to such Ineligible Receivable, all
monies due or to become  due with  respect  thereto  and all  proceeds  thereof,
Recoveries and Interchange  allocated to such Ineligible  Receivable pursuant to
subsections  2.5(k) and (l).  The  Trustee  shall  execute  such  documents  and
instruments  of transfer or assignment,  on behalf of the Trust,  and take other
actions  as  shall  reasonably  be  requested  by the  Seller  to  evidence  the
conveyance of such Ineligible Receivable pursuant to this subsection 2.4(f).

         If the Trustee or the Investor Certificateholders give notice directing
the Seller to accept  reassignment  as provided  above,  the  obligation  of the
Seller  to  accept  reassignment  of the  Receivables  and pay the  reassignment
deposit  amount  pursuant to this  subsection  2.4(f) shall  constitute the sole
remedy respecting a breach of the  representations  and warranties  contained in
subsection 6(a) or 6(e) of any Assignment of Receivables in Additional  Accounts
available  to the  Investor  Certificateholders  or the Trustee on behalf of the
Investor Certificateholders.

         SECTION 2.5 Covenants of the Seller. The Seller hereby covenants that:

                  (a) Receivables to be Accounts. The Seller will take no action
         to cause any  Receivable to be evidenced by any  instrument (as defined
         in the UCC as in effect  in the  States  of  Connecticut  and New York)
         except in connection  with the  enforcement or collection of an Account
         in  which  event  such  Receivable  shall be an  Ineligible  Receivable
         subject to  repurchase  in  accordance  with Section  2.4(d)(ii).  Each
         Receivable  shall be  payable  pursuant  to a  contract  which does not
         create a Lien on any goods purchased  thereunder.  The Seller will take
         no  action  to  cause  any  Receivable  to be  anything  other  than an
         "account" or a "general intangible" (as defined in the UCC as in effect
         in the States of Connecticut and New York).

                (b) Security  Interests.  Except for the conveyances  hereunder,
        the  Seller  will not  sell,  pledge,  assign or  transfer  to any other
        Person, or grant,  create,  incur, assume or suffer to exist any Lien on
        any  Receivable,  whether now  existing  or  hereafter  created,  or any
        interest

                                      -38-

<PAGE>



         therein;  the  Seller  will  immediately  notify  the  Trustee  of  the
         existence  of any Lien on any  Receivable;  and the Seller shall defend
         the  right,  title  and  interest  of the  Trust  in,  to and under the
         Receivables,  whether now  existing or hereafter  created,  against all
         claims   of   third   parties   (other   than  the   Trustee   and  the
         Certificateholders); provided, however, that nothing in this subsection
         2.5(b) shall prevent or be deemed to prohibit the Seller from suffering
         to exist upon any of the  Receivables  any Liens for municipal or other
         local  taxes if such taxes  shall not at the time be due and payable or
         if the Seller shall  currently be  contesting  the validity  thereof in
         good faith by appropriate  proceedings  and shall have set aside on its
         books adequate reserves with respect thereto.

                  (c) Periodic Finance Charges and Other Fees. The Seller hereby
         agrees that, except as otherwise required by any Requirement of Law, or
         as is deemed by the Seller to be  necessary  in order for the Seller to
         maintain its credit card business,  based upon a good faith  assessment
         by the Seller, in its sole discretion, of the nature of the competition
         in the  credit  card  business,  it shall  not at any time  reduce  the
         Periodic  Finance  Charges  assessed on any Receivable or other fees on
         any Account if, as a result of such reduction,  the Seller's reasonable
         expectation  of the Portfolio  Yield as of such date would be less than
         the  weighted  average  of the Base  Rates  for all  Series;  provided,
         however,  that the Seller shall not, unless required by any Requirement
         of  Law,  reduce  such  Periodic   Finance  Charge  if  its  reasonable
         expectation is that the Portfolio  Yield would be less than the highest
         Certificate   Rate  with   respect  to  any  Series   then  issued  and
         outstanding.

                  (d) Credit Card Agreements and Account Guidelines.  The Seller
         shall  comply with and perform  its  obligations  under the Credit Card
         Agreements  relating to the Accounts and the Account Guidelines and all
         applicable  rules and  regulations  of VISA USA,  Inc.  and  MasterCard
         International  Incorporated  except insofar as any failure so to comply
         or perform would not materially and adversely  affect the rights of the
         Trustee, on behalf of the Trust, or the Certificateholders hereunder or
         under the Certificates.  The Seller may change the terms and provisions
         of the Credit Card Agreements or the Account  Guidelines in any respect
         (including,  without limitation,  the reduction of the required minimum
         monthly  payment,  the  calculation  of the amount,  or the timing,  of
         charge  offs and the  Periodic  Finance  Charges  and other  fees to be
         assessed  thereon)  with respect to the Accounts only (i) if the Seller
         has a comparable segment of consumer revolving credit card accounts (or
         consumer revolving accounts),  if such change is made applicable to the
         comparable segment of the consumer

                                      -39-

<PAGE>



         revolving credit card accounts (or consumer  revolving  accounts) owned
         and serviced by the Seller which have  characteristics  the same as, or
         substantially  similar to, the  Accounts  which are the subject of such
         change or (ii) if the Seller does not own such a comparable  segment of
         consumer   revolving  credit  card  accounts  (or  consumer   revolving
         accounts),  if the Seller shall not make such change with the intent to
         materially  benefit the Seller over the  Certificateholders;  provided,
         however,  that the Seller will not  increase  the timing of charge offs
         beyond the time which the Seller  deems to be necessary to maintain its
         credit card business, based upon a good faith assessment of the Seller,
         in its sole discretion,  of the nature of the competition of the credit
         card business (provided, further, that accounts purchased by the Seller
         from other credit card  issuers,  or other  consumer  revolving  credit
         accounts,  shall  not  be  considered  to be a  comparable  segment  of
         revolving  credit card  accounts  for the  purposes of this  subsection
         2.5(d) until such time as any of the  accounts  purchased by the Seller
         from such issuer or consumer revolving credit accounts, as the case may
         be, become Accounts  pursuant to the provisions of Section 2.6), except
         as otherwise restricted by the terms of the Credit Card Agreements.

                (e) Account Allocations.

                (i) In the event  that the  Seller is unable  for any  reason to
        transfer  Receivables to the Trust in accordance  with the provisions of
        this  Agreement  (including,   without  limitation,  by  reason  of  the
        application  of the provisions of Section 9.2 or an order by any federal
        or state governmental agency having regulatory authority over the Seller
        or any court of competent  jurisdiction that the Seller not transfer any
        additional Principal  Receivables to the Trust) then, in any such event,
        (A) the Seller  agrees to allocate and pay to the Trust,  after the date
        of  such   inability,   all   Collections   with  respect  to  Principal
        Receivables,  and all amounts which would have  constituted  Collections
        with respect to Principal  Receivables but for the Seller's inability to
        transfer  such  Receivables  (up to an  amount  equal  to the  Aggregate
        Principal  Receivables in the Trust on such date); (B) the Seller agrees
        to have such amounts  applied as Collections in accordance  with Article
        IV; and (C) for only so long as all  Collections  and all amounts  which
        would  have  constituted   Collections  are  allocated  and  applied  in
        accordance with clauses (A) and (B) above,  Principal  Receivables  (and
        all amounts which would have constituted  Principal  Receivables but for
        the Seller's  inability to transfer  Receivables to the Trust) which are
        written off as uncollectible in

                                      -40-

<PAGE>



        accordance  with  this  Agreement  shall  continue  to be  allocated  in
        accordance with Article IV, and all amounts which would have constituted
        Principal  Receivables  but  for  the  Seller's  inability  to  transfer
        Receivables to the Trust shall be deemed to be Principal Receivables for
        the purpose of calculating (i) the applicable  Investor  Percentage with
        respect  to any  Series  and  (ii)  the  Aggregate  Investor  Percentage
        thereunder.  If the Seller is unable  pursuant to any Requirement of Law
        to allocate  Collections  as described  above,  the Seller  agrees that,
        solely for purposes of payments  under this  Agreement,  it shall in any
        such event  allocate,  after the  occurrence of such event,  payments on
        each Account with respect to the principal balance of such Account first
        to the oldest  principal  balance of such  Account (it being  understood
        that the  foregoing  allocation  does not  affect,  with  respect to any
        Obligor, the priority of application of cardholder payments provided for
        in the  related  Credit  Card  Agreement(s))  and to have such  payments
        applied as Collections in accordance with Article IV. The parties hereto
        agree that Finance  Charge  Receivables,  whenever  created,  accrued in
        respect of Principal  Receivables which have been conveyed to the Trust,
        or which  would  have  been  conveyed  to the  Trust  but for the  above
        described inability to transfer such Receivables, shall continue to be a
        part of the Trust  notwithstanding  any  cessation  of the  transfer  of
        additional  Principal  Receivables  to the  Trust and  Collections  with
        respect  thereto  shall  continue to be allocated and paid in accordance
        with Article IV.

                (ii) In the event  that,  pursuant  to  subsection  2.4(d),  the
        Seller accepts reassignment of an Ineligible Receivable as a result of a
        breach  of the  representations  and  warranties  in  subsection  2.4(b)
        relating to such Receivable,  then, in any such event, the Seller agrees
        to  account  for  payments  received  with  respect  to such  Ineligible
        Receivable  separately  from its accounting for Collections on Principal
        Receivables  retained  by the Trust.  If  payments  received  from or on
        behalf  of an  Obligor  are not  specifically  applicable  either  to an
        Ineligible Receivable of such Obligor reassigned to the Seller or to the
        Receivables  of such  Obligor  retained  in the  Trust,  then the Seller
        agrees to allocate payments proportionately based on the total amount of
        Principal  Receivables  of such  Obligor  retained  in the Trust and the
        total  amount  owing  by  such  Obligor  on any  Ineligible  Receivables
        reassigned  to the Seller,  and the portion  allocable to any  Principal
        Receivables retained in the Trust shall be

                                      -41-

<PAGE>



        treated as Collections  and deposited in accordance  with the provisions
        of Article IV.

                (f) Delivery of Collections or Recoveries.  The Seller agrees to
        pay to the Servicer  all  payments  received by the Seller in respect of
        the  Receivables  as soon as  practicable  after receipt  thereof by the
        Seller,  but in no event  later than the second  Business  Day after the
        Date of Processing of such payment.

                (g) Conveyance of Accounts. The Seller covenants and agrees that
        it will not convey, assign,  exchange or otherwise transfer the Accounts
        to any Person prior to the  termination  of this  Agreement  pursuant to
        Article XII; provided,  however, that the Seller shall not be prohibited
        hereby from conveying,  assigning,  exchanging or otherwise transferring
        the  Accounts  in  connection  with a  transaction  complying  with  the
        provisions of Section 7.2.

                (h)  Notice  of Liens.  The  Seller  shall  notify  the  Trustee
        promptly after  becoming aware of any Lien on any Receivable  other than
        the conveyances  hereunder and Liens permitted under  subsection  2.5(b)
        hereof.

                (i) Status of Accounts  and  Receivables.  The Seller  agrees to
        comply in all respects with all  Requirements  of Law  applicable to the
        Seller,  the failure to comply with which would have a material  adverse
        effect on the Investor Certificateholders.

                (j) VISA USA and MasterCard International.  The Seller shall use
        its best efforts to remain,  either directly or indirectly,  a member in
        good   standing  of  both  the  VISA  USA,   Inc.  and  the   MasterCard
        International Incorporated systems.

                (k)  Interchange.  On each Business Day, the Seller shall pay to
        the Servicer and the Servicer shall deposit into the Collection Account,
        for  allocation as  collections  of Finance  Charge  Receivables  in the
        manner  provided  in Article  IV (in  immediately  available  funds) the
        amount of  Interchange  received  with  respect to the Accounts to be so
        included as Collections of Finance Charge Receivables.

                (l)  Recoveries.  On or prior to each  Determination  Date,  the
        Seller  shall  notify the  Servicer  of the amount of  Recoveries  to be
        included as collections of Finance  Charge  Receivables  with respect to
        the preceding Monthly Period, which shall be equal to the product of (y)
        the total amount of  Recoveries  received by the Seller in the preceding
        Monthly  Period,  and (z) a  fraction,  the  numerator  of  which is the
        Aggregate  Principal  Receivables  and the  denominator  of which is the
        aggregate principal amount of the credit

                                      -42-

<PAGE>



         card  receivables  owned by the Seller  with  respect  to such  Monthly
         Period. On each Transfer Date, the Seller shall pay to the Servicer and
         the Servicer shall deposit into the Collection Account,  for allocation
         as collections of Finance Charge  Receivables in the manner provided in
         Article IV (in immediately available funds) the amount of Recoveries to
         be so  included  as  Collections  of Finance  Charge  Receivables  with
         respect to the preceding Monthly Period.

         SECTION 2.6 Addition of Accounts.

         (a) All Accounts  which meet the  definition  of  Automatic  Additional
Accounts  which are  Eligible  Accounts  shall be included as Accounts  from and
after the date upon  which  such  eligible  Automatic  Additional  Accounts  are
created and all Receivables in such Automatic Additional Accounts,  whether such
Receivables  are then  existing  or  thereafter  created,  shall be  transferred
automatically  to the Trust upon origination by the Seller.  The Seller,  at its
option,  may, by  providing  written  notice to the  Trustee  and the  Servicer,
terminate or suspend the inclusion of Automatic Additional Accounts at any time.
For all purposes of this Agreement, all receivables of such Automatic Additional
Accounts  shall be  treated as  Receivables  upon  their  creation  and shall be
subject to the  eligibility  criteria  specified in the definitions of "Eligible
Receivable" and "Eligible Account."

         (b) On  any  day  Receivables  in  Automatic  Additional  Accounts  are
created,  the Seller will be deemed to have made the  representations in Section
2.4.

         (c) Receivables in Automatic  Additional  Accounts shall be transferred
to the Trust,  as Accounts if, in addition to  satisfying  the  requirements  of
clauses (a) through (g) of the  definition of Eligible  Accounts,  the following
conditions  are met:  the  number  of  Accounts  the  Receivables  of which  are
designated to be added to the Trust pursuant to subsection  2.6(a) since (i) the
opening of business on the first day of the eleventh  preceding  Monthly  Period
(or, in the case of any date on which eligible Automatic Additional Accounts are
to be added to the Trust  which  occurs on or before May 31,  1994,  the Cut-Off
Date) minus the number of Accounts of the type  described in clauses (b) and (c)
of the definition of "Automatic  Additional  Accounts"  which have been added on
the initial day of the addition of such type of Account pursuant to such clauses
(b) and (c) since the  opening  of  business  on the first day of such  eleventh
preceding  Monthly  Period (or the  Cut-Off  Date,  as the case may be) plus the
number of Accounts,  if any, the Receivables of which have been designated to be
added to the  Trust  since  the  opening  of  business  on the first day of such
eleventh  preceding  Monthly  Period (or the Cut-Off  Date,  as the case may be)
pursuant to  subsection  2.6(e)  minus any Removed  Accounts  removed  since the
opening of business on the first day of such eleventh preceding

                                      -43-

<PAGE>



Monthly Period (or the Cut-Off Date, as the case may be) shall not exceed 15% of
the  number of  Accounts  at the  opening of  business  on the first day of such
eleventh preceding Monthly Period (or the Cut-Off Date, as the case may be), and
(ii) the opening of business  on the first day of the second  preceding  Monthly
Period  (or,  in the  case of any date on which  eligible  Automatic  Additional
Accounts are to be added to the Trust which occurs on or before August 31, 1993,
the Cut-Off Date) minus the number of Accounts of the type  described in clauses
(b) and (c) of the definition of "Automatic Additional Accounts" have been added
on the  initial  day of the  addition  of such type of Account  pursuant to such
clauses  (b) and (c)  since the  opening  of  business  on the first day of such
second  preceding  Monthly Period (or the Cut-Off Date, as the case may be) plus
the number of Accounts, if any, the Receivables of which have been designated to
be added to the Trust  since the  opening of  business  on the first day of such
second  preceding  Monthly  Period  (or the  Cut-Off  Date,  as the case may be)
pursuant to subsection 2.6(e) minus any Removed Accounts removed since the first
day of such second  preceding  Monthly  Period (or the Cut-Off Date, as the case
may be)  shall not  exceed  10% of the  number of  Accounts  at the  opening  of
business  on the first  day of such  second  preceding  Monthly  Period  (or the
Cut-Off Date, as the case may be).

         (d) The Seller shall provide to the Trustee on each Determination Date,
a list of Automatic  Additional  Accounts,  identified by account number,  added
during the preceding Monthly Period.

         (e) If (i) on any Transfer Date the Seller  Interest as of the last day
of the related Monthly Period (after giving effect to any deposits,  withdrawals
or payments to be made on the  following  Distribution  Date),  is less than the
Minimum  Seller  Interest,  the Seller shall  designate  additional  credit card
accounts  ("Additional  Accounts")  to be included  as Accounts in a  sufficient
amount such that the Seller Interest as a percentage of the Aggregate  Principal
Receivables  for such Monthly  Period after giving effect to such addition is at
least equal to the Minimum Seller Interest, or (ii) on any date of determination
the Aggregate Principal Receivables is less than the Minimum Aggregate Principal
Receivables,  the Seller shall designate  Additional  Accounts to be included as
Accounts in a  sufficient  amount such that the  aggregate  amount of  Principal
Receivables  will be equal to or greater  than the Minimum  Aggregate  Principal
Receivables.  Receivables from such Additional  Accounts shall be transferred to
the Trust on or before the tenth Business Day following such Transfer Date.

         (f) In addition to its obligation under subsection  2.6(e),  the Seller
may upon twenty Business Days' notice to the Trustee,  any Enhancement  Provider
if so provided in the applicable  Supplement  and each Rating Agency,  but shall
not be obligated to,

                                      -44-

<PAGE>



designate from time to time Additional  Accounts of the Seller to be included as
Accounts.

         (g) The  Seller  agrees  that any such  transfer  of  Receivables  from
Additional Accounts, under subsection 2.6(e) or (f), shall satisfy the following
conditions (to the extent provided below):

                (i) on or before  (A) the  twentieth  Business  Day prior to the
        Addition  Date  for  Additional  Accounts  to be  included  as  Accounts
        pursuant to subsection 2.6(f) or (B) the fifth Business Day prior to the
        Addition  Date  for  Additional  Accounts  to be  included  as  Accounts
        pursuant to subsection  2.6(e) (the "Addition Notice Date"),  the Seller
        shall give the Trustee,  the Rating Agency, any Enhancement  Provider if
        so provided in the applicable Supplement and the Servicer written notice
        that such  Additional  Accounts  will be  included  and  specifying  the
        approximate aggregate amount of the Receivables to be transferred;

                (ii) on or  before  the  Addition  Date the  Seller  shall  have
        delivered to the Trustee a written  assignment  (including an acceptance
        by the  Trustee on behalf of the Trust for the  benefit of the  Investor
        Certificateholders)  in  substantially  the form of Exhibit B (each such
        assignment,  an  "Assignment")  and shall  record  and file a  financing
        statement in accordance with the provisions for such filing set forth in
        Section 2.1 (a copy of which shall be  delivered to the Trustee) and the
        Seller shall have indicated in its computer  files that the  Receivables
        created  in  connection   with  the  Additional   Accounts,   have  been
        transferred  to the Trust and,  within five Business Days (or as soon as
        is reasonably practicable)  thereafter,  the Seller shall have delivered
        to the Trustee a computer file or microfiche  list containing a true and
        complete list of all Additional Accounts,  identified by account number,
        which  computer file or microfiche  list shall be as of the date of such
        Assignment incorporated into and made a part of such Assignment and this
        Agreement;

                (iii) the  Seller  shall  represent  and  warrant  that (x) each
        Additional  Account is, as of the end of the day  immediately  preceding
        the Addition  Date,  an Eligible  Additional  Account,  (y) no selection
        procedures  believed  by the  Seller  to be  materially  adverse  to the
        interests  of the  Investor  Certificateholders  (without  regard to any
        Enhancement) were utilized in selecting the Additional Accounts from the
        available Eligible Additional Accounts, and (z) as of the Addition Date,
        the Seller is not insolvent;

                (iv) the Seller  shall  represent  and warrant  that,  as of the
        Addition Date, the Assignment constitutes either

                                      -45-

<PAGE>



        (x) a valid  transfer and  assignment  to the Trustee,  on behalf of the
        Trust, of all right,  title and interest of the Seller in and to (A) the
        Receivables  then  existing  and  thereafter  created in the  Additional
        Accounts,  (B) all  monies  due or to become  due with  respect  thereto
        (including  all Finance  Charge  Receivables),  (C) all proceeds of such
        Receivables  (as  defined  in the UCC as in  effect  in the State of New
        York),  (D)  Recoveries  relating  to such  Receivables,  (E) all  funds
        deposited  from  time to  time  in any  Series  Account  then  existing,
        including  any  reserve  account,  cash  collateral  account  or  spread
        account,  and  (F)  Interchange  allocated  to  the  Trust  pursuant  to
        subsection  2.5(k) and  proceeds  thereof,  Recoveries  and  Interchange
        allocated to the Trust  pursuant to  subsections  2.5(k) and (l) will be
        held by the Trust  (other than the  Trustee and the  Certificateholders)
        free and clear of any Lien of any Person, except for (i) Liens permitted
        under  subsection  2.5(b) and subject to Section  9-306 of the UCC as in
        effect  in  the  States  of  Connecticut  or  New  York,   whichever  is
        applicable,   (ii)  the   interest  of  the  Seller  as  Holder  of  the
        Exchangeable  Seller Certificate and (iii) the Seller's right to receive
        interest  accruing  on,  and  investment  earnings  in  respect  of, the
        Collection  Account, or any Series Account as provided in this Agreement
        and any related Supplement;  or (y) the grant of a security interest (as
        defined  in the UCC as in  effect  in the  State  of New  York)  in such
        property  to the  Trust,  which  is  enforceable  with  respect  to then
        existing  Receivables  of the  Additional  Accounts,  the  proceeds  (as
        defined  in the UCC as in  effect  in the  State of New  York)  thereof,
        Recoveries   and   Interchange   allocated  to  the  Trust  pursuant  to
        subsections  2.5(k) and (l) upon the  conveyance of such  Receivables to
        the Trust, and which will be enforceable with respect to the Receivables
        thereafter  created in respect of Additional  Accounts  conveyed on such
        Addition  Date,  the proceeds (as defined in the UCC as in effect in the
        State of New York) thereof,  Recoveries and Interchange allocated to the
        Trust  pursuant to subsections  2.5(k) and (l), upon such creation;  and
        (z) if the Assignment  constitutes  the grant of a security  interest to
        the Trust in such property,  upon the filing of a financing statement as
        described in Section 2.1 with respect to such  Additional  Accounts and,
        in the case of the  Receivables  thereafter  created in such  Additional
        Accounts  and the  proceeds  (as  defined in the UCC as in effect in the
        State of New York) thereof,  Recoveries and Interchange allocated to the
        Trust  pursuant to subsections  2.5(k) and (l), upon such creation,  the
        Trust shall have a first priority  perfected  security  interest in such
        property, except for Liens permitted under subsection 2.5(b) and subject
        to Section 9-306 of the UCC as in effect on the States of Connecticut or
        New York, whichever is applicable;


                                      -46-

<PAGE>



                  (v) the Seller shall deliver a certificate of a Vice President
         or more senior officer to the Trustee confirming the items set forth in
         paragraphs (iii) and (iv) above and clause 6 of the Assignment;

                  (vi) the Seller  shall  deliver  an  Opinion  of Counsel  with
         respect to the  Receivables in the  Additional  Accounts to the Trustee
         with a copy to the Rating Agency  substantially  in the form of Exhibit
         F; and

                  (vii)  Standard & Poor's shall have  confirmed in writing that
         the  inclusion  of such  accounts as  Additional  Accounts  pursuant to
         subsection  2.6(e) or (f), as the case may be, and  Moody's  shall have
         confirmed in writing that the  inclusion of such accounts as Additional
         Accounts pursuant to subsection 2.6(f) will not result in the reduction
         or  withdrawal  of its then  existing  rating of any Series of Investor
         Certificates  then  issued and  outstanding  and the Seller  shall have
         delivered such confirmation to the Trustee and the related  Enhancement
         Provider to the extent so provided in the applicable Supplement.

         SECTION 2.7 Removal of Accounts.

         (a) If on any Determination Date the Seller Interest exceeds 10% of the
Aggregate Principal  Receivables on such Determination Date, the Seller may, but
shall not be obligated to, designate  Receivables from Accounts for deletion and
removal  ("Removed  Accounts")  from  the  Trust,   including  Expired  Accounts
designated pursuant to Section 2.8; provided, however, that the Seller shall not
make more than one such  designation  in any  Monthly  Period in addition to any
such  designation  pursuant to Section 2.8. On or before the fifth  Business Day
(the "Removal  Notice Date") prior to the date on which the  designated  Removed
Accounts  will  be  reassigned  by the  Trustee  to the  Seller,  including  any
reassignment pursuant to Section 2.8 (the "Removal Date"), the Seller shall give
the Trustee and the  Servicer  written  notice  that the  Receivables  from such
Removed  Accounts  are  to be  reassigned  to  the  Seller  and  specifying  the
approximate  aggregate  amount of the  Receivables to be  reassigned;  provided,
however,  that the  provisions  set forth in Section  2.8 shall  constitute  the
notice  to  the  Trustee  required  by  this  Section  2.7(a)  with  respect  to
Receivables  from  Expired  Accounts  to be  designated  from  time to time  for
deletion and removal from the Trust and for  reassignment  to the Seller on each
Expired Account Removal Date.

         (b) The Seller shall be permitted to designate and require reassignment
to it of the  Receivables  from Removed  Accounts,  including  any  reassignment
pursuant to Section 2.8, only upon satisfaction of the following conditions:


                                      -47-

<PAGE>



                  (i)  [reserved];

                  (ii)  [reserved];

                  (iii) the removal of any  Receivables of any Removed  Accounts
         on any Removal Date shall not, in the reasonable  belief of the Seller,
         (a)  cause a Pay Out Event to occur;  provided,  however,  that for the
         purposes  of  this  subsection  2.7(b)(iii),  the  Receivables  of each
         Removed  Account  shall be  considered  to have been  removed as of the
         Removal  Date,  (b)  cause  the  Seller  Interest  as a  percentage  of
         Aggregate  Principal  Receivables  to be less than 10% on such  Removal
         Date or (c) result in the failure to make any payment  specified in the
         related Supplement with respect to any Series;

                  (iv) (A) on or prior to the  Removal  Date,  the Seller  shall
         have  delivered to the Trustee for  execution a written  assignment  in
         substantially  the form of  Exhibit I (the  "Reassignment");  provided,
         however,  that the provisions set forth in Section 2.8 shall constitute
         such a "Reassignment" with respect to Receivables from Expired Accounts
         to be  designated  from time to time for  deletion and removal from the
         Trust  and for  reassignment  to the  Seller on each  Expired  Accounts
         Removal Date; and (B) within five Business Days  thereafter (or as soon
         as is  reasonably  practicable)  or,  with  respect to any  removal and
         reassignment of Expired Receivables  pursuant to Section 2.8, after the
         applicable  Expired  Accounts  Removal  Date,  the  Seller  shall  have
         delivered to the Trustee a computer file or microfiche  list or, in the
         case of a list  delivered  pursuant to Section  2.8(b),  a printed copy
         containing a true and complete list of all Removed Accounts  identified
         by account number and the aggregate amount of the Principal Receivables
         in such Removed Accounts as of the Removal Date, which computer file or
         microfiche  list shall as of the  Removal  Date modify and amend and be
         made a part of this Agreement;

                  (v) the Seller shall  represent  and warrant that no selection
         procedures  believed  by the  Seller to be  materially  adverse  to the
         interests  of the  Investor  Certificateholders  without  regard to any
         Enhancement  were  utilized in  selecting  the  Removed  Accounts to be
         removed from the Trust;

                  (vi)  the  Seller  shall  have  delivered  to the  Trustee  an
         Officer's Certificate  confirming the items set forth in clauses (iii),
         (iv), (v) above and (vii) and (viii) below (which  certificate  may, in
         the case of a removal  and  reassignment  pursuant  to Section  2.8, be
         substantially  in the  form of  Exhibit  J  hereto).  The  Trustee  may
         conclusively rely on such Officer's Certificate, shall have no duty to

                                      -48-

<PAGE>



        make  inquiries  with regard to the matters set forth  therein and shall
        incur no liability in so relying;

                (vii) on or  before  the  twentieth  Business  Day  prior to the
        Removal  Date the  Rating  Agency  shall  have  received  notice of such
        proposed  removal of  Accounts  (which  notice  may, in the case of each
        removal and  reassignment  pursuant to Section  2.8, be in the form of a
        single  notice in respect of all removals and  reassignments  of Expired
        Accounts under Section 2.8);

                (viii) the Seller and the  Trustee  shall have  received  notice
        from the Rating Agency that such  proposed  removal of Accounts will not
        result in the reduction or withdrawal of its then existing rating of any
        Series of Certificates then issued and outstanding (which notice may, in
        the case of each removal and reassignment pursuant to Section 2.8, be in
        the form of a  single  notice  from the  Rating  Agency  addressing  all
        removals and reassignments of Expired Accounts under Section 2.8); and

                (ix) the Seller,  the Trustee and the Rating Agencies shall have
        received an Opinion of Counsel  that the  proposed  removal  (or, in the
        case of removals pursuant to Section 2.8, all removals and reassignments
        under  Section 2.8) shall not  adversely  effect the federal  income tax
        characterization of the Trust.

         Upon  satisfaction of the above  conditions with respect to any removal
and reassignment of Receivables  other than a removal and reassignment  pursuant
to Section  2.8,  the Trustee  shall  execute and deliver the  Reassignment,  on
behalf  of the  Trust,  to the  Seller,  and the  Receivables  from the  Removed
Accounts shall no longer  constitute a part of the Trust as of the Removal Date.
Upon  satisfaction of the above conditions,  as applicable,  with respect to any
removal and reassignment of Receivables pursuant to Section 2.8, the Receivables
from the Removed  Accounts shall no longer  constitute a part of the Trust as of
the related Expired Accounts Removal Date.

        SECTION 2.8 Periodic Removal of Expired Accounts.

        (a) Reassignment of Expired Accounts; Notice; Release of Liens.

                (i)  The  Trustee  hereby  transfers,   assigns,  sets-over  and
        otherwise  conveys to the Seller,  without  recourse,  representation or
        warranty,  on each Expired Accounts  Removal Date, all right,  title and
        interest of the Trust in and to the  Receivables  from Expired  Accounts
        now existing and hereafter  designated as Expired  Accounts,  all monies
        and investments due or to become due with respect thereto

                                      -49-

<PAGE>



         (including  all Finance Charge  Receivables  and  Recoveries),  and all
         proceeds of such Receivables,  and the right to receive amounts paid as
         Interchange with respect to such Expired  Accounts,  which  Receivables
         shall have zero  Receivables  balances and which  monies,  investments,
         proceeds and rights to receive  amounts paid shall be zero in aggregate
         amount.

                  (ii) In  connection  with the  transfer  described  in Section
         2.8(a)(i), the Trustee agrees to execute and deliver to the Seller such
         UCC termination statements with respect to the Receivables now existing
         and  hereafter  created  in the  Expired  Accounts  as the  Seller  may
         reasonably  request  from time to time,  evidencing  the release by the
         Trust of its  Lien on the  Receivables  then  existing  and  thereafter
         created  in  any  such  Removed  Accounts,  in  such  manner  and  such
         jurisdictions  as are  necessary  or advisable to remove any such Lien,
         provided that such UCC termination  statements shall be prepared by the
         Servicer.

         (b)  Designation of Expired  Accounts.  The Seller shall, in accordance
with Section 2.7(b)(iv)(B), deliver or cause to be delivered to the Trustee, not
later than five Business days (or as soon as reasonably  practicable) after each
Expired Accounts Removal Date, a computer file,  microfiche list or printed copy
containing  a true  and  complete  list  of all  Accounts  constituting  Expired
Accounts  with respect to such Expired  Accounts  Removal  Date,  identified  by
Account number, and containing the aggregate amount of the Principal Receivables
in such Expired  Accounts as of such Removal Date,  which aggregate amount shall
be zero.

         (c)  Representations  and  Warranties  of the  Seller  Relating  to the
Expired  Accounts.  The Seller hereby represents and warrants to the Trustee and
the Trust as of the date hereof and as of each Expired  Accounts Removal Date as
follows:

                  (i)  Absence of Pay Out Event or  Certain  Other  Events.  The
         removal of any  Receivables  from any  Expired  Account on any  Expired
         Accounts Removal Date will not, in the reasonable  belief of the Seller
         (1) cause a Pay Out Event to occur (for which purposes the  Receivables
         of each Expired  Account shall be considered to have been removed as of
         the corresponding  Expired Accounts Removal Date), (2) cause the Seller
         Interest as a percentage of the Aggregate  Principal  Receivables to be
         less than 10% on any such Expired  Accounts Removal Date, or (3) result
         in the  failure to make any  payment  in the  related  Supplement  with
         respect to any Series.

                  (ii) Selection Procedures. No selection procedures believed by
         the Seller to be  materially  adverse to the  interests of the Investor
         Certificateholders without regard

                                      -50-

<PAGE>



         to any  Enhancement  were utilized or will be utilized in selecting the
         Expired Accounts to be removed from the Trust.

                  (iii) Notice to Moody's and  Standard  and Poor's.  The Seller
         has  provided  notice to each of Moody's and Standard and Poor's of the
         proposed  deletion and removal from the Trust of  Receivables  from the
         Expired  Accounts under this Section 2.8, such notice being provided on
         or  before  the  twentieth  Business  Day  prior to any of the  Expired
         Accounts  Removal Dates on which such  Receivables  will be deleted and
         removed from the Trust and reassigned to the Seller.

         (d) Conditions to  Reassignment.  The  reassignment  by the Trustee set
forth in Section 2.8(a) hereof with respect to any Expired Accounts Removal Date
(and, with respect to clause (i) below, each portion thereof,  as applicable) is
subject to the  satisfaction,  on or prior to such Expired Accounts Removal Date
(or, in the case of Sections 2.7(b)(iv)(B) and 2.8(b), within five Business Days
after such Removal  Date),  of the conditions set forth in Section 2.7(b) and of
the following conditions:

                  (i) No  Notice  of  Cancellation.  The  Seller  shall not have
         notified the Trustee on or prior to such Expired  Accounts Removal Date
         that the deletion and removal of Receivables  from the related  Expired
         Accounts as of such date (or any portion thereof) has been cancelled or
         designated to occur on a subsequent date set forth in such notice or to
         be set forth in a subsequent notice by the Seller to the Trustee.

                  (ii) Officer's Certificate. The Seller shall have delivered to
         the Trustee  within five (5) Business Days after such Expired  Accounts
         Removal  Date an  Officer's  Certificate  substantially  in the form of
         Exhibit J hereto,  certifying  that (1) all  requirements  set forth in
         Section 2.7(a) for the designation of Expired Accounts and the deletion
         and  removal  from  the  Trust  and   reassignment  to  the  Seller  of
         Receivables  from  Expired  Accounts  have  been  satisfied  as of such
         Expired  Accounts  Removal Date,  (2) each of the  representations  and
         warranties  made by the Seller in Section 2.8(c) is true and correct as
         of such Expired  Accounts  Removal Date, and (3) each of the conditions
         to the  deletion  and removal  from the Trust and  reassignment  to the
         Seller of  Receivables  from the  related  Expired  Accounts as of such
         Expired  Accounts  Removal Date,  set forth in Section  2.7(b) and this
         Section 2.8(d), have been satisfied as of such Expired Accounts Removal
         Date. The Trustee may conclusively rely on such Officer's  Certificate,
         shall have no duty to make  inquiries  with  regard to the  matters set
         forth therein, and shall incur no liability in so relying.


                                      -51-

<PAGE>



                  (iii)  Rating  Agency  Confirmation  On or  Prior  to  Expired
         Accounts  Removal Dates.  Each of the Seller and the Trustee shall have
         received  notice  (in  addition  to the  notice  specified  in  Section
         2.7(b)(viii))  from  each  Rating  Agency  on or prior to such  Expired
         Accounts  Removal Date that the proposed  deletion and removal from the
         Trust of  Receivables  from Expired  Accounts on such Expired  Accounts
         Removal  Date  pursuant  to this  Section  2.8 will not  result  in the
         reduction or withdrawal  of its then  existing  rating of any Series of
         Certificates then issued and outstanding;  provided, however, that such
         additional  notice  shall be required  solely  with  respect to Expired
         Accounts  Removal  Dates  on  which  (1) the sum of (x) the  number  of
         Expired  Accounts the  Receivables  of which are proposed to be deleted
         and  removed  from the  Trust on such  Expired  Accounts  Removal  Date
         pursuant to this Section 2.8 and (y) the number of Expired Accounts the
         Receivables  of which  have been  deleted  and  removed  from the Trust
         pursuant to this Section 2.8 since the last day of the quarterly period
         immediately  preceding  the  quarterly  period  in which  such  Expired
         Accounts  Removal Date occurs (any such  quarterly  period  being,  for
         purposes of this Section 2.8,  January  through  March,  April  through
         June,  July  through   September  or  October  through   December,   as
         applicable,  of the  corresponding  calendar  year)  exceeds 15% of the
         number of  Accounts as of such last day of such  immediately  preceding
         quarterly  period or (2) the sum of (x) the number of Expired  Accounts
         the  Receivables  of which are  proposed to be deleted and removed from
         the  Trust on such  Expired  Accounts  Removal  Date  pursuant  to this
         Section 2.8 and (y) the number of Expired  Accounts the  Receivables of
         which have been  deleted  and removed  from the Trust  pursuant to this
         Section  2.8  since  the  last  day of the  calendar  year  immediately
         preceding the calendar year in which such Expired Accounts Removal Date
         occurs exceeds 20% of the number of Accounts as of such last day of the
         immediately preceding calendar year.

         (e) Reassignment  Agreement Superseded.  On and after the first Expired
Accounts  Removal Date, the  provisions of this Section 2.8 shall  supersede the
Omnibus  Reassignment of Receivables  Agreement,  dated as of December 12, 1996,
between  People's Bank and the Trustee,  whereupon such agreement shall be of no
further  force and effect with  respect to all  removals  and  reassignments  of
Expired Accounts occurring on and after such Expired Accounts Removal Date.




                               [End of Article II]

                                                      -52-

<PAGE>



                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                 OF RECEIVABLES

         SECTION 3.1 Acceptance of Appointment and Other Matters Relating to the
Servicer.

         (a) The Seller agrees to act as the Servicer under this Agreement.  The
Investor  Certificateholders  by their acceptance of the Certificates consent to
the Seller acting as Servicer.

         (b) The Servicer shall service and administer the Receivables and shall
collect  payments due under the Receivables in accordance with its customary and
usual servicing  procedures for servicing credit card receivables  comparable to
the Receivables and in accordance with the Account  Guidelines and the covenants
of the Seller set forth in Section 2.5,  including  the  covenants  set forth in
Sections  2.5(e)(i)  and (ii) (which the  Servicer  hereby  agrees to perform in
full),  and the Servicer  shall have full power and  authority,  acting alone or
through any party properly designated by it hereunder,  to do any and all things
in connection with such servicing and administration which it may deem necessary
or desirable.  Without  limiting the  generality of the foregoing and subject to
Section 10.1, the Servicer is hereby  authorized and empowered,  (i) unless such
power and authority is revoked by the Trustee on account of the  occurrence of a
Servicer Default pursuant to Section 10.1, to make withdrawals and payments,  or
to instruct the Trustee to make  withdrawals  and payments,  from the Collection
Account,  the Excess Funding Account and any Series Account,  in accordance with
such  instructions  as set forth in this  Agreement,  (ii) unless such power and
authority is revoked by the Trustee on account of the  occurrence  of a Servicer
Default  pursuant to Section  10.1,  to instruct the Trustee in writing,  as set
forth in this  Agreement,  (iii) to execute and deliver,  on behalf of the Trust
for  the  benefit  of  the  Certificateholders,   any  and  all  instruments  of
satisfaction or  cancellation,  or of partial or full release or discharge,  and
all other comparable instruments, with respect to the Receivables and, after the
delinquency  of  any  Receivable  and  to  the  extent  permitted  under  and in
compliance  with  applicable  law  and  regulations,   to  commence  enforcement
proceedings  with  respect  to such  Receivables  and (iv) to make any  filings,
reports, notices, applications,  registrations with, and to seek any consents or
authorizations  from  the  Securities  and  Exchange  Commission  and any  state
securities  authority on behalf of the Trust as may be necessary or advisable to
comply with any federal or state securities or reporting  requirements laws. The
Trustee agrees that it shall promptly follow the instructions of the Servicer to
withdraw funds from the Collection  Account,  the Excess Funding  Account or any
Series  Account and to take any action  required  under any  Enhancement at such
time as required

                                      -53-

<PAGE>



under this Agreement.  The Trustee shall furnish the Servicer with any documents
necessary or  appropriate  to enable the Servicer to carry out its servicing and
administrative duties hereunder.

         (c)  [Reserved]

         (d)  [Reserved]

         (e) The Servicer  shall not be obligated to use  servicing  procedures,
offices,  employees or accounts for servicing the Receivables which are separate
from the  procedures,  offices,  employees  and accounts used by the Servicer in
connection with servicing other credit card receivables.

         (f) The Servicer shall maintain blanket bond coverage  insuring against
losses through  wrongdoing of its officers and employees who are involved in the
servicing of credit card  receivables  covering such actions and in such amounts
as the Servicer believes to be reasonable from time to time.

         SECTION 3.2 Servicing  Compensation.  As compensation for its servicing
activities  hereunder  and  reimbursement  for its  expenses as set forth in the
immediately  following  paragraph,  the Servicer  shall be entitled to receive a
monthly  servicing fee in respect of any Monthly Period prior to the termination
of the Trust pursuant to Section 12.1 (with respect to each Monthly Period,  the
"Monthly  Servicing Fee").  The share of the Monthly  Servicing Fee allocable to
each Series of Investor  Certificateholders  with respect to any Monthly  Period
(or portion  thereof)  shall be payable on the related  Transfer  Date and, with
respect to each Series (unless  otherwise  provided in the related  Supplement),
shall  be equal to  one-twelfth  of the  product  of (A) the  applicable  Series
Servicing Fee Percentage per annum and (B) the Investor  Interest of such Series
as of the last day of the  Monthly  Period  preceding  such  Transfer  Date (the
"Monthly Investor  Servicing Fee") and shall be paid to the Servicer pursuant to
Article IV. The servicing fee payable by the Holder of the  Exchangeable  Seller
Certificate  shall be equal to the product of  one-twelfth of the product of (A)
the Seller  Interest  and (B) the lesser of 2% and the weighted  average  Series
Servicing  Fee  Percentage  with respect to any Series of Investor  Certificates
then outstanding (the "Monthly Seller Servicing Fee"). The Monthly Servicing Fee
shall equal the sum of (x) the aggregate  amount of Monthly  Investor  Servicing
Fees with  respect to each Series then  outstanding  and (y) the Monthly  Seller
Servicing Fee. The Monthly Investor  Servicing Fee with respect to any Series is
payable in arrears on the related  Transfer Date (unless  otherwise  provided in
the related  Supplement)  and the  Monthly  Seller  Servicing  Fee is payable in
arrears  no  later  than the last  Transfer  Date  with  respect  to any  Series
occurring in a Monthly Period. The Monthly Seller Servicing Fee and, unless

                                                      -54-

<PAGE>



otherwise provided in a Supplement, each Monthly Investor Servicing Fee shall be
calculated on the basis of a 360-day year consisting of twelve 30-day months.

         The Servicer's expenses include the amounts due to the Trustee pursuant
to Section 11.5 and of the Paying  Agent,  Transfer  Agent and Registrar and the
reasonable  fees and  disbursements  of independent  public  accountants and all
other  expenses  incurred by the  Servicer  in  connection  with its  activities
hereunder;  provided, that the Servicer shall not be liable for any liabilities,
costs  or  expenses  of  the  Trust,  the  Investor  Certificateholders  or  the
Certificate  Owners arising under any tax law,  including without limitation any
federal, state or local income or franchise taxes or any other tax imposed on or
measured by income (or any interest or penalties with respect thereto or arising
from a failure to comply therewith).  The Servicer shall be required to pay such
expenses  for its own account and shall not be entitled to any payment  therefor
other than the Monthly Servicing Fee.

         SECTION 3.3  Representations  and Warranties of the Servicer.  People's
Bank,  as initial  Servicer,  hereby makes,  and any  Successor  Servicer by its
appointment  hereunder shall make, the following  representations and warranties
on which the Trustee has relied in  accepting  the  Receivables  in trust and in
authenticating the Certificates issued on the Closing Date:

                  (a)  Organization  and Good  Standing.  The  Servicer  is duly
         organized,  validly existing and in good standing under the laws of the
         State of its organization and has full power, authority and legal right
         to own its  properties  and conduct  its credit  card  business as such
         properties   are  presently   owned  and  such  business  is  presently
         conducted,  and to execute,  deliver and perform its obligations  under
         this Agreement.

                  (b) Due Qualification. The Servicer is not required to qualify
         nor register as a foreign  corporation in any state in order to service
         the  Receivables  as required by this  Agreement  and has  obtained all
         licenses and approvals necessary in order to so service the Receivables
         as  required  under  federal  law  and  the  law  of the  State  of its
         organization.  If the Servicer shall be required by any  Requirement of
         Law to so qualify or register or obtain such license or approval,  then
         it shall do so.

                  (c)  Due   Authorization.   The   execution,   delivery,   and
         performance  of  this  Agreement  have  been  duly  authorized  by  the
         Servicer,  by  all  necessary  corporate  action  on  the  part  of the
         Servicer,  and  this  Agreement  will  remain,  from  the  time  of its
         execution, an official record of the Servicer.


                                      -55-

<PAGE>



                  (d) Binding  Obligation.  This Agreement  constitutes a legal,
         valid and binding obligation of the Servicer, enforceable in accordance
         with its terms,  except as enforceability  may be limited by applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  or other similar
         laws  now or  hereinafter  in  effect,  affecting  the  enforcement  of
         creditors' rights in general.

                  (e) No Violation. The execution and delivery of this Agreement
         by the Servicer,  and the performance of the transactions  contemplated
         by this Agreement and the fulfillment of the terms hereof applicable to
         the Servicer,  will not conflict with, violate, result in any breach of
         any of the material  terms and  provisions  of, or constitute  (with or
         without  notice  or  lapse  of  time  or  both) a  default  under,  any
         Requirement  of Law  applicable  to  the  Servicer  or  any  indenture,
         contract,  agreement,  mortgage,  deed of trust or other  instrument to
         which the Servicer is a party or by which it is bound.

                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to the best  knowledge of the Servicer  threatened  against
         the Servicer before any court,  regulatory body,  administrative agency
         or other tribunal or  governmental  instrumentality  seeking to prevent
         the  issuance of the  Certificates  or the  consummation  of any of the
         transactions contemplated by this Agreement,  seeking any determination
         or ruling  that,  in the  reasonable  judgment of the  Servicer,  would
         materially and adversely  affect the performance by the Servicer of its
         obligations  under this  Agreement,  or seeking  any  determination  or
         ruling  that would  materially  and  adversely  affect the  validity or
         enforceability of this Agreement.

                  (g) Compliance  with  Requirements  of Law. The Servicer shall
         duly satisfy all  obligations  on its part to be fulfilled  under or in
         connection with each Receivable and the related Account,  will maintain
         in effect all  qualifications  required  under  Requirements  of Law in
         order to properly  service each  Receivable and the related Account and
         will comply in all material respects with all other Requirements of Law
         in connection  with servicing each  Receivable and the related  Account
         the failure to comply with which would have a material  adverse  effect
         on the Certificateholders.

                  (h) Servicer's  Deposit  Accounts.  As of the Initial  Closing
         Date,  deposits in the Servicer's  deposit accounts were insured to the
         limits provided by law and as required by the FDIC.


                                      -56-

<PAGE>



                  (i) All  Consents  Required.  All  approvals,  authorizations,
         consents,  orders or other actions of any Person or of any Governmental
         Authority or official  required in  connection  with the  execution and
         delivery  of  this  Agreement,  the  performance  of  the  transactions
         contemplated  by this Agreement and the fulfillment of the terms hereof
         have been obtained.

                  (j) Status of Accounts and  Receivables.  The Servicer  hereby
         agrees to comply in all material  respects with all Requirements of Law
         applicable  to the Servicer the failure to comply with which would have
         a material adverse effect on the Investor Certificateholders.

                  (k) No  Rescission  or  Cancellation.  The Servicer  shall not
         permit any  rescission  or  cancellation  of any  Receivable  except in
         accordance  with the  Account  Guidelines  or as  ordered by a court of
         competent jurisdiction or other Governmental Authority.

                  (l)  Protection of  Certificateholder's  Rights.  The Servicer
         shall take no action which, nor omit to take any action the omission of
         which, would impair the rights of  Certificateholders in any Receivable
         or the  related  Account,  nor  shall it  reschedule,  revise  or defer
         payments due on any  Receivable  except in accordance  with the Account
         Guidelines.

                  (m) Receivables Not To Be Evidenced by Promissory  Notes.  The
         Servicer will take no action to cause any Receivable to be evidenced by
         any  instrument (as defined in the UCC as in effect in the State of New
         York) except in  connection  with its  enforcement  or collection of an
         Account, in which event such Receivable shall be reassigned or assigned
         and transferred to the Servicer as provided in the following paragraph.

         In the event (x) any of the representations and warranties or covenants
of the Servicer contained in subsections (g), (j), (k), (l) and (m) with respect
to any  Receivable  or the related  Account is  breached,  and such breach has a
material adverse effect on the  Certificateholders'  interest in such Receivable
and is not cured  within 60 days (or such  longer  period,  not in excess of 120
days,  as may be  agreed  to by the  Trustee)  of the  earlier  to  occur of the
discovery of such event by the  Servicer,  or receipt by the Servicer of written
notice of such event given by the Trustee or any  Enhancement  Provider  (to the
extent so provided in the  applicable  Supplement),  or (y) it is so provided in
subsection 3.3(m) with respect to any Receivable, all Receivables in the Account
or Accounts as to which such event relates shall be reassigned to the Seller (if
the Seller is the  Servicer) or assigned and  transferred  (if the Seller is not
the

                                                      -57-

<PAGE>



Servicer) to the Servicer on the terms and conditions set forth below.

         If the Holder of the Exchangeable  Seller  Certificate is the Servicer,
such assignment or reassignment shall be accomplished in the manner set forth in
subsection  2.4(d)(iii)  as if  the  reassigned  or  assigned  Receivables  were
Ineligible Receivables (including the requirement,  if applicable, to reduce the
Seller Interest,  the Seller  Percentage or the Investor  Percentage and to make
deposits  into the Excess  Funding  Account)  and any amounts  deposited  in the
Excess Funding Account to be applied in accordance with Section 4.2(e).

         If the  Holder  of  the  Exchangeable  Seller  Certificate  is not  the
Servicer,  the Servicer  shall effect such  assignment  and transfer by making a
deposit into the  Collection  Account for  allocation  pursuant to Article IV in
immediately  available  funds no later  than the  Transfer  Date  following  the
Monthly  Period in which such  assignment and transfer  obligation  arises in an
amount equal to the amount of such Receivable.

         Upon each such  reassignment or assignment and transfer to the Servicer
of an Ineligible  Receivable,  the Trust shall automatically and without further
action be deemed  to  transfer,  assign,  set over and  otherwise  convey to the
Servicer, without recourse, representation or warranty, all the right, title and
interest of the Trust in and to such Ineligible Receivable, all monies due or to
become  due with  respect  thereto  and all  proceeds  thereof,  Recoveries  and
Interchange  allocated to such  Ineligible  Receivable  pursuant to  subsections
2.5(k) and (l). The Trustee shall  execute such  documents  and  instruments  of
transfer or assignment,  on behalf of the Trust, and take other actions as shall
reasonably  be  requested  by the  Seller to  evidence  the  conveyance  of such
Ineligible  Receivable  pursuant to this Section 3.3.  Notwithstanding any other
provision of this Section 3.3, a reassignment of an Ineligible Receivable to the
Seller in excess of the amount that would  cause the Seller  Interest to be less
than the Minimum Seller Interest shall not occur if the Seller fails to make any
deposit required by this Section 3.3 with respect to such Ineligible Receivable.
The  obligation  of the  Servicer  set  forth  in  this  Section  3.3 to  accept
reassignment  or assignment and transfer of such Ineligible  Receivable,  as the
case may be,  shall  constitute  the sole  remedy  respecting  any breach of the
representations  and  warranties set forth in the  above-referenced  subsections
with respect to such Receivable available to  Certificateholders  or the Trustee
on behalf of Certificateholders.

         SECTION 3.4 Reports and Records for the Trustee.

         (a) Daily  Reports.  On each  Business  Day, the  Servicer,  with prior
notice, shall prepare and make available at the office

                                      -58-

<PAGE>



of the Servicer for  inspection  by the Trustee a record  setting  forth (i) the
aggregate  amount of  Collections  processed  by the  Servicer on the  preceding
Business Day, (ii) the Aggregate  Receivables as of the close of business on the
second  preceding  Business Day, and (iii) in the event  Additional  Accounts or
Automatic  Additional  Accounts were added during the Monthly Period immediately
preceding the day such  Collections  were  processed,  the  aggregate  amount of
Principal  Receivables  in such  Additional  Accounts  or  Automatic  Additional
Accounts.  The Servicer  shall at all times  maintain  its  computer  files with
respect  to  the  Accounts  in  such  a  manner  so  that  the  Accounts  may be
specifically  identified  and,  upon prior  request of the  Trustee,  shall make
available to the Trustee at the servicing center of the Servicer selected by the
Servicer on any Business Day during the  Servicer's  normal  business  hours any
computer programs necessary to make such identification.

         (b) Monthly  Servicer's  Certificate.  Unless  otherwise  stated in the
related  Supplement with respect to any Series, on each  Determination  Date the
Servicer shall forward, as provided in Section 13.5, to the Trustee,  the Paying
Agent, and the Rating Agency,  a certificate of a Servicing  Officer in the form
of Exhibit C (which  includes  the  Schedule  thereto  specified as such in each
Supplement)  setting forth (i) the  aggregate  amount of  Collections  processed
during the preceding Monthly Period, (ii) the aggregate amount of the applicable
Investor  Percentage of  Collections of Principal  Receivables  processed by the
Servicer pursuant to Article IV during the preceding Monthly Period with respect
to each Series then  outstanding,  (iii) the aggregate  amount of the applicable
Investor  Percentage  of  Collections  allocated to Finance  Charge  Receivables
processed by the Servicer  pursuant to Article IV during the  preceding  Monthly
Period with respect to each Series then  outstanding,  (iv) the aggregate amount
of  Receivables as of the end of the last day of the preceding  Monthly  Period,
(v) the balance on deposit in the Collection Account (or Collection  Subaccount)
or any Series Account  applicable to any Series then outstanding with respect to
collections  processed,  as of the end of the last day of the preceding  Monthly
Period, (vi) the aggregate amount, if any, of withdrawals,  drawings or payments
under any Enhancement,  if any, for each Series then outstanding  required to be
made with respect to the previous  Monthly Period in the manner  provided in the
related  Supplement,  (vii)  the  statement  required  by  Article V in the form
indicated in the Supplement for each Series then outstanding,  (viii) the sum of
all amounts payable to the  Certificateholders  of each Series on the succeeding
Distribution Date with respect to each Series in respect of certificate interest
and certificate  principal,  (ix) the excess, if any, of the Aggregate Principal
Receivables over the Aggregate Principal  Receivables  required to be maintained
pursuant to this Agreement and any Supplement as of such Determination Date, (x)
whether, with respect to each Series then outstanding, a Series Pay Out

                                      -59-

<PAGE>



Event or a Trust Pay Out Event has occurred or other  similar event is deemed to
have occurred and (xi) such other matters as are set forth in Exhibit C.

         (c) Transferred  Accounts.  The Servicer covenants and agrees hereby to
deliver to the Trustee,  within a reasonable  time period after any  Transferred
Account is  created,  but in any event not later than thirty (30) days after the
end of the Monthly  Period within which the  Transferred  Account is created,  a
notice  specifying  the new account number for any  Transferred  Account and the
replaced account number.

         SECTION 3.5 Annual  Servicer's  Certificate.  On or before  March 31 of
each calendar year,  beginning with March 31, 1994 the Servicer will deliver, as
provided in Section 13.5, to the Trustee, the Rating Agency, and any Certificate
Owner,  upon  the  written  request  of such  Certificate  Owner,  an  Officer's
Certificate  substantially in the form of Exhibit D stating that (a) a review of
the activities of the Servicer during the twelve-month period ending on December
31 of such year, or for the initial period, from the Closing Date until December
31,  1993,  and of its  performance  under  this  Agreement  was made  under the
supervision of the officer signing such  certificate and (b) to the best of such
officer's knowledge,  based on such review, the Servicer has fully performed all
its obligations  under this Agreement  throughout such period,  or, if there has
been a default in the performance of any such  obligation,  specifying each such
default known to such officer and the nature and status thereof.  A copy of such
certificate  may be obtained by any Investor  Certificateholder  by a request in
writing to the Trustee addressed to the Corporate Trust Office.

         SECTION 3.6 Annual Independent Accountants' Servicing Report.

         (a) On or before March 31 of each calendar  year,  beginning with March
31, 1994, the Servicer shall cause a firm of nationally  recognized  independent
accountants  (who may also render other  services to the Servicer or the Seller)
to furnish, as provided in Section 13.5, a report to the Trustee,  the Servicer,
the Rating Agency,  and any Certificate  Owner, upon the written request of such
Certificate  Owner, to the effect that such firm has made a study and evaluation
of the  Servicer's  internal  accounting  controls  relative to the servicing of
Accounts  under  this  Agreement,  and  that,  on the  basis of such  study  and
evaluation,  such firm is of the opinion  (assuming  the accuracy of any reports
generated  by the  Servicer's  third party  agents)  that the system of internal
accounting controls in effect on the date set forth in such report,  relating to
servicing  procedures  performed by the Servicer  pursuant to Article IV of this
Agreement,  taken as a whole, was sufficient for the prevention and detection of
errors and irregularities in amounts

                                      -60-

<PAGE>



that would be material to the financial statements of the Servicer and that such
servicing was conducted in compliance with Article IV of this Agreement,  except
for such exceptions,  errors or  irregularities as such firm shall believe to be
immaterial  to  the  financial   statements  of  the  Servicer  and  such  other
exceptions,  errors  or  irregularities  as shall be set  forth in such  report.
Unless otherwise provided with respect to any Series in the related  Supplement,
a copy of such  report may be obtained by any  Investor  Certificateholder  by a
request in writing to the Trustee addressed to the Corporate Trust Office.

         (b) On or before March 31 of each calendar  year,  beginning with March
31, 1994, the Servicer shall cause a firm of nationally  recognized  independent
accountants  (who may also render other  services to the Servicer or the Seller)
to furnish, as provided in Section 13.5, a report to the Trustee,  Servicer, the
Rating  Agency  and any  Certificate  Owner,  upon the  written  request of such
Certificate  Owner,  to the effect that they have compared the amounts set forth
in the monthly statements and certificates forwarded by the Servicer pursuant to
subsection  3.4(b) during the period  covered by such report (which shall be the
period from January 1 of the preceding  calendar year to and including  December
31 of such calendar year, or for the initial period, from the Closing Date until
December 31, 1993) with the  Servicer's  computer  reports and statements of any
agents engaged by the Servicer to perform  servicing  activities  which were the
source of such  amounts and that on the basis of such  comparison,  such amounts
are in agreement,  except for such exceptions as it believes to be immaterial to
the financial  statements of the Servicer and such other  exceptions as shall be
set forth in such report.  A copy of such report may be obtained by any Investor
Certificateholder  by a request  in  writing  to the  Trustee  addressed  to the
Corporate Trust Office.

         SECTION 3.7 Tax Treatment. The Seller has structured this Agreement and
the Certificates with the intention that the Investor  Certificates will qualify
under  applicable  federal,  state,  local and foreign  tax law as  indebtedness
secured by the Receivables. The Seller, the Servicer, the Trustee, the Holder of
the Exchangeable Seller Certificate,  each Investor Certificateholder,  and each
Certificate Owner,  agrees to treat and to take no action  inconsistent with the
treatment of the  Investor  Certificates  (or  beneficial  interest  therein) as
indebtedness  for  purposes  of  federal,  state,  local and  foreign  income or
franchise  taxes  and any other tax  imposed  on or  measured  by  income.  Each
Investor   Certificateholder   and  the  Holder  of  the   Exchangeable   Seller
Certificate,  by acceptance of its Certificate,  and each Certificate  Owner, by
acquisition of a beneficial interest in a Certificate, agrees to be bound by the
provisions of this Section 3.7. Each Certificateholder agrees that it will cause
any  Certificate  Owner  acquiring  an interest in a  Certificate  through it to
comply with this Agreement as to

                                      -61-

<PAGE>



treatment as indebtedness under applicable tax law, as described in this Section
3.7.

         SECTION 3.8  Notices to the Seller.  In the event that the Seller is no
longer acting as Servicer,  any Successor Servicer appointed pursuant to Section
10.2 shall deliver or make available to the Seller each  certificate  and report
required to be prepared,  forwarded or delivered thereafter pursuant to Sections
3.4, 3.5 and 3.6.



                              [End of Article III]


                                      -62-

<PAGE>



                                   ARTICLE IV

                   RIGHTS OF CERTIFICATEHOLDERS AND ALLOCATION
                         AND APPLICATION OF COLLECTIONS

         SECTION 4.1  Establishment  of Accounts and Allocations with Respect to
the Exchangeable Seller Certificate.

         (a) The  Collection  Account.  The  Servicer,  for the  benefit  of the
Certificateholders,  shall establish and maintain in the name of the Trustee, on
behalf of the Trust, or cause to be established  and maintained,  a non-interest
bearing   segregated  trust  account  (the  "Collection   Account")   bearing  a
designation  clearly  indicating  that the funds  deposited  therein are held in
trust  for the  benefit  of the  Certificateholders,  with an  office  or branch
located in the State of  Connecticut  or New York,  of (i) the  corporate  trust
department of a Qualified Trust Institution or (ii) a depository  institution or
trust company  (which may include the  Servicer,  the Trustee or an Affiliate of
the Servicer) having  corporate trust powers under applicable  federal and state
laws organized  under the laws of the United States of America or any one of the
states thereof or the District of Columbia; provided, however, that at all times
the  certificates  of deposit,  short-term  deposits or commercial  paper or the
long-term unsecured debt obligations (other than such obligation whose rating is
based on collateral or on the credit of a Person other than such  institution or
trust  company) of such  depository  institution  or trust  company shall have a
credit rating from Moody's and Standard & Poor's of P-1 and A-1+,  respectively,
in the case of the  certificates  of deposit,  or a rating from  Moody's,  of at
least  Aa3 and  from  Standard  &  Poor's  of at  least  AAA in the  case of the
long-term  unsecured  debt  obligations  and the deposits in whose  accounts are
insured to the limits  provided by law and by the FDIC (each entity  referred to
in clauses (i) and (ii) a "Qualified Institution");  provided further, that upon
the insolvency of the Servicer, the Collection Account shall not be permitted to
be maintained  with the Servicer.  The  Supplement  for a Series may require the
Trustee to establish  and maintain a subaccount  of the  Collection  Account for
such a Series (such subaccount, a "Collection Subaccount") bearing a designation
clearly  indicating that the funds  deposited  therein are held in trust for the
benefit of the  Certificateholders of such Series with a depository  institution
or trust company meeting the criteria  provided in the related  Supplement.  The
Collection  Account or any Collection  Subaccount may not be invested  except as
provided  in the  related  Supplement.  The funds on deposit in such  Collection
Subaccount may be invested in the manner provided in the related Supplement, and
any earnings resulting from such investment shall be applied as provided in such
Supplement.  Pursuant to authority granted to it pursuant to subsection  3.1(b),
the Servicer shall have the power,  revocable by the Trustee,  to withdraw funds
from the Collection

                                      -63-

<PAGE>



Account or any Collection Subaccount for the purposes of carrying out its duties
hereunder.

         Each Series of Investor  Certificates shall represent  interests in the
Trust,  including  the  benefits  of  any  Enhancement  to  be  provided  by  an
Enhancement  Provider  issued with  respect to such Series as  indicated  in the
Supplement  relating to such Series,  and the right to receive  Collections  and
other amounts at the times and in the amounts specified in this Article IV to be
deposited in the Collection  Account and any Series Accounts  maintained for the
benefit   of  the   Certificateholders   of   such   Series   or   paid  to  the
Certificateholders  of such Series.  The Exchangeable  Seller  Certificate shall
represent  the interest in the Trust not  represented  by any Series of Investor
Certificates  then outstanding,  including the right to receive  Collections and
other amounts at the time and in the amounts  specified in this Article IV to be
paid to the  Seller  (the  "Seller  Interest");  provided,  however,  that  such
certificate  shall not represent any interest in the  Collection  Account or any
Series  Accounts  maintained  for the benefit of the  Certificateholders  of any
Series or the  benefits of any  Enhancement  to be  provided  by an  Enhancement
Provider issued with respect to any Series,  except as specifically  provided in
this Article IV.

         (b) Establishment of the Excess Funding Account. The Servicer,  for the
benefit of the Investor  Certificateholders  and the Holder of the  Exchangeable
Seller Certificate,  shall establish and maintain or cause to be established and
maintained in the name of the Trustee,  on behalf of the Trust, with a Qualified
Institution  and held in trust by such Qualified  Institution  designated by the
Servicer,  a segregated  trust account within the corporate trust  department of
such Qualified Institution (the "Excess Funding Account"), bearing a designation
clearly  indicating that the funds  deposited  therein are held in trust for the
benefit of the Investor  Certificateholders  and the holder of the  Exchangeable
Seller  Certificate.  The Trustee shall possess all right, title and interest in
all funds on deposit from time to time in the Excess Funding  Account and in all
proceeds thereof. Pursuant to the authority granted to it pursuant to subsection
3.1(b), the Servicer shall have the power, revocable by the Trustee, to withdraw
funds and to  instruct  the Trustee to  withdraw  funds from the Excess  Funding
Account for the purposes of carrying out its duties hereunder.

         (c)  (i) If the  entity  with  which  any of the  accounts  established
pursuant to this  Section 4.1 ceases to be a "Qualified  Institution",  then (i)
such entity  shall  provide  the  Trustee,  each  Enhancement  Provider  and the
Servicer  with  prompt  written  notice  that  it  is  no  longer  a  "Qualified
Institution"  and (ii)  transfer the funds  deposited in each of the accounts in
the manner  directed by the Servicer within 10 Business Days of the day on which
such entity ceased to be a "Qualified Institution".

                                      -64-

<PAGE>




         (ii) The Collection Account, the Excess Funding Account and each Series
Account shall be established at a depository institution which agrees in writing
as follows: (i) all money,  securities,  instruments and other property credited
to such account  shall be treated as  "financial  assets"  within the meaning of
Section 8-102(a)(9) of the 1994 Official Text of the Uniform Commercial Code and
(ii) such depository  institution will comply with "entitlement  orders" (within
the meaning of Section 8-  102(a)(8)  of the 1994  Official  Text of the Uniform
Commercial  Code)  issued by the Trustee and  relating to such  account  without
further consent by the Seller or any other person.

         (d) Allocations for the Exchangeable Seller Certificate. Throughout the
existence of the Trust,  the Servicer  shall,  prior to the close of business on
the day any Collections are deposited in the Collection Account, allocate to the
Holder of the Exchangeable  Seller Certificate an amount equal to the product of
(A) the Seller  Percentage for the current  Monthly Period and (B) the aggregate
amount of such Collections allocated to Principal Receivables and Finance Charge
Receivables,  respectively. The Servicer need not deposit this amount, and other
amounts so  allocated to the  Exchangeable  Seller  Certificate  pursuant to any
Supplement,  into the Collection Account, and shall pay, or be deemed to pay, to
the extent the Servicer is the holder of the  Exchangeable  Seller  Certificate,
such amounts as collected to the Holder of the Exchangeable  Seller Certificate;
provided,  however,  that such  payments  shall not be made to the Holder of the
Exchangeable  Seller Certificate if the Seller Interest is less than the Minimum
Seller Interest or if and to the extent that such payment would cause the Seller
Interest to be less than the Minimum  Seller  Interest but such amounts shall be
treated as Shared Principal Collections.

         SECTION 4.2 Collection and Allocations.

         (a)  Collections.  The Servicer  shall,  subject to subsection  4.1(d),
deposit all Collections in the Collection  Account as promptly as possible after
the Date of  Processing  of such  Collections,  but in no event  later  than the
second  Business  Day  following  such Date of  Processing.  In the event of the
insolvency of the Servicer,  then, immediately upon the occurrence of such event
and thereafter the Servicer  shall deposit all  Collections  into the Collection
Account which shall be established and maintained  with a Qualified  Institution
other than the Servicer in accordance  with  subsection  4.1(a),  and in no such
event shall the Servicer  deposit any  Collections  thereafter  into any account
established, held or maintained with the Servicer.

         Interchange  shall be  allocated,  and deposited or paid, on the second
Business Day following the Business Day on which the Servicer  receives the same
in the manner provided in subsection

                                      -65-

<PAGE>



2.5(k).  Recoveries  shall be allocated  and deposited or paid, on each Transfer
Date in the manner provided in subsection  2.5(1). The Servicer shall notify the
Trustee  as to  the  amount  of  Recoveries  allocable  to  the  Trust  on  each
Determination  Date and transfer such amount into the Collection  Account on the
Transfer Date.

         The  Servicer  shall  allocate  such amounts to each Series of Investor
Certificates  and to  the  Holder  of the  Exchangeable  Seller  Certificate  in
accordance  with Article IV and shall  withdraw  the  required  amounts from the
Collection Account or pay such amounts to the Holder of the Exchangeable  Seller
Certificate in accordance with Article IV. The Servicer shall make such deposits
or  payments on the date  indicated  therein by wire  transfer  or as  otherwise
provided in the Supplement for any Series of  Certificates  with respect to such
Series.

         Notwithstanding anything in this Agreement to the contrary, for so long
as, and only so long as, the Seller shall remain the Servicer  hereunder and (a)
(i) the Servicer provides to the Trustee a letter of credit or other arrangement
covering risk of collection of the Servicer  acceptable to the Rating Agency (as
evidenced by letters from the Rating Agency) and (ii) the Seller and the Trustee
shall have  received a notice from the Rating  Agency that such letter of credit
or other  arrangement  would not result in the  lowering or  withdrawal  of such
Rating Agency's then-existing rating of any Series of Investor Certificates then
outstanding  or (b) the  Servicer,  or for so long as the Seller is the Servicer
and an Affiliate of People's Bank,  People's Bank (unless  Moody's or Standard &
Poor's shall have notified the Servicer that making monthly deposits will result
in the reduction or withdrawal of its then-existing  rating of the Certificates)
shall have and maintain a certificate of deposit or short-term deposit rating of
P-1 by Moody's and of at least A-1 by Standard & Poor's and deposit insurance as
required by law and by the FDIC,  the Servicer need not deposit  Collections  to
the  Collection  Account  in the  manner  provided  in this  Article  IV or make
payments to the Holder of the Exchangeable Seller Certificate prior to the close
of business on the day any Collections  are deposited in the Collection  Account
as provided in Article IV, but may make such deposits,  payments and withdrawals
on the Transfer Date in the Monthly Period following the Monthly Period in which
such  amounts  were  collected  in an  amount  equal to the net  amount  of such
deposits,  payments  and  withdrawals  which  would  have  been made but for the
provisions of this paragraph.

         (b) Allocation of Collections  Between  Finance Charge  Receivables and
Principal  Receivables.  On each  Business  Day,  the  Servicer  shall  allocate
Collections  processed  on the  Accounts to Finance  Charge  Receivables  to the
extent of the sum of (i) the amount of Finance Charge Receivables billed on such
Accounts on

                                      -66-

<PAGE>



such day and (ii) the amount of any Finance  Charge  Receivables  for prior days
which were not  covered  by  Collections  for such prior days or by  Collections
thereafter allocated to Finance Charge Receivables;  provided, however, that all
Collections  which constitute  Recoveries and Interchange  shall be allocated to
Finance Charge Receivables as shall investment  earnings with respect to amounts
on  deposit in the  Excess  Funding  Account.  The  balance  of the  Collections
processed on any Account for any Monthly  Period shall be allocated to Principal
Receivables.

         (c) Allocation of Collections of Recoveries and Defaulted Accounts.

                  (i) On the  date on  which  an  Account  becomes  a  Defaulted
         Account,  the Trust shall  automatically  and without further action or
         consideration be deemed to transfer,  set over, and otherwise convey to
         the Seller,  without  recourse,  representation  or  warranty,  all the
         right,  title and  interest of the Trust in and to the  Receivables  in
         such  Defaulted  Account,  all monies due or to become due with respect
         thereto, all proceeds of such Receivables and Interchange  allocable to
         the  Trust  with  respect  to such  Receivables,  excluding  Recoveries
         relating to such  Defaulted  Account,  which shall remain a part of the
         Trust Assets.

                  (ii) On each Determination  Date, the Servicer shall calculate
         the  Investor  Default  Amount for the  preceding  Monthly  Period with
         respect to each Series.

         (d) Adjustments for Miscellaneous Credits and Fraudulent Charges.

                  (i) The Servicer  shall be  obligated to reduce or adjust,  as
         the case may be,  on a net  basis the  aggregate  amount  of  Principal
         Receivables   as  provided  in  this   subsection   4.2(d)  (a  "Credit
         Adjustment")  with respect to any  Principal  Receivable  (A) which was
         created in respect of  merchandise  refused or  returned by the Obligor
         thereunder  or as to  which  the  Obligor  thereunder  has  asserted  a
         counterclaim  or defense,  (B) which is reduced by the  Servicer by any
         charge-back  or  adjustment,  (C)  which was  created  as a result of a
         fraudulent or counterfeit  charge,  (D) which is reduced by adjustments
         relating to returned or  dishonored  checks,  or (E) which results from
         Servicer error.

                  (ii) In the event that the exclusion of the amount of a Credit
         Adjustment  from the calculation of the Seller Interest would cause the
         Seller Interest to be an amount less than the Minimum Seller  Interest,
         the Holder of the Exchangeable Seller Certificate shall make a deposit,
         no later than the Business Day following the Date of Processing of such
         Credit Adjustment, in the Excess Funding Account

                                      -67-

<PAGE>



         (for  allocation as a Principal  Receivable  pursuant to Article IV) in
         immediately  available  funds in an amount equal to the amount by which
         such Credit Adjustment would have reduced the Seller Interest below the
         Minimum Seller Interest.

         (e) Unallocated Principal Collections;  Excess Funding Account. On each
Business Day,  Shared  Principal  Collections  shall be allocated to outstanding
Series pro rata based on the Principal Shortfall,  if any, for each such Series.
The  Servicer  shall pay any  remaining  Shared  Principal  Collections  on such
Business Day to the Holder of the Exchangeable Seller Certificate; provided that
to the extent that the Seller  Interest as  determined on such Business Day does
not exceed the Minimum Seller Interest,  such Shared Principal Collections shall
be deposited in the Excess  Funding  Account,  or, on and after the first day of
the  Amortization  Period  with  respect to any Series,  such  Shared  Principal
Collections  shall be  deposited in the  principal  account,  principal  funding
account or distribution account of such Series as and to the extent specified in
the related  Supplement  until the principal  funding account of such Series (as
applicable) has been funded in full with respect to each Class of such Series or
the Holders of the Investor  Certificates of such Series have been paid in full;
provided,  further,  that  if  an  Amortization  Period  has  commenced  and  is
continuing  with  respect  to more  than one  outstanding  Series,  such  Shared
Principal  Collections  shall be  allocated to such Series pro rata based on the
Investor Percentage for Principal Receivables applicable for such Series.

         (f) Amounts in Excess Funding Account. Amounts on deposit in the Excess
Funding  Account on any  Business Day will be invested by the Seller (or, at the
direction of the Seller, by the Servicer or the Trustee on behalf of the Seller)
in Permitted  Investments  maturing on the next Business Day. Earnings from such
investments received shall be deposited in the Collection Account and treated as
Collections of Finance Charge  Receivables.  Any investment  instructions to the
Trustee shall be in writing and shall include a certification  that the proposed
investment  is a  Permitted  Investment  that  matures  at or  prior to the date
required  by this  Agreement.  If on any  Business  Day the Seller  Interest  is
greater  than the  Minimum  Seller  Interest,  amounts  on deposit in the Excess
Funding  Account  shall be  released  to the Holder of the  Exchangeable  Seller
Certificate.  On each  Business  Day,  amounts on deposit in the Excess  Funding
Account  (other than  investment  earnings  thereon)  shall be allocated to each
outstanding  series in an  Amortization  Period pro rata based on the  aggregate
outstanding  principal  amount of such series on the last day of the  applicable
Revolving Period.



                                      -68-

<PAGE>



                  [THE REMAINDER OF ARTICLE IV IS RESERVED AND
                  SHALL BE SPECIFIED IN ANY SUPPLEMENT WITH
                  RESPECT TO ANY SERIES]


                                      -69-

<PAGE>



                                    ARTICLE V

                        [ARTICLE V IS RESERVED AND SHALL
                         BE SPECIFIED IN ANY SUPPLEMENT
                           WITH RESPECT TO ANY SERIES]


                                      -70-

<PAGE>



                                   ARTICLE VI

                                THE CERTIFICATES

         SECTION 6.1 The  Certificates.  Subject to Sections 6.10 and 6.11,  the
Investor  Certificates  of each  Series and any class  thereof  may be issued in
bearer form (the "Bearer  Certificates")  with attached  interest  coupons and a
special coupon  (collectively,  the "Coupons") or in fully  registered form (the
"Registered  Certificates"),  and  shall  be  substantially  in the  form of the
exhibits  with  respect  thereto  attached  to  the  related   Supplement.   The
Exchangeable Seller Certificate shall be substantially in the form of Exhibit A.
The Investor  Certificates and the Exchangeable  Seller  Certificate shall, upon
issuance  pursuant  hereto or to Section 6.9 or Section  6.11,  be executed  and
delivered  by the Seller to the Trustee for  authentication  and  redelivery  as
provided  in Section  6.2.  The  Investor  Certificates  shall be  issuable in a
minimum  denomination of $1,000 and integral  multiples thereof unless otherwise
specified in any  Supplement.  If specified  in the related  Supplement  for any
Series,  the Investor  Certificates  shall be issued upon initial  issuance as a
single certificate in an original principal amount equal to the Initial Investor
Interest as described in Section 6.10. The Exchangeable Seller Certificate shall
also be issued as a single  certificate.  Each Certificate  shall be executed by
manual or facsimile  signature  on behalf of the Seller by its  President or any
Vice President.  Certificates  bearing the manual or facsimile  signature of the
individual who was, at the time when such  signature was affixed,  authorized to
sign on  behalf of the  Seller or the  Trustee  shall not be  rendered  invalid,
notwithstanding that such individual has ceased to be so authorized prior to the
authentication and delivery of such Certificates or does not hold such office at
the  date  of  such  Certificates.  Unless  otherwise  provided  in the  related
Supplement,  no  Certificate  shall  be  entitled  to  any  benefit  under  this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of  authentication  substantially in the form provided for herein,
executed by or on behalf of the Trustee by the manual signature of a Responsible
Officer of the  Trustee,  and such  certificate  upon any  Certificate  shall be
conclusive evidence, and the only evidence,  that such Certificate has been duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their  authentication (as applicable) except Bearer  Certificates which shall
be dated the applicable Issuance Date as provided in the related Supplement.

         SECTION 6.2 Authentication of Certificates.  Contemporaneously with the
initial  assignment  and  transfer of the  Receivables,  whether now existing or
hereafter created and the other components of the Trust Assets to the Trust, the
Trustee shall authenticate and deliver the initial Series of Investor

                                      -71-

<PAGE>



Certificates,  upon the order of the Seller, to the underwriters for the sale of
the Book-Entry Certificates evidenced by such Investor Certificates, and against
payment to the Seller of the  Initial  Investor  Interest  (net of any  purchase
discount or  underwriting  discounts).  Upon the receipt of such payment and the
issuance of the Investor Certificates, such Investor Certificates shall be fully
paid  and  non-assessable.  The  Trustee  shall  authenticate  and  deliver  the
Exchangeable  Seller Certificate to the Seller  simultaneously with its delivery
to the Seller of the initial Series of Investor  Certificates.  Upon an Exchange
as provided  in Section 6.9 and the  satisfaction  of certain  other  conditions
specified  therein,  the Trustee  shall  authenticate  and deliver the  Investor
Certificates of additional Series (with the designation  provided in the related
Supplement),  upon the order of the Seller,  to the persons  designated  in such
Supplement.  Upon the order of the Seller,  the Certificates of any Series shall
be  duly   authenticated  by  or  on  behalf  of  the  Trustee,   in  authorized
denominations  equal to (in the aggregate) the Initial Investor Interest of such
Series of Investor Certificates.  If specified in the related Supplement for any
Series, the Trustee shall authenticate and deliver outside the United States the
Global  Certificate  that is issued upon  original  issuance  thereof,  upon the
written  order of the Seller,  to the  Depository  as  provided in Section  6.10
against  payment of the  purchase  price  therefor.  If specified in the related
Supplement   for  any  Series,   the  Trustee  shall   authenticate   Book-Entry
Certificates that are issued upon original  issuance  thereof,  upon the written
order of the Seller,  to a Clearing Agency or its nominee as provided in Section
6.11 against payment of the purchase price thereof.

         SECTION 6.3 Registration of Transfer and Exchange of Certificates.

         (a) The  Trustee  shall  cause to be kept at the office or agency to be
maintained  by  a  transfer  agent  and  registrar  (the  "Transfer   Agent  and
Registrar"), in accordance with the provisions of Section 11.16, a register (the
"Certificate  Register") in which, subject to such reasonable  regulations as it
may  prescribe,   the  Transfer  Agent  and  Registrar  shall  provide  for  the
registration  of the  Investor  Certificates  of each Series  (unless  otherwise
provided  in the related  Supplement)  and of  transfers  and  exchanges  of the
Investor  Certificates  as herein  provided.  Bankers  Trust  Company  is hereby
initially appointed Transfer Agent and Registrar for the purposes of registering
the  Investor   Certificates   and  transfers  and  exchanges  of  the  Investor
Certificates as herein  provided.  In the event that Bankers Trust Company shall
no longer be the  Transfer  Agent and  Registrar,  the Trustee  shall  appoint a
successor Transfer Agent and Registrar  reasonably  acceptable to the Seller and
the Servicer.


                                      -72-

<PAGE>



         The  Trustee  may revoke  such  appointment  and remove  Bankers  Trust
Company as Transfer  Agent and  Registrar if the Trustee  determines in its sole
discretion  that Bankers Trust Company failed to perform its  obligations  under
this Agreement in any material respect. Bankers Trust Company shall be permitted
to resign as Transfer  Agent and Registrar  upon 30 days' written  notice to the
Seller and the Servicer;  provided,  however, that such resignation shall not be
effective  and Bankers  Trust  Company  shall  continue to perform its duties as
Transfer  Agent and  Registrar  until the  Trustee  has  appointed  a  successor
Transfer  Agent  and  Registrar  reasonably  acceptable  to the  Seller  and the
Servicer.

         Upon surrender for  registration  of transfer of any Certificate at any
office or agency of the Transfer Agent and  Registrar,  the Seller shall execute
subject  to  the  provisions  of  subsection   6.3(d),  and  the  Trustee  shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees,  one or more new  Certificates in authorized  denominations of like
aggregate fractional Undivided Interests; provided, however, that the provisions
of this paragraph shall not apply to Bearer Certificates.

         At the option of an Investor  Certificateholder,  Investor Certificates
may be  exchanged  for  other  Investor  Certificates  of  the  same  Series  in
authorized denominations of like aggregate fractional Undivided Interests,  upon
surrender  of the  Investor  Certificates  to be exchanged at any such office or
agency.   At  the  option  of  any  Registered   Certificateholder,   Registered
Certificates  may be exchanged  for other  Registered  Certificates  of the same
Series in authorized  denominations of like aggregate Undivided Interests in the
Trust,  upon  surrender of the  Registered  Certificates  to be exchanged at any
office or agency of the Transfer Agent and Register maintained for such purpose.
At the  option of a Bearer  Certificateholder,  subject to  applicable  laws and
regulations,  Bearer Certificates may be exchanged for other Bearer Certificates
or Registered  Certificates  of the same Series in authorized  denominations  of
like aggregate  Undivided Interests in the Trust, in the manner specified in the
Supplement  for such  Series upon  surrender  of the Bearer  Certificates  to be
exchanged at an office or agency of the  Transfer  Agent and  Registrar  located
outside the United States. Each Bearer Certificate  surrendered pursuant to this
Section 6.3 shall have  attached  thereto (or be  accompanied  by) all unmatured
coupons,  provided that any Bearer Certificate so surrendered after the close of
business on the Record Date preceding the relevant  Distribution  Date after the
related Series  Termination  Date need not have attached the Coupons  related to
such Distribution Date.

         The  preceding  provisions  of this  Section 6.3  notwithstanding,  the
Trustee or the Transfer Agent and Registrar,

                                      -73-

<PAGE>



as the case may be,  shall  not be  required  to  register  the  transfer  of or
exchange  any  Investor  Certificate  of any  Series  for a  period  of 15  days
preceding the due date for any payment with respect to the Investor  Certificate
of such Series.

         Whenever any Investor Certificates of any Series are so surrendered for
exchange,  the Seller shall  execute,  and the Trustee  shall  authenticate  and
(unless the Transfer Agent and Registrar is different than the Trustee, in which
case the Transfer Agent and Registrar shall) deliver, the Investor  Certificates
of such Series  which the  Certificateholder  making the exchange is entitled to
receive. Every Investor Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer in
a form  satisfactory  to the Trustee and the Transfer  Agent and Registrar  duly
executed  by  the   Certificateholder   thereof  or  his  attorney-in-fact  duly
authorized in writing.

         Unless otherwise provided in the related Supplement,  no service charge
shall  be made  for  any  registration  of  transfer  or  exchange  of  Investor
Certificates,  but the Transfer Agent and Registrar may require payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Investor Certificates.

         All Investor Certificates (together with any Coupons attached to Bearer
Certificates)  surrendered  for  registration  of transfer or exchange  shall be
cancelled by the Transfer  Agent and  Registrar and disposed of in the Trustee's
normal and  customary  manner.  The Trustee  shall cancel and destroy the Global
Certificate  upon its  exchange in full for  Definitive  Certificates  and shall
deliver a certificate of destruction to the Seller. Such certificates shall also
state that a certificate or  certificates  of each Foreign  Clearing  Agency was
received  with respect to each portion of the Global  Certificate  exchanged for
Definitive Certificates.

         The Seller  shall  execute and  deliver to the Trustee or the  Transfer
Agent  and  Registrar  as  applicable,   Bearer   Certificates   and  Registered
Certificates  in such  amounts and at such times as are  necessary to enable the
Trustee  to  fulfill  its   responsibilities   under  this   Agreement  and  the
Certificates.

         (b) Except as  provided  in Section  6.9 or 7.2,  in no event shall the
Exchangeable   Seller   Certificate  or  any  interest  therein  be  transferred
hereunder,  in whole or in part,  unless the  Seller  shall  have  consented  in
writing to such  transfer  and  unless the  Trustee  shall have  received  (i) a
Supplement specifying the Principal Terms of such Series, if applicable, (ii) if
required  by the  Supplement  (if  any),  the form of  Enhancement,  (iii) if an
Enhancement is required by the  Supplement (if any), an appropriate  Enhancement
Agreement, (iv) the existing Exchangeable

                                      -74-

<PAGE>



Seller Certificate and, if applicable,  the certificates representing the Series
to be exchanged, (v) an Officer's Certificate of the Seller that on the date the
Exchange or transfer  occurs,  after giving effect to such Exchange or transfer,
the Seller Interest will be at least equal to the Minimum Seller Interest,  (vi)
confirmation  in writing  from the Rating  Agency  that such  transfer  will not
result in a reduction or withdrawal of its then-existing rating of any Series of
Investor  Certificates then  outstanding,  (vii) an Opinion of Counsel that such
transfer  (x) does  not  adversely  affect  the  Federal  or  state  income  tax
characterization of any class of Investor  Certificates as indebtedness  secured
by the  Receivables,  (y) will not result in the Trust  being  classified  as an
association  taxable as a corporation  for Federal income tax purposes,  or as a
taxable  entity for  applicable  state  income tax purposes and (z) will not for
Federal  income tax  purposes  be treated as a taxable  exchange,  or  otherwise
affect  the  amount,  timing,  character  or source of  income,  gain or loss in
respect of, any outstanding class of Investor Certificateholders,  and (viii) in
the case of the transfer of the Exchangeable  Seller  Certificate as a whole, an
agreement  supplemental  hereto,  executed and  delivered to the Trustee in form
satisfactory to the Trustee,  in which the transferee of the Exchangeable Seller
Certificate  expressly  assumes the performance of every covenant and obligation
of the Seller, as Holder of the Exchangeable Seller  Certificate,  as applicable
hereunder,  and  pursuant to which such  transferee  shall  benefit from all the
rights granted to the Seller, as Holder of the Exchangeable  Seller Certificate,
applicable  hereunder;  provided  that a  transfer  of the  Exchangeable  Seller
Certificate  shall not release the Seller from any of its obligations under this
Agreement unless effected pursuant to Section 7.2(b).

         The Holder of the Exchangeable Seller Certificate, by its acceptance of
the Exchangeable  Seller  Certificate,  acknowledges that its obligation to make
the payments required by Section 4.2(d)(ii) is a full recourse obligation.

         (c) The Transfer  Agent and  Registrar  will maintain at its expense in
the Borough of  Manhattan,  the City of New York (and subject to Section 6.3, if
specified in the related Supplement for any Series, any other city designated in
such  Supplement)  an office or offices or an agency or agencies  where Investor
Certificates of such Series may be surrendered  for  registration of transfer or
exchange (except that Bearer Certificates may not be surrendered for exchange at
any such office or agency in the United States).

         (d) Unless otherwise provided in the related  Supplement,  registration
of transfer  of  Registered  Certificates  containing  a legend  relating to the
restrictions on transfer of such Registered  Certificates (which legend shall be
set forth in the

                                      -75-

<PAGE>



Supplement relating to such Investor Certificates) shall be effected only if the
conditions set forth in such related Supplement are satisfied.

         Whenever a Registered  Certificate  containing  the legend set forth in
the related  Supplement  is presented to the Transfer  Agent and  Registrar  for
registration  of transfer,  the Transfer Agent and Registrar shall promptly seek
instructions from the Servicer  regarding such transfer.  The Transfer Agent and
Registrar  and the Trustee  shall be entitled  to receive  written  instructions
signed  by a  Servicing  Officer  prior  to  registering  any such  transfer  or
authenticating  new  Registered  Certificates,  as the case may be. The Servicer
hereby agrees to indemnify the Transfer  Agent and Registrar and the Trustee and
to hold each of them harmless  against any loss,  liability or expense  incurred
without  negligence  or bad faith on their part arising out of or in  connection
with  actions  taken  or  omitted  by  them  in  reliance  on any  such  written
instructions furnished pursuant to subsection 6.3(d).

         (e)  Notwithstanding  any  other  provision  of  this  Agreement,   any
Certificate  for which an Opinion of Counsel  has not been  issued to the effect
that such Certificate  constitutes debt for Federal income tax purposes (each, a
"Subject  Certificate")  shall be subject to the  limitations of this subsection
6.3(e).  No  Subject   Certificates   shall  be  issued  in  a  transaction  (or
transactions)  that is required to be registered under the Securities Act or, to
the extent any such offering or sale of Subject  Certificates is not required to
be registered under the Securities Act by reason of Regulation S (17 CFR 230.901
through  230.904)  or any  successor  thereto,  that  would  be  required  to be
registered  under the  Securities  Act if the  interests so offered or sold were
offered and sold within the United States of America.  No transfer (or purported
transfer) of all or any part of a Subject  Certificate (or any economic interest
therein),  whether to  another  Certificateholder  or to a Person  that is not a
Certificateholder,  shall be  effective,  and any such  transfer  (or  purported
transfer) shall be void ab initio, and no Person shall otherwise become a Holder
of a  Subject  Certificate  if (i) at the time of such  transfer  (or  purported
transfer)  any  Subject  Certificates  or  interests  therein  are  traded on an
established  securities  market  or  (ii)  after  such  transfer  (or  purported
transfer)  the Trust would have more than 100  Holders of Subject  Certificates.
For purposes of clause (i) of the immediately preceding sentence, an established
securities  market  is  (A)  a  national  securities  exchange  that  is  either
registered  under  Section 6 of the  Exchange  Act or exempt  from  registration
because of the limited volume of transactions, (B) a foreign securities exchange
that,  under  the  law of the  jurisdiction  where  it is  organized,  satisfies
regulatory requirements that are analogous to the regulatory requirements of the
Exchange Act, (C) a regional or local exchange, or (D) an interdealer quotation

                                      -76-

<PAGE>



system that  regularly  disseminates  firm buy or sell  quotations by identified
brokers or dealers by electronic means or otherwise. For purposes of determining
whether the Trust will have more than 100 Holders of Subject Certificates,  each
Person  indirectly  owning  an  interest  in a  Subject  Certificate  through  a
partnership  (including any entity  treated as a partnership  for federal income
tax  purposes),  a  grantor  trust  or an S  corporation  (each  such  entity  a
"flow-through  entity")  shall be treated  as a Holder of a Subject  Certificate
unless the Servicer  determines in its sole  discretion,  after  consulting with
qualified tax counsel, or in the documentation relating to any Series, that less
than  substantially  all of the value of the beneficial  owner's interest in the
flow-through  entity  is  attributable  to the  flow-through  entity's  interest
(direct or indirect) in the Trust.

         SECTION 6.4 Mutilated,  Destroyed, Lost or Stolen Certificates.  If (a)
any mutilated Certificate  (together,  in the case of Bearer Certificates,  with
all  unmatured  Coupons,  if any,  pertaining  thereto)  is  surrendered  to the
Transfer  Agent and  Registrar,  or the Transfer  Agent and  Registrar  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any
Certificate  and (b) there is delivered to the Transfer  Agent and Registrar and
the Trustee  such  security or indemnity as may be required by them to save each
of them  harmless,  then,  in the absence of a bona fide  purchaser,  the Seller
shall execute and the Trustee shall  authenticate and (unless the Transfer Agent
and Registrar is different  from the Trustee,  in which case the Transfer  Agent
and Registrar  shall) deliver (in compliance with  applicable  law), in exchange
for or in lieu of any such mutilated,  destroyed, lost or stolen Certificate,  a
new Certificate of like tenor and aggregate  Undivided  Interest.  In connection
with the issuance of any new Certificate  under this Section 6.4, the Trustee or
the Transfer  Agent and Registrar may require the payment of a sum sufficient to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other  expenses  (including the fees and expenses of the Trustee
and the  Transfer  Agent  and  Registrar)  connected  therewith.  Any  duplicate
Certificate  issued pursuant to this Section 6.4 shall  constitute  complete and
indefeasible  evidence  of  ownership  in the Trust,  as if  originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

         SECTION 6.5  Persons  Deemed  Owners.  Prior to due  presentation  of a
Certificate (other than a Bearer Certificate) for registration of transfer,  the
Trustee, the Paying Agent, the Transfer Agent and Registrar and any agent of any
of them may treat the Person in whose name any  Certificate is registered as the
owner of such Certificate for the purpose of receiving distributions pursuant to
Article V and for all other purposes  whatsoever,  and none of the Trustee,  the
Paying  Agent,  the Transfer  Agent and  Registrar  nor any agent of any of them
shall

                                      -77-

<PAGE>



be  affected  by  any  notice  to  the  contrary;  provided,  however,  that  in
determining  whether  the  holders  of  Investor  Certificates   evidencing  the
requisite  Undivided  Interests have given any request,  demand,  authorization,
direction,  notice, consent or waiver hereunder,  Investor Certificates owned by
the Seller,  the Servicer or any  Affiliate  thereof  shall be  disregarded  and
deemed not to be  outstanding,  except that, in determining  whether the Trustee
shall be  protected  in relying upon any such  request,  demand,  authorization,
direction,  notice,  consent  or  waiver,  only  Investor  Certificates  which a
Responsible  Officer in the Corporate Trust Office of the Trustee knows to be so
owned shall be so disregarded.

         In the case of a Bearer Certificate, the Trustee, the Paying Agent, the
Transfer  Agent and  Registrar and any agent of any of them may treat the bearer
of a Bearer  Certificate  or Coupon as the owner of such Bearer  Certificate  or
Coupon for the  purpose of  receiving  distributions  pursuant to Article IV and
Article XII and for all other purposes whatsoever,  and neither the Trustee, the
Paying  Agent,  the Transfer  Agent and  Registrar  nor any agent of any of them
shall be affected  by any notice to the  contrary.  Certificates  so owned which
have been pledged in good faith shall not be disregarded  and may be regarded as
outstanding,  if the pledgee  establishes to the satisfaction of the Trustee the
pledgee's  right so to act with respect to such Investor  Certificates  and that
the pledgee is not the Seller, the Servicer or an Affiliate thereof.

         SECTION 6.6 Appointment of Paying Agent.

         (a)  The  Paying   Agent   shall   make   distributions   to   Investor
Certificateholders  from the appropriate  account or accounts maintained for the
benefit of  Certificateholders  as specified in the related  Supplement  for any
Series  pursuant to Articles  IV and V hereof.  Any Paying  Agent shall have the
revocable power to withdraw funds from such appropriate  account or accounts for
the purpose of making  distributions  referred to above.  The Trustee may revoke
such power and remove the Paying  Agent,  if the Trustee  determines in its sole
discretion  that the Paying  Agent shall have failed to perform its  obligations
under this Agreement in any material  respect or for other than good cause.  The
Paying Agent, unless the Supplement with respect to any Series states otherwise,
shall  initially  be Bankers  Trust  Company.  Bankers  Trust  Company  shall be
permitted to resign as Paying Agent upon 30 days' written notice to the Servicer
effective only upon the  appointment of another Paying Agent.  In the event that
Bankers Trust  Company  shall no longer be the Paying  Agent,  the Trustee shall
appoint a  successor  to act as  Paying  Agent  (which  shall be a bank or trust
company).  The Trustee shall cause such successor Paying Agent or any additional
Paying  Agent  appointed by the Trustee to execute and deliver to the Trustee an
instrument in which such successor Paying Agent or additional Paying Agent

                                      -78-

<PAGE>



shall agree with the Trustee that as Paying Agent,  such successor  Paying Agent
or additional Paying Agent will hold all sums, if any, held by it for payment to
the  Investor  Certificateholders  in  trust  for the  benefit  of the  Investor
Certificateholders  entitled  thereto  until  such  sums  shall  be paid to such
Certificateholders.  The Paying  Agent shall return all  unclaimed  funds to the
Collection  Account or such other  Series  Account  established  pursuant to the
Supplement  with  respect to any Series in the manner  provided  in the  related
Supplement  and upon removal of a Paying  Agent,  such Paying Agent shall return
all funds in its  possession  to the  Collection  Account or such other  account
established  pursuant to the Supplement with respect to any Series in the manner
provided in the related  Supplement.  The provisions of Sections 11.1,  11.2 and
11.3 shall apply to the Trustee  also in its role as Paying Agent for so long as
the Trustee  shall act as Paying Agent.  Any reference in this  Agreement to the
Paying  Agent shall  include any  co-paying  agent  unless the context  requires
otherwise.

         If specified in the related  Supplement for any Series,  so long as the
Investor Certificates of such Series are outstanding,  the Seller shall maintain
a co-paying  agent in New York City (for  Registered  Certificates  only) or any
other city designated in such Supplement  which, if and so long as any Series of
Investor  Certificates is listed on the Luxembourg Stock Exchange or other stock
exchange and such  exchange so requires,  shall be in Luxembourg or the location
required by such other stock exchange.

         (b) The Trustee  shall cause the Paying  Agent  (other than  itself) to
execute  and  deliver to the Trustee an  instrument  in which such Paying  Agent
shall agree with the Trustee that such Paying Agent will hold all sums,  if any,
held by it for payment to the Certificateholders in trust for the benefit of the
Certificateholders  entitled  thereto  until  such  sums  shall  be paid to such
Certificateholders  and shall  agree,  and if the Trustee is the Paying Agent it
hereby  agrees,  that it shall  comply  with all  requirements  of the  Internal
Revenue Code regarding the  withholding by the Trustee of payments in respect of
federal income taxes due from Certificate Owners.

         SECTION 6.7 Access to List of Certificateholders'  Names and Addresses.
The Trustee will  furnish or cause to be  furnished  by the  Transfer  Agent and
Registrar to the Servicer or the Paying  Agent,  within five Business Days after
receipt by the  Trustee of a request  therefor  from the  Servicer or the Paying
Agent,  respectively,  in  writing,  a list of the  names and  addresses  of the
Investor  Certificateholders  (other than Bearer  Certificateholders)  as of the
most   recent   Record   Date  for   payment  of   distributions   to   Investor
Certificateholders.  Unless  otherwise  provided in the related  Supplement,  if
holders of Investor Certificates  evidencing Undivided Interests aggregating not
less than 10% of the Investor Interest of the Investor

                                      -79-

<PAGE>



Certificates of any Series then outstanding (the "Applicants")  apply in writing
to the  Trustee,  and such  application  states  that the  Applicants  desire to
communicate with other Investor Certificateholders of any Series with respect to
their rights under this  Agreement  or under the  Investor  Certificates  and is
accompanied  by a copy of the  communication  which such  Applicants  propose to
transmit,  then the Trustee,  after having been  adequately  indemnified by such
Applicants for its costs and expenses,  shall afford or shall cause the Transfer
Agent and Registrar to afford such  Applicants  access  during  normal  business
hours  to  the  most  recent  list  of  Certificateholders  (other  than  Bearer
Certificateholders)  held by the Trustee and shall give the Servicer notice that
such  request has been made,  within a  reasonable  time but in any event not to
exceed ten Business Days after the receipt of such application.  Such list shall
be as of a date  no more  than 45 days  prior  to the  date of  receipt  of such
Applicants'  request.  Every  Certificateholder,  by  receiving  and  holding  a
Certificate,  agrees with the Trustee  that  neither the  Trustee,  the Transfer
Agent  and  Registrar,  nor  any  of  their  respective  agents  shall  be  held
accountable by reason of the disclosure of any such  information as to the names
and addresses of the Certificateholders hereunder, regardless of the source from
which such information was obtained.

         SECTION 6.8 Authenticating Agent.

         (a) The  Trustee may  appoint  one or more  authenticating  agents with
respect to the  Certificates  which shall be  authorized to act on behalf of the
Trustee in  authenticating  the  Certificates  in connection  with the issuance,
delivery,  registration of transfer,  exchange or repayment of the Certificates.
Whenever   reference  is  made  in  this  Agreement  to  the  authentication  of
Certificates by the Trustee or the Trustee's certificate of authentication, such
reference shall be deemed to include  authentication on behalf of the Trustee by
an authenticating  agent and a certificate of authentication  executed on behalf
of the Trustee by an  authenticating  agent. Each  authenticating  agent must be
acceptable to the Seller.

         (b) Any institution  succeeding to the corporate  agency business of an
authenticating  agent shall continue to be an  authenticating  agent without the
execution  or filing of any paper or any  further act on the part of the Trustee
or such authenticating agent.

         (c) An  authenticating  agent may at any time resign by giving  written
notice of resignation  to the Trustee and to the Seller.  The Trustee may at any
time  terminate  the  agency  of an  authenticating  agent by  giving  notice of
termination to such authenticating  agent and to the Seller. Upon receiving such
a notice of resignation  or upon such a  termination,  or in case at any time an
authenticating agent shall cease to be acceptable to

                                      -80-

<PAGE>



the  Trustee  or the  Seller,  the  Trustee  promptly  may  appoint a  successor
authenticating agent. Any successor  authenticating agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers and duties
of its  predecessor  hereunder,  with like effect as if  originally  named as an
authenticating  agent.  No  successor  authenticating  agent shall be  appointed
unless acceptable to the Trustee and the Seller.

         (d) The Trustee  agrees to pay each  authenticating  agent from time to
time  reasonable  compensation  for its services under this Section 6.8, and the
Trustee shall be entitled to be reimbursed and the Servicer shall  reimburse the
Trustee for such reasonable payments actually made, subject to the provisions of
Section 11.5.

         (e) The provisions of Sections 11.1,  11.2 and 11.3 shall be applicable
to any authenticating agent.

         (f)  Pursuant  to an  appointment  made under  this  Section  6.8,  the
Certificates may have endorsed thereon, in lieu of the Trustee's  certificate of
authentication,  an alternate certificate of authentication in substantially the
following form:

         This is one of the certificates  described in the Pooling and Servicing
Agreement.


                                            -----------------------------
                                            as Authenticating Agent
                                            for the Trustee,

                                    By:     _____________________________
                                            Authorized Officer

         SECTION 6.9  Tender of Exchangeable Seller Certificate.

         (a) Upon any  Exchange,  the  Trustee  shall issue to the Holder of the
Exchangeable  Seller Certificate under Section 6.1, for execution and redelivery
to the Trustee for  authentication  under Section 6.2, one or more new Series of
Investor  Certificates.  Any  such  Series  of  Investor  Certificates  shall be
substantially  in the form  specified in the related  Supplement and shall bear,
upon its face, the  designation  for such Series to which it belongs so selected
by the Seller.  Except as specified in any Supplement for a related Series,  all
Investor  Certificates  of any Series  shall be equally and ratably  entitled as
provided herein to the benefits hereof (except that the Enhancement provided for
any Series  shall not be available  for any other  Series)  without  preference,
priority or distinction on account of the actual time or times of authentication
and delivery,  all in accordance with the terms and provisions of this Agreement
and the related Supplement.

                                      -81-

<PAGE>




         (b) The Holder of the  Exchangeable  Seller  Certificate may tender the
Exchangeable  Seller  Certificate to the Trustee in exchange for (i) one or more
newly issued Series of Investor  Certificates  and (ii) a reissued  Exchangeable
Seller Certificate (any such tender, a "Seller Exchange").  In addition,  to the
extent  permitted  for any Series of Investor  Certificates  as specified in the
related Supplement,  the Seller may tender Investor  Certificates of such Series
and  the  Holder  of  the  Exchangeable   Seller   Certificate  may  tender  the
Exchangeable  Seller  Certificate  to the  Trustee  pursuant  to the  terms  and
conditions  set forth in such  Supplement  in exchange for (i) one or more newly
issued Series of Investor  Certificates and (ii) a reissued  Exchangeable Seller
Certificate (an "Investor Exchange").  The Seller Exchange and Investor Exchange
are  referred  to  collectively  herein  as an  "Exchange."  The  Holder  of the
Exchangeable  Seller  Certificate  may  perform an  Exchange  by  notifying  the
Trustee, in writing at least three days in advance (an "Exchange Notice") of the
date upon which the  Exchange is to occur (an  "Exchange  Date").  Any  Exchange
Notice  shall state the  designation  of any Series to be issued on the Exchange
Date and, with respect to each such Series:  (a) its Initial  Investor  Interest
(or the method for calculating  such Initial  Investor  Interest),  which at any
time, may not be greater than the current  principal  amount of the Exchangeable
Seller Certificate at such time (or in the case of an Investor Exchange, the sum
of the portion of the Investor  Interest of the Series of Investor  Certificates
to be exchanged plus the current  principal  amount of the  Exchangeable  Seller
Certificate),  (b) its Certificate  Rate (or the method for allocating  interest
payments or other cash flow to such  Series),  if any,  and (c) the  provider or
providers  of the  Enhancement,  if any,  with  respect to such  Series.  On the
Exchange Date, the Trustee shall only  authenticate  and deliver any such Series
of Investor Certificates upon delivery to it of the following:  (a) a Supplement
satisfying  the criteria set forth in subsection  6.9(c)  executed by the Seller
and  specifying  the  Principal  Terms  of  such  Series,   (b)  the  applicable
Enhancement,  if  any,  (c)  the  agreement,  if  any,  pursuant  to  which  the
Enhancement  Provider agrees to provide the Enhancement,  if any, (d) an Opinion
of  Counsel  to  the  effect  that,  unless  otherwise  stated  in  the  related
Supplement,  the newly issued Series of Investor Certificates will be treated as
debt secured by the Receivables for Federal, New York and Connecticut income tax
purposes,  that the issuance of the newly issued Series of Investor Certificates
will not  adversely  affect the  Federal,  New York and  Connecticut  income tax
characterization   of  the  Holder  of  any   outstanding   Series  of  Investor
Certificates  or any  Certificate  Owner or result in the trust being subject to
Federal,  New  York  or  Connecticut  tax  at  the  entity  level,  (e)  written
confirmation  from the Rating  Agency that the  Exchange  will not result in the
Rating  Agency's  reducing  or  withdrawing  its rating on any then  outstanding
Series rated by it, (f) an Officer's  Certificate signed by a Vice President (or
any more

                                      -82-

<PAGE>



senior officer) of the Seller,  that on the Exchange Date (i) the Seller,  after
giving effect to such Exchange, would not be required to add Additional Accounts
pursuant to subsection 2.6(e) and (ii) after giving effect to such Exchange, the
Seller Interest would be at least equal to the Minimum Seller Interest,  and (g)
the  existing   Exchangeable   Seller   Certificate   or   applicable   Investor
Certificates,  as the case may be. Upon  satisfaction  of such  conditions,  the
Trustee shall cancel the existing  Exchangeable Seller Certificate or applicable
Investor  Certificates,  as the case may be, and issue, as provided above,  such
Series of Investor Certificates and a new Exchangeable Seller Certificate, dated
the  Exchange  Date.  There is no limit to the number of  Exchanges  that may be
performed under this Agreement.

         (c) In conjunction with an Exchange, the parties hereto shall execute a
Supplement, which shall specify the relevant terms with respect to any Series of
Investor  Certificates,  which may include without  limitation:  (i) its name or
designation,  (ii) an Initial Investor Interest or the method of calculating the
Initial  Investor  Interest,  (iii) the  Certificate  Rate (or  formula  for the
determination thereof), (iv) the Closing Date, (v) the rating agency or agencies
rating such  Series,  (vi) the  interest  payment  date or dates and the date or
dates from which interest shall accrue,  including the Interest  Accrual Period,
(vii) the name of the Clearing Agency, if any, (viii) the rights, if any, of the
Holder of the Exchangeable  Seller Certificate that have been transferred to the
Holders  of such  Series  pursuant  to such  Exchange  (including  any rights to
allocations  of  Collections  of  Finance  Charge   Receivables   and  Principal
Receivables),  (ix)  the  method  of  allocating  Collections  with  respect  to
Principal Receivables for such Series and, if applicable,  with respect to other
Series and the method by which the principal amount of Investor  Certificates of
such Series shall amortize or accrete and the method for allocating  Collections
with  respect  to  Finance  Charge  Receivables  and  Receivables  in  Defaulted
Accounts,  (x) the names of any accounts to be used by such Series and the terms
governing  the  operation of any such  account,  (xi) the Series  Servicing  Fee
Percentage,  (xii) the Minimum  Seller  Interest,  (xiii) the Minimum  Aggregate
Principal Receivables,  (xiv) the Series Termination Date, (xv) the terms or any
Enhancement  with respect to such Series,  (xvi) the  Enhancement  Provider,  if
applicable,  (xvii)  the  Base  Rate  applicable  to such  Series,  (xviii)  the
Repurchase  Terms or the terms on which the  Certificates  of such Series may be
remarketed to other investors, (xix) any deposit into any account maintained for
the benefit of the Certificateholders of such Series, (xx) the number of Classes
of such Series,  and if more than one Class,  the rights and  priorities of each
such Class, (xxi) the extent to which the Investor Certificates will be issuable
in temporary or permanent global form, and in such case, the depositary for such
global certificate or certificates, the terms and conditions, if any,

                                      -83-

<PAGE>



upon which such  global  certificate  may be  exchanged  in whole or in part for
Definitive  Certificates,  and the  manner in which any  interest  payable  on a
temporary or global  certificate  will be paid,  (xxii) whether the Certificates
may be  issued in  bearer  form and any  limitations  imposed  thereon,  (xxiii)
whether  Interchange or other fees will be included in the funds available to be
paid for such  Series,  (xxiv) the  priority of any Series  with  respect to any
other  Series,  (xxv) the Pool  Factor,  (xxvi) the Pool  Amount and (xxvii) any
other  relevant terms of such Series (all such terms,  the "Principal  Terms" of
such Series).  If on the date of the issuance of such Series there is issued and
outstanding  one or more  Series  of  Investor  Certificates  and no  Series  of
Investor  Certificates  then  outstanding is currently rated by a Rating Agency,
then as a condition to such Exchange a nationally  recognized investment banking
firm  or  commercial  bank  shall  also  deliver  to the  Trustee  an  officer's
certificate  stating,  in substance,  that the Exchange will not have an adverse
effect  on the  timing or  distribution  of  payments  to such  other  Series of
Investor Certificates then issued and outstanding.

         SECTION 6.10 Global  Certificate;  Euro-Certificate  Exchange  Date. If
specified in the related  Supplement for any Series,  the Investor  Certificates
may be initially  issued in the form of a single  temporary  Global  Certificate
(the "Global  Certificate")  in bearer form,  without interest  coupons,  in the
denomination  of the Initial  Investor  Interest and  substantially  in the form
attached to the related  Supplement.  Unless otherwise  specified in the related
Supplement,  the  provisions  of this  Section  6.10 shall  apply to such Global
Certificate.  The Global  Certificate  will be authenticated by the Trustee upon
the same conditions,  in substantially  the same manner and with the same effect
as the Definitive  Certificates.  The Global Certificate may be exchanged in the
manner  described  in  the  related  Supplement  for  Registered  and/or  Bearer
Certificates in definitive form (the "Definitive Euro-Certificates").

         SECTION 6.11 Book-Entry Certificates.  Unless otherwise provided in any
related Supplement, the Investor Certificates,  upon original issuance, shall be
issued  in the form of  typewritten  Certificates  representing  the  Book-Entry
Certificates,  to be delivered to the  depository  specified in such  Supplement
(the  "Depository")  which shall be the Clearing Agency, by or on behalf of such
Series. The Investor Certificates of each Series shall unless otherwise provided
in the related Supplement initially be registered on the Certificate Register in
the name of the  nominee  of the  Clearing  Agency.  No  Certificate  Owner will
receive a definitive certificate  representing such Certificate Owner's interest
in the related  Series of Investor  Certificates,  except as provided in Section
6.13. Unless and until definitive, fully registered Investor Certificates of any
Series  ("Definitive  Certificates")  have  been  issued to  Certificate  Owners
pursuant to Section 6.13:

                                      -84-

<PAGE>




                  (i) the  provision of this Section 6.11 shall be in full force
         and effect with respect to each such Series;

                  (ii) the Seller, the Servicer,  the Paying Agent, the Transfer
         Agent and Registrar  and the Trustee may deal with the Clearing  Agency
         and the Clearing Agency  Participants  for all purposes  (including the
         making  of  distributions  on the  Investor  Certificates  of each such
         Series) as the authorized representatives of the Certificate Owners;

                  (iii) to the extent that the  provisions  of this Section 6.11
         conflict with any other provisions of this Agreement, the provisions of
         this Section 6.11 shall control with respect to each such Series; and

                  (iv) the  rights of  Certificate  Owners  of each such  Series
         shall be exercised only through the Clearing  Agency and the applicable
         Clearing Agency  Participants and shall be limited to those established
         by law and agreements  between such Certificate Owners and the Clearing
         Agency  and/or  the  Clearing  Agency  Participants.  Pursuant  to  the
         Depository  Agreement   applicable  to  a  Series,   unless  and  until
         Definitive  Certificates  of such Series are issued pursuant to Section
         6.13, the initial Clearing Agency will make book-entry  transfers among
         the Clearing Agency Participants and receive and transmit distributions
         of principal and interest on the Investor Certificates to such Clearing
         Agency Participants.

         SECTION  6.12  Notices to  Clearing  Agency.  Whenever  notice or other
communication to the Certificateholders is required under this Agreement, unless
and until Definitive  Certificates  shall have been issued to Certificate Owners
pursuant  to  Section  6.13,  the  Trustee  shall  give  all  such  notices  and
communications  specified  herein  to  be  given  to  Holders  of  the  Investor
Certificates  to the  Clearing  Agency for  distribution  to Holders of Investor
Certificates.

         SECTION 6.13 Definitive Certificates. If (i) (A) the Seller advises the
Trustee  in writing  that the  Clearing  Agency is no longer  willing or able to
discharge  properly  its  responsibilities   under  the  applicable   Depository
Agreement,  and (B) the  Trustee or the  Seller is unable to locate a  qualified
successor,  (ii) the Seller, at its option,  advises the Trustee in writing that
it elects to terminate the book-entry  system  through the Clearing  Agency with
respect  to any  Series  of  Certificates  or (iii)  after the  occurrence  of a
Servicer  Default,  Certificate  Owners  of  a  Series  representing  beneficial
interests  aggregating not less than 50% of the Investor Interest of such Series
advise the Trustee and the  applicable  Clearing  Agency  through the applicable
Clearing Agency  Participants  in writing that the  continuation of a book-entry
system through the applicable

                                      -85-

<PAGE>



Clearing  Agency is no longer in the best interests of the  Certificate  Owners,
the Clearing Agency shall notify all Certificate Owners of such Series,  through
the applicable Clearing Agency Participants, of the occurrence of any such event
and of the availability of Definitive Certificates to Certificate Owners of such
Series  requesting  the same.  Upon  surrender  to the  Trustee of the  Investor
Certificates of such Series by the applicable  Clearing  Agency,  accompanied by
written  registration  instructions  from the  applicable  Clearing  Agency  for
registration,  the  Trustee  shall  issue the  Definitive  Certificates  of such
Series.  Neither  the  Seller nor the  Trustee  shall be liable for any delay in
delivery  of such  instructions  and may  conclusively  rely  on,  and  shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Certificates of such Series all references herein to obligations imposed upon or
to be performed by the applicable  Clearing Agency shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with respect to such
Definitive  Certificates,  and the Trustee  shall  recognize  the Holders of the
Definitive  Certificates  of such  Series as  Certificateholders  of such Series
hereunder.

         SECTION 6.14 Meetings of Certificateholders.  To the extent provided by
the Supplement for any Series issued in whole or in part in Bearer Certificates,
the   Servicer   or  the  Trustee  may  at  any  time  call  a  meeting  of  the
Certificateholders  of such Series, to be held at such time and at such place as
the  Servicer  or the  Trustee,  as the case may be,  shall  determine,  for the
purpose of approving a  modification  of or amendment  to, or obtaining a waiver
of, any covenant or condition set forth in this  Agreement  with respect to such
Series or in the  Certificates  of such  Series,  subject to Section 13.1 of the
Agreement.


                               [End of Article VI]

                                      -86-

<PAGE>



                                   ARTICLE VII

                      OTHER MATTERS RELATING TO THE SELLER

         SECTION  7.1  Liability  of the Seller.  The Seller  shall be liable in
accordance herewith to the extent of the obligations  specifically undertaken by
the Seller.

         SECTION 7.2 Merger or Consolidation of, or Assumption of the Obligation
of, the Seller.

         (a) The  Seller  shall  not  consolidate  with or merge  into any other
corporation or convey or transfer its properties and assets  substantially as an
entirety to any Person, unless:

                  (i) the corporation formed by such consolidation or into which
         the Seller is merged or the Person  which  acquires  by  conveyance  or
         transfers the properties and assets of the Seller  substantially  as an
         entirety shall be, if the Seller is not the surviving entity, organized
         and  existing  under the laws of the  United  States of  America or any
         State or the  District  of  Columbia,  and shall be a state or national
         banking association that is not subject to the Bankruptcy Code of 1978,
         as  amended  from time to time,  or to any  successor  statute,  if the
         Seller is not the surviving  entity,  and shall expressly assume, by an
         agreement  supplemental  hereto,  executed and delivered to the Trustee
         and  the  Enhancement  Provider,  to  the  extent  so  provided  in the
         applicable  Supplement,  in  form  satisfactory  to  the  Trustee,  the
         performance  of  every  covenant  and  obligation  of  the  Seller,  as
         applicable  hereunder and shall benefit from all the rights  granted to
         the  Seller,  as  applicable  hereunder  (to the extent that any right,
         covenant or  obligation  of the Seller,  as  applicable  hereunder,  is
         inapplicable to the successor  entity (because such successor entity is
         not a Connecticut  capital stock savings bank),  such successor  entity
         shall be subject to such covenant or  obligation,  or benefit from such
         right,  as would apply,  to the extent  practicable,  to such successor
         entity); and

                  (ii) the Seller has  delivered  to the  Trustee and the Rating
         Agencies an Officer's  Certificate  signed by a Vice  President (or any
         more senior  officer) of the Seller  stating  that such  consolidation,
         merger,  conveyance or transfer and such supplemental  agreement comply
         with this Section 7.2 and that all conditions precedent herein provided
         for relating to such transaction have been complied with and an Opinion
         of  Counsel  that  such  supplemental  agreement  is  legal,  valid and
         binding.

         (b) The obligations of the Seller hereunder shall not be assignable nor
shall any Person succeed to the obligations of the

                                      -87-

<PAGE>



Seller  hereunder  except  (i)  for  mergers,  consolidations,   assumptions  or
transfers in accordance  with the provisions of the foregoing  paragraph or (ii)
other sales, transfers, or pledges including transfers of the Accounts, or other
mergers,  assumptions or consolidations other than those permitted by subsection
7.2(a) (A) which the Seller and the  Servicer  determine  will not be adverse to
the  Interests  of the  Certificateholders  of any Series,  (B) which the Rating
Agency has advised the Seller and the Trustee in writing  will not result in the
reduction or withdrawal of its  then-existing  rating of the Certificates of any
Series then outstanding,  (C) for which such purchaser,  transferee,  pledgee or
entity shall expressly assume, in an agreement supplemental hereto, executed and
delivered to the Trustee in writing in form  satisfactory  to the  Trustee,  the
performance  of every  covenant  and  obligation  of the Seller,  as  applicable
hereunder,  and shall  benefit  from all the rights  granted to the  Seller,  as
applicable hereunder, and (D) for which the Enhancement Provider, if provided in
the  related  Supplement,  has given its  consent,  which  consent  shall not be
unreasonably withheld.

         SECTION 7.3  Limitation on Liability of the Seller.  Subject to Section
7.1, neither the Seller nor any of its directors,  officers, employees or agents
shall be under any liability to the Trust, the Trustee,  the  Certificateholders
or any other  Person for any action taken or for  refraining  from the taking of
any action  pursuant to this Agreement  whether  arising from express or implied
duties under this Agreement;  provided,  however,  that this provision shall not
protect  the  Seller  or any such  Person  against  any  liability  which  would
otherwise  be  imposed  by reason  of  willful  misfeasance,  bad faith or gross
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations and duties hereunder. The Seller and any director, officer, employee
or agent may rely in good faith on any document of any kind prima facie properly
executed and submitted by any Person respecting any matters arising hereunder.

                              [End of Article VII]



                                      -88-

<PAGE>



                                  ARTICLE VIII

                             OTHER MATTERS RELATING
                                 TO THE SERVICER

         SECTION 8.1 Liability of the Servicer.  The Servicer shall be liable in
accordance  herewith  only  to  the  extent  of  the  obligations   specifically
undertaken by the Servicer in such capacity herein.

         SECTION  8.2  Merger  or   Consolidation   of,  or  Assumption  of  the
Obligations of, the Servicer.

         (a) The  Servicer  shall not  consolidate  with or merge into any other
corporation or convey or transfer its properties and assets  substantially as an
entirety to any Person, unless:

                  (i) the corporation formed by such consolidation or into which
         the Servicer is merged or the Person which  acquires by  conveyance  or
         transfers the properties and assets of the Servicer substantially as an
         entirety  shall be a corporation  organized and existing under the laws
         of the  United  States  of  America  or any  State or the  District  of
         Columbia,  and shall be a state or national banking association that is
         not subject to the  Bankruptcy  Code of 1978,  as amended  from time to
         time, or to any successor  statute or other entity which is not subject
         to the bankruptcy  laws of the United States of America and shall be an
         Eligible  Servicer,  and, if the Servicer is not the surviving  entity,
         shall expressly assume, by an agreement  supplemental hereto,  executed
         and  delivered  to the Trustee  and the  Enhancement  Provider,  to the
         extent so provided in the applicable  Supplement,  in form satisfactory
         to the Trustee, the performance of every covenant and obligation of the
         Servicer  hereunder  (to  the  extent  that  any  right,   covenant  or
         obligation of the Servicer,  as applicable  hereunder,  is inapplicable
         (because  such  successor  entity is not a  Connecticut  capital  stock
         savings bank  corporation)  to the  successor  entity,  such  successor
         entity shall be subject to such covenant or obligation, or benefit from
         such  right,  as  would  apply,  to the  extent  practicable,  to  such
         successor entity); and

                  (ii) the Servicer has  delivered to the Trustee and the Rating
         Agencies (A) an Officer's  Certificate stating that such consolidation,
         merger,  conveyance or transfer and such supplemental  agreement comply
         with this Section 8.2 and that all conditions precedent herein provided
         for relating to such  transaction  have been  complied  with and (B) an
         Opinion of Counsel that such supplemental agreement is legal, valid and
         binding.


                                      -89-

<PAGE>



         (b) the  obligations or duties of the Servicer  hereunder  shall not be
assignable  nor shall any Person  succeed  to the  obligations  of the  Servicer
hereunder  except for (i) mergers,  consolidations,  assumptions or transfers in
accordance with the foregoing paragraph;  (ii) transfers pursuant to Section 8.5
and  delegations  pursuant to Section 8.7; (iii) the  appointment of a Successor
Servicer pursuant to Section 10.2; and (iv) other sales,  transfers,  pledges or
other  mergers,  assumptions  or  consolidations  (A) which the  Seller  and the
Servicer   determine   will   not   be   adverse   to  the   interests   of  the
Certificateholders  of any Series,  (B) which the Rating  Agency has advised the
Servicer  and the  Trustee  in  writing  will not  result  in the  reduction  or
withdrawal of its  then-existing  rating of the  Certificates of any Series then
outstanding, (C) for which such purchaser,  transferee,  pledgee or entity shall
expressly assume, in an agreement supplemental hereto, executed and delivered to
the Trustee in writing in form  satisfactory to the Trustee,  the performance of
every  covenant and  obligation of the Servicer,  as applicable to it hereunder,
and shall  benefit  from all  rights  granted  to the  Servicer,  as  applicable
hereunder  and (D) for which the  Enhancement  Provider,  if so  provided in the
related   Supplement  has  given  its  consent,   which  consent  shall  not  be
unreasonably withheld.

         SECTION 8.3 Limitation on Liability of the Servicer and Others.  Except
as provided in Section 8.4 with  respect to the Trust and the  Trustee,  neither
the Servicer nor any of its  directors,  officers,  employees or agents shall be
under any liability to the Trust,  the Trustee,  the  Certificateholders  or any
other  Person  for any  action  taken or for  refraining  from the taking of any
action  in its  capacity  as  Servicer  pursuant  to this  Agreement;  provided,
however,  that this provision  shall not protect the Servicer or any such Person
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of its reckless  disregard of its obligations and duties  hereunder.  The
Servicer and any director,  officer,  employee or agent of the Servicer may rely
in good faith on any  document of any kind prima  facie  properly  executed  and
submitted by any Person respecting any matters arising  hereunder.  The Servicer
shall not be under any  obligation  to appear in,  prosecute or defend any legal
action  which is not  incidental  to its duties to service  the  Receivables  in
accordance with this Agreement which in its reasonable opinion may involve it in
any expense or liability.

         SECTION 8.4 Servicer  Indemnification of the Trust and the Trustee. The
Servicer  shall  indemnify  and hold  harmless  the Trust from and  against  any
reasonable loss, liability,  expense,  damage or injury suffered or sustained by
reason of any acts or  omissions  or alleged  acts or  omissions of the Servicer
with respect to activities of the Trust pursuant to this Agreement

                                      -90-

<PAGE>



and,  with  respect  to the  Trustee,  from and  against  any  reasonable  loss,
liability,  expense,  damage or injury  suffered or  sustained by the Trustee in
connection  with the  transactions  contemplated  herein  and/or  the  Trustee's
administration of the Trust, including, but not limited to any judgment,  award,
settlement,  reasonable  attorneys' fees and other costs or expenses incurred in
connection  with the defense of any actual or threatened  action,  proceeding or
claim; provided,  however, that the Servicer shall not indemnify the Trustee for
any acts,  omissions or alleged acts or omissions which constitute or are caused
by fraud,  negligence,  breach of fiduciary  duty or willful  misconduct  by the
Trustee;  provided further, that the Servicer shall not indemnify the Trust, the
Investor Certificateholders or the Certificate Owners for any liabilities, costs
or expenses of the Trust with  respect to any action taken by the Trustee at the
request of the Investor Certificateholders;  provided further, that the Servicer
shall  not  indemnify  the  Trust,  the  Investor   Certificateholders   or  the
Certificate  Owners as to any losses,  claims or damages incurred by any of them
in their capacities as investors,  including without  limitation losses incurred
as a result of  Defaulted  Accounts  or  Receivables  which are  written  off as
uncollectible;  and provided further,  that the Servicer shall not indemnify the
Trust,  the  Investor  Certificateholders  or the  Certificate  Owners  for  any
liabilities,  costs or expenses of the Trust, the Investor Certificateholders or
the Certificate  Owners arising under any tax law,  including without limitation
any Federal,  state, local or foreign income or franchise taxes or any other tax
imposed on or measured  by income (or any  interest or  penalties  with  respect
thereto or arising  from a failure to comply  therewith)  required to be paid by
the  Trust,  the  Investor  Certificateholders  or  the  Certificate  Owners  in
connection  herewith  to any taxing  authority  (except to the extent  that such
liabilities,  taxes or expenses  arose as a result of the breach by the Servicer
of its obligations under Section 11.11). Any such  indemnification  shall not be
payable from the assets of the Trust. The provisions of this indemnity shall run
directly to and be  enforceable  by an injured party subject to the  limitations
hereof. The obligations of the Servicer under this Section 8.4 shall survive the
termination of the Trust and the resignation or removal of the Trustee.

         SECTION 8.5 Resignation of the Servicer.  The Servicer shall not resign
from  the   obligations  and  duties  hereby  imposed  on  it  except  (a)  upon
determination  that (i) the  performance  of its duties  hereunder  is no longer
permissible  under  applicable law and (ii) there is no reasonable  action which
the  Servicer  could  take to  make  the  performance  of its  duties  hereunder
permissible  under  applicable law or (b) upon the  assumption,  by an agreement
supplemental hereto, executed and delivered to the Trustee, in form satisfactory
to the Trustee,  of the obligations and duties of the Servicer  hereunder by any
of its  Affiliates  that is a wholly owned  subsidiary  of People's  Bank or any
other

                                      -91-

<PAGE>



entity as to which (i) the Rating  Agency  has given  written  notice  that such
substitution  will not result in a reduction or  withdrawal of the then existing
ratings of the Investor  Certificates  then outstanding and (ii) the Enhancement
Provider,  where  applicable,  has given its consent  which consent shall not be
unreasonably  withheld  and,  in either  case,  that  qualifies  as an  Eligible
Servicer. Any determination  permitting the resignation of the Servicer shall be
evidenced  as to clause  (a)  above by an  Opinion  of  Counsel  to such  effect
delivered to the  Trustee.  No  resignation  shall  become  effective  until the
Trustee or a Successor  Servicer  shall have  assumed the  responsibilities  and
obligations  of the Servicer in accordance  with Section 10.2 hereof.  If within
120 days of the date of the determination that the Servicer may no longer act as
Servicer  hereunder  under  clause (a) above the  Trustee is unable to appoint a
Successor  Servicer,  the Trustee shall serve as Successor  Servicer  hereunder.
Notwithstanding the foregoing,  the Trustee shall, if it is legally unable so to
act,  petition a court of  competent  jurisdiction  to appoint  any  established
institution  qualifying  as an  Eligible  Servicer  as  the  Successor  Servicer
hereunder.  The Trustee  shall give prompt  notice to the Rating  Agency and the
Enhancement  Provider,  if so  provided  in  the  related  Supplement  upon  the
appointment of a Successor Servicer.

         SECTION 8.6 Access to Certain  Documentation and Information  Regarding
the  Receivables.  The  Servicer  shall  provide  to the  Trustee  access to the
documentation regarding the Accounts and the Receivables in such cases where the
Trustee is  required in  connection  with the  enforcement  of the rights of the
Investor Certificateholders,  or by applicable statutes or regulations to review
such documentation,  such access being afforded without charge but only (i) upon
reasonable  request,  (ii) during normal  business  hours,  (iii) subject to the
Servicer's  normal security and  confidentiality  procedures and (iv) at offices
designated by the Servicer.  Nothing in this Section 8.6 shall derogate from the
obligation of the Seller,  the Trustee or the Servicer to observe any applicable
law prohibiting disclosure of information regarding the Obligors and the failure
of the Servicer to provide access as provided in this Section 8.6 as a result of
such obligations shall not constitute a breach of this Section 8.6.

         SECTION 8.7  Delegation of Duties.  It is understood  and agreed by the
parties hereto that the Servicer may delegate certain of its duties hereunder to
any Affiliate of People's Bank. In the ordinary course of business, the Servicer
may at any time  delegate  any  duties  hereunder  to any  Person  who agrees to
conduct  such  duties  in  accordance  with  the  Account  Guidelines.  Any such
delegations  shall not relieve the Servicer of its liability and  responsibility
with respect to such duties,  and shall not constitute a resignation  within the
meaning of Section 8.5 hereof.  If any such  delegation is to a party other than
an

                                      -92-

<PAGE>



Affiliate of People's  Bank,  notification  thereof shall be given to the Rating
Agency.

         SECTION 8.8  Examination  of Records.  The Servicer  shall  clearly and
unambiguously  identify  each  Account  (including  any  Additional  Account  or
Automatic Additional Account designated pursuant to Section 2.6) in its computer
or other  records to reflect that the  Receivables  arising in such Account have
been conveyed to the Trust pursuant to this Agreement. The Servicer shall, prior
to the sale or transfer to a third party of any receivable  held in its custody,
examine its computer and other records to determine that such  receivable is not
a Receivable.

                              [End of Article VIII]


                                      -93-

<PAGE>



                                   ARTICLE IX

                                 PAY OUT EVENTS

         SECTION 9.1 Pay Out Events.  If any one of the  following  events shall
occur:

                  (a)  the  Seller  shall  consent  to  the   appointment  of  a
         conservator, receiver or liquidator in any insolvency,  readjustment of
         debt,  marshalling of assets and liabilities or similar  proceedings of
         or relating to all or substantially all of its property, or a decree or
         order of a court or agency or supervisory authority having jurisdiction
         in the premises for the  appointment  of a  conservator  or receiver or
         liquidator in any  insolvency,  readjustment  of debt,  marshalling  of
         assets and liabilities or similar proceedings, or for the winding-up or
         liquidation of its affairs, shall have been entered against the Seller;
         or the Seller  shall  admit in writing its  inability  to pay its debts
         generally as they become due, file a petition to take  advantage of any
         applicable insolvency or reorganization statute, make an assignment for
         the benefit of its  creditors  or  voluntarily  suspend  payment of its
         obligations;  or the  Seller  shall  become  unable  for any  reason to
         transfer  Receivables to the Trust in accordance with the provisions of
         this Agreement; or

                  (b) the  Trust  shall  become  subject  to  regulation  by the
         Securities and Exchange  Commission as an "investment  company"  within
         the meaning of the Investment Company Act;

then a Pay Out Event with respect to all Series of Certificates  (each, a "Trust
Pay Out Event")  shall occur  without any notice or other  action on the part of
the Trustee or the Investor  Certificateholders  immediately upon the occurrence
of such  event  and  notice of such  Trust  Pay Out  Event  shall be sent by the
Servicer to the Rating Agencies.

         SECTION 9.2 Additional Rights Upon the Occurrence of Certain Events.

         (a) If the Seller shall consent to the  appointment  of a  conservator,
receiver or liquidator for the  winding-up or  liquidation of its affairs,  or a
decree  or  order  of  a  court  or  agency  or  supervisory   authority  having
jurisdiction in the premises for the appointment of a conservator or receiver or
liquidator  for the  winding-up  or  liquidation  of its affairs shall have been
entered against the Seller (an "Insolvency  Event"), the Seller shall on the day
of such Insolvency Event (the  "Appointment  Day") immediately cease to transfer
Principal Receivables to the Trust and shall promptly give notice to the Trustee
of such appointment or voluntary liquidation.

                                      -94-

<PAGE>



Notwithstanding  any  cessation  of the  transfer  to the  Trust  of  additional
Principal Receivables, Finance Charge Receivables,  whenever created, accrued in
respect of Principal  Receivables which have been transferred to the Trust shall
continue to be a part of the Trust,  and Collections  with respect thereto shall
continue to be allocated and paid in accordance  with Article IV. Within 15 days
of the Appointment  Day, the Trustee shall (i) publish a notice in an Authorized
Newspaper that an Insolvency  Event has occurred and that the Trustee intends to
sell,  dispose of or  otherwise  liquidate  the  Receivables  in a  commercially
reasonable   manner   and   (ii)   send   written   notice   to   the   Investor
Certificateholders  describing the provisions of this Section 9.2 and requesting
instructions  from such  Holders.  Unless  within  90 days  from the day  notice
pursuant to clause (i) above is first published (the  "Publication  Date"),  the
Trustee  shall  have  received  written  instructions  of  Holders  of  Investor
Certificates  representing  Undivided Interests  aggregating in excess of 50% of
the related  Invested  Amount of each Series (or in the case of a Series  having
more than one Class,  each Class of such  Series) to the effect that the Trustee
shall not instruct the Servicer to sell, dispose of, or otherwise  liquidate the
Receivables, the Trustee shall instruct the Servicer to proceed to sell, dispose
of, or otherwise  liquidate the portion of  Receivables  allocable to any Series
that  did not  vote to  disapprove  of the  liquidation  of the  Receivables  in
accordance  with this  Agreement  in a  commercially  reasonable  manner  and on
commercially   reasonable  terms,   which  shall  include  the  solicitation  of
competitive  bids  and the  Servicer  shall  proceed  to  consummate  the  sale,
liquidation  or  disposition  of the  Receivables  allocable to any  outstanding
Series,  unless  the  holders of more than 50% of the  principal  amount of each
Class  of such  Series  instruct  the  Trustee  not to sell the  portion  of the
Receivables  allocable  to such Series,  in which case the Trust shall  continue
with  respect to such  Series  pursuant  to the terms of the  Agreement  and the
Supplement.  The portion of the  Receivables  allocable  to any Series  shall be
equal  to the  sum of (1) the  product  of (A) the  Seller  Percentage,  (B) the
aggregate  outstanding Principal Receivables and (C) a fraction the numerator of
which is the  related  Investor  Percentage  of  Collections  of Finance  Charge
Receivables and the denominator of which is the sum of all Investor  Percentages
with  respect  to  Collections  of  Finance  Charge  Receivables  for all Series
outstanding and (2) the Investor  Interest of such Series.  The Seller or any of
its Affiliates shall be permitted to bid for the Receivables.  In addition,  the
Seller or any of its Affiliates shall have the right to match any bid by a third
person and be granted the right to purchase the  Receivables at such matched bid
price.  The Trustee may obtain a prior  determination  from any such  bankruptcy
trustee,  receiver or liquidator that the terms and manner of any proposed sale,
disposition  or  liquidation  are  commercially  reasonable.  The  provisions of
Sections 9.1 and 9.2 shall not be deemed to be mutually exclusive.

                                      -95-

<PAGE>




         (b) The  proceeds  from the sale,  disposition  or  liquidation  of the
Receivables  pursuant to subsection (a) above shall be treated as Collections on
the  Receivables  and shall be allocated and  deposited in  accordance  with the
provisions of Article IV; provided, however that the proceeds for any such sale,
disposition or  liquidation of Receivables  with respect to a Series but not all
of the  outstanding  Series  shall be applied  solely to make  payments  to such
Series;  provided,  further that the Trustee shall  determine  conclusively  the
amount of such proceeds  which are allocable to Finance Charge  Receivables  and
the amount of such proceeds which are allocable to Principal Receivables. On the
day following the last Distribution Date in the Monthly Period during which such
proceeds are distributed to the Investor  Certificateholders of each Series, the
Trust shall terminate.

                               [End of Article IX]


                                      -96-

<PAGE>



                                    ARTICLE X

                                SERVICER DEFAULTS

         SECTION 10.1 Servicer  Defaults.  If any one of the following events (a
"Servicer Default") shall occur and be continuing:

                  (a) any failure by the Servicer to make any payment,  transfer
         or deposit or to give instructions or notice to the Trustee pursuant to
         Article IV or to  instruct  the Trustee to make any  required  drawing,
         withdrawal,  or  payment  under any  Enhancement  on or before the date
         occurring  five Business  Days after the date such  payment,  transfer,
         deposit withdrawal or drawing or such instruction or notice is required
         to be made or  given,  as the  case  may be,  under  the  terms of this
         Agreement;

                  (b)  failure  on the part of the  Servicer  duly to observe or
         perform  in any  respect  any  other  covenants  or  agreements  of the
         Servicer  set forth in this  Agreement,  which has a  material  adverse
         effect on the  Certificateholders  of any Series  (which  determination
         shall be made  without  regard to whether  funds are  available  to the
         Certificateholders of any Series under any applicable  Enhancement) and
         which  continues  unremedied  for a period of 60 days after the date on
         which  written  notice  of  such  failure,  requiring  the  same  to be
         remedied,  shall have been given to the Servicer by the Trustee,  or to
         the   Servicer   and  the  Trustee  by  (i)  the  Holders  of  Investor
         Certificates  evidencing Undivided Interests  aggregating not less than
         50% of the Investor  Interest of any Series adversely  affected thereby
         or  (ii)  to the  extent  provided  in any  Supplement  by the  related
         Enhancement Provider, and continues to materially adversely affect such
         Investor  Certificateholders  for such period;  or the  Servicer  shall
         delegate  its  duties  under this  Agreement,  except as  permitted  by
         Section 8.7;

                  (c) any representation,  warranty or certification made by the
         Servicer in this Agreement or in any certificate  delivered pursuant to
         this Agreement shall prove to have been incorrect when made,  which has
         a  material  adverse  effect on the  Certificateholders  of any  Series
         (which  determination shall be made without regard to whether funds are
         available to the  Certificateholders of any Series under any applicable
         Enhancement)  and  which  continues  to be  incorrect  in any  material
         respect for a period of 60 days after the date on which written  notice
         of such  failure,  requiring  the same to be remedied,  shall have been
         given  to the  Servicer  by the  Trustee,  or to the  Servicer  and the
         Trustee  by  (i)  the  Holders  of  Investor  Certificates   evidencing
         Undivided Interests aggregating not less than 50%

                                      -97-

<PAGE>



         of the Investor  Interest of any Series  adversely  affected thereby or
         (ii)  to  the  extent   provided  in  any  Supplement  by  the  related
         Enhancement Provider, and continues to materially adversely affect such
         Investor Certificateholders for such period; or

                  (d)  the  Servicer  shall  consent  to  the  appointment  of a
         conservator or receiver or liquidator in any  insolvency,  readjustment
         of debt,  marshalling of assets and liabilities or similar  proceedings
         of  or  relating  to  the   Servicer  or  of  or  relating  to  all  or
         substantially  all of its property,  or a decree or order of a court or
         agency or supervisory authority having jurisdiction in the premises for
         the  appointment  of a  conservator  or receiver or  liquidator  in any
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar  proceedings,  or for the  winding-up or  liquidation of its
         affairs,  shall have been entered against the Servicer, and such decree
         or order shall have  remained in force  undischarged  or unstayed for a
         period of 60 days; or the Servicer shall admit in writing its inability
         to pay its debts  generally as they become due, file a petition to take
         advantage of any applicable insolvency or reorganization  statute, make
         any assignment for the benefit of its creditors or voluntarily  suspend
         payment of its  obligations;  then,  so long as such  Servicer  Default
         shall not have been  remedied,  either the  Trustee,  or the Holders of
         Investor  Certificates  evidencing Undivided Interests aggregating more
         than 50% of the Aggregate  Investor  Interest,  by notice then given in
         writing to the  Servicer  (and to the Trustee if given by the  Investor
         Certificateholders)  (a "Termination Notice"), may terminate all of the
         rights  and   obligations  of  the  Servicer  as  Servicer  under  this
         Agreement.  After receipt by the Servicer of such  Termination  Notice,
         and on the date that a Successor  Servicer shall have been appointed by
         the Trustee  pursuant to Section  10.2,  all authority and power of the
         Servicer  under  this  Agreement  shall  pass  to  and be  vested  in a
         Successor  Servicer;  and,  without  limitation,  the Trustee is hereby
         authorized  and  empowered   (upon  the  failure  of  the  Servicer  to
         cooperate)  to  execute  and  deliver,  on behalf of the  Servicer,  as
         attorney-in-fact or otherwise, all documents and other instruments upon
         the failure of the  Servicer to execute or deliver  such  documents  or
         instruments,  and  to do  and  accomplish  all  other  acts  or  things
         necessary or  appropriate  to effect the  purposes of such  transfer of
         servicing rights and obligations. The Servicer agrees to cooperate with
         the Trustee and such Successor Servicer in effecting the termination of
         the  responsibilities  and rights of the Servicer to conduct  servicing
         hereunder including, without limitation, the transfer to such Successor
         Servicer of all  authority of the  Servicer to service the  Receivables
         provided for under this

                                      -98-

<PAGE>



         Agreement,  including,  without  limitation,  all  authority  over  all
         Collections which shall on the date of transfer be held by the Servicer
         for  deposit,  or which have been  deposited  by the  Servicer,  in the
         Collection Account, the Excess Funding Account, and any Series Account,
         or which shall  thereafter be received with respect to the Receivables,
         and in assisting the Successor  Servicer and in enforcing all rights to
         Recoveries and Interchange  allocable to the Trust.  The Servicer shall
         promptly transfer its electronic records relating to the Receivables to
         the  Successor  Servicer  in  such  electronic  form  as the  Successor
         Servicer  may  reasonably  request and shall  promptly  transfer to the
         Successor  Servicer all other  records,  correspondence  and  documents
         necessary for the continued  servicing of the Receivables in the manner
         and at such times as the Successor  Servicer shall reasonably  request.
         To the extent that  compliance with this Section 10.1 shall require the
         Servicer to disclose to the Successor Servicer  information of any kind
         which the Servicer  reasonably deems to be confidential,  the Successor
         Servicer shall be required to enter into such  customary  licensing and
         confidentiality  agreements  as the  Servicer  shall deem  necessary to
         protect its interests.  Subject to the immediately  preceding sentence,
         the Servicer  agrees to grant to the  Successor  Servicer an exclusive,
         non-  transferrable,  non-assignable  license to utilize  the  software
         which is owned by the  Servicer  and which is used by the  Servicer  in
         connection  with the  servicing of the  Accounts  and the  Receivables;
         provided,  however,  that such software  shall be used by the Successor
         Servicer  solely for the  purposes of  servicing  the  Accounts and the
         Receivables. The Servicer shall, on the date of any servicing transfer,
         transfer all of its rights and obligations  under the Enhancement  with
         respect to any Series to the Successor Servicer.

         SECTION 10.2 Trustee to Act; Appointment of Successor.

         (a) On and after the receipt by the  Servicer of a  Termination  Notice
pursuant to Section 10.1,  the Servicer  shall continue to perform all servicing
functions  under this  Agreement  until the date  specified  in the  Termination
Notice or  otherwise  specified by the Trustee in writing or, if no such date is
specified in such  Termination  Notice,  or otherwise  specified by the Trustee,
until a date mutually agreed upon by the Servicer and Trustee. The Trustee shall
notify the Rating Agency of such removal of the Servicer.  The Trustee shall, as
promptly  as  possible  after the  giving of a  Termination  Notice  appoint  an
Eligible  Servicer as successor  servicer (the "Successor  Servicer"),  and such
Successor  Servicer shall accept its  appointment  by a written  assumption in a
form  acceptable to the Trustee.  The Trustee may obtain bids from any potential
successor servicer. If the Trustee is unable to obtain any bids

                                      -99-

<PAGE>



from any  potential  successor  servicer and the Servicer  delivers an Officer's
Certificate  to the effect  that they  cannot in good  faith  cure the  Servicer
Default  which  gave rise to a  transfer  of  servicing,  and if the  Trustee is
legally  unable to act as Successor  Servicer  then the Trustee  shall offer the
Servicer,  for so long as  People's  Bank is the  Servicer,  the right to accept
reassignment of all of the Receivables and the Seller may accept reassignment of
all the  Receivables  on a date  designated  by the  Seller  (the  "Reassignment
Date");  provided,  however,  that  if  the  short-term  deposits  or  long-term
unsecured  debt  obligations  of the  Seller  are not  rated at the time of such
purchase at least P-3 or Baa-3,  respectively,  by Moody's,  no such purchase by
the Seller  shall occur  unless the Seller  shall  deliver an Opinion of Counsel
reasonably  acceptable to the Trustee that such purchase  would not constitute a
fraudulent  conveyance  of the  Seller.  The  reassignment  deposit  amount with
respect to each  Series for such  reassignment  shall be equal to the sum of (A)
the higher of (x) the sum of (i) the Investor  Interest of such Series as of the
end of the Monthly Period  preceding the Reassignment  Date less the amount,  if
any,  previously  accumulated  for the payment of principal with respect to such
Series as provided  in the  related  Supplement  on the  related  Transfer  Date
following  the  date of such  reassignment,  plus  (ii) an  amount  equal to all
interest  accrued but unpaid on the Investor  Certificates  less the amount,  if
any,  accumulated to pay interest with respect to such Series as provided in the
related Supplement on the Transfer Date following the date of such reassignment,
accrued at the applicable  Certificate Rate through the date of reassignment and
(y) the  average  bid price  quoted by two  recognized  dealers  for a  security
similar  to the  Investor  Certificates  of each  such  Series  and rated in the
highest  rating  category by the Rating  Agency and having a remaining  maturity
approximately  equal to the  remaining  maturity  of such  Series and (B) if, as
provided in the related  Supplement,  certain unpaid amounts to the  Enhancement
Provider  with  respect to such Series.  The  reassignment  deposit  amount with
respect to each Series shall be deposited in the  Collection  Subaccount  or any
Series Account, as provided in the related  Supplement,  for distribution to the
Investor  Certificateholders  of such  Series  pursuant  to Section  12.3 of the
Agreement.  Any payment with respect to the  Enhancement  Provider of any Series
shall be made in the manner  provided  in the  Supplement  with  respect to such
Series. In the event that a Successor Servicer has not been appointed or has not
accepted  its  appointment  at the  time  when  the  Servicer  ceases  to act as
Servicer,  the Trustee without further action shall  automatically  be appointed
the  Successor  Servicer.   The  Trustee  may  delegate  any  of  its  servicing
obligations to an agent in accordance with the provisions of subsection  3.1(b).
Notwithstanding the above, the Trustee shall, if it is legally unable so to act,
petition a court of competent  jurisdiction to appoint any established financial
institution  having a net worth of not less than  $50,000,000  and whose regular
business includes the servicer of

                                      -100-

<PAGE>



VISA or MasterCard credit card receivables as the Successor Servicer hereunder.

         (b) Upon its appointment, the Successor Servicer shall be the successor
in all respects to the Servicer with respect to servicing  functions  under this
Agreement  and  shall  be  subject  to  all  the  responsibilities,  duties  and
liabilities  relating thereto placed on the Servicer by the terms and provisions
hereof,  and all references in this Agreement to the Servicer shall be deemed to
refer to the  Successor  Servicer;  provided,  however,  that the  references to
Servicer  contained  in  Sections  8.4 and 11.5  shall be deemed to refer to the
Servicer with respect to responsibilities, duties and liabilities arising during
or with respect to such time that the Servicer was Servicer under this Agreement
and  shall  be  deemed  to refer  to the  Successor  Servicer  with  respect  to
responsibilities,  duties and liabilities arising during or with respect to such
time that the Successor  Servicer  acts as Servicer  under this  Agreement.  Any
Successor  Servicer,  by its acceptance of its appointment,  will  automatically
agree to be bound by the terms and provisions of each Enhancement.

         (c) In connection with such  appointment  and  assumption,  the Trustee
shall be entitled to such  compensation,  or may make such  arrangements for the
compensation  of the  Successor  Servicer  out of  Collections,  as it and  such
Successor  Servicer shall agree;  provided,  however,  that no such compensation
shall be in  excess of the  Monthly  Servicing  Fee  permitted  to the  Servicer
pursuant to Section  3.2. The Seller  agrees that if the Servicer is  terminated
hereunder,  it will  agree,  at the  request  of the  Trustee  or any  Successor
Servicer,  to deposit a portion of the  Collections in respect of Finance Charge
Receivables  that it is  entitled  to receive  pursuant to Article IV to pay its
share of the compensation of the Successor Servicer.

         (d) All authority and power  granted to the  Successor  Servicer  under
this Agreement shall  automatically  cease and terminate upon termination of the
Trust  pursuant  to  Section  12.1 and shall pass to and be vested in the Seller
and,  without  limitation,  the Seller is hereby  authorized  and  empowered  to
execute and deliver, on behalf of the Successor Servicer, as attorney-in-fact or
otherwise,  all documents and other  instruments,  and to do and  accomplish all
other acts or things  necessary  or  appropriate  to effect the purposes of such
transfer of servicing  rights.  The Successor  Servicer agrees to cooperate with
the Seller in effecting the  termination of the  responsibilities  and rights of
the Successor  Servicer to conduct  servicing on the Receivables.  The Successor
Servicer shall transfer its electronic  records  relating to the  Receivables to
the Seller in such  electronic  form as the Seller may  reasonably  request  and
shall transfer all other records,  correspondence and documents to the Seller in
the  manner and at such times as the Seller  shall  reasonably  request.  To the
extent that compliance

                                      -101-

<PAGE>



with this Section 10.2 shall require the  Successor  Servicer to disclose to the
Seller  information  of any  kind  which  the  Successor  Servicer  deems  to be
confidential,  the  Seller  shall be  required  to  enter  into  such  customary
licensing and  confidentiality  agreements as the Successor  Servicer shall deem
necessary to protect its interests.

         SECTION 10.3 Notification to Certificateholders.  Within three Business
Days after the  Servicer  becomes  aware of any Servicer  Default,  the Servicer
shall give prompt  written  notice  thereof to the Trustee and the Trustee shall
give   notice   to  the   Investor   Certificateholders   (other   than   Bearer
Certificateholders)  at their respective  addresses appearing in the Certificate
Register.  Upon any termination or appointment of a Successor  Servicer pursuant
to this  Article X, the Trustee  shall give  prompt  written  notice  thereof to
Investor  Certificateholders  (other  than Bearer  Certificateholders)  at their
respective addresses appearing in the Certificate Register.

         SECTION  10.4  Waiver  of  Past  Defaults.   The  Holders  of  Investor
Certificates evidencing Undivided Interests aggregating not less than 50% of the
Investor  Interest  of each  Series  adversely  affected  by any  default by the
Servicer may, on behalf of all Holders of Certificates of such Series, waive any
default  by the  Servicer  or  Seller  in  the  performance  of its  obligations
hereunder  and its  consequences,  except a default  in the  failure to make any
required  deposits or payments of interest or principal  relating to such Series
pursuant  to Article IV which  default  does not result  from the failure of the
Paying  Agent to  perform  its  obligations  to make any  required  deposits  or
payments of interest and principal in accordance  with Article IV. Upon any such
waiver of a past  default,  such default  shall cease to exist,  and any default
arising therefrom shall be deemed to have been remedied to every purpose of this
Agreement and the Rating  Agencies  shall be sent notice of any such waiver.  No
such waiver shall extend to any  subsequent or other default or impair any right
consequent thereon except to the extent expressly so waived.

                               [End of Article X]



                                      -102-

<PAGE>




                                   ARTICLE XI

                                   THE TRUSTEE

         SECTION 11.1 Duties of Trustee.

         (a) The Trustee,  prior to the  occurrence  of any Servicer  Default of
which a  Responsible  Officer of the Trustee has actual  knowledge and after the
curing of all Servicer  Defaults which may have occurred,  undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  If a Servicer Default of which a Responsible  Officer of the Trustee
has actual  knowledge  has  occurred  (which has not been cured or waived),  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree  of care and  skill in its  exercise,  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

         (b)  The  Trustee,  upon  receipt  of  all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
substantially  conform to the requirements of this Agreement.  The Trustee shall
give prompt written notice to any Enhancement  Provider affected thereby and the
Certificateholders  (or,  in the case of the  Holders  of  Bearer  Certificates,
notice by publication in the manner described in the related  Supplement) of any
material  lack  of  conformity  of  any  such   instrument  to  the   applicable
requirements  of this  Agreement  discovered  by the Trustee which would entitle
such Enhancement Provider or a specified  percentage of the  Certificateholders,
as the case may be, to take any action pursuant to this Agreement.

         (c) Subject to subsection 11.1(a), no provision of this Agreement shall
be construed to relieve the Trustee from liability for its own negligent action,
its own  negligent  failure  to act or its  own  willful  misconduct;  provided,
however, that:

                  (i) the Trustee shall not be personally liable for an error of
         judgment made in good faith, unless it shall be proved that the Trustee
         was negligent in ascertaining the pertinent facts;

                  (ii) the Trustee shall not be  personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in  accordance  with the  direction  of the  Holders of  Investor
         Certificates  evidencing Undivided Interests  aggregating more than 50%
         of the Investor Interest of any Series relating to the time, method and
         place of

                                      -103-

<PAGE>



         conducting any proceeding for any remedy  available to the Trustee,  or
         exercising any trust or power  conferred  upon the Trustee,  under this
         Agreement;

                  (iii) the Trustee  shall not be charged with  knowledge of any
         failure by the  Servicer  referred to in clauses (a) and (b) of Section
         10.1  unless  a  Responsible  Officer  of the  Trustee  obtains  actual
         knowledge of such  failure or the Trustee  receives  written  notice of
         such failure from the Servicer, any Enhancement Provider or any Holders
         of Investor Certificates evidencing Undivided Interests aggregating not
         less than 10% of the Investor Interest of any Series adversely affected
         thereby; and

                  (iv) in the event  that the  Trustee  is  acting as  Successor
         Servicer,  its  liability as Servicer  shall be limited as specified in
         Section 8.3.

         (d) The  Trustee  shall not be required to expend or risk its own funds
or otherwise incur  financial  liability in the performance of any of its duties
hereunder,  or in the  exercise  of any of its  rights  or  powers,  if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity  against such risk or liability is not  reasonably  assured to it, and
none of the provisions  contained in this  Agreement  shall in any event require
the Trustee to perform,  or be responsible for the manner of performance of, any
of the obligations of the Servicer under this Agreement except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties,  powers and privileges of, the Servicer in accordance  with the terms of
this Agreement.

         (e) Except for actions  expressly  authorized  by this  Agreement,  the
Trustee  shall take no action  reasonably  likely to impair the interests of the
Trust in any Receivable now existing or hereafter created or to impair the value
of any Receivable now existing or hereafter created.

         (f) Except as provided in this  subsection  11.1(f),  the Trustee shall
have no power to vary the corpus of the Trust including, without limitation, the
power  to (i)  accept  any  substitute  obligation  for a  Receivable  initially
assigned  to the  Trust  under  Section  2.1 or 2.6  hereof,  (ii) add any other
investment,  obligation  or  security  to the  Trust,  except  for  an  addition
permitted  under Section 2.6 or (iii)  withdraw from the Trust any  Receivables,
except for withdrawal  permitted  under Section 2.7, 9.2, 10.2,  12.1 or 12.2 or
subsection 2.4(d) or 2.4(e) or Article IV.

         (g) In the  event  that the  Paying  Agent or the  Transfer  Agent  and
Registrar shall fail to perform any obligation,  duty or agreement in the manner
or on the day required to be performed by

                                      -104-

<PAGE>



the Paying Agent or the Transfer Agent and Registrar,  as the case may be, under
this  Agreement,  the Trustee  shall be obligated  promptly  upon a  Responsible
Officer's obtaining actual knowledge thereof to perform such obligation, duty or
agreement in the manner so required.

         (h) If the  Seller  has  agreed  to  transfer  any of its  credit  card
receivables  (other than the  Receivables) to another  Person,  upon the written
request of the Seller, the Trustee will enter into such intercreditor agreements
(which shall be in form and  substance  satisfactory  to the  Trustee)  with the
transferee  of such  receivables  as are  customary  and necessary to separately
identify the rights, if any, of the Trustee,  the Trust and such other Person in
the Seller's credit card  receivables;  provided that the Trustee,  on behalf of
the  Trust,  shall  not  enter  into any  intercreditor  agreement  which  could
adversely  affect  the  interests  of the  Certificateholders,  any  Enhancement
Provider or the Trustee and,  upon the request of the  Trustee,  the Seller will
deliver an Opinion of Counsel  on any  matters  relating  to such  intercreditor
agreement reasonably requested by the Trustee.

         SECTION 11.2 Certain Matters Affecting the Trustee. Except as otherwise
provided in Section 11.1:

                  (a)  the  Trustee  may  conclusively  rely  on  and  shall  be
         protected  in acting on, or in  refraining  from acting in accord with,
         any resolution,  Officer's Certificate,  certificate of auditors or any
         other certificate,  statement,  instrument,  opinion,  report,  notice,
         request,  consent,  order,  appraisal,  bond or other paper or document
         believed by it to be genuine and to have been signed or presented to it
         pursuant to this Agreement by the proper party or parties;

                  (b) the Trustee may consult with  counsel,  and any Opinion of
         Counsel  or  written  advice  of  counsel  shall be full  and  complete
         authorization and protection in respect of any action taken or suffered
         or omitted by it  hereunder in good faith and in  accordance  with such
         Opinion of Counsel or written advice of counsel;

                  (c) the Trustee  shall be under no  obligation to exercise any
         of  the  rights  or  powers  vested  in it by  this  Agreement  or  any
         Enhancement,  or  to  institute,   conduct  or  defend  any  litigation
         hereunder or in relation hereto, at the request,  order or direction of
         any of the  Certificateholders,  pursuant  to the  provisions  of  this
         Agreement,  unless such  Certificateholders  shall have  offered to the
         Trustee  reasonable  security or indemnity against the costs,  expenses
         and  liabilities  which may be  incurred  therein or  thereby;  nothing
         contained   herein   shall,   however,   relieve  the  Trustee  of  the
         obligations, upon the occurrence

                                      -105-

<PAGE>



         of any  Servicer  Default  of which a  Responsible  Officer  has actual
         knowledge  (which has not been cured),  to exercise  such of the rights
         and powers vested in it by this  Agreement or any  Enhancement,  and to
         use the same  degree  of care and  skill in its  exercise  as a prudent
         person would exercise or use under the  circumstances in the conduct of
         his own affairs;

                  (d) the Trustee shall not be personally  liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers  conferred upon
         it by this Agreement;

                  (e) the Trustee  shall not be bound to make any  investigation
         into the  facts  of  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion,  report,  notice,  request,  consent,
         order, approval,  bond or other paper or document,  unless requested in
         writing so to do by (i) any  Enhancement  Provider who, or (ii) Holders
         of Investor  Certificates  evidencing  Undivided Interests  aggregating
         more than 50% of the Investor  Interest of any Series  which,  could be
         adversely affected if the Trustee does not perform such acts; provided,
         however,  that the Enhancement Provider shall reimburse the Trustee for
         any  reasonable   out-of-pocket   expenses   resulting  from  any  such
         investigation requested by it;

                  (f) the  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through  agents,  nominees,  custodians or  attorneys,  and the Trustee
         shall not be  responsible  for any misconduct or negligence on the part
         of any such agent,  nominee,  custodian or attorney  appointed with due
         care by it hereunder; and

                  (g) except as may be required by  subsection  11.1(a)  hereof,
         the  Trustee  shall not be  required  to make any  initial or  periodic
         examination of any documents or records  related to the  Receivables or
         the Accounts for the purpose of establishing the presence or absence of
         defects,  the  compliance  by the  Seller  or  the  Servicer  with  its
         respective representations and warranties or for any other purpose.

         SECTION  11.3  Trustee  Not Liable for  Recitals in  Certificates.  The
Trustee assumes no responsibility  for the correctness of the recitals contained
herein and in the Certificates  (other than the certificate of authentication on
the  Certificates).  Except as set forth in Section 11.15,  the Trustee makes no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates (other than the certificates of authentication on the Certificates)
or of any Receivable or related document. The Trustee shall not be

                                      -106-

<PAGE>



accountable for the use or application by the Seller of any of the  Certificates
or of the proceeds of such  Certificates,  or for the use or  application of any
funds  paid to the  Seller in  respect of the  Receivables  or  deposited  in or
withdrawn from the Collection Account, the Excess Funding Account, or any Series
Account by the Servicer.

         SECTION  11.4  Trustee  May  Own  Certificates.   The  Trustee  in  its
individual  or any other  capacity  may become the owner or pledgee of  Investor
Certificates with the same rights as it would have if it were not the Trustee.

         SECTION  11.5 The  Servicer to Pay  Trustee's  Fees and  Expenses.  The
Servicer  covenants  and agrees to pay the  Trustee  from time to time,  and the
Trustee shall be entitled to receive reasonable compensation (which shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express  trust) for all  services  rendered by it in the  execution of the Trust
hereby  created and in the  exercise  and  performance  of any of the powers and
duties  hereunder of the Trustee,  and the  Servicer  will pay or reimburse  the
Trustee (without  reimbursement from the Collection Account,  the Excess Funding
Account,  any Series  Account or otherwise)  upon its request for all reasonable
expenses,  disbursements  and  advances  incurred  or  made  by the  Trustee  in
accordance  with  any  of  the  provisions  of  this  Agreement  (including  the
reasonable fees and expenses of its agents,  any co-Trustees and counsel) except
any such expense,  disbursement  or advance as may arise from its own negligence
or bad faith and except as provided in the following sentence. If the Trustee is
appointed  Successor  Servicer  pursuant to Section 10.2, the provisions of this
Section 11.5 shall not apply to  expenses,  disbursements  and advances  made or
incurred by the Trustee in its capacity as Successor Servicer.

         The  obligations  of the Servicer under this Section 11.5 shall survive
the termination of the Trust and the resignation or removal of the Trustee.

         SECTION  11.6  Eligibility   Requirements  for  Trustee.   The  Trustee
hereunder shall at all times be a corporation organized and doing business under
the laws of the United States of America or any state thereof  authorized  under
such laws to exercise  corporate  trust  powers,  having a combined  capital and
surplus of at least  $50,000,000  and subject to  supervision  or examination by
federal  or  state  authority  and  rated at least  Baa-3.  If such  corporation
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purpose  of  this  Section  11.6,  the  combined  capital  and  surplus  of such
corporation  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of  condition so  published.  In case at any time the
Trustee shall cease to be

                                      -107-

<PAGE>



eligible in accordance  with the  provisions  of this Section 11.6,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
11.7.

         SECTION 11.7 Resignation or Removal of Trustee.

         (a) The Trustee may at any time resign and be discharged from the Trust
hereby  created by giving  written notice thereof to the Servicer with a copy to
the  Enhancement  Provider.  Upon  receiving  such  notice of  resignation,  the
Servicer shall promptly appoint a successor  trustee by written  instrument,  in
duplicate,  one copy of which  instrument  shall be delivered  to the  resigning
Trustee  and one copy to the  successor  trustee,  subject to the consent of the
Enhancement Provider of any Series (if the Supplement relating to such Series so
requires) which shall not be unreasonably  withheld.  In addition,  the Servicer
shall notify the Rating Agency of the removal or discharge of the Trustee. If no
successor  trustee shall have been so appointed and have accepted within 30 days
after the  giving of such  notice of  resignation,  the  resigning  Trustee  may
petition any court of competent  jurisdiction for the appointment of a successor
trustee.

         (b) If at any time the Trustee shall cease to be eligible in accordance
with the  provisions  of Section  11.6  hereof  and shall  fail to resign  after
written request  therefor by the Seller,  or if at any time the Trustee shall be
legally  unable to act,  or shall be  adjudged a  bankrupt  or  insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Seller  may remove the  Trustee  and  promptly  appoint a  successor  trustee by
written  instrument,  in  duplicate,  one  copy of  which  instrument  shall  be
delivered to the Trustee so removed and one copy to the successor trustee.

         (c) Any  resignation  or removal of the  Trustee and  appointment  of a
successor  trustee  pursuant to any of the provisions of this Section 11.7 shall
not become effective until acceptance of appointment by the successor trustee as
provided  in  Section  11.8  hereof and any  liability  of the  Trustee  arising
hereunder shall survive such appointment of a successor  trustee.  Notice of any
action under this Section 11.7 shall be sent to the Rating Agencies.

         SECTION 11.8 Successor Trustee.

         (a) Any successor  trustee appointed as provided in Section 11.7 hereof
shall  execute,  acknowledge  and  deliver to the Seller and to its  predecessor
Trustee an instrument  accepting such appointment  hereunder,  and thereupon the
resignation or removal

                                      -108-

<PAGE>



of the predecessor  Trustee shall become  effective and such successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights,  powers, duties and obligations of its predecessor  hereunder,  with
the like  effect as if  originally  named as  Trustee  herein.  The  predecessor
Trustee shall deliver to the successor trustee all documents and statements held
by it hereunder,  and the Seller and the  predecessor  Trustee shall execute and
deliver such  instruments and do such other things as may reasonably be required
for fully and certainly vesting and confirming in the successor trustee all such
rights, powers, duties and obligations.

         (b) No successor  trustee shall accept  appointment as provided in this
Section 11.8 unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 11.6 hereof.

         (c) Upon  acceptance of appointment by a successor  trustee as provided
in  this  Section  11.8,  such  successor  trustee  shall  mail  notice  of such
succession  hereunder to all  Certificateholders  at their addresses as shown in
the Certificate Register.  Notice to Bearer Certificateholders shall be given in
the manner provided in the related Supplement.

         SECTION 11.9 Merger or Consolidation of Trustee.  Any Person into which
the Trustee may be merged or converted or with which it may be consolidated,  or
any Person  resulting from any merger,  conversion or consolidation to which the
Trustee  shall be a party,  or any  Person  succeeding  to the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided such corporation shall be eligible under the provisions of Section 11.6
hereof,  without the  execution or filing of any paper or any further act on the
part  of  any  of  the  parties   hereto,   anything   herein  to  the  contrary
notwithstanding.

         SECTION 11.10 Appointment of Co-Trustee or Separate Trustee.

         (a)  Notwithstanding  any other  provisions of this  Agreement,  at any
time, for the purpose of meeting any legal  requirements of any  jurisdiction in
which any part of the Trust may at the time be located,  the Trustee  shall have
the power and may execute and  deliver  all  instruments  to appoint one or more
Persons to act as a co-trustee or co-trustees,  or separate  trustee or separate
trustees,  or all or any  part of the  Trust,  and to vest  in  such  Person  or
Persons,  in such capacity and for the benefit of the  Certificateholders,  such
title to the trust, or any part thereof, and, subject to the other provisions of
this Section 11.10, such powers, duties,  obligations,  rights and trusts as the
Trustee may consider  necessary or desirable.  No co-trustee or separate trustee
hereunder  shall be  required  to meet the terms of  eligibility  as a successor
trustee under Section 11.6 and no

                                      -109-

<PAGE>



notice to  Certificateholders  of the  appointment of any co-trustee or separate
trustee shall be required under Section 11.8 hereof.

         (b)  Every  separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  trustee or
         co-trustee  jointly (it being  understood that such separate trustee or
         co-trustee  is not  authorized  to act  separately  without the Trustee
         joining in such act),  except to the extent  that under any laws of any
         jurisdiction  in which any  particular  act or acts are to be performed
         (whether  as  Trustee   hereunder  or  as  successor  to  the  Servicer
         hereunder),  the Trustee shall be incompetent or unqualified to perform
         such act or acts,  in which  event  such  rights,  powers,  duties  and
         obligations (including the holding of title to the Trust or any portion
         thereof in any such  jurisdiction)  shall be  exercised  and  performed
         singly  by such  separate  trustee  or  co-trustee,  but  solely at the
         direction of the Trustee;

                  (ii) no trustee hereunder shall be personally liable by reason
         of any act or omission of any other trustee hereunder; and

                  (iii) the Trustee may at any time accept the resignation of or
         remove any separate trustee or co-trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article XI. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Servicer.

         (d) Any separate  trustee or co-trustee may at any time  constitute the
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all

                                      -110-

<PAGE>



of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

         SECTION 11.11 Tax Returns.  In the event the Trust shall be required to
file tax returns, the Servicer, as soon as practicable after it is made aware of
such requirement, shall prepare or cause to be prepared any tax returns required
to be filed by the Trust and, to the extent  possible,  shall remit such returns
to the Trustee for a signature at least five days before such returns are due to
be filed.  The  Servicer  shall  prepare or shall cause to be  prepared  all tax
information  required by law to be distributed to  Certificateholders  and shall
deliver such  information to the Trustee at least five days prior to the date it
is required by law to be distributed to  Certificateholders.  The Trustee,  upon
request,  will  furnish  the  Servicer  with all such  information  known to the
Trustee as may be reasonably  required in connection with the preparation of all
tax returns of the Trust and shall,  upon request,  execute such returns.  In no
event shall the Trustee or the Servicer be liable for any liabilities,  costs or
expenses of the Trust, the Investor Certificateholders or the Certificate Owners
arising under any tax law, including without limitation federal, state, local or
foreign income or excise taxes or any other tax imposed on or measured by income
(or any interest or penalty  with  respect  thereto or arising from a failure to
comply therewith).

         SECTION  11.12  Trustee  May  Enforce  Claims  Without   Possession  of
Certificates. All rights of action and claims under this Agreement or any Series
of  Certificates  may be  prosecuted  and  enforced by the  Trustee  without the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and any such proceeding  instituted by the Trustee
shall be brought in its own name as trustee.  Any  recovery  of judgment  shall,
after  provision  for the  payment  of the  reasonable  compensation,  expenses,
disbursements  and advances of the Trustee,  its agents and counsel,  be for the
ratable  benefit  of any Series of  Certificateholders  in respect of which such
judgment has been obtained.

         SECTION 11.13 Suits for Enforcement.  If a Servicer Default shall occur
and be continuing, the Trustee, in its discretion may, subject to the provisions
of Section 10.1, proceed to protect and enforce its rights and the rights of any
Series  of  Certificateholders  under  this  Agreement  by  a  suit,  action  or
proceeding  in  equity  or  at  law  or  otherwise,  whether  for  the  specific
performance  of any covenant or agreement  contained in this Agreement or in aid
of the execution of any power granted in this  Agreement or for the  enforcement
of any other legal,  equitable or other remedy as the Trustee,  being advised by
counsel,  shall deem most  effectual to protect and enforce any of the rights of
the Trustee or any Series of Certificateholders.

                                      -111-

<PAGE>




         SECTION 11.14 Rights of Certificateholders  to Direct Trustee.  Holders
of Investor Certificates evidencing Undivided Interests evidencing more than 50%
of the Aggregate  Investor  Interest  (or, with respect to any remedy,  trust or
power that does not relate to all Series,  50% of the aggregate unpaid principal
amount of the Investor Certificates of all Series to which such remedy, trust or
power  relates)  shall have the right to direct the time,  method,  and place of
conducting any proceeding for any remedy available to the Trustee, or exercising
any trust or power conferred on the Trustee; provided, however, that, subject to
Section  11.1,  the  Trustee  shall have the right to decline to follow any such
direction if the Trustee being advised by counsel  determines that the action so
directed may not lawfully be taken,  or if the Trustee in good faith shall, by a
Responsible Officer or Responsible  Officers of the Trustee,  determine that the
proceedings so directed would be illegal or involve it in personal  liability or
be unduly  prejudicial to the rights of  Certificateholders  not parties to such
direction;  and provided further that nothing in this Agreement shall impair the
right of the Trustee to take any action  deemed  proper by the Trustee and which
is  not   inconsistent   with  such   direction  of  such  Holders  of  Investor
Certificates.

         SECTION 11.15  Representations  and Warranties of Trustee.  The Trustee
represents and warrants that:

         (a) the Trustee is a banking  corporation  organized,  existing  and in
good standing under the laws of the State of New York;

         (b) the Trustee has full power and  authority  to execute,  deliver and
perform this  Agreement,  and has taken all  necessary  action to authorize  the
execution, delivery and performance by it of this Agreement; and

         (c) this Agreement has been duly executed and delivered by the Trustee.

         SECTION  11.16  Maintenance  of  Office or  Agency.  The  Trustee  will
maintain at its expense in the Borough of  Manhattan,  the City of New York,  an
office or offices or agency or agencies where notices and demands to or upon the
Trustee in respect of the  Certificates  and this  Agreement may be served.  The
Trustee  initially  appoints its  Corporate  Trust Office as its office for such
purposes  in New York.  The  Trustee  will  give  prompt  written  notice to the
Servicer, each Enhancement Provider and to Certificateholders (or in the case of
Bearer  Certificates,  in the manner provided in the related  Supplement) of any
change in the location of the Certificate Register or any such office or agency.



                                      -112-

<PAGE>




                               [End of Article XI]

                                      -113-

<PAGE>



                                   ARTICLE XII

                                   TERMINATION

         SECTION 12.1 Termination of Trust.

         (a) The respective  obligations and responsibilities of the Seller, the
Servicer  and the  Trustee  created  hereby  (other than the  obligation  of the
Trustee to make  payments to  Certificateholders  as hereafter  set forth) shall
terminate,  except  with  respect to the duties  described  in Section  11.5 and
subsection 12.3(b), on the Trust Termination Date; provided,  however,  that the
Trust shall not terminate on the date  specified in clause (i) of the definition
of  "Trust  Termination  Date" if each of the  Servicer  and the  Holder  of the
Exchangeable  Seller Certificate  notify the Trustee in writing,  not later than
five  Business  Days  preceding  such date,  that they desire that the Trust not
terminate on such date,  which notice (such notice, a "Trust  Extension")  shall
specify the date on which the Trust shall  terminate  (such date,  the "Extended
Trust Termination Date"); provided, however, that the Extended Trust Termination
Date  shall be not later than the  expiration  of 21 years from the death of the
last survivor of the  descendants  of Joseph P. Kennedy,  the father of the late
President  of the  United  States,  living  on the  date of the  Agreement.  The
Servicer and the Holder of the Seller Certificate may, on any date following the
Trust Extension, so long as no Series of Certificates is outstanding,  deliver a
notice in writing to the Trustee changing the Extended Trust Termination Date.

         (b) In the  event  that (i) the Trust  has not  terminated  by the last
Distribution  Date occurring in the second month preceding the Trust Termination
Date,  and (ii) the Investor  Interest of any Series (after giving effect to all
transfers,  withdrawals,  deposits  and  drawings  to occur on such date and the
payment of  principal  on any Series of  Certificates  to be made on the related
Distribution  Date  during  such month  pursuant to Article IV) would be greater
than zero,  the Servicer  shall sell within 30 days after such Transfer Date all
the  Receivables.  The Seller shall have the right of first  refusal to purchase
the Receivables on terms  equivalent to the best purchase offer as determined by
the Trustee.  The proceeds of any such sale shall be treated as  Collections  on
the  Receivables and shall be allocated and deposited in accordance with Article
IV; provided,  however, that the Trustee shall determine conclusively the amount
of such  proceeds  which are  allocable to Finance  Charge  Receivables  and the
amount of such  proceeds  which are allocable to Principal  Receivables.  During
such period,  the Servicer shall continue to collect payments on the Receivables
and allocate and deposit such  payments in  accordance  with the  provisions  of
Article IV.


                                      -114-

<PAGE>



         SECTION  12.2  Optional  Purchase  and Final  Termination  of  Investor
Certificates of any Series.

         (a) If so provided in any Supplement,  the Seller may, but shall not be
obligated  to, cause a final  distribution  to be made in respect of the related
Series of  Certificates  on a Distribution  Date specified in such Supplement by
depositing into the Collection  Account or the applicable  Series  Account,  not
later than the Transfer Date preceding such  Distribution  Date, for application
in  accordance  with  Article  IV,  the  amount  specified  in such  Supplement;
provided,  however,  that if the short-term deposits or long-term unsecured debt
obligations  of the  Seller  are not  rated  at the  time of  such  purchase  of
Receivables at least P-3 or Baa-3, respectively, by Moody's, no such event shall
occur  unless  the  Seller  shall  deliver  an  Opinion  of  Counsel  reasonably
acceptable to the Trustee that such deposit into the  Collection  Account or any
Series  Account as provided in the related  Supplement  would not  constitute  a
fraudulent conveyance of the Seller.

         (b) The amount deposited  pursuant to subsection  12.2(a) shall be paid
to the Investor  Certificateholders  of the related Series (and the  Enhancement
Provider if so provided in the related Supplement) pursuant to Article IV on the
related  Distribution Date following the date of such deposit.  All Certificates
of a Series which are  purchased by the Seller  pursuant to  subsection  12.2(a)
shall be delivered by the Seller upon such purchase to, and be cancelled by, the
Transfer Agent and Registrar and be disposed of in a manner  satisfactory to the
Trustee and the Seller.  The Investor Interest of each Series which is purchased
by the Seller  pursuant to  subsection  12.2(a)  shall,  for the purposes of the
definition  of  "Seller  Interest",  be  deemed  to be  equal  to  zero  on  the
Distribution  Date following the making of the deposit,  and the Seller Interest
shall  thereupon be deemed to have been  increased  by the Investor  Interest of
such Series.

         SECTION 12.3 Final Payment with Respect to any Series.

         (a) Written notice of any termination, specifying the Distribution Date
upon which the Investor  Certificateholders  of any Series may  surrender  their
Certificates for payment of the final  distribution  with respect to such Series
and  cancellation,  shall be given  (subject to at least 2 Business  Days' prior
notice  from  the   Servicer  to  the   Trustee)  by  the  Trustee  to  Investor
Certificateholders  of such Series (and the Enhancement  Provider if so provided
in the related  Supplement)  mailed not later than the fifth day of the month of
such final distribution (or in the manner provided by the Supplement relating to
such  Series)   specifying  (a)  the  Distribution  Date  (which  shall  be  the
Distribution  Date in the month (x) in which the  deposit  is made  pursuant  to
Section 3.4(e), 9.2, 10.2, or, if applicable,

                                      -115-

<PAGE>



subsection 12.2(a) of the Agreement or such other section as may be specified in
the related  Supplement,  or (y) in which the related  Series  Termination  Date
occurs) upon which final payment of such Investor Certificates will be made upon
presentation  and  surrender  of such  Investor  Certificates  at the  office or
offices therein designated (which, in the case of Bearer Certificates,  shall be
outside  the United  States),  (b) the amount of any such final  payment and (c)
that the Record  Date  otherwise  applicable  to such  Distribution  Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Investor Certificates at the office or offices therein specified. The Servicer's
notice  to the  Trustee  in  accordance  with the  preceding  sentence  shall be
accompanied by an Officer's  Certificate setting forth the information specified
in  Article V of the  Agreement  covering  the period  during  the then  current
calendar year through the date of such notice and setting forth the date of such
final distribution. The Trustee shall give such notice to the Transfer Agent and
Registrar and the Paying Agent at the time such notice is given to such Investor
Certificateholders.

         (b) Notwithstanding the termination of the Trust pursuant to subsection
12.1(a) or the  occurrence  of the Series  Termination  Date with respect to any
Series,  all funds  then on  deposit  in the  Collection  Account  or any Series
Account   shall   continue   to  be  held  in  trust  for  the  benefit  of  the
Certificateholders  of the  related  Series and the Paying  Agent or the Trustee
shall  pay such  funds to the  Certificateholders  of the  related  Series  upon
surrender of their Certificates  (which surrenders and payments,  in the case of
Bearer Certificates, shall be made only outside the United States). In the event
that all of the Investor  Certificateholders  of any Series shall not  surrender
their  Certificates for cancellation  within six months after the date specified
in the  above-mentioned  notice,  the Trustee shall give a second written notice
(in the  case of  Bearer  Certificates,  publication  notice)  to the  remaining
Investor  Certificateholders  of such  Series  upon  receipt of the  appropriate
records from the Transfer  Agent and Registrar to surrender  their  Certificates
for cancellation  and receive the final  distribution  with respect thereto.  If
within one and one-half  years after the second notice with respect to a Series,
all the Investor Certificates of such Series shall not have been surrendered for
cancellation, the Trustee may take appropriate steps, or may appoint an agent to
take appropriate steps, to contact the remaining Investor  Certificateholders of
such Series  concerning  surrender of their  Certificates,  and the cost thereof
shall be paid out of the funds in the  Collection  Account or any Series Account
held for the benefit of such  Investor  Certificateholders.  The Trustee and the
Paying  Agent shall pay to the Seller  upon  request any monies held by them for
the payment of the principal or interest which remains  unclaimed for two years.
After payment to the Seller, Investor  Certificateholders  entitled to the money
must look

                                      -116-

<PAGE>



solely to the Seller  for  payment as  general  creditors  unless an  applicable
abandoned property law designates another Person.

         (c) All Certificates  surrendered for payment of the final distribution
with  respect to such  Certificates  and  cancellation  shall be canceled by the
Transfer Agent and Registrar and be disposed of in a manner  satisfactory to the
Trustee and the Seller.

         SECTION 12.4 Seller's  Termination  Rights. Upon the termination of the
Trust  pursuant  to  Section  12.1 of the  Agreement  and the  surrender  of the
Exchangeable Seller  Certificate,  the Trustee shall return to the Holder of the
Exchangeable Seller Certificate  (without recourse,  representation or warranty)
all right,  title and  interest of the Trust in the  Receivables,  whether  then
existing or  thereafter  created,  all monies due or to become due with  respect
thereto and all proceeds thereof and Recoveries and the Interchange allocable to
the Trust pursuant to subsections  2.5(k) and (l) except for amounts held by the
Trustee  pursuant to  subsection  12.3(b) of the  Agreement.  The Trustee  shall
execute and deliver such  instruments of transfer and  assignment,  on behalf of
the Trust, in each case without  recourse,  as shall be reasonably  requested by
the Holder of the Exchangeable  Seller  Certificate to vest in the Holder of the
Exchangeable  Seller  Certificate all right,  title and interest which the Trust
had in the Receivables.



                              [End of Article XII]


                                      -117-

<PAGE>



                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

         SECTION 13.1  Amendment.

                  (a) (i) This Agreement may be amended from time to time by the
         Servicer, the Seller and the Trustee, without the consent of any holder
         of any outstanding  Certificate,  to cure any ambiguity,  to correct or
         supplement any  provisions  herein which may be  inconsistent  with any
         other  provisions  herein,  to add any other provisions with respect to
         matters or questions  arising under this  Agreement  which shall not be
         inconsistent with the provisions of this Agreement;  provided, however,
         that such action shall not adversely affect in any material respect the
         interests of any Investor  Certificateholders.  The Trustee may request
         an Officer's Certificate and/or an Opinion of Counsel on these matters,
         prior to  executing  an  amendment.  The Trustee  may, but shall not be
         obligated to, enter into any such amendment which affects the Trustee's
         rights, duties or immunities under this Agreement or otherwise.

                  (ii) This  Agreement  may be amended  from time to time by the
         Seller,  the Servicer and the Trustee,  with the consent of the Trustee
         (and  the  Enhancement   Provider,   if  so  provided  in  the  related
         Supplement) and without the consent of the  Certificateholders,  to (A)
         provide for the transfer by the Seller of its interest in and to all or
         part of the Accounts in accordance  with the  provisions of Section 7.2
         hereof,  (B) provide for the purchase of Principal  Receivables  by the
         Trust at a price  which is less  than 100% of the  outstanding  balance
         thereof,  and to provide thereafter for the treatment of Collections of
         Principal Receivables, in an amount up to the aggregate amount by which
         the purchase  price of Principal  Receivables  sold  thereafter is less
         than 100%, as  Collections  of Finance  Charge  Receivables;  provided,
         however,  that  any such  action  shall  not  adversely  affect  in any
         material  respect  the  interests  of the  Certificateholders;  further
         provided that the Servicer and the Trustee  shall have received  notice
         from the Rating  Agency that such  amendment  pursuant to this  Section
         13.1(a)(ii)  will not  result in the  reduction  or  withdrawal  of its
         then-existing rating of the Certificates of any Series.

         (b) This  Agreement and any Supplement may also be amended from time to
time by the Servicer, the Seller and the Trustee with the consent of the Holders
of Investor  Certificates  evidencing  Undivided Interests  aggregating not less
than  66-2/3% of the  Investor  Interest of each  outstanding  Series  adversely
affected by such amendment (and, to the extent provided in any

                                      -118-

<PAGE>



Supplement,  with the consent of the related Enhancement Provider, which consent
shall not be unreasonably  withheld) for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or  modifying  in any manner the rights of holders of any Series then issued and
outstanding  (provided,  however,  that the right of any Enhancement Provider to
consent  pursuant to any  Supplement to any such  amendment  shall be limited to
matters  involving  (i) the  provisions  of this  Agreement  which  affect  such
Enhancement Provider,  (ii) the provisions of the related Supplement,  and (iii)
the rights of holders of the related Series);  provided,  however,  that no such
amendment  shall (i) reduce in any manner the amount of, or delay the timing of,
distributions which are required to be made on any Investor  Certificate without
the consent of each Investor  Certificateholder  of such Series, (ii) change the
definition  of or the  manner  of  calculating  the  Undivided  Interest  of any
Investor  Certificateholder  of such Series without the consent of each Investor
Certificateholder of such Series, (iii) reduce the aforesaid percentage required
to  consent  to any  such  amendment,  without  the  consent  of  each  Investor
Certificateholder  of all Series adversely affected (and, to the extent provided
in any Supplement,  with the consent of the related Enhancement Provider,  which
consent shall not be unreasonably  withheld) or (iv) result in any withdrawal or
downgrade of the rating of the Certificates.

         (c)  Notwithstanding  anything in this Section 13.1 to the contrary the
Series  Supplement with respect to any Series may be amended on the items and in
accordance with the procedures provided in such Series Supplement.

         (d) Promptly  after the  execution of any  amendment  the Trustee shall
furnish  such  amendment to any related  Enhancement  Provider and to the Rating
Agency;  provided,  however,  that the Trustee shall furnish a copy of each such
amendment  pursuant to subsection  13.1(a)(ii) to the Rating Agency prior to the
execution of such amendment.

         (e)  It  shall  not  be   necessary   for  the   consent  of   Investor
Certificateholders under this Section 13.1 to approve the particular form of any
proposed amendment, but it shall be sufficient if such consent shall approve the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Investor  Certificateholders  shall be
subject to such reasonable requirements as the Trustee may prescribe.

         SECTION 13.2 Protection of Right, Title and Interest to Trust.

         (a) The Servicer  shall cause this  Agreement,  all  amendments  hereto
and/or all financing statements and continuation

                                      -119-

<PAGE>



statements and any other  necessary  documents  covering the  Certificateholders
and,  the  Trustee's  right,  title and  interest  to the  Trust to be  promptly
recorded, registered and filed, and at all times to be kept recorded, registered
and filed, all in such manner and in such places as may be required by law fully
to preserve and protect the right, title and interest of the  Certificateholders
or the Trustee,  as the case may be,  hereunder to all property  comprising  the
Trust.  The Servicer  shall  deliver to the Trustee  file-stamped  copies of, or
filing  receipts  for, any document  recorded,  registered  or filed as provided
above, as soon as available  following such  recording,  registration or filing.
The Seller  shall  cooperate  fully with the  Servicer  in  connection  with the
obligations  set forth above and will execute any and all  documents  reasonably
required to fulfill the intent of this subsection 13.2(a).

         (b)  Within 30 days  after  the  Seller  makes any  change in its name,
identity or  corporate  structure  which would make any  financing  statement or
continuation  statement filed in accordance with paragraph (a) above  materially
misleading within the meaning of Section 9-402(7) of the UCC as in effect in the
State of New York,  the Seller shall give the Trustee  notice of any such change
and shall file such  financing  statements  or amendments as may be necessary to
continue the perfection of the Trust's security  interest in the Receivables and
the proceeds thereof.

         (c) Each of the Seller and the  Servicer  will give the Trustee  prompt
written  notice  of  any  relocation  of  any  office  from  which  it  services
Receivables  or  keeps  records   concerning  the  Receivables   (including  the
establishment  of any office from which it  services  the  Receivables  or keeps
records  concerning the  Receivables) or of its principal  executive  office and
whether,  as a result of such relocation,  the applicable  provisions of the UCC
would require the filing of any amendment of any previously  filed  financing or
continuation  statement or of any new  financing  statement  and shall file such
financing  statements  or  amendments  as  may  be  necessary  to  continue  the
perfection of the Trust's security  interest in the Receivables and the proceeds
thereof.  Each of the Seller and the Servicer  will at all times  maintain  each
office from which it services  Receivables  and its principal  executive  office
within the United States of America.

         (d) The Servicer  will deliver to the Trustee:  (i) upon the  execution
and  delivery of each  amendment  of Article I, II, III or IV hereto  (or,  with
respect to Article  IV, as  incorporated  in the related  Supplement;  provided,
however,  that the  adoption  of a  Supplement  pursuant  to Section  6.9 of the
Agreement which  supplements or modifies  Article IV for a particular new Series
shall not be  considered  an  amendment),  other  than  amendments  pursuant  to
subsection 13.1(a), and upon each date that any Additional Accounts or Automatic
Additional  Accounts are to be included in the Accounts  pursuant to Section 2.6
hereof, an

                                      -120-

<PAGE>



Opinion of Counsel substantially in the form of Exhibit F; and (ii) on or before
March 31 of each  year,  beginning  with March 31,  1994 an Opinion of  Counsel,
substantially in the form of Exhibit G.

         SECTION 13.3 Limitation on Rights of Certificateholders.

         (a) The death or incapacity of any Certificateholder  shall not operate
to terminate  this  Agreement or the Trust,  nor shall such death or  incapacity
entitle  such  Certificateholder's  legal  representatives  or heirs to claim an
accounting  or to take any action or commence any  proceeding in any court for a
partition  or  winding  up of  the  Trust,  nor  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

         (b) No  Certificateholder  shall  have any right to vote  (except  with
respect to the Investor  Certificateholders  as provided in Section 13.1 hereof)
or in any manner otherwise control the operation and management of the Trust, or
the obligations of the parties  hereto,  nor shall anything herein set forth, or
contained in the terms of the Certificates, be construed so as to constitute the
Certificateholders  from time to time as partners or members of an  association;
nor shall any  Certificateholder  be under any  liability to any third person by
reason of any action  taken by the  parties to this  Agreement  pursuant  to any
provision hereof.

         (c)  No  Certificateholder  shall  have  any  right  by  virtue  of any
provisions  of this  Agreement to institute  any suit,  action or  proceeding in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Certificateholder  previously  shall have given to the  Trustee,  and unless the
Holders of Certificates evidencing Undivided Interests aggregating more than 50%
of the Investor  Interest of any Series which may be adversely  affected but for
the  institution  of such suit,  action or  proceeding,  shall have made written
request upon the Trustee to institute such action, suit or proceeding in its own
name as Trustee  hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require  against the costs,  expenses and  liabilities to be
incurred therein or thereby,  and the Trustee,  for 60 days after its receipt of
such notice, request and offer of indemnity,  shall have neglected or refused to
institute any such action, suit or proceeding; it being understood and intended,
and being  expressly  covenanted  by each  Certificateholder  with  every  other
Certificateholder and the Trustee, that no one or more Certificateholders  shall
have the  right in any  manner  whatever  by  virtue  or by  availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the  Certificateholders  of any other of the  Certificates,  or to
obtain  or  seek to  obtain  priority  over  or  preference  to any  other  such
Certificateholder,  or to enforce any right under this Agreement,  except in the
manner herein provided and for the equal, ratable

                                      -121-

<PAGE>



and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 13.3, each and every Certificateholder and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

         SECTION  13.4  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE  STATE OF NEW  YORK  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  13.5  Notices.   All  demands,   notices,   instructions   and
communications  hereunder  shall be in writing  and shall be deemed to have been
duly given if personally  delivered at or sent by first class mail, facsimile or
courier to (a) in the case of the Seller and the Servicer, to People's Bank, 850
Main Street,  Bridgeport,  Connecticut  06604,  Attention:  William T. Kosturko,
Esq., (b) in the case of the Trustee,  Four Albany Street, 10th Floor, New York,
New York 10006, Attention:  Corporate Trust and Agency Group, Structured Finance
Team and (c) in the case of the  Enhancement  Provider for a particular  Series,
the address, if any, specified in the Supplement relating to such Series; or, as
to each party,  at such other  address as shall be designated by such party in a
written notice to each other party.  Unless  otherwise  provided with respect to
any Series in the related  Supplement  any notice  required or  permitted  to be
mailed  to a  Certificateholder  shall be given by  first  class  mail,  postage
prepaid,  at the address of such  Certificateholder  as shown in the Certificate
Register or, with respect to any notice  required or permitted to be made to the
Holders of Bearer  Certificates,  by publication  in the manner  provided in the
related  Supplement.  Any notice so mailed  within the time  prescribed  in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the Certificateholder  receives such notice. Any notice required to be delivered
hereunder to Certificateholders, any report delivered by Servicer or independent
certified  public  accountants  under  Article III, any  amendment or supplement
delivered pursuant to Section 13.1, and any opinion delivered hereunder shall be
given by first  class mail,  postage  prepaid,  to Moody's at Moody's  Investors
Service,  Inc.,  99 Church  Street,  New York,  New York 10007,  Attention:  ABS
Monitoring Department, 4th Floor and to Standard & Poor's at Standard and Poor's
Corporation,  26 Broadway,  New York,  New York 10004,  Attention:  Asset-Backed
Surveillance  Group or with  respect to any other  Rating  Agency,  the  address
supplied by such Rating  Agency in writing to the  Servicer.  The Seller and the
Servicer, as the case may be, shall provide 60 days' prior written notice to the
Investor  Certificateholders  of any sale of Accounts pursuant to Section 7.2(b)
or any transfer of Servicing pursuant to Section 8.2(b) or 8.5.


                                      -122-

<PAGE>



         SECTION  13.6  Severability  of  Provisions.  If any one or more of the
covenants,  agreements,  provisions  or terms of this  Agreement  shall  for any
reason whatsoever be held invalid, then such covenants,  agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or rights of the Certificateholders thereof.

         SECTION  13.7  Certificates  Non-Assessable  and Fully Paid.  It is the
intention of the parties to this Agreement that the Certificateholders shall not
be personally liable for obligations of the Trust, that the Undivided  Interests
represented  by the  Certificates  shall be  non-assessable  for any  losses  or
expenses of the Trust or for any reason  whatsoever,  and that Certificates upon
authentication  thereof by the Trustee  pursuant to Sections 2.1 and 6.2 are and
shall be deemed fully paid.

         SECTION 13.8 Further  Assurances.  The Seller and the Servicer agree to
do and perform,  from time to time,  any and all acts and to execute any and all
further instruments  required or reasonably  requested by the Trustee more fully
to effect the purposes of this Agreement,  including,  without  limitation,  the
execution of any financing statements or continuation statements relating to the
Receivables  for  filing  under  the  provisions  of the  UCC of any  applicable
jurisdiction.

         SECTION 13.9 No Waiver; Cumulative Remedies. No failure to exercise and
no delay in exercising,  on the part of the Trustee, any Enhancement Provider or
the  Investor   Certificateholders,   any  right,  remedy,  power  or  privilege
hereunder,  shall operate as a waiver  thereof;  nor shall any single or partial
exercise of any right,  remedy,  power or privilege hereunder preclude any other
or further exercise thereof or the exercise of any other right, remedy, power or
privilege.  The rights,  remedies,  powers and  privileges  herein  provided are
cumulative  and not  exhaustive of any rights,  remedies,  powers and privileges
provided by law.

         SECTION 13.10  Counterparts.  This  Agreement may be executed in two or
more counterparts (and by different parties on separate  counterparts),  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.

         SECTION 13.11 Third-Party  Beneficiaries.  This Agreement will inure to
the benefit of and be binding upon the parties  hereto,  the  Certificateholders
and, to the extent provided in the related Supplement,  the Enhancement Provider
named therein, and their respective successors and permitted assigns.  Except as
otherwise  provided in this Article XIII, no other Person will have any right or
obligation hereunder.

         SECTION 13.12 Actions by Certificateholders.

                                      -123-

<PAGE>




         (a)  Wherever in this  Agreement a provision is made that an action may
be   taken   or  a   notice,   demand   or   instruction   given   by   Investor
Certificateholders,  such action, notice or instruction may be taken or given by
any  Investor  Certificateholder,  unless  such  provision  requires  a specific
percentage of Investor Certificateholders.

         (b) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other act by a Certificateholder shall bind such Certificateholder and
every  subsequent  holder of such  Certificate  issued upon the  registration of
transfer  thereof  or in  exchange  therefor  or in lieu  thereof  in respect of
anything  done or omitted to be done by the Trustee or the  Servicer in reliance
thereon, whether or not notation of such action is made upon such Certificate.

         SECTION 13.13 Rule 144A Information. For so long as any of the Investor
Certificates of any Series or any Class are "restricted  securities"  within the
meaning of Rule  144(a)(3)  under the Securities Act of 1933 each of the Seller,
the Servicer, the Trustee and the Enhancement Provider for such Series agrees to
cooperate with the others to provide to any Investor  Certificateholders of such
Series or Class and to any prospective  purchaser of Certificates  designated by
such  an  Investor   Certificateholder   upon  the  request  of  such   Investor
Certificateholder  or  prospective  purchaser,  any  information  required to be
provided to such holder or  prospective  purchaser to satisfy the  condition set
forth in Rule 144 A(d)(4) under the Act.

         SECTION 13.14 Merger and  Integration.  Except as  specifically  stated
otherwise  herein,  this  Agreement sets forth the entire  understanding  of the
parties  relating to the subject  matter hereof,  and all prior  understandings,
written or oral,  are  superseded by this  Agreement.  This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

         SECTION  13.15  Headings.  The  headings  herein  are for  purposes  of
reference only and shall not otherwise affect the meaning or  interpretation  of
any provision hereof.

                              [End of Article XIII]


                                      -124-

<PAGE>



         IN WITNESS  WHEREOF,  the Seller,  the  Servicer  and the Trustee  have
caused this Agreement to be duly executed by their respective officers as of the
day and year first above written.


PEOPLE'S BANK,
  Seller and Servicer



By: /s/ Michael J. Ciborowski
- -----------------------------
      Name:  Michael J. Ciborowski
      Title: Vice President




BANKERS TRUST COMPANY,
  not in its individual capacity
  but solely as Trustee



By: /s/ Louis Bodi
- ----------------------------
      Name:   Louis Bodi
      Title:  Vice President


                                      -125-

<PAGE>



                                                                       EXHIBIT A

                     FORM OF EXCHANGEABLE SELLER CERTIFICATE

No. 7                                                                   One Unit

                     PEOPLE'S BANK CREDIT CARD MASTER TRUST
                         EXCHANGEABLE SELLER CERTIFICATE

THE TRANSFER OF THIS  CERTIFICATE  IS SUBJECT TO  RESTRICTIONS  SET FORTH IN THE
AGREEMENT  REFERRED TO HEREIN.  A COPY OF THE AGREEMENT WILL BE FURNISHED TO THE
HOLDER OF THIS CERTIFICATE BY THE TRUSTEE UPON WRITTEN REQUEST.

                 This Certificate represents Seller Interest in
                     People's Bank Credit Card Master Trust

Evidencing an interest in a trust,  the Corpus of which  consists of a portfolio
of VISA* and MasterCard1 credit card receivables generated or to be generated by
People's Bank.

                     (Not an interest in or an obligation of
                         People's Bank or any Affiliate
                                    thereof.)

         This certifies that PEOPLE'S STRUCTURED FINANCE CORP. (the "Holder") is
the  registered  owner of an  undivided  interest in  People's  Bank Credit Card
Master  Trust  (the  "Trust")  not   represented   by  any  Series  of  Investor
Certificates  issued pursuant to the Amended and Restated  Pooling and Servicing
Agreement,  dated as of March 18, 1997 and the Series 1997-1 Supplement dated as
of March 18, 1997 or any other Supplement (the "Agreement", such term to include
any Supplement  thereto),  by and among the Holder, as seller and servicer,  and
Bankers Trust Company,  as Trustee (the "Trustee").  The corpus of the Trust (a)
as of  December  31,  1996  consists  of (i) a  portfolio  of  receivables  (the
"Receivables")  (other than Receivables in Additional Accounts) then existing or
thereafter  created under certain VISA and MasterCard  credit card accounts (the
"Accounts") of People's Bank (the "Seller"),  a Connecticut  stock savings bank,
(ii) all monies due or to become due with respect thereto (including all Finance
Charge  Receivables),  (iii) all proceeds of such  Receivables,  (iv) Recoveries
allocable to the trust,  (v)  Interchange  relating to the  Receivables  and all
proceeds thereof, (vi) all monies and investments on deposit in certain accounts
of the Trust, and (b) will from time to time consist of (vii) the

- --------

*        VISA and  Mastercard  are  registered  trademarks of VISA USA, Inc. and
         MasterCard International Incor- porated, respectively.

                                       A-1

<PAGE>



Series Accounts  maintained for the benefit of the  Certificate-  holders of any
Series of Investor Certificates, (viii) any Enhancement and all monies available
under any Enhancement, to be provided for any Series of Certificates for payment
to the Certificateholders of such Series (collectively, the "Trust Assets").

         Although a summary of certain  provisions of the Agreement is set forth
below,  this  Certificate  does not  purport  to  summarize  the  Agreement  and
reference  is  made  to that  Agreement  for  information  with  respect  to the
interests, rights, benefits, obligations, and duties evidenced hereby. A copy of
the  Agreement,  may be requested  from the Trustee by writing to the Trustee at
Four Albany Street, New York, New York 10006; Attention: Corporate Trust Office.
To the  extent not  defined  herein,  capitalized  terms  used  herein  have the
meanings assigned thereto in the Agreement. This Certificate is issued under and
is subject to the terms,  provisions and  conditions of the Agreement,  to which
Agreement,  as amended from time to time, the Holder by virtue of the acceptance
hereof assents and by which the Holder is bound.

         THE  AGREEMENT  AND  THE  CERTIFICATES   CREATED  THEREUNDER  SHALL  BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         This  Certificate  has not  been  registered  or  qualified  under  the
Securities  Act of 1933,  as  amended,  and any state  securities  law. No sale,
transfer or other  disposition of this Certificate shall be permitted other than
in accordance with the provisions of Sections 6.3 or 6.9 of the Agreement.

         The Receivables consist of Principal  Receivables which arise generally
from the  purchase of goods,  services and cash  advances and of Finance  Charge
Receivables  and  other  fees  and  charges,  as  more  fully  specified  in the
Agreement.

         This   Certificate  is  the   Exchangeable   Seller   Certificate  (the
"Certificate"),  which represents an interest in the Trust,  including the right
to receive  the  Collections  and other  amounts at the times and in the amounts
specified in the Agreement to be paid to the Holder of the  Exchangeable  Seller
Certificate.  The aggregate interest represented by this Certificate at any time
in the  Receivables  in the Trust  shall not exceed the Seller  Interest at such
time. In addition to this Certificate,  Investor  Certificates will be issued to
investors  from  time to time  pursuant  to the  Agreement,  each of which  will
represent the interests of Investor  Certificateholders  of a specific Series in
the Trust.  This Certificate  shall not represent any interest in the Collection
Account, any Series Account, or any Enhancement.

                                       A-2

<PAGE>



The Seller  Interest on any date of  determination  will  generally be an amount
equal to the  aggregate  amount of Principal  Receivables  at the end of the day
immediately  prior to such date of  determination  plus the amount on deposit in
the Excess Funding Account minus the Aggregate  Investor  Interest at the end of
such day.

         This  Certificate  does not represent an obligation of, or any interest
in, the  Seller or the  Servicer  or any  Affiliate  thereof,  and  neither  the
Certificates  nor the Accounts or  Receivables  are insured or guaranteed by the
Federal Deposit Insurance  Corporation or any other  governmental  agency.  This
Certificate has a limited right of payment to certain Collections respecting the
Receivables,  all  as  more  specifically  set  forth  hereinabove  and  in  the
Agreement.

         Subject  to  prior  termination  of  the  Trust,  the  Agreement,   the
obligations  created  by the  Agreement  and the Trust  shall  terminate  on the
earlier to occur of (i) the day after the Distribution  Date with respect to any
Series  following  the date on which  funds  shall  have been  deposited  in the
Collection Account or the applicable Series Account for (among other things) the
payment  of  Investor   Certificateholders   of  each  Series  then  issued  and
outstanding  sufficient  to pay in full the  Aggregate  Investor  Interest  plus
interest  accrued at the  applicable  Certificate  Rate  through  the end of the
related Interest  Accrual Period prior to the Distribution  Date with respect to
each such  Series  (unless a Trust  Extension  shall have  occurred  pursuant to
Section 12.1 of the  Agreement),  (ii) if a Trust Extension shall have occurred,
the Extended Trust  Termination  Date, and (iii) the expiration of 21 years from
the death of the last  survivor of the  descendants  of Joseph P.  Kennedy,  the
father of the late  President  of the United  States,  living on the date of the
Agreement.  Upon the  termination  of the Trust  pursuant to Section 12.1 of the
Agreement and the surrender of the Exchangeable Seller Certificate,  the Trustee
shall  assign and convey to the Holder of the  Exchangeable  Seller  Certificate
(without recourse,  representation or warranty) all right, title and interest of
the Trust in the Receivables,  whether then existing or thereafter created,  and
all proceeds thereof and Interchange  relating thereto and Recoveries  allocable
to the Trust and the proceeds  thereof.  The Trustee  shall  execute and deliver
such instruments of transfer and assignment,  in each case without recourse,  as
shall  be  reasonably  requested  by  the  Holder  of  the  Exchangeable  Seller
Certificate to vest in such Holder all right, title and interest which the Trust
had in the Receivables.

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee,  by manual  signature,  this Certificate  shall not be
entitled to any benefit under the Agreement, or be valid for any purpose.


                                       A-3

<PAGE>




         IN WITNESS  WHEREOF,  People's Bank, has caused this  Certificate to be
duly executed by its duly authorized officer.


                                            PEOPLE'S BANK


                                            By:____________________________

Dated March 27, 1997





                                       A-4

<PAGE>




                 Form of Trustee's Certificate of Authentication


         This is the  Seller  Certificate  referred  to in the  within-mentioned
Pooling and Servicing Agreement.


                           BANKERS TRUST COMPANY


                           By:__________________________
                               Authorized Officer


                                       A-5

<PAGE>



                                                                       EXHIBIT B



                      FORM OF ASSIGNMENT OF RECEIVABLES IN
                               ADDITIONAL ACCOUNTS


         ASSIGNMENT No. ____ OF RECEIVABLES IN ADDITIONAL ACCOUNTS,  dated as of
_____________,  __________ by and between  PEOPLE'S  BANK, a  Connecticut  stock
savings  bank (the  "Seller"),  to Bankers  Trust  Company,  a New York  banking
corporation,  not  in  its  individual  capacity  but  solely  as  trustee  (the
"Trustee"), pursuant to the Pooling and Servicing Agreement referred to below.

                              W I T N E S S E T H:

         WHEREAS,  the Seller and the  Trustee  are  parties to the  Amended and
Restated  Pooling  and  Servicing  Agreement,  dated  as of March  18,  1997 (as
heretofore  amended,  supplemented  or  otherwise  modified,  the  "Pooling  and
Servicing Agreement");

         WHEREAS,  pursuant to the Pooling and  Servicing  Agreement  the Seller
wishes to designate Additional Accounts of the Seller to be included as Accounts
and to convey the Receivables of such Additional Accounts,  whether now existing
hereinafter  created,  to the Trust as part of the  corpus of the Trust (as each
such term is defined in the "Pooling and Servicing Agreement); and

         WHEREAS,  the  Trustee  is  willing  to  accept  such  designation  and
conveyance subject to the terms and conditions hereof;

         NOW, THEREFORE, the Seller and the Trustee hereby agree as follows:

         SECTION  1.  Defined  Terms.  All  terms  defined  in the  Pooling  and
Servicing  Agreement and used herein shall have such defined  meanings when used
herein, unless otherwise defined herein.

         "Addition  Date" shall mean,  with respect to the  Additional  Accounts
designated hereby, ____________________, _________________.

         "Addition Notice Date" shall mean, with respect the Additional Accounts
designated hereby,  ________________,  (which shall be a date on or prior to the
fifth  Business Day with respect to Accounts  added  pursuant to Section  2.6(a)
prior to the twentieth Business Day pursuant to Section 2.6(a)(i) prior to the
Addition Date.)


                                       B-1

<PAGE>



         SECTION 2. Designation of Additional Accounts. The Seller shall deliver
to the Trustee, on behalf of the Trust, not later than three Business Days after
the Addition  Date, a computer  file or  microfiche  list  containing a true and
complete list of each VISA and MasterCard account which, as of the Addition Date
shall be deemed to be an Additional  Account (such accounts being  identified by
account number as of the close of business on the  Additional  Date by including
in such computer  file or microfiche  list code "____" with respect to the first
addition of Accounts; "____________________" with respect to the second addition
of Accounts,  and so on in sequence,  in the dependent  number field.  Such list
shall be marked as Schedule I to this  Agreement  and, as of the Addition  Date,
shall be incorporated into and made a part of this Assignment.]

         SECTION 3.  Deposits into the Collection Account.

         (a) Not later than the second  Business Day following the completion of
each Billing Cycle in which the Addition Date occurs, the Servicer shall deposit
into the Collection  Account any amounts received from the Obligors  relating to
the Additional  Accounts to which such Billing Cycle relates during such Billing
Cycle to the extent  not so  deposited  pursuant  to  subsection  3(b) below and
Article IV of the Agreement.

         (b) On or before  the second  Business  Day  following  the end of each
Billing  Cycle  which  occurs  during the  30-days  immediately  following  such
Addition Date,  the Seller shall deposit into the  Collection  Account an amount
equal to, with respect to Receivables in the Additional Accounts in each Billing
Cycle in which the  Addition  Date occurs,  the  Collections  of Finance  Charge
Receivables and Principal  Receivables processed on each Date of Processing from
and  including  the first Date of  Processing  in such Billing Cycle through and
including the Date of Processing immediately preceding the Addition Date.

         SECTION 4.  Conveyance of Receivables.

         (a) The Seller does hereby  transfer,  assign,  set-over and  otherwise
convey  to the  Trustee,  on  behalf  of  the  Trust,  for  the  benefit  of the
Certificateholders,  without recourse on and after the Addition Date, all right,
title and interest of the Transferor in and to (i) the  Receivables now existing
and hereafter created in the Additional  Accounts  designated  hereby,  (ii) all
monies due or to become due with respect  thereto  (including all Finance Charge
Receivables),  (iii) all proceeds of such Receivables,  (iv) Insurance  proceeds
relating to the  Receivables,  (v)  Recoveries  allocable  to the Trust and (vi)
Interchange  related to such  Receivables  pursuant to Subsection  2.5(k) of the
Pooling and Servicing Agreement.


                                       B-2

<PAGE>



         (b) In connection  with such transfer,  the Seller agrees to record and
file, at its own expense, a financing  statement with respect to the Receivables
now  existing  and  hereafter  created  in  the  Automatic  Additional  Accounts
designated hereby (which may be a single financing statement with respect to all
such  Receivables)  for the transfer of accounts as defined in Section  9-106 of
the UCC as in  effect  in the  State of New York  meeting  the  requirements  of
applicable  state law in such manner and such  jurisdictions as are necessary to
perfect  the  assignment  of such  Receivables  to the  Trust,  and to deliver a
file-stamped  copy of such financing  statement or other evidence of such filing
(which may, for purposes of this Section 4. consist of telephone confirmation of
such filing) to the Trustee on or prior to the date of this Assignment.

         (c) In connection with such transfer, the Seller further agrees, at its
own  expense,  on or prior to the date of this  Assignment  to  indicate  in its
computer  files by including in such computer  file or microfiche  list the code
"____" with respect to the first  addition of  Accounts,  "____" with respect to
the second addition of Accounts,  and so on in sequence, in the dependent number
field  that  Receivables  created in  connection  with the  Additional  Accounts
designated hereby have been transferred to the Trust pursuant to this Assignment
for the benefit of the Certificateholders.

         SECTION 5. Acceptance by Trustee.  The Trustee hereby  acknowledges its
acceptance  on behalf of the Trust of all right,  title and interest  previously
held by the Seller in and to (i) the  Receivables  now  existing  and  hereafter
created in the Additional  Accounts designated hereby, (ii) all monies to be due
with respect  thereto  (including  all Finance  Charge  Receivables),  (iii) all
proceeds  of  such  Receivables,   (iv)  Insurance   Proceeds  relating  to  the
Receivables, (v) Recoveries allocated to the Trust and (vi) Interchange relating
to such Receivables  pursuant to Subsection  2.5(k) of the Pooling and Servicing
Agreement,  and declares that it shall maintain such right,  title and interest,
upon the trust set forth in the Pooling and Servicing Agreement, for the benefit
of all Certificateholders.

         SECTION 6.  Representations  and  Warranties of the Seller.  The Seller
hereby  represents  and warrants to the Trustee and the Trust as of the Addition
Date:

                  (a)  Legal  Valid  and  Binding  Obligation.  This  Assignment
         constitutes  a  legal,  valid  and  binding  obligation  of the  Seller
         enforceable against the Seller in accordance with its terms, except (i)
         such   enforceability   may  be  limited  by   applicable   bankruptcy,
         insolvency,  reorganization,  moratorium  or other  similar laws now or
         hereafter in effect  affecting the enforcement of creditors'  rights in
         general and the rights of creditors of Connecticut

                                       B-3

<PAGE>



         stock  savings  banks,  (ii) as such  enforceability  may be limited by
         general principles of equity (whether considered in a suit at law or in
         equity),   (iii)   subject  to  the   unenforceability   of  provisions
         indemnifying a party against  liability where such  indemnification  is
         contrary  to public  policy,  (iv)  subject to the  effect of  judicial
         decisions  which have held that certain  covenants  and  provisions  of
         agreements are unenforceable  where (y) the breach of such covenants or
         provisions   imposes   restrictions  or  burdens  where  it  cannot  be
         demonstrated  that such  breach  is a  material  breach  of a  material
         covenant  or  provision,  or (z)  the  creditor's  enforcement  of such
         covenants  or  provisions  under the  circumstances  would  violate the
         creditor's  implied  covenant of good faith and fair  dealing,  and (v)
         subject to the unenforceability of provisions herein to the effect that
         the failure to exercise or delay in exercising  rights or remedies will
         not  operate  as a waiver  of any such  rights or  remedies,  or to the
         effect  that  provisions  therein  may only be waived in writing to the
         extent  that an oral  agreement  modifying  such  provisions  has  been
         entered into.

                  (b)   Eligibility  of  Accounts.   Each   Additional   Account
         designated  hereby  is,  as of the  end of the  related  Billing  Cycle
         immediately   preceding  the  Addition  Date,  an  Eligible  Additional
         Account.

                  (c) Selection Procedures.  No selection procedures believed by
         the Seller to be  materially  adverse to the  interests of the Investor
         Certificateholders  were utilized in selecting the Additional  Accounts
         designated hereby from the available Eligible Additional Accounts owned
         by the Seller.

                  (d)  Insolvency.  As of the Addition  Date,  the Seller is not
         insolvent  and,  after  giving  effect to the  conveyance  set forth in
         Section 4 of this Assignment, will not be insolvent.

                  (e) Security Interest.  This Assignment constitutes either (i)
         a valid  transfer and  assignment to the Trust of all right,  title and
         interest of the Seller in and to Receivables now existing and hereafter
         created in the Additional  Accounts designated hereby, and all proceeds
         (as  defined  in the UCC as in effect in the State of New York) of such
         Receivables and Insurance Proceeds and Recoveries relating thereto, and
         such Receivables and any proceeds  thereof and Recoveries  allocable to
         the Trust and the Interchange  relating to such Receivables pursuant to
         Section  2.5(k) of the  Agreement  will be held by the  Trust  free and
         clear of any Lien of any Person claiming through or under Seller or any
         of its  Affiliates  except  for (x) Liens  permitted  under  subsection
         2.3(b) of the Pooling and

                                       B-4

<PAGE>



         Servicing  Agreement  and subject to Section 9.306 of the UCC in effect
         in the State of New York,  (y) the interest of the Holder of the Seller
         Certificate  and (z) the  Seller's  right to interest  accruing on, and
         investment  earnings  in  respect  of,  the  Collection  Account,   the
         Retention  Account or any Series Account as provided in the Pooling and
         Servicing  Agreement;  or (ii) it  constitutes  a grant  of a  security
         interest  (as defined in the UCC as in effect in the State of New York)
         in such property to the Trust, which is enforceable with respect to the
         existing Receivables of the [Additional Accounts] [Automatic Additional
         Accounts]  designated hereby, the proceeds (as defined in the UCC as in
         effect  in the  State  of New  York)  thereof  and  Insurance  Proceeds
         relating  thereto upon the conveyance of such Receivables to the Trust,
         and  which  will  be  enforceable   with  respect  to  the  Receivables
         thereafter created in respect of Additional Accounts designated hereby,
         the  proceeds  (as  defined in the UCC as in effect in the State of New
         York) thereof,  Recoveries  allocable to the Trust and Interchange with
         respect  to such  Receivables  pursuant  to  subsection  2.5(k)  of the
         Pooling and Servicing  Agreement upon such creation;  and (iii) if this
         Assignment constitutes the grant of a security interest to the Trust in
         such property,  upon the filing of a financing  statement  described in
         Section 4 of this  Assignment  with respect to the Additional  Accounts
         designated hereby and, in the case of Receivables  hereafter created in
         such Additional  Accounts and the proceeds (as defined in the UCC as in
         effect in the State of New York) thereof,  Insurance  Proceeds relating
         to such Receivables,  Recoveries allocable to the Trust and Interchange
         with respect to such Receivables  pursuant to subsection  2.5(k) of the
         Pooling and Servicing  Agreement,  upon such creation,  the Trust shall
         have a first  priority  perfected  security  interest in such property,
         except for Liens permitted under  subsection  2.5(b) of the Pooling and
         Servicing  Agreement  or as provided in Section  9-306 of the UCC as in
         effect  in  the  State  of  Connecticut  or  New  York,   whichever  is
         applicable.

         SECTION 7.  Conditions  Precedent.  The  acceptance  of the Trustee set
forth in Section 5 and the amendment of the Pooling and Servicing  Agreement set
forth in Section 8 are subject to the satisfaction,  on or prior to the Addition
Date, of the following conditions precedent:

                  (1) Officer's Certificate.  The Seller shall have delivered to
         the Trustee a certificate of a Vice  President or more senior  officer,
         certifying  that (i) all  requirements  set forth in Section 2.6 of the
         Pooling and Servicing Agreement for designating Additional Accounts and
         conveying  the  Principal  Receivables  of such  Accounts,  whether now
         existing or hereafter created, have been satisfied and (ii) each of the
         representations and warranties made by the

                                       B-5

<PAGE>



         Seller in Section 6 is true and correct as of the  Addition  Date.  The
         Trustee may conclusively rely on such Officer's Certificate, shall have
         no duty to make inquiries with regard to the matters set forth therein,
         and shall incur no liability in so relying.

                  (2) Opinion of Counsel. The Seller shall have delivered to the
         Trustee an opinion of Counsel with respect to the  Additional  Accounts
         designated hereby substantially in the form of Exhibit F to the Pooling
         and Servicing Agreement.

                  (3) Additional Information. The Seller shall have delivered to
         the Trustee such information as was reasonably requested by the Trustee
         to satisfy itself as to the accuracy of the representation and warranty
         set forth in subsection 6(d) to this Agreement.

                  (4) Notice of Addition of Accounts.  The Seller (i) shall have
         provided the Rating Agency, the Servicer and the Enhancement  Provider,
         if so provided in the Supplement  with respect to any Series,  with the
         notice  specified  provided  in  subsections  2.6(f) of the Pooling and
         Servicing Agreement, at the time specified therein.

         SECTION 8.  Amendment  of the  Pooling  and  Servicing  Agreement.  The
Pooling  and  Servicing  Agreement  is  hereby  amended  to  provided  that  all
references therein to the "Pooling and Servicing Agreement," to "this Agreement"
and  "herein"  shall be deemed  from and after  the  Addition  Date to be a dual
reference  to  the  Pooling  a  Servicing  Agreement  as  supplemented  by  this
Assignment.  Except as expressly  amended  hereby,  all of the  representations,
warranties,  terms,  covenants  and  conditions  of the  Pooling  and  Servicing
Agreement shall remain unamended and shall continue to be, and shall remain,  in
full  force and  effect in  accordance  with its terms and  except as  expressly
provided  herein  shall not  constitute  or be deemed to  constitute a waiver of
compliance with or a consent to noncompliance  with any term or provision of the
Pooling and Servicing Agreement.

         SECTION 9. Counterparts. This Assignment may be executed in two or more
counterparts (and by different parties or separate counterparts),  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

         SECTION  10.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE  STATE OF NEW  YORK  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAWS  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                                       B-6

<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned  have caused this  Assignment of
Receivables  in  Additional  Accounts to be duly executed and delivered by their
respective duly authorized officers on the day and year first above written.

                               PEOPLE'S BANK



                               By: ___________________________
                                   Name:
                                   Title:


                               BANKERS TRUST COMPANY, not in its
                                 individual capacity, but solely
                                 as Trustee


                               By: ___________________________
                                   Name:
                                   Title:

                                       B-7

<PAGE>



                                                            Schedule 1
                                                            to Assignment of
                                                            Receivables in
                                                            Additional Accounts


                               ADDITIONAL ACCOUNTS

                              [Deemed Incorporated]



                                       B-8

<PAGE>

<TABLE>
<CAPTION>


                                                                                            EXHIBIT C

                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                               MONTHLY SERVICER'S REPORT
- -------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                              1
Monthly Period Ended                                                                              March 31, 1997
Distribution Date                                                                                 April 15, 1997
Determination Date                                                                                April 10, 1997
Number of Days in Period                                                                          19
- -------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>

1.   Trust Activity Series 1997-1

     Beginning of Month - Aggregate Principal Receivables                                         0.00

     Principal Collections on the Receivables                                                     0.00

     Finance Charge Collections                                                                   0.00

     Receivables in Defaulted Accounts                                                            0.00

     End of Month - Aggregate Principal Receivables                                               0.00

     Investor Interest Series 1994-1                                                              0.00
     Investor Interest Series 1994-2                                                              0.00
     Investor Interest Series 1995-1                                                              0.00
     Investor Interest Series 1996-1                                                              0.00
     Investor Interest Series 1997-1                                                              0.00
     Seller Principal Receivables                                                                 0.00

     Total Investor Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%

     Adjusted Investor Interest                                                                   0.00
       Class A Adjusted Investor Interest                                                         0.00
       Class B Investor Interest                                                                  0.00
       Collateral Interest                                                                        0.00
     Class A Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%

     Class B Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%
- -------------------------------------------------------------------------------------------------------------------------


                                               C-1
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                           1
Monthly Period Ended                                                                                           March 31, 1997
Distribution Date                                                                                              April 15, 1997
Determination Date                                                                                             April 10, 1997
Number of Days in Period                                                                                       19
- ------------------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
1.   Trust Activity Series 1997-1 (con't)

     Collateral Interest Percentage with respect to...
                                                                                 Finance Charges               0.0000000%
                                                                                 Charged-Off Accounts          0.0000000%
                                                                                 Principal Receivables         0.0000000%

     Seller Percentage with respect to...
                                                                                 Finance Charges               0.0000000%
                                                                                 Charged-Off Accounts          0.0000000%
                                                                                 Principal Receivables         0.0000000%
2.   Allocation of Funds in Collection Account

     Class A Available Funds                                                                                   0.00

     Class A Monthly Cap Interest Payable to Class A Certificateholders
     (See "Calculation of Certificate Interest" #4)                                                            0.00
       Unpaid Class A Monthly Cap Interest                                                                     0.00

     Class A Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                           0.00
       Unpaid Class A Monthly Servicing Fee                                                                    0.00

     Class A Investor Default Amount
       Class A Investor Charge-Offs                                                                            0.00
                                                                                                               0.00

     Excess Spread from Class A Finance Charge Collections                                                     0.00

     Class A Required Amount                                                                                   0.00

     Class B Available Funds                                                                                   0.00

     Class B Monthly Cap Interest Payable to Class B Certificateholders
     (See "Calculation of Certificate Interest" #4)                                                            0.00
       Unpaid Class B Monthly Cap Interest                                                                     0.00

     Class B Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                           0.00
       Unpaid Class B Monthly Servicing Fee                                                                    0.00

     Class B Investor Default Amount                                                                           0.00
       Class B Investor Charge-Offs                                                                            0.00
- ------------------------------------------------------------------------------------------------------------------------------------


                                               C-2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                    PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                                  MONTHLY SERVICER'S REPORT
- -------------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                        1
Monthly Period Ended                                                                                           March 31, 1997
Distribution Date                                                                                              April 15, 1997
Determination Date                                                                                             April 10, 1997
Number of Days in Period                                                                                                   19
- -------------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
2.   Allocation of Funds in Collection Account (con't)

     Excess Spread from Class B Finance Charge Collections                                           0.00
     Class B Required Amount                                                                         0.00

     Collateral Available Funds                                                                      0.00

     Collateral Interest Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                 0.00
       Unpaid Collateral Interest Monthly Servicing Fee                                              0.00

     Excess Spread from Collateral Interest Finance Charge Collections                               0.00

     Total Excess Spread                                                                             0.00
     Excess Spread used to satisfy Class A Required Amount                                           0.00
       Excess Spread used to satisfy remaining Class A Monthly Cap Interest                          0.00
       Excess Spread used to satisfy remaining Class A Monthly Servicing Fee                         0.00
       Excess Spread used to satisfy remaining Class A Investor Default Amount                       0.00
       Excess Spread used to satisfy Unreimbursed Class A Investor Charge-Offs                       0.00
       Remaining Class A Required Amount                                                             0.00

     Excess Spread used to satisfy Class B Required Amount                                           0.00
       Excess Spread used to satisfy remaining Class B Monthly Cap Interest                          0.00
       Excess Spread used to satisfy remaining Class B Monthly Servicing Fee                         0.00
       Excess Spread used to satisfy remaining Class B Investor Default Amount                       0.00
       Excess Spread used to satisfy Unreimbursed Class B Investor Charge-Offs                       0.00
       Remaining Class B Required Amount                                                             0.00

     Shared Finance Charges used to satisfy Remaining Class A Required Amount                        0.00

       Shared Finance Charges used to satisfy remaining Class A Monthly Cap Interest                 0.00

       Shared Finance Charges used to satisfy remaining Class A Monthly Servicing Fee                0.00

       Shared Finance Charges used to satisfy remaining Class A Investor Default Amount              0.00

       Shared Finance Charges used to satisfy Unreimbursed Class A Investor Charge-Offs              0.00

       Remaining Class A Required Amount                                                             0.00
- -------------------------------------------------------------------------------------------------------------------------------


                                               C-3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                             MONTHLY SERVICER'S REPORT
- ----------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                               1
Monthly Period Ended                                                                                  March 31, 1997
Distribution Date                                                                                     April 15, 1997
Determination Date                                                                                    April 10, 1997
Number of Days in Period                                                                                          19
- ----------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class A
     Required Amount                                                                         0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Monthly Cap Interest                                                                  0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Monthly Servicing Fee                                                                 0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Investor Default Amount                                                               0.00
       Reallocated Collateral Principal Collections used to satisfy Unreimbursed
       Class A Charge-Offs                                                                   0.00
       Remaining Class A Required Amount                                                     0.00

     Reallocated Class B Principal Collections used to satisfy remaining
     Class A Required Amount                                                                 0.00
       Reallocated Class B Principal Collections used to satisfy remaining
       Class A Monthly Cap Interest                                                          0.00
       Reallocated Class B Principal Collections sued to satisfy remaining
       Class A Monthly Servicing Fee                                                         0.00
       Reallocated Class B Principal Collections used to satisfy remaining
       Class A Investor Default Amount                                                       0.00
       Reallocated Class B Principal Collections used to satisfy Unreimbursed
       Class A Investor Charge-Offs                                                          0.00

     Remaining Class A Required Amount                                                       0.00

     Collateral Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                    0.00

     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                    0.00

     Shared Finance Charges used to satisfy Remaining Class B Required Amount                0.00
       Shared Finance Charges used to satisfy remaining Class B Monthly
       Cap Interest                                                                          0.00
       Shared Finance Charges used to satisfy remaining Class B Monthly
       Servicing Fee                                                                         0.00
       Shared Finance Charges used to satisfy remaining Class B Investor
       Default Amount                                                                        0.00
       Shared Finance Charges used to satisfy Unreimbursed Class B Investor
       Charge-Offs                                                                           0.00
       Remaining Class B Required Amount                                                     0.00
- ----------------------------------------------------------------------------------------------------------------------


                                               C-4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class B
     Required Amount                                                                            0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Monthly Cap Interest                                                                     0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Monthly Servicing Fee                                                                    0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Investor Default Amount                                                                  0.00
       Reallocated Collateral Principal Collections used to satisfy Unreimbursed Class B
       Charge-Offs                                                                              0.00
       Remaining Class B Required Amount                                                        0.00

     Collateral Interest used to satisfy Unreimbursed Class B Investor Charge-Offs              0.00

     Excess Spread used to satisfy interest on overdue Class A
     (See "Calculation of Certificate Interest" #4)                                             0.00

     Excess Spread used to satisfy interest on overdue Class B
     (See "Calculation of Certificate Interest" #4)                                             0.00

     Excess Spread used to satisfy unreimbursed reductions to Class B
     Investor Interest from prior periods                                                       0.00

     Excess Spread used to pay Collateral Monthly Interest                                      0.00

     Excess Spread used to satisfy excess of Class A Monthly Interest
     over Class A Monthly Cap Rate (other than Class A Excess Interest)                         0.00

     Excess Spread used to satisfy excess of Class B Monthly Interest
     over Class B Monthly Cap Rate (other than Class B Excess Interest)                         0.00

     Excess Spread used to satisfy Aggregate Collateral Default Amount from previous
     periods                                                                                    0.00

     Excess Spread used to satisfy Unreimbursed Reductions to Collateral Invested
     Amount                                                                                     0.00
- ------------------------------------------------------------------------------------------------------------------------


                                               C-5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
2.   Allocation of Funds in Collection Account (con't)

     Excess Spread used to fund Reserve Account up to Required Reserve Account                   0.00

     Excess Spread used to satisfy payments per Loan Agreement                                   0.00

     Excess Spread used to satisfy Class A Excess Interest                                       0.00

     Excess Spread used to satisfy Class B Excess Interest                                       0.00

     Excess Spread used for Shared Finance Charge Collections for Other Series                   0.00

     Excess Spread used to pay other accrued and unpaid expenses of the Trust                    0.00

     Excess Spread paid to Holder of Exchangeable Seller Certificate (dollars)                   0.00
     Excess Spread paid to Holder of Exchangeable Seller
     Certificate (percentage of Investor Interest)                                               0.0000%

     Unreimbursed Class A Charge-Offs                                                            0.00
     Unreimbursed Class A Charge-Offs per $1,000 Original Investment                             0.00

     Unreimbursed Class B Charge-Offs                                                            0.00
     Unreimbursed Class B Charge-Offs per $1,000 Original Investment                             0.00

     Available Principal Collections                                                             0.00

     Monthly Principal Payable To Class A Certificateholders
     (See "Calculation of Monthly Principal" #5)                                                 0.00

     Monthly Principal Payable To Class B Certificateholders
     (See "Calculation of Monthly Principal" #5)                                                 0.00

     Monthly Principal Payable To Collateral Interest Holders
     (See "Collateral Interest Amount Activity" #8)                                              0.00

     Monthly Principal Reinvested In Receivables
     (See "Calculation of Monthly Principal" #5)                                                 0.00
- ------------------------------------------------------------------------------------------------------------------------


                                               C-6
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
2.   Allocation of Funds in Collection Account (con't)

     (Net Deposit)/Draws on Shared Principal Collections                                         0.00

     Required Shared Finance Charge Collections from other Series                                0.00
     Draw on Shared Finance Charge Collections from other Series                                 0.00

     Required Shared Finance Charge Collections for other Series                                 0.00
     Deposit of Shared Finance Charge Collections for other Series                               0.00

     Total Distribution to Class A Investors                                                     0.00
     Total Distribution to Class A Investors per $1,000 Invested                                 0.00

     Total Distributions to Class B Investors                                                    0.00
     Total Distribution to Class B Investors per $1,000 Invested                                 0.00

     Total Distribution to Collateral Interest Holders                                           0.00
     Total Distribution to Collateral Interest Holders per $1,000 Invested                       0.00

3.   Principal Funding Account and Reserve Account

     Beginning Balance of Principal Funding Account                                              0.00
     Deposits into Principal Funding Account                                                     0.00
     Withdrawals from Principal Funding Account                                                  0.00
     Ending Balance of Principal Funding Account                                                 0.00

     Accumulation Shortfall                                                                      0.00

     Principal Funding Investment Proceeds                                                       0.00
     Principal Funding Investment Shortfall                                                      0.00

     Beginning Balance of Reserve Account                                                        0.00
     Available Reserve Account Amount                                                            0.00
     Required Reserve Account Amount                                                             0.00
     Reserve Account Investment Proceeds                                                         0.00
     Deposits from Excess Spread into Reserve Account                                            0.00
     Reserve Account Draws                                                                       0.00
     Ending Balance of Reserve Account                                                           0.00

4.   Calculation of Certificate Interest

     Class A Certificate Rate                                                                    0.00000%

     Previous Month's Class A Deficiency Amount                                                  0.00
- ------------------------------------------------------------------------------------------------------------------------


                                               C-7
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
4.   Calculation of Certificate Interest (con't)

     Class A Interest at the Certificate Rate + 0.5% on Deficiency Amount                        0.00

     Covered Amount                                                                              0.00
     Principal Funding Investment Proceeds                                                       0.00
     Principal Funding Investment Shortfall                                                      0.00
     Reserve Account Draws                                                                       0.00

     Class A Investor Certificate Interest Shortfall
     (Deficiency Amounts)                                                                        0.00

     This Month Class A Certificate Interest                                                     0.00

     Expected Class A Principal                                                                  0.00
     This Month Class A Cap Shortfall                                                            0.00
     Class A Excess Interest                                                                     0.00

     Total Class A Interest Distributable to Class A Certificateholders                          0.00
     Total Class A Interest Distributable per $1,000 of Class A Original Investment              0.00

     Class B Certificate Rate                                                                    0.00000%

     Previous Month's Class B Deficiency Amount                                                  0.00

     Class B Interest at the Certificate Rate + 0.5% on Deficiency Amount                        0.00

     Class B Investor Certificate Interest Shortfall                                             0.00

     This Month Class B Certificate Interest                                                     0.00

     Expected Class B Principal                                                                  0.00
     This Month Class B Cap Shortfall                                                            0.00
     Class B Excess Interest                                                                     0.00

     Total Class B Interest Distributable to Class B Certificateholders                          0.00
     Total Class B Interest Distributable per $1,000 of Class B Original Investment              0.00

     Total Certificate Interest Distributable to Class A and Class B Certificateholders          0.00

     Total Interest Distributable per $1,000 of Original Investment to Class A
     and Class B Certificateholders                                                              0.00
- ------------------------------------------------------------------------------------------------------------------------


                                               C-8
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
5.   Calculation of Monthly Principal

     Beginning Investor Interest                                                                 0.00

     Beginning Class A Investor Interest                                                         0.00
     Class A Available Principal Collections                                                     0.00
     Maximum Monthly Principal to Class A Certificateholders                                     0.00
     Monthly Principal Payable to Class A Certificateholders                                     0.00
     Class A Controlled Deposit Amount                                                           0.00
     Class A Controlled Accumulation Amount                                                      0.00
     Class A Monthly Unreimbursed Charge-Offs                                                    0.00
     Total Class A Monthly Principal                                                             0.00
     Ending Class A Investor Interest                                                            0.00

     Class A Monthly Principal Payable per $1,000 of Original Investment                         0.00

     Class A Monthly Principal Reinvested in Receivables                                         0.00

     Beginning Class B Investor Interest                                                         0.00
     Class B Available Principal Collections                                                     0.00
     Maximum Monthly Principal to Class B Certificateholders                                     0.00
     Class B Monthly Principal                                                                   0.00
     Monthly Principal Payable to Class B Certificateholders                                     0.00
     Class B Monthly Unreimbursed Charge-Offs                                                    0.00
     Total Class B Monthly Principal                                                             0.00
     Ending Class B Investor Interest                                                            0.00

     Class B Monthly Principal Payable per $1,000 of Original Investment                         0.00

     Class B Monthly Principal Reinvested in Receivables                                         0.00

     Class B Reallocated Principal                                                               0.00
     Prior Month's Cumulative Class B Reallocated Principal                                      0.00
     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                        0.00
     Prior Month's Cumulative Class B Investor Interest used to satisfy
     Unreimbursed Class A Investor Charge-Offs                                                   0.00
     Required Shared Principal Collections for other Series                                      0.00
     Deposit of Shared Principal Collections for other Series                                    0.00
     Required Shared Principal Collections from other Series                                     0.00
     Draw on Shared Principal Collections from other Series                                      0.00

     Ending Investor Interest                                                                    0.00
- ------------------------------------------------------------------------------------------------------------------------


                                               C-9
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                                           <C>                           <C>
6.   Calculation of Pool Factor

     (Ending Certificate Balance divided by Initial Principal Amount to 7 decimal places)        0.000000

7.   Calculation of Monthly Servicing Fee

     Class A Servicing Fee Percentage                                                            0.00%
     Class B Servicing Fee Percentage                                                            0.00%
     Collateral Interest Amount Servicing Fee Percentage                                         0.00%

     Beginning Class A Investor Interest                                                         0.00
     Beginning Class B Investor Interest                                                         0.00
     Beginning Collateral Investor Interest                                                      0.00
     Beginning Investor Interest                                                                 0.00

       Class A Monthly Servicing Fee                                                             0.00
       Class B Monthly Servicing Fee                                                             0.00
       Collateral Interest Monthly Servicing Fee                                                 0.00

       Total Monthly Servicing Fee                                                               0.00

     Class A Monthly Servicing Fee Shortfall                                                     0.00
     Class B Monthly Servicing Fee Shortfall
     Collateral Interest Amount Monthly Servicing Fee Shortfall                                  0.00

8.   Collateral Interest Amount Activity

     Beginning of Month Balance                                                                  0.00

     Required Collateral Interest Amount                                                         0.00
     Collateral Interest Amount Monthly Interest                                                 0.00
     Collateral Interest Amount Certificate Interest Shortfall                                   0.00
     Collateral Monthly Principal                                                                0.00
     Collateral Monthly Principal Payable per $1,000 of Original Investment                      0.00
     Collateral Interest Monthly Interest Payable per $1,000 of Original Investment              0.00
     Excess Spread used to satisfy payments per Loan Agreement                                   0.00
     Collateral Interest Amount Deposits                                                         0.00
     End of Month Balance                                                                        0.00
     Reinvestment Income Received on Collateral Interest Amount                                  0.00

     Aggregate Collateral Interest Amount Draws                                                  0.00

     Available Collateral Interest Amount (Dollars)                                              0.00
     Available Collateral Interest Amount (Percentage)                                           0.00%
     Ratio of Collateral Interest to Investor Interest                                           0.00%
- ------------------------------------------------------------------------------------------------------------------------


                                               C-10
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                   1
Monthly Period Ended                                                                   March 31, 1997
Distribution Date                                                                      April 15, 1997
Determination Date                                                                     April 10, 1997
Number of Days in Period                                                               19
- ------------------------------------------------------------------------------------------------------------------------
<S>   <C>                                             <C>                              <C>
9.   Past Due Statistics
     (past due on a contractual basis)

     1-30 days past due                               Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     31-60 days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     61-90 days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     91-120 days past due                             Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     121-150 days past due                            Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     151-180 days past due                            Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     181 + days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

10.  Base Rate Calculation

     Base Rate                                                                         0.00%

     Portfolio Yield                                  (net of losses)                  0.00%

     Excess of Portfolio Yield over Base Rate                                          0.00%
- ------------------------------------------------------------------------------------------------------------------------



                                               C-11
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

<S>   <C>                                                                             <C>

11.  Number of Accounts in the Trust

     Number of Additional Accounts                                                     0
     Number of Removed Accounts                                                        0
     Number of Automatic Additional Accounts                                           0
     Ending Number of Accounts                                                         0
- ------------------------------------------------------------------------------------------------------------------------




                                               C-12
</TABLE>
<PAGE>



                                                                       EXHIBIT D

                      FORM OF ANNUAL SERVICER'S CERTIFICATE

                                  PEOPLE'S BANK

                       ----------------------------------

                  People's Bank Credit Card Master Trust Series

                       ----------------------------------

         The undersigned,  a duly authorized representative of People's Bank, as
Servicer  pursuant to the Amended and Restated  Pooling and Servicing  Agreement
dated as of March 18, 1997 (as  heretofore  amended,  supplemented  or otherwise
modified,  the "Pooling and Servicing  Agreement") by and between  People's Bank
and Bankers Trust Company, as trustee (the "Trustee"), does hereby certify that:

                  1. People's  Bank is Servicer  under the Pooling and Servicing
         Agreement.

                  2. The undersigned is duly authorized  pursuant to the Pooling
         and Servicing  Agreement to execute and deliver this Certificate to the
         Trustee.

                  3. This  Certificate  is delivered  pursuant to Section 3.5 of
         the Pooling and Servicing Agreement.

                  4. A review of the  activities  of the  Servicer  during  [the
         period from the Closing Date until] [the calendar year ended]  December
         31, ____ was conducted under my supervision.

                  5. Based on such review,  the Servicer  has, to the best of my
         knowledge,  fully performed all its  obligations  under the Pooling and
         Servicing  Agreement  throughout  such [period]  [calendar year] and no
         default in the  performance  of such  obligations  has  occurred  or is
         continuing except as set forth in paragraph 6 below.

                  6. The  following  is a  description  of each  default  in the
         performance of the Servicer's  obligations  under the provisions of the
         Pooling and Servicing Agreement including any Supplement known to me to
         have  been  made  during  [such   period]  [the   calendar  year  ended
         ____________,  _________,] which sets forth in detail (i) the nature of
         such default,  (ii) the action taken by the Servicer, if any, to remedy
         each such default and (iii) the current status of each such default:

                         [If applicable, insert "None."]

                                       D-1

<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned  has duly executed and delivered
this certificate this ____ day of _______________,
- -------.


                                   PEOPLE'S BANK
                                   
                                   
                                   
                                   By:____________________________
                                         Name:
                                         Title:



                                       D-2

<PAGE>



                                                                     EXHIBIT E



                                     FORM OF
                    SELLER CERTIFICATE DESIGNATING BANKS AND
                        AGENT BANKS THE ACCOUNTS OF WHICH
                    CONSTITUTE AUTOMATIC ADDITIONAL ACCOUNTS


         This  Certificate  is delivered  pursuant to that  certain  Amended and
Restated  Pooling  and  Servicing  Agreement  dated  as of  March  18,  1997 (as
heretofore  amended,  supplemented  or  otherwise  modified,  the  "Pooling  and
Servicing  Agreement") by and between People's Bank, a Connecticut stock savings
bank,  as seller and servicer  (the  "Seller"),  and Bankers  Trust  Company,  a
banking  corporation  organized and existing  under the laws of the State of New
York,  as trustee  (the  "Trustee").  Capitalized  terms used and not  otherwise
defined herein shall have the meanings ascribed to such terms in the Pooling and
Servicing Agreement.

         Pursuant to the Pooling and Servicing  Agreement,  the Seller is hereby
designating  to the Trustee the following  ["banks" and "agent  banks"]  [insert
name of other applicable  grouping] of credit card accounts maintained by [Total
Systems,  Inc. (or its successor)]  [insert name of other records  processor] on
behalf of the Seller as [banks and agent  banks]  [name of other  grouping]  the
accounts  in  which  (other  than  existing  Accounts  or  Additional  Accounts)
constitute Automatic Additional Accounts:


                 [insert bank and agent bank (or other grouping)
                             identification codes]



                                       E-1

<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned  has duly executed and delivered
this certificate this __ day of _____.


                                   PEOPLE'S BANK
                                   
                                   
                                   
                                   By:_________________________
                                         Name:
                                         Title:



Acknowledged by:

BANKERS TRUST COMPANY,
  as Trustee under the
  Pooling and Servicing
  Agreement


By:__________________________
      Name:
      Title:


                                       E-2

<PAGE>



                                                                      EXHIBIT F



                                     FORM OF
                         OPINION OF COUNSEL PURSUANT TO
                       SECTIONS 2.6(G)(VI) AND 13.2(D)(I)
                     OF THE POOLING AND SERVICING AGREEMENT




                    [on letterhead of Pullman & Comley, LLC]



Reply to:  Bridgeport
Telephone: (203) 330-2000


Bankers Trust Company                   Moody's Investors Service,  
Four Albany Street                      Inc.                        
New York, New York  10006               99 Church Street            
                                        New York, New York  10004   

Standard & Poor's Ratings  Services,    Goldman, Sachs & Co.
  a division of the  McGraw-Hill        85 Broad Street    
  Companies, Inc.                       New York, New York 10004  
25 Broadway                               
New York, New York  10004               

                   Re: People's Bank Credit Card Master Trust

Ladies and Gentlemen:

         We have been asked, in our capacity as special  Connecticut counsel for
People's Bank, a Connecticut  capital stock savings bank ("Seller"),  to provide
an opinion to you pursuant to Section  2.6(g)(vi)  of the Pooling and  Servicing
Agreement dated as of June 1, 1993,  between the Seller, as seller and servicer,
and Bankers Trust Company,  as Trustee on behalf of the  Certificate  holders of
the Trust (the "Pooling and Servicing Agreement").

         In  connection  with  this  opinion,  we have  examined  the  following
documents:

         (a) the Pooling and Servicing Agreement;

         (b) Assignment No. 4 of Receivables in Additional Accounts, dated as of
October 1, 1996 (the "Assignment"); and

         (c) a UCC-1  financing  statement and Annex I thereto,  copies of which
are attached hereto as Exhibit A (the "Financing

                                       F-1

<PAGE>



Statement").  (All of the  documents  listed or described in this  paragraph are
referred to  collectively,  sometimes,  as the  "Operative  Documents".)  Unless
otherwise specified,  capitalized terms used herein shall have the same meanings
as set forth in the
Pooling and Servicing Agreement.

         We have also examined and are relying upon  opinions of Mayer,  Brown &
Platt, dated the date of this opinion letter and addressed to you, as to certain
matters including,  but not limited to, the authorization,  creation,  validity,
binding effect,  and  enforceability of the security interest in Seller's rights
in the Receivables  from  Additional  Accounts (the "New  Receivables")  granted
pursuant to the Assignment and the Pooling and Servicing Agreement. Our opinions
are  subject  to the  assumptions,  limitations  and  qualifications  set  forth
therein.

         References to the validity of the  Operative  Documents are made on the
assumption,  without investigation,  that the transactions and documents,  where
applicable,  have been duly  authorized and executed by and are binding upon the
Trustee,  and that the Trustee will act in a commercially  reasonable manner and
deal fairly in enforcing the Operative Documents.

         This  opinion  is  provided  as of the date above  first set forth.  We
disclaim any  obligation to advise you as to changes in the status of any of the
matters  set forth  herein.  We  express no  opinion  as to  prospective  events
anticipated  or  contemplated  by  the  Operative  Documents.   We  have  relied
exclusively upon the  representations  made in the Operative  Documents,  and we
have no reason to believe that any of such  representations are not complete and
accurate  (although we have not  conducted any review of documents or inquiry of
any  persons  with  respect  thereto).   We  have  not  conducted  an  audit  or
investigation  of the assets,  liabilities,  operations or affairs of Seller and
thus do not assume  responsibility  for any event,  occurrence  or  circumstance
relating to Seller or to any of such assets, liabilities, operations or affairs,
or for the inaccuracy of or other deficiency  affecting any information provided
by or on behalf of Seller.

         We express no opinion,  directly or impliedly,  as to any provisions of
any of the Operative  Documents that: (a) purport to govern choice of applicable
law; (b) provide for severability of terms or conditions;  (c) purport to govern
venue or jurisdiction  of the person or subject  matter;  or (d) provide for any
restriction  of remedies,  establishment  of remedies or waivers of  substantive
rights to the extent that the same are held by a court of competent jurisdiction
to  contravene  public policy or to be  inequitable  in the context of the facts
presented to such court.

         In rendering the opinions  expressed  herein, we have assumed that: (a)
each person authorizing such execution,  delivery,  performance and consummation
of such transactions did not violate

                                       F-2

<PAGE>



any  fiduciary or other duty owed by such  person;  (b) no event has taken place
after such authorization, execution, delivery or performance, or will take place
before,   in  the  course  of,  or  after   consummation  of,  the  transactions
contemplated  by the Operative  Documents  that would cause any such  execution,
delivery,  performance or consummation of such  transactions  not to comply with
any law, statute, ordinance, rule, regulation, award, order, decree, judgment or
duty, or that would permit any party to such transactions at any time thereafter
to cancel, rescind or otherwise avoid any such execution,  delivery, performance
consummation or any document or instrument made the subject thereof;  (c) at the
time thereof and at all times thereafter, such execution,  delivery, performance
and  consummation  by any party  thereto  did not,  does not now,  and shall not
violate,  result in a breach of, or constitute a default  under,  any indenture,
agreement,  contract or other instrument to which such other party is or becomes
a party,  or by which it or any of its assets  are or shall be bound;  (d) there
was no  misrepresentation  or omission of a material fact by Seller or any other
person or entity in connection  with such  execution,  delivery,  performance or
consummation; and (e) the interpretation,  application and enforceability of the
Operative  Documents would be identical in all material  respects if the laws of
the State of  Connecticut  rather than the laws of the State of New York were to
govern the Operative Documents.

         All of the opinions  expressed herein with regard to  enforceability of
Seller's  security  interest are subject to (a) the  limitations  of federal and
state bankruptcy,  insolvency,  reorgani zation, receivership,  conservatorship,
fraudulent  conveyance,  moratorium  or other  similar  laws now or hereafter in
effect, affecting the rights or remedies of creditors or obligees in general, or
(except as to the opinions expressed in paragraphs 3 and 4 hereof) the rights of
creditors or obligees of banks, the deposits of which are insured by the Federal
Deposit  Insurance  Corporation;  (b) the availability of equitable  remedies or
other forms of  equitable  relief;  and (c) the  discretion  of any court before
which any  proceeding for such  equitable  relief may be brought  (regardless of
whether such enforceability is considered in a proceeding in equity or at law).

         Based upon the foregoing and subject to the qualifications set forth in
this letter, we are of the opinion that:

         1. Assuming that the transfer and  assignment on the date hereof of the
New  Receivables  under the Assignment  and the Pooling and Servicing  Agreement
constitutes  a grant of a security  interest in such of the New  Receivables  as
constitute  "accounts" or "general  intangibles" (as defined in the UCC (defined
below))  or a sale of  "accounts",  filing a UCC-1  financing  statement  in the
Office of the Secretary of State of the State of Connecticut, Uniform Commercial
Code Division  (the "Filing  Office"),  in the form of the Financing  Statement,
executed by Seller, is required and sufficient to

                                       F-3

<PAGE>



perfect  the  status  of the  Trust's  security  interest  in  such  of the  New
Receivables  and the  proceeds  thereof as  constitute  "accounts"  or  "general
intangibles",  other than any part of the New Receivables (a) that is maintained
in any  account  in the name of the  Trustee  or any other  person,  (b) that is
determined to constitute an interest or claim in or under a policy of insurance,
or (c) that is determined to constitute an interest in a deposit account.

         2. Based solely upon  searches  conducted of the Filing  Office by Data
Reporting Corp., index dates June 24, 1996 as to form UCC-1 financing statements
and May 10,  1996 as to forms  UCC-3,  no other  currently  effective  financing
statement  covering the New Receivables  and the proceeds  thereof is on file in
the  Filing  Office.  Assuming  that  the  transfer  and  assignment  of the New
Receivables,  and the proceeds thereof, under the Assignment and the Pooling and
Servicing  Agreement  constitutes a grant of a security  interest in such of the
New  Receivables  as  constitute  "accounts" or "general  intangibles",  and the
proceeds thereof,  the Trust has a perfected first priority security interest in
such of the New Receivables as constitute "accounts" or "general intangibles" as
defined in the UCC, and the proceeds  thereof,  except for: (a) Liens  permitted
under Section 2.5(b) of the Pooling and Servicing Agreement; (b) the interest of
the Seller and its  assignees  as  permitted  under the  Pooling  and  Servicing
Agreement  in the New  Receivables  as the  holder  of the  Exchangeable  Seller
Certificate;  and (c) the right of the Seller  and its  assignees  as  permitted
under the Pooling and Servicing  Agreement to receive  interest  accruing on and
investment earnings in respect of the Collection Account.

         3. If a receiver (a "Receiver") or conservator (a  "Conservator")  were
to be appointed for the Seller  pursuant to the provisions of the Banking Law of
Connecticut  (the "Banking Law"),  the Receiver would have the powers and duties
conferred  upon it by Chapter 664c of the Banking Law. A Receiver or Conservator
is  specifically  empowered to sell  (subject to judicial  approval) any and all
real  and  personal  property  of the  bank for  which  he acts as  Receiver  or
Conservator,  and a Receiver  is  further  specifically  empowered  to "make all
proper  conveyances"  of the bank's assets.  The Banking Law does not explicitly
grant a Receiver  or  Conservator  the general  power to avoid  valid  perfected
security  interests,  and does  not  otherwise  address  the  manner  in which a
Receiver or  Conservator  is to resolve the claims of persons  holding  security
interests in assets of the bank in receivership or conservatorship.  Although we
have found no case law on point, we are of the view that under  Connecticut law,
a Receiver or Conservator  would be bound by the  provisions of the  Connecticut
Uniform  Commercial  Code (the "UCC") and, except as noted in paragraph 4 below,
could not avoid a valid  perfected  security  interest in assets of the bank for
which he serves as Receiver or Conservator.


                                       F-4

<PAGE>



         4. Section  36a-235 of the Banking Law declares as void all payments or
conveyances  made in contemplation of insolvency by a Connecticut bank to or for
the use of the bank's  creditors,  with the  fraudulent  intent to  prevent  the
application of the bank's assets in the manner prescribed upon the winding up of
the bank's  affairs by a Receiver.  We have assumed  based upon  representations
made to us by the Seller that the grant of an interest in the New Receivables to
the Trustee  pursuant to the Assignment and the Pooling and Servicing  Agreement
is not being made in contemplation of Seller's insolvency or with any fraudulent
intent. On that basis, we are of the opinion that a Receiver could not avoid the
effect of the transactions contemplated by the Assignment and by the Pooling and
Servicing Agreement by application of Section 36a- 235 of the Banking Law.

         Our opinions  with respect to the  perfection  of the Trust's  security
interest in paragraphs 1 and 2 above is subject to the following:


         (a) The limitations contained in Section 9-103a of the UCC with respect
to  perfection  of a security  interest  in  collateral  that is removed  from a
jurisdiction in which a financing statement has been filed;

         (b) The limitations in Sections 9-302(1),  9-302(3) and 9-302(4) of the
UCC relating to situations in which filing is not required to perfect a security
interest and in which filing is not effective to perfect a security interest;

         (c) The  limitations  in Section  9-304 of the UCC on  perfection  of a
security interest in money or instruments that do not constitute part of chattel
paper;

         (d) The limitations in Section 9-306 of the UCC on the  continuation of
a perfected security interest in proceeds under certain circumstances;

         (e) The limitations  contained in Section 9-402(7) of the UCC regarding
the effect of a change in name,  identity or corporate structure that results in
a filed financing statement's becoming misleading;

         (f) The requirement  that a continuation  statement be filed within the
time limits prescribed by Section 9-403 of the UCC;

         (g) As used  herein,  the  term  "security  interest"  means  "security
interest" as defined in Section  1-201(37) of the UCC, and we express no opinion
as to whether  the  transfer  pursuant  to the  Assignment  or the  Pooling  and
Servicing  Agreement  should or would be  characterized as a sale or a financing
transaction;

                                       F-5

<PAGE>




         (h) The  Trust's  security  interest  may be  subject  to the rights of
account debtors, claims and defenses of the account debtors against the original
assignor and the terms of each agreement  with respect to such New  Receivables;
and

         (i) The effect of a "purchase  money security  interest," as defined in
Section 9-107 of the UCC.

         Our  opinion  with  respect to the  priority  of the  Trust's  security
interest in paragraph 2 above is subject to the following:

                  (i) We have  assumed that no  financing  statements  have been
         improperly  filed,  indexed  or  recorded,  that  the  search  by  Data
         Reporting Corp. has been  accurately  conducted and reported to us, and
         that no  financing  statements  have been  filed in the  Filing  Office
         covering  any portion of the New  Receivables  and naming the Seller as
         "debtor,"  after  the  index  date  of the  search  conducted  by  Data
         Reporting Corp.;


                  (ii) The  rights of a lien  creditor  who  attached  or levied
         before the  perfection  of the  security  interest or to the extent set
         forth in Section 9-301(4) of the UCC;


                  (iii) The effect of Section  9-306 of the UCC with  respect to
         "proceeds," as such term is defined in the UCC;


                  (iv)  The  rights  set  forth in  Section  9-308 of the UCC of
         certain purchasers of chattel paper and instruments;


                  (v) The  rights  set  forth in  Section  9-309 of the UCC with
         respect to certain holders in due course and purchasers of instruments,
         documents and securities;


                  (vi) The rights of another  secured  creditor  with respect to
         future advances to the extent set forth in Section 9-312 of the UCC;


                  (vii)  Liens that  could be  perfected  by methods  other than
         filing a financing statement in the Filing Office; and

                                       F-6

<PAGE>





                  (viii) Liens or claims that arise by the operation of law that
         do not require filing of a financing  statement in the Filing Office or
         possession for perfection.


         We have expressed no opinion as to:

                  (1) the description of, title to, or the rights or interest of
         Seller in the New  Receivables,  noting  that the  liens,  rights,  and
         security  interests  granted under the  Assignment  and the Pooling and
         Servicing  Agreement  are valid and  attachable  only to the  extent of
         Seller's rights in the New Receivables;

                  (2) the  validity,  binding  effect or  enforceability  of any
         provision in the Assignment or the Pooling and Servicing Agreement that
         purports to allow the Trustee or any other person (a) to sell,  dispose
         of, or enforce any other remedy  except as such  complies with the UCC,
         applicable  federal  laws of the United  States of  America,  and other
         state  and  local  laws;  (b) to allow  for  perfection  of a  security
         interest  in  the  proceeds  of  the  New  Receivables  other  than  in
         compliance  with and subject to the  limitations  to  provisions in the
         Connecticut  General  Statutes;  or (c) to in any  way  limit  Seller's
         ability to  transfer  its right,  title,  or  interest in or to the New
         Receivables;

                  (3) the  validity,  binding  effect or  enforceability  of any
         purported  waiver  under the  Assignment  or the Pooling and  Servicing
         Agreement  relating  to the rights of the Seller that exist as a matter
         of law; and

                  (4) the  validity,  binding  effect or  enforceability  of any
         provision of the Assignment or the Pooling and Servicing Agreement that
         in  general  restricts  access to legal or  equitable  redress,  waives
         access to rights or otherwise elects any right, remedy, or option under
         the Assignment or the Pooling and Servicing Agreement.

         The  opinions  expressed  herein are  qualified  to the extent that the
undersigned  is only  licensed to practice law in the State of  Connecticut  and
that no  opinion is  expressed  on the laws of any other  jurisdiction,  and the
opinions  expressed  herein are  accordingly  based  solely on our  knowledge of
Connecticut law and,  except as to the opinions  expressed in paragraphs 3 and 4
above which  pertain  exclusively  to  Connecticut  law, the federal laws of the
United States. The opinions expressed herein are therefore subject to the effect
of the laws of any other jurisdiction on the

                                       F-7

<PAGE>



transactions  contemplated  by the Operative  Documents or upon the opinions set
forth herein. To the extent that provisions of the Assignment or the Pooling and
Servicing  Agreement  pertain to matters of the law of, or are  governed  by the
laws of,  the  State of New  York,  we  understand  that you have  relied on the
opinion of Mayer, Brown & Platt of even date herewith, and we express no opinion
with respect thereto.

         This opinion is rendered to you in compliance  with Section  2.6(g)(vi)
of the Pooling and Servicing Agreement, is intended solely for your benefit, and
is not intended for the use,  benefit or reliance of any other  person,  and may
not be  relied  upon by you or any other  person  for any  other  purpose.  Your
acceptance of or reliance on this opinion, or any part thereof, will be presumed
conclusively  to evidence  Seller's  compliance  with the  provisions of Section
2.6(g)(vi) of the Pooling and Servicing  Agreement and the  satisfaction  of you
and your counsel with the form, scope and substance of this letter.

         This opinion constitutes a single integrated  document,  and no portion
hereof may be relied upon without  reference to the entirety of this opinion and
each other part.

                                        Very truly yours,


                                        PULLMAN & COMLEY, LLC

cc:      William T. Kosturko, Esq.
         Executive Vice President
         People's Bank
         850 Main Street
         Bridgeport, Connecticut  06604


                                       F-8

<PAGE>



                                                                      EXHIBIT G



                                     FORM OF
                  ANNUAL SECURITY INTEREST OPINION PURSUANT TO
                           SECTIONS 13.2(D)(II) OF THE
                         POOLING AND SERVICING AGREEMENT




                    [on letterhead of Pullman & Comley, LLC)



Reply to:         Bridgeport
Telephone:        (203) 330-2000



                                                 [date]


Bankers Trust Company
Four Albany Street
New York, NY  10006

         Re:      People's Bank Credit Card Master Trust (the "Trust")

Ladies and Gentlemen:

         We have been asked, in our capacity as special  Connecticut counsel for
People's  Bank, a Connecticut  capital stock savings bank (the  "Servicer"),  to
provide an opinion to you  pursuant  to Section  13.2(d)(ii)  of an Amended  and
Restated  Pooling  and  Servicing  Agreement  dated as of March  18,  1997  (the
"Pooling  and  Servicing  Agreement")  by and between  you, as Trustee,  and the
Servicer.

         In connection with this opinion,  we have had reference to: our opinion
dated July 9, 1993 delivered to you in connection with the issuance by the Trust
of its 4.80%  Asset  Backed  Certificates,  Series  1993-1;  our  opinion  dated
February 16, 1994 delivered to you in connection  with the issuance by the Trust
of its 5.10% Asset Backed Certificates, Series 1994-1; our opinion dated October
4, 1994  delivered to you in connection  with the transfer and assignment of New
Receivables to the Trust; our opinion dated October 27, 1994 delivered to you in
connection  with the  issuance by the Trust of its  Floating  Rate Class A Asset
Backed  Certificates,  Series  1994-2 and its Floating Rate Class B Asset Backed
Certificates,  Series 1994-2;  our opinion dated March 28, 1995 delivered to you
in connection with the issuance by the Trust

                                       G-1

<PAGE>



of its Floating  Rate Class A Asset Backed  Certificates,  Series 1995-1 and its
Floating  Rate Class B Asset Backed  Certificates,  Series  1995-1;  our opinion
dated  July 14,  1995  delivered  to you in  connection  with the  transfer  and
assignment of additional New Receivables to the Trust; our opinion dated July 2,
1996  delivered  to you in  connection  with the  issuance  by the  Trust of its
Floating Rate Class A Asset Backed Certificates, Series 1996-1 and Floating Rate
Class B Asset Backed  Certificates,  Series 1996-1; our opinion dated October 1,
1996  delivered  to you in  connection  with  the  transfer  and  assignment  of
additional  New  Receivables  to the  Trust;  [insert  any  relevant  subsequent
opinions] (collectively, the "Prior Opinions"). Copies of the Prior Opinions are
attached hereto.

         We have also had reference to copies of (i) a Form UCC-1 filed with the
Office of the Secretary of State of the State of Connecticut,  UCC Division (the
"Connecticut Secretary of State") on July 9, 1993 in connection with the initial
transfer and  assignment of  Receivables  to the Trust,  (ii) a Form UCC-1 filed
with the  Connecticut  Secretary of State on October 4, 1994 in connection  with
the transfer and  assignment of certain New  Receivables  to the Trust,  (iii) a
Form UCC-3 filed with the  Connecticut  Secretary  of State on October 28, 1994,
amending the Form UCC-1 filed with the Connecticut Secretary of State on October
4, 1994,  (iv) a Form UCC- 1 filed with the  Connecticut  Secretary  of State on
July 13,  1995,  in  connection  with the  transfer  and  assignment  of certain
additional  New  Receivables  to the Trust,  and (v) a Form UCC-1 filed with the
Connecticut  Secretary of State on September 23, 1996,  in  connection  with the
transfer  and  assignment  of certain  additional  New  Receivables  [insert any
relevant subsequent  filings]  (collectively,  the "UCC Financing  Statements").
Copies of the UCC Financing  Statements  described in the immediately  preceding
sentence are also attached hereto.

         Unless otherwise  specified,  capitalized  terms used herein shall have
the same  meanings as set forth in the Prior  Opinions,  and  capitalized  terms
defined differently in one or more of the Prior Opinions shall have the meanings
set forth in the Prior  Opinion  bearing the most recent  date.  This opinion is
rendered  subject to all of the  qualifications,  assumptions,  limitations  and
exceptions  taken or made in the Prior  Opinions,  whether  expressly  stated or
incorporated by reference therein.

         This  opinion  is  provided  as of the date above  first set forth.  We
disclaim  any  obligation  to  advise  you as to  subsequent  changes  of facts,
circumstances, or applicable law or regulation that might affect the validity of
the opinion set forth herein.

         Based upon the foregoing, we are of the opinion that no filing or other
action is necessary  from the date hereof  through March 1, 1998 to continue the
perfected status of the interest of the Trust in such of the Receivables and the
proceeds thereof as constitute "accounts" or "general intangibles". This opinion
is subject to

                                       G-2

<PAGE>



the  limitations  noted in the Prior Opinions as to Receivables and the proceeds
thereof  generally,  and as to Receivables that are generated in connection with
Automatic Additional Accounts.

         This opinion is rendered to you in compliance with Section  13.2(d)(ii)
of the Pooling and Servicing Agreement, is intended solely for your benefit, and
is not intended for the use,  benefit or reliance of any other  person,  and may
not be  relied  upon by you or any other  person  for any  other  purpose.  Your
acceptance of this letter or reliance on this opinion, or any part thereof, will
be  presumed  conclusively  to  evidence  the  Servicer's  compliance  with  the
provisions of Section 13.2(d)(ii) of the Pooling and Servicing Agreement and the
satisfaction of you and your counsel with the form,  scope and substance of this
letter.

         This letter,  together with each of the Prior  Opinions,  constitutes a
single  integrated  document,  and no portion  hereof may be relied upon without
reference  to the  entirety of this letter and each of the Prior  Opinions,  and
each other part hereof and thereof.

                                   Very truly yours,



                                   PULLMAN & COMLEY, LLC

P&C/nadh:dc

cc:      William T. Kosturko, Esquire
         Laura DeFelice, Esquire


                                       G-3

<PAGE>



                                                                       EXHIBIT H


                          FORM OF DEPOSITORY AGREEMENT





                                       H-1

<PAGE>


           BOOK-ENTRY-ONLY COLLATERALIZED MORTGAGE OBLIGATIONS (CMOs)
                        (WITHOUT OWNER OPTION TO REDEEM)/
          OTHER ASSET-BACKED SECURITIES/ AND PASS-THROUGH CERTIFICATES


                            Letter of Representations
                     [To be Completed by Issuer and Trustee]

                     People's Bank Credit Card Master Trust
                                [Name of Issuer]

                              Banker Trust Company
                                [Name of Trustee]


                                              March 27, 1997
                                                  [Date]

Attention: General Counsel's Office
The Depository Trust Company
55 Water Street, 49th Floor
New York, NY 10041-0099


     Re:  $425,000,000  Floating Rate Class A Asset Backed Certificates,  Series
          1997-1  $33,750,000  Floating Rate Class B Asset Backed  Certificates,
          Series 1997-1
                               [Issue Description]



Ladies and Gentlemen:

         This  letter  sets  forth our  understanding  with  respect  to certain
matters relating to the above-referenced issue (the "Securities").  Trustee will
act as  trustee  with  respect to the  Securities  pursuant  to an  Amended  and
Restated Pooling and Servicing Agreement dated March 18, 1997, (the "Document").
Goldman, Sachs & Co. is distributing the Securities through The Depository Trust
Company ("DTC").

         To induce DTC to accept the  Securities as eligible for deposit at DTC,
and to act in accordance with its Rules with respect to the  Securities,  Issuer
and Trustee make the following representations to DTC:



                                       H-2

<PAGE>



         1. Prior to closing on the Securities on March 27, 1997, there shall be
deposited  with DTC one  Security  certificate  registered  in the name of DTC's
nominee,  Cede & Co.,  for each stated  maturity of the  Securities  in the face
amounts set forth on Schedule A hereto,  the total of which  represents  100% of
the principal amount of such Securities.  If, however,  the aggregate  principal
amount of any maturity exceeds $200 million, one certificate will be issued with
respect to each $200 million of principal  amount and an additional  certificate
will be issued with respect to any  remaining  principal  amount.  Each Security
certificate shall bear the following legend:

           Unless this certificate is presented by an authorized  representative
         of The Depository  Trust Company,  a New York corporation  ("DTC"),  to
         Issuer or its agent for registration of transfer, exchange, or payment,
         and any  certificate  issued is registered in the name of Cede & Co. or
         in such other name as is requested by an authorized  representative  of
         DTC and any payment is made to Cede & Co. or to such other entity as is
         requested  by an  authorized  representative  of  DTC).  ANY  TRANSFER,
         PLEDGE,  OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
         IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an
         interest herein.

         2. In the  event of any  solicitation  of  consents  from or  voting by
holders of the  Securities,  Issuer or Trustee shall establish a record date for
such  purposes  (with  no  provision  for  revocation  of  consents  or votes by
subsequent  holders)  and shall send  notice of such record date to DTC not less
than 15 calender days in advance of such record date. Notices to DTC pursuant to
this Paragraph by telecopy shall be sent to DTC's  Reorganization  Department at
(212) 709-6896 or (212) 709-6897, and receipt of such notices shall be confirmed
by telephoning (212) 709-6870. Notices to DTC pursuant to this Paragraph by mail
or by any  other  means  shall be sent to  DTC's  Reorganization  Department  as
indicated in Paragraph 4.

         3. In the event of a full or  partial  redemption,  Issuer  or  Trustee
shall  send a notice to DTC  specifying:  (a) the  amount of the  redemption  or
refunding;  (b) in the case of a  refunding,  the maturity  date(s)  established
under the  refunding;  and (c) the date such  notice is to be mailed to Security
holders or published (the "Publication  Date"). Such notice shall be sent to DTC
by a secure  means  (e.g.,  legible  telecopy,  registered  or  certified  mail,
overnight  delivery) in a timely manner designated to assure that such notice is
in DTC's  possession  no later than the close of  business on the  business  day
before or, if possible, two business days before the Publication Date. Issuer or
Trustee shall forward such notice either in a separate secure  transmission  for
each CUSIP number or in a secure  transmission  for multiple  CUSIP  numbers (if
applicable)  which includes a manifest or list of each CUSIP number submitted in
that transmission.  (The party sending such notice shall have a method to verify
subsequently  the use of such  means and the  timeliness  of such  notice.)  The
Publication  Date  shall be not less than 30 days nor more than 60 days prior to
the redemption date or, in the case of an advance  refunding,  the date that the
proceeds are  deposited in escrow.  Notices to DTC pursuant to the  Paragraph by
telecopy shall be sent to DTC's Call  Notification  Department at (516) 227-4039
or (516)  227-4190.  If the party sending the notice does not receive a telecopy
receipt from DTC confirming that the notice


                                       H-3

<PAGE>



has been received,  such party shall telephone  (516)  227-4070.  Notices to DTC
pursuant to this Paragraph by mail or by any other means shall be sent to:

                Manager:  Call Notification Department
                          The Depository Trust Company
                          711 Stewart Avenue
                          Garden City, NY 11530-4719

         4. In the event of an  invitation to tender the  Securities  (including
mandatory tenders,  exchanges, and capital changes), notice by Issuer or Trustee
to Security holders  specifying the terms of the tender and the Publication Date
of such notice shall be sent to DTC by a secure means in the manner set forth in
the preceding Paragraph. Notice to DTC pursuant to this Paragraph and notices of
other  corporate  actions  by  telecopy  shall be sent to  DTC's  Reorganization
Department  at (212)  709-1093 or 212 709-1094 and receipt of such notices shall
be confirmed by telephoning  212 709-6554.  Notices to DTC pursuant to the above
by mail or by any other means shall be sent to:

                           Manager:  Reorganization Department
                           Reorganization Window
                           The Depository Trust Company
                           7 Hanover Square, 23rd Floor
                           New York, NY 10004-2695

         5. All notices and payment  advices sent to DTC shall contain the CUSIP
number of the Securities.

         6.  Trustee  shall send DTC written  notice with  respect to the dollar
amount per $1,000 original face value (or other minimum authorized  denomination
if less than $1,000 face value; payable on each payment date allocated as to the
interest  and  principal  portions  thereof  preferably  5 but not  less  than 2
business days prior to such payment date. Such notices, which shall also contain
the current pool factor,  any special  adjustments to  principal/interest  rates
(e.g. adjustments due to deferred interest or shortfall),  and Trustee contact's
name  and  telephone  number,  shall  be  sent by  telecopy  to  DTC's  Dividend
Department at (212) 709-1723, or if by mail or by any other means to:

                           Manager:  Announcements
                           Dividend Department
                           The Depository Trust Company
                           7 Hanover Square, 22nd Floor
                           New York, NY 10004-2695

         7. [Note: Issuer must represent one of the following, and cross out the
other:] [The interest accrual period is payment date to payment date.]




                                       H-4
<PAGE>



         8. Trustee must provide DTC, no later than noon  (Eastern  Time) on the
payment  date,  CUSIP numbers for each issue for which payment is being sent, as
well as the dollar amount of the payment for each issue. Notification of payment
details should be sent using automated communications.

         9. Interest  payments and principal  payments that are part of periodic
principal-and-  interest payments shall be received by Cede & Co., as nominee of
DTC,  or its  registered  assigns  in  same-day  funds,  no later than 2:30 p.m.
(Eastern  Time) on each payment date (in accordance  with existing  arrangements
between Issuer or Trustee and DTC). Absent any other arrangements between Issuer
or Trustee and DTC, such funds shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Dividend Deposit Account 066-026776

Issuer or Trustee  shall  provide  interest  payment  information  to a standard
announcement  service  subscribed to by DTC. In the unlikely  event that no such
service exists,  Issuer or Trustee shall provide  interest  payment  information
directly  to  DTC in  advance  of the  interest  payment  date  as  soon  as the
information is available.  This information  should be conveyed  directly to DTC
electronically.  If electronic  transmission is not available,  absent any other
arrangements  between  Trustee  and  DTC,  such  information  should  be sent by
telecopy to DTC's  Dividend  Department  at (212)  709-1723 or 212  709-1666 and
receipt of such notices shall be confirmed by telephoning 212 709-1270.  Notices
to DTC pursuant to the above by mail or by any other means shall be sent to:

                           Manager:  Announcements
                           Dividend Department
                           The Depository Trust Company
                           7 Hanover Square, 22nd Floor
                           New York, NY 10004-2695

         10. DTC shall receive maturity and redemption  payments  allocated with
respect to each CUSIP number on the payable date in same-day  funds by 2:30 p.m.
(Eastern  Time).  Absent any other  arrangements  between  Trustee and DTC, such
payments shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Redemption Account 066-027306

in accordance  with existing SDFS payment  procedures in the manner set forth in
DTC's SDFS Paying Agent  Operating  Procedures,  a copy of which has  previously
been furnished to Trustee.




                                       H-5
<PAGE>



         The  Security  certificate(s)  shall  remain in  Agent's  custody  as a
"Balance  Certificate"  subject to the  provisions  of the  Balance  Certificate
Agreement between Agent and DTC currently in effect.

         11. DTC shall receive all reorganization payment and CUSIP-level detail
resulting  from  corporate  actions (such as tender  officer,  remarketings,  or
mergers)  on the first  payable  date in  same-day  funds by 2:30 p.m.  (Eastern
Time).  Absent any other  arrangements  between  Trustee and DTC,  such payments
shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Reorganization Account 066-027608

         12. DTC may direct Issuer or Trustee to use any other number or address
as the number or address to which  notices or payments of interest or  principal
may be sent.

         13. In the event of a  redemption,  acceleration,  or any other similar
transaction (e.g., tender made and accepted in response to Issuer's or Trustee's
invitation)  necessitating  a reduction  in the  aggregate  principal  amount of
Securities  outstanding  or an  advance  refunding  of  part  of the  Securities
outstanding,  DTC, in its discretion: (a) may request Issuer or Trustee to issue
and  authenticate  a new Security  certificate;  or (b) may make an  appropriate
notation  on the  Security  certificate  indicating  the date and amount of such
reduction in principal  except in the case of final maturity,  in which case the
certificate  will be  presented  to  Issuer  or  Trustee  prior to  payment,  if
required.

         14. In the event  that  Issuer  determines  that  beneficial  owners of
Securities shall be able to obtain  certificated  Securities,  Issuer or Trustee
shall notify DTC of the availability of certificates.  In such event,  Issuer or
Trustee shall issue, transfer, and exchange certificates in appropriate amounts,
as required by DTC and others.

         15. DTC may discontinue providing its services as securities depositary
with respect to the Securities at any time by giving reasonable notice to Issuer
or Trustee (at which time DTC will confirm with Issuer or Trustee the  aggregate
principal amount of Securities outstanding).  Under such circumstances, at DTC's
request Issuer and Trustee shall cooperate fully with DTC by taking  appropriate
action to make valuable one or more separate certificates  evidencing Securities
to any DTC Participant having Securities credited to its DTC accounts.

         16.  Issuer:  (a)  understands  that DTC has no obligation to, and will
not,  communicate to its Participants or to any person having an interest in the
Securities any  information  contained in the Security  certificate(s);  and (b)
acknowledges  that neither DTC's  Participants nor any person having an interest
in the  Securities  shall be deemed  to have  notice  of the  provisions  of the
Security certificates by virtue of submission of such certificate(s) to DTC.




                                       H-6
<PAGE>



         17. Nothing herein shall be deemed to require  Trustee to advance funds
on behalf of Issuer.

               REPRESENTATIONS FOR ERISA-RESTRICTED SECURITIES --
                 to be included in DTC Letter of Representations

         Issuer and Agent  recognize  that DTC does not in any way undertake to,
and  shall  not have any  responsibility  to,  monitor  or  ascertain  whether a
transfer  of  Securities  could  give rise to a  transaction  prohibited  or not
otherwise  permissible under the Employee Retirement Income Security Act of 1974
or under  Section  4975 of the Internal  Revenue Code of 1986.  Issuer and Agent
acknowledge  that:  a) so long as Cede & Co.  is the  sole  record  owner of the
Securities,  it shall be entitled to all voting rights in respect thereof and to
receive the full amount of all principal,  premium, if any, and interest payable
with  respect  thereto;  and b) DTC  shall  treat  any  DTC  Participant  having
Securities  credited to its DTC  accounts  as  entitled to the full  benefits of
ownership of such Securities even if the crediting of such Securities to the DTC
accounts of such  Participant  results from transfers or failures to transfer in
violation of such laws. (The treatment by DTC of the effects of the crediting by
it of Securities to the accounts of DTC Participants shall not affect the rights
of Issuer or  purchasers,  sellers,  or holders of  Securities  against  any DTC
Participant.)

Notes:

A.       If there is a Trustee (as  defined in this Letter of  Representations).
         Trustee as well as Issuer must sign this Letter. If there is no Trustee
         in signing this Letter Issuer  itself  undertakes to perform all of the
         obligations set forth herein.

B.       Schedule B contains  statements that DTC believes  accurately  describe
         DTC,  the  method  of  effecting  book-entry  transfers  of  securities
         distributed through DTC, and certain related matters.

                                 Very truly yours,                            
                                 
                                 
                                 People's Bank Credit Card Master Trust
                                 --------------------------------------
                                             (Issuer)
                                 
                                 By:
                                    (Authorized Officer's Signature)
                                 
                                 
                                 Bankers Trust Company
                                 --------------------------------------
                                             (Trustee)
                                 
                                 By:___________________________________
                                     (Authorized Officer's Signature)
                                 

Received and Accepted:

THE DEPOSITORY TRUST COMPANY


By:_________________________


cc:  Underwriter
     Underwriter's Counsel







                                                                      SCHEDULE A


   $425,000,000 Floating Rate Class A Asset Backed Certificates, Series 1997-1
   ---------------------------------------------------------------------------

   $33,750,000 Floating Rate Class B Asset Backed Certificates, Series 1997-1
   --------------------------------------------------------------------------





                                       H-7
<PAGE>
<TABLE>
<CAPTION>


CUSIP Number                  Principal Amount            Maturity Date              Interest Rate
- ------------                  ----------------            -------------              -------------

<S>                           <C>                         <C>                        <C>

710318AJ5                     $150,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AJ5                     $150,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AJ5                     $125,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AK2                     $33,750,000                 March 2002                 5.945% from March 27,
Class B Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.32% thereafter
</TABLE>




                                       H-8
<PAGE>



                                                                      SCHEDULE B

                       SAMPLE OFFICIAL STATEMENT LANGUAGE
                       DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
 (Prepared by DTC--bracketed material may be applicable only to certain issues)

         1. The  Depository  Trust  Company  "DTC",  New York,  NY,  will act as
securities depository for the securities (the "Securities"). The Securities will
be issued as  fully-registered  securities  registered in the name of Cede & Co.
(DTC's partnership nominee).  One fully-registered  Security certificate will be
issued for [each issue of] the  Securities,  [each] in the  aggregate  principal
amount  of such  issue,  and will be  deposited  with  DTC.  [If,  however,  the
aggregate principal amount of [any] issue exceeds $200 million,  one certificate
will be issued  with  respect to each $200  million of  principal  amount and an
additional  certificate  will be issued with respect to any remaining  principal
amount of such issue.]

         2. DTC is a limited-purpose  trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934. DTC holds securities that its participants ("Participants") deposit
with DTC. DTC also facilitates the settlement  among  Participants of securities
transactions,  such as transfers and pledges,  in deposited  securities  through
electronic computerized  book-entry changes in Participants'  accounts,  thereby
eliminating the need for physical  movement of securities  certificates.  Direct
Participants  include  securities  brokers and dealers,  banks, trust companies,
clearing corporations, and certain other organizations. DTC is owned by a number
of its  Direct  Participants  and by the New  York  Stock  Exchange,  Inc.,  the
American  Stock  Exchange,  Inc.,  and the National  Association  of  Securities
Dealers,  Inc.  Access to the DTC  system is also  available  to others  such as
securities brokers and dealers, banks, and trust companies that clear through or
maintain a custodial relationship with a Direct Participant,  either directly or
indirectly  ("Indirect  Participants").  The  Rules  applicable  to DTC  and its
Participants are on file with the Securities and Exchange Commission.

         3.  Purchases  of  Securities  under the DTC system  must be made by or
through Direct  Participants,  which will receive a credit for the Securities on
DTC's records.  The ownership interest of each actual purchaser of each Security
("Beneficial  Owner")  is in turn to be  recorded  on the  Direct  and  Indirect
Participants'  records.  Beneficial Owners will not receive written confirmation
from DTC of their  purchase,  but  Beneficial  Owners  are  expected  to receive
written confirmations providing details of the transaction,  as well as periodic
statements of their holdings,  from the Direct or Indirect  Participant  through
which the Beneficial Owner entered into the transaction.  Transfers of ownership
interests in the Securities are to be  accomplished by entries made on the books
of Participants  acting on behalf of Beneficial  Owners.  Beneficial Owners will
not receive  certificates  representing their ownership interests in Securities,
except in the event  that use of the  book-entry  system for the  Securities  is
discontinued.




                                       H-9
<PAGE>



         4. To facilitate  subsequent  transfers,  all  Securities  deposited by
Participants with DTC are registered in the name of DTC's  partnership  nominee,
Cede & Co. The deposit of Securities with DTC and their registration in the name
of Cede & Co. effect no change in beneficial ownership.  DTC has no knowledge of
the actual Beneficial  Owners of the Securities;  DTC's records reflect only the
identity  of the Direct  Participants  to whose  accounts  such  Securities  are
credited,  which may or may not be the Beneficial  Owners. The Participants will
remain  responsible  for  keeping  account of their  holdings on behalf of their
customers.

         5.  Conveyance  of notices  and other  communications  by DTC to Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect  Participants to Beneficial Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

         [6. Redemption  notices shall be sent to Cede & Co. If less than all of
the  Securities  within  an issue  are  being  redeemed,  DTC's  practice  is to
determine by lot the amount of the interest of each Direct  Participant  in such
issue to be redeemed.]

         7.  Neither  DTC nor Cede & Co.  will  consent or vote with  respect to
Securities.  Under its usual procedures, DTC mails an Omnibus Proxy to Issuer as
soon as possible  after the record date.  The Omnibus Proxy assigns Cede & Co.'s
consenting or voting rights to those Direct  Participants  to whose accounts the
Securities are credited on the record date  identified in a listing  attached to
the Omnibus Proxy.

         8. Principal and interest  payments on the  Securities  will be made to
DTC. DTC's practice is to credit Direct Participants accounts on payable date in
accordance with their respective  holdings shown on DTC's records unless DTC has
reason to believe that it will not receive payment on payable date.  Payments by
Participants to Beneficial Owners will be governed by standing  instructions and
customary  practices,  as is the case with  securities  held for the accounts of
customers  in  bearer  form or  registered  in  "street  name,"  and will be the
responsibility of such Participant and not of DTC. Trustee,  or Issuer,  subject
to any  statutory or  regulatory  requirements  as may be in effect from time to
time.  Payment of principal and interest to DTC is the  responsibility of Issuer
or Trustee,  disbursement of such payments to Direct  Participants  shall be the
responsibility  of DTC,  and  disbursement  of such  payments to the  Beneficial
Owners shall be the responsibility of Direct and Indirect Participants.

         [9.  A  Beneficial  Owner  shall  give  notice  to  elect  to have  its
Securities  purchased  or  tendered,  through  its  Participant,  to Trustee [or
Tender/Remarketing  Agent],  and shall  effect  delivery of such  Securities  by
causing the Direct  Participant  to transfer the  Participant's  interest in the
Securities,  on DTC's records,  to Trustee [or  Tender/Remarketing  Agent].  The
requirement  for physical  delivery of Securities in connection with an optional
tender or a  mandatory  purchase  will be deemed  satisfied  when the  ownership
rights in the Securities are transferred by Direct Participants on DTC's records
and  followed  by a  book-entry  credit of  tendered  Securities  to Trustee [or
Tender/Remarketing Agent's] DTC account.]




                                       H-10
<PAGE>


         10. DTC may discontinue providing its services as securities depository
with respect to the Securities at any time by giving reasonable notice to Issuer
or Agent.  Under such  circumstances,  in the event that a successor  securities
depository is not obtained, Security certificates are required to be printed and
delivered.

         11.  Issuer may decide to  discontinue  use of the system of book-entry
transfers  through DTC (or a successor  securities  depository).  In that event,
Security certificates will be printed and delivered.

         12. The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that Issuer  believes to be reliable,  but
Issuer takes no responsibility for the accuracy thereof.



                                       H-11
<PAGE>


                                                                    EXHIBIT I


                    FORM OF REASSIGNMENT OF REMOVED ACCOUNTS


         REASSIGNMENT No. ___ of RECEIVABLES,  dated as of  ______________,  ___
(this "Reassignment"), by and between PEOPLE'S BANK, a Connecticut capital stock
savings  bank  (the   "Transferor"),   and  BANKERS  TRUST  COMPANY,  a  banking
corporation  organized and existing under the laws of the State of New York (the
"Trustee"), pursuant to the Pooling and Servicing Agreement referred to below.

         WHEREAS,  the Transferor and the Trustee are parties to the Amended and
Restated  Pooling  and  Servicing   Agreement,   dated  as  of  March  18,  1997
(hereinafter  as such  agreement  may have  been,  or may from  time to time be,
amended,   supplemented  or  otherwise  modified,  the  "Pooling  and  Servicing
Agreement");

         WHEREAS,   pursuant  to  the  Pooling  and  Servicing  Agreement,   the
Transferor  wishes to remove all  Receivables  (such term and other  capitalized
terms used herein without definition being defined in Section 1 hereof) from the
Accounts designated pursuant to Section 3 hereof (the "Removed Accounts") and to
cause the Trustee to reconvey the Receivables of such Removed Accounts,  whether
now existing or hereafter created, from the Trust to the Transferor; and

         WHEREAS,  the  Trustee  is willing to accept  such  designation  and to
reconvey  the  Receivables  in the  Removed  Accounts  subject  to the terms and
conditions hereof;

         NOW THEREFORE, the Transferor and the Trustee hereby agree as follows:

         1. Defined  Terms.  Capitalized  terms used but not  otherwise  defined
herein  shall  have the  meanings  assigned  to such  terms in the  Pooling  and
Servicing Agreement.

         "Removal  Date"  shall  mean,  with  respect  to the  Removed  Accounts
designated hereby, _____________, 19___.

         "Removal Notice Date" shall mean, with respect to the Removed  Accounts
designated  hereby,  _____________,  19___, which shall be a date on or prior to
the fifth Business Day prior to the Removal Date).

         2.  Conveyance of  Receivables.  (a) The Trustee does hereby  transfer,
assign, set-over and otherwise convey to the Transferor without recourse, on and
after the Removal Date, all right, title and interest of the Trust in and to the
Receivables  now  existing  and  hereafter   created  in  the  Removed  Accounts
designated hereby,

                                       I-1

<PAGE>



all monies due or to become due with  respect  thereto  (including  all  Finance
Charge Receivables),  all proceeds (as defined in Section 9-306 of the UCC as in
effect in the State of  Connecticut  or New  York) of such  Receivables  and the
right to receive  amounts  paid as  Interchange  with  respect  to such  Removed
Accounts pursuant to the Pooling and Servicing Agreement.

         (b) In connection with such transfer, the Trustee agrees to execute and
deliver to the  Transferor of the Removed  Accounts,  on or prior to the date of
this Reassignment,  a termination  statement with respect to the Receivables now
existing and hereafter created in the Removed Accounts  designated hereby (which
may be a single  termination  statement  with  respect to all such  Receivables)
evidencing  the  release  by the  Trust  of its lien on the  Receivables  in the
Removed Accounts,  and meeting the requirements of applicable state law, in such
manner and such  jurisdictions  as are  necessary to remove such lien,  provided
that such termination statement shall be prepared by the Transferor.

         3.  Designation  of Removed  Accounts.  The  Transferor  of the Removed
Accounts shall deliver to the Trustee,  not later than five Business Days (or as
soon as  reasonably  practicable)  after the Removal  Date,  a computer  file or
microfiche  list containing a true and complete list of each Account which as of
the Removal Date shall be deemed to be a Removed  Account,  such Accounts  being
identified  by  account  number  and  by  the  aggregate   amount  of  Principal
Receivables  in such  Accounts as of the close of business on the Removal  Date.
Such list  shall be  marked  as  Schedule  1 to this  Reassignment  and shall be
incorporated into and made a part of this Reassignment as of the Removal Date.

         4. Acceptance by Trustee.  The Trustee hereby  acknowledges  and agrees
that,  prior  to or  simultaneously  with the  execution  and  delivery  of this
Reassignment,  the  Transferor  delivered  to the Trustee the  computer  file or
microfiche list described in Section 2 of this Reassignment.

         5.  Representations  and Warranties of the  Transferor.  The Transferor
hereby represents and warrants to the Trust as of the Removal Date as follows:

         (a) Legal Valid and Binding Obligation. This Reassignment constitutes a
legal, valid and binding obligation of such Transferor  enforceable  against the
Transferor in accordance with its terms,  except as such  enforceability  may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other  similar laws now or  hereafter in effect  affecting  the  enforcement  of
creditors'  rights in general  and the rights of  creditors  of  state-chartered
banking associations and except as such enforceability may be limited by general
principles of equity (whether considered in a suit at law or in equity).


                                       I-2

<PAGE>



                  (b)  Absence of Pay Out Event or  Certain  Other  Events.  The
removal of any Receivables of any Removed Accounts on any Removal Date will not,
in the reasonable  belief of the Transferor,  (i) cause a Pay Out Event to occur
(for which  determination  the  Receivables  of each  Removed  Account  shall be
considered to have been removed as of the Removal  Date),  (ii) cause the Seller
Interest as a percentage of Aggregate Principal  Receivables to be less than 10%
on such  Removal  Date or  (iii)  result  in the  failure  to make  any  payment
specified in the related Supplement with respect to any Series.

         (c)  Selection  Procedures.  No  selection  procedures  believed by the
Transferor  to  be   materially   adverse  to  the  interests  of  the  Investor
Certificateholders  without regard to any Enhancement were utilized in selecting
the Removed Accounts designated hereby.

         6.  Conditions  to  Reassignment.   The  removal  from  the  Trust  and
reassignment to the Transferor of the Receivables in the Removed  Accounts as of
the Removal Date is subject to the satisfaction, on or prior to the date hereof,
of the following conditions:

         (a) Notice Designating Removed Accounts.  Within five Business Days (or
as soon as is reasonably  practicable)  after the Removal Date,  the  Transferor
shall have  delivered  or caused to be  delivered  to the  Trustee,  pursuant to
Section 3 hereof,  a computer  file or  microfiche  list  containing  a true and
complete  list of all  Removed  Accounts  identified  by account  number and the
aggregate amount of the Principal Receivables in such Removed Accounts as of the
Removal Date.

         (b) Officer's  Certificate.  The Transferor shall have delivered to the
Trustee an Officer's Certificate certifying that (i) as of the Removal Date, all
requirements set forth in Section 2.7 of the Pooling and Servicing Agreement for
designating  Removed  Accounts and  reconveying  the Receivables of such Removed
Accounts,  whether now existing or hereafter created, have been satisfied, other
than the delivery by the  Transferor  to the Trustee  within five  Business Days
after the  Removal  Date of a computer  file or  microfiche  list of the Removed
Accounts,  and  (ii)  each of the  representations  and  warranties  made by the
Transferor of the Removed Accounts in Section 5 hereof is true and correct as of
the  Removal  Date.  The  Trustee  may  conclusively   rely  on  such  Officer's
Certificate, shall have no duty to make inquiries with regard to the matters set
forth therein and shall incur no liability in so relying.

         (c) Notice to Rating  Agency.  On or before the twentieth  Business Day
prior to the Removal Date, the Rating Agency shall have received  notice of such
proposed removal of Accounts.


                                       I-3

<PAGE>



         (d) Rating Agency  Confirmation.  The  Transferor and the Trustee shall
have  received  notice  from the Rating  Agency  that such  proposed  removal of
Accounts  will not result in the  reduction  or  withdrawal  of its then exiting
rating of any Series of Certificates then issued and outstanding.

         (e)  Opinion of Counsel  The  Transferor,  the  Trustee  and the Rating
Agencies  shall have  received an Opinion of Counsel that the  proposed  removal
shall not adversely effect the federal income tax characterization of the Trust.

         7.  Counterparts.  This  Reassignment  may be  executed  in two or more
counterparts (and by different parties on separate counterparts),  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

         IN WITNESS WHEREOF, the undersigned have caused this Reassignment to be
duly executed and delivered by their respective duly authorized  officers on the
day and year first above written.


                                 PEOPLE'S BANK,
                                 as Transferor


                                 By: ___________________________
                                     Name:
                                     Title:



                                 BANKERS TRUST COMPANY, not in its
                                 individual capacity, but solely as
                                 Trustee


                                 By: ___________________________
                                     Name:
                                     Title:


                                       I-4

<PAGE>



                                                                     EXHIBIT J

                                     FORM OF
                        OFFICER'S CERTIFICATE PURSUANT TO
                            SECTION 2.8(d)(ii) OF THE
                         POOLING AND SERVICING AGREEMENT


         The  undersigned,  _________________,  a  duly  authorized  officer  of
People's  Bank, a  Connecticut  stock  savings bank,  hereby  certifies,  not in
[his][her]  individual  capacity,  but  solely as a duly  authorized  officer of
People's Bank, as follows:

                  (i)  This   Certificate  is  delivered   pursuant  to  Section
         2.8(d)(ii) of the Amended and Restated Pooling and Servicing  Agreement
         dated as of March 18,  1997 (as  heretofore  amended,  supplemented  or
         otherwise  modified,  the "Pooling  and  Servicing  Agreement")  by and
         between People's Bank, a Connecticut  stock savings bank, as seller and
         servicer (the "Seller"),  and Bankers Trust Company, a New York banking
         corporation,  not in its individual capacity but solely as trustee (the
         "Trustee")  of the People's  Bank Credit Card Master Trust  pursuant to
         the Pooling and Servicing Agreement.  Capitalized terms used herein and
         not otherwise  defined  herein shall have the meanings set forth in the
         Pooling and Servicing Agreement.

                  (ii)  The  undersigned  is  duly  authorized  pursuant  to the
         Pooling  and   Servicing   Agreement   to  execute  and  deliver   this
         Certificate.

                  (iii) All  requirements  set forth in  Sections  2.7(a) of the
         Pooling and Servicing Agreement for the designation of Expired Accounts
         and the  deletion and removal  from the Trust and  reassignment  to the
         Seller of Receivables  from Expired  Accounts have been satisfied as of
         the date hereof.

                  (iv) Each of the  representations  and warranties  made by the
         Seller in Section 2.8(c) of the Pooling and Servicing Agreement is true
         and  correct  as of the  Expired  Account  Removal  Date  occurring  on
         ____________, ____; and

                  (v) Each of the  conditions  to the  deletion and removal from
         the Trust and  reassignment  to the Seller of Receivables  from Removed
         Accounts  set forth in  Sections  2.7(b) and 2.8(d) of the  Pooling and
         Servicing  Agreement  have been  satisfied  as of the  Expired  Account
         Removal Date.




                                       J-1

<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned  has duly executed and delivered
this certificate this ___ day of ________, ____.



                                PEOPLE'S BANK
                                
                                
                                
                                By:
                                      Name:
                                      Title:



                                       J-2

<PAGE>
                                                                     EXHIBIT 4.2




                                                                [EXECUTION COPY]
- --------------------------------------------------------------------------------


                                  PEOPLE'S BANK

                             Transferor and Servicer

                                       and

                              BANKERS TRUST COMPANY

                                     Trustee

           on behalf of the Series 1997-1 Investor Certificateholders


- --------------------------------------------------------------------------------



                            SERIES 1997-1 SUPPLEMENT

                           Dated as of March 18, 1997

                                       to

              AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT

                           Dated as of March 18, 1997

- --------------------------------------------------------------------------------



                                  $500,000,000

                     PEOPLE'S BANK CREDIT CARD MASTER TRUST

                       $425,000,000 Floating Rate Class A
                    Asset Backed Certificates, Series 1997-1

                        $33,750,000 Floating Rate Class B
                    Asset Backed Certificates, Series 1997-1

                 $41,250,000 Collateral Interest, Series 1997-1


- --------------------------------------------------------------------------------


<PAGE>


                                                                Page


                                                 TABLE OF CONTENTS

                                                                Page

RECITALS .........................................................1

SECTION 1.     Designation........................................1

SECTION 2.     Definitions........................................2

SECTION 2.1    Other Definitional Provisions.....................27

SECTION 3.     Conveyance of Interest in Series Accounts.........27

SECTION 4.     Minimum Seller Interest, Minimum Aggregate
                   Principal Receivables and Removal of
                   Accounts......................................27

SECTION 5.     Reassignment and Transfer Terms...................28

SECTION 6.     Delivery and Payment for the Series 1997-1
                   Certificates..................................28

SECTION 7.     Depositary; Form of Delivery of Series 1997-1
                   Certificates..................................28

SECTION 8.     Enhancement.......................................29

SECTION 9.     Article IV of Agreement...........................29

SECTION 9.A    Series 1997-1 Pay Out Events......................73

SECTION 10.    Series 1997-1 Termination.........................76

SECTION 11.    Ratification and Reaffirmation of Pooling
                   and Servicing Agreement.......................76

SECTION 12.    Ratification and Reaffirmation of
                   Representations and Warranties................77

SECTION 13.    [RESERVED]........................................77

SECTION 14.    No Subordination..................................77

                                                     - i -

<PAGE>


                                                                Page



SECTION 15.    Repurchase of the Series 1997-1
                   Certificates..................................77

SECTION 16.    Counterparts......................................78

SECTION 17.    Additional Covenants of Transferor................78

SECTION 18.    Series 1997-1 Investor Exchange...................79

SECTION 19.    Governing Law.....................................79

SECTION 20.    Notification to Luxembourg Stock Exchange.........79




EXHIBIT 1-A    Form of Class A Investor Certificate
EXHIBIT 1-B    Form of Class B Investor Certificate
EXHIBIT 2      Form of Monthly Certificateholders' Statement
EXHIBIT 3      DTC Letter of Representations
EXHIBIT 4      Form of Monthly Payment Instructions to Trustee
EXHIBIT 5      Form of Notice to Trustee Regarding Completion of
                 Required Deposits and Withdrawals
EXHIBIT 6      Form of Notification to Trustee Regarding Failure
                 to Make Payment





                                     - ii -

<PAGE>



         SERIES 1997-1  SUPPLEMENT,  dated as of March 18, 1997 (as the same may
be amended,  supplemented or otherwise  modified from time to time in accordance
with  the  Pooling  and  Servicing  Agreement  referenced  below,  this  "Series
Supplement") by and between  PEOPLE'S BANK, a Connecticut  capital stock savings
bank,  as  Transferor  and  Servicer,  and  BANKERS  TRUST  COMPANY,  a  banking
corporation  organized and existing under the laws of the State of New York, not
in its individual  capacity but solely as Trustee under the Amended and Restated
Pooling and Servicing Agreement dated as of March 18, 1997 between People's Bank
and the Trustee (as the same may be amended,  supplemented or otherwise modified
from time to time in  accordance  with its terms,  the  "Pooling  and  Servicing
Agreement").

                                    RECITALS:

         1.  Section  6.9(b) of the Pooling and  Servicing  Agreement  provides,
among other things, that the Transferor and the Trustee may at any time and from
time to time enter into a Supplement to the Pooling and Servicing  Agreement for
the purpose of authorizing the delivery by the Trustee to the Transferor for the
execution and redelivery to the Trustee for authentication of one or more Series
of Investor Certificates.

         2. Pursuant to this Series  Supplement,  the Transferor and the Trustee
on behalf of the Trust shall  create a new Series of Investor  Certificates  and
shall specify the Principal Terms thereof.

         SECTION 1.  Designation.  (a) The Series 1997-1  Investor  Certificates
shall be issued in two  Classes,  which  shall be  designated  generally  as the
Floating Rate Class A Asset Backed Certificates,  Series 1997-1 and the Floating
Rate Class B Asset Backed  Certificates,  Series 1997-1.  In addition,  there is
hereby authorized a third Class which constitutes an uncertificated  interest in
the  Trust,  which  shall be  deemed  to be an  "Investor  Certificate"  for all
purposes under the Pooling and Servicing  Agreement and this Series  Supplement,
except  as  expressly  provided  herein,  and  shall be known as the  Collateral
Interest,  Series 1997-1 and have the rights assigned to the Collateral Interest
in this Series Supplement.

         (b)  The  Collateral   Interest  Holder,  as  holder  of  an  "Investor
Certificate" under the Pooling and Servicing Agreement, shall be entitled to the
benefits of the Pooling and Servicing

                                      - 1 -

<PAGE>



Agreement and this Series  Supplement  upon payment by the  Collateral  Interest
Holder of amounts  owing on the Closing  Date  pursuant  to the Loan  Agreement.
Notwithstanding  the foregoing,  except as expressly  provided  herein,  (i) the
provisions of Article VI and Article XII of the Pooling and Servicing  Agreement
relating   to  the   registration,   authentication,   delivery,   presentation,
cancellation and surrender of Registered Certificates shall not be applicable to
the Collateral  Interest and (ii) the Opinion of Counsel specified in clause (d)
of the  sixth  sentence  of  subsection  6.9(h)  of the  Agreement  shall not be
required with respect to the Collateral Interest.

         SECTION  2.  Definitions.  In the  event  that  any  term or  provision
contained  herein shall  conflict  with or be  inconsistent  with any  provision
contained in the Pooling and Servicing  Agreement,  the terms and  provisions of
this Series Supplement shall govern. All capitalized terms not otherwise defined
herein are defined in the Pooling and Servicing Agreement.  All Article, Section
or subsection  references  herein shall mean Article,  Section or subsections of
the Pooling and Servicing  Agreement except as otherwise  provided herein.  Each
capitalized  term used or defined  herein shall relate only to the Series 1997-1
Investor  Certificates  and to no other  Series  of  Certificates  issued by the
Trust.

         "Accumulation  Shortfall"  shall mean (a) with  respect to the Transfer
Date occurring immediately prior to the Initial Class A Accumulation Date, zero,
and (b) with respect to each  Transfer  Date  thereafter  during the  Controlled
Accumulation  Period occurring prior to the Class A Scheduled  Payment Date, the
excess, if any, of the applicable  Controlled Deposit Amount for the immediately
preceding  Transfer Date over the amount  deposited  into the Principal  Funding
Account pursuant to subsection 4.8(a)(ii)(A) on such preceding Transfer Date.

         "Adjusted  Investor Interest" shall mean, on any date of determination,
an amount equal to the sum of (a) the Class A Adjusted  Investor  Interest,  (b)
the Class B Investor Interest and (c) the Collateral  Interest,  in each case as
of such date of determination.

         "Agent" shall have the meaning specified in the Loan Agreement.

                                      - 2 -

<PAGE>



         "Agreement" shall mean the Pooling and Servicing Agreement, as the same
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with its terms, including by this Series Supplement thereto.

         "Available Investor Principal  Collections" shall mean, with respect to
any Monthly Period,  an amount equal to (a) Principal  Collections  processed on
any Date of Processing  during such Monthly Period,  which were allocated to the
Investor  Interest  and were  deposited  in the  Principal  Account  pursuant to
subsection  4.4(c)(ii),  4.4(d)(ii) or 4.4(e)(ii) (or which will be deposited in
the  Collection  Account on the Transfer  Date  following  such  Monthly  Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to the  Investor  Interest  pursuant  to  subsection  4.4(c)(ii),
4.4(d)(ii) or 4.4(e)(ii) as if they had been deposited in the Collection Account
during such Monthly Period),  plus (b) the sum of the amounts  allocated on such
related  Transfer  Date to Investor  Default  Amounts and  Investor  Charge-Offs
pursuant  to  subsections  4.6(a)(iii),   4.6(a)(iv),  4.6(b)(iii),  4.6(b)(iv),
4.6(d)(i), 4.6(d)(ii),  4.6(d)(ix), 4.6(d)(x) and 4.12, as applicable, minus (c)
the amount of  Reallocated  Principal  Collections  with respect to such Monthly
Period which  pursuant to Section 4.12 are required to fund the Class A Required
Amount and the Class B Required Amount (other than any portions thereof that are
applied  pursuant to (x)  subsection  4.6(a)(iii),  4.6(a)(iv),  4.6(b)(iii)  or
4.6(b)(iv)  and (y)  subsection  4.6(d)(i)  or  4.6(d)(ii)  (to the extent  such
portions  pursuant to subsection  4.6(d)(i) or  4.6(d)(ii)  are available to pay
Investor  Default  Amounts  or  Investor  Charge-Offs),   which  shall,  without
duplication, be included as Available Investor Principal Collections pursuant to
clause (b) above), plus (d) Available Shared Principal  Collections with respect
to such Monthly Period.

         "Available Reserve Account Amount" shall mean, as to any Transfer Date,
the  lesser of (a) the amount on  deposit  in the  Reserve  Account on such date
(after  taking into account any  interest  and earnings  retained in the Reserve
Account pursuant to subsection  4.9(b) on such date, but before giving effect to
any deposit made or to be made pursuant to subsection  4.6(d)(xi) to the Reserve
Account on such date) and (b) the Required Reserve Account Amount.


                                      - 3 -

<PAGE>



         "Available  Shared Principal  Collections"  shall mean, with respect to
any Monthly Period,  Shared Principal  Collections  available to be allocated to
the Series 1997-1 Investor
Certificates from each other Series.

         "Base  Rate"  shall  mean,  with  respect to any  Monthly  Period,  the
Certificate Rate plus 2.00% per annum.

         "Calculation Period" shall have the meaning specified in the applicable
Interest Rate Cap.

         "Certificate  Rate"  shall  mean,  with  respect to the  Series  1997-1
Investor  Certificates  and any Monthly Period,  the weighted average of (i) the
lesser of the Class A Certificate Rate and the Class A Cap Rate, (ii) the lesser
of the  Class  B  Certificate  Rate  and the  Class B Cap  Rate  and  (iii)  the
Collateral  Rate (weighted based on the Class A Investor  Interest,  the Class B
Investor Interest and the Collateral Interest,  respectively, as of the last day
of the preceding Monthly Period).

         "Class  A  Adjusted  Investor  Interest"  shall  mean,  on any  date of
determination,  an  amount  equal to the  Class A  Investor  Interest  minus the
Principal Funding Account Balance on such date of determination.

         "Class A  Available  Funds"  shall  mean,  with  respect to any Monthly
Period,  an amount  equal to the sum of (a) the Class A Floating  Allocation  of
Finance Charge  Collections (other than the proceeds of the sale of any Interest
Rate Cap pursuant to Section 4.11(g)) processed on any Date of Processing during
such Monthly Period,  which are allocated to the Investor Interest and deposited
in the Finance Charge Account pursuant to Article IV (or which will be deposited
in the  Collection  Account on the Transfer Date  following  such Monthly Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to  the  Investor  Interest  pursuant  to  subsection  4.4(c)(i),
4.4(d)(i) or 4.4(e)(i) as if they had been deposited in the  Collection  Account
during such Monthly Period), (b) the Principal Funding Investment  Proceeds,  if
any, arising pursuant to subsection  4.3(c) with respect to the related Transfer
Date  which  are to be  applied  as Class A  Available  Funds  pursuant  to such
subsection  (or which will be required  to be  deposited  in the Finance  Charge
Account pursuant to such subsections on the

                                      - 4 -

<PAGE>



related  Transfer Date),  (c) amounts,  if any, to be withdrawn from the Reserve
Account which will be deposited  into the Finance  Charge Account on the related
Transfer  Date  pursuant to  subsections  4.9(b) and 4.9(d) and (d) the proceeds
from the sale of all or any portion of the Class A Interest  Rate Cap  deposited
into the Collection  Account  during such Monthly Period  pursuant to subsection
4.11(g).

         "Class A Cap Rate" shall mean 10.12% per annum.

         "Class A Certificate  Rate" shall mean, with respect to the period from
and including the Closing Date through and including April 14, 1997,  5.745% per
annum, and with respect to each Interest Accrual Period thereafter,  a per annum
rate  equal to 0.12% in  excess  of LIBOR as  determined  on the  related  LIBOR
Determination Date.

         "Class A Certificateholder" shall mean the Person in whose name a Class
A Certificate is registered in the Certificate Register.

         "Class A  Certificates"  shall  mean any of the  Floating  Rate Class A
Asset  Backed  Certificates,  Series  1997-1,  executed  by the  Transferor  and
authenticated  by or on  behalf  of the  Trustee,  substantially  in the form of
Exhibit 1-A hereto.

         "Class A Covered  Amount"  shall mean an amount  determined  as of each
Transfer Date with respect to any Interest  Accrual Period as the product of (a)
a fraction, the numerator of which is the actual number of days in such Interest
Accrual Period and the  denominator of which is 360, (b) the Class A Certificate
Rate in  effect  with  respect  to such  Interest  Accrual  Period,  and (c) the
Principal  Funding  Account Balance as of the  Distribution  Date preceding such
Transfer Date after giving effect to all payments,  deposits and  withdrawals on
such Distribution Date.

         "Class A Excess  Interest" shall mean, with respect to any Distribution
Date,  an amount  equal to the  product  of (a) the  amount by which the Class A
Certificate  Rate exceeds the Class A Cap Rate with  respect to the  immediately
preceding Interest Accrual Period, (b) the Class A Excess Principal,  if any, as
of the  preceding  Distribution  Date  (after  giving  effect  to all  payments,
deposits and withdrawals on such Distribution Date),

                                      - 5 -

<PAGE>



and (c) the actual number of days in such  Interest  Accrual  Period  divided by
360.

         "Class A Excess Principal" shall mean on any date of determination, the
amount by which the Class A  Investor  Interest  exceeds  the  Expected  Class A
Principal after giving effect to all payments,  deposits and withdrawals on such
date.

         "Class A Floating  Allocation"  shall mean, with respect to any Monthly
Period, the percentage  equivalent (which percentage shall never exceed 100%) of
a fraction,  the numerator of which is the Class A Adjusted Investor Interest as
of the close of business on the last day of the preceding Monthly Period and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period,  the Class A Floating  Allocation  means the percentage  equivalent of a
fraction,  the numerator of which is the Class A Initial  Investor  Interest and
the denominator of which is the Initial Investor Interest.

         "Class  A  Initial  Investor  Interest"  shall  mean,  on any  date  of
determination,   the  aggregate   initial   principal  amount  of  the  Class  A
Certificates  on the Closing Date,  which is  $425,000,000,  less the portion of
such amount  represented by Class A Certificates  tendered and canceled pursuant
to any  Series  1997-1  Investor  Exchange  occurring  prior  to  such  date  of
determination.

         "Class A Interest Rate Cap" shall mean the master agreement dated as of
March 27,  1997  between  the Trustee and the  Interest  Rate Cap  Provider,  as
supplemented by the schedule  attached thereto and the confirmation  dated March
27, 1997 between the Trustee and the Interest Rate Cap Provider, relating to the
Class  A   Certificates   and  for  the   exclusive   benefit  of  the  Class  A
Certificateholders,  or (unless  context  requires  otherwise)  any  Replacement
Interest Rate Cap or Qualified  Substitute  Arrangement with respect thereto, as
the same may in each case be amended,  supplemented  or otherwise  modified from
time to time in  accordance  with its terms  upon  ratings  confirmation  by the
Rating Agency.

         "Class A Investor  Charge-Offs"  shall have the  meaning  specified  in
subsection 4.5(a).


                                      - 6 -

<PAGE>



         "Class A Investor  Default  Amount" shall mean, (i) with respect to the
period from and including the Closing Date through and including March 31, 1997,
an amount equal to the Class A Investor Default Amount  (calculated  pursuant to
clause  (ii) of this  definition)  for  the  full  March  1997  Monthly  Period,
multiplied by 5/31, and (ii) with respect to each Monthly Period thereafter,  an
amount equal to the product of (a) the Investor  Default Amount for such Monthly
Period and (b) the Class A Floating Allocation for such Monthly Period.

         "Class A Investor  Interest" shall mean, on any date of  determination,
an  amount  equal to (a) the Class A Initial  Investor  Interest,  minus (b) the
aggregate amount of payments of principal paid to the Class A Certificateholders
pursuant  to  Section  4.8  prior to such date of  determination,  minus (c) the
excess,  if any, of the aggregate  amount of Class A Investor  Charge-Offs  over
Class A Investor  Charge-Offs  reimbursed  pursuant to  subsections  4.6(a)(iv),
4.6(d)(i)  and 4.6(e) prior to such date of  determination;  provided,  however,
that upon the tender and cancellation of any Class A Certificates  pursuant to a
Series 1997-1 Investor Exchange, the amounts stated in clauses (b) and (c) shall
be computed  with respect to the Class A  Certificates  not tendered or canceled
pursuant to such Series 1997-1 Investor  Exchange;  provided  further,  however,
that such Class A Investor Interest may not be reduced below zero.

         "Class A Monthly Cap Rate  Interest"  shall mean,  with  respect to any
Distribution Date, an amount equal to the product of (a) the lesser of the Class
A  Certificate  Rate and the Class A Cap Rate with  respect  to the  immediately
preceding Interest Accrual Period, (b) the Class A Adjusted Investor Interest as
determined as of the preceding  Distribution  Date or, for the initial  Interest
Accrual Period, the Closing Date (after giving effect to all payments,  deposits
and  withdrawals on such  Distribution  Date or Closing Date, as applicable) and
(c) the actual number of days in such Interest Accrual Period divided by 360.

         "Class A Monthly Interest" shall mean, with respect to any Distribution
Date,  an  amount  equal  to the  sum of (a)  the  product  of (i)  the  Class A
Certificate  Rate with respect to the  immediately  preceding  Interest  Accrual
Period and (ii) the lesser of the Class A Adjusted  Investor  Interest as of the
preceding Distribution Date (after giving effect to all payments, deposits

                                      - 7 -

<PAGE>



and withdrawals on such Distribution Date) and the Expected Class A Principal as
of the preceding  Distribution  Date, or, for the first  Distribution  Date, the
Class A Initial Investor  Interest,  and (iii) the actual number of days in such
Interest  Accrual Period divided by 360, (b) the Class A Covered Amount for such
Interest Accrual Period, and (c) the product of (i) the Class A Excess Principal
as of  such  preceding  Distribution  Date,  (ii)  the  lesser  of the  Class  A
Certificate  Rate and Class A Cap Rate with  respect  to such  Interest  Accrual
Period  and (iii) the  actual  number of days in such  Interest  Accrual  Period
divided by 360.

         "Class A Monthly  Principal"  shall mean, with respect to each Transfer
Date relating to the Controlled  Accumulation  Period or the Rapid  Amortization
Period, prior to the payment in full of the Class A Investor Interest, an amount
equal the least of (i) Available  Investor  Principal  Collections on deposit in
the Principal Account with respect to such Transfer Date, (ii) for each Transfer
Date with respect to the Controlled  Accumulation  Period,  prior to the Class A
Scheduled  Payment  Date,  the  applicable  Controlled  Deposit  Amount for such
Transfer  Date,  and (iii) the Class A Adjusted  Investor  Interest prior to any
deposits on such Transfer Date.

         "Class A Monthly  Servicing  Fee"  shall  mean (a) with  respect to the
first  Transfer  Date,  an amount  equal to the Class A  Monthly  Servicing  Fee
(calculated  pursuant to clause (b) of this  definition) for the full March 1997
Monthly  Period,  multiplied  by 5/31,  and (b) with  respect to any  subsequent
Transfer  Date,  one-twelfth  of the  product  of 2.00% and the Class A Adjusted
Investor Interest on the last day of the preceding Monthly Period.

         "Class A Notional Amount" shall mean, on any date of determination, the
notional amount of the Class A Interest Rate Cap on such date, which shall be an
amount  equal to the  Expected  Class A Principal  with  respect to such date of
determination, calculated based upon a Controlled Accumulation Period commencing
October 1, 2001 (with a Controlled  Accumulation  Period Length of four months),
less the aggregate  notional amount of any portions of the Class A Interest Rate
Cap sold on or prior to such date pursuant to Section 4.11(g).

         "Class  A  Required  Amount"  shall  have  the  meaning   specified  in
subsection 4.6(e).

                                      - 8 -

<PAGE>



         "Class  A  Scheduled   Payment  Date"  shall  mean  the  February  2002
Distribution Date.

         "Class B  Available  Funds"  shall  mean,  with  respect to any Monthly
Period,  an amount  equal to the sum of (a) the Class B Floating  Allocation  of
Finance Charge  Collections (other than the proceeds of the sale of any Interest
Rate Cap pursuant to Section 4.11(g)) processed on any Date of Processing during
such Monthly Period,  which are allocated to the Investor Interest and deposited
in the Finance Charge Account pursuant to Article IV (or which will be deposited
in the  Collection  Account on the Transfer Date  following  such Monthly Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to  the  Investor  Interest  pursuant  to  subsection  4.4(c)(i),
4.4(d)(i) or 4.4(e)(i) as if they had been deposited in the  Collection  Account
during such  Monthly  Period) and (b) the  proceeds  from the sale of all or any
portion of the Class B Interest Rate Cap deposited into the  Collection  Account
during such Monthly Period pursuant to subsection 4.11(g).

         "Class B Cap Rate" shall mean 10.32% per annum.

         "Class B Certificate  Rate" shall mean, with respect to the period from
and including the Closing Date through and including April 14, 1997,  5.945% per
annum, and with respect to each Interest Accrual Period thereafter,  a per annum
rate  equal to 0.32% in excess of LIBOR,  as  determined  on the  related  LIBOR
Determination Date.

         "Class B Certificateholder" shall mean the Person in whose name a Class
B Certificate is registered in the Certificate Register.

         "Class B  Certificates"  shall  mean any of the  Floating  Rate Class B
Asset  Backed  Certificates,  Series  1997-1,  executed  by the  Transferor  and
authenticated  by or on  behalf  of the  Trustee,  substantially  in the form of
Exhibit 1-B hereto.

         "Class B Excess  Interest" shall mean, with respect to any Distribution
Date,  an amount  equal to the  product  of (a) the  amount by which the Class B
Certificate  Rate exceeds the Class B Cap Rate with  respect to the  immediately
preceding Interest Accrual Period, (b) the Class B Excess Principal,  if any, as
of

                                      - 9 -

<PAGE>



the preceding  Distribution Date (after giving effect to all payments,  deposits
and withdrawals on such Distribution Date), and (c) the actual number of days in
such Interest Accrual Period divided by 360.

         "Class B Excess  Principal" shall mean on any date of determination the
amount by which the Class B  Investor  Interest  exceeds  the  Expected  Class B
Principal after giving effect to all payments,  deposits and withdrawals on such
date.

         "Class B Fixed  Allocation"  shall  mean,  with  respect to any Monthly
Period  following  the  Revolving  Period,  the  percentage   equivalent  (which
percentage shall never exceed 100%) of a fraction, the numerator of which is the
Class B Investor  Interest  as of the close of  business  on the last day of the
Revolving Period and the denominator of which is equal to the Investor  Interest
as of the close of business on such day.

         "Class B Floating  Allocation"  shall mean, with respect to any Monthly
Period, the percentage  equivalent (which percentage shall never exceed 100%) of
a fraction,  the  numerator of which is the Class B Investor  Interest as of the
close of  business  on the  last day of the  preceding  Monthly  Period  and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period,  the Class B Floating  Allocation  means the percentage  equivalent of a
fraction,  the numerator of which is the Class B Initial  Investor  Interest and
the denominator of which is the Initial Investor Interest.

         "Class  B  Initial  Investor  Interest"  shall  mean,  on any  date  of
determination,   the  aggregate   initial   principal  amount  of  the  Class  B
Certificates on the Closing Date, which is $33,750,000, less the portion of such
amount represented by Class B Certificates tendered and canceled pursuant to any
Series 1997-1 Investor Exchange occurring prior to such date of determination.

         "Class B Interest Rate Cap" shall mean the master agreement dated as of
March 27,  1997  between  the Trustee and the  Interest  Rate Cap  Provider,  as
supplemented by the schedule  attached thereto and the confirmation  dated March
27, 1997 between the Trustee and the Interest Rate Cap Provider, relating to the
Class B Certificates and for the exclusive benefit of the Class B

                                     - 10 -

<PAGE>



Certificateholders,  or (unless  context  requires  otherwise)  any  Replacement
Interest Rate Cap or Qualified  Substitute  Arrangement with respect thereto, as
the same may in each case be amended,  supplemented  or otherwise  modified from
time to time in  accordance  with its terms  upon  ratings  confirmation  by the
Rating
Agency.

         "Class B Investor  Allocation"  shall mean, with respect to any Monthly
Period,  (a) with respect to Default  Amounts and Finance Charge  Receivables at
any time and  Principal  Receivables  during the Revolving  Period,  the Class B
Floating  Allocation,  and (b) with respect to the Principal  Receivables during
the Controlled  Accumulation  Period or Rapid  Amortization  Period, the Class B
Fixed Allocation.

         "Class B Investor  Charge-Offs"  shall have the  meaning  specified  in
subsection 4.5(b).

         "Class B Investor  Default  Amount" shall mean, (i) with respect to the
period from and including the Closing Date through and including March 31, 1997,
an amount equal to the Class B Investor Default Amount  (calculated  pursuant to
clause  (ii) of this  definition)  for  the  full  March  1997  Monthly  Period,
multiplied by 5/31, and (ii) with respect to each Monthly Period thereafter,  an
amount equal to the product of (a) the Investor  Default Amount for such Monthly
Period and (b) the Class B Floating Allocation for such Monthly Period.

         "Class B Investor  Interest" shall mean, on any date of  determination,
an  amount  equal to (a) the Class B Initial  Investor  Interest,  minus (b) the
aggregate amount of payments of principal paid to the Class B Certificateholders
pursuant  to  Section  4.8  prior to such date of  determination,  minus (c) the
aggregate amount of Reallocated Class B Principal  Collections  allocated on all
prior  Transfer  Dates  pursuant  to  Section  4.12  with  respect  to which the
Collateral Interest was not reduced pursuant to such Section 4.12, minus (d) the
aggregate  amount of Class B  Investor  Charge-Offs  with  respect  to all prior
Transfer Dates,  minus (e) the amount by which the Class B Investor Interest has
been  reduced on all prior  Transfer  Dates  pursuant  to the third  sentence of
subsection  4.5(a) plus (f) the aggregate  amount allocated and available on all
prior Transfer Dates for the purpose of reimbursing amounts deducted pursuant to
the

                                     - 11 -

<PAGE>



foregoing clauses (c), (d) and (e); provided,  however, that upon the tender and
cancellation  of any Class B Certificates  pursuant to a Series 1997-1  Investor
Exchange,  the amounts  stated in clauses  (b),  (c),  (d), (e) and (f) shall be
computed  with  respect to the Class B  Certificates  not  tendered  or canceled
pursuant to such Series 1997-1 Investor  Exchange;  provided  further,  however,
that such Class B Investor Interest may not be reduced below zero.

         "Class B Monthly Cap Rate  Interest"  shall mean,  with  respect to any
Distribution Date, an amount equal to the product of (a) the lesser of the Class
B  Certificate  Rate and the Class B Cap Rate with  respect  to the  immediately
preceding  Interest  Accrual  Period,  (b) the  Class  B  Investor  Interest  as
determined as of the preceding  Distribution  Date or, for the initial  Interest
Accrual Period, the Closing Date (after giving effect to all payments,  deposits
and  withdrawals on such  Distribution  Date or Closing Date) and (c) the actual
number of days in such preceding Interest Accrual Period divided by 360.

         "Class B Monthly Interest" shall mean, with respect to any Distribution
Date,  an  amount  equal  to the  sum of (a)  the  product  of (i)  the  Class B
Certificate  Rate with respect to the  immediately  preceding  Interest  Accrual
Period,  (ii) the lesser of the Class B Investor  Interest  as of the  preceding
Distribution Date (after giving effect to all payments, deposits and withdrawals
on  such  Distribution  Date)  and the  Expected  Class  B  Principal  as of the
preceding  Distribution  Date, or, for the first  Distribution Date, the Class B
Initial Investor Interest,  and (iii) the actual number of days in such Interest
Accrual  Period  divided  by 360 and (b) the  product  of (i) the Class B Excess
Principal as of such preceding  Distribution Date,(ii) the lesser of the Class B
Certificate  Rate and the Class B Cap Rate with respect to such Interest Accrual
Period  and (iii) the  actual  number of days in such  Interest  Accrual  Period
divided by 360.

         "Class B Monthly  Principal"  shall mean, with respect to each Transfer
Date relating to the Controlled  Accumulation  Period immediately  following the
Class A Scheduled Payment Date, or with respect to any Transfer Date relating to
the Rapid  Amortization  Period,  beginning  with the Transfer Date on which the
Class A Investor  Interest  has been paid in full  (after  taking  into  account
payments to be made on the related Distribution Date), an

                                     - 12 -

<PAGE>



amount equal to the lesser of (i) Available  Investor  Principal  Collections on
deposit in the Principal  Account (minus the portion of such Available  Investor
Principal  Collections  applied to Class A Monthly  Principal  on such  Transfer
Date) and (ii) the Class B Investor Interest for such Transfer Date.

         "Class B Monthly  Servicing  Fee"  shall  mean (a) with  respect to the
first  Transfer  Date,  an amount  equal to the Class B  Monthly  Servicing  Fee
(calculated  pursuant to clause (b) of this  definition) for the full March 1997
Monthly  Period,  multiplied  by 5/31,  and (b) with  respect to any  subsequent
Transfer  Date,  one-twelfth  of the  product  of 2.00% and the Class B Investor
Interest on the last day of the preceding Monthly Period.

         "Class B Notional Amount" shall mean, on any date of determination, the
notional amount of the Class B Interest Rate Cap on such date, which shall be an
amount  equal to the  Expected  Class B Principal  with  respect to such date of
determination, less the aggregate notional amount of any portions of the Class B
Interest Rate Cap sold on or prior to such date pursuant to Section 4.11(g).

         "Class B Payment  Commencement Date" shall mean either the Distribution
Date on which the Class A Investor  Interest is reduced to zero or, if the Class
A Investor  Interest is paid in full on the Class A Scheduled  Payment  Date and
the Rapid Amortization Period has not commenced, the Distribution Date following
the Class A Scheduled Payment Distribution Date.

         "Class  B  Required  Amount"  shall  have  the  meaning   specified  in
subsection 4.6(f).

         "Class B Scheduled Payment Date" shall mean the March 2002 Distribution
Date.

         "Closing Date" shall mean March 27, 1997.

         "Collateral Allocation" shall mean, with respect to any Monthly Period,
(a) with respect to Default  Amounts and Finance Charge  Receivables at any time
and Principal  Receivables during the Revolving Period, the Collateral  Floating
Allocation, and (b) with respect to Principal Receivables during the Controlled

                                     - 13 -

<PAGE>



Accumulation   Period  or  Rapid  Amortization   Period,  the  Collateral  Fixed
Allocation.

         "Collateral  Available  Funds" shall mean,  with respect to any Monthly
Period,  the  Collateral  Floating  Allocation  of  Finance  Charge  Collections
processed  on any Date of  Processing  during  such  Monthly  Period,  which are
allocated to the Investor  Interest and deposited in the Finance  Charge Account
pursuant to Article IV (or which will be deposited in the Collection  Account on
the Transfer Date following such Monthly Period pursuant to the fourth paragraph
of  subsection  4.2(a) of the  Agreement  and will be  allocated to the Investor
Interest pursuant to subsection 4.4(c)(i), 4.4(d)(i) or 4.4(e)(i) as if they had
been deposited in the Collection Account during such Monthly Period).

         "Collateral  Default Amount" shall mean, (i) with respect to the period
from and  including  the Closing Date through and  including  March 31, 1997, an
amount equal to the  Collateral  Default Amount  (calculated  pursuant to clause
(ii) of this  definition) for the full March 1997 Monthly Period,  multiplied by
5/31,  and (ii) for each  Monthly  Period  thereafter,  an  amount  equal to the
product of (a) the Investor  Default  Amount for such Monthly Period and (b) the
Collateral Floating Allocation for such Monthly Period.

         "Collateral  Fixed  Allocation" shall mean, with respect to any Monthly
Period  following  the  Revolving  Period,  the  percentage   equivalent  (which
percentage shall never exceed 100%) of a fraction, the numerator of which is the
Collateral Interest as of the close of business on the last day of the Revolving
Period and the denominator of which is equal to the Investor  Interest as of the
close of business on such day.

         "Collateral  Floating  Allocation"  shall  mean,  with  respect  to any
Monthly Period,  the percentage  equivalent (which percentage shall never exceed
100%) of a fraction, the numerator of which is the Collateral Interest as of the
close of  business  on the  last day of the  preceding  Monthly  Period  and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period, the Collateral Floating Allocation means the percentage  equivalent of a
fraction, the numerator of which is

                                     - 14 -

<PAGE>



the Initial  Collateral  Interest  and the  denominator  of which is the Initial
Investor Interest.

         "Collateral  Interest"  shall  mean,  on any date of  determination,  a
fractional  undivided  interest in the Trust which shall consist of the right to
receive, to the extent necessary to make the required payments to the Collateral
Interest  Holder  under this  Series  Supplement,  the  portion  of  Collections
allocable thereto under the Agreement and this Series  Supplement,  and funds on
deposit in the Collection  Account  allocable  thereto pursuant to the Agreement
and this Series  Supplement.  On any date of determination,  for purposes of all
calculations  in the  Agreement  and this Series  Supplement,  the amount of the
Collateral  Interest  shall be an  amount  equal to (a) the  Initial  Collateral
Interest,  minus (b) the aggregate  amount of payments of principal  paid to the
Collateral  Interest  Holder  pursuant  to  Section  4.8  prior to such  date of
determination,   minus  (c)  the  aggregate  amount  of  Reallocated   Principal
Collections  allocated on all prior  Transfer  Dates  pursuant to Section  4.12,
minus (d) the aggregate amount of Collateral  Interest  Charge-Offs with respect
to all  prior  Transfer  Dates,  minus (e) the  amount  by which the  Collateral
Interest has been  reduced on all prior  Transfer  Dates  pursuant to the second
sentence  of  subsection  4.5(a) plus (f) the  aggregate  amount  allocated  and
available on all prior  Transfer  Dates for the purpose of  reimbursing  amounts
deducted pursuant to the foregoing clauses (c), (d) and (e); provided,  however,
that such Collateral Interest may not be reduced below zero.

         "Collateral  Interest  Charge-Offs" shall have the meaning specified in
subsection 4.5(c).

         "Collateral Interest Holder" shall mean the entity so designated in the
Loan Agreement.

         "Collateral Interest Monthly Servicing Fee" shall mean (a) with respect
to the first Transfer Date, an amount equal to the Collateral  Interest  Monthly
Servicing Fee  (calculated  pursuant to clause (b) of this  definition)  for the
full March 1997 Monthly Period,  multiplied by 5/31, and (b) with respect to any
subsequent Transfer Date, one-twelfth of the product of 2.00% and the Collateral
Interest on the last day of the preceding Monthly Period.

                                     - 15 -

<PAGE>



         "Collateral  Interest  Surplus" shall mean, with respect to any date of
determination,  the amount, if any, by which the Collateral  Interest as of such
date (after  giving  effect to  reductions  in the  Collateral  Interest for any
Collateral Interest  Charge-Offs and Reallocated  Principal  Collections and any
further  adjustments to the  Collateral  Interest for the benefit of the Class A
Certificateholders  and the Class B Certificateholders  as of such date) exceeds
the Required Collateral Interest as of such date.

         "Collateral  Monthly Interest" shall mean, with respect to any Transfer
Date, an amount equal to the product of (i) the Collateral  Rate with respect to
the related  Interest  Accrual  Period,  (ii) the Collateral  Interest as of the
preceding  Distribution Date (after giving effect to all payments,  deposits and
withdrawals on such Distribution  Date) or, for the first Distribution Date, the
Initial Collateral Interest,  and (iii) the actual number of days in the related
Interest Accrual Period divided by 360.

         "Collateral  Monthly  Principal"  shall  mean (a) with  respect  to any
Transfer Date relating to the Revolving  Period,  following any reduction of the
Required  Collateral Interest effected as described in clause (z) of the proviso
of the  definition  of "Required  Collateral  Interest",  an amount equal to the
lesser of (x) the Collateral  Interest  Surplus as of such Transfer Date and (y)
the Available  Investor  Principal  Collections  on such Transfer Date, (b) with
respect to any Transfer Date relating to the Controlled  Accumulation  Period or
the Rapid Amortization Period, as the case may be, an amount equal to the lesser
of (x) the  Collateral  Interest  Surplus as of such  Transfer  Date and (y) the
excess, if any of (i) the Available Investor Principal Collections over (ii) the
sum of the Class A Monthly  Principal and the Class B Monthly  Principal on such
Transfer Date.

         "Collateral Rate" shall mean for any Interest Accrual Period,  the rate
specified in the Loan Agreement.

         "Controlled  Accumulation  Amount" shall mean (a) for any Transfer Date
with respect to the Controlled  Accumulation Period prior to the payment in full
of  the  Class  A  Investor  Interest,  $30,357,142.86;  provided  that  if  the
Controlled Accumulation Period Length is modified pursuant to subsection 4.8(d),
(i) the

                                     - 16 -

<PAGE>



Controlled  Accumulation  Amount  for each  Transfer  Date with  respect  to the
Controlled  Accumulation  Period shall mean the amount  determined in accordance
with subsection 4.8(d) on the date on which the Controlled  Accumulation  Period
has most recently been modified and (ii) the sum of the Controlled  Accumulation
Amounts  for  all  Transfer  Dates  with  respect  to  the  modified  Controlled
Accumulation  Period shall not be less than the Class A Investor  Interest,  and
(b) for any Transfer  Date with respect to the  Controlled  Accumulation  Period
after the payment in full of the Class A Investor  Interest,  an amount equal to
the Class B Investor Interest on such Transfer Date.

         "Controlled Accumulation Date" shall mean December 1, 2000.

         "Controlled Accumulation Period" shall mean, unless a Pay Out Event has
occurred prior to such date, a period commencing on the Controlled  Accumulation
Date or such later day as is determined in accordance with subsection 4.8(d) and
continuing  to,  but not  including,  a Pay  Out  Commencement  Date or to,  and
including,  (i) the date of termination of the Trust pursuant to Section 12.1 of
the Agreement or (ii) the Series 1997-1 Termination Date.

         "Controlled   Accumulation   Period  Length"  shall  have  the  meaning
specified in subsection 4.8(d).

         "Controlled  Deposit  Amount" shall mean,  with respect to any Transfer
Date, the sum of (a) the Controlled  Accumulation  Amount for such Transfer Date
and (b) the Accumulation Shortfall, if any, as of such date.

         "Definitive  Certificates"  shall have the meaning specified in Section
6.11 of the Agreement.

         "Discount Option" shall have the meaning specified in Section 4.14.

         "Discounted  Percentage"  shall have the meaning  specified  in Section
4.14.

         "Distribution  Account" shall have the meaning  specified in subsection
4.3(b).


                                     - 17 -

<PAGE>



         "Distribution  Date" shall mean April 15, 1997 and the fifteenth day of
each calendar month thereafter, or, if such fifteenth day is not a Business Day,
the next succeeding Business Day; provided,  however,  that no Distribution Date
shall occur after the  earliest to occur of (x) the  Distribution  Date on which
the Investor  Interest has been paid in full, (y) the date of termination of the
Trust  pursuant  to Section  12.1 of the  Agreement,  and (z) the Series  1997-1
Termination Date.

         "Enhancement"  shall mean,  with respect to the Series 1997-1  Investor
Certificates,  the  subordination  of the  Collateral  Interest  to  the  extent
provided  herein,  the  Interest  Rate Caps  and,  with  respect  to the Class A
Certificates,  the funds and securities on deposit in the Reserve Account, up to
the Available  Reserve  Account  Amount,  and the  subordination  of the Class B
Certificates to the extent provided herein.

         "Enhancement  Provider"  shall mean,  with respect to the Series 1997-1
Certificates,  the  Collateral  Interest  Holder,  and with respect to any other
Series, the applicable provider of
credit enhancement, if any.

         "Excess Principal Funding Investment Proceeds" shall mean, with respect
to each  Transfer  Date  relating to the  Controlled  Accumulation  Period,  the
amount,  if any, by which the  Principal  Funding  Investment  Proceeds for such
Transfer Date exceed the Covered Amount determined on such Transfer Date.

         "Excess Spread" shall mean the sum of the amounts specified pursuant to
subsections 4.6(a)(v), 4.6(b)(v) and 4.6(c)(ii).

         "Expected  Class A Principal"  shall mean,  with respect to any date of
determination,   (a)  on  each  date  to  but  excluding  the  Initial  Class  A
Accumulation  Date,  the Class A  Initial  Investor  Interest,  (b) on each date
thereafter to but not including the Class A Scheduled  Payment Date, the Class A
Initial  Investor  Interest less the product of (i) the Controlled  Accumulation
Amount and (ii) the number of  Distribution  Dates that have  occurred  from and
including  the  Initial  Class  A  Accumulation  Date,  and  (c)  on  each  date
thereafter, zero.

         "Expected  Class B Principal"  shall mean,  with respect to any date of
determination, (a) on each date to but excluding the

                                     - 18 -

<PAGE>



Class B Scheduled Payment Date, the Class B Initial Investor  Interest,  and (b)
on each date thereafter, zero.

         "Finance  Charge  Account" shall have the meaning  specified in Section
4.3(a).

         "Finance  Charge  Collections"  shall  mean  Collections  in respect of
Finance Charge Receivables.

         "Fitch" shall mean Fitch Investors Service, L.P.

         "Fixed  Investor  Percentage"  shall mean,  with respect to any date of
determination,  the percentage equivalent of a fraction,  the numerator of which
is the  Investor  Interest  as of the close of  business  on the last day of the
Revolving Period (or, if there has been an Investor Exchange with respect to the
Certificates  after the end of the Revolving Period, the Investor Interest as of
the end of the Revolving Period will be reduced ratably to reflect the amount of
Certificates  tendered and canceled  pursuant to any Investor  Exchange) and the
denominator of which is the greater of (a) the Aggregate  Principal  Receivables
as of such  date of  determination  and  (b) the sum of the  numerators  used to
calculate the Investor  Percentages for all  outstanding  Series with respect to
Principal Receivables on such date of determination.

         "Floating Investor  Percentage" shall mean, with respect to any date of
determination,  the percentage equivalent of a fraction,  the numerator of which
is the Adjusted Investor Interest  determined as of the close of business on the
last day of the Monthly Period immediately  preceding such date of determination
(or with respect to the first Monthly Period, the Initial Investor Interest) and
the  denominator  of  which  is the  greater  of  (a)  the  Aggregate  Principal
Receivables  as of such  date of  determination  (or with  respect  to the first
Monthly Period, the aggregate amount of Principal Receivables in the Trust as of
the beginning of the day on the Closing Date), and (b) the sum of the numerators
used to calculate the Investor  Percentages for all  outstanding  Series on such
date of  determination  with  respect to  Finance  Charge  Receivables,  Default
Amounts or Principal Receivables, as applicable, on such date of determination.


                                     - 19 -

<PAGE>



         "Initial Class A Accumulation  Date" shall mean the first  Distribution
Date occurring  after the Monthly  Period in which the  Controlled  Accumulation
Period commences.

         "Initial   Collateral   Interest"  shall  mean  the  aggregate  initial
principal  amount of the  Collateral  Interest  on the  Closing  Date,  which is
$41,250,000.

         "Initial  Investor  Interest" shall mean the sum of the Class A Initial
Investor  Interest,  the  Class B  Initial  Investor  Interest  and the  Initial
Collateral Interest.

         "Interest  Accrual Period" shall mean, with respect to any Distribution
Date, the period beginning on and including the  Distribution  Date occurring in
the preceding  calendar month (or, in the case of the first  Distribution  Date,
from and including the Closing Date) through and including the day preceding the
current Distribution Date.

         "Interest   Rate  Cap  Payment"   shall  mean,   with  respect  to  any
Distribution  Date,  any payment  required to be made by the  Interest  Rate Cap
Provider  to the Trust  pursuant to an  Interest  Rate Cap with  respect to such
Distribution Date.

         "Interest  Rate Cap  Provider"  shall mean  Lehman  Brothers  Financial
Products Inc. in its capacity as obligor under the Interest Rate Caps, or if any
Replacement  Interest Rate Cap or Qualified  Substitute  Arrangement is obtained
pursuant to Section 4.11, any obligor with respect to such Replacement  Interest
Rate Cap or Qualified Substitute Arrangement.

         "Interest  Rate Caps"  shall mean,  collectively,  the Class A Interest
Rate Cap and the Class B Interest Rate Cap.

         "Investor Accounts" shall mean the Series 1997-1 Collection  Subaccount
established  under Section 4.2B, the Principal  Account,  the Principal  Funding
Account and the Finance Charge Account  established under subsection 4.3(a), the
Distribution Account established under subsection 4.3(b) and the Reserve Account
established under subsection 4.9(a).

         "Investor  Charge-Offs"  shall mean, with respect to any Transfer Date,
the sum of the Class A Investor Charge-Offs, the

                                     - 20 -

<PAGE>



Class B Investor  Charge-Offs and the Collateral  Interest Charge- Offs, in each
case with respect to such Transfer Date.

         "Investor  Default  Amount"  shall  mean,  with  respect to any Monthly
Period, an amount equal to the product of (a) the sum of the Default Amounts for
all Defaulted  Accounts during such Monthly Period and (b) the Floating Investor
Percentage for such Monthly Period.

         "Investor  Interest" shall mean for any date of determination,  the sum
of the  Class A  Investor  Interest,  the  Class  B  Investor  Interest  and the
Collateral Interest, each as of such date.

         "Investor  Percentage" shall mean, for any date of  determination,  (a)
with respect to Finance Charge  Receivables  and Default Amounts at any time and
Principal  Receivables  during  the  Revolving  Period,  the  Floating  Investor
Percentage and (b) with respect to Principal  Receivables  during the Controlled
Accumulation  Period  or the  Rapid  Amortization  Period,  the  Fixed  Investor
Percentage.

         "LIBOR"  shall  mean,  for any  Interest  Accrual  Period,  the  London
interbank offered  quotations rate for one-month Dollar deposits  determined for
each Interest Accrual Period in accordance with the provisions of Section 4.13.

         "LIBOR  Determination  Date"  shall mean (a) for the  initial  Interest
Period,  March 21, 1997 (for the period  from and  including  the  Closing  Date
through  and  including  April 14,  1997) and (b) for each  subsequent  Interest
Accrual  Period,  the second London  Banking Day preceding the first day of such
Interest Accrual Period.

         "Loan  Agreement"  shall mean the agreement among the  Transferor,  the
Servicer,  the Trustee,  the Agent and the other  financial  institutions  party
thereto,  dated  as of  March  27,  1997,  as  such  agreement  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with its
terms.

         "London Banking Day" shall mean any day on which  commercial  banks are
open for business  (including  dealings in foreign exchange and deposits in U.S.
dollars) in London.

                                     - 21 -

<PAGE>



         "Minimum  Aggregate  Principal  Receivables"  shall  have  the  meaning
specified in Section 4 hereof.

         "Minimum Seller Interest" shall have the meaning specified in Section 4
hereof.

         "Monthly  Investor  Servicing  Fee" shall mean (a) with  respect to the
first  Monthly  Period,  an amount equal to the Monthly  Investor  Servicing Fee
(calculated  pursuant to clause (b) of this  definition) for the full March 1997
Monthly  Period,  multiplied  by 5/31,  and (b) with respect to each  subsequent
Monthly  Period,  an amount equal to one twelfth of the product of 2.00% and the
Adjusted Investor Interest as of the last day of the preceding Monthly Period.

         "Monthly Total Principal Allocation" shall mean (a) with respect to any
day in a Monthly Period,  the Principal  Allocation for such day plus the sum of
all Principal  Allocations  on each prior day of such Monthly Period or (b) with
respect to any Monthly Period,  the Principal  Allocation,  if any, for the last
day of such Monthly  Period plus the sum of all  Principal  Allocations  on each
prior day of such Monthly Period.

         "Pay Out  Commencement  Date"  shall mean,  with  respect to the Series
1997-1 Investor Certificates,  the date on which a Trust Pay Out Event is deemed
to occur or occurs  pursuant to Section 9.1 of the  Agreement or a Series 1997-1
Pay Out Event is deemed to occur or occurs pursuant to Section 9A hereof.

         "Permitted  Investments"  shall  mean  with  respect  to  the  Investor
Accounts,  (a)  negotiable  instruments  or  securities  either  represented  by
instruments in bearer or registered form or book-entry form at a federal reserve
bank or held by a clearing  corporation  which are registered in the name of the
Trustee  upon books  maintained  for that  purpose by or on behalf of the issuer
thereof and  identified on books  maintained for that purpose by the Trustee and
held for the benefit of the Trust or the  Certificateholders  and which evidence
(i)  direct  obligations  of the  United  States  of  America  or any  agency or
instrumentality  thereof the full and timely  payment of which is  guaranteed by
the full faith and credit of the United States of America; (ii) demand deposits,
time deposits or certificates of deposit of, or bankers'  acceptances issued by,
any depositary institution or

                                     - 22 -

<PAGE>



trust company incorporated under the laws of the United States of America or any
state thereof and subject to  supervision  and  examination  by federal or state
banking or depositary institution  authorities;  provided,  however, that at the
time of the Trust's investment or contractual  commitment to invest therein, the
certificates  of deposit or  short-term  deposits,  if any,  of such  depositary
institution  or trust  company shall have a credit rating from Standard & Poor's
of A-1+ and from Fitch (if rated by Fitch) of F-1, and either such  certificates
of deposit or short-term deposits shall have a credit rating from Moody's of P-1
or the long-term  unsecured debt  obligations of such depositary  institution or
trust company (other than such  obligations  whose rating is based on collateral
or on the credit of a Person other than such institution or trust company) shall
have a rating  from  Moody's  of at  least  Aa3,  and the  amount  of such  time
deposits,  demand  deposits or  certificates of deposit are fully insured within
the limits of insurance  set by the FDIC and the combined  capital,  surplus and
undivided  profits of such  depositary  institution or trust company is not less
than $3  million;  (iii)  certificates  of  deposit  having,  at the time of the
Trust's  investment or contractual  commitment to invest therein,  a rating from
Moody's,  Standard  & Poor's  and  Fitch (if rated by Fitch) of P-1 and A-1+ and
F-1,  respectively;  (iv)  commercial  paper having,  at the time of the Trust's
investment or contractual  commitment to invest therein,  a rating from Moody's,
Standard  &  Poor's  and  Fitch  (if  rated  by  Fitch)  of P-1,  A-1+  and F-1,
respectively;  and (v)  investments in money market funds  registered  under the
Investment Company Act rated in each case in the highest investment  category by
Standard & Poor's,  Moody's and Fitch (if rated by Fitch), or otherwise approved
in writing by the Rating Agency and acceptable to the Enhancement Provider;  and
(b) demand  deposits in the name of the Trust or the  Trustee,  on behalf of the
Trust,  in any  depositary  institution  or trust company  referred to in clause
(a)(ii)  above;  provided,  however,  that with respect to any of the  Permitted
Investments  referred to herein, if requested by the Enhancement  Provider,  the
Servicer  shall furnish to the  Enhancement  Provider an Opinion of Counsel,  in
form and substance  satisfactory  to the  Enhancement  Provider and from counsel
reasonably  acceptable to it, to the effect that,  upon conveyance of possession
or registered  ownership to the Trustee or its agent,  nominee or custodian,  on
behalf of the Trust, of such Permitted Investment, the Trustee, on behalf of the
Trust, will have a perfected first priority security interest

                                     - 23 -

<PAGE>



in and to  such  Permitted  Investment  for the  benefit  of the  Series  1997-1
Investor Certificateholders.  Such opinion will be required only with respect to
Permitted  Investments  of a type that have not  previously  been the subject of
such  an  opinion   or  that  have  been  the   subject  of  a  change  in  law.
Notwithstanding  the  foregoing,  if the Rating  Agency rating the Series 1997-1
Investor  Certificates  is  not  Standard  &  Poor's,   Moody's  or  Fitch,  any
investments specified in this definition of "Permitted Investments" as requiring
a specific  credit rating from Standard & Poor's,  Moody's or Fitch (if rated by
Fitch)  must  also  have a  comparable  credit  rating  from,  or  otherwise  be
acceptable to, the Rating Agency rating the Series 1997-1 Investor Certificates,
as  confirmed  to the  Trustee  in  writing  by  such  Rating  Agency,  and  any
investments specified in this definition of "Permitted Investments" as requiring
written  approval  from  Standard & Poor's,  Moody's or Fitch must also  receive
written approval from such other Rating Agency.

         "Pool  Amount"  shall mean,  with  respect to any Monthly  Period,  the
aggregate  amount of  Principal  Receivables  as of the close of business on the
last day of such Monthly Period.

         "Pool  Factor"  shall mean,  with  respect to any Record Date, a number
carried  out to seven  decimal  places  representing  the ratio of the  Investor
Interest  as of the  end of  the  last  day  of  the  preceding  Monthly  Period
(determined after taking into account any increases or decreases in the Investor
Interest  which will occur on the  following  Distribution  Date) to the Initial
Investor Interest.

         "Pooling and Servicing  Agreement" shall have the meaning  specified in
the preamble to this document.

         "Portfolio  Yield"  shall  mean,  with  respect  to the  Series  1997-1
Investor   Certificates  and  any  Monthly  Period,  the  annualized  percentage
equivalent  of a fraction the  numerator of which is equal to the sum of (i) the
lesser of (x) the Finance Charge Receivables  allocable to the Investor Interest
for such  Monthly  Period,  calculated  on a  billed  basis,  after  subtracting
therefrom an amount equal to the  Investor  Default  Amount with respect to such
Monthly Period, and (y) the aggregate amount of Collections with respect to such
Monthly Period,  (ii) the Principal Funding  Investment  Proceeds deposited into
the Finance

                                     - 24 -

<PAGE>



Charge  Account on the Transfer Date related to such Monthly  Period,  (iii) the
amount of the Reserve Draw Amount (up to the Available  Reserve Account Amount),
if any,  with respect to such Monthly  Period,  and (iv) any amounts of interest
and  earnings  described  in Section  4.9,  each  deposited  or  required  to be
deposited  into the Finance Charge Account on the Transfer Date relating to such
Monthly Period (without  duplication of amounts  referenced in clauses (i), (ii)
and (iii) above),  and the  denominator of which is the Investor  Interest as of
the last day of the preceding Monthly Period.

         "Principal  Account"  shall have the meaning  specified  in  subsection
4.3(a).

         "Principal  Allocation"  shall have the meaning specified in subsection
4.4(d)(ii).

         "Principal  Collections" shall mean Collections in respect of Principal
Receivables.

         "Principal  Funding  Account"  shall  have  the  meaning  specified  in
subsection 4.3(a).

         "Principal  Funding  Account  Balance" shall mean,  with respect to any
date of determination,  the amount of funds, if any, on deposit in the Principal
Funding  Account on such date of  determination  (other than  Principal  Funding
Investment Proceeds).

         "Principal  Funding  Investment  Proceeds"  shall mean, with respect to
each Transfer Date, the  investment  earnings on funds in the Principal  Funding
Account  (net of  investment  expenses  and  losses)  for the  period  from  and
including the immediately preceding Transfer Date to but excluding such Transfer
Date.

         "Principal  Funding  Investment  Shortfall" shall mean, with respect to
each Transfer Date relating to the Controlled  Accumulation  Period, the amount,
if any, by which the  Principal  Funding  Investment  Proceeds for such Transfer
Date are less than the Class A Covered  Amount  determined  as of such  Transfer
Date.

         "Principal  Shortfall" shall mean (i) on any Date of Processing for the
Series 1997-1  Investor  Certificates,  the excess of (x) an amount equal to the
sum of (A) during the

                                     - 25 -

<PAGE>



Controlled  Accumulation  Period,  the Controlled Deposit Amount, and during the
Rapid Amortization  Period, the Investor Interest,  in each case with respect to
the related Monthly Period, and (B) at any time, the Collateral Interest Surplus
with respect to the related  Monthly Period over (y) the Monthly Total Principal
Allocation for such Date of Processing, or (ii) for any other Series the amounts
specified as such in the Supplement for such other Series.

         "Qualified Substitute  Arrangement" shall have the meaning specified in
subsection 4.11(b).

         "Qualified Trust  Institution"  shall mean a depository  institution or
trust company having corporate trust powers under  applicable  federal and state
laws organized  under the laws of the United States of America or any one of the
states  thereof  or the  District  of  Columbia;  provided,  however,  that  the
long-term unsecured debt obligations (other than such obligation whose rating is
based on collateral or on the credit of a Person other than such  institution or
trust  company) of such  depository  institution  or trust  company shall have a
credit rating from  Moody's,  Standard & Poor's and Fitch (if rated by Fitch) of
at least Baa3, BBB- and BBB-,  respectively,  and the deposits in whose accounts
are insured to the limits provided by law and as required by the FDIC.

         "Rapid   Amortization   Period"  shall  mean  an  Amortization   Period
commencing on the Pay Out  Commencement  Date and ending on the earlier to occur
of (i) the date of termination of the Trust pursuant to Section 12.1 or (ii) the
Series 1997-1 Termination Date.

         "Rating   Agency"  shall  mean,  with  respect  to  the  Series  1997-1
Certificates,  each of Moody's, Standard & Poor's and Fitch, and with respect to
the Collateral Interest means Fitch.

         "Reallocated Class B Principal Collections" shall mean, with respect to
any Transfer Date, Principal  Collections  (including amounts specified pursuant
to  subsections  4.6(b)(iii)  and (iv),  4.6(d)(ii)  and 4.6(f) to be treated as
Available Investor Principal  Collections) applied in accordance with subsection
4.12(a)  in an amount  not to exceed  the  product  of (a) the Class B  Investor
Allocation for the Monthly Period relating to such

                                     - 26 -

<PAGE>



Transfer  Date, (b) the Investor  Percentage for the Monthly Period  relating to
such Transfer Date and (c) the amount of Principal  Collections  for the Monthly
Period  relating to such  Transfer  Date;  provided,  that such amount shall not
exceed the Class B Investor Interest after giving effect to any Class B Investor
Charge-Offs for such Transfer Date.

         "Reallocated Collateral Principal Collections" shall mean, with respect
to  any  Transfer  Date,  Principal  Collections  (including  amounts  specified
pursuant to subsections  4.6(d)(ix) and (x) to be treated as Available  Investor
Principal Collections) applied in accordance with subsections 4.12(a) and (b) in
an amount not to exceed the  product of (a) the  Collateral  Allocation  for the
Monthly Period  relating to such Transfer Date, (b) the Investor  Percentage for
the  Monthly  Period  relating  to such  Transfer  Date  and (c) the  amount  of
Principal  Collections  for the Monthly  Period  relating to such Transfer Date;
provided, that such amount shall not exceed the Collateral Interest after giving
effect to any Collateral Interest Charge-Offs for such Transfer Date.

         "Reallocated  Principal  Collections"  shall mean,  with respect to any
Transfer Date, the sum of (a) the Reallocated Class B Principal  Collections and
(b) the  Reallocated  Collateral  Principal  Collections  with  respect  to such
Transfer Date.

         "Reference  Banks" shall mean four major banks in the London  interbank
market selected by the Trustee.

         "Replacement Interest Rate Cap" shall mean, with respect to the Class A
Interest Rate Cap or the Class B Interest Rate Cap, any substitute interest rate
cap having substantially the same terms and conditions as such Interest Rate Cap
and with respect to which the Interest  Rate Cap Provider  party  thereto (a) is
reasonably  acceptable to the Trustee,  (b) has either (i) a counterparty rating
of at least  Aa3 by  Moody's  and AAA by  Standard  &  Poor's,  or (ii) if not a
counterparty  rating,  a long term  unsecured  debt or long term  certificate of
deposit  rating of at least Aa3 by Moody's  and a short term  unsecured  debt or
short term  certificate of deposit rating of A-1+ by Standard & Poor's,  and (c)
is acceptable to Moody's and Standard & Poor's.


                                     - 27 -

<PAGE>



         "Required  Collateral  Interest"  shall mean,  (a) with  respect to the
Closing  Date,  the  Initial  Collateral  Interest  and (b) with  respect to any
Transfer  Date  thereafter,  an amount  equal to the product of (1) the Required
Collateral  Percentage and (2) the Adjusted  Investor  Interest on such Transfer
Date after taking into account all deposits in the Principal  Funding Account on
such date and payments to be made on the related Distribution Date, but not less
than  $15,000,000;  provided  that (x) if either (i) there is a reduction in the
Collateral Interest pursuant to clause (c), (d) or (e) of the definition of such
term or  (ii) a Pay  Out  Event  with  respect  to the  Series  1997-1  Investor
Certificates  has occurred,  the Required  Collateral  Interest for any Transfer
Date shall (subject to clause (y) below) equal the Required  Collateral Interest
for the Transfer Date immediately  preceding such reduction or Pay Out Event and
(y) in no event shall the  Required  Collateral  Interest  exceed the sum of the
outstanding principal amounts of (i) the Class A Certificates and (ii) the Class
B  Certificates,  each as of the last day of the Monthly  Period  preceding such
Transfer  Date,  less  cash held in the  Principal  Funding  Account  as of such
Transfer Date, in each case after taking into account deposits,  withdrawals and
payments to be made on the related Distribution Date.

         "Required  Collateral  Percentage"  shall  mean,  with  respect  to any
Transfer Date, 8.25% or, at the Transferor's  option, a lesser  percentage if on
or prior to such Transfer Date the Transferor,  the Servicer,  the Agent and the
Trustee  shall  each have  received a copy of a written  notice  from the Rating
Agency to the effect  that such  action  will not result in such  Rating  Agency
reducing or withdrawing  its then existing rating of the Class A Certificates or
the Class B Certificates.

         "Required  Reserve  Account  Amount"  shall mean,  with  respect to any
Transfer Date on or after the Reserve  Account  Funding Date, an amount equal to
(a) 0.50% of the Class A Investor Interest or (b) any other amount designated by
the  Transferor;  provided  that if such  designation  is less  than the  amount
determined  pursuant to clause (a),  Transferor  shall (i) provide the Servicer,
the Collateral  Interest Holder and the Trustee with  notification in writing by
the Rating Agency addressed to the Transferor, the Servicer and the Trustee that
such action will not result in such Rating Agency  reducing or  withdrawing  its
then existing rating of the Class A Certificates or the Class B

                                     - 28 -

<PAGE>



Certificates  and (ii)  deliver to the Trustee a  certificate  of an  authorized
officer to the effect  that,  based on the facts  known to such  officer at such
time, in the reasonable  belief of the  Transferor,  such  designation  will not
cause a Pay Out Event or an event that,  after the giving of notice or the lapse
of time,  would cause a Pay Out Event to occur with respect to the Series 1997-1
Investor Certificates.

         "Reserve  Account"  shall  have the  meaning  specified  in  subsection
4.9(a).

         "Reserve  Account  Funding  Date"  shall mean the  Transfer  Date which
occurs not later than the earliest of (a) the Transfer  Date with respect to the
Monthly  Period  which  commences  no  later  than  three  months  prior  to the
commencement of the Controlled  Accumulation Period, or such earlier date as the
Servicer may  determine,  (b) the first  Transfer  Date for which the  Portfolio
Yield is less than 2.00%,  but in such event the Reserve  Account  Funding  Date
shall not be required to occur  earlier than the  Transfer  Date with respect to
the Monthly Period which  commences  twelve months prior to the  commencement of
the Controlled  Accumulation  Period,  (c) the first Transfer Date for which the
Portfolio  Yield is less  than  3.00%,  but in such  event the  Reserve  Account
Funding Date shall not be required to occur  earlier than the Transfer Date with
respect  to  the  Monthly  Period  which  commences  six  months  prior  to  the
commencement  of the Controlled  Accumulation  Period and (d) the first Transfer
Date for which the  Portfolio  Yield is less than  4.00%,  but in such event the
Reserve  Account  Funding  Date shall not be required to occur  earlier than the
Transfer  Date with respect to the Monthly  Period which  commences  four months
prior to the commencement of the Controlled Accumulation Period.

         "Reserve Account Surplus" shall mean, as of any Transfer Date following
the Reserve  Account  Funding Date,  the amount,  if any, by which the amount on
deposit in the Reserve Account exceeds the Required Reserve Account Amount.

         "Reserve  Draw Amount"  shall have the meaning  specified in subsection
4.9(c).

         "Revolving Period" shall mean the period from and including the Closing
Date to, but not including, the earlier of (a) the

                                     - 29 -

<PAGE>



day  the  Controlled   Accumulation   Period  commences  and  (b)  the  Pay  Out
Commencement Date.

         "Scheduled Series 1997-1  Termination Date" shall mean the October 2004
Distribution Date.

         "Series 1997-1" shall mean the Series  represented by the Series 1997-1
Investor Certificates.

         "Series 1997-1  Certificates"  shall mean the Class A Certificates  and
the Class B Certificates.

         "Series 1997-1 Collection  Subaccount" shall have the meaning specified
in Section 4.2B.

         "Series  1997-1  Investor  Certificateholders"  shall  mean the Class A
Certificateholders,  the Class B Certificateholders  and the Collateral Interest
Holder.

         "Series  1997-1   Investor   Certificates"   shall  mean  the  Class  A
Certificates, the Class B Certificates and the Collateral Interest.

         "Series  1997-1  Investor  Exchange"  shall mean an  Investor  Exchange
pursuant to Section 6.9(b) of the Agreement and Section 18 hereof.

         "Series  1997-1 Pay Out  Event"  shall have the  meaning  specified  in
Section 9A hereof.

         "Series 1997-1 Termination Date" shall mean the earlier to occur of (i)
the day  after  the  Distribution  Date on  which  the  Series  1997-1  Investor
Certificates  are paid in full or (ii) the Scheduled  Series 1997-1  Termination
Date.

         "Series Servicing Fee Percentage" shall mean 2.0%.

         "Series Supplement" shall have the meaning specified in the preamble to
this document.

         "Shared  Finance Charge  Collections"  shall mean,  with respect to any
Transfer  Date,  as the context  requires,  either (a) the amount  described  in
subsection 4.6(d)(xv) allocated to the Series

                                     - 30 -

<PAGE>



1997-1  Investor  Certificates  but  available to cover  shortfalls,  if any, in
amounts  paid from  Finance  Charge  Collections  for other  Series,  or (b) the
aggregate  amount  allocated to Investor  Certificates of all other Series which
the  related  Supplements  specify are to be treated as "Shared  Finance  Charge
Collections"  and which are available for  application  pursuant to  subsections
4.6(e), 4.6(f) and 4.6(g) on such Transfer Date.

         "Shared  Principal  Collections"  shall mean, as the context  requires,
either (a) the amounts  allocated  to the Series  1997-1  Investor  Certificates
which, in accordance with subsections 4.4(c)(ii), 4.4(d)(ii) and 4.4(e)(ii), may
be applied to Principal  Shortfalls with respect to other outstanding  Series or
(b) the amounts allocated to the investor  certificates  (which are not retained
by the  Transferor)  of other Series which the applicable  Supplements  for such
Series specify are to be treated as "Shared Principal Collections" and which may
be applied  to cover  Principal  Shortfalls  with  respect to the Series  1997-1
Investor Certificates.

         "Telerate   Page  3750"  shall  mean  the  display  page  currently  so
designated on the Dow Jones Telerate  Service (or such other page as may replace
that page on that  service for the  purpose of  displaying  comparable  rates or
prices).

         "Transferor"  shall mean  People's  Bank, a  Connecticut  capital stock
savings bank, the Seller under the Agreement.

         SECTION 2.1 Other Definitional Provisions.  Whenever a determination is
to be made under the Agreement as to whether a given  action,  course of conduct
or set of facts or  circumstances  could or would have a material adverse effect
on the Trust or the Series 1997-1 Investor Certificateholders (or any similar or
analogous determination), such determination shall be made without giving effect
to the Enhancement.

         SECTION  3.  Conveyance  of  Interest  in  Series  Accounts.   (a)  The
Transferor  and the Trustee  intend that the Series  Accounts  and all  property
credited  thereto  be  the  property  of  the  Trust  for  the  benefit  of  the
Certificateholders.  If and to the extent the Series  Accounts  and the property
credited thereto are characterized as property of the Transferor, the Transferor
hereby assigns, sets-over, conveys, pledges and grants a security

                                     - 31 -

<PAGE>



interest  and lien (free and clear of all other  Liens) to the  Trustee  for the
benefit of the  Certificateholders,  in all of the Transferor's right, title and
interest  (if any) in and to the Series  Accounts  and the amounts on deposit in
the  Series  Accounts  and  all  property  now or  hereafter  credited  thereto,
including but not limited to Permitted  Investments,  together with all proceeds
thereof, as collateral security for the amounts payable from time to time to the
Trustee, for the benefit of the Certificateholders.

         (b)  The  Series   Accounts   shall  be  established  at  a  depository
institution  which  agrees in writing  as  follows:  (i) all money,  securities,
instruments and other property  credited to any such account shall be treated as
"financial  assets"  within  the  meaning  of  Section  8-102(a)(9)  of the 1994
Official  Text  of  the  Uniform   Commercial  Code  and  (ii)  such  depository
institution will comply with "entitlement orders" (within the meaning of Section
8-102(a)(8) of the 1994 Official Text of the Uniform  Commercial Code) issued by
the  Trustee  and  relating  to such  account  without  further  consent  by the
Transferor or any other person.

         SECTION  4.  Minimum  Seller  Interest,   Minimum  Aggregate  Principal
Receivables and Removal of Accounts.  (a) The Minimum Seller Interest applicable
to the Series 1997-1 Investor Certificates on any date of determination shall be
7%  of  the  average   Aggregate   Principal   Receivables   for  such  date  of
determination.  The Minimum Aggregate Principal  Receivables shall be the sum of
the  numerators  used to  calculate  the  Investor  Percentage  with  respect to
Principal Receivables for all Series then outstanding. Upon final payment of the
Series 1997-1 Investor Certificates, the Minimum Aggregate Principal Receivables
shall be  computed  in a manner  consistent  with the  Agreement  or any  future
Supplement, as appropriate.

         (b) In addition to the requirements contained in subsections 2.7(a) and
(b) of the  Agreement  with  respect to the  removal of  Accounts,  pursuant  to
subsection  2.7(b)(iii)(c)  of the Agreement,  the removal of any Receivables of
any Removed Accounts on any Removal Date shall not, in the reasonable  belief of
the Transferor,  result in the failure to make a deposit of a Controlled Deposit
Amount or a payment of Collateral Monthly Principal.

                                     - 32 -

<PAGE>



         SECTION 5.  Reassignment and Transfer Terms. The Series 1997-1 Investor
Certificates  shall be subject to transfer to the  Transferor at its option,  in
accordance with the terms specified in subsection  12.2(a) of the Agreement,  on
any Distribution  Date on or after the  Distribution  Date on which the Investor
Interest  is  reduced  to an  amount  less  than or equal  to 5% of the  Initial
Investor Interest.  The Series 1997-1 Investor  Certificates shall be subject to
mandatory transfer to the Transferor,  in accordance with the terms specified in
subsection  12.2(a)  of the  Agreement,  on the  Distribution  Date  immediately
preceding the Scheduled Series 1997-1  Termination Date if the Investor Interest
is  reduced  to an  amount  less  than or  equal to 5% of the  Initial  Investor
Interest and the conditions  specified in the proviso to Section  12.2(a) of the
Agreement shall have been satisfied. The deposit required in connection with any
such purchase shall be equal to (a) the Investor Interest,  plus (b) accrued and
unpaid interest (other than Class A Excess Interest or Class B Excess  Interest,
as the case may be) on the  Series  1997-1  Investor  Certificates  through  and
including the day preceding the day on which such purchase occurs,  plus (c) all
additional amounts then due and payable to the Collateral  Interest Holder under
the Loan Agreement, less (d) the amount on deposit in the Finance Charge Account
which will be transferred to the Distribution Account pursuant to Section 4.6 on
the  related  Transfer  Date,  less (e) the amount on  deposit in the  Principal
Account which will be transferred to the  Distribution  Account  pursuant to the
second  paragraph  of  Subsection  4.8(a)  on the  related  Transfer  Date.  The
mandatory  purchase  requirement  is in  addition  to any other  provisions  and
remedies  provided by the  Agreement and shall not serve to relieve any party of
obligations it may otherwise have or waive any remedy that is otherwise provided
in the Agreement.

         SECTION 6. Delivery and Payment for the Series 1997-1 Certificates. The
Transferor  shall  execute  and deliver the Series  1997-1  Certificates  to the
Trustee for authentication in accordance with Section 6.1 of the Agreement.  The
Trustee shall  deliver the Series  1997-1  Certificates  when  authenticated  in
accordance with Section 6.2 of the Agreement.

         SECTION 7. Depositary;  Form of Delivery of Series 1997-1 Certificates.
(a) The Series 1997-1 Certificates shall be delivered as Book-Entry Certificates
as provided in Sections 6.1, 6.2, 6.9 and 6.11 of the Agreement.

                                     - 33 -

<PAGE>



         (b) The  depositary  for the Series  1997-1  Certificates  shall be The
Depository  Trust  Company,  and  the  Class  A  Certificates  and  the  Class B
Certificates  shall  be  initially  registered  in the  name of CEDE & Co.,  its
nominee.

         (c) For  purposes  of any  provision  of this  Agreement  requiring  or
permitting  actions  with the consent  of, or at the  direction  of,  Holders of
Series  1997-1   Investor   Certificates,   Class  A  Certificates  or  Class  B
Certificates having Undivided Interests aggregating a specified percentage, such
direction or consent,  with respect to the Class A Certificates  and the Class B
Certificates,  may be  given  by  Certificate  Owners  having  interests  in the
requisite  percentage of Series 1997-1  Certificates,  Class A  Certificates  or
Class B Certificates, as the case may be, acting through the Clearing Agency and
the Clearing Agency Participants; provided, however, that so long as the Class A
Certificates  and Class B Certificates are in book-entry form, the Trustee shall
only be obligated to follow such  directions or consents from the  depositary or
Clearing Agency.

         SECTION 8. Enhancement.  Enhancement for the Series 1997-1 Certificates
shall be the  subordination  of the Collateral  Interest to the extent  provided
herein,  the Interest Rate Caps and,  with respect to the Class A  Certificates,
the subordination of the Class B Certificates to the extent provided herein.

         SECTION 9. Article IV of Agreement.  Any provision of Article IV of the
Agreement which distributes Collections to the Holder of the Exchangeable Seller
Certificate  on the  basis of the  Seller  Percentage  shall  continue  to apply
irrespective  of  the  issuance  of the  Series  1997-1  Investor  Certificates.
Sections  4.1 and 4.2 of the  Agreement  shall  be read  in  their  entirety  as
provided in the Agreement.  Article IV of the Agreement (except for Sections 4.1
and 4.2 thereof)  shall read in its entirety as follows and shall be  applicable
only to the Series 1997-1 Investor Certificates:


                                     - 34 -

<PAGE>




                                   ARTICLE IV

               RIGHTS OF SERIES 1997-1 INVESTOR CERTIFICATEHOLDERS
                  AND ALLOCATION AND APPLICATION OF COLLECTIONS

                  SECTION    4.2A    Rights    of   Series    1997-1    Investor
         Certificateholders.  The  Series  1997-1  Investor  Certificates  shall
         represent  fractional  Undivided Interests in the Trust,  consisting of
         the right to  receive,  to the extent  necessary  to make the  required
         payments with respect to such Series 1997-1  Investor  Certificates  at
         the  times  and in the  amount  specified  in this  Agreement,  (a) the
         related Investor Percentage of Collections received with respect to the
         Receivables,  (b) funds on deposit in the  Collection  Account  and the
         Excess  Funding  Account   allocable  to  the  Series  1997-1  Investor
         Certificates, (c) funds and securities on deposit in the Finance Charge
         Account, the Principal Account, the Distribution Account and the Series
         1997-1  Collection  Subaccount,   (d)  with  respect  to  the  Class  A
         Certificates  only,  funds and  securities  on deposit  in the  Reserve
         Account,  up to the Available Reserve Account Amount, and the Principal
         Funding  Account and (e) with respect to the Class A  Certificates  and
         the Class B Certificates  only, the right to receive payments  pursuant
         to the  Interest  Rate  Caps  in  accordance  with  Section  4.11.  The
         Collateral  Interest  shall be  subordinate to the Class A Certificates
         and the Class B Certificates to the extent described herein.  The Class
         B Certificates  shall be subordinate to the Class A Certificates to the
         extent described  herein.  The Exchangeable  Seller  Certificate  shall
         represent the  ownership  interest in the Trust Assets not allocated to
         the  Series   1997-1   Investor   Certificates   or  any  other  Series
         outstanding;  provided,  however, the ownership interest represented by
         the Exchangeable  Seller  Certificate and any other Series  outstanding
         shall not  represent  any  interest  in the  Series  1997-1  Collection
         Subaccount,  the Principal Funding Account,  the Reserve Account or the
         Interest Rate Caps, except as specifically provided in this Article IV.

                                     - 35 -

<PAGE>



                  SECTION 4.2B The Series 1997-1 Collection Subaccount. Pursuant
         to  Section  4.1 of the  Agreement,  the  Servicer,  on  behalf  of the
         Trustee,  shall  establish and maintain a subaccount of the  Collection
         Account to be  maintained  with a Qualified  Trust  Institution,  which
         shall initially be Bankers Trust Company, for the benefit of the Series
         1997-1  Investor  Certificateholders,  bearing  a  designation  clearly
         indicating  that the funds therein are held in trust for the benefit of
         the Series  1997-1  Investor  Certificateholders  (the  "Series  1997-1
         Collection Subaccount").  Funds allocable to the Series 1997-1 Investor
         Certificates  which are deposited into the  Collection  Account will be
         transferred to the Series 1997-1 Collection Subaccount prior to further
         application.  References in this Series  Supplement to deposits of such
         funds  into the  Collection  Account  should  be read to  include  such
         transfers.  The Servicer,  on behalf of the Trustee, at all times shall
         maintain  accurate  records  reflecting each  transaction in the Series
         1997-1  Collection  Subaccount and that funds held therein shall at all
         times be held in trust for the  benefit of the Series  1997-1  Investor
         Certificateholders. Pursuant to the authority granted to it pursuant to
         subsection 3.1(b), the Servicer shall have the power,  revocable by the
         Trustee,  to withdraw  funds,  and to instruct  the Trustee to withdraw
         funds, from the Series 1997-1 Collection  Subaccount for the purpose of
         carrying  out its  duties  hereunder.  All such  instructions  from the
         Servicer to the Trustee shall be in writing;  provided,  however,  that
         the  Servicer  is  entitled  to give  instructions  to the  Trustee  by
         facsimile.  Funds on deposit in the Series 1997-1 Collection Subaccount
         (not  required to be  deposited  in the Finance  Charge  Account or the
         Principal Account pursuant to Section 4.4 hereof) shall at all times be
         invested by the Trustee, at the direction of the Servicer, in Permitted
         Investments.  Any such investment  shall mature and such funds shall be
         available for  withdrawal,  on the Transfer Date  following the Monthly
         Period in which such funds were  processed  for  collection;  provided,
         however, that any Permitted Investment in short term U.S. treasury

                                     - 36 -

<PAGE>



         securities  may mature one day after such Transfer Date and may be sold
         on such  Transfer  Date.  All interest and earnings  (net of losses and
         investment   expenses)  on  funds  on  deposit  in  the  Series  1997-1
         Collection  Subaccount  shall be deposited by the Trustee in a separate
         deposit account with a Qualified  Trust  Institution in the name of the
         Transferor,  which shall not  constitute a part of the Trust,  or shall
         otherwise be turned over to the  Transferor  not less  frequently  than
         monthly; provided,  however, that following the failure of the Servicer
         to make a payment or deposit,  which failure  results in the occurrence
         of a  Servicer  Default  with  respect to the  Series  1997-1  Investor
         Certificates,  such  interest  and  earnings  shall  not be paid to the
         Transferor or deposited in such  separate  deposit  account  during the
         period such Servicer  Default is continuing,  but shall be retained in,
         or deposited  into,  the Finance Charge Account and shall be treated as
         Finance  Charge  Collections  allocable to the Series  1997-1  Investor
         Certificateholders.  The Qualified  Trust  Institution  shall maintain,
         either on its own or through its nominee or  custodian  for the benefit
         of the Series  1997-1  Investor  Certificateholders,  possession of any
         certificated negotiable instrument or security (other than certificated
         securities  held by a clearing  corporation)  evidencing  the Permitted
         Investments  described in clause (a) of the definition thereof relating
         to the Collection  Account from the time of purchase  thereof until the
         time of maturity.  Subject to the  restrictions  set forth  above,  the
         Servicer,  or a Person  designated  in writing by the  Servicer,  shall
         instruct the Trustee in writing with respect to the investment of funds
         on deposit in the Series 1997-1 Collection Subaccount.  For purposes of
         determining  the  availability  of funds or the  balances in the Series
         1997-1 Collection  Subaccount for any reason under this Agreement,  all
         investment earnings on such funds (net of losses and expenses) shall be
         deemed not to be available or on deposit so long as a Servicer  Default
         shall  not be  continuing  pursuant  to this  Section  4.2B.  Permitted
         Investments shall not be disposed of prior to their maturity other than
         as provided above with respect to short term U.S. treasury securities.

                                     - 37 -

<PAGE>



                  SECTION 4.3 Establishment of Series 1997-1 Investor  Accounts.
         (a) The Finance Charge Account, the Principal Account and the Principal
         Funding  Account.  The  Servicer,  for the benefit of the Series 1997-1
         Investor  Certificateholders,  shall  establish  and  maintain  with  a
         Qualified Trust  Institution,  initially Bankers Trust Company,  in the
         name of the Trustee,  on behalf of the Trust,  three  segregated  trust
         accounts maintained in the corporate trust department of such Qualified
         Trust   Institution,   and  held  in  trust  by  such  Qualified  Trust
         Institution (the "Finance Charge Account" and the "Principal  Account",
         and  the  "Principal   Funding  Account",   respectively),   bearing  a
         designation clearly indicating that the funds therein are held in trust
         for the benefit of the Series 1997-1 Investor  Certificateholders.  The
         Servicer,  on  behalf of the  Trustee  (or the  Trustee  so long as the
         Finance Charge Account,  the Principal Account or the Principal Funding
         Account,  are established with the Trustee) at all times shall maintain
         accurate records  reflecting each transaction in the Principal Account,
         the Finance Charge Account and the Principal Funding Account,  and that
         funds held therein  shall at all times be held in trust for the benefit
         of the  Series  1997-1  Investor  Certificateholders.  Pursuant  to the
         authority  granted to it pursuant to  subsection  3.1(b),  the Servicer
         shall have the power,  revocable by the Trustee, to withdraw funds, and
         to  instruct  the Trustee to withdraw  funds,  from the Finance  Charge
         Account,  Principal  Account and the Principal  Funding Account for the
         purpose of carrying  out its duties  hereunder.  All such  instructions
         from  the  Servicer  to the  Trustee  shall  be in  writing;  provided,
         however,  that the  Servicer is entitled  to give  instructions  to the
         Trustee by facsimile.

                  (b) The Distribution Account. The Servicer, for the benefit of
         the  Series  1997-1  Investor  Certificateholders,  shall  cause  to be
         established and maintained in the name of the Trustee, on behalf of the
         Trust, with an office or branch of a Qualified Trust Institution (other
         than the Transferor),  initially Bankers Trust Company,  a non-interest
         bearing

                                     - 38 -

<PAGE>



         segregated  demand deposit  account  maintained in the corporate  trust
         department of such Qualified  Trust  Institution,  and held in trust by
         such Qualified Trust Institution (the "Distribution Account") bearing a
         designation  clearly  indicating that the funds  deposited  therein are
         held  in  trust  for  the  benefit  of  the  Series   1997-1   Investor
         Certificateholders. The Paying Agent shall have the revocable authority
         to make withdrawals from the Distribution Account.  Funds on deposit in
         the Distribution Account shall not be invested.

                  (c)  Administration  of the Finance Charge Account,  Principal
         Account and Principal Funding Account.

                           (i) Funds on deposit in the Finance  Charge  Account,
                  the Principal  Account and the Principal Funding Account shall
                  at all times be invested by the  Trustee at the  direction  of
                  the Servicer in  Permitted  Investments.  Any such  investment
                  shall mature and such funds shall be available for  withdrawal
                  on or prior to the Transfer Date  following the Monthly Period
                  in  which  such  funds  were  processed  for  collection.  The
                  Qualified  Trust  Institution  which holds the Finance  Charge
                  Account,  the  Principal  Account  and the  Principal  Funding
                  Account  shall  maintain  either  on its  own or  through  its
                  nominee or  custodian  for the  benefit  of the Series  1997-1
                  Investor  Certificateholders,  possession of any  certificated
                  negotiable  instrument  or security  (other than  certificated
                  securities  held by a  clearing  corporation)  evidencing  the
                  Permitted  Investments  relating to the Principal Account, the
                  Finance Charge Account or the Principal  Funding  Account,  as
                  the case may be,  described in clause (a) of the definition of
                  Permitted  Investments from the time of purchase thereof until
                  the time of maturity;  provided,  however,  that any Permitted
                  Investment in short term U.S.  treasury  securities may mature
                  one  day  after  such  Transfer  Date  and may be sold on such
                  Transfer Date.  Subject to the  restrictions  set forth above,
                  the  Servicer,  or a  Person  designated  in  writing  by  the
                  Servicer,

                                     - 39 -

<PAGE>



                  shall instruct the Qualified Trust Institution which holds the
                  Finance  Charge  Account,   the  Principal   Account  and  the
                  Principal  Funding  Account  in  writing  with  respect to the
                  investment of funds on deposit in the Finance  Charge  Account
                  and the Principal Account.  Permitted Investments shall not be
                  disposed  of prior to their  maturity  other than as  provided
                  above with respect to short term U.S. treasury securities.

                           (ii) At the  end of  each  month,  all  interest  and
                  earnings (net of losses and  investment  expenses) on funds on
                  deposit  in the  Finance  Charge  Account  and  the  Principal
                  Account  shall  be  deposited  by the  Trustee  in a  separate
                  deposit account with a Qualified Trust Institution in the name
                  of the  Transferor,  or a Person  designated in writing by the
                  Transferor, which shall not constitute a part of the Trust, or
                  shall   otherwise  be  turned  over  by  the  Trustee  to  the
                  Transferor not less frequently  than monthly.  For purposes of
                  determining  the  availability of funds or the balances in the
                  Finance Charge Account or the Principal Account for any reason
                  under this  Agreement,  all investment  earnings on such funds
                  (net  of  losses  and  expenses)  shall  be  deemed  not to be
                  available or on deposit.

                           (iii) On the  Transfer  Date  occurring  in the month
                  following  the  commencement  of the  Controlled  Accumulation
                  Period and on each  Transfer Date  thereafter  with respect to
                  the  Controlled  Accumulation  Period,  prior  to the  Class A
                  Scheduled Payment Date, the Trustee,  acting at the Servicer's
                  direction  given  on  or  before  such  Transfer  Date,  shall
                  transfer  from the  Principal  Funding  Account to the Finance
                  Charge Account the Principal  Funding  Investment  Proceeds on
                  deposit in the Principal Funding Account, but not in excess of
                  the  Class  A  Covered  Amount,  for  application  as  Class A
                  Available  Funds applied  pursuant to subsection  4.6(a).  Any
                  Excess Principal Funding Investment Proceeds shall be

                                     - 40 -

<PAGE>



                  paid to the Holder of the Exchangeable  Seller  Certificate on
                  each Transfer  Date. An amount equal to any Principal  Funding
                  Investment  Shortfall  will be deposited in the Finance Charge
                  Account on each Transfer Date from the Reserve  Account to the
                  extent funds are available  pursuant to subsection 4.9. Except
                  as  otherwise   provided  in  this   subsection   4.3(c)(iii),
                  Principal Funding Investment  Proceeds  (including  reinvested
                  interest)  shall  not be  considered  part of the  amounts  on
                  deposit in the Principal  Funding Account for purposes of this
                  Agreement.

                           (d)  Termination of Qualified Trust  Institution.  If
                  the entity with which any of the accounts established pursuant
                  to  this  Section  4.3  ceases  to  be  a   "Qualified   Trust
                  Institution,"  then such entity  shall (i) provide the Trustee
                  and the  Servicer  with  prompt  written  notice that it is no
                  longer a "Qualified  Trust  Institution" and (ii) transfer the
                  funds deposited in each of the accounts in the manner directed
                  by the  Servicer  within 10 Business  Days of the day on which
                  such entity ceased to be a "Qualified Trust Institution."

                  SECTION 4.4  Allocations.

                           (a)[Reserved]

                           (b)      [Reserved]

                           (c)Allocations  During the Revolving  Period.  During
                  the Revolving Period,  the Servicer shall,  prior to the close
                  of business on the day any  Collections  are  deposited in the
                  Collection  Account,  direct the Trustee to transfer  from the
                  Collection  Account (or, if applicable,  the Principal Account
                  or the Principal Funding Account) the following amounts as set
                  forth below:

                                    (i) Deposit in the Finance Charge Account an
                           amount equal to the sum of (x) the

                                     - 41 -

<PAGE>



                           product of (A) the Floating  Investor  Percentage  on
                           the Date of  Processing of such  Collections  and (B)
                           the aggregate  amount of Finance  Charge  Collections
                           processed  on  such  Date of  Processing  and (y) the
                           proceeds  of  the  sale  of  any  Interest  Rate  Cap
                           pursuant  to  subsection  4.11(g)  on  such  Date  of
                           Processing;  provided,  however, that with respect to
                           the initial  Interest  Accrual  Period an  additional
                           amount of  $1,394,530.73  shall be  deposited  in the
                           Finance  Charge  Account from proceeds of the sale of
                           the Series  1997-1  Investor  Certificates,  and such
                           deposit shall be deemed to have been made pursuant to
                           subsection  4.4(c)(i)(x)  for all purposes under this
                           Agreement.

                              (ii)  Deposit in the  Principal  Account an amount
                           equal to the  product  of (A) the  Floating  Investor
                           Percentage   on  the  Date  of   Processing  of  such
                           Collections  and (B)  the  aggregate  amount  of such
                           Principal  Collections  processed  on  such  Date  of
                           Processing;  provided,  however,  that if the  amount
                           deposited into the Principal Account pursuant to this
                           subsection 4.4(c)(ii) exceeds the Collateral Interest
                           Surplus, if any, as of such Date of Processing,  then
                           such  excess  shall  not be  treated  as a  Principal
                           Allocation  and shall be treated as Shared  Principal
                           Collections  allocable to other Series and applied in
                           accordance  with  Section  4.2(e)  of the  Agreement;
                           provided  further  that, if on any Date of Processing
                           the aggregate amount of Collections  deposited in the
                           Principal Account on such Date of Processing pursuant
                           to this subsection  4.4(c)(ii) is less than an amount
                           equal to the Collateral Interest Surplus, then Shared
                           Principal  Collections  from  other  Series,  if any,
                           allocable to the Series 1997-1 Investor  Certificates
                           will  be  deposited  to  the  Principal   Account  in
                           accordance with

                                     - 42 -

<PAGE>



                           subsection 4.2(e) to the extent of such shortfall.

                           (d)  Allocations  During the Controlled  Accumulation
                  Period.   During  the  Controlled   Accumulation  Period,  the
                  Servicer shall,  prior to the close of business on the day any
                  Collections  are deposited in the Collection  Account,  direct
                  the Trustee to transfer  from the  Collection  Account (or, if
                  applicable,  the Principal  Account or the  Principal  Funding
                  Account) the following amounts as set forth below:

                              (i)  Deposit  in the  Finance  Charge  Account  an
                           amount equal to the sum of (x) the product of (A) the
                           Floating   Investor   Percentage   on  the   Date  of
                           Processing of such  Collections and (B) the aggregate
                           amount of Collections processed in respect of Finance
                           Charge Receivables on such Date of Processing and (y)
                           the  proceeds  of the sale of any  Interest  Rate Cap
                           pursuant  to  subsection  4.11(g)  on  such  Date  of
                           Processing.

                              (ii) Deposit in the  Principal  Account an amount,
                           if  any,  equal  to  the  product  of (A)  the  Fixed
                           Investor Percentage on the Date of Processing of such
                           Collections  and (B)  the  aggregate  amount  of such
                           Principal  Collections  processed  on  such  Date  of
                           Processing  (for  any  such  Date  of  Processing,  a
                           "Principal Allocation");  provided,  however, that if
                           the Monthly Total  Principal  Allocation on such Date
                           of  Processing  exceeds an amount equal to the sum of
                           (x) the Controlled  Deposit  Amount,  if such Date of
                           Processing  is  during  the  Controlled  Accumulation
                           Period prior to the  beginning of the Monthly  Period
                           in which the Class A Scheduled  Payment  Date occurs,
                           or the  Class B  Investor  Interest  if such  Date of
                           Processing is in the Controlled  Accumulation  Period
                           thereafter, and (y) the Collateral Interest

                                     - 43 -

<PAGE>



                           Surplus  as of such  Date of  Processing,  then  such
                           excess shall not be treated as a Principal Allocation
                           and shall be treated as Shared Principal  Collections
                           and applied in accordance  with Section 4.2(e) of the
                           Agreement;  provided, further, that if on any Date of
                           Processing  the aggregate  Principal  Allocation  for
                           such Date of  Processing  and for each  prior Date of
                           Processing  in such  Monthly  Period  is less than an
                           amount  equal  to the sum of the  Controlled  Deposit
                           Amount  and the  Collateral  Interest  Surplus,  then
                           Shared Principal  Collections  from other Series,  if
                           any,   allocable  to  the  Series  1997-  1  Investor
                           Certificates  will  be  deposited  to  the  Principal
                           Account  in  accordance  with  Section  4.2(e) of the
                           Agreement to the extent of such shortfall.

                           (e)Allocations  During the Rapid Amortization Period.
                  During the Rapid  Amortization  Period,  the  Servicer  shall,
                  prior to the close of business on the day any  Collections are
                  deposited  in the  Collection  Account,  direct the Trustee to
                  transfer from the Collection  Account the following amounts as
                  set forth below:

                              (i)  Deposit  in the  Finance  Charge  Account  an
                           amount equal to the sum of (x) the product of (A) the
                           Floating   Investor   Percentage   on  the   Date  of
                           Processing of such  Collections and (B) the aggregate
                           amount of such  Collections  processed  in respect of
                           Finance Charge Receivables on such Date of Processing
                           and (y) the proceeds of the sale of any Interest Rate
                           Cap pursuant to subsection 4.11(g).

                              (ii)  Deposit in the  Principal  Account an amount
                           equal to the Principal Allocation; provided, however,
                           that if the Principal  Allocation on any date exceeds
                           the  Investor  Interest,  the  amount of such  excess
                           shall be

                                     - 44 -

<PAGE>



                           treated as Shared Principal  Collections allocable to
                           other Series and applied in  accordance  with Section
                           4.2(e) of the Agreement;  provided,  further, that if
                           on any Date of Processing the Monthly Total Principal
                           Allocation  for  such  Date  of  Processing  in  such
                           Monthly Period is less than the aggregate outstanding
                           principal   amount  of  the  Series  1997-1  Investor
                           Certificates,  then Shared Principal Collections from
                           other Series, if any,  allocable to the Series 1997-1
                           Investor  Certificates  pursuant to Section 4.2(e) of
                           the  Agreement  will be  deposited  in the  Principal
                           Account to the extent of such shortfall.

                  SECTION 4.5 Defaulted Accounts and Charge-Offs.

                           (a) On each  Determination  Date,  the Servicer shall
                  calculate  the  Class  A  Investor   Default  Amount  for  the
                  preceding Monthly Period. If on the related Transfer Date, the
                  Class A Investor  Default Amount for such  Determination  Date
                  exceeds the sum of the amounts  allocated with respect thereto
                  pursuant to  subsections  4.6(a)(iii),  4.6(d)(i),  4.6(e) and
                  4.12(a) with respect to such preceding  Monthly  Period,  then
                  the Collateral Interest (after giving effect to reductions for
                  any  Collateral  Interest   Charge-Offs  and  any  Reallocated
                  Principal  Collections  on such Transfer Date) will be reduced
                  by the amount of such excess, but not by more than the Class A
                  Investor  Default  Amount  for  such  Transfer  Date.  If such
                  reduction would cause the Collateral Interest to be a negative
                  number,  the Collateral  Interest will be reduced to zero, and
                  the  Class  B  Investor   Interest  (after  giving  effect  to
                  reductions  for  any  Class  B  Investor  Charge-Offs  and any
                  Reallocated  Class B Principal  Collections  on such  Transfer
                  Date) will be  reduced  by the amount by which the  Collateral
                  Interest would have been reduced below zero. If such reduction
                  would cause

                                     - 45 -

<PAGE>



                  the Class B Investor  Interest  to be a negative  number,  the
                  Class B Investor  Interest  will be  reduced to zero,  and the
                  Class A  Investor  Interest  will be  reduced by the amount by
                  which the Class B Investor  Interest  would have been  reduced
                  below zero (a "Class A Investor  Charge-Off").  If the Class A
                  Investor  Interest has been reduced by the amount of any Class
                  A  Investor   Charge-Offs,   it  will  be  reimbursed  on  any
                  Distribution  Date  (but not by an  amount  in  excess  of the
                  aggregate  Class  A  Investor   Charge-Offs)  by  the  amounts
                  allocated  and   available   for  such  purpose   pursuant  to
                  subsections 4.6(a)(iv), 4.6(d)(i), 4.6(e) and 4.12(a).

                           (b) On each  Determination  Date,  the Servicer shall
                  calculate  the  Class  B  Investor   Default  Amount  for  the
                  preceding Monthly Period.  If on any  Determination  Date, the
                  Class B Investor  Default Amount for such  Determination  Date
                  exceeds the amount allocated and available to fund such amount
                  pursuant to subsections  4.6(b)(iii),  4.6(d)(ii),  4.6(f) and
                  4.12(b),  the  Collateral  Interest  (after  giving  effect to
                  reductions for any  Collateral  Interest  Charge-Offs  and any
                  Reallocated  Principal  Collections  on such Transfer Date and
                  any   adjustments   with  respect   thereto  as  described  in
                  subsection  4.5(a))  will be  reduced  by the  amount  of such
                  excess  but not by more  than  the  Class B  Investor  Default
                  Amount for such Transfer Date. If such  reduction  would cause
                  the  Collateral   Interest  to  be  a  negative  number,   the
                  Collateral  Interest  shall be reduced to zero and the Class B
                  Investor  Interest shall be reduced by the amount by which the
                  Collateral  Interest  would  have been  reduced  below zero (a
                  "Class B Investor Charge-Off").  The Class B Investor Interest
                  will also be reduced by the  amount of  Reallocated  Principal
                  Collections in excess of the Collateral  Interest  pursuant to
                  subsection  4.12(a) and the amount of any portion of the Class
                  B Investor  Interest  allocated to the Class A Certificates to
                  avoid a reduction in the Class A Investor Interest

                                     - 46 -

<PAGE>



                  pursuant to subsection  4.5(a).  The Class B Investor Interest
                  will  thereafter be  reimbursed  (but not in the excess of the
                  unpaid  principal  balance of the Class B Certificates) on any
                  Transfer  Date by amounts  allocated  and  available  for that
                  purpose as described under subsections 4.6(b)(iv),  4.6(d)(ii)
                  and (v), 4.6(f) and 4.12(b).

                           (c) On each  Determination  Date,  the Servicer shall
                  calculate  the  Collateral  Default  Amount for the  preceding
                  Monthly Period. If on any  Determination  Date, the Collateral
                  Default Amount for such  Determination Date exceeds the amount
                  allocated  and  available  to fund  such  amount  pursuant  to
                  subsections   4.6(d)(ix),   (x)  and  (xii)  and  4.6(g),  the
                  Collateral  Interest  will be  reduced  by the  amount of such
                  excess  but not by more  than  the  lesser  of the  Collateral
                  Default Amount and the  Collateral  Interest for such Transfer
                  Date (a "Collateral  Interest  Charge-  Off").  The Collateral
                  Interest  will also be reduced  by the  amount of  Reallocated
                  Principal  Collections pursuant to subsections 4.12(a) and (b)
                  and the  amount  of any  portion  of the  Collateral  Interest
                  allocated  to  the  Class  A  Certificates   or  the  Class  B
                  Certificates  to avoid a  reduction  in the  Class A  Investor
                  Interest,  pursuant  to  subsection  4.5(a),  or the  Class  B
                  Investor    Interest,    pursuant   to   subsection    4.5(b),
                  respectively.  The  Collateral  Interest  will  thereafter  be
                  reimbursed  (but not in the  excess  of the  unpaid  principal
                  balance of the  Collateral  Interest) on any Transfer  Date by
                  amounts  allocated and available for that purpose as described
                  under subsections 4.6(d)(ix) and (x) and 4.6(g).

                  SECTION 4.6 Monthly Payments.  On each Determination Date, the
         Servicer shall notify the Trustee that the Servicer will  withdraw,  or
         shall  instruct  the Trustee to  withdraw,  and the  Trustee  acting in
         accordance with such instructions shall

                                     - 47 -

<PAGE>



         withdraw,  on the succeeding  Transfer Date, the amounts required to be
         withdrawn  from the Finance  Charge Account (or from the finance charge
         accounts  for other  Series,  as  applicable)  pursuant to  subsections
         4.6(a),  (b), (c), (d), (e), (f) and (g). On each  Determination  Date,
         the  Servicer  shall  also  notify  the  Trustee  of the  amounts to be
         withdrawn by the Trustee,  acting on  instructions  from the  Servicer,
         from the Principal Funding Account and the Reserve Account, pursuant to
         subsection  4.6(e).  Any such withdrawal from the Reserve Account shall
         be made on the date  provided in this  Section 4.6 with respect to such
         withdrawal.

                           (a) On each  Transfer  Date,  an amount  equal to the
                  Class A Available  Funds will be  distributed in the following
                  priority:

                              (i)  Class A  Monthly  Cap Rate  Interest  and the
                           Class A Covered  Amount.  On each Transfer  Date, the
                           Servicer or the Trustee,  acting in  accordance  with
                           instructions  from the Servicer,  shall withdraw from
                           the  Finance   Charge  Account  and  deposit  to  the
                           Distribution   Account,   to  the  extent  funds  are
                           available from Class A Available  Funds (i) first, an
                           amount  equal to the sum of the Class A  Monthly  Cap
                           Rate Interest and the Class A Covered  Amount for the
                           related  Distribution  Date; and (ii) then, an amount
                           equal to the  amount of any  overdue  Class A Monthly
                           Cap Rate Interest and overdue Class A Covered Amount,
                           for which a  payment  has not been  made  under  this
                           subsection  4.6(a)(i) or  otherwise  pursuant to this
                           Agreement;  provided,  however,  that with respect to
                           the first  Distribution  Date  relating to the Series
                           1997-1 Investor  Certificates,  the amount of Class A
                           Monthly  Cap Rate  Interest  referred to in (i) above
                           shall be $1,288,635.42  (reflecting an initial period
                           of nineteen days).


                                     - 48 -

<PAGE>



                              (ii)  Class  A  Monthly  Servicing  Fee.  On  each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw  from the  Finance  Charge  Account,  to the
                           extent  funds are  available  from Class A  Available
                           Funds after giving effect to the withdrawals pursuant
                           to subsection 4.6(a)(i), an amount equal to the Class
                           A Monthly  Servicing  Fee  accrued  in respect of the
                           preceding Monthly Period, plus all accrued and unpaid
                           Class A Monthly Servicing Fees in respect of previous
                           Monthly Periods,  and the Servicer or the Trustee, as
                           the  case  may  be,  shall  pay  such  amount  to the
                           Servicer.

                              (iii)  Class A Investor  Default  Amount.  On each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw  from the  Finance  Charge  Account,  to the
                           extent  funds are  available  from Class A  Available
                           Funds after giving effect to the withdrawal  pursuant
                           to subsections 4.6(a)(i) and (ii), an amount equal to
                           the Class A Investor Default Amount,  if any, for the
                           preceding  Monthly  Period,  and the  Servicer or the
                           Trustee, as the case may be, shall apply such amount,
                           subject to Section 4.12,  in accordance  with Section
                           4.8 as Available Investor Principal Collections.

                              (iv)    Reimbursement    of   Class   A   Investor
                           Charge-Offs.  On each Transfer  Date, the Servicer or
                           the Trustee,  acting in accordance with  instructions
                           of the  Servicer,  shall  withdraw  from the  Finance
                           Charge  Account,  to the extent  funds are  available
                           from Class A Available  Funds after giving  effect to
                           the withdrawals and transfers pursuant to subsections
                           4.6(a)(i)  through  (iii),  an  amount  equal  to the
                           aggregate amount of Class A Investor Charge-Offs,  if
                           any, which have

                                     - 49 -

<PAGE>



                           not  theretofore  been  reimbursed  pursuant  to this
                           subsection  4.6(a)(iv)  or otherwise  pursuant to the
                           Agreement  and shall  apply such  amount,  subject to
                           Section  4.12,  in  accordance  with  Section  4.8 as
                           Available Investor Principal Collections. On the date
                           of any  such  reimbursement,  the  Class  A  Investor
                           Interest  shall be  increased  by the  amount of such
                           reimbursement of Class A Investor Charge-Offs.

                                    (v) Excess  Spread.  The  remaining  Class A
                           Available  Funds,  if any,  shall  constitute  Excess
                           Spread and shall be allocated and  distributed as set
                           forth in subsection 4.6(d).

                           (b) On each Transfer Date, an amount equal to Class B
                  Available Funds will be distributed in the following priority:

                              (i) Class B  Monthly  Cap Rate  Interest.  On each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw from the Finance  Charge Account and deposit
                           to the Distribution  Account, to the extent funds are
                           available from Class B Available Funds, (i) first, an
                           amount equal to the Class B Monthly Cap Rate Interest
                           for the related  Distribution Date; and (ii) then, an
                           amount  equal to the  amount of any  overdue  Class B
                           Monthly  Cap Rate  Interest,  for which a payment has
                           not been made  under  this  subsection  4.6(b)(i)  or
                           otherwise   pursuant  to  the  Agreement;   provided,
                           however,  that with respect to the first Distribution
                           Date   relating   to  the  Series   1997-1   Investor
                           Certificates,  the  amount  referred  to in (i) above
                           shall be $105,895.31 (reflecting an initial period of
                           nineteen days).


                                     - 50 -

<PAGE>



                              (ii)  Class  B  Monthly  Servicing  Fee.  On  each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw  from the  Finance  Charge  Account,  to the
                           extent  funds are  available  from Class B  Available
                           Funds after giving effect to the withdrawals pursuant
                           to subsection 4.6(b)(i), an amount equal to the Class
                           B Monthly  Servicing  Fee  accrued  in respect of the
                           preceding Monthly Period, plus all accrued and unpaid
                           Class B Monthly Servicing Fees in respect of previous
                           Monthly Periods,  and the Servicer or the Trustee, as
                           the  case  may  be,  shall  pay  such  amount  to the
                           Servicer.

                              (iii)  Class B Investor  Default  Amount.  On each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw  from the  Finance  Charge  Account,  to the
                           extent  funds are  available  from Class B  Available
                           Funds after giving effect to the withdrawal  pursuant
                           to subsections 4.6(b)(i) and (ii), an amount equal to
                           the Class B Investor Default Amount,  if any, for the
                           preceding  Monthly  Period,  and the  Servicer or the
                           Trustee, as the case may be, shall apply such amount,
                           subject to Section 4.12,  in accordance  with Section
                           4.8 as Available Investor Principal Collections.

                              (iv)    Reimbursement    of   Class   B   Investor
                           Charge-Offs.  On each Transfer  Date, the Servicer or
                           the Trustee,  acting in accordance with  instructions
                           of the  Servicer,  shall  withdraw  from the  Finance
                           Charge  Account,  to the extent  funds are  available
                           from Class B Available  Funds after giving  effect to
                           the withdrawals and transfers pursuant to subsections
                           4.6(b)(i)  through  (iii),  an  amount  equal  to the
                           aggregate amount of Class B Investor Charge-Offs,  if
                           any, which have

                                     - 51 -

<PAGE>



                           not  theretofore  been  reimbursed  pursuant  to this
                           subsection  4.6(b)(iv) or otherwise  pursuant to this
                           Agreement  and shall  apply such  amount,  subject to
                           Section  4.12,  in  accordance  with  Section  4.8 as
                           Available Investor Principal Collections. On the date
                           of any  such  reimbursement,  the  Class  B  Investor
                           Interest  shall be  increased  by the  amount of such
                           reimbursement of Class B Investor Charge-Offs.

                                    (v) Excess  Spread.  The  remaining  Class B
                           Available  Funds,  if any,  shall  constitute  Excess
                           Spread and shall be allocated and  distributed as set
                           forth in subsection 4.6(d).

                           (c) On each  Transfer  Date,  an amount  equal to the
                  Collateral   Available   Funds  will  be  distributed  in  the
                  following priority:

                              (i)  Collateral  Monthly  Servicing  Fee.  On each
                           Transfer Date, the Servicer or the Trustee, acting in
                           accordance with instructions from the Servicer, shall
                           withdraw  from the  Finance  Charge  Account,  to the
                           extent funds are available from Collateral  Available
                           Funds,  an amount  equal to the  Collateral  Interest
                           Monthly  Servicing  Fee  accrued  in  respect  of the
                           preceding  Monthly Period plus all accrued and unpaid
                           Collateral Interest Monthly Servicing Fees in respect
                           of previous Monthly Periods,  and the Servicer or the
                           Trustee, as the case may be, shall pay such amount to
                           the Servicer.

                                    (ii) Excess Spread. The remaining Collateral
                           Available  Funds,  if any,  shall  constitute  Excess
                           Spread and shall be allocated and  distributed as set
                           forth in subsection 4.6(d).


                                     - 52 -

<PAGE>



                           (d) On each  Transfer  Date,  Excess  Spread  will be
                  distributed in the following priority:

                              (i) On each  Transfer  Date,  the  Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess  Spread,  an  amount  equal  to  the  Class  A
                           Required Amount,  if any, with respect to the related
                           Distribution  Date,  to be applied,  with  respect to
                           each of the components  thereof,  in accordance  with
                           Section 4.6(a).

                              (ii) On each  Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread,  after giving effect to the withdrawal
                           pursuant to subsection 4.6(d)(i),  an amount equal to
                           the Class B Required Amount,  if any, with respect to
                           the related  Distribution  Date, to be applied,  with
                           respect  to  each  of  the  components   thereof,  in
                           accordance with Section 4.6(b).

                              (iii) On each Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections 4.6(d)(i) and (ii), and shall
                           deposit in the Distribution  Account for distribution
                           to  the  Class  A  Certificateholders   on  the  next
                           succeeding Distribution Date pursuant to Section 4.7,
                           an  amount  equal to the  amount of any  accrued  and
                           unpaid  interest  on  any  overdue  Class  A  Monthly
                           Interest,  calculated  on the  basis of (x) a default
                           rate of  interest  equal to the  Class A  Certificate
                           Rate plus 0.5% and (y)

                                     - 53 -

<PAGE>



                           the  actual  number  of days  such  Class  A  Monthly
                           Interest  is or was at any time  overdue,  divided by
                           360.

                              (iv) On each  Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections  4.6(d)(i) through (iii), and
                           shall  deposit  in  the   Distribution   Account  for
                           distribution to the Class B Certificateholders on the
                           next succeeding Distribution Date pursuant to Section
                           4.7, an amount equal to the amount of any accrued and
                           unpaid  interest  on  any  overdue  Class  B  Monthly
                           Interest,  calculated  on the  basis of (x) a default
                           rate of  interest  equal to the  Class B  Certificate
                           Rate plus 0.5% and (y) the actual number of days such
                           Class  B  Monthly  Interest  is or was  at  any  time
                           overdue, divided by 360.

                              (v) On each  Transfer  Date,  the  Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to  subsections  4.6(d)(i)  through (iv), an
                           amount equal to any  unreimbursed  reductions  in the
                           Class B  Investor  Interest  in  connection  with the
                           payment of the Class A Required Amount,  to reinstate
                           the Class B  Investor  Interest  to the extent of any
                           such  reduction,   which  amount  shall  be  applied,
                           subject to Section 4.12,  in accordance  with Section
                           4.8 as Available Investor Principal Collections.

                                    (vi) On each Transfer  Date, the Servicer or
                           the Trustee, acting in accordance

                                     - 54 -

<PAGE>



                           with instructions  from the Servicer,  shall withdraw
                           from  the  Finance  Charge  Account,  and  pay to the
                           Collateral  Interest  Holder in  accordance  with the
                           Loan  Agreement,  to the extent  funds are  available
                           from  Excess   Spread  after  giving  effect  to  the
                           withdrawals pursuant to subsections 4.6(d)(i) through
                           (v), an amount equal to the sum of (x) the Collateral
                           Monthly  Interest for the related  Monthly Period and
                           (y) the amount of any accrued  and unpaid  Collateral
                           Monthly Interest for any prior Monthly Periods.

                              (vii) On each Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections  4.6(d)(i)  through (vi), and
                           shall  deposit  in  the   Distribution   Account  for
                           distribution to the Class A Certificateholders on the
                           next succeeding Distribution Date pursuant to Section
                           4.7, an amount equal to the amount by which the Class
                           A Monthly  Interest for the related  Interest Accrual
                           Period  exceeds the Class A Monthly Cap Rate Interest
                           (other than Class A Excess  Interest),  to the extent
                           such  amount  is not  paid by the  Interest  Rate Cap
                           Provider pursuant to the Class A Interest Rate Cap in
                           accordance  with  Section  4.11(a),   plus  any  such
                           amounts accrued and unpaid for prior Interest Accrual
                           Periods.

                              (viii) On each Transfer  Date, the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections  4.6(d)(i) through (vii), and
                           shall deposit in the Distribution

                                     - 55 -

<PAGE>



                           Account   for    distribution    to   the   Class   B
                           Certificateholders    on    the    next    succeeding
                           Distribution  Date pursuant to Section 4.7, an amount
                           equal to the  amount  by which  the  Class B  Monthly
                           Interest  for the  related  Interest  Accrual  Period
                           exceeds the Class B Monthly Cap Rate Interest  (other
                           than Class B Excess  Interest),  to the  extent  such
                           amount is not paid by the Interest  Rate Cap Provider
                           pursuant  to  the  Class  B  Interest   Rate  Cap  in
                           accordance  with  Section  4.11(a),   plus  any  such
                           amounts accrued and unpaid for prior Interest Accrual
                           Periods.

                              (ix) On each  Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections  4.6(d)(i) through (viii), an
                           amount equal to the Collateral Default Amount for the
                           preceding  Monthly  Period,  which  amount  shall  be
                           applied,  subject to Section 4.12, in accordance with
                           Section   4.8   as   Available   Investor   Principal
                           Collections.

                              (x) On each  Transfer  Date,  the  Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to  subsections  4.6(d)(i)  through (ix), an
                           amount  equal to the  aggregate  amount  by which the
                           Collateral   Interest  has  been  reduced  below  the
                           Required  Collateral  Interest for reasons other than
                           the payment of principal to the  Collateral  Interest
                           Holder (but not in excess of the aggregate  amount of
                           such  reductions   which  have  not  been  previously
                           reimbursed), which amount shall be

                                     - 56 -

<PAGE>



                           applied,  subject to Section 4.12, in accordance with
                           Section   4.8   as   Available   Investor   Principal
                           Collections.

                              (xi) On each  Transfer  Date  from and  after  the
                           Reserve  Account  Funding Date to but  excluding  the
                           date on which the  Reserve  Account  shall  terminate
                           pursuant to  subsection  4.9(f),  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to  subsections  4.6(d)(i)  through (x), and
                           shall deposit in the Reserve Account, an amount equal
                           to  the  excess,  if  any,  of the  Required  Reserve
                           Account  Amount over the  Available  Reserve  Account
                           Amount  (without giving effect to any deposit made on
                           such date hereunder).

                              (xii) On each Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to  subsections  4.6(d)(i)  through (xi), an
                           amount   equal  to  the   aggregate   amount  of  any
                           additional  amounts  due and  payable  under the Loan
                           Agreement,   which   amount   shall  be  applied  and
                           distributed  in  accordance  with  and to the  extent
                           specified in the Loan Agreement.

                              (xiii) On each Transfer  Date, the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections 4.6(d)(i) through

                                     - 57 -

<PAGE>



                           (xii), and shall deposit in the Distribution  Account
                           for distribution to the Class A Certificateholders on
                           the next  succeeding  Distribution  Date  pursuant to
                           Section  4.7,  an amount  equal to the  amount of any
                           Class A Excess  Interest  which  accrued  during  the
                           related Interest Accrual Period.

                              (xiv) On each Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections 4.6(d)(i) through (xiii), and
                           shall  deposit  in  the   Distribution   Account  for
                           distribution to the Class B Certificateholders on the
                           next succeeding Distribution Date pursuant to Section
                           4.7,  an  amount  equal to the  amount of any Class B
                           Excess  Interest  which  accrued  during the  related
                           Interest Accrual Period.

                              (xv) On each  Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account,  to the  extent  funds  are  available  from
                           Excess Spread after giving effect to the  withdrawals
                           pursuant to subsections  4.6(d)(i) through (xiv), and
                           shall make such  amounts  available  to be applied as
                           Shared   Finance   Charge   Collections   to  pay  to
                           Certificateholders  of other  Series to the extent of
                           shortfalls,  if  any,  in  amounts  payable  to  such
                           Certificateholders  from Finance  Charge  Collections
                           allocated to such other Series in accordance with the
                           related Supplements.

                              (xvi) On each Transfer  Date,  the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account, to

                                     - 58 -

<PAGE>



                           the extent  funds are  available  from Excess  Spread
                           after giving  effect to the  withdrawals  pursuant to
                           subsections  4.6(d)(i)  through (xv),  the amounts of
                           any  accrued   and  unpaid   expenses  of  the  Trust
                           specified in writing by the Trustee to the  Servicer,
                           and shall make such amounts  available to the Trustee
                           to pay such accrued and unpaid expenses of the Trust,
                           if any, not  otherwise  paid pursuant to this Section
                           4.6.

                              (xvii) On each Transfer  Date, the Servicer or the
                           Trustee,  acting in accordance with instructions from
                           the Servicer,  shall withdraw from the Finance Charge
                           Account the  remaining  Excess  Spread  after  giving
                           effect to the  withdrawals  pursuant  to  subsections
                           4.6(d)(i) through (xvi), and shall pay such amount to
                           the holder of the Exchangeable Seller Certificate.

                           (e)With  respect to each  Distribution  Date,  on the
                  related  Determination  Date, the Servicer shall determine the
                  amount (the "Class A Required  Amount"),  if any, by which the
                  sum  of (i)  Class  A  Monthly  Cap  Rate  Interest  for  such
                  Distribution  Date, (ii) any Class A Monthly Cap Rate Interest
                  previously due but not paid to the Class A  Certificateholders
                  on a prior Distribution Date, (iii) the Class A Covered Amount
                  for  such  Distribution  Date  and  Class  A  Covered  Amounts
                  previously due but not paid to the Class A  Certificateholders
                  on a  prior  Distribution  Date,  (iv)  the  Class  A  Monthly
                  Servicing  Fee  for  the  related  Distribution  Date  and any
                  accrued and unpaid Class A Monthly  Servicing  Fees from prior
                  Monthly Periods,  (v) the Class A Investor Default Amount,  if
                  any, for the related Monthly Period and (vi) the  unreimbursed
                  Class A Investor  Charge- Offs,  exceeds the Class A Available
                  Funds  deposited in the Finance Charge Account for the related
                  Monthly Period.  In the event that the Class A Required Amount
                  for such Distribution Date

                                     - 59 -

<PAGE>



                  is greater than zero,  the Servicer  shall give written notice
                  to the Trustee of such positive Class A Required Amount on the
                  related  Determination Date and all or a portion of the Excess
                  Spread with respect to the related Monthly Period in an amount
                  up to the Class A Required Amount for such  Distribution  Date
                  shall be  distributed  from the Finance  Charge Account on the
                  related Transfer Date pursuant to subsection 4.6(d)(i). In the
                  event that the Class A Required  Amount for such  Distribution
                  Date  exceeds the amount of Excess  Spread with respect to the
                  related Monthly Period,  then the Trustee shall, in accordance
                  with the related  Supplements,  withdraw on such Transfer Date
                  from the finance charge  accounts for other Series the amounts
                  of Shared  Finance  Charge  Collections  with  respect  to the
                  related Monthly Period, if any, allocable to the Series 1997-1
                  Investor  Certificates  from other Series,  in an amount up to
                  the remaining Class A Required  Amount,  and such amount shall
                  be deposited  into the  Distribution  Account on such Transfer
                  Date for  distribution  on the  related  Distribution  Date in
                  accordance  with  the  priorities  set  forth  in  subsections
                  4.6(a)(i) through (iv). In the event that the Class A Required
                  Amount for such Distribution Date exceeds the amount of Excess
                  Spread and Shared Finance Charge Collections  allocable to the
                  Class A  Certificates,  all or a  portion  of the  Reallocated
                  Principal  Collections  with respect to such Monthly Period in
                  an  amount  up to such  excess  shall be  distributed  on such
                  Transfer Date pursuant to subsection 4.12(a).

                           (f) With respect to each  Distribution  Date,  on the
                  related  Determination  Date, the Servicer shall determine the
                  amount (the "Class B Required  Amount"),  if any, by which the
                  sum  of (i)  Class  B  Monthly  Cap  Rate  Interest  for  such
                  Distribution  Date, (ii) any Class B Monthly Cap Rate Interest
                  previously due but not paid to the Class B  Certificateholders
                  on a prior Distribution Date,

                                     - 60 -

<PAGE>



                  (iii)  the  Class B  Monthly  Servicing  Fee  for the  related
                  Distribution  Date and any accrued and unpaid  Class B Monthly
                  Servicing  Fees from prior Monthly  Periods,  (iv) the Class B
                  Investor  Default  Amount,  if any,  for the  related  Monthly
                  Period,  and (v) the  unreimbursed  Class B  Investor  Charge-
                  Offs,  exceeds the Class B Available  Funds  deposited  in the
                  Finance Charge Account for the related Monthly Period.  In the
                  event  that  the  Class B  Required  Amount  for  the  related
                  Transfer  Date is greater than zero,  the Servicer  shall give
                  written  notice  to the  Trustee  of  such  positive  Class  B
                  Required Amount on the related Determination Date and all or a
                  portion of Excess Spread (other than Excess Spread  applied to
                  fund  the  Class  A  Required  Amount  with  respect  to  such
                  Distribution  Date) with respect to the related Monthly Period
                  shall be  distributed  from the Finance Charge Account on such
                  Distribution  Date pursuant to subsection  4.6(d)(ii).  In the
                  event that the Class B Required  Amount for such  Distribution
                  Date exceeds the amount of Excess  Spread with respect to such
                  Monthly Period remaining after application thereof to fund the
                  Class A Required Amount, then the Trustee shall, in accordance
                  with the related  Supplements,  withdraw on such Transfer Date
                  from the finance charge  accounts for other Series the amounts
                  of Shared  Finance  Charge  Collections  with  respect  to the
                  related Monthly Period, if any, allocable to the Series 1997-1
                  Investor Certificates from other Series, after the application
                  thereof pursuant to subsection  4.6(e), in an amount up to the
                  remaining  Class B Required  Amount,  and such amount shall be
                  deposited to the Distribution Account on such Transfer Date on
                  the  related   Distribution   Date  in  accordance   with  the
                  priorities set forth in subsections 4.6(b)(i) through (iv). In
                  the  event  that  the  Class  B   Required   Amount  for  such
                  Distribution  Date  exceeds  the  amount of Excess  Spread and
                  Shared  Finance  Charge  Collections  allocable to the Class B
                  Certificates  on such Transfer  Date,  all or a portion of the
                  Reallocated

                                     - 61 -

<PAGE>



                  Collateral Principal  Collections with respect to such Monthly
                  Period,  if  any,  remaining  after  the  application  thereof
                  pursuant to Section  4.6(e),  in an amount up to such  excess,
                  shall be distributed on such Transfer Date pursuant to Section
                  4.12(b).

                           (g) On each  Transfer  Date,  in the  event  that the
                  amounts due on such  Transfer  Date  pursuant  to  subsections
                  4.6(c)(i)  and  4.6(d)(v)  through (xii) exceed in whole or in
                  part the Excess Spread  allocable  thereto on to such Transfer
                  Date,  then the Trustee shall,  in accordance with the related
                  Supplements,  withdraw on such  Transfer Date from the finance
                  charge accounts for other Series the amounts of Shared Finance
                  Charge Collections with respect to the related Monthly Period,
                  if any,  allocable to the Series 1997-1 Investor  Certificates
                  from other Series,  after the application  thereof pursuant to
                  subsections  4.6(e) and (f), in an amount up to such excess or
                  such lesser amount as may be available  after the  application
                  thereof  pursuant  to  subsections  4.6(e)  and (f),  and such
                  amount shall be  distributed  to the Servicer on such Transfer
                  Date in accordance with Section  4.6(c)(i) and then applied in
                  accordance  with  the  priorities  set  forth  in  subsections
                  4.6(d)(v) through (xii).

                  SECTION 4.7 Payment of Investor Certificate  Interest. On each
         Distribution  Date,  the  Paying  Agent  shall pay in  accordance  with
         Section   5.1,  (a)  to  the  Class  A   Certificateholders   from  the
         Distribution Account the amount deposited into the Distribution Account
         and  allocated  to the Class A  Certificates  pursuant  to  subsections
         4.6(a)(i),  4.6(d)(i),  (iii),  (vii) and (xiii),  4.6(e),  4.11(a) and
         4.12(a)  on  the  related   Transfer  Date  and  (b)  to  the  Class  B
         Certificateholders  from the Distribution  Account the amount deposited
         into the Distribution Account and allocated to the Class B Certificates
         pursuant to subsections 4.6(b)(i),  4.6(d)(ii), (iv), (viii) and (xiv),
         4.6(f), 4.11(a) and 4.12(b) on the related Transfer Date.

                                     - 62 -

<PAGE>




                  SECTION 4.8 Payment of Investor Certificate Principal.

                           (a) On each  Determination  Date,  the Servicer shall
                  instruct the Trustee to withdraw,  and the Trustee,  acting in
                  accordance  with such  instructions,  shall  withdraw  on such
                  Transfer Date or the related Distribution Date, as applicable,
                  to the extent of available  funds,  the amounts required to be
                  withdrawn  from the  Finance  Charge  Account,  the  Principal
                  Account,  the Principal  Funding Account and the  Distribution
                  Account as follows:

                              (i) on each  Transfer  Date  with  respect  to the
                           Revolving  Period,  an amount equal to the  Available
                           Investor   Principal   Collections  for  the  related
                           Monthly  Period shall be distributed on each Transfer
                           Date,  to the  extent  available,  in  the  following
                           priority:

                                    (A)  an  amount  equal  to  the   Collateral
                              Monthly  Principal  with respect to such  Transfer
                              Date  shall  be   distributed  to  the  Collateral
                              Interest   Holder  in  accordance  with  the  Loan
                              Agreement; and

                                    (B)   the   remaining   Available   Investor
                              Principal  Collections,  if any, shall  constitute
                              Shared  Principal  Collections to be deposited and
                              applied  in the  manner  specified  in  subsection
                              4.2(e) of the Agreement.

                              (ii) on each  Transfer  Date with  respect  to the
                           Controlled  Accumulation  Period  (beginning  on  the
                           first  Transfer Date  following the Monthly Period in
                           which the Controlled  Accumulation Period commences),
                           to the extent available, in the following priority:


                                     - 63 -

<PAGE>



                                    (A) on each Transfer Date occurring prior to
                              the  Class A  Scheduled  Payment  Date,  an amount
                              equal to the  Class A Monthly  Principal  shall be
                              deposited into the Principal Funding Account;

                                    (B)  on  the   Transfer   Date   immediately
                              following  the  payment  in  full  of the  Class A
                              Investor Interest on the Class A Scheduled Payment
                              Date,  an  amount  equal  to the  Class B  Monthly
                              Principal  with respect to such Transfer Date will
                              be deposited in the Distribution Account;

                                    (C)  on  each  Transfer  Date  after  giving
                              effect to the distribution  referred to in clauses
                              (A)  and  (B),  if a  reduction  in  the  Required
                              Collateral  Interest  has  occurred on or prior to
                              such  Transfer   Date,  an  amount  equal  to  the
                              Collateral  Monthly Principal with respect to such
                              Transfer  Date  will  be  paid  to the  Collateral
                              Interest   Holder  in  accordance  with  the  Loan
                              Agreement; and

                                    (D)   the   remaining   Available   Investor
                              Principal  Collections,  if any, shall  constitute
                              Shared  Principal  Collections to be deposited and
                              applied  in the  manner  specified  in  subsection
                              4.2(e) of the Agreement.

                              (iii) on each  Transfer  Date with  respect to the
                           Rapid  Amortization  Period  (beginning  on the first
                           Transfer Date  following the Monthly  Period in which
                           the  Rapid  Amortization  Period  commences),  to the
                           extent available, in the following priority:

                                   (A) an amount  equal to the Class  A  Monthly
                              Principal with respect to such

                                                     - 64 -

<PAGE>



                              Transfer    Date    will  be  deposited   in   the
                              Distribution Account;

                                    (B) upon  payment  of the  Class A  Investor
                              Interest in full,  an amount  equal to the Class B
                              Monthly  Principal  with respect to such  Transfer
                              Date  will  be  deposited   in  the   Distribution
                              Account;

                                    (C) upon  payment  of the  Class B  Investor
                              Interest   in  full,   an  amount   equal  to  the
                              Collateral  Monthly Principal with respect to such
                              Transfer  Date  will  be  paid  to the  Collateral
                              Interest   Holder  in  accordance  with  the  Loan
                              Agreement; and

                                    (D)   the   remaining   Available   Investor
                              Principal  Collections,  if any, shall  constitute
                              Shared  Principal  Collections to be deposited and
                              applied  in the  manner  specified  in  subsection
                              4.2(e) of the Agreement;

                  provided,   further,   that  on  each  Transfer  Date  in  the
                  Controlled  Accumulation  Period, the Servicer shall withdraw,
                  or instruct the Trustee to withdraw, and on such Transfer Date
                  the Trustee shall  withdraw,  from the Excess Funding  Account
                  and deposit to the Principal Funding Account,  an amount equal
                  to the lesser of (x) the amount on deposit therein  (exclusive
                  of  investment  earnings)  and (y) the  amount  by  which  the
                  Controlled  Deposit  Amount  exceeds  the  Available  Investor
                  Principal   Collections  on  such  Transfer  Date;   provided,
                  further,  that  on  the  first  Transfer  Date  in  the  Rapid
                  Amortization Period, the Servicer shall withdraw,  or instruct
                  the Trustee to withdraw, and on such Transfer Date the Trustee
                  shall withdraw, from the Excess Funding Account and deposit to
                  the  Distribution  Account,  any  amount  on  deposit  therein
                  (exclusive of investment earnings).

                                     - 65 -

<PAGE>



                           (b)(i)  On the  earlier  to  occur  of (i) the  first
                  Transfer  Date with respect to the Rapid  Amortization  Period
                  and (ii) the Transfer Date  immediately  preceding the Class A
                  Scheduled Payment Date, the Trustee, acting in accordance with
                  instructions  from  the  Servicer,  shall  withdraw  from  the
                  Principal  Funding  Account  and  deposit in the  Distribution
                  Account  the  amount  on  deposit  in  the  Principal  Funding
                  Account.

                           (ii) On the Determination Date preceding the Transfer
                  Date immediately prior to the Series 1997-1  Termination Date,
                  the  Servicer  shall  determine  the  amounts to be  deposited
                  pursuant to this sentence and on the final  Transfer Date: (x)
                  the Servicer  shall, or shall instruct the Trustee to, and the
                  Trustee shall, withdraw from the Principal Account and deposit
                  into the Distribution  Account,  an amount which is no greater
                  than the  Investor  Interest as of the  immediately  preceding
                  Distribution  Date,  after  giving  effect  to  all  payments,
                  deposits  and  withdrawals  made  on  such  date;  and (y) the
                  Servicer  shall,  or shall  instruct  the  Trustee to, and the
                  Trustee shall, withdraw from the Principal Account and deposit
                  into the Collection Account, for allocation to other Series as
                  Principal  Collections  pursuant to Article IV, the amount, if
                  any, remaining in the Principal Account after giving effect to
                  the withdrawals made pursuant to clause (x).

                           (c) On  each  Distribution  Date  occurring  after  a
                  deposit  is  made  to the  Distribution  Account  pursuant  to
                  subsection  4.8(a) or (b) of the  Agreement or Section 5 or 15
                  of the Series  Supplement,  the  Paying  Agent  shall pay,  in
                  accordance  with  Section  5.1 to the Series  1997-1  Investor
                  Certificateholders  from the Distribution  Account, the amount
                  so deposited into the Distribution Account.


                                     - 66 -

<PAGE>



                           (d) The Controlled  Accumulation  Period is scheduled
                  to  commence  at the  close  of  business  on  the  Controlled
                  Accumulation   Date;   provided   that   if   the   Controlled
                  Accumulation  Period Length (determined as described below) on
                  any  Determination  Date on or after  the  Determination  Date
                  preceding  the  Reserve  Account  Funding  Date is  less  than
                  fourteen  months,  the Servicer,  at its option,  may elect to
                  modify the date on which the  Controlled  Accumulation  Period
                  actually  commences  to the first  day of the month  that is a
                  number  of  months  prior to the  month in which  the  Class A
                  Scheduled Payment Date occurs at least equal to the Controlled
                  Accumulation  Period  Length  (so  that,  as a result  of such
                  election,  the  number of Monthly  Periods  in the  Controlled
                  Accumulation   Period  will  at  least  equal  the  Controlled
                  Accumulation  Period  Length) and shall provide prompt written
                  notice of such action to the  Trustee;  provided  that (i) the
                  length of the Controlled  Accumulation Period will not be less
                  than four months;  (ii) such  determination  of the Controlled
                  Accumulation Period Length shall be made on each Determination
                  Date prior to the commencement of the Controlled  Accumulation
                  Period,   and  any   election   to  shorten   the   Controlled
                  Accumulation   Period  shall  be  subject  to  the  subsequent
                  lengthening  of  the  Controlled  Accumulation  Period  to the
                  Controlled   Accumulation  Period  Length  determined  on  any
                  subsequent Determination Date, but the Controlled Accumulation
                  Period  shall in no  event  commence  prior to the  Controlled
                  Accumulation  Date,  and  (iii)   notwithstanding   any  other
                  provision  of  this  Series  Supplement  to the  contrary,  no
                  election  to  postpone  the  commencement  of  the  Controlled
                  Accumulation  Period shall be made after a Pay Out Event shall
                  have  occurred  and be  continuing  with  respect to any other
                  Series. The "Controlled  Accumulation Period Length" will mean
                  a  number  of  months  such  that  the  amount  available  for
                  distribution  of principal on the Class A Certificates  on the
                  Class A Scheduled Payment Date

                                     - 67 -

<PAGE>



                  is expected to equal or exceed the Class A Investor  Interest,
                  assuming  for this  purpose  that (1) the  payment  rate  with
                  respect  to  Principal  Collections  remains  constant  at the
                  lowest level of such payment rate during the twelve  preceding
                  Monthly  Periods (or such lower  payment  rate as Servicer may
                  select), (2) the total amount of Principal  Receivables in the
                  Trust  (and the  principal  amount on  deposit  in the  Excess
                  Funding Account, if any) remains constant at the level on such
                  date of  determination,  (3) no Pay Out Event with  respect to
                  any Series  will  subsequently  occur  during  the  Controlled
                  Accumulation  Period and (4) no additional  Series (other than
                  any Series  being issued on such date of  determination)  will
                  subsequently  be issued  during  the  Controlled  Accumulation
                  Period.

                  SECTION 4.9 Establishment of the Reserve Account.

                           (a) Reserve Account. The Servicer, for the benefit of
                  the Class A  Certificateholders,  shall establish and maintain
                  or cause to be  established  and  maintained  with a Qualified
                  Trust Institution (other than the Servicer) in the name of the
                  Trustee,  on  behalf of the  Class A  Certificateholders,  the
                  "Reserve  Account",  which shall be a segregated trust account
                  with the corporate  trust  department of such Qualified  Trust
                  Institution,  and  held  in  trust  by  such  Qualified  Trust
                  Institution  bearing a designation clearly indicating that the
                  funds deposited therein are held by the Trustee,  on behalf of
                  the Class A Certificateholders.  The Trustee shall possess all
                  right, title and interest in all funds on deposit from time to
                  time in the Reserve Account and in all proceeds  thereof.  If,
                  at any time,  the  institution  holding  the  Reserve  Account
                  ceases to be a Qualified Trust Institution, the Servicer shall
                  within  20  Business  Days  establish  a new  Reserve  Account
                  meeting the conditions  specified above with a Qualified Trust
                  Institution and shall transfer any cash and/or any investments
                  that are

                                     - 68 -

<PAGE>



                  on deposit in the existing Reserve Account to such new Reserve
                  Account.   From  the  date  such  new   Reserve   Account   is
                  established,  it shall be the "Reserve  Account." The Trustee,
                  acting in  accordance  with  instructions  from the  Servicer,
                  shall (i) make  withdrawals from the Reserve Account from time
                  to time  in an  amount  up to the  Available  Reserve  Account
                  Amount at such time, for the purposes set forth in this Series
                  Supplement, and (ii) on each Transfer Date (from and after the
                  Reserve  Account Funding Date) prior to the termination of the
                  Reserve Account pursuant to Section 4.9(f) make a deposit into
                  the Reserve Account in the amount  specified in, and otherwise
                  in accordance with, subsection 4.6(d)(xi).

                           (b)  Administration of the Reserve Account.  Funds on
                  deposit in the Reserve  Account on any  Transfer  Date,  after
                  giving  effect  to any  deposits  to or  withdrawals  from the
                  Reserve  Account on such Transfer  Date,  shall be invested by
                  the Trustee at the  direction  of the  Servicer  in  Permitted
                  Investments  that  will  mature  so that  such  funds  will be
                  available for withdrawal on or prior to the following Transfer
                  Date; and provided,  further,  that each Permitted  Investment
                  shall  mature  such that such  Permitted  Investment  shall be
                  available for withdrawal on or prior to the following Transfer
                  Date. The Trustee shall maintain,  either on its own behalf or
                  through  its  nominee or  custodian,  on behalf of the Class A
                  Certificateholders,  possession of any certificated negotiable
                  instrument  or security  (other than  certificated  securities
                  held  by a  clearing  corporation)  evidencing  the  Permitted
                  Investments made pursuant to this subsection  4.9(b) described
                  in clause (a) of the  definition  of  "Permitted  Investments"
                  from the time of  purchase  thereof  until the time of sale or
                  maturity.  No Permitted  Investment shall be disposed of prior
                  to its  maturity.  On each  Transfer  Date,  all  interest and
                  earnings (net of losses and investment expenses) accrued since
                  the preceding Transfer Date on funds

                                                     - 69 -

<PAGE>



                  on deposit in the  Reserve  Account  shall be  retained in the
                  Reserve  Account  to the  extent  that the  Available  Reserve
                  Account  Amount  is less  than the  Required  Reserve  Account
                  Amount;  and the balance,  if any, shall be deposited into the
                  Finance Charge Account and included in Class A Available Funds
                  for such  Transfer  Date.  For  purposes  of  determining  the
                  availability  of funds or the balances in the Reserve  Account
                  for any  reason  under  this  Agreement,  except as  otherwise
                  provided in the preceding  paragraph,  all investment earnings
                  on such  funds  shall  be  deemed  not to be  available  or on
                  deposit.

                           (c) Calculation of Reserve Draw Amount.  On or before
                  each Transfer Date with respect to the Controlled Accumulation
                  Period  prior to the  payment  in full of the Class A Investor
                  Interest and on or before the first Transfer Date with respect
                  to the Rapid Amortization Period, the Servicer shall calculate
                  the  "Reserve  Draw  Amount"  which  shall  be  equal  to  the
                  Principal  Funding  Investment  Shortfall with respect to each
                  Transfer  Date with  respect  to the  Controlled  Accumulation
                  Period or the first  Transfer  Date with  respect to the Rapid
                  Amortization  Period less,  in each case,  the amount of funds
                  deposited  into the Finance  Charge  Account on such  Transfer
                  Date pursuant to subsection 4.9(b).

                           (d) Withdrawal of Reserve Draw Amount. If the Reserve
                  Draw Amount for any Transfer  Date is greater  than zero,  the
                  Trustee,  acting in accordance  with the  instructions  of the
                  Servicer,  shall  withdraw from the Reserve  Account an amount
                  equal to the lesser of (x) such  Reserve  Draw  Amount and (y)
                  the Available Reserve Account Amount as of such Transfer Date,
                  and shall deposit such amount into the Finance  Charge Account
                  and included in Class Available Funds for such Transfer Date.


                                     - 70 -

<PAGE>



                           (e)  Withdrawal of Reserve  Account  Surplus.  If the
                  Reserve  Account  Surplus for any Transfer Date,  after giving
                  effect to all  deposits  to and  withdrawals  from the Reserve
                  Account with respect to such  Transfer  Date,  is greater than
                  zero, the Trustee,  acting in accordance with the instructions
                  of the Servicer,  shall withdraw from the Reserve  Account not
                  later  than 1:00 p.m.  (New York City  time) on such  Transfer
                  Date an amount  equal to the Reserve  Account  Surplus and pay
                  such amount in accordance with the Loan Agreement.

                           (f)  Termination  of the  Reserve  Account.  Upon the
                  earliest to occur of (i) the termination of the Trust pursuant
                  to  Article  XII  of the  Agreement,  (ii)  if the  Controlled
                  Accumulation Period has not commenced, the first Transfer Date
                  relating  to  the  Rapid  Amortization   Period,  and  if  the
                  Controlled  Accumulation Period has commenced,  the earlier to
                  occur of (I) the first Transfer Date with respect to the Rapid
                  Amortization  Period and (II) the  Transfer  Date  immediately
                  preceding  the Class A Scheduled  Payment  Date,  the Trustee,
                  acting in accordance  with the  instructions  of the Servicer,
                  after the prior  payment of all  amounts  owing to the Class A
                  Certificateholders  that are payable from the Reserve  Account
                  as provided in this Series Supplement, shall withdraw from the
                  Reserve Account and pay in accordance with the Loan Agreement,
                  all amounts, if any, on deposit in the Reserve Account and the
                  Reserve  Account  shall  be  deemed  to  have  terminated  for
                  purposes of this Series Supplement.

                  SECTION  4.10  Transferor's  or  Servicer's  Failure to Make a
         Deposit or Payment.

                           (a)  If  the  Servicer  fails  to  make,  or to  give
                  instructions  to make,  any payment or deposit  (other than as
                  required  by  subsection  2.4(d)  (except as  provided  in the
                  immediately  following paragraph),  2.4(e),  2.4(f), 3.3, 9.2,
                  10.2, or 12.2(a) of the Agreement, or Sections 4 or 15 of

                                     - 71 -

<PAGE>



                  this Series Supplement  (collectively,  "Excluded  Payments"))
                  relating to the Series 1997-1 Investor  Certificates  required
                  to be made or given by the  Servicer on the  related  Transfer
                  Date  at  the  time  specified  in  the  Agreement  (including
                  applicable grace periods), the Trustee shall make such payment
                  or  deposit  from  the  applicable  Investor  Account  without
                  instruction  from the Servicer.  The Trustee shall be required
                  to make any such payment, deposit or withdrawal hereunder only
                  to the extent that it has sufficient  information to allow the
                  Trustee to determine the amount  thereof;  provided,  however,
                  that  the  Trustee  shall  in all  cases  be  deemed  to  have
                  sufficient information to determine the amount of interest (i)
                  required  to  be  paid  or  provided  for  under   subsections
                  4.6(a)(i),  (b)(i) and (d)(vi) on each Transfer Date, and (ii)
                  payable to the Series 1997-1  Investor  Certificateholders  on
                  each  Distribution  Date. The Servicer shall,  upon request of
                  the Trustee, promptly provide the Trustee with all information
                  necessary  to allow the  Trustee  to make  such a  payment  or
                  withdrawal.  Such  funds or the  proceeds  of such  withdrawal
                  shall be  applied  by the  Trustee in the manner in which such
                  payment or deposit  should have been made by the Transferor or
                  the Servicer, as the case may be.

                  SECTION 4.11  Interest Rate Caps.

                           (a) The Trustee hereby  acknowledges that the Class A
                  Interest  Rate Cap has been  obtained  for the  benefit of the
                  Class A  Certificateholders  and the Class B Interest Rate Cap
                  for the benefit of the Class B Certificateholders. Each of the
                  Interest  Rate Caps  provides  that (i) the Trust shall not be
                  required to make any  payments  thereunder  and (ii) the Trust
                  shall  be  entitled  to  receive  a  payment   (determined  in
                  accordance  with the  respective  Interest  Rate Cap) from the
                  Interest  Rate Cap Provider on or prior to each  Transfer Date
                  if LIBOR plus 0.12% for the related  Interest  Accrual  Period
                  exceeds the Class A Cap

                                     - 72 -

<PAGE>



                  Rate or LIBOR  plus  0.32% for the  related  Interest  Accrual
                  Period  exceeds the Class B Cap Rate.  The  Interest  Rate Cap
                  Provider will make a payment on or prior to each Transfer Date
                  to the Trustee,  on behalf of the Trust, in an amount equal to
                  the  product  of (i) the  amount by which,  in the case of the
                  Class A Interest Rate Cap,  LIBOR plus 0.12% exceeds the Class
                  A Cap Rate or, in the case of the Class B  Interest  Rate Cap,
                  LIBOR plus 0.32% exceeds the Class B Cap Rate, as  applicable,
                  (ii) the  Class A  Notional  Amount  or the  Class B  Notional
                  Amount, as applicable, for the related Calculation Period, and
                  (iii) the  actual  number of days in such  Calculation  Period
                  divided by 360. Payments pursuant to the Class A Interest Rate
                  Cap will be deposited in the Distribution  Account for payment
                  to  the   Class   A   Certificateholders   on  the   following
                  Distribution  Date.  Payments pursuant to the Class B Interest
                  Rate Cap will be  deposited  in the  Distribution  Account for
                  payment  to the Class B  Certificateholders  on the  following
                  Distribution Date.

                           (b) In the event that the counterparty  rating of the
                  Interest  Rate Cap Provider is withdrawn or reduced  below Aa3
                  by Moody's or below AAA by Standard & Poor's or, with  respect
                  only  to an  Interest  Rate  Cap  Provider  for a  Replacement
                  Interest  Rate Cap, (i) the long term  unsecured  debt or long
                  term  certificate  of deposit rating of such Interest Rate Cap
                  Provider is withdrawn or reduced  below Aa3 by Moody's or (ii)
                  the short term  unsecured  debt or short term  certificate  of
                  deposit  rating of the Interest Rate Cap Provider is withdrawn
                  or reduced  below A-1+ by  Standard & Poor's,  then  within 30
                  days after such  withdrawal or reduction  (notice of which the
                  Interest  Rate Cap Provider is required,  under each  Interest
                  Rate Cap, to provide to the  Trustee,  Moody's and  Standard &
                  Poor's  promptly  upon  obtaining  knowledge   thereof),   the
                  Interest Rate Cap Provider,  at its own expense,  is required,
                  under each Interest Rate Cap, either to (x) obtain a

                                     - 73 -

<PAGE>



                  Replacement  Interest Rate Cap for each such Interest Rate Cap
                  to which it is then  currently  a party or (y)  enter  into or
                  establish,  with respect to each such  Interest  Rate Cap, any
                  other  arrangement  satisfactory  to  Moody's  and  Standard &
                  Poor's, including collateral, guarantees or letters of credit,
                  which arrangement will result in Moody's and Standard & Poor's
                  not  reducing  or  withdrawing  the  ratings  of the  Class  A
                  Certificates or the Class B Certificates  in effect  immediate
                  prior  to the  ratings  downgrade  of the  Interest  Rate  Cap
                  Provider (a "Qualified Substitute Arrangement").  Upon receipt
                  of notice of any such reduction or withdrawal, the Trustee, at
                  the   direction  of  the  Servicer,   shall,   unless  such  a
                  Replacement Interest Rate Cap Provider or Qualified Substitute
                  Arrangement has theretofore been established or obtained,  use
                  its best  efforts to establish or obtain or cause the Interest
                  Rate Cap Provider to establish or obtain, with respect to each
                  such  Interest  Rate Cap, a  Replacement  Interest Rate Cap or
                  Qualified Substitute Arrangement;  provided,  however, that in
                  the  event at any time any  Qualified  Substitute  Arrangement
                  established  pursuant to this  Section 4.11 or pursuant to the
                  applicable Interest Rate Cap shall cease to be satisfactory to
                  the  Rating  Agency  or shall  terminate  prior to the Class A
                  Scheduled Payment Date (in the case of a Qualified  Substitute
                  Arrangement  with respect to the Class A Interest Rate Cap) or
                  the Class B Scheduled Payment Date (in the case of a Qualified
                  Substitute  Arrangement  with  respect to the Class B Interest
                  Rate Cap),  then the provisions of this Section  4.11(b) shall
                  again be applied and in connection therewith the 30-day period
                  referred  to above  shall  commence  on the date the  Servicer
                  receives notice of such cessation or termination,  as the case
                  may be. Subject to Section  4.11(c) below,  the Trustee shall,
                  with respect to any Interest  Rate Cap for which a Replacement
                  Interest Rate Cap or Qualified Substitute Arrangement has been
                  or (with respect to clauses (A), (C) and (D)

                                     - 74 -

<PAGE>



                  below) will be obtained, (A) timely provide any written notice
                  required  thereby to the  Interest  Rate Cap  Provider  of its
                  intention  to  terminate  the  Interest  Rate Cap within  such
                  30-day  period,  (B)  terminate  such Interest Rate Cap within
                  such  30-day  period,  (C)  request  the  payment to it of all
                  amounts due to the Trust under such  Interest Rate Cap through
                  the  termination  date and (D)  deposit  any such  amounts  so
                  received, on the day of receipt, to the Collection Account for
                  application as Finance Charge  Receivables  for the benefit of
                  the applicable Class of Certificateholders.

                           (c) The Trustee  shall not at any time  terminate any
                  Interest Rate Cap (including any Replacement Interest Rate Cap
                  or Qualified  Substitute  Arrangement  with  respect  thereto)
                  unless,  prior  to  or  simultaneously  with  the  termination
                  thereof,  the Interest Rate Cap  Provider,  the Trustee or the
                  Servicer  has  obtained  or  shall  obtain  (i) a  Replacement
                  Interest  Rate Cap or Qualified  Substitute  Arrangement  with
                  respect thereto, (ii) to the extent applicable,  an Opinion of
                  Counsel  as to the  due  authorization,  execution,  delivery,
                  validity and enforceability of such Replacement  Interest Rate
                  Cap or Qualified Substitute  Arrangement,  as the case may be,
                  and (iii) a letter from each of Moody's and  Standard & Poor's
                  confirming  that the termination of such Interest Rate Cap and
                  its  replacement  with such  Replacement  Interest Rate Cap or
                  Qualified   Substitute   Arrangement  will  not  result  in  a
                  reduction  or   withdrawal  of  its  rating  of  the  Class  A
                  Certificates  or the  Class  B  Certificates.  Notwithstanding
                  anything to the contrary in Section 4.11(b) above, the Trustee
                  shall not at any time terminate any such Interest Rate Cap (or
                  such  Replacement  Interest  Rate Cap or Qualified  Substitute
                  Arrangement  with respect  thereto)  that  comprises  all or a
                  portion of any Qualified  Substitute  Arrangement  established
                  pursuant to subsection 4.11(b) unless the latter Qualified

                                     - 75 -

<PAGE>



                  Substitute   Arrangement   has  been  or  is  required  to  be
                  terminated pursuant to this Section 4.11.

                           (d) The Servicer shall notify the Trustee, the Rating
                  Agency and the Collateral Interest Holder within five Business
                  Days after  obtaining  knowledge  that the long term unsecured
                  debt or the long term  certificate  of  deposit  rating of the
                  Interest  Rate Cap Provider  has been  withdrawn or reduced by
                  Moody's or Standard & Poor's.

                           (e) Notwithstanding  the foregoing,  the Servicer may
                  at any time obtain a Replacement  Interest Rate Cap,  provided
                  that the  Servicer  delivers  to the Trustee (i) an Opinion of
                  Counsel as to the due  authorization,  execution  and delivery
                  and validity and  enforceability of such Replacement  Interest
                  Rate Cap and (ii) a letter from each of Moody's and Standard &
                  Poor's  confirming  that the  termination  of the then current
                  Interest Rate Cap and its  replacement  with such  Replacement
                  Interest Rate Cap will not adversely  affect its rating of the
                  Class A Certificates or the Class B Certificates.

                           (f) The Trustee hereby appoints the Interest Rate Cap
                  Provider to perform the duties of the calculation  agent under
                  the  Interest  Rate Cap,  subject to the terms of the Interest
                  Rate Cap and to any  subsequent  replacement  of the  Interest
                  Rate Cap pursuant to this Section 4.11,  and the Interest Rate
                  Cap Provider accepts such  appointment.  The Trustee shall, at
                  the direction of the  Servicer,  request a copy of the audited
                  annual consolidated  financial  statements of the Interest Cap
                  Provider,  prepared in accordance with  accounting  principles
                  that are generally accepted in its place of domicile.

                           (g) The Trustee, on behalf of the Certificateholders,
                  shall  have  the  right  to,  and upon  notification  from the
                  Servicer shall, sell

                                     - 76 -

<PAGE>



                  all or a portion  of the  Interest  Rate Caps  subject  to the
                  following conditions having been met:

                              (i) The Notional  Amount of the unsold  portion of
                           each  Interest  Rate Cap remaining as an asset of the
                           Trust  shall  at least  equal  the  Class A  Adjusted
                           Investor  Interest,  in  the  case  of  the  Class  A
                           Interest Rate Cap, and the Class B Investor Interest,
                           in the  case  of  the  Class  B  Interest  Rate  Cap,
                           outstanding as of the date of such sale; and

                              (ii)  The  Trustee  shall  have  received  written
                           confirmation  from the Rating  Agency  that such sale
                           will not result in a reduction or  withdrawal  of the
                           then  current   rating  on  the  relevant   class  of
                           Certificates by the Rating Agency.

                           The Servicer  shall have the duty of (A)  obtaining a
                  fair market  value  price for the sale of the  Trust's  rights
                  under any portion of an Interest Rate Cap sold pursuant to the
                  subsection  4.11(g),  (B) notifying the Trustee of prospective
                  purchasers  and bids,  (C)  selecting  the  purchaser  of such
                  portion of the  Interest  Rate Cap,  and (D)  instructing  the
                  selected   purchaser  (and/or  the  Trustee)  to  deposit  the
                  purchase  price  therefor  into the  Collection  Account.  The
                  Trustee,   upon  receipt  of  the  purchase   price  into  the
                  Collection Account, shall execute all documentation,  prepared
                  by the  Servicer,  necessary  to effect  the  transfer  of the
                  Trust's rights under such portion of the Interest Rate Cap and
                  to  release  the  lien of the  Trustee  thereon  and  proceeds
                  thereof.

                           Funds deposited in the Collection  Account in respect
                  of the sale of all or a portion of a Class A Interest Rate Cap
                  or a Class B  Interest  Rate Cap shall be  applied on the next
                  Transfer  Date as,  respectively,  Class A Available  Funds or
                  Class B Available Funds in accordance with subsections  4.6(a)
                  and (b).

                                     - 77 -

<PAGE>



                  SECTION  4.12  Reallocated  Principal  Collections.   On  each
         Transfer Date, the Servicer shall apply,  or shall cause the Trustee to
         apply, the Reallocated  Principal Collections (applying all Reallocated
         Collateral Principal Collections in accordance with subsections 4.12(a)
         and (b) prior to applying any Reallocated Class B Principal Collections
         in accordance with subsection 4.12(a) for any amounts still owing after
         the application of Reallocated  Collateral Principal  Collections) with
         respect to such Transfer Date, to make the following  distributions  on
         each Transfer Date in the following priority:

                           (a) an amount equal to the excess, if any, of (i) the
                  Class A Required Amount, if any, with respect to such Transfer
                  Date over (ii) the amount of Excess Spread and Shared  Finance
                  Charge  Collections  from  other  Series  with  respect to the
                  related   Monthly  Period,   shall  be  applied   pursuant  to
                  subsections 4.6(a)(i) through (iv); and

                           (b) an amount equal to the excess, if any, of (i) the
                  Class B Required Amount, if any, with respect to such Transfer
                  Date over (ii) the amount of Excess Spread and Shared  Finance
                  Charge  Collections  from other Series allocated and available
                  to the Class B Certificates  pursuant to subsection 4.6(d)(ii)
                  and 4.6(f) on such Transfer Date shall be applied  pursuant to
                  subsections 4.6(b)(i) through (iv).

                  On each  Transfer  Date,  the  Collateral  Interest  shall  be
         reduced by the amount of Reallocated  Collateral Principal  Collections
         and by the amount of Reallocated Class B Principal  Collections applied
         pursuant to  subsections  4.12(a)  and/or (b) on such Transfer Date. If
         such reduction would cause the Collateral Interest (after giving effect
         to any Collateral Interest  Charge-Offs for such Transfer Date) to be a
         negative  number,  the Collateral  Interest (after giving effect to any
         Collateral  Interest  Charge-Offs  for  such  Transfer  Date)  shall be
         reduced to zero and the Class B Investor  Interest  shall be reduced by
         the

                                     - 78 -

<PAGE>



         amount by which the  Collateral  Interest would have been reduced below
         zero. If the reallocation of Reallocated  Principal  Collections  would
         cause the Class B Investor Interest (after giving effect to any Class B
         Investor Charge-Offs for such Transfer Date) to be a negative number on
         any  Transfer  Date,   Reallocated   Principal   Collections  shall  be
         reallocated on such Transfer Date in an aggregate  amount not to exceed
         the  amount  which  would  cause the Class B Investor  Interest  (after
         giving  effect to any Class B Investor  Charge-Offs  for such  Transfer
         Date) to be reduced to zero.

                  SECTION 4.13 Determination of LIBOR. "LIBOR" shall mean, for a
         specific  Interest  Accrual  Period  (other than the  initial  Interest
         Accrual Period), the rate for deposits in United States dollars for one
         month  (commencing  on the first day of the relevant  Interest  Accrual
         Period) which  appears on Telerate  Page 3750 as of 11:00 a.m.,  London
         time, on the LIBOR Determination Date for such Interest Accrual Period.
         If such rate does not appear on Telerate  Page 3750,  the rate for such
         Interest Accrual Period will be determined on the basis of the rates at
         which  deposits  in  the  United  States  dollars  are  offered  by the
         Reference Banks at approximately 11:00 a.m., London time, on such LIBOR
         Determination  Date to prime banks in the London interbank market for a
         period  equal to one month  (commencing  on the  first day of  Interest
         Accrual  Period).  The Trustee will request the principal London office
         of each such bank to provide a quotation  of its rate.  If at least two
         such quotations are provided, the rate for such Interest Accrual Period
         will be the  arithmetic  mean of the  quotations.  If  fewer  than  two
         quotations  are  provided  as  requested,  the rate  for such  Interest
         Accrual Period will be the arithmetic  mean of the rates quoted by four
         major banks in New York City, selected by the Trustee, at approximately
         11:00  a.m.,  New York City  time,  on the  first day of such  Interest
         Accrual Period for loans in United States  dollars to leading  European
         banks for a period equal to one month  (commencing  on the first day of
         such Interest Accrual Period).


                                     - 79 -

<PAGE>



                  SECTION 4.14 Discount Option.

                           (a) The  Transferor  may at its option (the "Discount
                  Option"),  at any time,  upon not less than 20  Business  Days
                  prior  written  notice  to  the  Servicer,  the  Trustee,  the
                  Interest Rate Cap Provider,  the Collateral  Interest  Holder,
                  and each Rating Agency, designate a percentage, which may be a
                  fixed  percentage or a variable  percentage based on a formula
                  (the  "Discounted  Percentage"),  of the  amount of  Principal
                  Receivables  in  Accounts  designated  in  such  notice  to be
                  treated  on and  after  such  designation,  or for the  period
                  specified in such notice,  as Finance Charge  Receivables  (it
                  being  understood  and agreed that an increase in the Discount
                  Percentage  shall  constitute  a new  exercise of the Discount
                  Option);  provided,  however,  that no such designation  shall
                  become  effective on the date specified in such written notice
                  unless the following conditions have been satisfied:

                              (i) on or before the date specified in the written
                           notice,  the Transferor  shall have received  written
                           confirmation  from each Rating  Agency  which is then
                           rating an  outstanding  Series of  Certificates  that
                           such  designation  will not result in a withdrawal or
                           reduction   of  its   rating   of  such   Series   of
                           Certificates;

                              (ii) such  exercise of the  Discount  Option shall
                           not,  in the  reasonable  belief  of the  Transferor,
                           cause a Pay Out  Event  to  occur  or  cause an event
                           which with  notice or the lapse of time or both would
                           constitute a Pay Out Event;

                                    (iii) the Transferor shall have delivered to
                           the Trustee an Officer's  Certificate  confirming the
                           items set forth in clauses  (i) and (ii)  above.  The
                           Trustee may conclusively rely on such Officer's

                                     - 80 -

<PAGE>



                           Certificate,  shall  have no  duty to make  inquiries
                           with  regard to the  matters  set forth  therein  and
                           shall incur no liability in so relying.

                           On and after the date of  satisfaction of each of the
                  above conditions,  in processing  Collections of the Principal
                  Receivables  of  the  Accounts  designated  pursuant  to  such
                  notice,  the  Servicer  shall deem the product of the Discount
                  Percentage and  Collections  of such Principal  Receivables as
                  Finance Charge Collections.

                           (b) The  Transferor  may at its option,  at any time,
                  upon not less than 20 Business  Days prior  written  notice to
                  the Servicer, the Trustee, the Collateral Interest Holder, and
                  each Rating Agency,  suspend or terminate the Discount  Option
                  or reduce the Discount Percentage to a percentage specified in
                  such notice; provided, however, that such notice shall specify
                  the  period  of time for which the  Discount  Option  shall be
                  suspended,  the  effective  date  of  the  termination  of the
                  Discount Option or the percentage to which the Discount Option
                  shall be reduced, as the case may be.

                           (c) Each  Certificateholder  by its  acceptance  of a
                  beneficial  interest  in  a  Certificate  and  the  Collateral
                  Interest  Holder by its acceptance of the Collateral  Interest
                  shall be  deemed  to have  consented  to the  exercise  by the
                  Transferor  of  the  Discount  Option  at  such  time  as  the
                  Transferor determines to exercise such options.


                                     - 81 -

<PAGE>




                                    ARTICLE V

                      DISTRIBUTIONS AND REPORTS TO INVESTOR
                               CERTIFICATEHOLDERS
                         [THE FOLLOWING PORTION OF THIS
                  ARTICLE IS APPLICABLE ONLY TO SERIES 1997-1]


                  SECTION 5.1  Distributions.

                           (a) On each Distribution Date, the Paying Agent shall
                  distribute (in accordance  with the  certificate  delivered by
                  the Servicer to the Trustee pursuant to subsection  3.4(b)) to
                  each Class A  Certificateholder  of record on the  immediately
                  preceding  Record Date  (other than as provided in  subsection
                  2.4(e) or Section 12.3 respecting a final  distribution)  such
                  Class A  Certificateholder's  pro  rata  share  (based  on the
                  aggregate   Undivided   Interests   represented   by  Class  A
                  Certificates  held  by  such  Class  A  Certificateholder)  of
                  amounts on deposit in the Distribution  Account as are payable
                  to the Class A Certificateholders pursuant to Sections 4.7 and
                  4.8 hereof by check  mailed to each Class A  Certificateholder
                  except that,  with respect to Class A Certificates  registered
                  in  the  name  of  the  nominee  of a  Clearing  Agency,  such
                  distribution shall be made in immediately available funds.

                           (b) On each Distribution Date, the Paying Agent shall
                  distribute (in accordance  with the  certificate  delivered by
                  the Servicer to the Trustee pursuant to subsection  3.4(b)) to
                  each Class B  Certificateholder  of record on the  immediately
                  preceding  Record Date  (other than as provided in  subsection
                  2.4(e) or Section 12.3 respecting a final  distribution)  such
                  Class B  Certificateholder's  pro  rata  share  (based  on the
                  aggregate   Undivided   Interests   represented   by  Class  B
                  Certificates  held  by  such  Class  B  Certificateholder)  of
                  amounts on deposit in the

                                     - 82 -

<PAGE>



                  Distribution   Account   as  are   payable   to  the  Class  B
                  Certificateholders  pursuant to Sections 4.7 and 4.8 hereof by
                  check  mailed to each Class B  Certificateholder  except that,
                  with respect to Class B Certificates registered in the name of
                  the nominee of a Clearing Agency,  such distribution  shall be
                  made in immediately available funds.

                  SECTION 5.2 Monthly Certificateholders' Statement.

                           (a) On or before each  Distribution  Date, the Paying
                  Agent   shall   forward  to  each   Series   1997-1   Investor
                  Certificateholder  of  record  on  the  immediately  preceding
                  Record Date and the Rating Agencies a statement  substantially
                  in the form of Exhibit 2 to the Series Supplement  relating to
                  Series  1997-1 and the  Collateral  Interest  prepared  by the
                  Servicer  setting  forth  among  other  things  the  following
                  information  (which,  in the case of subclauses  (i), (ii) and
                  (iii)  below,  shall be  stated  on the  basis of an  original
                  principal amount of $1,000 per Certificate and, in the case of
                  subclauses  (viii)  and (ix)  shall be stated on an  aggregate
                  basis  and on the  basis of an  original  principal  amount of
                  $1,000 per Certificate):

                              (i) the total  amount  distributed  to the Class A
                           Certificateholders      and      the      Class     B
                           Certificateholders,     respectively,     on     such
                           Distribution  Date,  and to the  Collateral  Interest
                           Holder on the preceding Transfer
                           Date;

                              (ii)  the  amount  of such  distribution,  if any,
                           allocable  to  principal  with respect to the Class A
                           Certificates,   the  Class  B  Certificates  and  the
                           Collateral Interest, respectively;

                              (iii)  the amount of such distribution
                           allocable to Class A Monthly Interest, Class

                                     - 83 -

<PAGE>



                           B Monthly Interest,  and Collateral Monthly Interest,
                           respectively;

                              (iv) the amount of Principal Collections processed
                           during the preceding  Monthly Period, as appropriate,
                           and allocated in respect of the Class A Certificates,
                           the Class B Certificates and the Collateral Interest,
                           respectively;

                              (v) the aggregate amount of Principal Receivables,
                           the  Investor   Interest,   the   Adjusted   Investor
                           Interest,  the Class A Investor Interest, the Class A
                           Adjusted  Investor  Interest,  the  Class B  Investor
                           Interest,  the Collateral Interest, the Class B Fixed
                           Allocation,  the  Collateral  Fixed  Allocation,  the
                           Floating  Investor  Percentage,  the Class A Floating
                           Allocation,  the  Class B  Floating  Allocation,  the
                           Collateral Floating Allocation and the Fixed Investor
                           Percentage,  in each case as of the close of business
                           on the last day of the preceding Monthly Period;

                              (vi) the aggregate outstanding balance of Accounts
                           which  are  up to  30,  31-60  and  61 or  more  days
                           delinquent in  accordance  with the  Servicer's  then
                           existing  Account  Guidelines by class of delinquency
                           as of the  close of  business  on the last day of the
                           preceding Monthly Period;

                              (vii)       the Class A Investor  Default  Amount,
                           the  Class  B   Investor   Default   Amount  and  the
                           Collateral  Default Amount for the preceding  Monthly
                           Period;

                               (viii)       the  aggregate  amount  of  Class  A
                           Investor  Charge-Offs,  Class B Investor  Charge-Offs
                           and   Collateral   Interest   Charge-  Offs  for  the
                           preceding Monthly Period;


                                     - 84 -

<PAGE>



                                    (ix)  the   aggregate   amount  of  Investor
                           Charge-Offs     reimbursed    to    the    Class    A
                           Certificateholders,  the  Class B  Certificateholders
                           and the  Collateral  Interest  Holder on the Transfer
                           Date immediately preceding such Distribution Date;

                                    (x)  the  amount  of  the  Class  A  Monthly
                           Servicing Fee, the Class B Monthly  Servicing Fee and
                           the Collateral Interest Monthly Servicing Fee for the
                           preceding Monthly Period;

                                    (xi) the Principal  Funding  Account Balance
                           as of the related Transfer Date;

                                    (xii)  the   Accumulation   Shortfall   with
                           respect to the related Transfer Date;

                                    (xiii) the amount of the  Principal  Funding
                           Investment Proceeds transferred to the Finance Charge
                           Account on the related Transfer Date;

                                    (xiv)   the   Class  A   Principal   Funding
                           Investment Shortfall on the related Transfer Date;

                                    (xv) the amount of Class A Available  Funds,
                           Class B  Available  Funds  and  Collateral  Available
                           Funds on deposit in the Finance Charge Account on the
                           related Transfer Date;

                                    (xvi)  the Pool  Factor as of the end of the
                           last day of the preceding Monthly Period;

                                    (xvii)  the  aggregate   amount  of  Finance
                           Charge   Collections  during  the  preceding  Monthly
                           Period  (including  amounts  arising from the sale of
                           either  Interest  Rate Cap to be  treated  as Finance
                           Charge Collections), as appropriate, and allocated in
                           respect of the Series 1997-1 Investor Certificates;

                                     - 85 -

<PAGE>



                                    (xviii)  the Class A  Required  Amount,  the
                           Class B Required  Amount,  the amount of  Reallocated
                           Collateral  Principal   Collections  and  Reallocated
                           Class B Principal Collections,  if any, to be applied
                           with respect to the Required Amounts,  and the amount
                           of any reductions in the Collateral  Interest and the
                           Class B Investor  Interest,  if any,  to satisfy  the
                           Required  Amounts,  in each case with  respect to the
                           preceding Monthly Period;

                                    (xix)  the  Reserve  Account  Draw  and  the
                           Available  Reserve Account Amount with respect to the
                           related Transfer Date; and

                                    (xx) the ratio of the Collateral Interest to
                           the  Investor  Interest  as of  the  last  day of the
                           preceding Monthly Period.

                           The Monthly  Certificateholders'  Statement  shall be
                  substantially  in the form of Exhibit 2, with such  changes as
                  the  Servicer may  determine  to be  necessary  or  desirable;
                  provided,  however, that no such change shall serve to exclude
                  information  required by this subsection  5.2(a). The Servicer
                  shall, upon making such determination,  deliver to the Trustee
                  and the Rating Agency an Officer's  Certificate to which shall
                  be  annexed  the form of Exhibit  2, as so  changed.  Upon the
                  delivery of such Officer's Certificate to the Trustee, Exhibit
                  2, as so changed,  shall for all  purposes  of this  Agreement
                  constitute  Exhibit 2. The Trustee may conclusively  rely upon
                  such Officer's Certificate as to such change conforming to the
                  requirements of this Agreement.

                           (b) On or before  January 31 of each  calendar  year,
                  beginning  with calendar year 1998, the Servicer shall furnish
                  to the Paying Agent,  who shall  distribute to each Person who
                  at any time during the  preceding  calendar  year was a Series
                  1997-1 Certificateholder, a statement prepared by

                                     - 86 -

<PAGE>



                  the  Servicer  containing  the  information   required  to  be
                  contained  in the  regular  monthly  report to  Series  1997-1
                  Investor  Certificateholders,  as set forth in subclauses (i),
                  (ii) and (iii) above, aggregated for such calendar year or the
                  applicable  portion  thereof  during  which such  Person was a
                  Series 1997-1 Investor  Certificateholder,  together with such
                  other customary information  (consistent with the treatment of
                  the  Certificate as debt) as the Trustee or the Servicer deems
                  necessary or desirable  to enable the Series  1997-1  Investor
                  Certificateholders   to  prepare   their  tax  returns.   Such
                  obligations  of the Paying  Agent shall be deemed to have been
                  satisfied   to  the  extent  that   substantially   comparable
                  information  shall be provided by the Paying Agent pursuant to
                  any requirements of the Internal Revenue Code.

         SECTION 9.A Series  1997-1 Pay Out Events.  If any one of the following
events shall occur during the Revolving  Period or the  Controlled  Accumulation
Period with respect to the Series 1997-1 Investor Certificates:

                  (a) failure on the part of the Transferor or the Holder of the
         Exchangeable  Seller  Certificate  (i) to make any  payment  or deposit
         required  by the  terms of (A) the  Agreement  relating  to the  Series
         1997-1 Investor  Certificates,  or (B) this Series Supplement,  in each
         case on or before the date  occurring five Business Days after the date
         such  payment or deposit is  required to be made herein or (ii) duly to
         observe or perform in any material  respect any covenants or agreements
         of the  Transferor  set forth in the  Agreement,  which  failure  has a
         material    adverse    effect   on   the   Series    1997-1    Investor
         Certificateholders (which determination shall be made without regard to
         whether any funds are available pursuant to the Interest Rate Caps) and
         which  continues  unremedied  for a period of 60 days after the date on
         which  written  notice  of  such  failure,  requiring  the  same  to be
         remedied, shall have been given to the Transferor by the Trustee, or to
         the Transferor and the Trustee by the Holders of Series 1997-1 Investor
         Certificates  evidencing Undivided Interests  aggregating not less than
         50% of each of

                                     - 87 -

<PAGE>



         the Class A Investor  Interest,  the Class B Investor  Interest and the
         Collateral  Interest,  and continues to affect materially and adversely
         the interests of the Series 1997-1 Investor Certificateholders for such
         period;

                  (b) any  representation  or warranty made by the Transferor in
         the Agreement,  including this Series  Supplement,  or any  information
         contained  in a  computer  file  or  microfiche  list  required  to  be
         delivered by the  Transferor  pursuant to Section 2.1, 2.6 or 3.4(c) of
         the  Agreement,  (i) shall prove to have been incorrect in any material
         respect when made or when delivered, which continues to be incorrect in
         any material  respect for a period of 60 days,  after the date on which
         written  notice of such  failure,  requiring  the same to be  remedied,
         shall  have been  given to the  Transferor  by the  Trustee,  or to the
         Transferor and the Trustee by the Holders of the Series 1997-1 Investor
         Certificates  evidencing Undivided Interests  aggregating not less than
         50% of each of the Class A  Investor  Interest,  the  Class B  Investor
         Interest and the Collateral Interest, and (ii) as a result of which the
         interests  of  the  Series  1997-1  Investor   Certificateholders   are
         materially and adversely  affected (which  determination  shall be made
         without  regard to  whether  any funds are  available  pursuant  to the
         Interest  Rate  Caps)  and  continue  to be  materially  and  adversely
         affected for such period;  provided,  however, that a Series 1997-1 Pay
         Out Event pursuant to this subsection 9A(b) shall not be deemed to have
         occurred  hereunder if the Transferor has accepted  reassignment of the
         related Receivable, or all of such Receivables,  if applicable,  during
         such period in accordance with the provisions hereof;

                  (c) with respect to any Determination Date, the average of the
         Portfolio Yields for the three  consecutive  Monthly Periods  preceding
         such Determination Date is a rate which is less than the average of the
         Base Rates for such Monthly Periods;

                  (d) the Transferor  shall fail to convey  Receivables  arising
         under  Additional  Accounts to the Trust,  as  required  by  subsection
         2.6(e) of the Agreement;


                                     - 88 -

<PAGE>



                  (e) any  Servicer  Default  shall  occur  which  would  have a
         material    adverse    effect   on   the   Series    1997-1    Investor
         Certificateholders (which determination shall be made without regard to
         the  subordination  of the  Collateral  Interest  or whether  funds are
         available pursuant to the Enhancement or the Interest Rate Caps);

                  (f)  failure  to pay the Class A  Certificates  in full on the
         Class A Scheduled Payment Date;

                  (g)  failure  to pay the Class B  Certificates  in full on the
         Class B Scheduled Payment Date; or

                  (h)  failure of the  Interest  Rate Cap  Provider  to make any
         payment  under the Class A  Interest  Rate Cap or the Class B  Interest
         Rate Cap within five days of the date on which such payment was due;

then, in the case of any event described in subparagraphs (a), (b) or (e), after
the applicable grace period set forth in such subparagraphs,  either the Trustee
or the  Holders of Series  1997-1  Investor  Certificates  evidencing  Undivided
Interests  aggregating  more than 50% of each of the Class A Investor  Interest,
the Class B Investor  Interest and the Collateral  Interest by notice then given
in writing to the  Transferor  and the Servicer  (and to the Trustee if given by
the  Certificateholders  and the Collateral  Interest Holder) may declare that a
pay out event (a "Series  1997-1 Pay Out Event") has  occurred as of the date of
such notice,  and in the case of any event described in subparagraphs  (c), (d),
(f), (g) or (h) a Series  1997-1 Pay Out Event shall occur without any notice or
other  action  on  the  part  of  the  Trustee  or the  Series  1997-1  Investor
Certificateholders immediately upon the occurrence of such event.

         Notwithstanding the foregoing, any failure of performance under Section
9A(a)(i)  for a  period  of up to 60  calendar  days  with  respect  to an event
described in clause (i) below or up to 15 calendar days with respect to an event
described in clause (ii) below (in addition to the five  Business  Days provided
above) shall not  constitute a Pay Out Event for purposes of this sentence until
the  expiration  of such period,  if such failure  could not be prevented by the
exercise of reasonable  diligence by the  Transferor and such failure was caused
by (i) an act of God

                                     - 89 -

<PAGE>



or the public  enemy,  acts of  declared or  undeclared  war,  public  disorder,
rebellion or  sabotage,  epidemics,  landslides,  lightning,  fire,  hurricanes,
earthquakes,   floods  or   similar   causes  or  (ii)   computer   malfunction,
communication malfunction or other electronic system malfunction;  the preceding
clause shall not relieve the  Transferor  from using its best efforts to perform
its respective  obligations  in a timely manner in accordance  with the terms of
this Agreement and any Supplement and the Transferor  shall provide the Trustee,
each  Rating  Agency,   the  Collateral   Interest  Holder,   and  each  of  the
Certificateholders  with an Officer's  Certificate  giving prompt notice of such
failure,  together  with  a  description  of  its  efforts  to  so  perform  its
obligations.  Notice of any such Pay Out Event shall be given by the Servicer to
the Rating Agencies.

         SECTION 10. Series 1997-1  Termination.  All principal or interest with
respect to the Series 1997-1 Investor  Certificates  shall be due and payable no
later than the Scheduled Series 1997-1  Termination  Date. In the event that the
Investor   Interest  is  greater  than  zero  on  the  Scheduled  Series  1997-1
Termination  Date, after giving effect to all transfers,  withdrawals,  deposits
and  drawings to occur on such date and the payment of  principal  to be made on
the  Certificates  on such date,  the Trustee will sell or cause to be sold, and
pay the proceeds to the Series 1997-1  Investor  Certificateholders  pro rata in
final  payment of all  principal  of and accrued  interest on the Series  1997-1
Investor  Certificates,  an  amount of  Principal  Receivables  and the  related
Finance  Charge  Receivables  (or interests  therein) up to 110% of the Investor
Interest  at the close of  business on such date (but not more than an amount of
Receivables  equal to the sum of (1) the  product of (A) the Seller  Percentage,
(B) the  aggregate  outstanding  Principal  Receivables  and (C) a fraction  the
numerator  of  which  is the  related  Investor  Percentage  of  Finance  Charge
Collections and the denominator of which is the sum of all Investor  Percentages
with respect to Finance Charge Collections of all Series outstanding and (2) the
Investor Interest of such Series). The Transferor or any of its Affiliates shall
be permitted to bid for such Receivables.  In addition, the Transferor or any of
its  Affiliates  shall have the right to match any bid by a third  person and be
granted the right to purchase the  Receivables  at such  matched bid price.  Any
proceeds of such sale in excess of such  principal  and  interest  paid shall be
paid to the Collateral Interest Holder to satisfy

                                     - 90 -

<PAGE>



any amounts owing under the Loan Agreement and thereafter  paid to the Holder of
the  Exchangeable  Seller   Certificate.   Upon  such  Scheduled  Series  1997-1
Termination  Date,  final payment of all amounts  allocable to the  Certificates
shall be made in the manner provided in Section 12.3 of the Agreement.

         SECTION 11.  Ratification  and  Reaffirmation  of Pooling and Servicing
Agreement.  As supplemented by this Series  Supplement,  the Agreement is in all
respects  ratified and confirmed and the  Agreement as so  supplemented  by this
Series  Supplement  shall  be read,  taken,  and  construed  as one and the same
instrument.

         SECTION 12.  Ratification  and  Reaffirmation  of  Representations  and
Warranties.  Except  as  otherwise  provided  in  the  Agreement,  each  of  the
Transferor,  the  Servicer  and the  Trustee  hereby  ratify  and  reaffirm  its
representations and warranties  contained in the Agreement as follows:  (a) with
respect to the Transferor,  the representations and warranties  contained in (i)
Section 2.3 of the Agreement, (ii) Section 2.4(a) of the Agreement (with respect
to the Agreement as  supplemented  by this Series  Supplement) and (iii) Section
2.4(b) of the Agreement,  (b) with respect to the Servicer,  the representations
and warranties contained in Section 3.3 of the Agreement and (c) with respect to
the Trustee,  the representations  and warranties  contained in Section 11.15 of
the Agreement,  as though such  representations and warranties were made by such
party as of the Closing Date.

         SECTION 13.  [RESERVED]

         SECTION 14. No Subordination.  Notwithstanding the provisions contained
in Section 13.1 of the  Agreement to the  contrary,  the  Agreement  may also be
amended from time to time by the Servicer,  the  Transferor and the Trustee with
the  consent  of  the  Series  1997-1  Investor  Certificateholders   evidencing
Undivided Interests  aggregating not less than 100% of the Investor Interest for
the  purpose  of (i)  adding  any  provisions  to or  changing  in any manner or
eliminating any of the provisions of this Series Supplement or (ii) modifying in
any manner the rights of the Series  1997-1  Investor  Certificateholders  which
would, in either case,  result in the  subordination of the rights of the Series
1997-1  Investor  Certificateholders  to the rights of the  Holders of any other
Series.

                                     - 91 -

<PAGE>



         SECTION 15. Repurchase of the Series 1997-1 Certificates.  In the event
of a breach of any of the  representations  and  warranties set forth in Section
12(a)(ii)   hereof,   either  the  Trustee  or  the  Holders  of  Series  1997-1
Certificates evidencing Undivided Interests aggregating more than 50% of each of
the Class A Investor Interest and the Class B Investor Interest,  by notice then
given in writing to the  Transferor  (and to the  Trustee and the  Servicer,  if
given by the Series  1997-1  Certificateholders),  may direct the  Transferor to
purchase the Series 1997-1 Investor  Certificates (as specified below) within 60
days of such  notice,  or within such longer  period as may be specified in such
notice,  which period  shall not exceed 120 days,  and the  Transferor  shall be
obligated to purchase on a Distribution  Date specified by the Transferor  (such
Distribution  Date, the  "Repurchase  Date")  occurring  within such  applicable
period on the terms and conditions set forth below;  provided,  however, that no
such  purchase  shall  be  required  to be made  if,  at any  time  during  such
applicable  period,  the  representations  and  warranties  contained in Section
12(a)(ii) hereof,  shall then be true and correct in all material respects.  The
Transferor shall deposit on the Transfer Date (in New York Clearing House,  next
day funds)  immediately  preceding such Repurchase  Date, an amount equal to the
reassignment deposit amount for such Series 1997-1 Investor  Certificates in the
Distribution   Account,   for   distribution   to  the  Series  1997-1  Investor
Certificateholders  pursuant  to Article  XII of the  Agreement  and  Section 10
hereof. The reassignment  deposit amount for such reassignment shall be equal to
the sum of (i) the  Investor  Interest  at the end of the day on the last day of
the Monthly Period  preceding the Repurchase Date, less the amount on deposit in
the Principal  Account which will be  transferred  to the  Distribution  Account
pursuant to 4.8(b)(ii) on the related Transfer Date, (ii) an amount equal to all
interest accrued but unpaid on the Series 1997-1 Investor  Certificates  through
and including the last day of the Interest Accrual Period in which such Transfer
Date occurs,  less the amount on deposit in the Finance Charge Account and, with
respect to the Class A Certificates,  Principal Funding Investment  Proceeds and
amounts  available  to be  withdrawn  from the  Reserve  Account on the  related
Transfer  Date,  which will be transferred  to the  Distribution  Account to pay
interest  pursuant to subsections  4.6(a)  through (d), as  applicable,  on such
Transfer Date and (iii) any additional amounts owing to the Collateral  Interest
Holder pursuant to the Loan Agreement. The

                                     - 92 -

<PAGE>



deposit into the Distribution  Account of the reassignment  deposit amount shall
be considered a prepayment in full of the Series 1997-1  Investor  Certificates.
The  Series  1997-1  Termination  Date shall be deemed to have  occurred  on the
Repurchase  Date  as long  as  such  amount  was  deposited  in  full  into  the
Distribution  Account on such Transfer Date. If the Trustee or the Series 1997-1
Investor Certificateholders give notice directing the Transferor to purchase the
Series 1997-1 Investor  Certificates  as provided  above,  the obligation of the
Transferor to purchase the Series 1997-1  Investor  Certificates  and to pay the
reassignment  deposit  amount  pursuant to this Section 15 shall  constitute the
sole remedy respecting a breach of the representations and warranties referenced
in  Section   12(a)(ii)   hereof   available  to  the  Series  1997-1   Investor
Certificateholders  or the  Trustee  on behalf  of the  Series  1997-1  Investor
Certificateholders.

         SECTION 16. Counterparts. This Series Supplement may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

         SECTION 17. Additional  Covenants of Transferor.  People's Bank, in its
capacity as  Transferor,  hereby  covenants  that  following the occurrence of a
Series Pay Out Event  described  in Section  9A(c)  hereof,  except as otherwise
required by any  Requirements  of Law, it will not reduce the  Periodic  Finance
Charges  assessed  on any  Receivable,  or  other  fees on any  Account,  if the
Transferor  reasonably  believes  that, as a result of such  reduction,  (i) the
weighted  average of the Periodic Finance Charges on the last day of the Monthly
Period  during which such  reduction  will be effective  (weighted  based on the
Transferor's  reasonable  belief as to the Principal  Receivables  which will be
outstanding  on such  last  day) will be less than (ii) the sum of (1) 2.00% and
(2) the weighted average of the  Certificates  Rates of each Series that will be
outstanding  on such last day  (weighted  based on the  Transferor's  reasonable
belief as to (x) the amount of the Investor Interest of each Series that will be
outstanding  on  such  last  day,  (y) in the  case  of  Series  for  which  the
Certificate  Rate is a floating rate, the Certificate  Rate with respect to such
Monthly Period).

         SECTION 18. Series  1997-1  Investor  Exchange.  Pursuant to subsection
6.9(b) of the Agreement, the Series 1997-1 Investor

                                     - 93 -

<PAGE>



Certificateholders may tender their Series 1997-1 Investor Certificates, and the
Holders of the  Exchangeable  Seller  Certificate  may  tender the  Exchangeable
Seller  Certificate,  in  exchange  for (i) one or more newly  issued  Series of
Series 1997-1  Investor  Certificates  and (ii) a reissued  Exchangeable  Seller
Certificate in accordance with the terms and conditions contained in a notice of
exchange delivered to the Series 1997-1 Investor Certificateholders. Such notice
of exchange  will specify,  among other things:  (a) the amount of Series 1997-1
Investor  Certificates  that may be  tendered,  (b) the  Certificate  Rate  with
respect  to the new  Series,  (c) the  term of the  Series,  (d) the  method  of
computing the investor percentage,  (e) the manner of Enhancement,  if any, with
respect  to the  Series  and (f) the  time  and the  manner  of the  tender  and
cancellation of the Series 1997-1 Investor  Certificates and the issuance of the
new  Series  of  Certificates  will be  effectuated.  Upon  satisfaction  of the
conditions contained in subsections 6.9(b) and 6.9(c) of the Agreement,  and the
receipt by the Trustee of the Exchange  Notice and the related  Supplement,  the
Trustee  shall  cancel the  existing  Exchangeable  Seller  Certificate  and the
applicable Series 1997-1 Investor  Certificates,  and shall issue such Series of
Series 1997-1 Investor  Certificates and a new Exchangeable  Seller Certificate,
each dated the Exchange Date.

         SECTION 19. Governing Law. THIS SERIES SUPPLEMENT SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 20.  Notification to Luxembourg Stock Exchange.  On or prior to
each  Distribution  Date the Servicer shall, or shall cause the Trustee to, send
written  notice to the  Luxembourg  Stock  Exchange  specifying  (i) the Class A
Certificate  Rate for the  immediately  following  Distribution  Date,  (ii) the
amount of interest to be distributed in respect of the Class A Certificates  for
the  immediately  following  Distribution  Date and (iii)  the Class A  Investor
Interest  on the  Distribution  Date on or prior to which  such  report is being
furnished  (after  giving effect to all payments of principal to be made on such
Distribution Date). Promptly following each Distribution Date the Servicer shall
cause a notice to be published in a daily  newspaper,  which  initially shall be
the Luxemburger Wort, specifying the

                                     - 94 -

<PAGE>



information described in clauses (i) and (ii) of the preceding sentence.

                                     - 95 -

<PAGE>



         IN WITNESS WHEREOF,  the Transferor,  the Servicer and the Trustee have
caused this Series  Supplement to be duly executed by their respective  officers
as of the day and year first above written.


                             PEOPLE'S BANK,
                             Transferor and Servicer


                             By: /s/ Michael J. Ciborowski
                             -----------------------------
                                 Name:   Michael J. Ciborowski
                                 Title:  Vice President


                             BANKERS TRUST COMPANY, not in
                             its individual capacity but
                             solely as Trustee


                             By: /s/ Louis Bodi
                             -----------------------------
                                 Name:  Louis Bodi
                                 Title: Vice President

                                     - 96 -

<PAGE>



                                                                    EXHIBIT 1-A

                      FORM OF CLASS A INVESTOR CERTIFICATE

                                                                  $____________
No.1                                                      CUSIP No. ___________


              PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE
                 CLASS A ASSET BACKED CERTIFICATE, SERIES 1997-1

Evidencing  an undivided  interest in certain  assets of a trust,  the corpus of
which  consists of a portfolio of selected  VISA1 and  MasterCard1/  credit card
receivables generated or to be generated by People's Bank.


                      (Not an interest in or obligation of
                              People's Bank or any
                               Affiliate thereof.)

         UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRE SENTATIVE
OF THE DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO PEOPLE'S
BANK OR ITS AGENT FOR  REGISTRATION OF TRANS FER,  EXCHANGE OR PAYMENT,  AND ANY
CERTIFICATE  ISSUED IS REGIS  TERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME
AS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE
OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF,  CEDE & CO., HAS
AN INTEREST HEREIN.

         This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns
of  CEDE  & CO.  with  respect  to  this  certificate,  the  "Class  A  Investor
Certificateholders")  is the  registered  owner  of the  undivided  interest  in
certain  assets of a trust  (the  "Trust"),  the corpus of which  consists  of a
portfolio of Receivables (the "Receivables") now existing or hereafter created


- ----------

1        VISA and MasterCard  are  registered  trademarks of VISA USA, Inc., and
         MasterCard International Incorporated, respectively.


                                      - 1 -

<PAGE>



under  selected VISA and  MasterCard  credit card accounts (the  "Accounts")  of
People's Bank, a Connecticut  stock savings bank,  all  Receivables in Automatic
Additional  Accounts  and  Additional  Accounts  added to the Trust from time to
time, all monies due or to become due in payment of the  Receivables  (including
all Finance Charge Receivables), and the other assets and interests constituting
the Trust pursuant to an Amended and Restated  Pooling and Servicing  Agreement,
dated as of March 18, 1997,  as  supplemented  by the Series  1997-1  Supplement
dated as of March 18,  1997  (collectively,  the  "Agreement"),  by and  between
People's Bank, as Transferor and Servicer, and Bankers Trust Company, as Trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth herein below.

         The   Transferor   has   structured  the  Agreement  and  the  Investor
Certificates  with the  intention  that the Investor  Certificates  will qualify
under applicable tax law as indebtedness,  and the Transferor, the Holder of the
Exchangeable    Seller    Certificate,    the   Servicer   and   each   Investor
Certificateholder  (or Certificate  Owner) by acceptance of its Certificate (or,
in the case of a  Certificate  Owner,  by  virtue  of such  Certificate  Owner's
acquisition  of a  beneficial  interest  therein),  agrees to treat the Investor
Certificates (or a beneficial  interest therein) con sistently with, and to take
no action  inconsistent  with,  the treatment of the Investor  Certificates  (or
beneficial  interest therein) for purposes of federal,  state, local and foreign
income or franchise taxes and any other tax imposed on or measured by income, as
indebtedness.  Each Certificateholder  agrees that it will cause any Certificate
Owner  acquiring  an  interest in a  Certificate  through it to comply with this
Agreement as to treatment as indebtedness under applicable tax law.

         This Class A  Certificate  is issued under and is subject to the terms,
provisions and conditions of the Agreement,  to which Agreement, as amended from
time to time, the  Certificateholder  by virtue of the acceptance hereof assents
and by which the  Certificateholder  is bound.  Although  a summary  of  certain
provisions  of the Agreement is set forth below,  this Class A Certificate  does
not purport to summarize  the  Agreement  and reference is made to the Agreement
for information with respect to the interests,  rights,  benefits,  obligations,
proceeds, and duties evidenced hereby and the rights, duties and obligations of

                                      - 2 -

<PAGE>



the Trustee.  To the extent not defined  herein,  capitalized  terms used herein
have the meanings assigned in the Agreement.

         THE  AGREEMENT  AND  THE  CERTIFICATES   CREATED  THEREUNDER  SHALL  BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         The Receivables  consist of Principal  Receivables which arise from the
purchase of goods,  services and cash advances and of Finance Charge Receivables
which arise  generally from Periodic  Finance Charges and other fees and charges
as fully  specified  in the  Agreement.  The  assets of the Trust in which  this
Certificate  represents  an  interest,  consist  of (i)(a) the  Receivables  now
existing and hereafter created and arising in connection with the Accounts,  and
all  Receivables in the Automatic  Additional  Accounts and Additional  Accounts
added to the Trust  from time to time (b) all  monies  due or to become due with
respect thereto (including all Finance Charge Receivables), (c) all proceeds (as
defined  in  Section  9-306 of the UCC as in effect in the State of New York) of
such   Receivables,   (d)  proceeds  of  insurance   policies  relating  to  the
Receivables,  and (e) Interchange and Recoveries  pursuant to subsections 2.5(k)
and (l) of the Agreement,  (ii) such funds as from time to time are deposited in
the Collection Account,  the Excess Funding Account,  and the Investor Accounts,
and (iii) the  benefit of the Class A Interest  Rate Cap between the Trustee and
the Interest Rate Cap Provider.

         This  Certificate  is one of the People's Bank Credit Card Master Trust
$425,000,000 Floating Rate Class A Asset Backed Certificates, Series 1997-1 (the
"Class A  Certificates"),  each of which  represents  an  undivided  interest in
certain  assets  of the  Trust,  including  the  right  to  receive  Collections
allocable to the Class A Certificates  and other amounts at the times and in the
amounts  specified in the Agreement to be deposited in the Investor  Accounts or
paid to the Investor  Certificateholders.  The aggregate interest represented by
the Class A Certificates  at any time in the Principal  Receivables in the Trust
will not exceed an amount  equal to the Class A Investor  Interest at such time.
The Class A Initial  Investor  Interest is $425,000,000  minus the retirement of
any Class A Certificates pursuant to an Investor Exchange.  The Class A Investor
Interest on any date of

                                      - 3 -

<PAGE>



determination  will be an  amount  equal  to (a) the  Class A  Initial  Investor
Interest,  minus (b) the aggregate  amount of payments of Certificate  Principal
paid to the  Class A  Certificateholders  prior to such  date of  determination,
minus (c) the  excess,  if any,  of the  aggregate  amount  of Class A  Investor
Charge-Offs over Class A Investor  Charge-Offs  reimbursed prior to such date of
determination;  provided, however, that the Class A Investor Interest may not be
reduced  below  zero.  In  addition  to the  Class A  Certificates,  a class  of
certificates  entitled  "People's  Bank  Credit Card  Master  Trust  $33,750,000
Floating Rate Class B Asset Backed  Certificates,  Series  1997-1" (the "Class B
Certificates")  and an Undivided  Interest in the Trust in the initial amount of
$41,250,000  (the   "Collateral   Interest,"  and  together  with  the  Class  A
Certificates and the Class B Certificates,  the "Certificates")  will be issued,
and the  Exchangeable  Seller Cer tificate will be reissued to the Holder of the
Exchangeable Seller Certificate  pursuant to the Agreement,  and other Series of
certificates have been, and may from time to time be, issued by the Trust, which
represent or will represent an undivided interest in the Trust. The Exchangeable
Seller Certificate will represent the interest in the Principal  Receivables not
repre sented by the Certificates or any other Series of certificates.

         Interest on the Class A  Certificates  will be distributed on April 15,
1997 and on the  fifteenth  day of each calendar  month  thereafter,  or if such
fifteenth  day is not a Business  Day, on the next  succeeding  Business  Day (a
"Distribution  Date"), to the Class A Certificateholders of record on the Record
Date preceding the related Distribution Date.

         No principal will be payable to the Class A Certificate  holders during
the  Revolving  Period,  which  begins on the date of  issuance  of this Class A
Certificate or during the Controlled  Accumulation Period. During the Controlled
Accumulation  Period, which is scheduled to begin with the December 2000 Monthly
Period but which may be postponed as provided in the Agreement,  an amount equal
to the Controlled  Deposit  Amount will be deposited into the Principal  Funding
Account on each Transfer  Date commenc ing with the Transfer Date  following the
Monthly Period in which the Controlled Accumulation Period commences. The amount
on deposit in the Principal  Funding Account will be distributed as principal to
the Class A  Certificateholders  on the  February  2002  Distribution  Date (the
"Class A Scheduled Payment Date"), unless

                                      - 4 -

<PAGE>



paid  earlier  as the  result  of the  occurrence  of a Pay  Out  Event  and the
commencement of the Rapid  Amortization  Period, or later in accordance with the
Agreement.  During the Rapid Amortization Period, if any, in addition to monthly
payments of interest on the Class A Certificates,  principal will be distributed
to the Class A  Certificateholders  on the  Distribution  Date of each  calendar
month   commencing  in  the  month  following  the  month  in  which  the  Rapid
Amortization Period commences.

         The Servicer will deposit all Collections in the Collection  Account as
promptly as possible after the Date of Processing of such Collections, but in no
event later than the second Business Day following such Date of Processing.

         Notwithstanding  anything in the Agreement to the contrary, for so long
as, and only so long as, the Transferor shall remain the Servicer  hereunder and
(a)(i)  the  Servicer  provides  to the  Trustee  a letter  of  credit  or other
arrangement covering risk of collection of the Servicer acceptable to the Rating
Agency (as evidenced by letters from the Rating  Agency) and (ii) the Transferor
shall not have  received a notice  from the Rating  Agency  that such  letter of
credit or other  arrangement  would result in the lowering or withdrawal of such
Rating Agency's  then-existing rating of any Series of Investor  Certificates or
(b) under  certain  other  circumstances  permitted  under the Agree  ment,  the
Servicer need not deposit Collections into the Collection Account, the Principal
Account  or the  Finance  Charge  Account  in  accordance  with the  immediately
preceding  sentence,  or make payments to the Holder of the Exchangeable  Seller
Certif  icate  prior to the close of  business  on the day any  Collections  are
deposited in the Collection Account, but may make such pay ments on the Transfer
Date  in  the  Monthly  Period  following  the  Monthly  Period  in  which  such
Collections  are received in an amount equal to the net amount of such deposits,
payments and  withdrawals  which would have been made but for the  provisions of
this paragraph.

         On each  Distribution  Date,  to the extent funds are  available on the
terms specified in the Agreement from available Finance Charge Collections, from
payments made pursuant to the Class A Interest Rate Cap and from Excess  Spread,
interest  will be  distributed  to the Class A  Certificateholders  in an amount
equal to the sum of: (i) the product of (a) the Class A Certificate

                                      - 5 -

<PAGE>



Rate, (b) the lesser of the Class A Adjusted Investor Interest  determined as of
the preceding  Distribution Date, after giving effect to all payments,  deposits
and  withdrawals on such Distri bution Date or Closing Date, as applicable,  and
the Expected Class A Principal as of the preceding  Distribution Date or Closing
Date (or, for the initial Interest Accrual Period,  the Class A Initial Investor
Interest),  and (c) the actual  number of days in the related  Interest  Accrual
Period  divided by 360, plus (ii) the Class A Covered  Amounts for such Interest
Accrual Period, plus (iii) the product of (a) the Class A Excess Princi pal, (b)
the lesser of the Class A  Certificate  Rate and  10.12% per annum,  and (c) the
actual number of days in the related  Interest  Accrual  Period  divided by 360,
plus (iv) to the extent permitted by applicable law, any interest accrued on the
Class  A  Certificates  (including  interest  on any  overdue  Class  A  Monthly
Interest)   during  any  prior  Interest  Accrual  Period  which  has  not  been
distributed  to the Class A  Certificateholders,  plus,  (v) to the extent  that
there is  available  Excess  Spread,  an amount  equal to the product of (a) the
amount by which the Class A  Certificate  Rate exceeds  10.12%,  (b) the Class A
Excess  Principal  and (c) the  actual  number of days in the  related  Interest
Accrual Period divided by 360.

         On each  Determination Date during the Revolving Period, the Controlled
Accumulation Period and the Rapid Amortization Period, if any, the Servicer will
determine the Class A Required Amount and the Class B Required Amount. If either
or both of the  Required  Amounts are  greater  than zero after  application  of
available  Finance Charge  Collections,  Excess Spread and Shared Finance Charge
Collections,  then Principal  Collections  allocable to the Collateral  Interest
will be  reallocated  and applied first to fund the  remaining  Class A Required
Amount,  if any, and second to fund the remaining  Class B Required  Amount,  if
any, and to the extent that  Reallocated  Collateral  Principal  Collections are
less  than  such  remaining  Class  A  Required  Amount,  Principal  Collections
allocable to the Class B Certificates  will then be  reallocated  and applied to
fund the remaining Class A Required Amount. The Collateral  Interest and (if the
Collateral  Interest is reduced to zero) the Class B Investor  Interest  will be
reduced  by the  amount of  Reallocated  Collateral  Principal  Collections  and
Reallocated Class B Principal Collections applied to fund the Required Amounts.


                                      - 6 -

<PAGE>



         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections  are  insufficient to fund the remaining Class A Required Amount for
the related Monthly Period, then the Collateral Interest (after giving effect to
reduction for any Collateral  Interest  Charge-Offs  and  Reallocated  Principal
Collections)  will be reduced by the amount of such  deficiency (but not by more
than the Class A Investor Default Amount for such Monthly Period).  In the event
that such reduction would cause the Collateral Interest to be a negative number,
the  Collateral  Interest  will be  reduced  to zero,  and the Class B  Investor
Interest (after giving effect to reductions for any Class B Investor Charge-Offs
and any  Reallocated  Class B Princi pal Collections in excess of the Collateral
Interest  as of such  Distribution  Date) will be reduced by the amount by which
the  Collateral  Interest  would have been reduced below zero. In the event that
such  reduction  would  cause the Class B  Investor  Interest  to be a  negative
number,  the Class B Investor  Interest  will be reduced to zero and the Class A
Investor  Interest  will be  reduced by the amount by which the Class B Investor
Interest would have been reduced below zero.

         The  Trustee has  entered  into the Class A Interest  Rate Cap with the
Interest  Rate  Cap  Provider  for  the   exclusive   benefit  of  the  Class  A
Certificateholders.  On each Transfer Date that the Class A Certificate Rate for
the related  Interest  Accrual Period exceeds the Class A Cap Rate, the Interest
Rate Cap Provider  will make a payment to the  Trustee,  on behalf of the Trust,
based on the  amount  of such  excess  and the  notional  amount  of the Class A
Interest Rate Cap. The Class A Notional  Amount will at all times be equal to or
greater than the amount of the Expected Class A Principal.  The Class A Interest
Rate  Cap  or  its  Replacement   Interest  Rate  Cap  or  Qualified  Substitute
Arrangement  will  termi  nate  on the day  immediately  following  the  Class A
Scheduled Payment Date.

         People's  Bank,  as  Servicer,  is  entitled  to  receive as ser vicing
compensation  a monthly  servicing fee in an amount equal to  one-twelfth of the
product of 2.00% per annum and the Aggregate Principal  Receivables in the Trust
on the last day of the  preceding  Monthly  Period,  payable on each  succeeding
Distribution  Date. With respect to any  Distribution  Date, the Class A Monthly
Servicing Fee will equal  one-twelfth  of the product of 2.00% per annum and the
Class A Adjusted Investor Interest as of the last

                                      - 7 -

<PAGE>



day of the preceding  Monthly Period;  provided that the Class Monthly Servicing
Fee  for  the  first   Distribution  Date  will  be  an  amount  equal  to  five
thirty-firsts of the foregoing amount.

         On each Transfer  Date,  beginning with the Transfer Date following the
Monthly Period in which the Controlled  Accumulation Period commences, an amount
equal to the  Controlled  Deposit  Amount  will be  deposited  in the  Principal
Funding Account. The amounts on deposit in the Principal Funding Account will be
deposited  in  the  Distribution   Account  for  distribution  to  the  Class  A
Certificateholders on the Class A Scheduled Payment Date.


         As provided in the Agreement,  Principal  Collections  remaining  after
funding of the Required  Amounts during the Revolving  Period and the Controlled
Accumulation  Period and Principal  Collections  remaining  after funding of the
Controlled  Deposit  Amount during the  Controlled  Accumulation  Period will be
applied  as  Shared   Principal   Collections  and  distributed   first  to  the
certificateholders  of other  Series to the extent of Principal  Shortfalls,  if
any, and then to the Holder of the Exchangeable Seller Certificate. In addition,
during the Controlled  Accumu lation Period and the Rapid  Amortization  Period,
Shared  Principal  Collections  from other Series  available to the Certificates
will be  applied  to pay the  Certificateholders  to the  extent of  Princi  pal
Shortfalls, if any, with respect to Series 1997-1.

         On each  Distribution  Date  beginning  with the  month  following  the
Monthly Period in which the Rapid  Amortization  Period  commences,  the Monthly
Total  Principal  Allocations  from the prior  Monthly  Period along with Shared
Principal  Collections  from other  Series,  if any, and certain  other  amounts
treated as Available Investor  Principal  Collections will be distributed to the
Class A  Certificateholders  until the  earlier of the date on which the Class A
Investor Interest is paid in full and the Series 1997-1 Termination Date.

         Distributions  with respect to this Class A Certificate will be made by
the  Paying  Agent by check  mailed  to the  address  of the  holders  of record
appearing in the  Certificate  Register  (except for the final  distribution  in
respect of this Class A Certif icate) without the  presentation  or surrender of
this Certificate or the making of any notation thereon, except that with respect

                                      - 8 -

<PAGE>



to  Certificates  registered  in the name of the  nominee of a Clear ing Agency,
distributions will be made in the form of immediately available funds.

         This Class A Certificate  does not  represent an  obligation  of, or an
interest  in,  the  Transferor  or  the  Servicer,   and  neither  the  Class  A
Certificates  nor the Accounts or  Receivables  are insured or guaranteed by the
Federal Deposit Insurance  Corporation or any other  governmental  agency.  This
Class A  Certificate  is limited  in right of  payment  to  certain  collections
respecting the Receivables,  as more  specifically set forth  hereinabove and in
the Agreement.

         As  provided  in the  Agreement,  withdrawals  from the  Series  1997-1
Investor Accounts may be made upon the instructions of the Servicer from time to
time for purposes other than distributions to Class A Certificateholders.

         The  Transferor  may designate  (subject to the terms and conditions of
the  Agreement)  Accounts for deletion and removal from the Accounts  previously
assigned to and constituting a part of the Trust.

         The Agreement and any Supplement may be amended by the Transferor,  the
Servicer and the Trustee,  without the consent of the  Certificateholders of any
Series,  to cure any ambiguity,  to correct or supplement any provision  therein
which may be inconsistent with any other provision therein, and to add any other
provisions with respect to matters or questions  arising under the Agreement and
any Supplement which are not  inconsistent  with the provisions of the Agreement
and any  Supplement.  The  Agreement  may be  amended  from  time to time by the
Transferor,  the  Servicer  and the  Trustee,  and  without  the  consent of any
Certificateholders,  to (a) provide for the  transfer by the  Transferor  of its
interest in and to all or part of the Accounts in accordance with the provisions
of the Agreement and (b) pro vide for the purchase of Principal  Receivables  by
the Trust at a price which is less than 100% of the outstanding balance thereof,
and to provide for the treatment of Collections of Principal Receivables,  in an
amount  up to the  aggregate  amount by which the  purchase  price of  Principal
Receivables  as sold  thereafter  is less than 100%, as  Collections  of Finance
Charge Receivables;  provided,  however,  that any such action may not adversely
affect

                                      - 9 -

<PAGE>



in any material  respect the interests of  Certificateholders;  provided further
that the Servicer  and the Trustee  shall have  received  notice from the Rating
Agency that any such amendment will not result in the reduction or withdrawal of
its then-exist ing rating of the certificates of any Series.

         The Agreement and any Supplement may be amended by the Tran sferor, the
Servicer  and the  Trustee  with the  consent  of the  holders  of  certificates
evidencing  undivided  interests  aggregat  ing not  less  than  66-2/3%  of the
principal  amount of each Series adversely  affected,  for the purpose of adding
any provisions to,  changing in any manner or eliminating  any of the provisions
of the  Agreement or any  Supplement or of modifying in any manner the rights of
certificateholders of any Series. No such amendment,  however, may (a) reduce in
any manner the amount of, or delay the timing of,  distributions  required to be
made on such Series,  (b) change the  definition of or the manner of calculating
the interest of any certificateholder of such Series or (c) reduce the aforesaid
percentage of undivided interests,  the holders of which are required to consent
to  any  such   amendment,   in  each   case   without   the   consent   of  all
certificateholders of all Series adversely affected.

         The  transfer  of  this  Class  A  Certificate  shall  (subject  to the
limitations  set  forth  in the  Agreement)  be  registered  in the  Certificate
Register upon surrender of this Class A Certificate for registration of transfer
at  any  office  or  agency  maintained  by the  Transfer  Agent  and  Registrar
accompanied by a written  instrument of transfer in a form  satisfactory  to the
Trustee  and the  Transfer  Agent and  Registrar  duly  executed  by the Class A
Certificateholder  or such  Class A  Certificateholder's  attorney-in-fact  duly
authorized in writing,  and thereupon  one or more new Class A  Certificates  of
authorized  denomination and for the same aggregate  Undivided Interests will be
issued to the designated transferee or transferees.

         Pursuant to the Series 1997-1 Supplement, the Transferor has the option
(the "Discount Option"),  at any time to designate as Finance Charge Receivables
a fixed or variable  percentage  of  Receivables  in designated  Accounts  which
otherwise  would be  treated  as  Principal  Receivables.  The  exercise  by the
Transferor of the Discount  Option will be subject to, among other  things,  the
receipt by the Trustee of written confirmation from each

                                     - 10 -

<PAGE>



Rating  Agency that the  exercise of such option will not result in a withdrawal
or reduction of its rating of the Certificates.  Each  Certificateholder  by its
acceptance  of a  beneficial  interest in a  Certificate  will be deemed to have
consented to the exercise by the Transferor of the Discount  Option at such time
as the Transferor determines to exercise such option.

         As  provided  in the  Agreement  and  subject to certain  limita  tions
therein  set  forth,  Class A  Certificates  are  exchangeable  for new  Class A
Certificates  evidencing like aggregate Undivided Interests, as requested by the
Class A  Certificateholder  surrendering  such Class A Certificates.  No service
charge may be imposed for any such  exchange but the Servicer or Transfer  Agent
and Registrar may require  payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer,  the Trustee, the Paying Agent and the Transfer Agent and
Registrar, and any agent of any of them, may treat the person in whose name this
Class A Certificate  is  registered  as the owner hereof for all  purposes,  and
neither the  Servicer,  the Trustee,  the Paying Agent,  the Transfer  Agent and
Registrar,  nor any agent of any of them or of any such agent  shall be affected
by notice to the  contrary  except in  certain  circumstances  de scribed in the
Agreement.

         Subject  to the prior  termination  of  Series  1997-1,  the  Agreement
provides that the right of the Class A  Certificateholders  to receive  payments
from the Trust will termi nate on the Scheduled Series 1997-1  Termination Date.
Upon the  termination  of Trust  pursuant to Section 12.1 of the Agreement  (and
subject to the exceptions set forth in the  Agreement),  the Trustee will assign
and  convey  to the  Holder  of the  Exchangeable  Seller  Certificate  (without
recourse, representation or warranty) all right, title and interest of the Trust
in the Receivables,  whether then existing or thereafter created, and Recoveries
allocable to the Trust relating thereto and Interchange  pursuant to subsections
2.5(k) and (l) of the  Agreement.  The Trustee  will  execute  and deliver  such
instruments of transfer and assignment,  in each case without recourse, as shall
be reasonably  requested by the Holder of the Exchangeable Seller Certificate to
vest in such Holder all right,  title and interest  which the Trustee had in the
Receivables.

                                     - 11 -

<PAGE>



         Unless the certificate of  authentication  hereon has been ex ecuted by
or on behalf of the Trustee, by manual signature, this Class A Certificate shall
not be entitled to any benefit under the Agreement, or be valid for any purpose.


                                     - 12 -

<PAGE>



         IN WITNESS  WHEREOF,  People's Bank has caused this Class A Certificate
to be executed by its duly authorized officer.

                                        PEOPLE'S BANK



                                        By:



Dated:  March 27, 1997



                                     - 13 -

<PAGE>


                 Form of Trustee's Certificate of Authentication


         This  is  one  of  the  Class  A   Certificates   referred  to  in  the
within-mentioned Agreement.


                             BANKERS TRUST COMPANY, not in
                               its individual capacity,
                               but solely as Trustee



                               By:
                                   (Authorized Officer)

                                     - 14 -

<PAGE>



                                                                     EXHIBIT 1-B


                      FORM OF CLASS B INVESTOR CERTIFICATE

                                                                    $-----------
No. R-1                                                    CUSIP No. ___________


              PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE
                 CLASS B ASSET BACKED CERTIFICATE, SERIES 1997-1

Evidencing  an undivided  interest in certain  assets of a trust,  the corpus of
which  consists of a portfolio of selected  VISA1 and  MasterCard1/  credit card
receivables generated or to be generated by People's Bank.


                      (Not an interest in or obligation of
                              People's Bank or any
                               Affiliate thereof.)

         UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRE SENTATIVE
OF THE DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO PEOPLE'S
BANK OR ITS AGENT FOR  REGISTRATION OF TRANS FER,  EXCHANGE OR PAYMENT,  AND ANY
CERTIFICATE  ISSUED IS REGIS  TERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME
AS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE
OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF,  CEDE & CO., HAS
AN INTEREST HEREIN.

         This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns
of  CEDE  & CO.  with  respect  to  this  certificate,  the  "Class  B  Investor
Certificateholders")  is the  registered  owner  of the  undivided  interest  in
certain  assets of a trust  (the  "Trust"),  the corpus of which  consists  of a
portfolio of


- --------

1        VISA and MasterCard  are  registered  trademarks of VISA USA, Inc., and
         MasterCard International Incorporated, respectively.


                                      - 1 -

<PAGE>



Receivables (the "Receivables") now existing or hereafter created under selected
VISA and  MasterCard  credit card accounts (the  "Accounts") of People's Bank, a
Connecticut stock savings bank, all Receivables in Automatic Additional Accounts
and Additional  Accounts added to the Trust from time to time, all monies due or
to become  due in payment  of the  Receivables  (including  all  Finance  Charge
Receivables), and the other assets and interests constituting the Trust pursuant
to an Amended and Restated  Pooling and Servicing  Agreement,  dated as of March
18, 1997, and as supplemented by the Series 1997-1 Supplement, dated as of March
18, 1997,  (collectively,  the  "Agreement"),  by and between  People's Bank, as
Transferor and Servicer,  and Bankers Trust Company, as Trustee (the "Trustee"),
a summary of certain of the  pertinent  provisions  of which is set forth herein
below.

         The   Transferor   has   structured  the  Agreement  and  the  Investor
Certificates  with the  intention  that the Investor  Certificates  will qualify
under applicable tax law as indebtedness,  and the Transferor, the Holder of the
Exchangeable    Seller    Certificate,    the   Servicer   and   each   Investor
Certificateholder  (or Certificate  Owner) by acceptance of its Certificate (or,
in the case of a  Certificate  Owner,  by  virtue  of such  Certificate  Owner's
acquisition  of a  beneficial  interest  therein),  agrees to treat the Investor
Certificates (or a beneficial  interest therein)  consistently with, and to take
no action  inconsistent  with,  the treatment of the Investor  Certificates  (or
beneficial  interest therein) for purposes of federal,  state, local and foreign
income or franchise taxes and any other tax imposed on or measured by income, as
indebtedness.  Each Certificateholder  agrees that it will cause any Certificate
Owner  acquiring  an  interest in a  Certificate  through it to comply with this
Agreement as to treatment as indebtedness under applicable tax law.

         This Class B  Certificate  is issued under and is subject to the terms,
provisions and conditions of the Agreement,  to which Agreement, as amended from
time to time, the  Certificateholder  by virtue of the acceptance hereof assents
and by which the  Certificateholder  is bound.  Although  a summary  of  certain
provisions  of the Agreement is set forth below,  this Class B Certificate  does
not purport to summarize  the  Agreement  and reference is made to the Agreement
for information with respect to the interests,  rights,  benefits,  obligations,
proceeds, and duties evidenced hereby and the rights, duties and obligations of

                                      - 2 -

<PAGE>



the Trustee.  To the extent not defined  herein,  capitalized  terms used herein
have the meanings assigned in the Agreement.

         THE  AGREEMENT  AND  THE  CERTIFICATES   CREATED  THEREUNDER  SHALL  BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         The Receivables  consist of Principal  Receivables which arise from the
purchase of goods,  services and cash advances and of Finance Charge Receivables
which arise  generally from Periodic  Finance Charges and other fees and charges
as fully  specified  in the  Agreement.  The  assets of the Trust in which  this
Certificate  represents  an  interest,  consist  of (i)(a) the  Receivables  now
existing and hereafter  created and arising in connection  with the Accounts and
all Receivables in Automatic  Additional  Accounts and Additional Accounts added
to the Trust from time to time, (b) all monies due or to become due with respect
thereto (including all Finance Charge Receivables), (c) all proceeds (as defined
in  Section  9-306 of the UCC as in  effect  in the  State of New  York) of such
Receivables, (d) proceeds of insurance policies relating to the Receivables, (e)
Interchange  and  Recoveries  pursuant  to  subsections  2.5(k)  and  (l) of the
Agreement,  (ii) such funds as from time to time are deposited in the Collection
Account,  the Excess Funding  Account,  and the Investor  Accounts and (iii) the
benefit of the Class B Interest  Rate Cap between  the Trustee and the  Interest
Rate Cap Provider.

         This  Certificate  is one of the People's Bank Credit Card Master Trust
$33,750,000 Floating Rate Class B Asset Backed Certificates,  Series 1997-1 (the
"Class B  Certificates"),  each of which  represents  an  undivided  interest in
certain  assets  of the  Trust,  including  the  right  to  receive  Collections
allocable to the Class B Certificates  and other amounts at the times and in the
amounts  specified in the Agreement to be deposited in the Investor  Accounts or
paid to the Investor  Certificateholders.  The aggregate interest represented by
the Class B Certificates  at any time in the Principal  Receivables in the Trust
will not exceed an amount  equal to the Class B Investor  Interest at such time.
The Class B Initial Investor Interest is $33,750,000 minus the retirement of any
Class B  Certificates  pursuant to an Inves tor  Exchange.  The Class B Investor
Interest on any date of

                                      - 3 -

<PAGE>



determination  will be an  amount  equal  to (a) the  Class B  Initial  Investor
Interest,  minus (b) the aggregate  amount of payments of Certificate  Principal
paid to the  Class B  Certificateholders  prior to such  date of  determination,
minus (c) the  excess,  if any,  of the  aggregate  amount  of Class B  Investor
Charge-Offs, Reallocated Principal Collections and other reductions of the Class
B Investor  Interest  in respect  of the Class A  Required  Amount  over Class B
Investor   Charge-Offs,   Reallocated   Principal  Collections  and  such  other
reductions  reimbursed prior to such date of determination;  provided,  however,
that the Class B Investor Interest may not be reduced below zero. In addition to
the Class B Certificates, a class of certificates entitled "People's Bank Credit
Card Master Trust $425,000,000  Floating Rate Class A Asset Backed Certificates,
Series  1997-1" (the "Class A  Certificates")  and an Undivided  Interest in the
Trust in the initial  amount of  $41,250,000  (the  "Collateral  Interest,"  and
together  with the  Class A  Certificates  and the Class B  Certifi  cates,  the
"Certificates")  will be issued, and the Exchangeable Seller Certificate will be
issued to the Holder of the  Exchangeable  Seller  Certificate  pursuant  to the
Agreement, and other Series of certificates have been, and may from time to time
be, issued by the Trust, which represent or will represent an undivided interest
in the Trust. The Exchangeable Seller Certificate will represent the interest in
the Principal  Receiv ables not  represented  by the  Certificates  or any other
Series of certificates.

         Interest on the Class B  Certificates  will be distributed on April 15,
1997 and on the  fifteenth  day of each calendar  month  thereafter,  or if such
fifteenth  day is not a Business  Day, on the next  succeeding  Business  Day (a
"Distribution  Date"), to the Class B Certificateholders of record on the Record
Date  preceding the related  Distribution  Date.  Principal  with respect to the
Class  B  certificates  is  scheduled  to  be  distributed  on  the  March  2002
Distribution  Date,  (the "Class B  Scheduled  Payment  Date"),  but may be paid
earlier or later as provided  in the  Agreement.  During the Rapid  Amortization
Period,  if any,  interest  and prin  cipal will be  distributed  to the Class B
Certificateholders  on the  Distribution  Date of each calendar  month until the
Class B Certificateholders have been paid in full.

         The Servicer will deposit all Collections in the Collection  Account as
promptly as possible after the Date of Processing of

                                      - 4 -

<PAGE>



such  Collections,  but in no event later than the second Business Day following
such Date of Processing.

         Notwithstanding  anything in the Agreement to the contrary, for so long
as, and only so long as, the Transferor shall remain the Servicer  hereunder and
(a)(i)  the  Servicer  provides  to the  Trustee  a letter  of  credit  or other
arrangement covering risk of collection of the Servicer acceptable to the Rating
Agency (as evidenced by letters from the Rating  Agency) and (ii) the Transferor
shall not have  received a notice  from the Rating  Agency  that such  letter of
credit or other  arrangement  would result in the lowering or withdrawal of such
Rating Agency's  then-existing rating of any Series of Investor  Certificates or
(b) under certain circumstances permitted under the Agreement, the Servicer need
not deposit  Collections into the Collection  Account,  the Principal Account or
the Finance Charge Account in accordance with the immediately preceding sentence
or make payments to the Holder of the Exchangeable  Seller  Certificate prior to
the close of business on the day any Collections are deposited in the Collection
Account,  but may make such payments on the Transfer Date in the Monthly  Period
following the Monthly Period in which such Collections are received in an amount
equal to the net amount of such deposits,  payments and withdrawals  which would
have been made but for the provisions of this para graph.

         On each  Distribution  Date,  to the extent funds are  available on the
terms specified in the Agreement from available Finance Charge Collections, from
payments made pursuant to the Class B Interest Rate Cap and from Excess  Spread,
interest  will be  distributed  to the Class B  Certificateholders  in an amount
equal to the sum of: (i) the product of (a) the Class B  Certificate  Rate,  (b)
the  lesser of the Class B  Investor  Interest  determined  as of the  preceding
Distribution Date, after giving effect to all payments, deposits and withdrawals
on such Distribution Date and the Expected Class B Principal as of the preceding
Distribution  Date or Closing Date (or, for the initial Interest Accrual Period,
the the Class B Initial Investor  Interest),  as applica ble, and (c) the actual
number of days in the related  Interest Accrual Period divided by 360, plus (ii)
the product of (a) the Class B Excess  Principal,  (b) the lesser of the Class B
Certif icate Rate and 10.32%,  and (c) the actual  number of days in the related
Interest Accrual Period divided by 360, plus (iii) to the

                                      - 5 -

<PAGE>



extent  permitted  by  applicable  law,  any  interest  accrued  on the  Class B
Certificates (including interest on any overdue Class B Monthly Interest) during
any prior Interest  Accrual Period which has not been distributed to the Class B
Certificateholders,  plus,  (iv) to the extent  that there is  available  Excess
Spread,  an amount  equal to the  product of (a) the amount by which the Class B
Certificate  Rate exceeds 10.32%,  (b) the Class B Excess Princi pal and (c) the
actual number of days in the related Interest Accrual Period divided by 360.

         On each  Determination Date during the Revolving Period, the Controlled
Accumulation Period and the Rapid Amortization Period, if any, the Servicer will
determine the Class A Required Amount and the Class B Required Amount. If either
or both of the  Required  Amounts are  greater  than zero after  application  of
available  Finance Charge  Collections,  Excess Spread and Shared Finance Charge
Collections,  then Principal  Collections  allocable to the Collateral  Interest
will be  reallocated  and applied first to fund the  remaining  Class A Required
Amount,  if any, and second to fund the remaining  Class B Required  Amount,  if
any, and to the extent that  Reallocated  Collateral  Principal  Collections are
less  than  such  remaining  Class  A  Required  Amount,  Principal  Collections
allocable to the Class B Certificates  will then be  reallocated  and applied to
fund the remaining  Class A Required  Amount.  The  Collateral  Interest will be
reduced  by the  amount of  Reallocated  Collateral  Principal  Collections  and
Reallocated Class B Principal  Collections applied to fund the Required Amounts.
The Class B Investor Interest will be reduced by the amount of Reallocated Class
B Principal  Collections  in excess of the  Collateral  Interest  (after  giving
effect to reductions for an Collateral Interest  Charge-Offs and any reallocated
Collateral Principal Collections as of the related Distribution Date) applied to
fund the Class A Required Amount.

         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections  are  insufficient to fund the remaining Class A Required Amount for
the related Monthly Period, then the Collateral Interest (after giving effect to
reduction for any Collateral  Interest  Charge-Offs  and  Reallocated  Principal
Collections)  will be reduced by the amount of such  deficiency (but not by more
than the Class A Investor Default Amount for such Monthly Period).  In the event
that such reduction would cause the Collateral Interest to be a negative number,
the

                                      - 6 -

<PAGE>



Collateral  Interest will be reduced to zero, and the Class B Investor  Interest
(after giving effect to reductions for any Class B Investor  Charge-Offs and any
Reallocated Class B Princi pal Collections in excess of the Collateral  Interest
as of such  Distribution  Date)  will be  reduced  by the  amount  by which  the
Collateral  Interest  would have been reduced below zero. In the event that such
reduction would cause the Class B Investor Interest to be a negative number, the
Class B  Investor  Interest  will be  reduced  to zero and the Class A  Investor
Interest  will be reduced  by the amount by which the Class B Investor  Interest
would have been reduced below zero.

         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections not required to fund the Class A Required Amount are insufficient to
fund the remaining  Class B Required  Amount for such Monthly  Period,  then the
Collateral  Interest  (after  giving  effect  to  reduction  for any  Collateral
Interest Charge-Offs, Reallocated Principal Collections and any adjustments made
thereto  for the benefit of the Class A  Certificateholders)  will be reduced by
the amount of such deficiency (but not by more than the Class B Investor Default
Amount for such Monthly  Period).  In the event that such reduction  would cause
the Collateral Interest to be a negative number, the Collateral Interest will be
reduced to zero, and the Class B Investor Interest will be reduced by the amount
by which the Collateral Interest would have been reduced below zero.

         The  Trustee has  entered  into the Class B Interest  Rate Cap with the
Interest  Rate  Cap  Provider  for  the   exclusive   benefit  of  the  Class  B
Certificateholders.  On each Transfer Date that the Class B Certificate Rate for
the related  Interest  Accrual Period exceeds the Class B Cap Rate, the Interest
Rate Cap Provider  will make a payment to the  Trustee,  on behalf of the Trust,
based on the  amount  of such  excess  and the  notional  amount  of the Class B
Interest  Rate Cap.  The Class B  Notional  Amount  will at all times  equal the
amount of the Expected Class B Principal.  The Class B Interest Rate Cap, or its
Replacement  Interest  Rate  Cap or  Quali  fied  Substitute  Arrangement,  will
terminate on the day immedi ately following the Class B Scheduled Payment Date.

         People's  Bank,  as  Servicer,  is  entitled  to  receive as ser vicing
compensation  a monthly  servicing fee in an amount equal to  one-twelfth of the
product of 2.00% per annum and the Aggregate

                                      - 7 -

<PAGE>



Principal  Receivables  in the  Trust on the last day of the  preceding  Monthly
Period,  payable  on each  succeeding  Distribution  Date.  With  respect to any
Distribution  Date, the Class B Monthly  Servicing Fee will equal one-twelfth of
the product of 2.00% per annum and the Class B Investor  Interest as of the last
day of the preceding Monthly Period; provided that the Class B Monthly Servicing
Fee  for  the  first   Distribution  Date  will  be  an  amount  equal  to  five
thirty-firsts of the foregoing amounts.

         On the  Transfer  Date  immediately  preceding  the  Class B  Scheduled
Payment Date,  and on each Transfer Date  thereafter  until the Class B Investor
Interest  has been  reduced  to zero,  the  Servicer  or the  Trustee  acting in
accordance  with  instructions  from the Servicer  will  withdraw all amounts on
deposit in the Principal Account, in respect of Collections processed during the
preceding  Monthly  Period and deposit such amounts in the Distri bution Account
for  distribution  to the  Class B  Certificateholders  on the  next  succeeding
Distribution Date, to the extent specified in the Agreement.

         As provided in the Agreement,  Principal  Collections  remain ing after
funding of the Required  Amounts during the Revolving  Period and the Controlled
Accumulation  Period and Principal  Collections  remaining  after funding of the
Controlled  Deposit  Amount during the  Controlled  Accumulation  Period will be
applied  as  Shared   Principal   Collections  and  distributed   first  to  the
certificateholders  of other  Series to the extent of Principal  Shortfalls,  if
any, and then to the Holder of the Exchangeable Seller Certificate. In addition,
during the Controlled  Accumu lation Period and the Rapid  Amortization  Period,
Shared  Principal  Collections  from other Series  available to the Certificates
will be  applied  to pay the  Certificateholders  to the  extent of  Princi  pal
Shortfalls, if any, with respect to Series 1997-1.

         On each  Distribution  Date  beginning  with the  month  following  the
Monthly Period in which the Rapid  Amortization  Period  commences,  the Monthly
Total  Principal  Allocations  from the prior  Monthly  Period along with Shared
Principal  Collections  from other  Series,  if any, and certain  other  amounts
treated as Available Investor  Principal  Collections will be distributed to the
Class A  Certificateholders  until the  earlier of the date on which the Class A
Investor  Interest is paid in full and the Series 1997-1  Termination  Date and,
following the final principal payment to

                                      - 8 -

<PAGE>



the  Class A  Certificateholders,  to the Class B  Certificateholders  until the
earlier of the date on which the Class B Investor  Interest  is paid in full and
the Series 1997-1 Termination Date.

         Distributions  with respect to this Class B Certificate will be made by
the  Paying  Agent by check  mailed  to the  address  of the  holder  of  record
appearing in the  Certificate  Register  (except for the final  distribution  in
respect of this Class B Certifi cate) without the  presentation  or surrender of
this Certificate or the making of any notation thereon, except that with respect
to  Certificates  registered  in the name of the  nominee of a Clear ing Agency,
distributions will be made in the form of immediately available funds.

         This Class B Certificate  does not  represent an  obligation  of, or an
interest  in,  the  Transferor  or  the  Servicer,   and  neither  the  Class  B
Certificates  nor the Accounts or  Receivables  are insured or guaranteed by the
Federal Deposit Insurance  Corporation or any other  governmental  agency.  This
Class B  Certificate  is limited  in right of  payment  to  certain  collections
respecting the Receivables,  as more  specifically set forth  hereinabove and in
the Agreement.

         As  provided  in the  Agreement,  withdrawals  from the  Series  1997-1
Investor Accounts may be made upon the instructions of the Servicer from time to
time for purposes other than distributions to Class B Certificateholders.

         The  Transferor  may designate  (subject to the terms and conditions of
the  Agreement)  Accounts for deletion and removal from the Accounts  previously
assigned to and constituting a part of the Trust.

         The Agreement and any Supplement may be amended by the Transferor,  the
Servicer and the Trustee,  without the consent of the  Certificateholders of any
Series,  to cure any ambiguity,  to correct or supplement any provision  therein
which may be  inconsistent  with any other provision  therein,  to add any other
provisions with respect to matters or questions  arising under the Agreement and
any Supplement which are not  inconsistent  with the provisions of the Agreement
and any  Supplement.  The  Agreement  may be  amended  from  time to time by the
Transferor, the Servicer and the Trustee, and without the consent of any Certifi
cateholders,  to (a) provide for the transfer by the  Transferor of its interest
in and to all or part of the Accounts in accordance  with the  provisions of the
Agreement and (b) provide for the purchase of Principal Receivables by the Trust
at a price which is less than 100% of the outstanding  balance  thereof,  and to
provide for the treatment of Collections of Principal Receiv ables, in an amount
up to the aggregate amount by which the pur chase price of Principal Receivables
as sold  thereafter  is  less  than  100%,  as  Collections  of  Finance  Charge
Receivables; provided, however, that any such action may not adversely affect in
any material respect the interests of Certificateholders;  provided further that
the Servicer and the Trustee shall have  received  notice from the Rating Agency
that any such  amendment  will not result in the  reduction or withdrawal of its
then-existing rating of the certificates of any Series.

         The Agreement and any Supplement may be amended by the Tran sferor, the
Servicer  and the  Trustee  with the  consent  of the  holders  of  certificates
evidencing  undivided  interests  aggregat  ing not  less  than  66-2/3%  of the
principal  amount of each Series adversely  affected,  for the purpose of adding
any provisions to,  changing in any manner or eliminating  any of the provisions
of the  Agreement or any  Supplement or of modifying in any manner the rights of
certificateholders of any Series. No such amendment,  however, may (a) reduce in
any manner the amount of, or delay the timing of,  distributions  required to be
made on such Series,  (b) change the  definition of or the manner of calculating
the interest of any certificateholder of such Series or (c) reduce the aforesaid
percentage of undivided interests,  the holders of which are required to consent
to  any  such   amendment,   in  each   case   without   the   consent   of  all
certificateholders of all Series adversely affected.

         The transfer of this Class B  Certificate  shall be  registered  in the
Certificate Register upon surrender of this Class B Certificate for registration
of  transfer  at any  office  or agency  maintained  by the  Transfer  Agent and
Registrar accompanied by a written instrument of transfer in a form satisfactory
to the Trustee and the Transfer Agent and Registrar duly executed by the Class B
Certificateholder  or such  Class B  Certificateholder's  attorney-in-fact  duly
authorized in writing,  and thereupon  one or more new Class B  Certificates  of
authorized denomination and for

                                      - 9 -

<PAGE>



the  same  aggregate  Undivided  Interests  will  be  issued  to the  designated
transferee or transferees.

         Pursuant to the Series 1997-1 Supplement, the Transferor has the option
(the "Discount Option"),  at any time to designate as Finance Charge Receivables
a fixed or variable  percentage  of  Receivables  in designated  Accounts  which
otherwise  would be  treated  as  Principal  Receivables.  The  exercise  by the
Transferor of the Discount  Option will be subject to, among other  things,  the
receipt by the Trustee of written  confirmation from each Rating Agency that the
exercise of such  option will not result in a  withdrawal  or  reduction  of its
rating  of the  Certificates.  Each  Certificateholder  by its  acceptance  of a
beneficial  interest in a  Certificate  will be deemed to have  consented to the
exercise by the Transferor of the Discount Option at such time as the Transferor
determines to exercise such option.

         As  provided  in the  Agreement  and  subject to certain  limita  tions
therein  set  forth,  Class B  Certificates  are  exchangeable  for new  Class B
Certificates  evidencing like aggregate Undivided Interests, as requested by the
Class B  Certificateholder  surrendering  such Class B Certificates.  No service
charge may be imposed for any such  exchange but the Servicer or Transfer  Agent
and Registrar may require  payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer,  the Trustee, the Paying Agent and the Transfer Agent and
Registrar, and any agent of any of them, may treat the person in whose name this
Class B Certificate  is  registered  as the owner hereof for all  purposes,  and
neither the  Servicer,  the Trustee,  the Paying Agent,  the Transfer  Agent and
Registrar,  nor any agent of any of them or of any such agent  shall be affected
by notice to the  contrary  except in  certain  circumstances  de scribed in the
Agreement.

         Subject  to the prior  termination  of  Series  1997-1,  the  Agreement
provides that the right of the Class B  Certificateholders  to receive  payments
from the Trust will termi nate on the Scheduled Series 1997-1  Termination Date.
Upon the  termination of Trust  pursuant to Section 12.1 of the  Agreement,  the
Trustee  will  assign  and  convey  to the  Holder  of the  Exchangeable  Seller
Certificate (without recourse, representation

                                     - 10 -

<PAGE>



or  warranty)  all right,  title and  interest of the Trust in the  Receivables,
whether then existing or thereafter  created,  and  Recoveries  allocable to the
Trust relating  thereto and Inter change pursuant to subsections  2.5(k) and (l)
of the  Agreement.  The Trustee  will execute and deliver  such  instruments  of
transfer and assignment,  in each case without recourse,  as shall be reasonably
requested by the Holder of the Exchangeable  Seller  Certificate to vest in such
Holder all right, title and interest which the Trustee had in the Receivables.

         Unless the certificate of  authentication  hereon has been ex ecuted by
or on behalf of the Trustee, by manual signature, this Class B Certificate shall
not be entitled to any benefit under the Agreement, or be valid for any purpose.


                                     - 11 -

<PAGE>



         IN WITNESS  WHEREOF,  People's Bank has caused this Class B Certificate
to be executed by its duly authorized officer.

                                    PEOPLE'S BANK



                                    By:



Dated:  March 27, 1997




                                     - 12 -

<PAGE>



                 Form of Trustee's Certificate of Authentication


         This  is  one  of  the  Class  B   Certificates   referred  to  in  the
within-mentioned Agreement.


                              BANKERS TRUST COMPANY, not in
                                its individual capacity,
                                but solely as Trustee



                                By:
                                     (Authorized Officer)










                                     - 13 -

<PAGE>











                                                                       EXHIBIT 2


                  FORM OF MONTHLY CERTIFICATEHOLDERS' STATEMENT

                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1997-1

           MONTHLY CERTIFICATEHOLDERS' STATEMENT FOR MONTHLY PERIOD #




Monthly Period - Beginning Date                                    _________

Monthly Period - Ending Date                                       _________

Determination Date                                                 _________

Distribution Date                                                  _________

(Note:   Monthly  Period  numbers found herein refer solely to Series 1997-1 and
         may not  correspond to Monthly  Period numbers used for other Series of
         the Trust.)

21.      Information Regarding Distributions to Certificateholders


         21.1     Total amount distributed to
                  Certificateholders (per $1,000
                  Initial Investor Interest)                       _________


         21.2     Total principal amount
                  distributed to Certificateholders
                  (per $1,000 Initial Investor Interest)           _________




                                      - 1 -

<PAGE>



         21.3     Total interest amount
                  distributed to Certificateholders
                  (Per $1,000 Initial Investor Interest)           _________




         22.      Receivables Balances

         22.1     Aggregate Principal Receivables in
                  Trust, end of period __                          _________





                  (a)      Aggregate Principal Receivables
                           in Trust on Closing Date                _________






                                      - 2 -

<PAGE>



         22.2     Investor Interest, end of period __              _________

                  (a)      Investor Interest as of Closing Date    _________

         22.3     Investor Interest as a percentage
                  of Trust Principal Receivables                   _________


                  (a)      Investor Interest as a percentage of
                           Trust Principal Receivables as of the
                           Closing Date                            _________



         22.4     Adjusted Investor Interest                       _________


         22.5     Floating Investor Percentage                     _________



         22.6     Fixed Investor Percentage                        _________

         23.      Collections                                      _________

         23.1     Aggregate amount of Collections Processed        _________
                  during the Monthly Period allocated to
                  Certificateholders

         B.       Monthly Pay Rate for:

                  (i)        Period - 1     _________%
                  (ii)       Period - 2     _________%
                  (iii)  Period - 3         _________%
                  (iv)       Period - 4     _________%
                  (v)        Period - 5     _________%
                  (vi)       Period - 6     _________%
                  (vii)  6 mo. Avg.         _________%

         23.2     Principal Collections during the Monthly         _________
                  Period allocated to Certificateholders


         23.3     Amount by which Controlled Accumulation          _________
                  exceeds principal allocated to Investors




         23.4     Finance Charge Collections during the Monthly    _________
                  Period allocated to Certificateholders




                                      - 3 -

<PAGE>





         23.5     Annualized Gross Portfolio Yield for:

                  (i)    Period - 1     _________%
                  (ii)   Period - 2     _________%
                  (iii)  Period - 3     _________%
                  (iv)   3 mo. avg.     _________%



24.      Delinquent Balances*

                                                     Aggregate      Percentage
                                                     Account        Aggregate
                                                     Balances       Receivables
                                                     --------       -----------

         24.1     Less than 31 days delinquent       ___________    __________%
         24.2     31 - 60 days delinquent            ___________    __________%
         24.3     61-90 days delinquent              ___________    __________%
         24.4     More than 90 days delinquent       ___________    __________%
         24.5     Total                              ___________    __________%

         25.      Default Summary

         25.1     Aggregate Investor Default Amount                _________


                                                     Aggregate      Percentage 
                                                     Account        Aggregate  
                                                     Balances       Receivables
                                                     --------       -----------


         25.2     Investor default percentage for:

                  (i)    Period - 1     _________%
                  (ii)   Period - 2     _________%
                  (iii)  Period - 3     _________%
                  (iv)   3 mo. avg.     _________%



                                      - 4 -

<PAGE>



         25.3     Investor Charge-Offs

                  (i)      Aggregate dollar amount                 _________
                  (ii)     Per $1,000 of Initial Investor Interest _________


         25.4     Reimbursed Investor Charge-Offs

                  (i)      Aggregate dollar amount                 _________
                  (ii)     Per $1,000 of Initial Investor Interest _________


         25.5     Reallocated Principal Collections

                  (i)      Aggregate dollar amount                 _________
                  (ii)     Per $1,000 of Initial Investor Interest _________


         25.6     Base Rate                                        _________


         25.7     Portfolio Yield minus Base Rate for:

                  (i)    Period - 1     _________%
                  (ii)   Period - 2     _________%
                  (iii)  Period - 3     _________%
                  (iv)   3 mo. avg.     _________%


         26.      Monthly Investor Servicing Fee                   _________

         27.      Accumulation Shortfall                           _________

         28.1     Principal Funding Investment Proceeds            _________

         28.2     Principal Funding Investment Shortfall           _________


         29.      Withdrawal from Reserve Account under
                  Section 4.6                                      _________

         30.      Required Reserve Account Amount                  _________

         31.      Available Reserve Account Amount                 _________

         32.      Pool Factor                                      _________



                                      - 5 -

<PAGE>



         33.      Collateral Interest as a Percentage of
                  Investor Interest                                _________



                                    PEOPLE'S BANK, Servicer


                                    By:_______________________


Calculations

         Monthly Pay Rate = Aggregate Collections (excluding Interchange) during
         the Monthly  Period/Aggregate  Amount of  Receivables at the end of the
         prior Monthly Period

         Amount  by  which  Controlled  Accumulation  Amount  exceeds  Principal
         allocated  to  Investors  during  the  Monthly  Period  =  $________  -
         Principal allocated to Investors

         Gross Portfolio Yield = Finance Charges  allocated to Investors  during
         the Monthly Period  (including  Interchange  allocated to Investors and
         deposited  in the Finance  Charge  Account)/Investor  Interest  for the
         prior Monthly Period
         #_______

Portfolio Yield minus Base Rate - Finance charges  allocated to Investors during
the Monthly Period (including  Interchange  allocated to Investors and deposited
in the  Finance  Charge  Amount)  -  Investor  Default  Amount  for the  Monthly
Period/Investor Interest for the prior Monthly Period - Base Rate.

                                      - 6 -

<PAGE>



                                                                       EXHIBIT 3


                      FORM OF DTC LETTER OF REPRESENTATION

                                      - 1 -

<PAGE>

           BOOK-ENTRY-ONLY COLLATERALIZED MORTGAGE OBLIGATIONS (CMOs)
                        (WITHOUT OWNER OPTION TO REDEEM)/
          OTHER ASSET-BACKED SECURITIES/ AND PASS-THROUGH CERTIFICATES


                            Letter of Representations
                     [To be Completed by Issuer and Trustee]

                     People's Bank Credit Card Master Trust
                                [Name of Issuer]

                              Banker Trust Company
                                [Name of Trustee]


                                                                  March 27, 1997
                                                                          [Date]

Attention: General Counsel's Office
The Depository Trust Company
55 Water Street, 49th Floor
New York, NY 10041-0099


     Re:  $425,000,000  Floating Rate Class A Asset Backed Certificates,  Series
          1997-1  $33,750,000  Floating Rate Class B Asset Backed  Certificates,
          Series 1997-1
                               [Issue Description]



Ladies and Gentlemen:

         This  letter  sets  forth our  understanding  with  respect  to certain
matters relating to the above-referenced issue (the "Securities").  Trustee will
act as  trustee  with  respect to the  Securities  pursuant  to an  Amended  and
Restated Pooling and Servicing Agreement dated March 18, 1997, (the "Document").
Goldman, Sachs & Co. is distributing the Securities through The Depository Trust
Company ("DTC").

         To induce DTC to accept the  Securities as eligible for deposit at DTC,
and to act in accordance with its Rules with respect to the  Securities,  Issuer
and Trustee make the following representations to DTC:




                                      - 2 -
<PAGE>



         1. Prior to closing on the Securities on March 27, 1997, there shall be
deposited  with DTC one  Security  certificate  registered  in the name of DTC's
nominee,  Cede & Co.,  for each stated  maturity of the  Securities  in the face
amounts set forth on Schedule A hereto,  the total of which  represents  100% of
the principal amount of such Securities.  If, however,  the aggregate  principal
amount of any maturity exceeds $200 million, one certificate will be issued with
respect to each $200 million of principal  amount and an additional  certificate
will be issued with respect to any  remaining  principal  amount.  Each Security
certificate shall bear the following legend:

           Unless this certificate is presented by an authorized  representative
         of The Depository  Trust Company,  a New York corporation  ("DTC"),  to
         Issuer or its agent for registration of transfer, exchange, or payment,
         and any  certificate  issued is registered in the name of Cede & Co. or
         in such other name as is requested by an authorized  representative  of
         DTC and any payment is made to Cede & Co. or to such other entity as is
         requested  by an  authorized  representative  of  DTC).  ANY  TRANSFER,
         PLEDGE,  OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
         IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an
         interest herein.

         2. In the  event of any  solicitation  of  consents  from or  voting by
holders of the  Securities,  Issuer or Trustee shall establish a record date for
such  purposes  (with  no  provision  for  revocation  of  consents  or votes by
subsequent  holders)  and shall send  notice of such record date to DTC not less
than 15 calender days in advance of such record date. Notices to DTC pursuant to
this Paragraph by telecopy shall be sent to DTC's  Reorganization  Department at
(212) 709-6896 or (212) 709-6897, and receipt of such notices shall be confirmed
by telephoning (212) 709-6870. Notices to DTC pursuant to this Paragraph by mail
or by any  other  means  shall be sent to  DTC's  Reorganization  Department  as
indicated in Paragraph 4.

         3. In the event of a full or  partial  redemption,  Issuer  or  Trustee
shall  send a notice to DTC  specifying:  (a) the  amount of the  redemption  or
refunding;  (b) in the case of a  refunding,  the maturity  date(s)  established
under the  refunding;  and (c) the date such  notice is to be mailed to Security
holders or published (the "Publication  Date"). Such notice shall be sent to DTC
by a secure  means  (e.g.,  legible  telecopy,  registered  or  certified  mail,
overnight  delivery) in a timely manner designated to assure that such notice is
in DTC's  possession  no later than the close of  business on the  business  day
before or, if possible, two business days before the Publication Date. Issuer or
Trustee shall forward such notice either in a separate secure  transmission  for
each CUSIP number or in a secure  transmission  for multiple  CUSIP  numbers (if
applicable)  which includes a manifest or list of each CUSIP number submitted in
that transmission.  (The party sending such notice shall have a method to verify
subsequently  the use of such  means and the  timeliness  of such  notice.)  The
Publication  Date  shall be not less than 30 days nor more than 60 days prior to
the redemption date or, in the case of an advance  refunding,  the date that the
proceeds are  deposited in escrow.  Notices to DTC pursuant to the  Paragraph by
telecopy shall be sent to DTC's Call  Notification  Department at (516) 227-4039
or (516)  227-4190.  If the party sending the notice does not receive a telecopy
receipt from DTC confirming that the notice



                                      - 3 -
<PAGE>



has been received,  such party shall telephone  (516)  227-4070.  Notices to DTC
pursuant to this Paragraph by mail or by any other means shall be sent to:

                Manager:  Call Notification Department
                          The Depository Trust Company
                          711 Stewart Avenue
                          Garden City, NY 11530-4719

         4. In the event of an  invitation to tender the  Securities  (including
mandatory tenders,  exchanges, and capital changes), notice by Issuer or Trustee
to Security holders  specifying the terms of the tender and the Publication Date
of such notice shall be sent to DTC by a secure means in the manner set forth in
the preceding Paragraph. Notice to DTC pursuant to this Paragraph and notices of
other  corporate  actions  by  telecopy  shall be sent to  DTC's  Reorganization
Department  at (212)  709-1093 or 212 709-1094 and receipt of such notices shall
be confirmed by telephoning  212 709-6554.  Notices to DTC pursuant to the above
by mail or by any other means shall be sent to:

                           Manager:  Reorganization Department
                           Reorganization Window
                           The Depository Trust Company
                           7 Hanover Square, 23rd Floor
                           New York, NY 10004-2695

         5. All notices and payment  advices sent to DTC shall contain the CUSIP
number of the Securities.

         6.  Trustee  shall send DTC written  notice with  respect to the dollar
amount per $1,000 original face value (or other minimum authorized  denomination
if less than $1,000 face value; payable on each payment date allocated as to the
interest  and  principal  portions  thereof  preferably  5 but not  less  than 2
business days prior to such payment date. Such notices, which shall also contain
the current pool factor,  any special  adjustments to  principal/interest  rates
(e.g. adjustments due to deferred interest or shortfall),  and Trustee contact's
name  and  telephone  number,  shall  be  sent by  telecopy  to  DTC's  Dividend
Department at (212) 709-1723, or if by mail or by any other means to:

                           Manager:  Announcements
                           Dividend Department
                           The Depository Trust Company
                           7 Hanover Square, 22nd Floor
                           New York, NY 10004-2695

         7. [Note: Issuer must represent one of the following, and cross out the
other:] [The interest accrual period is payment date to payment date.]




                                      - 4 -
<PAGE>



         8. Trustee must provide DTC, no later than noon  (Eastern  Time) on the
payment  date,  CUSIP numbers for each issue for which payment is being sent, as
well as the dollar amount of the payment for each issue. Notification of payment
details should be sent using automated communications.

         9. Interest  payments and principal  payments that are part of periodic
principal-and-  interest payments shall be received by Cede & Co., as nominee of
DTC,  or its  registered  assigns  in  same-day  funds,  no later than 2:30 p.m.
(Eastern  Time) on each payment date (in accordance  with existing  arrangements
between Issuer or Trustee and DTC). Absent any other arrangements between Issuer
or Trustee and DTC, such funds shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Dividend Deposit Account 066-026776

Issuer or Trustee  shall  provide  interest  payment  information  to a standard
announcement  service  subscribed to by DTC. In the unlikely  event that no such
service exists,  Issuer or Trustee shall provide  interest  payment  information
directly  to  DTC in  advance  of the  interest  payment  date  as  soon  as the
information is available.  This information  should be conveyed  directly to DTC
electronically.  If electronic  transmission is not available,  absent any other
arrangements  between  Trustee  and  DTC,  such  information  should  be sent by
telecopy to DTC's  Dividend  Department  at (212)  709-1723 or 212  709-1666 and
receipt of such notices shall be confirmed by telephoning 212 709-1270.  Notices
to DTC pursuant to the above by mail or by any other means shall be sent to:

                           Manager:  Announcements
                           Dividend Department
                           The Depository Trust Company
                           7 Hanover Square, 22nd Floor
                           New York, NY 10004-2695

         10. DTC shall receive maturity and redemption  payments  allocated with
respect to each CUSIP number on the payable date in same-day  funds by 2:30 p.m.
(Eastern  Time).  Absent any other  arrangements  between  Trustee and DTC, such
payments shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Redemption Account 066-027306

in accordance  with existing SDFS payment  procedures in the manner set forth in
DTC's SDFS Paying Agent  Operating  Procedures,  a copy of which has  previously
been furnished to Trustee.




                                      - 5 -
<PAGE>



         The  Security  certificate(s)  shall  remain in  Agent's  custody  as a
"Balance  Certificate"  subject to the  provisions  of the  Balance  Certificate
Agreement between Agent and DTC currently in effect.

         11. DTC shall receive all reorganization payment and CUSIP-level detail
resulting  from  corporate  actions (such as tender  officer,  remarketings,  or
mergers)  on the first  payable  date in  same-day  funds by 2:30 p.m.  (Eastern
Time).  Absent any other  arrangements  between  Trustee and DTC,  such payments
shall be wired as follows:

                 The Chase Manhattan Bank
                 ABA 021000021
                 For credit to A/C The Depository Trust Company
                 Reorganization Account 066-027608

         12. DTC may direct Issuer or Trustee to use any other number or address
as the number or address to which  notices or payments of interest or  principal
may be sent.

         13. In the event of a  redemption,  acceleration,  or any other similar
transaction (e.g., tender made and accepted in response to Issuer's or Trustee's
invitation)  necessitating  a reduction  in the  aggregate  principal  amount of
Securities  outstanding  or an  advance  refunding  of  part  of the  Securities
outstanding,  DTC, in its discretion: (a) may request Issuer or Trustee to issue
and  authenticate  a new Security  certificate;  or (b) may make an  appropriate
notation  on the  Security  certificate  indicating  the date and amount of such
reduction in principal  except in the case of final maturity,  in which case the
certificate  will be  presented  to  Issuer  or  Trustee  prior to  payment,  if
required.

         14. In the event  that  Issuer  determines  that  beneficial  owners of
Securities shall be able to obtain  certificated  Securities,  Issuer or Trustee
shall notify DTC of the availability of certificates.  In such event,  Issuer or
Trustee shall issue, transfer, and exchange certificates in appropriate amounts,
as required by DTC and others.

         15. DTC may discontinue providing its services as securities depositary
with respect to the Securities at any time by giving reasonable notice to Issuer
or Trustee (at which time DTC will confirm with Issuer or Trustee the  aggregate
principal amount of Securities outstanding).  Under such circumstances, at DTC's
request Issuer and Trustee shall cooperate fully with DTC by taking  appropriate
action to make valuable one or more separate certificates  evidencing Securities
to any DTC Participant having Securities credited to its DTC accounts.

         16.  Issuer:  (a)  understands  that DTC has no obligation to, and will
not,  communicate to its Participants or to any person having an interest in the
Securities any  information  contained in the Security  certificate(s);  and (b)
acknowledges  that neither DTC's  Participants nor any person having an interest
in the  Securities  shall be deemed  to have  notice  of the  provisions  of the
Security certificates by virtue of submission of such certificate(s) to DTC.




                                      - 6 -
<PAGE>



         17. Nothing herein shall be deemed to require  Trustee to advance funds
on behalf of Issuer.

               REPRESENTATIONS FOR ERISA-RESTRICTED SECURITIES --
                 to be included in DTC Letter of Representations

         Issuer and Agent  recognize  that DTC does not in any way undertake to,
and  shall  not have any  responsibility  to,  monitor  or  ascertain  whether a
transfer  of  Securities  could  give rise to a  transaction  prohibited  or not
otherwise  permissible under the Employee Retirement Income Security Act of 1974
or under  Section  4975 of the Internal  Revenue Code of 1986.  Issuer and Agent
acknowledge  that:  a) so long as Cede & Co.  is the  sole  record  owner of the
Securities,  it shall be entitled to all voting rights in respect thereof and to
receive the full amount of all principal,  premium, if any, and interest payable
with  respect  thereto;  and b) DTC  shall  treat  any  DTC  Participant  having
Securities  credited to its DTC  accounts  as  entitled to the full  benefits of
ownership of such Securities even if the crediting of such Securities to the DTC
accounts of such  Participant  results from transfers or failures to transfer in
violation of such laws. (The treatment by DTC of the effects of the crediting by
it of Securities to the accounts of DTC Participants shall not affect the rights
of Issuer or  purchasers,  sellers,  or holders of  Securities  against  any DTC
Participant.)

Notes:

A.       If there is a Trustee (as  defined in this Letter of  Representations).
         Trustee as well as Issuer must sign this Letter. If there is no Trustee
         in signing this Letter Issuer  itself  undertakes to perform all of the
         obligations set forth herein.

B.       Schedule B contains  statements that DTC believes  accurately  describe
         DTC,  the  method  of  effecting  book-entry  transfers  of  securities
         distributed through DTC, and certain related matters.

                                 Very truly yours,                            
                                 
                                 
                                 People's Bank Credit Card Master Trust
                                 --------------------------------------
                                             (Issuer)
                                 
                                 By:
                                    (Authorized Officer's Signature)
                                 
                                 
                                 Bankers Trust Company
                                 --------------------------------------
                                             (Trustee)
                                 
                                 By:___________________________________
                                     (Authorized Officer's Signature)
                                 

Received and Accepted:

THE DEPOSITORY TRUST COMPANY


By:_________________________


cc:  Underwriter
     Underwriter's Counsel







                                                                      SCHEDULE A


   $425,000,000 Floating Rate Class A Asset Backed Certificates, Series 1997-1
   ---------------------------------------------------------------------------

   $33,750,000 Floating Rate Class B Asset Backed Certificates, Series 1997-1
   --------------------------------------------------------------------------





                                      - 7 -
<PAGE>
<TABLE>
<CAPTION>


CUSIP Number                  Principal Amount            Maturity Date              Interest Rate
- ------------                  ----------------            -------------              -------------

<S>                           <C>                         <C>                        <C>

710318AJ5                     $150,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AJ5                     $150,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AJ5                     $125,000,000                February 2002              5.745% from March 27,
Class A Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.12%
                                                                                     thereafter
710318AK2                     $33,750,000                 March 2002                 5.945% from March 27,
Class B Certificates                                      Distribution Date          1997 through April 14, 1997
                                                                                     and LIBOR + 0.32% thereafter
</TABLE>

                                      - 8 -
<PAGE>



                                                                      SCHEDULE B

                       SAMPLE OFFICIAL STATEMENT LANGUAGE
                       DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
 (Prepared by DTC--bracketed material may be applicable only to certain issues)

         1. The  Depository  Trust  Company  "DTC",  New York,  NY,  will act as
securities depository for the securities (the "Securities"). The Securities will
be issued as  fully-registered  securities  registered in the name of Cede & Co.
(DTC's partnership nominee).  One fully-registered  Security certificate will be
issued for [each issue of] the  Securities,  [each] in the  aggregate  principal
amount  of such  issue,  and will be  deposited  with  DTC.  [If,  however,  the
aggregate principal amount of [any] issue exceeds $200 million,  one certificate
will be issued  with  respect to each $200  million of  principal  amount and an
additional  certificate  will be issued with respect to any remaining  principal
amount of such issue.]

         2. DTC is a limited-purpose  trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934. DTC holds securities that its participants ("Participants") deposit
with DTC. DTC also facilitates the settlement  among  Participants of securities
transactions,  such as transfers and pledges,  in deposited  securities  through
electronic computerized  book-entry changes in Participants'  accounts,  thereby
eliminating the need for physical  movement of securities  certificates.  Direct
Participants  include  securities  brokers and dealers,  banks, trust companies,
clearing corporations, and certain other organizations. DTC is owned by a number
of its  Direct  Participants  and by the New  York  Stock  Exchange,  Inc.,  the
American  Stock  Exchange,  Inc.,  and the National  Association  of  Securities
Dealers,  Inc.  Access to the DTC  system is also  available  to others  such as
securities brokers and dealers, banks, and trust companies that clear through or
maintain a custodial relationship with a Direct Participant,  either directly or
indirectly  ("Indirect  Participants").  The  Rules  applicable  to DTC  and its
Participants are on file with the Securities and Exchange Commission.

         3.  Purchases  of  Securities  under the DTC system  must be made by or
through Direct  Participants,  which will receive a credit for the Securities on
DTC's records.  The ownership interest of each actual purchaser of each Security
("Beneficial  Owner")  is in turn to be  recorded  on the  Direct  and  Indirect
Participants'  records.  Beneficial Owners will not receive written confirmation
from DTC of their  purchase,  but  Beneficial  Owners  are  expected  to receive
written confirmations providing details of the transaction,  as well as periodic
statements of their holdings,  from the Direct or Indirect  Participant  through
which the Beneficial Owner entered into the transaction.  Transfers of ownership
interests in the Securities are to be  accomplished by entries made on the books
of Participants  acting on behalf of Beneficial  Owners.  Beneficial Owners will
not receive  certificates  representing their ownership interests in Securities,
except in the event  that use of the  book-entry  system for the  Securities  is
discontinued.




                                      - 9 -
<PAGE>



         4. To facilitate  subsequent  transfers,  all  Securities  deposited by
Participants with DTC are registered in the name of DTC's  partnership  nominee,
Cede & Co. The deposit of Securities with DTC and their registration in the name
of Cede & Co. effect no change in beneficial ownership.  DTC has no knowledge of
the actual Beneficial  Owners of the Securities;  DTC's records reflect only the
identity  of the Direct  Participants  to whose  accounts  such  Securities  are
credited,  which may or may not be the Beneficial  Owners. The Participants will
remain  responsible  for  keeping  account of their  holdings on behalf of their
customers.

         5.  Conveyance  of notices  and other  communications  by DTC to Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect  Participants to Beneficial Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

         [6. Redemption  notices shall be sent to Cede & Co. If less than all of
the  Securities  within  an issue  are  being  redeemed,  DTC's  practice  is to
determine by lot the amount of the interest of each Direct  Participant  in such
issue to be redeemed.]

         7.  Neither  DTC nor Cede & Co.  will  consent or vote with  respect to
Securities.  Under its usual procedures, DTC mails an Omnibus Proxy to Issuer as
soon as possible  after the record date.  The Omnibus Proxy assigns Cede & Co.'s
consenting or voting rights to those Direct  Participants  to whose accounts the
Securities are credited on the record date  identified in a listing  attached to
the Omnibus Proxy.

         8. Principal and interest  payments on the  Securities  will be made to
DTC. DTC's practice is to credit Direct Participants accounts on payable date in
accordance with their respective  holdings shown on DTC's records unless DTC has
reason to believe that it will not receive payment on payable date.  Payments by
Participants to Beneficial Owners will be governed by standing  instructions and
customary  practices,  as is the case with  securities  held for the accounts of
customers  in  bearer  form or  registered  in  "street  name,"  and will be the
responsibility of such Participant and not of DTC. Trustee,  or Issuer,  subject
to any  statutory or  regulatory  requirements  as may be in effect from time to
time.  Payment of principal and interest to DTC is the  responsibility of Issuer
or Trustee,  disbursement of such payments to Direct  Participants  shall be the
responsibility  of DTC,  and  disbursement  of such  payments to the  Beneficial
Owners shall be the responsibility of Direct and Indirect Participants.

         [9.  A  Beneficial  Owner  shall  give  notice  to  elect  to have  its
Securities  purchased  or  tendered,  through  its  Participant,  to Trustee [or
Tender/Remarketing  Agent],  and shall  effect  delivery of such  Securities  by
causing the Direct  Participant  to transfer the  Participant's  interest in the
Securities,  on DTC's records,  to Trustee [or  Tender/Remarketing  Agent].  The
requirement  for physical  delivery of Securities in connection with an optional
tender or a  mandatory  purchase  will be deemed  satisfied  when the  ownership
rights in the Securities are transferred by Direct Participants on DTC's records
and  followed  by a  book-entry  credit of  tendered  Securities  to Trustee [or
Tender/Remarketing Agent's] DTC account.]




                                      - 10 -
<PAGE>


         10. DTC may discontinue providing its services as securities depository
with respect to the Securities at any time by giving reasonable notice to Issuer
or Agent.  Under such  circumstances,  in the event that a successor  securities
depository is not obtained, Security certificates are required to be printed and
delivered.

         11.  Issuer may decide to  discontinue  use of the system of book-entry
transfers  through DTC (or a successor  securities  depository).  In that event,
Security certificates will be printed and delivered.

         12. The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that Issuer  believes to be reliable,  but
Issuer takes no responsibility for the accuracy thereof.



                                      - 10 -
<PAGE>



                                                                       EXHIBIT 4

                 FORM OF MONTHLY PAYMENT INSTRUCTIONS TO TRUSTEE


BANKERS TRUST COMPANY
ABA #021001033
A/C 01-419-647
CORPORATE TRUST AND AGENCY GROUP
ATTENTION: LOUIS BODI/KEITH SCHOTT
RE: PEOPLE'S BANK1997-1 FINANCE CHARGE ACCOUNT


ON _________________________  PLEASE PERFORM THE FOLLOWING TRANSACTIONS PURSUANT
TO THE SERIES  1997-1  SUPPLEMENT  AND THE  AMENDED  AND  RESTATED  POOLING  AND
SERVICING AGREEMENT DATED AS OF MARCH 18, 1997:

Per Section         Please withdraw           $0.00 from Finance
4.6 (a) (i) &       Charge Account - 22756 and deposit into the 
4.6 (d) (vii)       Distribution Account - 22753 to pay Monthly 
                    Certificate Interest to Class A Investors.  
                    
Per Section         Please withdraw            $0.00 from Finance
4.6 (b) (i) &       Charge Account - 22756 and deposit into the  
4.6 (d) (viii)      Distribution Account - 22753 to pay Monthly  
                    Certificate Interest to Class B Investors.   

Per Section         Pleae  withdraw  $0.00 from Finance        
4.6 (d) (vi)        Charge Account - 22756 and deposit into the 
                    Distribution  Account  -  22753  to  pay    
                    Collateral  Monthly  Interest  to  the      
                    Collateral Interest Holder.                 

Per Section         Please withdraw             $0.00 from       
4.6 (a) (ii),       Finance Charge Account - 22756 to pay Monthly
4.6 (b) (ii),       Investor Servicing Fee to People's Bank.     
4.6 (c) (i) &
4.6 (d) (vii)

Per Section         Please  withdraw  $0.00  from  Finance             
4.6 (a)             Charge  Account - 22756 to pay  Investor           
(iii),              Default Amount to People's Structured Finance Corp.
4.6 (c) (iii)
&
4.6 (d) (ix)




                                      - 1 -

<PAGE>



4.6 (d) (ix)

Per Section         Please  withdraw $0.00 from Finance        
4.6 (d)             Charge Account - 22756 and wire to People's
(xvii)              Structured Finance.                        
                    
                    
                    


                    AUTHORIZED BY:______________________________
                                    LISA BROOKS, VICE PRESIDENT


                                      - 2 -

<PAGE>



                                                                       EXHIBIT 5


                    Form of Notification to Trustee Regarding
                 Completion of Required Deposits and Withdrawals


                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1997-1


                  This is to inform you that on the Transfer  Date  occurring on
_________  we have made all  deposits  and  withdrawals  for the Monthly  Period
beginning on ________ and ending on _________.


                                     Name:
                                     Title:


                                      - 1 -

<PAGE>


                                                                       EXHIBIT 6


                    Form of Notification to Trustee Regarding
                             Failure to Make Payment


                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1997-1


                  This is to  inform  you  that we have  been  unable  to make a
[payment  or  deposit]  in the  amount  of  __________  for the  Monthly  Period
beginning on ________ and ending on  _________.  Such  payments  were to be made
from  [Account]  on  _________  and such  payment or  deposit  was to be made to
[Person or Account].


                                     Name:
                                     Title:



                                      - 1 -

<PAGE>
                                                                     EXHIBIT 4.3


(Multicurrency-Cross Border)

                                     ISDA(R)
                  International Swap Dealers Association, Inc.
                                MASTER AGREEMENT
                            dated as of March 27, 1997


Bankers Trust Company,  not in its individual capacity but solely as Trustee for
People's Bank Credit Card Master Trust ("Party A") and Lehman Brothers Financial
Products Inc.  ("Party B") have entered and/or  anticipate  entering into one or
more  transactions  (each a "Transaction")  that are or will be governed by this
Master  Agreement,  which  includes  the  schedule  (the  "Schedule"),  and  the
documents  and  other  confirming  evidence  (each a  "Confirmation")  exchanged
between the parties confirming those Transactions.

Accordingly, the parties agree as follows:-

         1.  Interpretation.

         (a)  Definitions.  The terms  defined in Section 14 and in the Schedule
will  have  the  meanings  therein  specified  for the  purpose  of this  Master
Agreement.

         (b)  Inconsistency.  In the  event  of any  inconsistency  between  the
provisions of the Schedule and the other  provisions  of this Master  Agreement,
the  Schedule  will  prevail.  In the  event of any  inconsistency  between  the
provisions  of  any  Confirmation  and  this  Master  Agreement  (including  the
Schedule),  such  Confirmation  will  prevail  for the  purpose of the  relevant
Transaction.

         (c) Single Agreement.  All Transactions are entered into in reliance on
the  fact  that  this  Master  Agreement  and all  Confirmations  form a  single
agreement between the parties  (collectively  referred to as this  "Agreement"),
and the parties would not otherwise enter into any Transactions.

         2.  Obligations.

         (a)  General Conditions.

                  (i) Each party will make each payment or delivery specified in
         each  Confirmation to be made by it, subject to the other provisions of
         this Agreement.


       Copyright (C) 1992 by International Swap Dealers Association, Inc.


<PAGE>



                  (ii)  Payments  under this  Agreement  will be made on the due
         date for value on that date in the place of the  account  specified  in
         the relevant  Confirmation or otherwise pursuant to this Agreement,  in
         freely  transferable  funds and in the manner customary for payments in
         the required currency.  Where settlement is by delivery (that is, other
         than by  payment),  such  delivery  will be made for receipt on the due
         date  in the  manner  customary  for  the  relevant  obligation  unless
         otherwise  specified in the relevant  Confirmation or elsewhere in this
         Agreement.

                  (iii) Each  obligation of each party under Section  2(a)(i) is
         subject  to (1) the  condition  precedent  that no Event of  Default or
         Potential Event of Default with respect to the other party has occurred
         and  is  continuing,   (2)  the  condition   precedent  that  no  Early
         Termination Date in respect of the relevant Transaction has occurred or
         been  effectively  designated and (3) each other  applicable  condition
         precedent specified in this Agreement.

         (b)  Change  of  Account.  Either  party may  change  its  account  for
receiving  a payment or  delivery  by giving  notice to the other party at least
five Local Business Days prior to the scheduled date for the payment or delivery
to which such change  applies  unless such other party gives timely  notice of a
reasonable objection to such change.

         (c)  Netting.  If on any date amounts would otherwise be payable:-

                  (i)  in the same currency; and

                  (ii)  in respect of the same Transaction,

by each party to the other,  then, on such date, each party's obligation to make
payment of any such amount will be  automatically  satisfied and discharged and,
if the  aggregate  amount that would  otherwise  have been  payable by one party
exceeds the aggregate amount that would otherwise have been payable by the other
party,  replaced by an  obligation  upon the party by whom the larger  aggregate
amount  would  have been  payable  to pay to the other  party the  excess of the
larger aggregate amount over the smaller aggregate amount.

         The parties may elect in respect of two or more Transactions that a net
amount will be determined in respect of all amounts  payable on the same date in
the same  currency in respect of such  Transactions,  regardless of whether such
amounts are payable in respect of the same Transaction. The election may be made
in the Schedule or a Confirmation  by specifying  that  subparagraph  (ii) above
will not apply to the Transactions  identified as being subject to the election,
together with the starting date (in which case subparagraph (ii) above will not,
or will cease to, apply to such  Transactions from such date). This election may
be  made  separately  for  different  groups  of  Transactions  and  will  apply
separately to each pairing of Offices through which the parties make and receive
payments or deliveries.


                                      - 2 -

<PAGE>



         (d)  Deduction or Withholding for Tax.

                  (i) Gross-Up.  All payments  under this Agreement will be made
         without  any  deduction  or  withholding  for or on  account of any Tax
         unless such deduction or withholding is required by any applicable law,
         as  modified  by the  practice  of any  relevant  governmental  revenue
         authority,  then in  effect.  If a party is so  required  to  deduct or
         withhold, then that party ("X") will:-

                           (1)  promptly notify  the  other  party ("Y") of such
                  requirement;

                           (2) pay to the relevant  authorities  the full amount
                  required to be deducted or withheld (including the full amount
                  required to be deducted or withheld from any additional amount
                  paid by X to Y under  this  Section  2(d))  promptly  upon the
                  earlier of  determining  that such deduction or withholding is
                  required  or  receiving  notice  that  such  amount  has  been
                  assessed against Y;

                           (3) promptly  forward to Y an official  receipt (or a
                  certified copy), or other documentation  reasonably acceptable
                  to Y, evidencing such payment to such authorities; and

                           (4) if such Tax is an Indemnifiable Tax, pay to Y, in
                  addition to the payment to which Y is otherwise entitled under
                  this  Agreement,  such  additional  amount as is  necessary to
                  ensure  that the net amount  actually  received by Y (free and
                  clear of Indemnifiable Taxes, whether assessed against X or Y)
                  will equal the full amount Y would have  received  had no such
                  deduction or withholding been required. However, X will not be
                  required to pay any additional  amount to Y to the extent that
                  it would not be required to be paid but for:-

                                    (A)  the  failure  by Y to  comply  with  or
                           perform any agreement  contained in Section  4(a)(i),
                           4(a)(iii) or 4(d); or

                                    (B) the failure of a representation  made by
                           Y pursuant to Section  3(f) to be  accurate  and true
                           unless such failure  would not have  occurred but for
                           (I)  any  action  taken  by a  taxing  authority,  or
                           brought in a court of competent  jurisdiction,  on or
                           after the date on which a Transaction is entered into
                           (regardless  of  whether  such  action  is  taken  or
                           brought with respect to a party to this Agreement) or
                           (II) a Change in Tax Law.


                                      - 3 -

<PAGE>



                  (ii)  Liability.  If:-

                           (1) X is required by any applicable  law, as modified
                  by  the   practice  of  any  relevant   governmental   revenue
                  authority,  to make any deduction or withholding in respect of
                  which X would not be required to pay an additional amount to Y
                  under Section 2(d)(i)(4);

                           (2)  X does not so deduct or withhold; and

                           (3)  a liability resulting from such Tax is  assessed
                  directly against X,

                  then,  except to the extent Y has satisfied or then  satisfies
                  the liability  resulting from such Tax, Y will promptly pay to
                  X  the  amount  of  such  liability   (including  any  related
                  liability  for interest,  but including any related  liability
                  for  penalties  only if Y has failed to comply with or perform
                  any  agreement  contained  in Section  4(a)(i),  4(a)(iii)  or
                  4(d)).

         (e)  Default  Interest;  Other  Amounts.  Prior  to the  occurrence  or
effective  designation of an Early  Termination  Date in respect of the relevant
Transaction,  a party that defaults in the performance of any payment obligation
will, to the extent permitted by law and subject to Section 6(c), be required to
pay interest  (before as well as after  judgment)  on the overdue  amount to the
other  party on demand in the same  currency  as such  overdue  amount,  for the
period from (and including) the original due date for payment to (but excluding)
the  date  of  actual  payment,  at the  Default  Rate.  Such  interest  will be
calculated  on the  basis of daily  compounding  and the  actual  number of days
elapsed.  If,  prior to the  occurrence  or  effective  designation  of an Early
Termination Date in respect of the relevant Transaction, a party defaults in the
performance  of any  obligation  required  to be  settled by  delivery,  it will
compensate  the other party on demand if and to the extent  provided  for in the
relevant Confirmation or elsewhere in this Agreement.

         3.  Representations.

         Each party represents to the other party (which representations will be
deemed  to be  repeated  by each  party on each date on which a  Transaction  is
entered into and, in the case of the  representations  in Section  3(f),  at all
times until the termination of this Agreement) that:-

         (a)  Basic Representations.

                  (i) Status.  It is duly  organized and validly  existing under
         the laws of the jurisdiction of its Organization or incorporation  and,
         if relevant under such laws, in good standing;


                                      - 4 -

<PAGE>



                  (ii) Powers.  It has the power to execute this  Agreement  and
         any other  documentation  relating to this  Agreement  to which it is a
         party, to deliver this Agreement and any other  documentation  relating
         to this  Agreement that it is required by this Agreement to deliver and
         to perform its obligations  under this Agreement and any obligations it
         has under any Credit  Support  Document  to which it is a party and has
         taken all necessary  action to authorize such  execution,  delivery and
         performance;

                  (iii) No Violation or Conflict.  Such execution,  delivery and
         performance  do not violate or conflict with any law  applicable to it,
         any provision of its constitutional documents, any order or judgment of
         any court or other agency of government  applicable to it or any of its
         assets or any contractual restriction binding on or affecting it or any
         of its assets;

                  (iv) Consents.  All  governmental  and other consents that are
         required to have been obtained by it with respect to this  Agreement or
         any Credit  Support  Document to which it is a party have been obtained
         and  are in full  force  and  effect  and all  conditions  of any  such
         consents have been complied with; and

                  (v) Obligations  Binding. Its obligations under this Agreement
         and any Credit Support  Document to which it is a party  constitute its
         legal,  valid and binding  obligations,  enforceable in accordance with
         their   respective    terms   (subject   to   applicable    bankruptcy,
         reorganization,   insolvency,  moratorium  or  similar  laws  affecting
         creditors'  rights  generally  and subject,  as to  enforceability,  to
         equitable  principles  of general  application  (regardless  of whether
         enforcement is sought in a proceeding in equity or at law)).

         (b) Absence of Certain  Events.  No Event of Default or Potential Event
of  Default  or, to its  knowledge,  Termination  Event  with  respect to it has
occurred and is continuing  and no such event or  circumstance  would occur as a
result of its entering into or performing its  obligations  under this Agreement
or any Credit Support Document to which it is a party.

         (c) Absence of  Litigation.  There is not pending or, to its knowledge,
threatened against it or any of its Affiliates any action, suit or proceeding at
law or in equity or before any court,  tribunal,  governmental  body,  agency or
official or any  arbitrator  that is likely to affect the legality,  validity or
enforceability  against it of this Agreement or any Credit  Support  Document to
which it is a party  or its  ability  to  perform  its  obligations  under  this
Agreement or such Credit Support Document.

         (d) Accuracy of Specified Information.  All applicable information that
is  furnished  in  writing  by or on  behalf  of it to the  other  party  and is
identified  for the purpose of this  Section  3(d) in the Schedule is, as of the
date of the information, true, accurate and complete in every material respect.


                                      - 5 -

<PAGE>



         (e) Payer Tax  Representation.  Each  representation  specified  in the
Schedule  as being made by it for the purpose of this  Section  3(e) is accurate
and true.

         (f) Payee Tax  Representations.  Each  representation  specified in the
Schedule  as being made by it for the purpose of this  Section  3(f) is accurate
and true.

         4.  Agreements.

         Each party  agrees with the other that,  so long as either party has or
may have any  obligation  under  this  Agreement  or under  any  Credit  Support
Document to which it is a party:-

         (a) Furnish Specified  Information.  It will deliver to the other party
or, in certain  cases under  subparagraph  (iii) below,  to such  government  or
taxing authority as the other party reasonably directs:-

                  (i) any forms,  documents or certificates relating to taxation
         specified in the Schedule or any Confirmation;

                  (ii) any other  documents  specified  in the  Schedule  or any
         Confirmation; and

                  (iii) upon reasonable  demand by such other party, any form or
         document  that may be required or  reasonably  requested  in writing in
         order to allow such other party or its Credit Support  Provider to make
         a  payment  under  this  Agreement  or any  applicable  Credit  Support
         Document  without any deduction or withholding for or on account of any
         Tax or with such deduction or withholding at a reduced rate (so long as
         the completion,  execution or submission of such form or document would
         not materially  prejudice the legal or commercial position of the party
         in  receipt  of such  demand),  with any such  form or  document  to be
         accurate and  completed  in a manner  reasonably  satisfactory  to such
         other party and to be executed and to be delivered  with any reasonably
         required certification,

in each case by the date specified in the Schedule or such  Confirmation  or, if
none is specified, as soon as reasonably practicable.

         (b)  Maintain  Authorizations.  It will use all  reasonable  efforts to
maintain  in full force and effect all  consents  of any  governmental  or other
authority  that are required to be obtained by it with respect to this Agreement
or any  Credit  Support  Document  to  which  it is a  party  and  will  use all
reasonable efforts to obtain any that may become necessary in the future.

         (c) Comply with Laws. It will comply in all material  respects with all
applicable  laws and  orders to which it may be  subject if failure so to comply
would materially impair its

                                      - 6 -

<PAGE>



ability to perform its  obligations  under this  Agreement or any Credit Support
Document to which it is a party.

         (d)  Tax   Agreement.   It  will  give  notice  of  any  failure  of  a
representation  made by it under  Section 3(f) to be accurate and true  promptly
upon learning of such failure.

         (e) Payment of Stamp Tax.  Subject to Section 11, it will pay any Stamp
Tax levied or imposed upon it or in respect of its execution or  performance  of
this Agreement by a jurisdiction in which it is incorporated, organized, managed
and  controlled,  or considered to have its seat, or in which a branch or office
through which it is acting for the purpose of this Agreement is located  ("Stamp
Tax  Jurisdiction")  and will  indemnify  the other party  against any Stamp Tax
levied  or  imposed  upon the other  party or in  respect  of the other  party's
execution or performance  of this  Agreement by any such Stamp Tax  Jurisdiction
which is not also a Stamp Tax Jurisdiction with respect to the other party.

         5.  Events of Default and Termination Events.

         (a) Events of Default.  The  occurrence  at any time with  respect to a
party or, if  applicable,  any  Credit  Support  Provider  of such  party or any
Specified  Entity of such party of any of the following  events  constitutes  an
event of default (an "Event of Default") with respect to such party:-

                  (i) Failure to Pay or  Deliver.  Failure by the party to make,
         when due, any payment  under this  Agreement or delivery  under Section
         2(a)(i)  or 2(e)  required  to be made  by it if  such  failure  is not
         remedied on or before the third Local Business Day after notice of such
         failure is given to the party;

                  (ii) Breach of Agreement.  Failure by the party to comply with
         or perform any  agreement or  obligation  (other than an  obligation to
         make any payment under this Agreement or delivery under Section 2(a)(i)
         or 2(e) or to give notice of a  Termination  Event or any  agreement or
         obligation  under  Section  4(a)(i),  4(a)(iii) or 4(d)) to be complied
         with or performed  by the party in  accordance  with this  Agreement if
         such  failure  is not  remedied  on or before the  thirtieth  day after
         notice of such failure is given to the party;

                  (iii)  Credit Support Default.

                           (1)  Failure  by  the  party  or any  Credit  Support
                  Provider of such party to comply with or perform any agreement
                  or  obligation  to be  complied  with  or  performed  by it in
                  accordance with any Credit Support Document if such failure is
                  continuing after any applicable grace period has elapsed;


                                      - 7 -

<PAGE>



                           (2) the  expiration  or  termination  of such  Credit
                  Support  Document  or the  failing or  ceasing of such  Credit
                  Support  Document  to be in  full  force  and  effect  for the
                  purpose  of this  Agreement  (in  either  case  other  than in
                  accordance  with its terms) prior to the  satisfaction  of all
                  obligations of such party under each Transaction to which such
                  Credit Support Document relates without the written consent of
                  the other party; or

                           (3)  the  party  or  such  Credit  Support   Provider
                  disaffirms,  disclaims,  repudiates or rejects, in whole or in
                  part,  or  challenges  the  validity  of, such Credit  Support
                  Document;

                  (iv)   Misrepresentation.   A  representation  (other  than  a
         representation under Section 3(e) or (f)) made or repeated or deemed to
         have been made or repeated by the party or any Credit Support  Provider
         of such party in this Agreement or any Credit Support  Document  proves
         to have been incorrect or misleading in any material  respect when made
         or repeated or deemed to have been made or repeated;

                  (v) Default under Specified Transaction. The party, any Credit
         Support  Provider of such party or any applicable  Specified  Entity of
         such party (1) defaults under a Specified Transaction and, after giving
         effect to any  applicable  notice  requirement  or grace period,  there
         occurs a liquidation of, an  acceleration  of obligations  under, or an
         early termination of, that Specified Transaction,  (2) defaults,  after
         giving effect to any applicable notice  requirement or grace period, in
         making any payment or  delivery  due on the last  payment,  delivery or
         exchange date of, or any payment on early  termination  of, a Specified
         Transaction  (or  such  default  continues  for at  least  three  Local
         Business Days if there is no  applicable  notice  requirement  or grace
         period) or (3) disaffirms,  disclaims,  repudiates or rejects, in whole
         or in part,  a  Specified  Transaction  (or such action is taken by any
         person or entity  appointed  or  empowered  to operate it or act on its
         behalf);

                  (vi) Cross  Default.  If "Cross  Default" is  specified in the
         Schedule as applying to the party, the occurrence or existence of (1) a
         default,  event of default or other similar condition or event (however
         described)  in respect of such party,  any Credit  Support  Provider of
         such party or any applicable  Specified  Entity of such party under one
         or more agreements or instruments relating to Specified Indebtedness of
         any of them  (individually  or  collectively) in an aggregate amount of
         not less than the  applicable  Threshold  Amount (as  specified  in the
         Schedule) which has resulted in such Specified  Indebtedness  becoming,
         or  becoming  capable at such time of being  declared,  due and payable
         under such  agreements or  instruments,  before it would otherwise have
         been due and  payable  or (2) a  default  by such  party,  such  Credit
         Support   Provider   or  such   Specified   Entity   (individually   or
         collectively) in making one or more payments on the due date thereof in
         an aggregate amount of not less than the

                                      - 8 -

<PAGE>



         applicable Threshold Amount under such agreements or instruments (after
         giving effect to any applicable notice requirement or grace period);

                  (vii)  Bankruptcy.  The party,  any Credit Support Provider of
         such party or any applicable Specified Entity of such party:-

                           (1)  is   dissolved   (other   than   pursuant  to  a
                  consolidation,  amalgamation or merger); (2) becomes insolvent
                  or is unable  to pay its  debts or fails or admits in  writing
                  its  inability  generally to pay its debts as they become due;
                  (3) makes a general  assignment,  arrangement  or  composition
                  with or for the benefit of its  creditors;  (4)  institutes or
                  has instituted  against it a proceeding  seeking a judgment of
                  insolvency  or  bankruptcy  or  any  other  relief  under  any
                  bankruptcy  or  insolvency  law or other similar law affecting
                  creditors'   rights,  or  a  petition  is  presented  for  its
                  winding-up  or  liquidation,  and,  in the  case  of any  such
                  proceeding  or petition  instituted  or presented  against it,
                  such  proceeding  or  petition  (A)  results in a judgment  of
                  insolvency  or  bankruptcy or the entry of an order for relief
                  or the making of an order for its winding-up or liquidation or
                  (B) is not dismissed, discharged, stayed or restrained in each
                  case  within  30  days  of  the  institution  or  presentation
                  thereof;  (5) has a  resolution  passed  for  its  winding-up,
                  official  management or liquidation  (other than pursuant to a
                  consolidation,  amalgamation or merger);  (6) seeks or becomes
                  subject to the  appointment of an  administrator,  provisional
                  liquidator, conservator, receiver, trustee, custodian or other
                  similar  official for it or for all or  substantially  all its
                  assets;  (7) has a secured  party  take  possession  of all or
                  substantially  all its  assets or has a  distress,  execution,
                  attachment,  sequestration  or  other  legal  process  levied,
                  enforced  or sued on or against all or  substantially  all its
                  assets and such secured  party  maintains  possession,  or any
                  such  process  is  not   dismissed,   discharged,   stayed  or
                  restrained, in each case within 30 days thereafter; (8) causes
                  or is subject to any event with respect to it which, under the
                  applicable laws of any  jurisdiction,  has an analogous effect
                  to  any  of  the  events  specified  in  clauses  (1)  to  (7)
                  (inclusive);  or (9) takes any  action in  furtherance  of, or
                  indicating its consent to,  approval of, or  acquiescence  in,
                  any of the foregoing acts; or

                  (viii)  Merger  Without  Assumption.  The party or any  Credit
         Support  Provider of such party  consolidates  or amalgamates  with, or
         merges with or into, or transfers all or  substantially  all its assets
         to,   another   entity  and,   at  the  time  of  such   consolidation,
         amalgamation, merger or transfer:-

                           (1) the  resulting,  surviving or  transferee  entity
                  fails to  assume  all the  obligations  of such  party or such
                  Credit  Support  Provider  under this  Agreement or any Credit
                  Support Document to which it or its predecessor was

                                      - 9 -

<PAGE>



                  a  party  by  operation  of law or  pursuant  to an  agreement
                  reasonably  satisfactory to the other party to this Agreement;
                  or

                           (2) the benefits of any Credit Support  Document fail
                  to extend  (without  the  consent  of the other  party) to the
                  performance by such resulting,  surviving or transferee entity
                  of its obligations under this Agreement.

         (b)  Termination  Events.  The occurrence at any time with respect to a
party or, if  applicable,  any  Credit  Support  Provider  of such  party or any
Specified  Entity of such  party of any event  specified  below  constitutes  an
Illegality  if the event is specified in (i) below,  a Tax Event if the event is
specified  in (ii) below or a Tax Event Upon Merger if the event is specified in
(iii) below,  and, if specified to be applicable,  a Credit Event Upon Merger if
the event is specified pursuant to (iv) below or an Additional Termination Event
if the event is specified pursuant to (v) below:-

                  (i) Illegality.  Due to the adoption of, or any change in, any
         applicable  law after the date on which a Transaction  is entered into,
         or due to the promulgation of, or any change in, the  interpretation by
         any court, tribunal or regulatory authority with competent jurisdiction
         of any applicable law after such date, it becomes  unlawful (other than
         as a result of a breach by the party of  Section  4(b)) for such  party
         (which will be the Affected Party):-

                           (1) to perform any absolute or contingent  obligation
                  to make a payment  or  delivery  or to  receive  a payment  or
                  delivery in respect of such  Transaction or to comply with any
                  other material  provision of this  Agreement  relating to such
                  Transaction; or

                           (2) to perform, or for any Credit Support Provider of
                  such party to  perform,  any  contingent  or other  obligation
                  which the party (or such Credit  Support  Provider)  has under
                  any Credit Support Document relating to such Transaction;

                  (ii)  Tax  Event.  Due to (x) any  action  taken  by a  taxing
         authority, or brought in a court of competent jurisdiction, on or after
         the date on which a Transaction is entered into  (regardless of whether
         such  action  is  taken  or  brought  with  respect  to a party to this
         Agreement)  or (y) a Change in Tax Law,  the party  (which  will be the
         Affected  Party) will,  or there is a  substantial  likelihood  that it
         will, on the next succeeding  Scheduled Payment Date (1) be required to
         pay  to  the  other  party  an  additional  amount  in  respect  of  an
         Indemnifiable  Tax under  Section  2(d)(i)(4)  (except  in  respect  of
         interest under Section 2(e), 6(d)(ii) or 6(e)) or (2) receive a payment
         from which an amount is required  to be deducted or withheld  for or on
         account of a Tax (except in respect of  interest  under  Section  2(e),
         6(d)(ii) or 6(e)) and no

                                     - 10 -

<PAGE>



         additional  amount is  required to be paid in respect of such Tax under
         Section  2(d)(i)(4)  (other than by reason of Section  2(d)(i)(4)(A) or
         (B));

                  (iii) Tax Event Upon Merger.  The party (the "Burdened Party")
         on the next  succeeding  Scheduled  Payment  Date  will  either  (1) be
         required to pay an additional amount in respect of an Indemnifiable Tax
         under Section  2(d)(i)(4)  (except in respect of interest under Section
         2(e),  6(d)(ii) or 6(e)) or (2) receive a payment  from which an amount
         has been  deducted or withheld  for or on account of any  Indemnifiable
         Tax in  respect  of which the  other  party is not  required  to pay an
         additional  amount  (other than by reason of Section  2(d)(i)(4)(A)  or
         (B)),  in  either  case  as  a  result  of  a  party  consolidating  or
         amalgamating  with,  or merging with or into,  or  transferring  all or
         substantially  all its assets to,  another  entity  (which  will be the
         Affected  Party)  where  such  action  does  not  constitute  an  event
         described in Section 5(a)(viii);

                  (iv) Credit Event Upon Merger.  If "Credit  Event Upon Merger"
         is  specified  in the  Schedule as  applying  to the party,  such party
         ("X"),  any Credit Support  Provider of X or any  applicable  Specified
         Entity of X consolidates  or amalgamates  with, or merges with or into,
         or transfers all or substantially all its assets to, another entity and
         such  action  does  not  constitute  an  event   described  in  Section
         5(a)(viii)  but the  creditworthiness  of the  resulting,  surviving or
         transferee  entity is  materially  weaker  than that of X, such  Credit
         Support  Provider  or  such  Specified  Entity,  as the  case  may  be,
         immediately  prior  to  such  action  (and,  in  such  event,  X or its
         successor or transferee,  as appropriate,  will be the Affected Party);
         or

                  (v)  Additional   Termination   Event.   If  any   "Additional
         Termination  Event" is specified in the Schedule or any Confirmation as
         applying,  the  occurrence  of such  event  (and,  in such  event,  the
         Affected  Party or  Affected  Parties  shall be as  specified  for such
         Additional Termination Event in the Schedule or such Confirmation).

         (c) Event of Default and Illegality.  If an event or circumstance which
would otherwise  constitute or give rise to an Event of Default also constitutes
an  Illegality,  it will be treated as an Illegality  and will not constitute an
Event of Default.

         6.  Early Termination.

         (a) Right to Terminate  Following  Event of Default.  If at any time an
Event of Default with respect to a party (the  "Defaulting  Party") has occurred
and is then continuing, the other party (the "Non-defaulting Party") may, by not
more than 20 days notice to the Defaulting  Party  specifying the relevant Event
of Default, designate a day not earlier than the day such notice is effective as
an Early  Termination  Date in  respect  of all  outstanding  Transactions.  If,
however,  "Automatic Early Termination" is specified in the Schedule as applying
to a  party,  then an  Early  Termination  Date in  respect  of all  outstanding
Transactions  will occur  immediately  upon the occurrence  with respect to such
party of an

                                     - 11 -

<PAGE>



Event of Default  specified in Section  5(a)(vii)(1),  (3),  (5), (6) or, to the
extent  analogous  thereto,  (8), and as of the time  immediately  preceding the
institution  of the  relevant  proceeding  or the  presentation  of the relevant
petition upon the  occurrence  with respect to such party of an Event of Default
specified in Section 5(a)(vii)(4) or, to the extent analogous thereto, (8).

         (b)  Right to Terminate Following Termination Event.

                  (i) Notice.  If a Termination  Event occurs, an Affected Party
         will,  promptly  upon  becoming  aware of it,  notify the other  party,
         specifying  the  nature of that  Termination  Event  and each  Affected
         Transaction  and will also  give  such  other  information  about  that
         Termination Event as the other party may reasonably require.

                  (ii)  Transfer  to  Avoid  Termination  Event.  If  either  an
         Illegality under Section  5(b)(i)(1) or a Tax Event occurs and there is
         only one Affected  Party,  or if a Tax Event Upon Merger occurs and the
         Burdened  Party is the Affected  Party,  the Affected  Party will, as a
         condition  to its right to designate  an Early  Termination  Date under
         Section  6(b)(iv),  use all reasonable  efforts (which will not require
         such party to incur a loss, excluding immaterial,  incidental expenses)
         to transfer  within 20 days after it gives notice under Section 6(b)(i)
         all its rights and  obligations  under this Agreement in respect of the
         Affected  Transactions  to another of its Offices or Affiliates so that
         such Termination Event ceases to exist.

         If the Affected  Party is not able to make such a transfer it will give
         notice to the other  party to that  effect  within  such 20 day period,
         whereupon  the other  party may effect  such a transfer  within 30 days
         after the notice is given under Section 6(b)(i).

         Any such  transfer  by a party  under  this  Section  6(b)(ii)  will be
         subject to and conditional  upon the prior written consent of the other
         party,  which  consent  will  not be  withheld  if such  other  party's
         policies  in  effect  at  such  time  would  permit  it to  enter  into
         transactions with the transferee on the terms proposed.

                  (iii) Two Affected  Parties.  If an  Illegality  under Section
         5(b)(i)(1)  or a Tax Event occurs and there are two  Affected  Parties,
         each party will use all reasonable efforts to reach agreement within 30
         days after notice  thereof is given under Section  6(b)(i) on action to
         avoid that Termination Event.

                  (iv)  Right to Terminate. If:-

                           (1) a transfer under Section 6(b)(ii) or an agreement
                  under  Section  6(b)(iii),  as the case  may be,  has not been
                  effected with respect to all Affected  Transactions  within 30
                  days  after an  Affected  Party  gives  notice  under  Section
                  6(b)(i); or

                                     - 12 -

<PAGE>




                           (2) an Illegality under Section 5(b)(i)(2),  a Credit
                  Event Upon Merger or an Additional  Termination  Event occurs,
                  or a Tax Event Upon Merger  occurs and the  Burdened  Party is
                  not the Affected Party,

         either party in the case of an  Illegality,  the Burdened  Party in the
         case of a Tax Event Upon Merger,  any  Affected  Party in the case of a
         Tax Event or an Additional  Termination Event if there is more than one
         Affected  Party,  or the party which is not the  Affected  Party in the
         case of a Credit Event Upon Merger or an Additional  Termination  Event
         if there is only  one  Affected  Party  may,  by not more  than 20 days
         notice to the other party and provided  that the  relevant  Termination
         Event is then continuing, designate a day not earlier than the day such
         notice is  effective  as an Early  Termination  Date in  respect of all
         Affected Transactions.

         (c)  Effect of Designation.

                  (i) If notice  designating an Early  Termination Date is given
         under Section 6(a) or (b), the Early Termination Date will occur on the
         date so  designated,  whether or not the  relevant  Event of Default or
         Termination Event is then continuing.

                  (ii) Upon the occurrence or effective  designation of an Early
         Termination  Date,  no further  payments or  deliveries  under  Section
         2(a)(i)  or 2(e) in  respect  of the  Terminated  Transactions  will be
         required to be made, but without  prejudice to the other  provisions of
         this  Agreement.  The  amount,  if any,  payable in respect of an Early
         Termination Date shall be determined pursuant to Section 6(e).

         (d)  Calculations.

                  (i)  Statement.  On  or  as  soon  as  reasonably  practicable
         following the occurrence of an Early  Termination Date, each party will
         make the calculations on its part, if any, contemplated by Section 6(e)
         and will  provide  to the  other  party a  statement  (1)  showing,  in
         reasonable detail, such calculations (including all relevant quotations
         and  specifying  any amount  payable under Section 6(e)) and (2) giving
         details of the relevant account to which any amount payable to it is to
         be paid.  In the absence of written  confirmation  from the source of a
         quotation  obtained in determining a Market  Quotation,  the records of
         the party  obtaining such quotation will be conclusive  evidence of the
         existence and accuracy of such quotation.

                  (ii)  Payment  Date.  An  amount  calculated  as being  due in
         respect  of any  Early  Termination  Date  under  Section  6(e) will be
         payable on the day that notice of the amount  payable is effective  (in
         the case of an Early  Termination Date which is designated or occurs as
         a result  of an Event of  Default)  and on the day  which is two  Local
         Business  Days after the day on which  notice of the amount  payable is
         effective (in the case of an Early Termination Date which is designated
         as a result of a

                                     - 13 -

<PAGE>



         Termination  Event).  Such  amount will be paid  together  with (to the
         extent permitted under applicable law) interest thereon (before as well
         as after  judgment) in the Termination  Currency,  from (and including)
         the relevant Early  Termination  Date to (but  excluding) the date such
         amount  is  paid,  at  the  Applicable  Rate.  Such  interest  will  be
         calculated on the basis of daily  compounding  and the actual number of
         days elapsed.

         (e) Payments on Early Termination. If an Early Termination Date occurs,
the  following  provisions  shall  apply based on the  parties'  election in the
Schedule  of a payment  measure,  either  "Market  Quotation"  or "Loss",  and a
payment method, either the "First Method" or the "Second Method". If the parties
fail to designate a payment  measure or payment method in the Schedule,  it will
be deemed that "Market  Quotation" or the "Second  Method",  as the case may be,
shall apply. The amount, if any, payable in respect of an Early Termination Date
and determined pursuant to this Section will be subject to any Set- off.

                  (i) Events of Default.  If the Early  Termination Date results
         from an Event of Default:-

                           (1) First Method and Market  Quotation.  If the First
                  Method and Market  Quotation  apply, the Defaulting Party will
                  pay to the  Non-defaulting  Party the  excess,  if a  positive
                  number, of (A) the sum of the Settlement Amount (determined by
                  the  Non-defaulting   Party)  in  respect  of  the  Terminated
                  Transactions  and the Termination  Currency  Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting  Party over (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party.

                           (2) First  Method and Loss.  If the First  Method and
                  Loss   apply,   the   Defaulting   Party   will   pay  to  the
                  Non-defaulting Party, if a positive number, the Non-defaulting
                  Party's Loss in respect of this Agreement.

                           (3) Second Method and Market Quotation. If the Second
                  Method and Market  Quotation  apply, an amount will be payable
                  equal to (A) the sum of the Settlement  Amount  (determined by
                  the  Non-defaulting   Party)  in  respect  of  the  Terminated
                  Transactions  and the Termination  Currency  Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting  Party less (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party. If that amount is a positive number, the
                  Defaulting Party will pay it to the Non- defaulting  Party; if
                  it is a negative number, the Non-defaulting Party will pay the
                  absolute value of that amount to the Defaulting Party.

                           (4) Second  Method and Loss. If the Second Method and
                  Loss  apply,   an  amount   will  be  payable   equal  to  the
                  Non-defaulting Party's Loss in respect

                                     - 14 -

<PAGE>



                  of this Agreement.  If that amount is a positive  number,  the
                  Defaulting Party will pay it to the  Non-defaulting  Party; if
                  it is a negative  number,  the Non- defaulting  Party will pay
                  the absolute value of that amount to the Defaulting Party.

                  (ii) Termination Events. If the Early Termination Date results
         from a Termination Event:-

                           (1) One  Affected  Party.  If there  is one  Affected
                  Party,  the amount  payable will be  determined  in accordance
                  with  Section  6(e)(i)(3),  if Market  Quotation  applies,  or
                  Section  6(e)(i)(4),  if Loss applies,  except that, in either
                  case,   references  to  the   Defaulting   Party  and  to  the
                  Non-defaulting  Party will be deemed to be  references  to the
                  Affected Party and the party which is not the Affected  Party,
                  respectively,  and,  if Loss  applies  and fewer  than all the
                  Transactions are being terminated, Loss shall be calculated in
                  respect of all Terminated Transactions.

                           (2) Two Affected  Parties.  If there are two Affected
                  Parties:-

                                    (A) if Market Quotation applies,  each party
                           will determine a Settlement  Amount in respect of the
                           Terminated  Transactions,   and  an  amount  will  be
                           payable  equal to (I) the sum of (a)  one-half of the
                           difference between the Settlement Amount of the party
                           with  the  higher  Settlement  Amount  ("X")  and the
                           Settlement   Amount  of  the  party  with  the  lower
                           Settlement  Amount  ("Y")  and  (b)  the  Termination
                           Currency  Equivalent of the Unpaid Amounts owing to X
                           less (II) the Termination  Currency Equivalent of the
                           Unpaid Amounts owing to Y; and

                                    (B)  if  Loss   applies,   each  party  will
                           determine its Loss in respect of this  Agreement (or,
                           if  fewer  than  all  the   Transactions   are  being
                           terminated,    in   respect    of   all    Terminated
                           Transactions)  and an amount will be payable equal to
                           one-half  of the  difference  between the Loss of the
                           party with the higher  Loss ("X") and the Loss of the
                           party with the lower Loss ("Y").

         If the amount payable is a positive  number,  Y will pay it to X; if it
         is a negative  number,  X will pay the absolute value of that amount to
         Y.

                  (iii)  Adjustment for Bankruptcy.  In  circumstances  where an
         Early  Termination Date occurs because  "Automatic  Early  Termination"
         applies in respect of a party, the amount determined under this Section
         6(e)  will  be  subject  to such  adjustments  as are  appropriate  and
         permitted  by law to reflect  any  payments or  deliveries  made by one
         party to the other under this Agreement (and retained by such

                                     - 15 -

<PAGE>



         other party) during the period from the relevant Early Termination Date
         to the date for payment determined under Section 6(d)(ii).

                  (iv) Pre-Estimate.  The parties agree that if Market Quotation
         applies an amount  recoverable  under this Section 6(e) is a reasonable
         pre-estimate of loss and not a penalty.  Such amount is payable for the
         loss of bargain and the loss of  protection  against  future  risks and
         except as otherwise  provided in this  Agreement  neither party will be
         entitled to recover any  additional  damages as a  consequence  of such
         losses.

         7.  Transfer.

         Subject to Section 6(b)(ii), neither this Agreement nor any interest or
obligation  in or under this  Agreement  may be  transferred  (whether by way of
security or otherwise) by either party without the prior written  consent of the
other party, except that:-

                  (a) a  party  may  make  such a  transfer  of  this  Agreement
         pursuant to a  consolidation  or  amalgamation  with, or merger with or
         into, or transfer of all or  substantially  all its assets to,  another
         entity (but  without  prejudice to any other right or remedy under this
         Agreement); and

                  (b) a party may make such a transfer of all or any part of its
         interest  in any amount  payable to it from a  Defaulting  Party  under
         Section 6(e).

Any purported transfer that is not in compliance with this Section will be void.

         8.  Contractual Currency.

         (a)  Payment  in the  Contractual  Currency.  Each  payment  under this
Agreement will be made in the relevant currency  specified in this Agreement for
that payment (the "Contractual Currency"). To the extent permitted by applicable
law, any  obligation to make payments  under this  Agreement in the  Contractual
Currency will not be discharged or satisfied by any tender in any currency other
than the Contractual  Currency,  except to the extent such tender results in the
actual  receipt by the party to which  payment is owed,  acting in a  reasonable
manner  and in good  faith in  converting  the  currency  so  tendered  into the
Contractual  Currency,  of the full  amount in the  Contractual  Currency of all
amounts  payable in respect of this  Agreement.  If for any reason the amount in
the  Contractual  Currency  so  received  falls  short  of  the  amount  in  the
Contractual Currency payable in respect of this Agreement, the party required to
make the payment will, to the extent  permitted by applicable  law,  immediately
pay such additional  amount in the  Contractual  Currency as may be necessary to
compensate  for the shortfall.  If for any reason the amount in the  Contractual
Currency so received  exceeds the amount in the Contractual  Currency payable in
respect of

                                     - 16 -

<PAGE>



this Agreement,  the party receiving the payment will refund promptly the amount
of such excess.

         (b)  Judgments.  To the extent  permitted  by  applicable  law,  if any
judgment or order expressed in a currency other than the Contractual Currency is
rendered (i) for the payment of any amount  owing in respect of this  Agreement,
(ii) for the payment of any amount relating to any early  termination in respect
of this  Agreement  or (iii) in respect of a judgment or order of another  court
for the payment of any amount  described in (i) or (ii) above, the party seeking
recovery,  after recovery in full of the aggregate amount to which such party is
entitled  pursuant  to the  judgment  or  order,  will be  entitled  to  receive
immediately  from the other party the amount of any shortfall of the Contractual
Currency  received  by such  party as a  consequence  of sums paid in such other
currency  and  will  refund  promptly  to the  other  party  any  excess  of the
Contractual  Currency  received by such party as a  consequence  of sums paid in
such other  currency if such shortfall or such excess arises or results from any
variation  between  the rate of exchange  at which the  Contractual  Currency is
converted  into the  currency of the  judgment or order for the purposes of such
judgment or order and the rate of  exchange at which such party is able,  acting
in a reasonable  manner and in good faith in  converting  the currency  received
into the Contractual  Currency,  to purchase the  Contractual  Currency with the
amount of the currency of the judgment or order actually received by such party.
The term "rate of exchange" includes, without limitation, any premiums and costs
of exchange  payable in connection  with the purchase of or conversion  into the
Contractual Currency.

         (c) Separate  Indemnities.  To the extent  permitted by applicable law,
these indemnities constitute separate and independent obligations from the other
obligations in this  Agreement,  will be enforceable as separate and independent
causes of action, will apply notwithstanding any indulgence granted by the party
to which any payment is owed and will not be affected by judgment being obtained
or claim or proof  being  made for any other  sums  payable  in  respect of this
Agreement.

         (d)  Evidence of Loss.  For the  purpose of this  Section 8, it will be
sufficient for a party to demonstrate  that it would have suffered a loss had an
actual exchange or purchase been made.

         9.  Miscellaneous.

         (a) Entire Agreement.  This Agreement  constitutes the entire agreement
and  understanding  of the  parties  with  respect  to its  subject  matter  and
supersedes all oral communication and prior writings with respect thereto.

         (b) Amendments. No amendment, modification or waiver in respect of this
Agreement will be effective unless in writing  (including a writing evidenced by
a facsimile

                                     - 17 -

<PAGE>



transmission) and executed by each of the parties or confirmed by an exchange of
telexes or electronic messages on an electronic messaging system.

         (c) Survival of Obligations.  Without  prejudice to Sections  2(a)(iii)
and 6(c)(ii),  the  obligations of the parties under this Agreement will survive
the termination of any Transaction.

         (d)  Remedies  Cumulative.  Except as provided in this  Agreement,  the
rights,  powers,   remedies  and  privileges  provided  in  this  Agreement  are
cumulative  and not  exclusive of any rights,  powers,  remedies and  privileges
provided by law.

         (e)  Counterparts and Confirmations.

                  (i) This  Agreement  (and  each  amendment,  modification  and
         waiver in respect of it) may be executed and delivered in  counterparts
         (including by facsimile transmission),  each of which will be deemed an
         original.

                  (ii) The parties  intend  that they are  legally  bound by the
         terms of each  Transaction  from the moment  they agree to those  terms
         (whether orally or otherwise).  A Confirmation shall be entered into as
         soon as practicable  and may be executed and delivered in  counterparts
         (including by facsimile  transmission)  or be created by an exchange of
         telexes or by an  exchange  of  electronic  messages  on an  electronic
         messaging  system,  which  in  each  case  will be  sufficient  for all
         purposes  to  evidence  a binding  supplement  to this  Agreement.  The
         parties will specify  therein or through  another  effective means that
         any  such  counterpart,  telex  or  electronic  message  constitutes  a
         Confirmation.

         (f) No Waiver of Rights.  A failure or delay in  exercising  any right,
power or privilege in respect of this  Agreement will not be presumed to operate
as a waiver,  and a single or partial exercise of any right,  power or privilege
will not be presumed to preclude any  subsequent  or further  exercise,  of that
right,  power  or  privilege  or the  exercise  of any  other  right,  power  or
privilege.

         (g) Headings.  The headings used in this Agreement are for  convenience
of reference only and are not to affect the  construction of or to be taken into
consideration in interpreting this Agreement.

         10.  Offices; Multibranch Parties.

         (a) If Section  10(a) is specified  in the  Schedule as applying,  each
party that enters into a  Transaction  through an Office  other than its head or
home office  represents  to the other party that,  notwithstanding  the place of
booking office or jurisdiction of  incorporation  or organization of such party,
the obligations of such party are the same as if it had entered

                                     - 18 -

<PAGE>



into the Transaction  through its head or home office.  This representation will
be deemed to be  repeated by such party on each date on which a  Transaction  is
entered into.

         (b)  Neither  party may change the  Office  through  which it makes and
receives  payments or deliveries  for the purpose of a  Transaction  without the
prior written consent of the other party.

         (c) If a party is specified  as a  Multibranch  Party in the  Schedule,
such  Multibranch  Party may make and receive  payments or deliveries  under any
Transaction  through any Office listed in the Schedule,  and the Office  through
which it makes and receives payments or deliveries with respect to a Transaction
will be specified in the relevant Confirmation.

         11.  Expenses.

         A Defaulting  Party will,  on demand,  indemnify  and hold harmless the
other party for and against all  reasonable  out-of-pocket  expenses,  including
legal  fees and  Stamp  Tax,  incurred  by such  other  party by  reason  of the
enforcement  and  protection  of its rights  under this  Agreement or any Credit
Support  Document to which the  Defaulting  Party is a party or by reason of the
early  termination of any Transaction,  including,  but not limited to, costs of
collection.

         12.  Notices.

         (a) Effectiveness. Any notice or other communication in respect of this
Agreement  may be given in any manner set forth below  (except  that a notice or
other  communication  under  Section  5 or 6  may  not  be  given  by  facsimile
transmission  or  electronic  messaging  system) to the  address or number or in
accordance  with the  electronic  messaging  system  details  provided  (see the
Schedule) and will be deemed effective as indicated:-

                  (i) if in writing and  delivered  in person or by courier,  on
         the date it is delivered;

                  (ii) if sent by telex, on the date the recipient's  answerback
         is received;

                  (iii) if sent by  facsimile  transmission,  on the  date  that
         transmission is received by a responsible  employee of the recipient in
         legible form (it being  agreed that the burden of proving  receipt will
         be on the sender and will not be met by a transmission report generated
         by the sender's facsimile machine);

                  (iv) if sent by  certified or  registered  mail  (airmail,  if
         overseas) or the equivalent  (return  receipt  requested),  on the date
         that mail is delivered or its delivery is attempted; or


                                     - 19 -

<PAGE>



                  (v) if sent by electronic  messaging  system, on the date that
         electronic message is received,

unless the date of that  delivery (or attempted  delivery) or that  receipt,  as
applicable,  is not a Local Business Day or that  communication is delivered (or
attempted) or received,  as  applicable,  after the close of business on a Local
Business  Day,  in which  case  that  communication  shall be  deemed  given and
effective on the first following, day that is a Local Business Day.

         (b) Change of Addresses. Either party may by notice to the other change
the address, telex or facsimile number or electronic messaging system details at
which notices or other communications are to be given to it.

         13.  Governing Law and Jurisdiction.

         (a) Governing  Law. This Agreement will be governed by and construed in
accordance with the law specified in the Schedule.

         (b)  Jurisdiction.  With  respect  to any suit,  action or  proceedings
relating to this Agreement ("Proceedings"), each party irrevocably:-

                  (i) submits to the jurisdiction of the English courts, if this
         Agreement  is  expressed  to be  governed  by  English  law,  or to the
         non-exclusive  jurisdiction  of the courts of the State of New York and
         the United States District Court located in the Borough of Manhattan in
         New York City,  if this  Agreement  is  expressed to be governed by the
         laws of the State of New York; and

                  (ii) waives any objection which it may have at any time to the
         laying of venue of any  Proceedings  brought in any such court,  waives
         any claim that such  Proceedings  have been brought in an  inconvenient
         forum and  further  waives  the right to object,  with  respect to such
         Proceedings,  that such court does not have any jurisdiction  over such
         party.

Nothing in this Agreement  precludes  either party from bringing  Proceedings in
any other jurisdiction  (outside,  if this Agreement is expressed to be governed
by English law, the Contracting  States, as defined in Section 1(3) of the Civil
Jurisdiction  and  Judgments  Act  1982  or  any   modification,   extension  or
re-enactment  thereof  for the time  being in force)  nor will the  bringing  of
Proceedings  in  any  one  or  more  jurisdictions   preclude  the  bringing  of
Proceedings in any other jurisdiction.

         (c) Service of Process.  Each party  irrevocably  appoints  the Process
Agent (if any)  specified  opposite its name in the Schedule to receive,  for it
and on its behalf, service of process in any Proceedings.  If for any reason any
party's Process Agent is unable to act as

                                     - 20 -

<PAGE>



such, such party will promptly notify the other party and within 30 days appoint
a  substitute   process  agent  acceptable  to  the  other  party.  The  parties
irrevocably  consent  to service of  process  given in the manner  provided  for
notices in Section 12. Nothing in this Agreement will affect the right of either
party to serve process in any other manner permitted by law.

         (d) Waiver of Immunities. Each party irrevocably waives, to the fullest
extent  permitted by applicable law, with respect to itself and its revenues and
assets  (irrespective of their use or intended use), all immunity on the grounds
of sovereignty or other similar grounds from (i) suit, (ii)  jurisdiction of any
court, (iii) relief by way of injunction,  order for specific performance or for
recovery of property,  (iv)  attachment of its assets  (whether  before or after
judgment)  and (v) execution or  enforcement  of any judgment to which it or its
revenues or assets might  otherwise be entitled in any Proceedings in the courts
of  any  jurisdiction  and  irrevocably  agrees,  to  the  extent  permitted  by
applicable law, that it will not claim any such immunity in any Proceedings.

         14.  Definitions.

         As used in this Agreement:-

         "Additional  Termination  Event" has the meaning  specified  in Section
5(b).

         "Affected Party" has the meaning specified in Section 5(b).

         "Affected Transactions" means (a) with respect to any Termination Event
consisting  of  an  Illegality,   Tax  Event  or  Tax  Event  Upon  Merger,  all
Transactions  affected by the occurrence of such Termination  Event and (b) with
respect to any other Termination Event, all Transactions.

         "Affiliate" means, subject to the Schedule,  in relation to any person,
any entity  controlled,  directly or indirectly,  by the person, any entity that
controls,  directly  or  indirectly,  the  person  or  any  entity  directly  or
indirectly under common control with the person. For this purpose,  "control" of
any entity or person  means  ownership  of a majority of the voting power of the
entity or person.

         "Applicable Rate" means:-

         (a) in respect of obligations  payable or  deliverable  (or which would
have been but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate;

         (b) in respect of an  obligation to pay an amount under Section 6(e) of
either  party from and after the date  (determined  in  accordance  with Section
6(d)(ii)) on which that amount is payable, the Default Rate;


                                                     - 21 -

<PAGE>



         (c) in respect of all other  obligations  payable  or  deliverable  (or
which would have been but for Section 2(a)(iii)) by a Non-defaulting  Party, the
Non-default Rate; and

         (d)  in all other cases, the Termination Rate.

         "Burdened Party" has the meaning specified in Section 5(b).

         "Change in Tax Law" means the  enactment,  promulgation,  execution  or
ratification  of,  or  any  change  in or  amendment  to,  any  law  (or  in the
application or official  interpretation  of any law) that occurs on or after the
date on which the relevant Transaction is entered into.

         "consent"  includes  a  consent,   approval,   action,   authorization,
exemption, notice, filing, registration or exchange control consent.

         "Credit Event Upon Merger" has the meaning specified in Section 5(b).

         "Credit  Support  Document"  means any agreement or instrument  that is
specified as such in this Agreement.

         "Credit Support Provider" has the meaning specified in the Schedule.

         "Default  Rate" means a rate per annum equal to the cost (without proof
or evidence of any actual cost) to the relevant payee (as certified by it) if it
were to fund or of funding the relevant amount plus 1% per annum.

         "Defaulting Party" has the meaning specified in Section 6(a).

         "Early  Termination  Date" means the date determined in accordance with
Section 6(a) or 6(b)(iv).

         "Event of Default"  has the meaning  specified  in Section 5(a) and, if
applicable, in the Schedule.

         "Illegality" has the meaning specified in Section 5(b).

         "Indemnifiable  Tax"  means any Tax other  than a Tax that would not be
imposed in respect of a payment under this Agreement but for a present or former
connection  between the  jurisdiction  of the  government or taxation  authority
imposing such Tax and the recipient of such payment or a person  related to such
recipient  (including,  without  limitation,  a  connection  arising  from  such
recipient  or related  person being or having been a citizen or resident of such
jurisdiction,  or being or having been organized,  present or engaged in a trade
or  business  in  such  jurisdiction,  or  having  or  having  had  a  permanent
establishment or fixed place of business in such  jurisdiction,  but excluding a
connection arising solely from

                                     - 22 -

<PAGE>



such  recipient or related  person  having  executed,  delivered,  performed its
obligations or received a payment under, or enforced, this Agreement or a Credit
Support Document).

         "law" includes any treaty, law, rule or regulation (as modified, in the
case of tax  matters,  by the  practice  of any  relevant  governmental  revenue
authority) and "lawful" and "unlawful" will be construed accordingly.

         "Local  Business Day" means,  subject to the  Schedule,  a day on which
commercial banks are open for business  (including  dealings in foreign exchange
and foreign  currency  deposits) (a) in relation to any obligation under Section
2(a)(i),  in the place(s)  specified in the relevant  Confirmation or, if not so
specified,  as otherwise agreed by the parties in writing or determined pursuant
to provisions contained, or incorporated by reference, in this Agreement, (b) in
relation  to any other  payment,  in the place  where the  relevant  account  is
located and, if different,  in the principal  financial  center,  if any, of the
currency of such payment,  (c) in relation to any notice or other communication,
including notice  contemplated  under Section 5(a)(i),  in the city specified in
the address for notice  provided by the  recipient  and, in the case of a notice
contemplated  by Section 2(b), in the place where the relevant new account is to
be located and (d) in relation to Section 5(a)(v)(2),  in the relevant locations
for performance with respect to such Specified Transaction.

         "Loss" means,  with respect to this Agreement or one or more Terminated
Transactions,  as the  case  may  be,  and a  party,  the  Termination  Currency
Equivalent of an amount that party reasonably determines in good faith to be its
total losses and costs (or gain, in which case  expressed as a negative  number)
in connection  with this  Agreement or that  Terminated  Transaction or group of
Terminated Transactions, as the case may be, including any loss of bargain, cost
of funding or, at the  election of such party but without  duplication,  loss or
cost  incurred  as a  result  of  its  terminating,  liquidating,  obtaining  or
reestablishing any hedge or related trading position (or any gain resulting from
any of them).  Loss  includes  losses  and costs (or  gains) in  respect  of any
payment or delivery  required to have been made (assuming  satisfaction  of each
applicable condition precedent) on or before the relevant Early Termination Date
and not made, except, so as to avoid  duplication,  if Section 6(e)(i)(1) or (3)
or  6(e)(ii)(2)(A)  applies.  Loss does not  include a  party's  legal  fees and
out-of-pocket  expenses referred to under Section 11. A party will determine its
Loss as of the relevant  Early  Termination  Date, or, if that is not reasonably
practicable,  as of the earliest date thereafter as is reasonably practicable. A
party  may (but need not)  determine  its Loss by  reference  to  quotations  of
relevant  rates or  prices  from one or more  leading  dealers  in the  relevant
markets.

         "Market  Quotation"  means,  with  respect  to one or  more  Terminated
Transactions and a party making the  determination,  an amount determined on the
basis of quotations from Reference Market-makers.  Each quotation will be for an
amount,  if any,  that  would be paid to such  party  (expressed  as a  negative
number) or by such party (expressed as a positive number) in consideration of an
agreement between such party (taking into account any

                                     - 23 -

<PAGE>



existing Credit Support  Document with respect to the obligations of such party)
and  the  quoting  Reference  Market-maker  to  enter  into a  transaction  (the
"Replacement  Transaction")  that would have the effect of  preserving  for such
party the economic equivalent of any payment or delivery (whether the underlying
obligation  was absolute or  contingent  and assuming the  satisfaction  of each
applicable  condition precedent) by the parties under Section 2(a)(i) in respect
of such Terminated  Transaction or group of Terminated  Transactions that would,
but for the  occurrence  of the  relevant  Early  Termination  Date,  have  been
required  after that date.  For this purpose,  Unpaid  Amounts in respect of the
Terminated  Transaction or group of Terminated  Transactions  are to be excluded
but,  without  limitation,  any  payment or  delivery  that  would,  but for the
relevant Early  Termination Date, have been required  (assuming  satisfaction of
each applicable  condition precedent) after that Early Termination Date is to be
included. The Replacement  Transaction would be subject to such documentation as
such party and the Reference  Market-maker may, in good faith,  agree. The party
making the determination (or its agent) will request each Reference Market-maker
to provide its quotation to the extent reasonably practicable as of the same day
and time  (without  regard to different  time zones) on or as soon as reasonably
practicable  after the relevant Early  Termination  Date. The day and time as of
which those  quotations are to be obtained will be selected in good faith by the
party obliged to make a determination  under Section 6(e), and, if each party is
so obliged, after consultation with the other. If more than three quotations are
provided,  the Market  Quotation will be the arithmetic  mean of the quotations,
without  regard to the  quotations  having the  highest  and lowest  values.  If
exactly three such  quotations  are provided,  the Market  Quotation will be the
quotation  remaining after disregarding the highest and lowest  quotations.  For
this  purpose,  if more than one  quotation has the same highest value or lowest
value,  then one of such quotations  shall be  disregarded.  If fewer than three
quotations are provided,  it will be deemed that the Market Quotation in respect
of such  Terminated  Transaction or group of Terminated  Transactions  cannot be
determined.

         "Non-default  Rate" means a rate per annum  equal to the cost  (without
proof or evidence of any actual cost) to the Non-defaulting  Party (as certified
by it) if it were to fund the relevant amount.

         "Non-defaulting Party" has the meaning specified in Section 6(a).

         "Office" means a branch or office of a party, which may be such party's
head or home office.

         "Potential Event of Default" means any event which,  with the giving of
notice or the lapse of time or both, would constitute an Event of Default.

         "Reference  Market-makers"  means four leading  dealers in the relevant
market  selected by the party  determining a Market  Quotation in good faith (a)
from among dealers of the highest credit standing which satisfy all the criteria
that such party applies generally at the

                                     - 24 -

<PAGE>



time in deciding  whether to offer or to make an  extension of credit and (b) to
the extent  practicable,  from among such  dealers  having an office in the same
city.

         "Relevant   Jurisdiction"   means,   with  respect  to  a  party,   the
jurisdictions  (a) in which the party is  incorporated,  organized,  managed and
controlled or considered to have its seat, (b) where an Office through which the
party is acting for  purposes of this  Agreement  is  located,  (c) in which the
party  executes  this  Agreement  and (d) in  relation to any  payment,  from or
through which such payment is made.

         "Scheduled Payment Date" means a date on which a payment or delivery is
to be made under Section 2(a)(i) with respect to a Transaction.

         "Set-off"  means set-off,  offset,  combination  of accounts,  right of
retention or  withholding  or similar right or requirement to which the payer of
an amount under  Section 6 is entitled or subject  (whether  arising  under this
Agreement, another contract,  applicable law or otherwise) that is exercised by,
or imposed on, such payer.

         "Settlement  Amount"  means,  with  respect  to a party  and any  Early
Termination Date, the sum of:-

                  (a)  the  Termination   Currency   Equivalent  of  the  Market
         Quotations   (whether   positive  or  negative)  for  each   Terminated
         Transaction  or group of  Terminated  Transactions  for  which a Market
         Quotation is determined; and

                  (b) such  party's  Loss  (whether  positive  or  negative  and
         without   reference  to  any  Unpaid   Amounts)  for  each   Terminated
         Transaction  or group of  Terminated  Transactions  for  which a Market
         Quotation  cannot be determined or would not (in the reasonable  belief
         of  the  party  making  the   determination)   produce  a  commercially
         reasonable result.

         "Specified Entity" has the meaning specified in the Schedule.

         "Specified Indebtedness" means, subject to the Schedule, any obligation
(whether present or future,  contingent or otherwise,  as principal or surety or
otherwise) in respect of borrowed money.

         "Specified   Transaction"means,   subject  to  the  Schedule,  (a)  any
transaction  (including  an  agreement  with  respect  thereto)  now existing or
hereafter  entered  into  between  one party to this  Agreement  (or any  Credit
Support Provider of such party or any applicable Specified Entity of such party)
and the other party to this  Agreement (or any Credit  Support  Provider of such
other party or any applicable  Specified  Entity of such other party) which is a
rate swap transaction,  basis swap,  forward rate  transaction,  commodity swap,
commodity  option,  equity or equity index swap,  equity or equity index option,
bond option, interest rate option,

                                     - 25 -

<PAGE>



foreign  exchange  transaction,  cap  transaction,  floor  transaction,   collar
transaction,  currency swap transaction,  cross-currency  rate swap transaction,
currency  option or any other  similar  transaction  (including  any option with
respect to any of these transactions), (b) any combination of these transactions
and (c) any other  transaction  identified  as a Specified  Transaction  in this
Agreement or the relevant confirmation.

        "Stamp Tax" means any stamp, registration, documentation or similar tax.

        "Tax" means any  present or future tax,  levy,  impost,  duty,  charge,
assessment  or fee of any nature  (including  interest,  penalties and additions
thereto) that is imposed by any government or other taxing  authority in respect
of  any  payment  under  this  Agreement  other  than  a  stamp,   registration,
documentation or similar tax.

         "Tax Event" has the meaning specified in Section 5(b).

         "Tax Event Upon Merger" has the meaning specified in Section 5(b).

         "Terminated  Transactions"  means with respect to any Early Termination
Date (a) if resulting from a Termination  Event,  all Affected  Transactions and
(b) if resulting from an Event of Default,  all Transactions (in either case) in
effect immediately before the effectiveness of the notice designating that Early
Termination  Date (or, if "Automatic  Early  Termination"  applies,  immediately
before that Early Termination Date).

         "Termination Currency" has the meaning specified in the Schedule.

         "Termination  Currency  Equivalent"  means,  in  respect  of any amount
denominated in the Termination  Currency,  such Termination Currency amount and,
in respect of any amount  denominated in a currency  other than the  Termination
Currency  (the  "Other  Currency"),  the  amount  in  the  Termination  Currency
determined by the party making the relevant  determination  as being required to
purchase such amount of such Other Currency as at the relevant Early Termination
Date,  or, if the  relevant  Market  Quotation  or Loss (as the case may be), is
determined as of a later date, that later date, with the Termination Currency at
the rate equal to the spot exchange rate of the foreign exchange agent (selected
as provided  below) for the purchase of such Other Currency with the Termination
Currency  at or about  11:00 a.m.  (in the city in which such  foreign  exchange
agent is located) on such date as would be customary  for the  determination  of
such a rate for the  purchase of such Other  Currency  for value on the relevant
Early  Termination  Date or that later date. The foreign exchange agent will, if
only one  party is  obliged  to make a  determination  under  Section  6(e),  be
selected  in good  faith by that  party  and  otherwise  will be  agreed  by the
parties.

         "Termination  Event"  means an  Illegality,  a Tax Event or a Tax Event
Upon Merger or, if specified to be applicable,  a Credit Event Upon Merger or an
Additional Termination Event.

                                     - 26 -

<PAGE>



         "Termination  Rate" means a rate per annum equal to the arithmetic mean
of the cost  (without  proof or evidence  of any actual  cost) to each party (as
certified by such party) if it were to fund or of funding such amounts.

         "Unpaid  Amounts"  owing to any party  means,  with respect to an Early
Termination   Date,   the  aggregate  of  (a)  in  respect  of  all   Terminated
Transactions, the amounts that became payable (or that would have become payable
but for Section  2(a)(iii)) to such party under  Section  2(a)(i) on or prior to
such Early Termination Date and which remain unpaid as at such Early Termination
Date and (b) in  respect of each  Terminated  Transaction,  for each  obligation
under Section  2(a)(i) which was (or would have been but for Section  2(a)(iii))
required  to be  settled  by  delivery  to such  party on or prior to such Early
Termination Date and which has not been so settled as at such Early  Termination
Date,  an amount equal to the fair market value of that which was (or would have
been) required to be delivered as of the originally scheduled date for delivery,
in each case  together  with (to the  extent  permitted  under  applicable  law)
interest,  in the currency of such amounts,  from (and  including) the date such
amounts or  obligations  were or would have been  required  to have been paid or
performed to (but  excluding)  such Early  Termination  Date, at the  Applicable
Rate.  Such  amounts  of  interest  will be  calculated  on the  basis  of daily
compounding and the actual number of days elapsed.  The fair market value of any
obligation referred to in clause (b) above shall be reasonably determined by the
party obliged to make the determination  under Section 6(e) or, if each party is
so obliged, it shall be the average of the Termination  Currency  Equivalents of
the fair market values reasonably determined by both parties.

         IN WITNESS  WHEREOF  the parties  have  executed  this  document on the
respective  dates  specified  below with effect from the date  specified  on the
first page of this document.

BANKERS TRUST COMPANY,             LEHMAN BROTHERS FINANCIAL PRODUCTS INC.
not in its individual capacity
but solely as Trustee for
People's Bank Credit Card
Master Trust
                                   


By: /s/ Louis Bodi                 By: /s/ Florence D. Nolan
   ------------------                 ----------------------
    Name:   Louis Bodi                 Name:  Florence D. Nolan
    Title:  Vice President             Title: Vice President
    Date:   March 27, 1997             Date:  March 27, 1997


                                     - 27 -

<PAGE>



                                                               EXECUTION COPY







                                    SCHEDULE

                                     to the

                                MASTER AGREEMENT

                           Dated as of March 27, 1997

                                     between

             BANKERS TRUST COMPANY, a New York banking corporation,
              not in its individual capacity, but solely as Trustee
                   ("Party A"), for PEOPLE'S BANK CREDIT CARD
                           MASTER TRUST (the "Trust")

                                       and

                    LEHMAN BROTHERS FINANCIAL PRODUCTS INC.,
                    a corporation organized under the laws of
                              the State of Delaware
                                  ("Party B").


                                     PART 1

                             Termination Provisions


         (a)  "Specified Entity" means in relation to Party A for the
purpose of:

         Section 5(a)(v), none.
         Section 5(a)(vi), none.
         Section 5(a)(vii), none.
         Section 5(b)(iv), none.

         and in relation to Party B for the purpose of:

         Section 5(a)(v), none.
         Section 5(a)(vi), none.
         Section 5(a)(vii), none.
         Section 5(b)(iv), none.


         (b)  "Specified Transaction" will have the meaning specified
in Section 14.

         "Credit Event Upon Merger" has the meaning specified in
Section 5(b) as it applies to Party B but not Party A.
"Materially weaker" as such term is used in Section 5(b)(iv)


<PAGE>



means  that the  resulting,  surviving  or  transferee  entity  has  suffered  a
Downgrade (as defined herein except that the resulting,  surviving or transferee
entity will replace Party B within the Downgrade definition).

         (c) The  "Cross-Default"  provisions of Section 5(a)(vi) will not apply
to Party A or Party B.

         (d) The "Automatic  Early  Termination"  provision of Section 6(a) will
not apply to Party A or Party B.

         (e)  Payments on Early Termination.  For the purpose of
Section 6(e):

                  (i) Loss will apply; provided, however, that for the avoidance
         of doubt, if at any time and so long as Party A shall have satisfied in
         full  all  its  payment  obligations  under  Section  2(a)(i)  of  this
         Agreement  and shall at the time have no  future  payment  obligations,
         whether absolute or contingent, under such Section, then unless Party B
         is required pursuant to appropriate proceedings to return to Party A or
         otherwise  returns to Party A upon demand of Party A any portion of any
         such payment,  (i) if Party A shall be determining  its Loss in respect
         of any  Terminated  Transaction,  such Loss  shall  never be a negative
         number, and (ii) if Party B shall be determining its Loss in respect of
         any  Terminated  Transaction,  such Loss shall never be  expressed as a
         positive number.

                  (ii)     The Second Method will apply.

         (f)  "Termination Currency" means United States Dollars.

         (g)  Additional Termination Event; Credit Downgrade.

                  (i) If with  respect  to Party B, the  counterparty  rating (a
         "Rating")  by  Standard & Poor's  Ratings  Services,  a division of The
         McGraw-Hill  Companies Inc. ("S&P"), or Moody's Investors Service, Inc.
         ("Moody's",  and together with S&P, the "Rating Agencies") is withdrawn
         by either  Rating  Agency or reduced below AAA by S&P or Aa3 by Moody's
         (either such  withdrawal or reduction,  a  "Downgrade"),  Party B shall
         promptly notify in writing Party A and the Rating  Agencies,  and shall
         within 30 days of the date of such  Downgrade,  with the prior  written
         confirmation of each of the Rating Agencies that such  arrangement will
         not result in the  reduction or  withdrawal of the rating of the Series
         1997-1  Certificates in effect immediately prior to such Downgrade,  at
         the expense of Party B, (x) obtain a substitute cap provider ("X") that
         (1) is reasonably  acceptable to Party A, (2) has Ratings of AAA by S&P
         and at least Aa3 by Moody's, or has the Specified Ratings from both

                                       -2-

<PAGE>



         Moody's and S&P,  and (3) is  acceptable  to the Rating  Agencies,  and
         replace the  Transactions  outstanding  hereunder with  Transactions on
         identical  terms  except that X shall be "Party B", or (y) enter into a
         "Qualifying  Substitute  Arrangement"  (as  defined  below)  to  assure
         performance  by  Party  B of its  obligations  under  the  Transactions
         outstanding  hereunder.  In the event that Party B fails to satisfy any
         of its obligations referred to in this subparagraph (i) within the time
         period   prescribed,   such  failure  shall  constitute  an  Additional
         Termination Event with Party B as the Affected Party.

                  (ii)  "Qualifying  Substitute   Arrangement"  shall  mean  any
         arrangement satisfactory to the Rating Agencies,  including collateral,
         guarantees or letters of credit,  which  arrangement will result in the
         Rating Agencies not reducing or withdrawing the rating in effect of the
         Series  1997-1  Certificates   outstanding  immediately  prior  to  the
         Downgrade.

                  (iii) "Specified Ratings" shall mean (A) a long term unsecured
         debt or long  term  certificate  of  deposit  rating of at least Aa3 by
         Moody's and (B) a short term unsecured  debt or short term  certificate
         of deposit rating of A-1+ by S&P.

         (h) Notwithstanding any provision contained herein, in the Agreement or
in any Confirmation  (including any provision  relating to Section  2(a)(iii) of
the  Agreement  regarding  Events of Default  and  Potential  Events of Default,
Section 5 of the Agreement  regarding Events of Default and Termination  Events,
but excluding  Section  5(b)(i) of the Agreement,  or Section 6 of the Agreement
regarding Early  Termination),  the obligations of Party B contained  herein, in
the  Agreement  or in any  Confirmation  shall be  absolute,  unconditional  and
irrevocable and all payments required to be made by Party B hereunder, under the
Agreement and under any Confirmation shall be made without offset,  counterclaim
or defense.

         (i) The first  sentence of Section  6(d)(ii) of the Agreement is hereby
modified to read in its entirety as follows:  "An amount calculated as being due
in respect of an Early  Termination  Date under  section 6(e) will be payable on
the day that notice of the amount payable is effective."


                                     PART 2

                               Tax Representations

         (a) Payer Tax Representations. For the purposes of Section 3(e) of this
Agreement, Party B will make the following representation:


                                       -3-

<PAGE>



         It is not required by any  applicable  law, as modified by the practice
         of  any  relevant  governmental  revenue  authority,  of  any  Relevant
         Jurisdiction  to make any deduction or withholding for or on account of
         any Tax from any  payment  (other than  interest  under  Section  2(e),
         6(d)(ii) or 6(e) of this  Agreement)  to be made by it to Party A under
         this Agreement.  In making this representation,  it may rely on (i) the
         accuracy  of any  representation  made by the other  party  pursuant to
         Section 3(f) of this Agreement,  (ii) the satisfaction of the agreement
         contained in Section  4(a)(i) or 4(a)(iii)  of this  Agreement  and the
         accuracy and  effectiveness of any document provided by the other party
         contained in Section 4(d) of this Agreement, provided that it shall not
         be a breach of this  representation  where reliance is placed on clause
         (ii) and the other  party  does not  deliver a form or  document  under
         Section  4(a)(iii)  by reason  of  material  prejudice  to its legal or
         commercial position.


         (b) Payee Tax Representations. For the purposes of Section 3(f) of this
Agreement, Party A makes no representations.


                                     PART 3

                         Agreement to Deliver Documents

For the  purpose of  Sections  4(a)(i)  and (ii) of this  Agreement,  each party
agrees to deliver the following documents, as applicable:

         (a) Tax forms, documents or certificates to be delivered are:


Party required to            Form/Document/           Date by which
deliver document             Certificate              to be delivered
- ----------------             -----------              ---------------

Party A                      W-9 for the Trust        Upon execution of this
                                                      Agreement.


         (b) Other documents to be delivered are:

                                       -4-

<PAGE>





Party
required to                                                       Covered by
deliver           Form/Document/               Date by which      Section 3(d)
document          Certificate                  to be delivered    Representation
- --------          -----------                  ---------------    --------------

Party A           A Certificate of an          Upon execution          Yes.
                  authorized officer of        of this
                  the party, certifying        Agreement.
                  the names, true
                  signatures and
                  authority of the
                  officers of the party
                  signing this
                  Agreement.

Party A           An opinion of counsel        Upon execution          Yes.
                  for Party A.                 of this
                                               Agreement

Party A           The relevant excerpts        Upon execution          Yes.
                  from the Trust               of this
                  Agreement of Party A         Agreement.
                  pursuant to which
                  Party A is authorized
                  to enter into this
                  Agreement.

Party B           A certificate of an          Upon execution          Yes.
                  authorized officer of        of this
                  the party, certifying        Agreement.
                  the names, true
                  signatures and
                  authority of the
                  officers of the party
                  signing this
                  Agreement.

Party B           Opinion of counsel to        Upon execution          Yes.
                  Party B and addressed        of this
                  to Party A, the              Agreement.
                  rating agencies
                  rating the
                  Certificates issued
                  by the Trust,
                  covering such other
                  matters as reasonably
                  requested by, and
                  satisfactory to the
                  addressees.


                                                      -5-

<PAGE>





Party B           A copy of the annual         Upon execution           Yes.
                  report of Party B            of this
                  containing audited           Agreement and,
                  consolidated                 thereafter,
                  financial statements         upon request of
                  for such fiscal year         Party A or the
                  certified by                 Servicer.
                  independent public
                  accountants and
                  prepared in
                  accordance with
                  generally accepted
                  accounting practices
                  consistently applied.




                                       -6-

<PAGE>



                                     PART 4

                                  Miscellaneous

         (a)  Addresses  for Notices.  For the purpose of Section  12(a) of this
Agreement:

         Address for notices or communications to Party A:

                  Address:          Bankers Trust Company, as Trustee
                                      for People's Bank Credit Card
                                      Master Trust
                                    4 Albany Street
                                    New York, New York  10006

                  Attention:       Corporate Trust and Agency Group (People's
                                     Bank Series 1997-1)

                  Facsimile No.:  (212) 250-6439

                  Telephone No.:  (212) 250-6137

                  (For all purposes)

         With copies to the Servicer:

                  Address:          People's Bank
                                    Bridgeport Center
                                    850 Main Street
                                    Bridgeport, Connecticut  06604-4913

                  Attention:        General Counsel and
                                     Interest Rate Risk Manager

         Address for notices or communications to Party B:

                  Address:              Lehman Brothers Financial Products Inc.
                                        3 World Financial Center, 12th Floor
                                        New York, New York  10285-1200 USA

                  Attention:            Documentation Group

                  Facsimile No.:        (212) 526-1877

                  Telephone No.:        (212) 528-7097

                 (For all purposes.)

         (b)  Process Agent.  Not applicable.


                                       -7-

<PAGE>



         (c)  Multibranch Party.  For the purpose of Section 10:

         Party A is not a Multibranch Party.

         Party B is not a Multibranch Party.

         (d)  Calculation  Agent.  The  Calculation  Agent is  Party  B,  unless
otherwise specified in a Confirmation in relation to the relevant Transaction.

         (e)  Credit Support Document.  None.

         (f)  Credit Support Provider.  None.

         (g) GOVERNING  LAW. THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO CHOICE OF
LAW DOCTRINE.

         (h)  "Affiliate" will have the meaning specified in Section
14 of this Agreement.

         (i) Netting of Payments.  The limitation set forth in Section  2(c)(ii)
of this Agreement will apply and therefore the netting specified in Section 2(c)
of this Agreement will be limited to the same Transaction.



                                     PART 5

                                Other Provisions

         (a)  Recourse.  Notwithstanding  anything to the contrary  contained in
this Agreement,  but subject to paragraph (f) of this Part 5, the obligations of
Party A under this  Agreement  shall not be recourse to Bankers Trust Company or
People's Bank, a Connecticut  capital stock savings bank ("People's  Bank"),  as
Seller and Servicer under the Pooling and Servicing  Agreement (as defined below
under  "Capitalized  Terms"),  or any  Class  A  Certificateholder  or  Class  B
Certificateholder   (either,   any   "Certificateholder")   (or  any  person  or
organization  acting on behalf of Bankers  Trust  Company,  People's Bank or any
Certificateholder  or any  affiliate,  officer  or  director  of  Bankers  Trust
Company,  People's  Bank or any  Certificateholder)  and,  with  respect  to any
payment  obligations  of Party A, recourse  shall be had solely to the assets of
the Trust.

         (b) Limitation of Defaults and Termination.  Notwithstanding  the terms
of  Sections  5 and 6 of this  Agreement,  if at any time and so long as Party A
shall  have  satisfied  in full all of its  payment  obligations  under  Section
2(a)(i) of this Agreement and shall at the time have no future payment

                                       -8-

<PAGE>



obligations,  whether  absolute or contingent,  under such Section,  then unless
Party B is required pursuant to appropriate  proceedings to return to Party A or
otherwise  returns  to Party A upon  demand of Party A any  portion  of any such
payment,  the occurrence of an event described in Section 5(a) of this Agreement
with respect to Party A shall not  constitute an Event of Default or a Potential
Event of Default with respect to Party A as the Defaulting  Party and (ii) Party
B shall be entitled to designate an Early Termination Date pursuant to Section 6
of this Agreement only as a result of the occurrence of a Termination  Event set
forth in  Section  5(b)(i)  of this  Agreement  with  respect  to Party B as the
Affected Party.

         (c) Covenant  Not to Institute  Proceedings.  In  connection  with this
Agreement,  Party B hereby  covenants  and  agrees  that it will not at any time
institute  against the Trust, or join in any  institution  against the Trust of,
any   bankruptcy,   reorganization,   arrangement,   insolvency  or  liquidation
proceedings,  or other  proceedings  under any United States federal or state or
any foreign bankruptcy or similar law.

         (d)  Notwithstanding  anything  in  Section 7 of the  Agreement  or any
Confirmation to the contrary,  Party B hereby agrees and acknowledges that Party
A shall  have the right to  transfer  all or a portion  of its rights to payment
from Party B under any  Transaction  to any  Person,  provided  that (i) neither
party is required to pay to the other party an  additional  amount under Section
2(d)(i)(4)  or to  receive a payment  from  which an  amount is  required  to be
deducted  or  withheld  for or on account of a Tax and no  additional  amount is
required  to be paid in  respect  of such Tax under  Section  2(d)(i)(4)  of the
Agreement or (ii) Party B has given its consent to such transfer  (which consent
shall not be  unreasonably  withheld by Party B). Any transfer  pursuant to this
paragraph (d) shall be in accordance  with the provisions of Section 4.11 of the
Supplement (as defined herein).  Party B hereby agrees to make such payments due
hereunder as have been  transferred to the transferee  designated by Party A and
to the account or accounts specified in a written notice to be provided by Party
A to  Party B at  least 5  Business  Days  prior  to the  effectiveness  of such
transfer but not more than 30 days prior to the effectiveness of such transfer.

         (e) Successors. Notwithstanding anything in Section 7 of the Agreement,
this Schedule or any Confirmation to the contrary, the terms "Party A" and other
terms with like  significance  as used in the Agreement or therein shall include
all successors  from time to time to Bankers Trust  Company,  as trustee for the
Trust and no consent of Party B shall be required for any transfer or assignment
to a successor trustee for the Trust.

         (f) No Personal Liability. In the absence of gross negligence,  willful
misconduct, or bad faith on the part of the

                                       -9-

<PAGE>



Trustee, the Trustee will have no personal liability for any amounts required to
be paid by the Trust under this Agreement.

         (g) Amendment. No amendment,  modification or waiver in respect of this
Agreement will be effective  unless (i) it is in writing and executed by each of
the parties or confirmed by an exchange of telexes or facsimiles and (ii) except
as waived by the Rating  Agencies,  the Rating  Agencies  shall have received at
least 5 days prior written  notice of such amendment and have advised in writing
that  such  amendment  will not  result  in a  downgrade  or  withdrawal  of the
then-current rating on the Series 1997-1 Certificates.

         (h) Termination at the Option of the Trust.  Party A may, upon at least
two Business  Days' prior written  notice,  terminate in whole or in part (which
termination  shall not be deemed to  constitute a Potential  Event of Default or
Event of Default  hereunder) any Transaction,  prior to the related  Termination
Date,  under the Agreement;  any amount paid by Party B in connection  with such
termination shall be as agreed between the parties hereto, or if no agreement is
reached by 12 noon,  New York City time,  on the  applicable  Early  Termination
Date,  as calculated  by Party B pursuant to Section  6(e)(ii)(1)  as if Party A
were the sole  Affected  Party,  on the basis of Market  Quotations  and  Second
Method. For the avoidance of doubt, Market Quotation shall never be expressed as
being an amount payable by Party A to Party B.

         (i) Scheduled  Payments by Party A. For the avoidance of doubt, Party A
has no payment  obligations  under Section  2(a)(i) of the Agreement  other than
those specified as the Fixed Amounts in the Confirmations described in paragraph
(j) below.

         (j)  Transactions.  This Agreement and all  Transactions  relate to the
Trust's Series 1997-1 Certificates, and unless otherwise agreed to in writing by
the parties  hereto,  the only  Transactions  governed  hereby  shall be the two
Transactions  evidenced by the Confirmations  dated March 27, 1997, and attached
as Exhibit A hereto, as such Confirmations are modified from time to time.

         (k) Capitalized  Terms.  Capitalized terms not otherwise defined herein
or in the  Definitions  shall have the meanings  assigned to them in the Amended
and  Restated  Pooling  and  Servicing  Agreement,  dated as of March  18,  1997
amending and  restating in the  entirety,  the Pooling and  Servicing  Agreement
dated as of June 1, 1993,  by and between  People's Bank as Seller and Servicer,
and Party A, as supplemented by the Series 1997-1 Supplement,  dated as of March
18, 1997 (the  "Supplement")  (as so  supplemented,  the "Pooling and  Servicing
Agreement").


                                      -10-

<PAGE>



         (l) Waiver of Jury Trial. Each party hereto hereby  irrevocably  waives
any and all right to trial by jury in any Proceedings.

         (m) Representations  and Warranties.  Section 3(a) is amended by adding
the following paragraph (vi):

                  "(vii)  Eligible  Swap  Participant.  It is an "eligible  swap
                  participant"  as that term is  defined  by the  United  States
                  Commodity   Futures  Trading   Commission  in  17  C.F.R.  ss.
                  35.1(b)(2)  and it has entered into this  Agreement  and it is
                  entering into each  Transaction in connection with its line of
                  business (including financial  intermediation services) or the
                  financing of its business.

         (n) No  Reliance.  Each party  acknowledges  and agrees  that (i) it is
acting solely in the capacity of an arm's length contractual counterparty,  with
respect to this  Agreement  and any  Transaction  hereunder,  and (ii) it is not
acting as a financial advisor or fiduciary of the other party (or in any similar
capacity) with respect to the Agreement and any Transaction hereunder regardless
of whether it provides  the other party with  market  information  or its views.
Each party represents to the other party (which  representation  shall be deemed
to be repeated on each date on which any  Transaction  is entered  into) that it
understands the risks of the  Transactions it enters and any legal,  regulatory,
tax,  accounting  and  economic  consequences  arising  therefrom  and  that its
decision to enter into each Transaction has been based solely on its independent
evaluation and the independent evaluation of its representatives in light of its
financial capabilities and objectives.

         (o)   Consent  to   Recording.   The   parties   agree  that  each  may
electronically  record all  telephonic  conversations  between them and that any
such  recordings may be submitted in evidence to any court or in any Proceedings
for the purpose of establishing any matters pertinent to any Transaction.

         (p) Notice by Facsimile. In addition to the methods outlined in Section
12(a),  notices  and  communications  (other  than for the  purposes  of Section
13(c)),  may also be sent by  telecopier  at the numbers  specified in Part 4 of
this  Schedule.  Promptly  after  giving any such notice or  communication,  the
sender shall also confirm the notice or communication by telephone at the number
and to the attention of the party specified in Part 4 of this Schedule. Provided
that such telephonic  confirmation is made promptly,  a notice or  communication
sent via telecopier will be effective upon receipt.



                                      -11-

<PAGE>



         (q)  Country of  Domicile.  The  country of  domicile of Party A is the
United  States of  America.  The  country of  domicile  of Party B is the United
States of America.

         (r)  Confirmation.  Each Confirmation  supplements,  forms part of, and
will be read and construed as one with, this Agreement.

         (s) Accuracy of Specified  Information.  Section 3(d) is hereby amended
by adding in the third  line  thereof  after the word  "respect"  and before the
period the words "or, in the case of audited or unaudited  financial  statements
or  balance  sheets,  a fair  presentation  of the  financial  condition  of the
relevant person".

         (t) "Form W-9" means United States Internal Revenue Service Form W-9 or
any successor form.



                    [Rest of page intentionally left blank.]

                                      -12-

<PAGE>


         IN WITNESS  WHEREOF  the parties  have  executed  this  document on the
respective  dates  specified  below with effect from the date  specified  on the
first page of this document.


BANKERS TRUST COMPANY,  not in          LEHMAN FINANCIAL PRODUCTS INC.
  its individual capacity but
  solely as Trustee for
  People's Bank Credit Card
  Master Trust



By: /s/ Louis Bodi                      By: /s/ Florence D. Nolan   
- ------------------------------          --------------------------------
   Name:  Louis Bodi                       Name:  Florence D. Nolan     
   Title: Vice President                   Title: Vice President        
                                                                        
                                        
DATE:  March 27, 1997                   DATE:  March 27, 1997       





                                                      -13-

<PAGE>



                                                                  EXECUTION COPY

                                                                 [Series 1997-1]

                                                                       [Class A]





                                  CONFIRMATION


Date:  March 27, 1997

To:      Bankers Trust Company,
         not in its individual
         capacity, but solely as
         Trustee for People's Bank
         Credit Card Master Trust

Attention:  Structured Finance Group

From:  Lehman Brothers Financial Products Inc.
         (the "Cap Provider")

Transaction
Reference Number:  35772

         The  purpose  of this  letter  agreement  is to set forth the terms and
conditions of the Transaction entered into between us. This letter constitutes a
"Confirmation" as referred to in the Master Agreement specified below.

         The definitions and provisions  contained in the 1991 ISDA  Definitions
(as  published  by  the  International  Swap  Dealers  Association,  Inc.)  (the
"Definitions")  are  incorporated  into this  Confirmation.  In the event of any
inconsistency  between those  definitions and provisions and this  Confirmation,
this Confirmation will govern.

         (a) This Confirmation supplements,  forms a part of, and is subject to,
the Master Agreement dated as of March 27, 1997, as amended or supplemented from
time to time  (the  "Master  Agreement")  between  you  and us.  All  provisions
contained  in the Master  Agreement  shall  govern this  Confirmation  except as
expressly modified below.  Additionally,  upon the due execution and delivery of
this  Confirmation,  the [Class A]  Confirmation  dated March 18, 1997,  between
People's Bank and the Cap Provider, which supplements the Master Agreement dated
as of March 18, 1997, between People's Bank and the Cap Provider shall be deemed
cancelled  in its  entirety,  and all right,  title,  obligations  and  interest
created thereunder shall cease to exist,  except that this Confirmation shall be
effective.



<PAGE>



         (b)  The terms of the particular Transaction to which this
Confirmation relates are as follows:

Type of Transaction:    Rate Cap Transaction

Notional Amount:        The Notional Amount for the period
                        from the Effective Date through and
                        including the Calculation Period
                        commencing on the Distribution Date
                        in October, 2001 is
                        U.S.$425,000,000.  Thereafter, the
                        Notional Amount for the applicable
                        Calculation Period commencing on
                        the applicable date specified below
                        (or, if such day is not a Business
                        Day, commencing on the following
                        Business Day) is set forth below
                        opposite such date:

                                                    Notional
                        Date                        Amount
                        ----                        ------
                        November 15, 2001           $318,750,000
                        December 15, 2001           $212,500,000
                        January 15, 2002            $106,250,000



Trade Date:             March 18, 1997 1/
                                       -
Effective Date:         April 15, 1997 2/
                                       -
Effective Date
  of Assignment:        March 27,1997

Termination Date:       The Distribution Date in February, 2002.

- --------

1        This  Confirmation  relates  to an  Interest  Rate Cap  Assignment  and
         Assumption Agreement,  dated as of March 27, 1997, among People's Bank,
         the Trustee and the Cap Provider (the "Assignment Agreement"), pursuant
         to  which  People's  Bank   transferred  all  of  its  rights,   title,
         obligations  and interest in and under two  confirmations,  dated March
         18,  1997,   between   People's  Bank  and  the  Cap   Provider.   Such
         confirmations  had a "Trade  Date" of March 18, 1997 and an  "Effective
         Date" of April 15, 1997.

2        See footnote 1.

                                       -2-

<PAGE>



Fixed Rate Amounts:

    Fixed Rate Payer:            Bankers Trust Company, not in its
                                 individual capacity, but solely as
                                 Trustee for People's Bank Credit
                                 Card Master Trust (the "Trustee")

    Fixed Rate Payer
      Payment Date:              Not applicable.

    Fixed Amount:                Zero. 3/
                                       -
Floating Amounts:

    Floating Rate Payer:         Cap Provider

    Cap Rate:                    10.0% per annum

    Floating Rate Payer
      Payment Dates:             The fourth Business Day preceding
                                 each Distribution Date.  Early
                                 Payment applies.  No adjustment of
                                 Floating Rate Payer Payment Dates,
                                 except for any adjustment of any
                                 Distribution Date, as provided in
                                 the definition of "Distribution
                                 Dates".

    Period End Dates:            Each Distribution Date.  No
                                 adjustment  of  Period  End
                                 Dates,   except   for   any
                                 adjustment      of      any
                                 Distribution    Date,    as
                                 provided in the  definition
                                 of "Distribution Dates".

    Floating Rate for Initial
      Calculation Period:        To be determined.

    Floating Rate Option:        USD-LIBOR-BBA

    Designated Maturity:         One Month.

    Spread:                      None.

- --------

3        Pursuant to the Assignment Agreement, under the [Class A] Confirmation,
         dated March 18, 1997,  executed by People's  Bank and the Cap Provider,
         relating to this Confirmation, the Fixed Amount was U.S.$1,657,500.

                                                      -3-

<PAGE>



    Floating Rate Day Count
      Fraction:                  Actual/360

    Reset Dates:                 First day of each Calculation
                                   Period.

    Compounding:                 Not applicable.

    Business Days:               New York, and Bridgeport,
                                   Connecticut

Calculation Agent:               Cap Provider


    (c)  Account Details:

Payments to Bankers Trust
  Company, as Trustee

    Account for payments:        Bankers Trust Company
                                 ABA No.:  021001033
                                 Account No.: 01419647
                                 Reference: People's Bank 1997-1
                                 Attention: Corporate Trust and
                                            Agency Group

Payments to Cap Provider

    Account for payments:        The Chase Manhattan Bank, New York
                                 ABA No.: ABA# 021000021
                                 Account No.: A/C# 066-289009
                                 Account Name: A/C of Lehman
                                               Brothers Financial Products Inc.

    (d)  Other Provisions:

                                 Solely for the  avoidance  of doubt,  in the
                                 event   that   the   Reset   Date   for  any
                                 Calculation  Period  shall  not be a  London
                                 Banking  Day and the rate  appearing  on the
                                 Telerate   Page   3750   described   in  the
                                 definition  of  "USD-LIBOR-BBA"  on the  day
                                 that is two London  Banking  Days  preceding
                                 that Reset Date  indicates  that it shall be
                                 effective  for  deposits  commencing  on the
                                 London  Banking Day  immediately  succeeding
                                 the Reset Date, such rate shall  nonetheless
                                 be the  Floating  Rate for such  Calculation
                                 Period.


                                       -4-

<PAGE>



Credit Support Documents:

    Credit Support Documents with
    respect to Cap Provider:                 See Master Agreement.

    Credit Support Documents with
    respect to Trustee:                      None.

Certain Defined Terms:

         "Distribution Dates" shall mean April 15, 1997 and the fifteenth day of
each calendar month thereafter, or, if such fifteenth day is not a Business Day,
the next succeeding Business Day.




                                       -5-

<PAGE>




         Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this  Confirmation  enclosed for that purpose
and returning it to us.

                                    LEHMAN BROTHERS FINANCIAL
                                    PRODUCTS INC.



                                    By:  /s/ Florence D. Nolan
                                         ---------------------
                                       Name:  Florence D. Nolan
                                       Title: Vice President


<PAGE>


Accepted and confirmed as of the date first written:

BANKERS TRUST COMPANY, not in
its individual capacity, but
solely as Trustee for
People's Bank Credit Card
Master Trust


By: /s/ Louis Bodi
    -----------------------
    Name:   Louis Bodi
    Title:  Vice President




                                       -7-

<PAGE>



                                                                  EXECUTION COPY

                                                                 [Series 1997-1]

                                                                       [Class B]




                                  CONFIRMATION


Date:  March 27, 1997

         To:  Bankers Trust Company,
         not in its individual
         capacity, but solely as
         Trustee for People's Bank
         Credit Card Master Trust

Attention:  Structured Finance Group

From:  Lehman Brothers Financial Products Inc.
        (the "Cap Provider")

Transaction
Reference Number: 35776

         The  purpose  of this  letter  agreement  is to set forth the terms and
conditions of the Transaction entered into between us. This letter constitutes a
"Confirmation" as referred to in the Master Agreement specified below.

         The definitions and provisions  contained in the 1991 ISDA  Definitions
(as  published  by  the  International  Swap  Dealers  Association,  Inc.)  (the
"Definitions")  are  incorporated  into this  Confirmation.  In the event of any
inconsistency  between those  definitions and provisions and this  Confirmation,
this Confirmation will govern.

         (a) This Confirmation supplements,  forms a part of, and is subject to,
the Master Agreement dated as of March 27, 1997, as amended or supplemented from
time to time  (the  "Master  Agreement")  between  you  and us.  All  provisions
contained  in the Master  Agreement  shall  govern this  Confirmation  except as
expressly modified below.  Additionally,  upon the due execution and delivery of
this  Confirmation,  the [Class B]  Confirmation  dated March 18, 1997,  between
People's Bank and the Cap Provider, which supplements the Master Agreement dated
as of March 18, 1997, between People's Bank and the Cap Provider shall be deemed
cancelled  in its  entirety,  and all right,  title,  obligations  and  interest
created thereunder shall cease to exist,  except that this Confirmation shall be
effective.



<PAGE>



         (b) The terms of the particular  Transaction to which this Confirmation
relates are as follows:

Type of Transaction:                  Rate Cap Transaction

Notional Amount:                      U.S.$33,750,000

Trade Date:                           March 18, 1997 1/
                                                     -
Effective Date:                       April 15, 1997 2/
                                                     -

Effective Date
  of Assignment:                      March 27, 1997

Termination Date:                     The Distribution Date in
                                      March, 2002.

Fixed Rate Amounts:

         Fixed Rate Payer:            Bankers Trust Company, not in
                                      its individual capacity, but
                                      solely as Trustee for People's
                                      Bank Credit Card Master Trust
                                      (the "Trustee")

         Fixed Rate Payer
           Payment Date:              Not applicable.

         Fixed Amount:                Zero. 3/
                                            - 
Floating Amounts:

         Floating Rate Payer:         Cap Provider

- --------

1        This  Confirmation  relates  to an  Interest  Rate Cap  Assignment  and
         Assumption Agreement,  dated as of March 27, 1997, among People's Bank,
         the Trustee and the Cap Provider (the "Assignment Agreement"), pursuant
         to  which  People's  Bank   transferred  all  of  its  rights,   title,
         obligations  and interest in and under two  confirmations,  dated March
         18,  1997,   between   People's  Bank  and  the  Cap   Provider.   Such
         confirmations  had a Trade Date of March 18, 1997 and an Effective Date
         of April 15,  1997.

2        See  footnote  1.

3        Pursuant to the Assignment Agreement, under the [Class B] Confirmation,
         dated March 18, 1997,  executed by People's  Bank and the Cap Provider,
         relating to this Confirmation, the Fixed Amount was U.S.$148,500.

                                       -2-

<PAGE>



         Cap Rate:                    10.0% per annum

         Floating Rate Payer
           Payment Dates:             The fourth Business Day
                                      preceding each Distribution
                                      Date.  Early Payment applies.
                                      No adjustment of Floating Rate
                                      Payer Payment Dates, except
                                      for any adjustment of any
                                      Distribution Date, as provided
                                      in the definition of
                                      "Distribution Dates".

         Period End Dates:            Each Distribution Date.  No
                                      adjustment of Period End
                                      Dates, except for any
                                      adjustment of any Distribution
                                      Date, as provided in the
                                      definition of "Distribution
                                      Dates."

         Floating Rate for Initial
           Calculation Period:        To be determined.

         Floating Rate Option:        USD-LIBOR-BBA

         Designated Maturity:         One Month.

         Spread:                      None

         Floating Rate Day Count
           Fraction:                  Actual/360

         Reset Dates:                 First day of each Calculation
                                      Period.

         Compounding:                 Not applicable.

         Business Days:               New York, and Bridgeport,
                                      Connecticut

Calculation Agent:                    Cap Provider

         (c)  Account Details:


                                       -3-

<PAGE>



Payments to Bankers Trust
  Company, as Trustee:

         Account for payments:        Bankers Trust Company
                                      ABA No.:  021001033
                                      Account No.:  01419647
                                      Reference:  People's Bank 1997-1
                                      Attention:  Corporate Trust and
                                        Agency Group

Payments to Cap Provider:

         Account for payments:        The Chase Manhattan Bank,
                                       New York
                                      ABA No.:  021000021
                                      Account No.: 066-289009
                                      Account Name:  A/C of Lehman
                                      Brothers Financial Products
                                      Inc.

         (d)  Other Provisions:       Solely for the avoidance of
                                      doubt, in the event that the
                                      Reset Date for any Calculation
                                      Period shall not be a London
                                      Banking Day and the rate
                                      appearing on the Telerate Page
                                      3750 described in the
                                      definition of "USD-LIBOR-BBA"
                                      on the day that is two London
                                      Banking Days preceding that
                                      Reset Date indicates that it
                                      shall be effective for
                                      deposits commencing on the
                                      London Banking Day immediately
                                      succeeding the Reset Date,
                                      such rate shall nonetheless be
                                      the Floating Rate for such
                                      Calculation Period.

Credit Support Documents:

         Credit
         Support Documents with
         respect to Cap Provider:     See the Master Agreement.

         Credit Support Documents
         with respect to Trustee:     None.

Certain Defined Terms:


                                       -4-

<PAGE>



"Distribution  Dates"  shall mean April 15, 1997 and the  fifteenth  day of each
calendar month thereafter,  or, if such fifteenth day is not a Business Day, the
next succeeding Business Day.

         Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this  Confirmation  enclosed for that purpose
and returning it to us.

                     LEHMAN BROTHERS FINANCIAL PRODUCTS INC.


                     By:____________________________________
                        Name:
                        Title:




<PAGE>



Accepted and confirmed as of the date first written:

BANKERS TRUST COMPANY, not in
its individual capacity, but
solely as Trustee for
People's Bank Credit Card
Master Trust


By:   /s/ Louis Bodi
      ------------------------
   Name:  Louis Bodi
   Title: Vice President




                                       -6-

<PAGE>
<TABLE>
<CAPTION>


                                                                                                          EXHIBIT 20

                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                               MONTHLY SERVICER'S REPORT
- -------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                              1
Monthly Period Ended                                                                              March 31, 1997
Distribution Date                                                                                 April 15, 1997
Determination Date                                                                                April 10, 1997
Number of Days in Period                                                                          19
- -------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                            <C>                           <C>

1.   Trust Activity Series 1997-1

     Beginning of Month - Aggregate Principal Receivables                                         0.00

     Principal Collections on the Receivables                                                     0.00

     Finance Charge Collections                                                                   0.00

     Receivables in Defaulted Accounts                                                            0.00

     End of Month - Aggregate Principal Receivables                                               0.00

     Investor Interest Series 1994-1                                                              0.00
     Investor Interest Series 1994-2                                                              0.00
     Investor Interest Series 1995-1                                                              0.00
     Investor Interest Series 1996-1                                                              0.00
     Investor Interest Series 1997-1                                                              0.00
     Seller Principal Receivables                                                                 0.00

     Total Investor Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%

     Adjusted Investor Interest                                                                   0.00
       Class A Adjusted Investor Interest                                                         0.00
       Class B Investor Interest                                                                  0.00
       Collateral Interest                                                                        0.00
     Class A Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%

     Class B Percentage with respect to...
                                                                    Finance Charges               0.0000000%
                                                                    Charged-Off Accounts          0.0000000%
                                                                    Principal Receivables         0.0000000%
- -------------------------------------------------------------------------------------------------------------------------


                                                     Page 1               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                           1
Monthly Period Ended                                                                                           March 31, 1997
Distribution Date                                                                                              April 15, 1997
Determination Date                                                                                             April 10, 1997
Number of Days in Period                                                                                       19
- ------------------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                         <C>                           <C>
1.   Trust Activity Series 1997-1 (con't)

     Collateral Interest Percentage with respect to...
                                                                                 Finance Charges               0.0000000%
                                                                                 Charged-Off Accounts          0.0000000%
                                                                                 Principal Receivables         0.0000000%

     Seller Percentage with respect to...
                                                                                 Finance Charges               0.0000000%
                                                                                 Charged-Off Accounts          0.0000000%
                                                                                 Principal Receivables         0.0000000%
2.   Allocation of Funds in Collection Account

     Class A Available Funds                                                                                   0.00

     Class A Monthly Cap Interest Payable to Class A Certificateholders
     (See "Calculation of Certificate Interest" #4)                                                            0.00
       Unpaid Class A Monthly Cap Interest                                                                     0.00

     Class A Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                           0.00
       Unpaid Class A Monthly Servicing Fee                                                                    0.00

     Class A Investor Default Amount
       Class A Investor Charge-Offs                                                                            0.00
                                                                                                               0.00

     Excess Spread from Class A Finance Charge Collections                                                     0.00

     Class A Required Amount                                                                                   0.00

     Class B Available Funds                                                                                   0.00

     Class B Monthly Cap Interest Payable to Class B Certificateholders
     (See "Calculation of Certificate Interest" #4)                                                            0.00
       Unpaid Class B Monthly Cap Interest                                                                     0.00

     Class B Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                           0.00
       Unpaid Class B Monthly Servicing Fee                                                                    0.00

     Class B Investor Default Amount                                                                           0.00
       Class B Investor Charge-Offs                                                                            0.00
- ------------------------------------------------------------------------------------------------------------------------------------


                                                     Page 2               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                    PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                                  MONTHLY SERVICER'S REPORT
- -------------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                        1
Monthly Period Ended                                                                                           March 31, 1997
Distribution Date                                                                                              April 15, 1997
Determination Date                                                                                             April 10, 1997
Number of Days in Period                                                                                                   19
- -------------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                             <C>
2.   Allocation of Funds in Collection Account (con't)

     Excess Spread from Class B Finance Charge Collections                                           0.00
     Class B Required Amount                                                                         0.00

     Collateral Available Funds                                                                      0.00

     Collateral Interest Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                                                 0.00
       Unpaid Collateral Interest Monthly Servicing Fee                                              0.00

     Excess Spread from Collateral Interest Finance Charge Collections                               0.00

     Total Excess Spread                                                                             0.00
     Excess Spread used to satisfy Class A Required Amount                                           0.00
       Excess Spread used to satisfy remaining Class A Monthly Cap Interest                          0.00
       Excess Spread used to satisfy remaining Class A Monthly Servicing Fee                         0.00
       Excess Spread used to satisfy remaining Class A Investor Default Amount                       0.00
       Excess Spread used to satisfy Unreimbursed Class A Investor Charge-Offs                       0.00
       Remaining Class A Required Amount                                                             0.00

     Excess Spread used to satisfy Class B Required Amount                                           0.00
       Excess Spread used to satisfy remaining Class B Monthly Cap Interest                          0.00
       Excess Spread used to satisfy remaining Class B Monthly Servicing Fee                         0.00
       Excess Spread used to satisfy remaining Class B Investor Default Amount                       0.00
       Excess Spread used to satisfy Unreimbursed Class B Investor Charge-Offs                       0.00
       Remaining Class B Required Amount                                                             0.00

     Shared Finance Charges used to satisfy Remaining Class A Required Amount                        0.00

       Shared Finance Charges used to satisfy remaining Class A Monthly Cap Interest                 0.00

       Shared Finance Charges used to satisfy remaining Class A Monthly Servicing Fee                0.00

       Shared Finance Charges used to satisfy remaining Class A Investor Default Amount              0.00

       Shared Finance Charges used to satisfy Unreimbursed Class A Investor Charge-Offs              0.00

       Remaining Class A Required Amount                                                             0.00
- -------------------------------------------------------------------------------------------------------------------------------


                                                     Page 3               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                             MONTHLY SERVICER'S REPORT
- ----------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                               1
Monthly Period Ended                                                                                  March 31, 1997
Distribution Date                                                                                     April 15, 1997
Determination Date                                                                                    April 10, 1997
Number of Days in Period                                                                                          19
- ----------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                     <C>
2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class A
     Required Amount                                                                         0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Monthly Cap Interest                                                                  0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Monthly Servicing Fee                                                                 0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class A
       Investor Default Amount                                                               0.00
       Reallocated Collateral Principal Collections used to satisfy Unreimbursed
       Class A Charge-Offs                                                                   0.00
       Remaining Class A Required Amount                                                     0.00

     Reallocated Class B Principal Collections used to satisfy remaining
     Class A Required Amount                                                                 0.00
       Reallocated Class B Principal Collections used to satisfy remaining
       Class A Monthly Cap Interest                                                          0.00
       Reallocated Class B Principal Collections sued to satisfy remaining
       Class A Monthly Servicing Fee                                                         0.00
       Reallocated Class B Principal Collections used to satisfy remaining
       Class A Investor Default Amount                                                       0.00
       Reallocated Class B Principal Collections used to satisfy Unreimbursed
       Class A Investor Charge-Offs                                                          0.00

     Remaining Class A Required Amount                                                       0.00

     Collateral Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                    0.00

     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                    0.00

     Shared Finance Charges used to satisfy Remaining Class B Required Amount                0.00
       Shared Finance Charges used to satisfy remaining Class B Monthly
       Cap Interest                                                                          0.00
       Shared Finance Charges used to satisfy remaining Class B Monthly
       Servicing Fee                                                                         0.00
       Shared Finance Charges used to satisfy remaining Class B Investor
       Default Amount                                                                        0.00
       Shared Finance Charges used to satisfy Unreimbursed Class B Investor
       Charge-Offs                                                                           0.00
       Remaining Class B Required Amount                                                     0.00
- ----------------------------------------------------------------------------------------------------------------------


                                                     Page 4               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                        <C>
2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class B
     Required Amount                                                                            0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Monthly Cap Interest                                                                     0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Monthly Servicing Fee                                                                    0.00
       Reallocated Collateral Principal Collections used to satisfy remaining Class B
       Investor Default Amount                                                                  0.00
       Reallocated Collateral Principal Collections used to satisfy Unreimbursed Class B
       Charge-Offs                                                                              0.00
       Remaining Class B Required Amount                                                        0.00

     Collateral Interest used to satisfy Unreimbursed Class B Investor Charge-Offs              0.00

     Excess Spread used to satisfy interest on overdue Class A
     (See "Calculation of Certificate Interest" #4)                                             0.00

     Excess Spread used to satisfy interest on overdue Class B
     (See "Calculation of Certificate Interest" #4)                                             0.00

     Excess Spread used to satisfy unreimbursed reductions to Class B
     Investor Interest from prior periods                                                       0.00

     Excess Spread used to pay Collateral Monthly Interest                                      0.00

     Excess Spread used to satisfy excess of Class A Monthly Interest
     over Class A Monthly Cap Rate (other than Class A Excess Interest)                         0.00

     Excess Spread used to satisfy excess of Class B Monthly Interest
     over Class B Monthly Cap Rate (other than Class B Excess Interest)                         0.00

     Excess Spread used to satisfy Aggregate Collateral Default Amount from previous
     periods                                                                                    0.00

     Excess Spread used to satisfy Unreimbursed Reductions to Collateral Invested
     Amount                                                                                     0.00
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 5               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                         <C>
2.   Allocation of Funds in Collection Account (con't)

     Excess Spread used to fund Reserve Account up to Required Reserve Account                   0.00

     Excess Spread used to satisfy payments per Loan Agreement                                   0.00

     Excess Spread used to satisfy Class A Excess Interest                                       0.00

     Excess Spread used to satisfy Class B Excess Interest                                       0.00

     Excess Spread used for Shared Finance Charge Collections for Other Series                   0.00

     Excess Spread used to pay other accrued and unpaid expenses of the Trust                    0.00

     Excess Spread paid to Holder of Exchangeable Seller Certificate (dollars)                   0.00
     Excess Spread paid to Holder of Exchangeable Seller
     Certificate (percentage of Investor Interest)                                               0.0000%

     Unreimbursed Class A Charge-Offs                                                            0.00
     Unreimbursed Class A Charge-Offs per $1,000 Original Investment                             0.00

     Unreimbursed Class B Charge-Offs                                                            0.00
     Unreimbursed Class B Charge-Offs per $1,000 Original Investment                             0.00

     Available Principal Collections                                                             0.00

     Monthly Principal Payable To Class A Certificateholders
     (See "Calculation of Monthly Principal" #5)                                                 0.00

     Monthly Principal Payable To Class B Certificateholders
     (See "Calculation of Monthly Principal" #5)                                                 0.00

     Monthly Principal Payable To Collateral Interest Holders
     (See "Collateral Interest Amount Activity" #8)                                              0.00

     Monthly Principal Reinvested In Receivables
     (See "Calculation of Monthly Principal" #5)                                                 0.00
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 6               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                         <C>
2.   Allocation of Funds in Collection Account (con't)

     (Net Deposit)/Draws on Shared Principal Collections                                         0.00

     Required Shared Finance Charge Collections from other Series                                0.00
     Draw on Shared Finance Charge Collections from other Series                                 0.00

     Required Shared Finance Charge Collections for other Series                                 0.00
     Deposit of Shared Finance Charge Collections for other Series                               0.00

     Total Distribution to Class A Investors                                                     0.00
     Total Distribution to Class A Investors per $1,000 Invested                                 0.00

     Total Distributions to Class B Investors                                                    0.00
     Total Distribution to Class B Investors per $1,000 Invested                                 0.00

     Total Distribution to Collateral Interest Holders                                           0.00
     Total Distribution to Collateral Interest Holders per $1,000 Invested                       0.00

3.   Principal Funding Account and Reserve Account

     Beginning Balance of Principal Funding Account                                              0.00
     Deposits into Principal Funding Account                                                     0.00
     Withdrawals from Principal Funding Account                                                  0.00
     Ending Balance of Principal Funding Account                                                 0.00

     Accumulation Shortfall                                                                      0.00

     Principal Funding Investment Proceeds                                                       0.00
     Principal Funding Investment Shortfall                                                      0.00

     Beginning Balance of Reserve Account                                                        0.00
     Available Reserve Account Amount                                                            0.00
     Required Reserve Account Amount                                                             0.00
     Reserve Account Investment Proceeds                                                         0.00
     Deposits from Excess Spread into Reserve Account                                            0.00
     Reserve Account Draws                                                                       0.00
     Ending Balance of Reserve Account                                                           0.00

4.   Calculation of Certificate Interest

     Class A Certificate Rate                                                                    0.00000%

     Previous Month's Class A Deficiency Amount                                                  0.00
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 7               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                         <C>
4.   Calculation of Certificate Interest (con't)

     Class A Interest at the Certificate Rate + 0.5% on Deficiency Amount                        0.00

     Covered Amount                                                                              0.00
     Principal Funding Investment Proceeds                                                       0.00
     Principal Funding Investment Shortfall                                                      0.00
     Reserve Account Draws                                                                       0.00

     Class A Investor Certificate Interest Shortfall                                             0.00
     (Deficiency Amounts)

     This Month Class A Certificate Interest                                                     0.00

     Expected Class A Principal                                                                  0.00
     This Month Class A Cap Shortfall                                                            0.00
     Class A Excess Interest                                                                     0.00

     Total Class A Interest Distributable to Class A Certificateholders                          0.00
     Total Class A Interest Distributable per $1,000 of Class A Original Investment              0.00

     Class B Certificate Rate                                                                    0.00000%

     Previous Month's Class B Deficiency Amount                                                  0.00

     Class B Interest at the Certificate Rate + 0.5% on Deficiency Amount                        0.00

     Class B Investor Certificate Interest Shortfall                                             0.00

     This Month Class B Certificate Interest                                                     0.00

     Expected Class B Principal                                                                  0.00
     This Month Class B Cap Shortfall                                                            0.00
     Class B Excess Interest                                                                     0.00

     Total Class B Interest Distributable to Class B Certificateholders                          0.00
     Total Class B Interest Distributable per $1,000 of Class B Original Investment              0.00

     Total Certificate Interest Distributable to Class A and Class B Certificateholders          0.00

     Total Interest Distributable per $1,000 of Original Investment to Class A
     and Class B Certificateholders                                                              0.00
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 8               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                         <C>
5.   Calculation of Monthly Principal

     Beginning Investor Interest                                                                 0.00

     Beginning Class A Investor Interest                                                         0.00
     Class A Available Principal Collections                                                     0.00
     Maximum Monthly Principal to Class A Certificateholders                                     0.00
     Monthly Principal Payable to Class A Certificateholders                                     0.00
     Class A Controlled Deposit Amount                                                           0.00
     Class A Controlled Accumulation Amount                                                      0.00
     Class A Monthly Unreimbursed Charge-Offs                                                    0.00
     Total Class A Monthly Principal                                                             0.00
     Ending Class A Investor Interest                                                            0.00

     Class A Monthly Principal Payable per $1,000 of Original Investment                         0.00

     Class A Monthly Principal Reinvested in Receivables                                         0.00

     Beginning Class B Investor Interest                                                         0.00
     Class B Available Principal Collections                                                     0.00
     Maximum Monthly Principal to Class B Certificateholders                                     0.00
     Class B Monthly Principal                                                                   0.00
     Monthly Principal Payable to Class B Certificateholders                                     0.00
     Class B Monthly Unreimbursed Charge-Offs                                                    0.00
     Total Class B Monthly Principal                                                             0.00
     Ending Class B Investor Interest                                                            0.00

     Class B Monthly Principal Payable per $1,000 of Original Investment                         0.00

     Class B Monthly Principal Reinvested in Receivables                                         0.00

     Class B Reallocated Principal                                                               0.00
     Prior Month's Cumulative Class B Reallocated Principal                                      0.00
     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                                        0.00
     Prior Month's Cumulative Class B Investor Interest used to satisfy
     Unreimbursed Class A Investor Charge-Offs                                                   0.00
     Required Shared Principal Collections for other Series                                      0.00
     Deposit of Shared Principal Collections for other Series                                    0.00
     Required Shared Principal Collections from other Series                                     0.00
     Draw on Shared Principal Collections from other Series                                      0.00

     Ending Investor Interest                                                                    0.00
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 9               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                                                 1
Monthly Period Ended                                                                                    March 31, 1997
Distribution Date                                                                                       April 15, 1997
Determination Date                                                                                      April 10, 1997
Number of Days in Period                                                                                            19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                                         <C>
6.   Calculation of Pool Factor

     (Ending Certificate Balance divided by Initial Principal Amount to 7 decimal places)        0.000000

7.   Calculation of Monthly Servicing Fee

     Class A Servicing Fee Percentage                                                            0.00%
     Class B Servicing Fee Percentage                                                            0.00%
     Collateral Interest Amount Servicing Fee Percentage                                         0.00%

     Beginning Class A Investor Interest                                                         0.00
     Beginning Class B Investor Interest                                                         0.00
     Beginning Collateral Investor Interest                                                      0.00
     Beginning Investor Interest                                                                 0.00

       Class A Monthly Servicing Fee                                                             0.00
       Class B Monthly Servicing Fee                                                             0.00
       Collateral Interest Monthly Servicing Fee                                                 0.00

       Total Monthly Servicing Fee                                                               0.00

     Class A Monthly Servicing Fee Shortfall                                                     0.00
     Class B Monthly Servicing Fee Shortfall
     Collateral Interest Amount Monthly Servicing Fee Shortfall                                  0.00

8.   Collateral Interest Amount Activity

     Beginning of Month Balance                                                                  0.00

     Required Collateral Interest Amount                                                         0.00
     Collateral Interest Amount Monthly Interest                                                 0.00
     Collateral Interest Amount Certificate Interest Shortfall                                   0.00
     Collateral Monthly Principal                                                                0.00
     Collateral Monthly Principal Payable per $1,000 of Original Investment                      0.00
     Collateral Interest Monthly Interest Payable per $1,000 of Original Investment              0.00
     Excess Spread used to satisfy payments per Loan Agreement                                   0.00
     Collateral Interest Amount Deposits                                                         0.00
     End of Month Balance                                                                        0.00
     Reinvestment Income Received on Collateral Interest Amount                                  0.00

     Aggregate Collateral Interest Amount Draws                                                  0.00

     Available Collateral Interest Amount (Dollars)                                              0.00
     Available Collateral Interest Amount (Percentage)                                           0.00%
     Ratio of Collateral Interest to Investor Interest                                           0.00%
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 10               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                 PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                                              MONTHLY SERVICER'S REPORT
- ------------------------------------------------------------------------------------------------------------------------

Number of Months Series in Existence                                                   1
Monthly Period Ended                                                                   March 31, 1997
Distribution Date                                                                      April 15, 1997
Determination Date                                                                     April 10, 1997
Number of Days in Period                                                               19
- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                              <C>                              <C>
9.   Past Due Statistics
     (past due on a contractual basis)

     1-30 days past due                               Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     31-60 days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     61-90 days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     91-120 days past due                             Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     121-150 days past due                            Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     151-180 days past due                            Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

     181 + days past due                              Dollars                          0
                                                      Percent Dollars                  0.00%
                                                      Number of Accts                  0
                                                      Percent Number of Accts          0.00%

10.    Base Rate Calculation

     Base Rate                                                                         0.00%

     Portfolio Yield                                  (net of losses)                  0.00%

     Excess of Portfolio Yield over Base Rate                                          0.00%
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 11               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
<S>  <C>                                                                              <C>
11.    Number of Accounts in the Trust

     Number of Additional Accounts                                                     0
     Number of Removed Accounts                                                        0
     Number of Automatic Additional Accounts                                           0
     Ending Number of Accounts                                                         0
- ------------------------------------------------------------------------------------------------------------------------


                                                     Page 12               People's Bank Credit Card Master Trust
</TABLE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission