PEOPLES BANK CREDIT CARD MASTER TRUST
8-K, 1998-04-13
ASSET-BACKED SECURITIES
Previous: PERMANENT BANCORP INC, 8-K, 1998-04-13
Next: HELEN OF TROY LTD, SC 13D/A, 1998-04-13



================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K


                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of Earliest Event Reported)    April 1, 1998


                                 PEOPLE'S BANK
             (Exact Name of Registrant as Specified in its Charter)



                                   Connecticut
                 (State or Other Jurisdiction of Incorporation)


        333-45785                                    06-1213065
 (Commission File Number)               (I.R.S. Employer Identification No.)


850 Main Street, Bridgeport, Connecticut                       06604
(Address of Principal Executive Offices)                     (Zip Code)

                                (203) 338-7171
             (Registrant's Telephone Number, Including Area Code)

                                 Not Applicable
         (Former Name or Former Address, if Changed Since Last Report)



                                                               Page  1  of 232.
                                           Index to Exhibits appears at page 5.

================================================================================


<PAGE>



Item 5.  Other Events.

         The  Registrant  is filing final forms of the  exhibits  listed in Item
7(c) below.

Item 7.  Financial Statements and Exhibits.

         (c) Exhibits.


Exhibit
   No.            Document Description
   ---            --------------------


   1              Underwriting Agreement.

   4.1            Series   1998-1   Supplement  to  the  Pooling  and  Servicing
                  Agreement.

   4.2            Interest Rate Caps.

   20             Monthly Servicer's Report.




                                       -2-


<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                        PEOPLE'S BANK



Dated: April 13, 1998                   By:  /s/ George W. Morriss
                                             ----------------------
                                                 George W. Morriss
                                                 Executive Vice President and
                                                   Chief Financial Officer


<PAGE>


                                INDEX TO EXHIBITS



Exhibit                                                              Sequential
  No.     Document Description                                         Page No.
  ---     --------------------                                         --------

  1       Underwriting Agreement.......................................     6

  4.1     Series 1998-1 Supplement to the
          Pooling and Servicing Agreement..............................    38

  4.2     Interest Rate Caps...........................................   167

  20      Monthly Servicer's Report....................................   221




                                                                       EXHIBIT 1



                     PEOPLE'S BANK CREDIT CARD MASTER TRUST
                       $343,000,000 Floating Rate Class A
                    Asset Backed Certificates, Series 1998-1

                        $27,000,000 Floating Rate Class B
                    Asset Backed Certificates, Series 1998-1



                             Underwriting Agreement


GOLDMAN, SACHS & CO.,
    as Representatives of
    the Class A Underwriters and
    as Class B Underwriters
85 Broad Street
New York, New York 10004


                                                                 March 24, 1998

Dear Sirs:

         People's Structured Finance Corp., a Connecticut  corporation  ("PSFC")
and a wholly owned subsidiary of People's Bank, a Connecticut stock savings bank
(the "Bank"),  proposes,  subject to the terms and conditions  stated herein, to
sell to the underwriters  listed on Schedule A hereto (the  "Underwriters"),  an
aggregate of $343,000,000  principal  amount of People's Bank Credit Card Master
Trust  Floating  Rate Class A Asset  Backed Cer  tificates,  Series  1998-1 (the
"Class A  Certificates")  and  $27,000,000  Floating  Rate Class B Asset  Backed
Certificates, Series 1998-1 (the "Class B Certificates" and, together with Class
A Certificates,  the "Certificates").  We refer to you herein in your capacities
as   Underwriters   and  as   representatives   of  the   Underwriters   as  the
"Representatives".

         Each Certificate  will represent an undivided  interest in the People's
Bank Credit Card Master Trust (the "Trust")  established  pursuant to an Amended
and Restated Pooling and Servicing  Agreement between the Bank, as Seller and as
Servicer of the credit card  receivables  transferred to the Trust,  and Bankers
Trust  Company,  as trustee  (the  "Trustee"),  dated as of March 18,  1997,  as
further amended by an amendment thereto dated as of September 24, 1998 (the "P&S
Agreement").  Additional  credit card  receivables  have been transferred to the
Trust




<PAGE>



subsequent to the date of the P&S Agreement pursuant to Assignment No. 1 between
the Bank and the  Trustee,  dated as of October 4, 1994  ("Assignment  No.  1"),
Assignment  No. 2 between  the Bank and the  Trustee,  dated as of July 14, 1995
("Assignment No. 2"),  Assignment No. 3 between the Bank and the Trustee,  dated
as of May 1, 1996  ("Assignment  No. 3"),  Assignment No. 4 between the Bank and
the Trustee, dated as of October 1, 1996 ("Assignment No. 4"), Assignment No. 5
between the Bank and the Trustee,  dated as of May 1, 1997 ("Assignment No. 5"),
Assignment  No. 6 between the Bank and the  Trustee,  dated as of August 1, 1997
("Assignment No. 6"),  Assignment No. 7 between the Bank and the Trustee,  dated
as of November 1, 1997  ("Assignment  No. 7") and  Assignment  No. 8 between the
Bank and the  Trustee,  dated as of February 2, 1998  ("Assignment  No. 8"). The
Bank  assigned to PSFC all of the Bank's  right,  title and  interest in, to and
under  the  Exchangeable  Seller  Certificate  pursuant  to the  Assignment  and
Assumption  Agreement  (the  "Assignment"),  dated as of December 15, 1995.  The
Certificates  will be issued pursuant to the P&S Agreement and the Series 1998-1
Supplement between People's Bank, as Transferor and Servicer,  and Bankers Trust
Company as  Trustee,  dated as of April 1, 1998 (the  "Series  Supplement"  and,
together with the P&S Agreement,  Assignment No. 1, Assignment No. 2, Assignment
No. 3,  Assignment No. 4,  Assignment No. 5,  Assignment No. 6, Assignment No. 7
and  Assignment No. 8, the "Pooling and Servicing  Agreement").  The property of
the Trust will include,  among other  things,  receivables  (the  "Receivables")
generated  from time to time in a portfolio of  MasterCard  and VISA credit card
accounts,  all  monies  due or to  become  due in  payment  of the  Receivables,
Recoveries and Interchange allocable to the Trust, the benefits of the funds and
securities on deposit in certain bank accounts with respect to the  Certificates
and an interest rate cap agreement for the exclusive  benefit of the Class A Cer
tificateholders  and an interest rate cap agreement for the exclusive benefit of
the Class B  Certificateholders.  In addition,  the  Certificates  will have the
exclusive benefit of an interest in the Trust to be issued  simultaneously  with
the Certificates in the initial principal amount of $30,000,000 (the "Collateral
Interest"),  which is subordinate  to the Class A  Certificates  and the Class B
Certificates.  To the extent not de fined herein,  capitalized terms used herein
have the meanings assigned in the Pooling and Servicing Agreement.

         1. PSFC and the Bank, each only as to itself,  repre sents and warrants
to, and agrees with, the Underwriters that:

                  (a) A  registration  statement in respect of the  Certificates
         has been  filed  with  the  Securities  and  Exchange  Commission  (the
         "Commission");  such  registration  statement  and  any  post-effective
         amendment  thereto,  each  in  the  form  heretofore  delivered  to the
         Underwriters,  has been  declared  effective by the  Commission in such
         form; no other document

                                       2
<PAGE>



         with respect to such  registration  statement has heretofore been filed
         with the Commission and no stop order  suspending the  effectiveness of
         such registration  statement has been issued and no proceeding for that
         purpose has been  initiated or, to PSFC's or the Bank's  knowledge,  as
         applicable,  threatened by the Commission (any  preliminary  prospectus
         included in such  registration  statement or filed with the  Commission
         pursuant to Rule 424(a) of the rules and  regulations of the Commission
         under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  being
         hereinafter  called a  "Preliminary  Prospectus";  the various parts of
         such  registration  statement,   including  all  exhibits  thereto  and
         including  the  information  contained in the form of final  prospectus
         filed with the  Commission  pursuant  to Rule  424(b)  under the Act in
         accordance  with  Section 5(a) hereof and deemed by virtue of Rule 430A
         under the Act to be part of the  registration  statement at the time it
         was  declared  effective,  each as amended at the time such part of the
         registration  statement became effective,  being hereinafter called the
         "Registration Statement";  and such final prospectus, in the form first
         filed pursuant to Rule 424(b) under the Act, being  hereinafter  called
         the "Prospectus");

                  (b)  No  order   preventing  or  suspending  the  use  of  any
         Preliminary  Prospectus  has been  issued by the  Commission,  and each
         Preliminary Prospectus, at the time of filing thereof, conformed in all
         material  respects  to the  requirements  of the Act and the  rules and
         regulations of the Commission thereunder, and did not contain an untrue
         statement of a material  fact or omit to state a material fact required
         to be stated  therein or necessary to make the statements  therein,  in
         the  light  of the  circumstances  under  which  they  were  made,  not
         misleading;  provided,  however,  that this representation and warranty
         shall not apply to any  statements  or omissions  made in reliance upon
         and in conformity with information  furnished in writing to either PSFC
         or the Bank by the Representatives expressly for use therein;

                  (c) The Registration  Statement conforms,  and the Pro spectus
         and any further amendments or supplements to the Registration Statement
         or the  Prospectus  will  conform,  in  all  material  respects  to the
         requirements of the Act and the rules and regulations of the Commission
         thereunder and do not and will not, as of the applicable effective date
         as to the Regis tration  Statement and any amendment  thereto and as of
         the  applicable  filing date as to the  Prospectus and any amendment or
         supplement  thereto,  contain an untrue statement of a material fact or
         omit to  state  a  material  fact  required  to be  stated  therein  or
         necessary  to  make  the   statements   therein  with  respect  to  the
         Prospectus,  in the light of the  circumstances  under  which they were
         made, not misleading;  provided,  however, that this representation and
         warranty shall not apply to any


                                       3

<PAGE>



         statements or omissions  made in reliance  upon and in conformity  with
         information  furnished  in  writing  to either  PSFC or the Bank by the
         Representatives expressly for use therein;

                  (d)  Since the  respective  dates as of which  information  is
         given in the Registration  Statement and the Prospectus,  (i) there has
         not been any material  adverse change,  or any development  involving a
         prospective  material  adverse  change,  in or  affecting  the  general
         affairs, business, management, financial position, stockholders' equity
         or  results  of  operations  of either  PSFC or the Bank and any of the
         Bank's subsidiaries, on a consolidated basis, and (ii) neither PSFC nor
         the  Bank  or any of the  Bank's  subsidiaries  has  entered  into  any
         transaction  or  agreement  (whether or not in the  ordinary  course of
         business)  material  to PSFC or the Bank and the  Bank's  subsidiaries,
         taken as a whole,  that, in the case of either such clause (i) or (ii),
         would  reasonably  be  expected  to  materially  adversely  affect  the
         interests  of the holders of the  Certificates,  otherwise  than as set
         forth or contemplated in the Prospectus;

                  (e)  The  Bank  has  been  duly  incorporated  and is  validly
         existing  as a  Connecticut  stock  savings  bank under the laws of the
         State of  Connecticut,  with  all  power,  authority  and  legal  right
         necessary to own its  properties  and conduct its business as described
         in the Prospectus,  and to enter into and perform its obligations under
         this Agreement, the Pooling and Servicing Agreement, the Assignment and
         the Loan  Agreement,  and had at all relevant  times,  and now has, the
         power,  authority  and  legal  right  to  acquire,  own  and  sell  the
         Receivables,  and is  duly  qualified  to do  business  and is in  good
         standing   as  a  foreign   corporation   (or  is   exempt   from  such
         requirements),  and has obtained all  necessary  licenses and approvals
         with  respect  to the Bank in each  jurisdiction  in which  failure  to
         qualify  or to obtain  such  licenses  or  approvals  would  render any
         Receivable  unenforceable  by the Bank or the  Trust  or  would  have a
         material adverse effect on the  Certificateholders,  or any Enhancement
         Provider;

                  (f) PSFC has been duly incorporated and is validly existing as
         a Connecticut  corporation in good standing under the laws of the State
         of Connecticut,  with all power, authority and legal right necessary to
         own its  properties  and  conduct  its  business  as  described  in the
         Prospectus,  and to enter into and perform its  obligations  under this
         Agreement and the  Assignment  and had at all relevant  times,  and now
         has, the power, authori ty and legal right to acquire, own and exchange
         the  Exchange  able Seller  Certificate,  and is duly  qualified  to do
         business and is in good standing as a foreign corporation (or is exempt
         from such  requirements),  and has obtained all necessary li censes and
         approvals in each jurisdiction in which failure to


                                       4

<PAGE>



         qualify or to obtain such  licenses or approvals  would have a material
         adverse effect on the Certificateholders or any En hancement Provider;

                  (g) The  Certificates  have been  duly  authorized  and,  when
         executed,  issued and  delivered  pursuant to the Pooling and Servicing
         Agreement,  duly  authenticated  by the  Trustee  and  paid  for by the
         Underwriters in accordance with the terms of this Agreement,  will have
         been duly and validly  executed,  authenti cated,  issued and delivered
         and will be  entitled  to the  benefits  provided  by the  Pooling  and
         Servicing Agreement;  the Pooling and Servicing Agreement has been duly
         authorized by the Bank and, when executed and delivered by the Bank and
         the Trustee, will constitute a valid and binding agreement of the Bank,
         subject  (x) to the effect of any  applicable  bankruptcy,  insolvency,
         reorganization,   moratoriums,   and  other   similar  laws   affecting
         creditors' rights generally, (y) to the effect of general principles of
         equity  including   (without   limitation)   concepts  of  materiality,
         reasonableness,  good  faith and fair  dealing  (regardless  of whether
         considered in a proceeding in equity or at law), and (z) to the further
         qualification  that  certain  remedial  provisions  in the  Pooling and
         Servicing  Agree  ment may be limited or  rendered  ineffective  by the
         applicable  laws  of  the  State  of New  York  or  judicial  decisions
         governing   such   provisions  or  holding  their   enforcement  to  be
         unreasonable under the then existing circumstances (but there exists in
         the Pooling and  Servicing  Agreement  or  pursuant to  applicable  law
         legally adequate  remedies for a realization of the principal  benefits
         purported to be provided thereby); the Certificates and the Pooling and
         Servicing  Agreement  conform  to  the  descrip  tions  thereof  in the
         Prospectus in all material respects;

                  (h) The  Assignment  has been duly  authorized,  executed  and
         delivered by PSFC and the Bank, as applicable,  and constitutes a valid
         and binding  agreement  of PSFC and the Bank,  subject to the effect of
         (x) any applicable bankruptcy, insolvency, reorganization, moratoriums,
         and other similar laws affecting  creditors'  rights  generally and (y)
         general principles of equity including (without limitation) concepts of
         materiality,  reasonableness,  good faith and fair dealing (re gardless
         of whether considered in a proceeding in equity or at law);

                  (i) The Loan  Agreement  has been duly  authorized by the Bank
         and  when  executed  and  delivered  by  the  Bank,  the  Trustee,  the
         Collateral  Interest Holder and the Agent,  will constitute a valid and
         binding  agreement  of the  Bank,  subject  (x) to  the  effect  of any
         applicable bankruptcy,  insolvency,  reorganization, moratoriums,  and
         other similar laws affecting  creditors'  rights  generally,(y)  to the
         effect of general principles of equity including  (without  limitation)
         concepts of materiality,


                                       5

<PAGE>



         reasonableness,  good  faith and fair  dealing  (regardless  of whether
         considered in a proceeding in equity or at law), and (z) to the further
         qualification  that certain  remedial  provisions in the Loan Agreement
         may be limited or rendered  ineffec tive by the applicable  laws of the
         State of New York or judicial  decisions  governing such  provisions or
         holding their  enforcement to be  unreasonable  under the then existing
         circumstances  (but there exists in the Loan  Agreement or pursu ant to
         applicable  law legally  adequate  remedies  for a realiza  tion of the
         principal benefits purported to be provided there by);

                  (j) This  Agreement  has been duly  authorized,  executed  and
         delivered by the Bank and PSFC;

                  (k)  The  issuance  and  sale  of  the  Certificates  and  the
         compliance  by PSFC  and  the  Bank,  as  applicable,  with  all of the
         provisions  of  the  Certificates,  this  Agreement,  the  Pooling  and
         Servicing  Agreement,   the  Assignment  and  the  Loan  Agreement,  as
         applicable, and the consummation of the transactions herein and therein
         contemplated  will not conflict with or result in a breach or violation
         of any of the terms or provisions of, or constitute a default under, or
         result in the creation of any lien, mortgage,  pledge, charge, security
         interest  or  encum  brance  (collectively,  "Liens"),  other  than  as
         contemplated  in or permitted by the Pooling and  Servicing  Agreement,
         the Loan  Agreement or the  Assignment,  upon any property or assets of
         PSFC or the Bank, as applicable,  pursuant to, any material  indenture,
         mortgage,  deed of trust, loan agreement or other material agreement or
         instrument  to  which  PSFC,  the  Bank  or  any of  the  Bank's  other
         subsidiaries  is a party or by  which  any of them is bound or to which
         any of the  property  or assets of PSFC,  the Bank or any of the Bank's
         other  subsidiaries  is sub ject,  nor will such  action  result in any
         violation of the  provisions of the  Certificate  of  Incorporation  or
         By-laws of PSFC, or of the Articles of  Incorporation or By-laws of the
         Bank, as applicable,  or any statute or any order,  rule or regu lation
         of any court or governmental  agency or body having  jurisdiction  over
         PSFC, the Bank or any of the Bank's other  subsidiaries or any of their
         properties;   and   no   consent,   approval,   authorization,   order,
         registration or qualification of or with any such court or governmental
         agency or body is re quired for the issue and sale of the  Certificates
         or  the  consummation  by  PSFC  or the  Bank,  as  applicable,  of the
         transactions  contemplated by this Agreement, the Assignment,  the Loan
         Agreement or the Pooling and Servicing Agreement,  except the filing of
         Uniform  Commercial  Code  financing  state  ments with  respect to the
         Receivables,  the registration  under the Act of the Certificates,  and
         such   consents,    approvals,    authorizations,    registrations   or
         qualifications  as may be required  under state  securities or Blue Sky
         laws   in   connection   with  the purchase  and  distribution  of  the
         Certificates  by  the  Underwriters;


                                       6
<PAGE>

                  (l) Other  than as set forth in the  Prospectus,  there are no
         legal or governmental  proceedings  pending to which either PSFC or the
         Bank, as applicable, is a party or of which any property of either PSFC
         or the Bank is the  subject  which are  reasonably  probable of adverse
         determination  and which, if determined  adversely to PSFC or the Bank,
         as  applicable,  would have a material  adverse effect on the financial
         position,  stockholders' equity or results of operations of PSFC or the
         Bank or which could interfere with or adversely affect the consummation
         of the  transactions  contemplated in this  Agreement,  the Pooling and
         Servicing Agreement, the Loan Agreement or the Assignment;  and, to the
         best of  PSFC's  and  the  Bank's  knowledge,  as  applicable,  no such
         proceedings are threatened or contemplated by governmental  authorities
         or threatened by others except as set forth in or  contemplated  by the
         Prospectus;

                  (m)  Neither  PSFC  nor the  Bank or any of the  Bank's  other
         affiliates does business with the government of Cuba or with any person
         or  affiliate  located in Cuba within the  meaning of Section  517.075,
         Florida Statutes;

                  (n) KPMG Peat  Marwick,  which have  reviewed the  statistical
         data included in the  Registration  Statement,  are independent  public
         accountants as required by the Act and the rules and regulations of the
         Commission thereunder;

                  (o) At the  Time  of  Delivery  (as  specified  in  Section  4
         hereof),  the  representations  and warranties of the Seller and of the
         Servicer,  made in Sections 2.3 and 3.3,  respectively,  of the Pooling
         and   Servicing   Agreement   shall  be  true  and  correct;   and  the
         representations   and   warranties  of  the  Seller   relating  to  the
         Receivables made in Section 2.4 of the Pooling and Ser vicing Agreement
         shall be true and correct;  provided,  however,  that the breach of any
         such  representations  and warranties in Section 2.4 of the Pooling and
         Servicing Agreement shall not be deemed to be a breach hereunder unless
         such breach  materially  adversely affects the interests of the holders
         of either the Class A Certificates or the Class B Certificates;

                  (p) At the time of  execution  and delivery of the Pooling and
         Servicing  Agreement,  the Bank had good and  market  able title to the
         Receivables  transferred  to the Trustee  pursu ant  thereto,  free and
         clear of any Liens  (other  than as  contemplated  in the  Pooling  and
         Servicing  Agreement or the Assignment),  and will not have assigned to
         any Person any of its right, title or interest in the Receivables or in
         such Pooling and Servicing Agreement (other than as contemplated in

                                       7
<PAGE>

         the Pooling and Servicing  Agreement or the  Assignment)  and PSFC will
         not have assigned to any Person any of its right,  title or interest in
         the  Certificates  being issued  pursuant to the Pooling and  Servicing
         Agreement  (other than as  contemplated  in the  Pooling and  Servicing
         Agreement);  the  Bank had at such  time the  power  and  authority  to
         transfer the  Receivables  to the Trustee;  PSFC has on the date hereof
         the  power  and   authority  to  transfer  the   Certificates   to  the
         Underwriters,  and,  upon execu tion and delivery to the Trustee of the
         Series  Supplement  and execution,  authentication  and delivery to the
         Underwriters  of the  Certificates,  the  Trustee  will  have  good and
         marketable title to or a perfected security interest in the Receivables
         and  the  Underwriters,  upon  payment  of the  purchase  price  of the
         Certificates, will have good and marketable title to the Cer tificates,
         in each case free and clear of any Liens  (other than Liens  created by
         the  Underwriters  and other than as  contemplat  ed in the Pooling and
         Servicing Agreement or the Assignment);

                  (q) Any taxes,  fees and other  governmental  charges  imposed
         upon PSFC or the Bank or on the assets of the Trust in connection  with
         the execution, delivery and issuance by the Bank of this Agreement, the
         Pooling and Servicing  Agreement and the Certificates and which are due
         at or prior to the Time of Delivery have been or will have been paid by
         PSFC or the Bank, as applicable, at or prior to the Time of Delivery;

                  (r) The  Receivables  pledged by the Bank to the Trustee under
         the Pooling  and  Servicing  Agreement  have an  aggregate  outstanding
         balance determined as of December 31, 1997 ("the Series Cut-Off Date"),
         in accordance with the Pooling and Servicing Agreement of not less than
         $2,845,000,000  (after  giving  effect to the  addition  of Accounts on
         February 2, 1998 and the removal of Accounts on March 2, 1998);

                  (s) The  Trust is not an  "investment  company"  or a  company
         "controlled  by" an  "investment  company"  within  the  meaning of the
         Investment Company Act of 1940, as amended (the "1940 Act"); and

                  (t) The Pooling and Servicing  Agreement is not required to be
         qualified under the Trust Indenture Act of 1939, as amended.

         2. Subject to the terms and conditions herein set forth, PSFC agrees to
sell and deliver to the Underwriters,  and the Underwriters agree, severally and
not jointly, to purchase from PSFC the number and type of Certificates set forth
in  Schedule  A  opposite  the  name  of  each  such  Underwriter.  The  Class A
Certificates  being purchased by the Underwriters  hereunder are to be purchased
at a purchase price equal to 99.71% of the principal amount thereof. The Class B
Certificates being purchased
                                       8
<PAGE>

by the  Underwriters  hereunder are to be purchased at a purchase price equal to
99.71% of the principal amount thereof.

         3. Upon the  authorization by PSFC of the release of the  Certificates,
the  Underwriters  propose to offer the Certificates for sale upon the terms and
conditions set forth in the Prospectus.

         4. The Certificates to be purchased by the Under writers hereunder,  in
definitive  or  book-entry  form,  and  in  such  authorized  denominations  and
registered  in  such  names  as the  Underwriters  may  request  upon  at  least
forty-eight  hours' prior notice to PSFC,  shall be delivered by or on behalf of
PSFC to the Underwriters against payment by the Underwriters or on behalf of the
Underwriters of the purchase price  therefor,  in immediately  available  funds,
drawn  to the  order  of PSFC,  at the  office  of  Mayer,  Brown & Platt,  1675
Broadway,  New York, New York 10019,  at 10:00 a.m. on April 1, 1998, or at such
other  place and time and date as the  Underwriters  and PSFC may agree  upon in
writing,  such time and date being herein called the "Time of Delivery" for such
Certificates.  Such  Certificates  will be made  available for checking at least
twenty-four  hours  prior to the Time of Delivery at the office of Mayer Brown &
Platt described above.

         5. PSFC and the Bank each agrees with the Underwriters:

                  (a) To advise the  Underwriters  promptly  of any  proposal to
         amend  or  supplement  the  Registration  Statement  as  filed,  or the
         Prospectus,  and will not effect such  amendment or supplement  without
         the  consent  of  the  Representatives,  which  consent  shall  not  be
         unreasonably  delayed or withheld;  to pre pare and file the Prospectus
         in a form approved by the  Representatives  and to file such Prospectus
         pursuant to Rule 424(b)  under the Act not later than the  Commission's
         close of business on the second  business day  following  the execution
         and delivery of this Agreement, or, if applicable, such earlier time as
         may be  required  by Rule  430A(a)(3)  under  the Act;  to  advise  the
         Underwriters,  promptly after it receives notice  thereof,  of the time
         when the Registration  Statement,  or any amendment  thereto,  has been
         filed or becomes  effective or any  supplement to the Prospectus or any
         amended  Prospectus has been filed and to furnish the Underwriters with
         copies thereof; to advise the Underwriters,  promptly after it receives
         notice thereof,  of the issuance by the Commission of any stop order or
         of any order  preventing  or  suspending  the use of any  Prelim  inary
         Prospectus or  Prospectus,  of the  suspension of the quali fication of
         the  Certificates  for  offering  or sale in any  jurisdiction,  of the
         initiation or threatening  of any proceed ing for any such purpose,  or
         of any request by the Commission for the amending or  supplementing  of
         the Registration Statement

                                       9
<PAGE>



         or Prospectus or for additional  information;  and, in the event of the
         issuance of any stop order or any order  preventing or  suspending  the
         use of any Preliminary  Prospectus or Prospectus or suspending any such
         qualification,   to  use  promptly  its  best  efforts  to  obtain  its
         withdrawal;

                  (b)  Promptly  from  time to time to take  such  action as the
         Underwriters  may  reasonably  request to qualify the Certif icates for
         offering and sale under the securities  laws of such  jurisdictions  as
         the  Underwriters  may  request  and to comply  with such laws so as to
         permit  the   continuance  of  sales  and  dealings   therein  in  such
         jurisdictions  for  as  long  as  may  be  necessary  to  complete  the
         distribution of the Certificates, provided that in connection therewith
         neither  PSFC nor the Bank  shall be  required  to qualify as a foreign
         corporation  or dealer in securities,  or to file a general  consent to
         service of process, in any jurisdiction;

                  (c) To furnish the Underwriters  with copies of the Prospectus
         in such quantities as the Underwriters may from time to time reasonably
         request,  and, if the delivery of a pro spectus is required at any time
         prior to the  expiration  of nine months after the time of issue of the
         Prospectus in connection with the offering or sale of the  Certificates
         and if at such time any event shall have  occurred as a result of which
         the Prospectus as then amended or supplemented  would include an untrue
         statement  of a  material  fact or  omit to  state  any  material  fact
         necessary  in  order to make the  statements  therein,  in light of the
         circumstances  under  which  they were made  when  such  Prospectus  is
         delivered,  not  misleading,  or, if for any  other  reason it shall be
         necessary during such same period to amend or supplement the Prospectus
         in order to comply  with the Act,  to notify  the  Underwriters  and to
         prepare and file with the Commission and furnish  without charge to the
         Underwriters  and to any  dealer in  securities  as many  copies as the
         Underwriters  may from time to time  reasonably  request  of an amended
         Prospectus  or a supplement to the  Prospectus  which will correct such
         statement  or  omission  or  effect  such  compliance;  and in case the
         Underwriters  are required to deliver a prospectus in  connection  with
         the sales of any of the  Certificates  at any time nine  months or more
         after  the date of issue of the  Prospectus,  upon the  request  of the
         Underwriters  but at the  expense of the  Underwriters,  to prepare and
         deliver to the  Underwriters  as many  copies as the  Underwriters  may
         reasonably request of an amended or supplemented  Prospectus  complying
         with Section 10(a)(3) of the Act;

                  (d) To make generally available to the Certificateholders,  as
         soon as  practicable,  but in any event not later than eighteen  months
         after the effective date of the  Registration  Statement (as defined in
         Rule 158(c)), an earnings

                                       10
<PAGE>
         statement  of the Trust  (which  need not be  audited)  complying  with
         Section  11(a)  of  the  Act  and  the  rules  and  regulations  of the
         Commission thereunder (including, at the option of the Bank, Rule 158);

                  (e)  During  the  period  beginning  from the date  hereof and
         continuing  to and  including  the  earlier of (i) the termi  nation of
         trading  restrictions on the Certificates,  as notified to PSFC and the
         Bank by the  Representatives,  and (ii) the  Time of  Delivery,  not to
         offer, sell, contract to sell or otherwise dispose of any securities of
         PSFC or the Bank or a trust  formed by the Bank which  mature more than
         one year after the Time of Delivery and which are substantially similar
         to  the  Certifi  cates,  without  the  prior  written  consent  of the
         Representatives;

                  (f) So long as any Certificates are outstanding, to furnish to
         the Underwriters copies of all reports or other written  communications
         (financial  or other)  furnished  to holders of the  Certificates,  and
         deliver to the  Underwriters  as soon as they are available,  copies of
         any reports and financial  statements  furnished to or filed by PSFC or
         the Bank with the Commission,  or any national  securities  exchange on
         which  the  Certificates  or any  class of  securities  of the Bank are
         listed;

                  (g) So long as any Certificates are outstanding, to furnish to
         the Underwriters copies of all such additional  information  concerning
         the business and financial  condition of the Trust as the  Underwriters
         may from time to time reasonably request; and

                  (h) To the  extent,  if any,  that the  rating  provided  with
         respect to the  Certificates by Standard & Poor's Ratings  Services and
         Moody's Investors Service,  Inc. or the rating provided with respect to
         the Collateral  Interest by Fitch IBCA,  Inc. is  conditional  upon the
         furnishing  of documents or the taking of any other  actions by PSFC or
         the Bank, PSFC or the Bank, as applicable, shall furnish such documents
         and take any such other actions.

         6. PSFC and the Bank each  covenants  and agrees with the  Underwriters
that  together  they will pay or cause to be paid the  following:  (i) the fees,
disbursements  and expenses of the counsel and accountants of PSFC and the Bank,
as applicable, in connection with the registration of the Certificates under the
Act and all other  expenses in  connection  with the  preparation,  printing and
filing of the  Registration  Statement,  any  Prelim  inary  Prospectus  and the
Prospectus  and  amendments  and  supple  ments  thereto  and  the  mailing  and
delivering of copies thereof to the Underwriters  and dealers;  (ii) the cost of
printing or producing this Agreement, the Pooling and Servicing Agreement,

                                       11
<PAGE>

the  Blue  Sky and  Legal  Investment  Memoranda  and any  other  docu  ments in
connection with the offering,  purchase,  sale and delivery of the Certificates;
(iii) all expenses in connection with the  qualification of the Certificates for
offering  and sale under  state  securities  laws as  provided  in Section  5(b)
hereof,  including the fees and disbursements of counsel for the Underwriters in
connection with such qualification and in connection with the Blue Sky and legal
investment  surveys;  (iv) any fees charged by  securities  rating  services for
rating the Certificates;  (v) any cost of preparing the  Certificates;  (vi) the
fees and  expenses  of the Trustee and any agent of the Trustee and the fees and
disbursements  of counsel  for the  Trustee in  connection  with the Pooling and
Servicing Agreement and the Certificates; and (vii) all other costs and expenses
incident to the performance of its obligations hereunder which are not otherwise
specifically  provided for in this Section.  It is  understood,  however,  that,
except as  provided  in this  Section,  Section 8 and  Section  11  hereof,  the
Underwriters  will pay all of its own costs and expenses,  including the fees of
its counsel,  transfer taxes on resale of any of the Certificates by it, and any
advertising expenses connected with any offers it may make.

         7. The  obligations  of each of the  Underwriters  hereun  der shall be
subject,  in its  discretion,  to the  condition  that all  representations  and
warranties and other  statements of each of PSFC and the Bank herein are, at and
as of the Time of Delivery,  true and correct,  the condition  that each of PSFC
and the Bank shall have performed all of their respective  obligations hereunder
theretofore to be performed, and the following additional conditions:

                  (a) The  Prospectus  shall have been filed with the Commission
         pursuant to Rule 424(b) within the  applicable  time period  prescribed
         for such  filing  by the  rules  and  regulations  under the Act and in
         accordance  with  Section  5(a) hereof;  no stop order  suspending  the
         effectiveness of the  Registration  Statement or any part thereof shall
         have been issued and no  proceeding  for that  purpose  shall have been
         initiated or, to the knowledge of PSFC,  the Bank or the  Underwriters,
         threatened  by  the   Commission;   and  all  requests  for  additional
         information on the part of the Commission shall have been complied with
         to the reasonable satisfaction of the Representatives;

                  (b)  Since the  respective  dates as of which  information  is
         given in the Prospectus, there shall not have been any material adverse
         change,  or any development  involving a prospective  material  adverse
         change,  in or affecting  the general  affairs,  business,  management,
         financial  position,  stockholders'  equity or results of operations of
         either PSFC or the Bank and its  subsidiaries  on a consolidated  basis
         otherwise  than as set forth or  contemplated  in the  Prospectus,  the
         effect

                                       12
<PAGE>

         of which in the judgment of the Underwriters  makes it impracticable to
         proceed with the public offering or the delivery of the Certificates on
         the terms and in the manner contemplated in the Registration Statement;

                  (c) At the Time of  Delivery,  each of PSFC and the Bank shall
         have furnished to the Underwriters certificates of an executive officer
         of  PSFC  or  the  Bank,  as  applicable,  as to  the  accuracy  of the
         representations  and  warranties  of PSFC or the Bank,  as  applicable,
         herein at and as of the Time of Delivery, as to the performance by PSFC
         or the Bank of all of their re  spective  obligations  hereunder  to be
         performed at or prior to such Time of  Delivery,  as to the matters set
         forth in subsec  tions (a) through  (c) of this  Section and as to such
         other mat ters as the Underwriters may reasonably request;

                  (d) Skadden,  Arps, Slate, Meagher & Flom LLP, counsel for the
         Underwriters,  shall have furnished to the Underwriters such opinion or
         opinions,  dated the Time of Delivery,  with respect to the validity of
         the Pooling and Servicing Agreement, the Certificates, the Registration
         Statement,   the   Prospectus,   and  other  related   matters  as  the
         Underwriters  may  reasonably  request,  and such  counsel  shall  have
         received  from  PSFC or the Bank and  their  counsel  such  papers  and
         information  as they may  reasonably  request from PSFC or the Bank and
         their counsel to enable them to pass upon such matters;

                  (e) Mayer, Brown & Platt, counsel for PSFC and the Bank, shall
         have furnished to the Underwriters their written opinion,  addressed to
         the Underwriters and dated the Time of Delivery,  in form and substance
         satisfactory to the  Underwriters  and their counsel,  substantially to
         the effect that:

                           (i)  This   Agreement  has  been  duly  autho  rized,
                  executed and delivered by each of PSFC and the Bank;

                           (ii) The  Certificates  have been duly  autho  rized,
                  executed   and   delivered   by  the  Bank   and,   when  duly
                  authenticated  in accordance with the terms of the Pooling and
                  Servicing  Agreement  and  delivered  to and  paid  for by the
                  Underwriters  in accordance  with the terms of this Agreement,
                  will be validly  issued and entitled to the benefits  provided
                  by the Pooling and Servicing Agreement;

                           (iii) The Pooling and  Servicing  Agreement  has been
                  duly  authorized,  executed  and  delivered  by the  Bank  and
                  constitutes the legal, valid and binding agreement of the Bank
                  enforceable against the Bank in


                                       13
<PAGE>
                  accordance  with its terms,  subject  (x) to the effect of any
                  applicable bankruptcy, insolvency, reorganization, moratorium,
                  and other similar laws affecting  creditors' rights generally,
                  (y) to the effect of general  principles  of equity  including
                  (without limitation) concepts of materiality,  reasonableness,
                  good faith and fair dealing  (regardless of whether considered
                  in a proceeding  in equity or at law),  and (z) to the further
                  qualification that certain remedial  provisions in the Pooling
                  and   Servicing   Agreement   may  be  limited  or  ren  dered
                  ineffective by the applicable laws of the State of New York or
                  judicial decisions governing such pro visions or holding their
                  enforcement  to  be  unreasonable   under  the  then  existing
                  circumstances (but, in such counsel's opinion, there exists in
                  the Pooling and Ser vicing Agreement or pursuant to applicable
                  law  legally  adequate  remedies  for  a  realization  of  the
                  principal benefits purported to be provided thereby);

                           (iv)  The  Assignment   has  been  duly   authorized,
                  executed  and  delivered  by  each of PSFC  and the  Bank  and
                  constitutes the legal,  valid and binding agreement of each of
                  PSFC and the  Bank  enforceable  against  PSFC and the Bank in
                  accordance  with its terms,  subject  (x) to the effect of any
                  applicable bankruptcy, insolvency, reorganization, moratorium,
                  and other similar laws affecting  creditors'  rights generally
                  and  (y)  to  the  effect  of  general  principles  of  equity
                  including  (without   limitation)   concepts  of  materiality,
                  reasonableness,  good faith and fair  dealing  (regardless  of
                  whether considered in a proceeding in equity or at law);

                           (v) The  Loan  Agreement  has been  duly  authorized,
                  executed and delivered by the Bank and consti tutes the legal,
                  valid and binding  agreement of the Bank  enforceable  against
                  the Bank in  accordance  with its  terms,  subject  (x) to the
                  effect    of   any    applicable    bankruptcy,    insolvency,
                  reorganization,  moratorium,  and other similar laws affecting
                  creditors'  rights gener ally and (y) to the effect of general
                  principles of equity including (without  limitation)  concepts
                  of  materiality,  reasonableness,  good faith and fair dealing
                  (regardless  of whether  considered in a proceed ing in equity
                  or at law), and (z) to the further  qualification that certain
                  remedial  provisions  in the Loan  Agreement may be limited or
                  rendered  ineffective by the  applicable  laws of the State of
                  New York or judicial  decisions  governing such  provisions or
                  holding their  enforcement to be  unreasonable  under the then
                  existing circumstances (but there exists in the Loan


                                       14
<PAGE>

                  Agreement  or pursuant  to  applicable  law  legally  adequate
                  remedies for a realization of the principal benefits purported
                  to be provided thereby);

                           (vi) The Pooling and Servicing  Agreement need not be
                  qualified  under the Trust  Indenture Act of 1939, as amended;
                  and the Trust is not now, and  immediately  following the sale
                  of the  Certificates  pursuant to this  Agreement will not be,
                  required to register under the 1940 Act;

                           (vii)   Such   counsel   has   participated   in  the
                  preparation  of the  Registration  Statement  and Pro spectus.
                  From time to time, such counsel has had  discussions  with the
                  officers and employees of PSFC and the Bank,  the  independent
                  accountants   of  PSFC  and  the  Bank,   and   employees  and
                  representatives of the Underwriters concerning the information
                  contained in the Registration Statement and Prospectus.  Based
                  thereupon such counsel is of the opinion that the Registration
                  Statement  and  the  Prospectus   (except  for  the  operating
                  statistics,  financial  statements,  financial  schedules  and
                  other  financial and operating  data included  therein,  as to
                  which it expresses no view) comply as to form with the Act and
                  the rules and regulations thereunder;

                           (viii)  The  statements  in  the   Prospectus   under
                  "Certain  Legal Aspects of the  Receivables,"  insofar as such
                  statements   constitute  a  summary  of  the  legal   matters,
                  documents  or  proceedings  referred  to  therein,  have  been
                  reviewed  by such  counsel  and are  correct  in all  material
                  respects. Furthermore,  insofar as the statements contained in
                  the  Registration  State  ment  purport to  summarize  certain
                  provisions of the  Certificates  and the Pooling and Servicing
                  Agreement,   such   statements   present   summaries  of  such
                  provisions that are accurate in all material respects;

                           (ix) The Registration  Statement has become effective
                  under the Act,  and the  Prospectus  has been  filed  with the
                  Commission  pursuant to Rule 424(b)  thereunder  in the manner
                  and within the time  period  required by Rule  424(b).  To the
                  best of such counsel's knowledge, no stop order suspending the
                  effectiveness  of the  Registration  Statement has been issued
                  and no proceedings  for that purpose are pending or threatened
                  by the Commission. Such counsel does not know of any contracts
                  or  documents  of a character  required to be described in the
                  Registration Statement or Prospectus

                                       15
<PAGE>


                  or to be filed as exhibits to the Registration  Statement that
                  are not described and filed as required;

                           (x) Such counsel has not  independently  verified and
                  is not passing  upon,  and does not assume any  responsibility
                  for, the  accuracy,  completeness  or fairness  (except as set
                  forth  in  paragraph  (viii)  above  and  under  the  headings
                  "Prospectus  Summary--Tax Status," "Prospectus  Summary--ERISA
                  Considerations," "Certain Federal Income Tax Consequences" and
                  "Certain  Employee  Benefit  Plan   Considerations")   of  the
                  information  contained  in  the  Registration   Statement  and
                  Prospectus.  Based  upon  the  participation  and  discussions
                  described   above,  no  facts  have  come  to  such  counsel's
                  attention  that  cause it to  believe  that  the  Registration
                  Statement,  as of its effective date (except for the financial
                  statements,   financial  schedules  and  other  financial  and
                  operating  data  included  therein  as to  all of  which  such
                  counsel expresses no view),  contained any untrue statement of
                  a material  fact or omitted to state a material  fact required
                  to be  stated  therein  or  necessary  in  order  to make  the
                  statements therein not misleading,  or that the Prospectus, as
                  of its  date  and as of  the  Closing  Date  (except  for  the
                  financial   statements,   financial   sched  ules,  and  other
                  financial and operating data included therein as to which such
                  counsel  expresses  no view)  contained or contains any untrue
                  statement  of a mate rial fact or  omitted or omits to state a
                  material  fact  required to be stated  therein or necessary in
                  order to make the statements  therein,  in light of the circum
                  stances under which they were made, not misleading; and

                           (xi)  The   Receivables   are   accounts  or  general
                  intangibles as defined in the Uniform Commercial Code.

         In rendering such opinion, such counsel shall be entitled to rely as to
         matters of fact upon such  certificates  or other  assurances of public
         officials and such  certificates  of one or more officers of PSFC,  the
         Bank and/or the Bank's other subsid  iaries or the legal opinion of the
         general  counsel  of  PSFC  and/or  the  Bank  as  such  counsel  shall
         reasonably deem neces sary.

                  (f) Mayer, Brown & Platt, counsel for PSFC and the Bank, shall
         have furnished to the Underwriters their opinion or opinions, dated the
         Time  of  Delivery  and  satisfactory  in  form  and  substance  to the
         Underwriters and its counsel,  with respect to certain matters relating
         to the  transfer of the  Receivables  to the Trust,  and the  Financial
         Institutions  Reform,  Recovery and Enforcement Act with respect to the
         effect of receivership



                                       16
<PAGE>



         of the  Bank and  with  respect  to  other  related  matters  in a form
         previously approved by the Underwriters and its counsel;

                  (g) Mayer,  Brown & Platt,  special  tax counsel for the Bank,
         shall have  furnished to the  Underwriters  their  opinion or opinions,
         dated the Time of Delivery and  satisfactory  in form and  substance to
         the  Underwriters,  to the effect  that for  federal and New York State
         income  tax  purposes  the   Certificates   will  be  characterized  as
         indebtedness  that is  secured by the  Receivables,  and that the Trust
         will be treated as a mere  security  device  for  Federal  and New York
         State  income  tax  purposes,  and  the  statements  set  forth  in the
         Prospectus  under the  headings  "Prospectus  Summary  -- Tax  Status,"
         "Prospectus Summary -- ERISA  Considerations,"  "Certain Federal Income
         Tax  Consequences"  and "Certain Employee Benefit Plan Consider ations"
         are a fair and accurate summary of the material tax consequences of the
         issuance and holding of the Certificates;

                  (h) Pullman & Comley, LLC, special Connecticut tax counsel for
         the Bank, shall have furnished to the Underwriters their opinion, dated
         the Time of Delivery  and  satisfactory  in form and  substance  to the
         Underwriters and its counsel,  to the effect that for Connecticut state
         income  tax  purposes  the  Cer  tificates  will  be  characterized  as
         indebtedness that is secured by the Receivables and that the Trust will
         be  treated  as a  mere  security  device  for  Connecticut  state  tax
         purposes;

                  (i) Pullman & Comley,  LLC,  special  Connecticut  counsel for
         PSFC and the Bank,  shall  have  furnished  to the  Underwriters  their
         opinion or  opinions,  dated the Time of Delivery and  satisfactory  in
         form and substance to the Underwriter and its counsel,  with respect to
         the  perfection  of the Trust's  interest in the  Receivables  and with
         respect to the applicability of certain provisions of Connecticut state
         banking law with respect to the effect of  receivership of the Bank and
         with respect to other related matters in a form previously  approved by
         the Underwriters and its counsel;

                  (j) William T. Kosturko,  general  counsel of each of PSFC and
         the Bank, shall have furnished to the Underwriters his written opinion,
         addressed to the Underwriters  and dated the Time of Delivery,  in form
         and  substance  satisfactory  to the  Underwriters  and their  counsel,
         substantially to the effect that:


                                       17

<PAGE>

                           (i)  The  Bank  has  been  duly  incorporated  and is
                  validly existing as a Connecticut stock savings bank under the
                  laws of the State of  Connecticut,  with power,  authority and
                  legal right necessary to own its properties and to conduct its
                  business as described in the  Prospectus and to enter into and
                  perform its obli gations under this Agreement, the Pooling and
                  Servicing Agreement, the Loan Agreement and the Assignment and
                  had at all relevant times,  and now has, the power,  authority
                  and legal right to acquire, own and sell the Receivables,  and
                  is duly  qualified to do business and is in good standing as a
                  foreign corporation (or is exempt from such requirements), and
                  has obtained all necessary licenses and approvals with respect
                  to the Bank in each  jurisdiction  in which failure to qualify
                  or to obtain  such  licenses  or  approvals  would  render any
                  Receivable  unenforceable  by the  Bank or the  Trust or would
                  have a material  adverse effect on the Certifi  cateholders or
                  any Enhancement Provider;

                           (ii) PSFC has been duly  incorporated  and is validly
                  existing as a Connecticut  corporation  in good standing under
                  the  laws  of  the  State  of  Connecticut,  with  all  power,
                  authority and legal right  necessary to own its properties and
                  conduct its business as de scribed in the  Prospectus,  and to
                  enter into and perform its  obligations  under this  Agreement
                  and  had at all  relevant  times,  and  now  has,  the  power,
                  authority  and legal right to acquire,  own and  exchange  the
                  Exchangeable Seller  Certificate,  and is duly qualified to do
                  business and is in good standing as a foreign  corporation (or
                  is  exempt  from  such  requirements),  and has  obtained  all
                  necessary licenses and approvals in each jurisdiction in which
                  failure to qualify or to ob tain such  licenses  or  approvals
                  would have a material adverse effect on the Certificateholders
                  or any Enhancement Provider;

                           (iii)  This  Agreement,  the  Pooling  and  Servicing
                  Agreement,  the  Certificates,  the  Assignment  and the  Loan
                  Agreement have been duly  authorized,  exe cuted and delivered
                  by the Bank;

                           (iv) This Agreement and the Assignment have been duly
                  authorized, executed and delivered by PSFC;

                           (v) No consent,  approval,  authorization or order of
                  any  governmental  agency  or  body  is  required  for (A) the
                  performance by the Bank of its  obligations  under the Pooling
                  and  Servicing  Agreement  or the Loan  Agreement,  or (B) the
                  issuance  and sale of the  Certificates  or of the  Collateral
                  Interest,  except such as have been obtained under the Act and
                  as may be re quired under state securities or Blue Sky laws in
                  connection   with  the  purchase  and   distribution   of  the
                  Certificates by the Underwriters;

                                       18
<PAGE>


                           (vi)  Neither  the  execution  and  delivery  of this
                  Agreement  or the  Assignment  by PSFC  and the  Bank,  or the
                  Certificates, the Pooling and Servicing Agree ment or the Loan
                  Agreement  by the Bank,  nor the  perfor  mance by PSFC or the
                  Bank of the transactions  therein  contemplated will result in
                  any  material  violation of any statute or  regulation  or any
                  order  or  decree  known  to  such  counsel  of any  court  or
                  governmental  authority  binding  upon  PSFC or the  Bank,  as
                  applicable, or their respective property, or conflict with, or
                  result in a breach or violation  of any term or provision  of,
                  or re sult in a default under any of the terms and  provisions
                  of, the Certificate of Incorporation of PSFC, the Arti cles of
                  Incorporation of the Bank, the By-laws of PSFC or the Bank, as
                  applicable, or any material indenture, loan agreement or other
                  material  agreement  of PSFC or the Bank known to such counsel
                  by which PSFC or the Bank is bound,  or result in a violation,
                  or contravene  the terms,  of any statute or regulation or, to
                  the knowledge of such counsel, order applicable to PSFC or the
                  Bank of any court,  regulatory body,  administrative agency or
                  governmental  body having  jurisdiction over PSFC or the Bank,
                  except such counsel need express no opinion as to any statute,
                  order or regulation  the violation of which would not have any
                  material   adverse  effect  on  PSFC  or  the  Bank  or  their
                  respective  activi  ties or to  which  PSFC or the Bank may be
                  subject as a result of the legal or  regulatory  status of the
                  addressees  of the  opinion  or as a result  of such  Persons'
                  involvement   in  the   transactions   contemplated   by  this
                  Agreement,  the Pooling and  Servicing  Agreement  or the Loan
                  Agreement;

                           (vii)  There  are no  proceedings  or  investigations
                  pending or, to the best knowledge of such counsel,  threatened
                  against PSFC or the Bank,  before any  governmental  authority
                  (i) asserting the  invalidity of this  Agreement,  the Pooling
                  and Servicing Agreement,  the Loan Agreement, the Certificates
                  or the Assignment, (ii) seeking to prevent the issuance of the
                  Certificates or of the Collateral Interest or the consummation
                  of any of the  transactions  contemplated  by this Agre ement,
                  the Pooling and Servicing Agreement,  the Loan Agreement,  the
                  Certificates   or   the   Assignment,    (iii)   seeking   any
                  determination  or ruling that would materi ally and  adversely
                  affect the performance by PSFC or the Bank of their respective
                  obligations  under this  Agreement,  the Pooling and Servicing
                  Agreement,  the Loan Agreement or the Assignment  (iv) seeking
                  any de  termination  or ruling  that would  materially  and ad
                  versely affect the validity or enforceability of this

                                       19
<PAGE>


                  Agreement,  the  Pooling  and  Servicing  Agreement,  the Loan
                  Agreement, the Certificates or the Assignment,  or (v) seeking
                  to assert any tax liability against the Trust under the United
                  States Federal, New York State or Connecticut State income tax
                  systems;

                           (viii) The  statements in the  Prospectus  concerning
                  PSFC and the Bank and  conduct  of their  respective  business
                  have been  reviewed  by such  counsel  and are  correct in all
                  material respects; and

                           (ix) Such counsel has not independently  verified and
                  is not passing  upon,  and does not assume any  responsibility
                  for, the  accuracy,  completeness  or fairness  (except as set
                  forth in paragraph (viii) above) of the information  contained
                  in the Registration  Statement and Prospectus.  Based upon the
                  participation   and   discussions   described  in   subsection
                  7(e)(vii)   above,  no  facts  have  come  to  such  counsel's
                  attention  that  cause him to  believe  that the  Registration
                  Statement,  as of its effective date (except for the financial
                  statements,  financial  schedules  and  other fi  nancial  and
                  operating  data  included  therein  as to  all of  which  such
                  counsel expresses no view),  contained any untrue statement of
                  a material  fact or omitted to state a material  fact required
                  to be  stated  therein  or  necessary  in  order  to make  the
                  statements therein not misleading,  or that the Prospectus, as
                  of its  date  and as of  the  Closing  Date  (except  for  the
                  financial  state  ments,   financial   schedules,   and  other
                  financial  data  included  therein  as to which  such  counsel
                  expresses no view) contained or contains any untrue  statement
                  of a  material  fact or  omitted  or omits to state a material
                  fact  required to be stated  therein or  necessary in order to
                  make the  statements  therein,  in light of the  circumstances
                  under which they were made, not mis leading.

                  (k) On the effective  date of the  Registration  Statement and
         the effective date of the most recently filed post-effective  amendment
         to the  Registration  Statement and also at the Time of Delivery,  KPMG
         Peat Marwick shall have furnished to the  Underwriters  letters,  dated
         the  respective  dates  of  delivery  thereof,  in form  and  substance
         satisfactory to the Underwriters, containing statements and information
         of the type customarily included in accountants'  "comfort letters" and
         "specified  procedures  letters" to  underwriters  with  respect to the
         financial statements and certain financial information contained in the
         Registration Statement and the Prospectus;


                                       20
<PAGE>



                  (l) At the  Time of  Delivery,  the  Underwriters  shall  have
         received an opinion of Seward & Kissel,  counsel to the Trustee,  dated
         the Time of Delivery,  and  satisfactory  in form and  substance to the
         Underwriters and their counsel, to the effect that:

                           (i)  the  Trustee  is  a  banking   corporation  duly
                  incorporated  and validly existing under the laws of the State
                  of New York;

                           (ii) the  Trustee  has full  power and  authority  to
                  execute and deliver,  and to perform its obligations under the
                  Pooling and Servicing  Agreement and the Loan Agreement and to
                  carry out the trans  actions  contemplated  by the Pooling and
                  Servicing Agreement and the Loan Agreement;

                           (iii) each of the P&S Agreement, the Assignment,  the
                  Series  Supplement  and  the  Loan  Agreement  has  been  duly
                  authorized, executed and delivered by the Trustee;

                           (iv)  assuming the due  execution and delivery by the
                  Bank of each of the Pooling and  Servicing  Agree ment and the
                  Loan  Agreement  and that  each of the Pool ing and  Servicing
                  Agreement  and the Loan  Agreement  is the  legal,  valid  and
                  binding  obligation  of the  Bank,  each  of the  Pooling  and
                  Servicing  Agreement  and the  Loan  Agreement  constitutes  a
                  legal,   valid  and  binding   obligation   of  the   Trustee,
                  enforceable  against the Trustee in accordance with its terms,
                  except  as the en  forceability  thereof  may  be  limited  by
                  applicable bankruptcy, reorganization, insolvency, moratorium,
                  liquidation    and   other   similar   laws    affecting   the
                  enforceability  of creditors'  rights  generally,  and general
                  principles of equity (regardless of whether the enforcement of
                  such  remedies  is  considered  in a  proceeding  at law or in
                  equity) as well as concepts of reasonableness,  good faith and
                  fair dealing;

                           (v) the Certificates have been duly  authenticated by
                  the Trustee pursuant to the Pooling and Servicing Agreement;

                           (vi) no approval, authorization or other action by or
                  filing with, any  governmental  authority of the United States
                  of America or the State of New York having  jurisdiction  over
                  the  banking or trust  powers of the  Trustee is  required  in
                  connection  with the  execution and delivery by the Trustee of
                  the Pooling

                                       21
<PAGE>


                  and  Servicing   Agreement  or  the  Loan   Agreement  or  the
                  performance by the Trustee thereunder; and

                           (vii) the  execution  and delivery of the Pooling and
                  Servicing Agreement and the Loan Agreement and the performance
                  by the Trustee of their  respective terms do not conflict with
                  or result in a violation  of (A) any United  States of America
                  or State of New York law or  regulation  governing the banking
                  or  trust  powers  of the  Trustee  or  (B)  the  Articles  of
                  Incorporation or By-laws of the Trustee;

                  (m) At the  Time of  Delivery,  the  Underwriters  shall  have
         received the favorable  written opinions of Depardieau  Brocas Massie &
         Associes.,  French  counsel  to  Credit  Lyonnais  and  of  Cadwalader,
         Wickersham  & Taft,  counsel to Credit  Lyonnais  New York  Branch (the
         "Collateral Interest Holder"),  as to the due authorization,  execution
         and delivery of the Loan  Agreement by the Collateral  Interest  Holder
         and the enforce ability of the Loan Agreement, in each case in form and
         sub stance satisfactory to the Underwriters and their counsel.

                  (n) The Underwriters shall have received evidence satisfactory
         to the  Underwriters  that the Class A  Certificates  have received the
         rating of AAA by Standard & Poor's  Ratings  Services and the rating of
         Aaa by Moody's Investors Service,  Inc., the Class B Certificates shall
         have received the rating of A from Standard and Poor's Ratings Services
         and a  rating  of A2 from  Moody's  Investor's  Service,  Inc.  and the
         Collateral  Interest  shall have  received the rating of BBB from Fitch
         IBCA,  Inc. and such ratings shall not have been  rescinded or lowered,
         or at the Time of Delivery be under surveillance or review;

                  (o) At the  Time of  Delivery,  the  Underwriters  shall  have
         received one or more opinions of counsel to Lehman  Brothers  Financial
         Products Inc. (the "Interest Rate Cap Provider"),  addressed to you, in
         form and substance  satisfactory to the  Underwriters and their counsel
         regarding   the   due   autho   rization,   execution,   delivery   and
         enforceability  by or against  the  Interest  Rate Cap  Provider of the
         interest  rate  cap  agree  ments,  to be dated on or prior to April 1,
         1998,  between the  Trustee and the  Interest  Rate Cap  Provider  (the
         interest rate cap agreements are collectively referred to herein as the
         "In terest Rate Cap"),  and such other matters as the  Underwriters  or
         their counsel may reasonably request regarding the Interest Rate Cap.

                  (p) On or after the date hereof there shall not have  occurred
         any of the  following:  (i) a  suspension  or  material  limitation  in
         trading in securities generally on the New York Stock Exchange;  (ii) a
         general moratorium on commercial banking

                                       22
<PAGE>


         activities  in New York  declared  by either  Federal or New York State
         authorities;  or  (iii)  the  outbreak  or  escalation  of  hostilities
         involving the United States or the  declaration by the United States of
         a national  emergency or war if the effect of any such event  specified
         in this clause (iii) in the reasonable  judgment of the Representatives
         makes it  impractica  ble or  inadvisable  to  proceed  with the public
         offering or the  delivery of the  Certificates  on the terms and in the
         manner contemplated in the Prospectus;

                  (q) The Underwriters shall have received evidence satisfactory
         to the  Underwriters  that,  on or before the Time of  Delivery,  UCC-1
         financing  statements have been filed in the appropriate filing offices
         of the State of Connecticut and such other  jurisdictions as counsel to
         PSFC and the Bank deems  appropriate  to reflect  the  interest  of the
         Trustee in the Receivables;

                  (r) At the  Time of  Delivery,  the  Underwriters  shall  have
         received any and all opinions of counsel and other memo randa  prepared
         by any such  counsel to PSFC and the Bank which have been  addressed to
         or  supplied  to each  Rating  Agency  rating the  Certificates  or the
         Collateral  Interest  relating  to,  among other  things,  the security
         interest of the Trustee in the Receivables and certain monies due or to
         become due with respect thereto,  certain bankruptcy issues and certain
         matters  with  respect  to  the  Certificates.  Any  such  opinions  or
         memoranda shall be addressed to the Underwriters or shall indicate that
         the  Underwriters  may  rely on  such  opinions  as  though  they  were
         addressed to the Underwriters, and shall be dated the Time of Delivery;

                  (s) No Pay Out Event or other event or condition,  which event
         or condition with notice, the passage of time or both would result in a
         Pay Out Event,  shall have  occurred or shall exist with respect to the
         Certificates at the Time of Delivery; and

                  (t) All  proceedings  in  connection  with the  transac  tions
         contemplated  by this Agreement and all documents  incident  hereto and
         thereto   shall  be   satisfactory   in  form  and   substance  to  the
         Representatives  and  their  counsel  and the  Underwriters  and  their
         counsel shall have received such information, certificates or documents
         as the Underwriters or their counsel may reasonably request.

         8. (a) PSFC and the Bank will jointly and severally  indemnify and hold
harmless the Underwriters  against any losses,  claims,  damages or liabilities,
joint or several, to which the Underwriters may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or



                                       23
<PAGE>



liabilities  (or actions in respect  thereof)  arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in any
Preliminary  Prospectus,  the Registration  Statement or the Prospectus,  or any
amendment or supplement  thereto, or arise out of or are based upon the omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or necessary to make the  statements  therein not  misleading,  and will
reimburse the Underwriters for any legal or other expenses  reasonably  incurred
by the  Underwriters  in  connection  with  investigating  or defending any such
action or claim as such expenses are incurred;  provided,  however, that neither
PSFC nor the Bank shall be liable in any such case to the  extent  that any such
loss,  claim,  damage  or  liability  arises  out of or is based  upon an untrue
statement or alleged  untrue  statement or omission or alleged  omission made in
any Preliminary Prospectus, the Regis tration Statement or the Prospectus or any
such  amendment or supplement  in reliance  upon and in conformity  with written
information  furnished  to either PSFC or the Bank by the Under  writers for use
therein;  provided further that with respect to any untrue statement or omission
or alleged untrue statement or omission made in any Preliminary  Prospectus,  or
in the Prospec tus, the indemnity  agreement  contained in this  subsection  (a)
shall not inure to the  benefit of any of the  Underwriters  to the extent  that
such loss, claim, damage or liability of such Underwriters results from the fact
that  such  Underwriter  sold  Certificates  to a person  as to whom it shall be
established that there was not sent or given to such person,  at or prior to the
written  confirmation of the sale of such  Securities to such person,  a copy of
the  Prospectus or of the  Prospectus as then amended or  supplemented,  if such
delivery of such  Prospectus  or such  amended or  supplemented  Prospectus  was
required  under the Act, and if the  Underwriters  consented to and approved any
such amendment or supplement to such Prospectus pursuant to Section 5(a) of this
Agreement and if either PSFC or the Bank had previously furnished copies thereof
to such  Underwriters  and the untrue  statement  or omission or alleged  untrue
statement  or  omission  contained  in such  Preliminary  Prospectus  or the Pro
spectus was  corrected in the  Prospectus  or the  Prospectus as then amended or
supplemented.

         (b) The Underwriters will indemnify and hold harmless PSFC and the Bank
against any losses,  claims,  damages or liabilities to which either PSFC or the
Bank may become  subject,  under the Act or  otherwise,  insofar as such losses,
claims,  damages or liabilities (or actions in respect  thereof) arise out of or
are based upon an untrue  statement  or alleged  untrue  statement of a material
fact contained in any Preliminary Prospectus,  the Registration Statement or the
Prospectus, or any amendment or supplement thereto, or arise out of or are based
upon the omission or alleged omission to



                                       24
<PAGE>



state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  in each case to the extent, but only to
the extent,  that such untrue  statement or alleged untrue statement or omission
or alleged  omission was made in any Preliminary  Prospectus,  the  Registration
Statement or the  Prospectus,  or any such  amendment or  supplement in reliance
upon and in conformity with written information  furnished to either PSFC or the
Bank by the Underwriters  expressly for use therein; and will reimburse PSFC and
the Bank for any legal or other expenses reasonably incurred by PSFC or the Bank
in connection with  investigating  or defending any such action or claim as such
expenses are incurred.

         (c) Promptly after receipt by an indemnified party under subsection (a)
or (b) above of notice of the commencement of any action, such indemnified party
shall,  if a claim in respect  thereof is to be made  against  the  indemnifying
party under such  subsection,  notify the  indemnifying  party in writing of the
commencement thereof; but the omission so to notify the indemnifying party shall
not relieve it from any  liability  which it may have to any  indemnified  party
otherwise than under such  subsection.  In case any such action shall be brought
against any indemnified party and it shall notify the indemnifying  party of the
commencement  thereof,  the indemni fying party shall be entitled to participate
therein  and,  to the extent that it shall  wish,  jointly  with any other indem
nifying party similarly  notified,  to assume the defense there of, with counsel
satisfactory to such  indemnified  party (who shall not, except with the consent
of the indemnified  party,  be counsel to the  indemnifying  party),  and, after
notice from the indemnifying  party to such indemnified party of its election so
to assume the defense  thereof,  the  indemnifying  party shall not be liable to
such  indemnified  party under such  subsection  for any legal expenses of other
counsel  or any other  expenses,  in each  case  subsequently  incurred  by such
indemnified  party, in connection with the defense thereof other than reasonable
costs of  investigation.  Any  indemnifying  party against whom indemnity may be
sought shall not be liable to indemnify any indemnified party under this Section
8 if any  settlement  of any such action is effected  without such  indemnifying
party's consent, which consent shall not be unreasonably withheld.

         (d)  If  the  indemnification   provided  for  in  this  Section  8  is
unavailable  to or  insufficient  to hold  harmless an  indemnified  party under
subsection  (a) or (b)  above in  respect  of any  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof)  referred  to  therein,  then each
indemnifying  party  shall  contribute  to the  amount  paid or  payable by such
indemnified party as a result of such losses, claims, damages or liabilities (or
actions in respect thereof) in such



                                       25
<PAGE>



proportion as is appropriate to reflect the relative  benefits  received by PSFC
and the Bank on the one hand and the Underwriters on the other from the offering
of the  Certificates.  If, however,  the allocation  provided by the immediately
preceding  sentence is not  permitted by  applicable  law or if the  indemnified
party failed to give the notice required under  subsection (c) above,  then each
indemnifying  party  shall  contribute  to such  amount  paid or payable by such
indemnified  party in such  proportion as is appropriate to reflect not only the
relative  benefits but also the  relative  fault of PSFC and the Bank on the one
hand and the  Underwriters  on the other in  connection  with the  statements or
omissions  which resulted in such losses,  claims,  damages or  liabilities  (or
actions  in  respect  thereof),   as  well  as  any  other  relevant   equitable
considerations.  The relative  benefits received by PSFC and the Bank on the one
hand  and the  Underwriters  on the  other  shall  be  deemed  to be in the same
proportion  as the  total net  proceeds  from such  offering  (before  deducting
expenses)  received  by  PSFC  bear  to the  total  underwriting  discounts  and
commissions received by the Underwriters, in each case as set forth in the table
on the cover page of the  Prospectus.  The relative fault shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates  to  information  supplied  by PSFC or the  Bank on the one  hand or the
Underwriters on the other and the parties' relative intent, knowledge, access to
information  and  opportunity  to correct or prevent such statement or omission.
PSFC,  the  Bank  and the  Underwriters  agree  that it  would  not be just  and
equitable if contribution pursuant to this subsection (d) were determined by pro
rata allocation or by any other method of allocation which does not take account
of the equita ble  considerations  referred to above in this subsection (d). The
amount  paid or  payable  by an  indemnified  party as a result  of the  losses,
claims, damages or liabilities (or actions in respect thereof) referred to above
in this  subsection  (d) shall be deemed to include any legal or other  expenses
reasonably  incurred by such indemnified party in connection with  investigating
or defending any such action or claim.  Notwith  standing the provisions of this
subsection (d), the Underwriters  shall not be required to contribute any amount
in excess of the  amount  by which  the  total  price at which the  Certificates
underwritten  by it and  distributed  to the public  were  offered to the public
exceeds the amount of any damages  which the  Underwriters  has  otherwise  been
required to pay by reason of such untrue or alleged untrue statement or omission
or alleged omission.  No person guilty of fraudulent misrep resentation  (within
the meaning of Section 11(f) of the Act) shall be entitled to contribution  from
any person who was not guilty of such fraudulent misrepresentation.




                                       26
<PAGE>



         (e) The  obligations of PSFC and the Bank under this Section 8 shall be
in  addition to any  liability  which PSFC and the Bank may  otherwise  have and
shall extend,  upon the same terms and conditions,  to each person,  if any, who
controls the Underwriters  within the meaning of the Act; and the obligations of
the  Underwriters  under this  Section 8 shall be in addition  to any  liability
which the Underwriters may otherwise have and shall extend,  upon the same terms
and  conditions,  to each  officer and  director of PSFC or the Bank and to each
person, if any, who controls PSFC or the Bank within the meaning of the Act.

         9. The respective indemnities, agreements, representa tions, warranties
and other  statements of PSFC,  the Bank and the  Underwriters,  as set forth in
this Agreement or made by or on behalf of them,  respectively,  pursuant to this
Agreement,   shall  remain  in  full  force  and  effect,   regardless   of  any
investigation  (or any statement as to the results thereof) made by or on behalf
of the Underwriters or any controlling person of the Underwriters,  PSFC, or the
Bank, or any officer or director or controlling  person of PSFC or the Bank, and
shall survive deliv ery of and payment for the Certificates.

         10. (a) If any Underwriter  shall default in its obligation to purchase
the  Class A  Certificates  which  it has  agreed  to  purchase  hereunder,  the
non-defaulting  Underwriters may in their  discretion  arrange for themselves as
they may agree or  another  party or other  parties  to  purchase  such  Class A
Certifi cates on the terms contained  herein.  If within  thirty-six hours after
such  default  by any  Underwriter  the  Underwriters  do not ar  range  for the
purchase of such Class A Certificates,  then PSFC shall be entitled to a further
period of  thirty-six  hours  within  which to  procure  another  party or other
parties  satisfactory to the  Underwriters to purchase such Class A Certificates
on  such  terms.  In  the  event  that,  within  the  respective  periods,   the
Underwriters notify PSFC that the Underwriters have so arranged for the purchase
of such Class A Certificates  or PSFC notifies the  Underwriters  that it has so
arranged for the purchase of such  Certificates,  the Underwriters or PSFC shall
have the right to postpone  the Time of  Delivery  for a period of not more than
seven days, in order to effect whatever changes may thereby be made necessary in
the  Registration  Statement  or the  Prospectus,  or in any other  documents or
arrangements, and PSFC and the Bank agree to file promptly any amendments to the
Registration   Statement  or  the  Prospectus   which  in  the  opinion  of  the
Underwriters  may thereby be made necessary.  The term  "Underwriter" as used in
this Agreement shall include any person substituted under this Section with like
effect as if such  person had  originally  been a party to this  Agreement  with
respect to such Class A Certificates.




                                       27
<PAGE>



         (b) If, after giving effect to any arrangements for the purchase of the
Class  A  Certificates  of  a  defaulting   Underwriter  by  the  non-defaulting
Underwriters  and PSFC as pro  vided in  subsection  (a)  above,  the  aggregate
principal amount of such Class A Certificates which remains unpurchased does not
exceed  one-eleventh  of the  aggregate  principal  amount  of all  the  Class A
Certificates,  then PSFC  shall have the right to  require  each  non-defaulting
Underwriter to purchase the principal amount of Class A Certificates  which such
Underwriter  agreed to purchase  hereunder  and, in  addition,  to require  each
non-defaulting  Underwriter to purchase a pro rata portion of the Class A Certif
icates of the defaulting Underwriter or Underwriters for which such arrangements
have not been made; but nothing herein shall relieve the defaulting  Underwriter
from liability for its default.

         (c) If, after giving effect to any arrangements for the purchase of the
Class  A  Certificates  of  a  defaulting   Underwriter  by  the  non-defaulting
Underwriters  and PSFC as pro  vided in  subsection  (a)  above,  the  aggregate
principal  amount of Class A  Certificates  which  remains  unpurchased  exceeds
one-elev  enth of the  aggregate  principal  amount  of all the  Class A  Certif
icates,  or if PSFC shall not  exercise  the right  described in sub section (b)
above to require each  non-defaulting  Underwriter to purchase Securities of the
defaulting Underwriter,  then this Agreement shall thereupon terminate,  without
liability  on the  part of any  non-defaulting  Underwriter,  PSFC or the  Bank,
except for the expenses to be borne by PSFC,  the Bank and the  Underwriters  as
provided in Section 6 hereof and the  indemnity and  contribution  agreements in
Section 8 hereof;  but nothing herein shall relieve the  defaulting  Underwriter
from liability for its default.

         11. If either the Class A Certificates or the Class B Certificates  are
not delivered by or on behalf of PSFC for any reason as provided herein, PSFC or
the Bank will reimburse the Underwriters for all out-of-pocket expenses approved
in writing by you,  including  fees and  disbursements  of  counsel,  reasonably
incurred by the Underwriters in making  preparations for the purchase,  sale and
delivery of such Certificates, but neither PSFC nor the Bank shall then have any
further  liability  to the  Underwriters  except as  provided  in  Section 6 and
Section 8 hereof.

         12. All statements, requests, notices and agreements hereunder shall be
in writing, and if to the Underwriters shall be delivered or sent by mail, telex
or facsimile transmission to Goldman, Sachs & Co., at 85 Broad Street, New York,
New  York  10004,  Attention:  Registration  Department;  if to  PSFC  shall  be
delivered or sent by mail,  telex or facsimile  transmission to 850 Main Street,
Bridgeport, Connecticut 06604, Attention: William



                                       28
<PAGE>



T. Kosturko,  Esq; and if to the Bank shall be delivered or sent by mail,  telex
or  facsimile  transmission  to  the  address  of  the  Bank  set  forth  in the
Registration   Statement,   Attention:   William  T.  Kosturko,  Esq.  Any  such
statements,  request  notices or  agreements  shall  take  effect  upon  receipt
thereof.

         13.  This  Agreement  shall be binding  upon,  and inure  solely to the
benefit  of, the  Underwriters,  PSFC the Bank and,  to the extent  provided  in
Section 8 and Section 9 hereof,  the officers and directors of PSFC and the Bank
and each  person who  controls  PSFC,  the Bank or the  Underwriters,  and their
respective  heirs,  executors,  administrators,  successors and assigns,  and no
other  person  shall  acquire  or have  any  right  under or by  virtue  of this
Agreement.  No purchaser of any of the Certificates from the Underwriters  shall
be deemed a successor or assign by reason merely of such purchase.

         14. Time shall be of the essence in this Agreement. As used herein, the
term  "business  day"  shall  mean  any day  when  the  Commission's  office  in
Washington, D.C. is open for business.

         15. THIS  AGREEMENT  SHALL BE GOVERNED BY AND  CONSTRUED IN  ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK.

         16.  This  Agreement  may be executed by any one or more of the parties
hereto in any  number of  counterparts,  each of which  shall be deemed to be an
original, but all such respective counterparts shall together constitute one and
the same instrument.

         17. Any covenant,  provision,  agreement or term of this Agreement that
is prohibited or is held to be void or unenforceable in any jurisdiction  shall,
as to such  jurisdiction,  be ineffective  to the extent of such  prohibition or
unenforceability without invalidating the remaining provisions hereof.

         18. Each Underwriter  represents and agrees that (a) it has only issued
or passed on and shall only issue or pass on in the United  Kingdom any document
received by it in connection with the issue of the  Certificates to a person who
is of a kind  described  in Article  11(3) of the  Financial  Services  Act 1986
(Investment  Advertisements)(Exemptions)  Order  1996 or who is a person to whom
the document may otherwise  lawfully be issued or passed on; (b) it has complied
and shall comply with all  applicable  provisions of the Financial  Services Act
1986 of Great  Britain  with  respect to anything  done by it in relation to the
Certificates in, from or otherwise involving the United Kingdom; and (c) if such
Underwriter  is an authorized  person under the Financial  Services Act 1986, it
has only  promoted and shall only promote (as that term is defined in Regulation
1.02 of the



                                       29
<PAGE>



Financial Services (Promotion of Unregulated  Schemes)  Regulations 1991) to any
person in the United  Kingdom the scheme  described  in the  Prospectus  if that
person is of a kind described either in Section 76(2) of the Financial  Services
Act  1986  or in  Regulation  1.04  of  the  Financial  Services  (Promotion  of
Unregulated Schemes) Regulations 1991.




                                       30
<PAGE>



         If the foregoing is in accordance with your understand ing, please sign
and return two counterparts  hereof, and upon the acceptance hereof by you, this
letter and such acceptance hereof shall constitute a binding agreement among the
Underwriters, the Bank and PSFC.


                                             Very truly yours,


                                             PEOPLE'S STRUCTURED FINANCE CORP.


                                             By: _/s/Michael J. Ciborowski
                                                 ---------------------------   
                                                 Name: Michael J. Ciborowski
                                                 Title: Vice President


                                             PEOPLE'S BANK


                                             By:_/s/Michael J. Ciborowski
                                                ---------------------------- 
                                                 Name: Michael J. Ciborowski
                                                 Title: Vice President


Accepted as of the date hereof:


_/s/Goldman, Sachs & Co.
    GOLDMAN, SACHS & CO.,
    as Representatives on
    behalf of the Class A
    Underwriters and as
    Class B Underwriters






<PAGE>

                                   SCHEDULE A


                                                           Aggregate
                                                           Principal
                                                           Amount of the
                                                           Class A
Underwriter                                                Certificates
- -----------                                                ------------
Goldman, Sachs & co............                             $85,750,000
J.P. Morgan Securities Inc.....                             $85,750,000
Lehman Brothers Inc............                             $85,750,000
Salomon Brothers Inc...........                             $85,750,000

                                                           $343,000,000
             
                                                           Aggregate
                                                           Principal
                                                           Amount of the
                                                           Class B
Underwriter                                                Certificates
- -----------                                                ------------
Goldman, Sachs & Co............                             $27,000,000


                                       32



                                                                     EXHIBIT 4.1
- --------------------------------------------------------------------------------



                                  PEOPLE'S BANK

                             Transferor and Servicer

                                       and

                              BANKERS TRUST COMPANY

                                     Trustee

           on behalf of the Series 1998-1 Investor Certificateholders

         --------------------------------------------------------------



                            SERIES 1998-1 SUPPLEMENT

                            Dated as of April 1, 1998

                                       to

              AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT

                           Dated as of March 18, 1997

         --------------------------------------------------------------



                                  $400,000,000

                     PEOPLE'S BANK CREDIT CARD MASTER TRUST

                       $343,000,000 Floating Rate Class A
                    Asset Backed Certificates, Series 1998-1

                        $27,000,000 Floating Rate Class B
                    Asset Backed Certificates, Series 1998-1

                 $30,000,000 Collateral Interest, Series 1998-1


- --------------------------------------------------------------------------------


           
<PAGE>


                                TABLE OF CONTENTS

                                                                            Page

RECITALS .....................................................................1

SECTION 1.      Designation...................................................1

SECTION 2.      Definitions...................................................2

SECTION 2.1     Other Definitional Provisions................................26

SECTION 3.      Conveyance of Interest in Series Accounts....................27

SECTION 4.      Minimum Seller Interest, Minimum Aggregate
                Principal Receivables and Removal of Accounts................27

SECTION 5.      Reassignment and Transfer Terms..............................28

SECTION 6.      Delivery and Payment for the Series 1998-1
                Certificates.................................................28

SECTION 7.      Depositary; Form of Delivery of Series 1998-1
                Certificates.................................................28

SECTION 8.      Enhancement..................................................29

SECTION 9.      Article IV of Agreement......................................29

SECTION 9.A     Series 1998-1 Pay Out Events.................................74

SECTION 10.     Series 1998-1 Termination....................................76

SECTION 11.     Ratification and Reaffirmation of Pooling and
                Servicing Agreement..........................................77

SECTION 12.     Ratification and Reaffirmation of Representations
                and Warranties...............................................77

SECTION 13.     [RESERVED]...................................................77

SECTION 14.     No Subordination.............................................77

SECTION 15.     Repurchase of the Series 1998-1 Certificates.................77

SECTION 16.     Counterparts.................................................79

SECTION 17.     Additional Covenants of Transferor...........................79

SECTION 18.     Series 1998-1 Investor Exchange..............................79


                                     - i -



<PAGE>


                                                                            Page


SECTION 19.     Governing Law................................................80

SECTION 20.     Notification to Luxembourg Stock Exchange....................80




EXHIBIT 1-A     Form of Class A Investor Certificate
EXHIBIT 1-B     Form of Class B Investor Certificate
EXHIBIT 2       Form of Monthly Certificateholders' Statement
EXHIBIT 3       DTC Letter of Representations
EXHIBIT 4       Form of Monthly Payment Instructions to Trustee
EXHIBIT 5       Form of Notice to Trustee Regarding Completion of
                  Required Deposits and Withdrawals
EXHIBIT 6       Form of Notification to Trustee Regarding Failure
                  to Make Payment




                                     - ii -



<PAGE>



         SERIES 1998-1 SUPPLEMENT, dated as of April 1, 1998 (as the same may be
amended, supplemented or otherwise modified from time to time in accordance with
the Pooling and Servicing Agreement  referenced below, this "Series Supplement")
by and between  PEOPLE'S  BANK, a  Connecticut  capital  stock  savings bank, as
Transferor  and  Servicer,  and BANKERS  TRUST  COMPANY,  a banking  corporation
organized  and  existing  under the laws of the  State of New  York,  not in its
individual capacity but solely as Trustee under the Amended and Restated Pooling
and Servicing Agreement dated as of March 18, 1997 between People's Bank and the
Trustee,  as  amended  (as the  same may be  further  amended,  supplemented  or
otherwise  modified from time to time in accordance with its terms, the "Pooling
and Servicing Agreement").

                                    RECITALS:

         1.  Section  6.9(b) of the Pooling and  Servicing  Agreement  provides,
among other things, that the Transferor and the Trustee may at any time and from
time to time enter into a Supplement to the Pooling and Servicing  Agreement for
the purpose of authorizing the delivery by the Trustee to the Transferor for the
execution and redelivery to the Trustee for authentication of one or more Series
of Investor Certificates.

         2. Pursuant to this Series  Supplement,  the Transferor and the Trustee
on behalf of the Trust shall  create a new Series of Investor  Certificates  and
shall specify the Principal Terms thereof.

         SECTION 1.  Designation.  (a) The Series 1998-1  Investor  Certificates
shall be issued in two  Classes,  which  shall be  designated  generally  as the
Floating Rate Class A Asset Backed Certificates,  Series 1998-1 and the Floating
Rate Class B Asset Backed  Certificates,  Series 1998-1.  In addition,  there is
hereby authorized a third Class which constitutes an uncertificated  interest in
the  Trust,  which  shall be  deemed  to be an  "Investor  Certificate"  for all
purposes under the Pooling and Servicing  Agreement and this Series  Supplement,
except  as  expressly  provided  herein,  and  shall be known as the  Collateral
Interest,  Series 1998-1 and have the rights assigned to the Collateral Interest
in this Series Supplement.

         (b)  The  Collateral   Interest  Holder,  as  holder  of  an  "Investor
Certificate" under the Pooling and Servicing Agreement, shall be entitled to the
benefits of the Pooling and Servicing  Agreement and this Series Supplement upon
payment by the

                                      - 1 -



<PAGE>



Collateral  Interest Holder of amounts owing on the Closing Date pursuant to the
Loan  Agreement.  Notwithstanding  the foregoing,  except as expressly  provided
herein,  (i) the  provisions  of Article VI and  Article  XII of the Pooling and
Servicing  Agreement  relating to the  registration,  authentication,  delivery,
presentation, cancellation and surrender of Registered Certificates shall not be
applicable to the Collateral  Interest and (ii) the Opinion of Counsel specified
in clause (d) of the sixth sentence of subsection  6.9(b) of the Agreement shall
not be required with respect to the Collateral Interest.

         SECTION  2.  Definitions.  In the  event  that  any  term or  provision
contained  herein shall  conflict  with or be  inconsistent  with any  provision
contained in the Pooling and Servicing  Agreement,  the terms and  provisions of
this Series Supplement shall govern. All capitalized terms not otherwise defined
herein are defined in the Pooling and Servicing Agreement.  All Article, Section
or subsection  references  herein shall mean Article,  Section or subsections of
the Pooling and Servicing  Agreement except as otherwise  provided herein.  Each
capitalized  term used or defined  herein shall relate only to the Series 1998-1
Investor  Certificates  and to no other  Series  of  Certificates  issued by the
Trust.

         "Accumulation  Shortfall"  shall mean (a) with  respect to the Transfer
Date occurring immediately prior to the Initial Class A Accumulation Date, zero,
and (b) with respect to each  Transfer  Date  thereafter  during the  Controlled
Accumulation  Period occurring prior to the Class A Scheduled  Payment Date, the
excess, if any, of the applicable  Controlled Deposit Amount for the immediately
preceding  Transfer Date over the amount  deposited  into the Principal  Funding
Account pursuant to subsection 4.8(a)(ii)(A) on such preceding Transfer Date.

         "Adjusted  Investor Interest" shall mean, on any date of determination,
an amount equal to the sum of (a) the Class A Adjusted  Investor  Interest,  (b)
the Class B Investor Interest and (c) the Collateral  Interest,  in each case as
of such date of determination.

         "Agent" shall have the meaning specified in the Loan
Agreement.


                                      - 2 -



<PAGE>



         "Agreement" shall mean the Pooling and Servicing Agreement, as the same
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with its terms, including by this Series Supplement thereto.

         "Available Investor Principal  Collections" shall mean, with respect to
any Monthly Period,  an amount equal to (a) Principal  Collections  processed on
any Date of Processing  during such Monthly Period,  which were allocated to the
Investor  Interest  and were  deposited  in the  Principal  Account  pursuant to
subsection  4.4(c)(ii),  4.4(d)(ii) or 4.4(e)(ii) (or which will be deposited in
the  Collection  Account on the Transfer  Date  following  such  Monthly  Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to the  Investor  Interest  pursuant  to  subsection  4.4(c)(ii),
4.4(d)(ii) or 4.4(e)(ii) as if they had been deposited in the Collection Account
during such Monthly Period),  plus (b) the sum of the amounts  allocated on such
related  Transfer  Date to Investor  Default  Amounts and  Investor  Charge-Offs
pursuant  to  subsections  4.6(a)(iii),   4.6(a)(iv),  4.6(b)(iii),  4.6(b)(iv),
4.6(d)(i), 4.6(d)(ii),  4.6(d)(ix), 4.6(d)(x) and 4.12, as applicable, minus (c)
the amount of  Reallocated  Principal  Collections  with respect to such Monthly
Period which  pursuant to Section 4.12 are required to fund the Class A Required
Amount and the Class B Required Amount (other than any portions thereof that are
applied  pursuant to (x)  subsection  4.6(a)(iii),  4.6(a)(iv),  4.6(b)(iii)  or
4.6(b)(iv)  and (y)  subsection  4.6(d)(i)  or  4.6(d)(ii)  (to the extent  such
portions  pursuant to subsection  4.6(d)(i) or  4.6(d)(ii)  are available to pay
Investor  Default  Amounts  or  Investor  Charge-Offs),   which  shall,  without
duplication, be included as Available Investor Principal Collections pursuant to
clause (b) above), plus (d) Available Shared Principal  Collections with respect
to such  Monthly  Period,  provided,  that with  respect to the  Monthly  Period
preceding the first  Transfer Date,  the amount  calculated  under clause (a) of
this definition shall equal zero.

         "Available Reserve Account Amount" shall mean, as to any Transfer Date,
the  lesser of (a) the amount on  deposit  in the  Reserve  Account on such date
(after  taking into account any  interest  and earnings  retained in the Reserve
Account pursuant to subsection  4.9(b) on such date, but before giving effect to
any deposit made or to be made pursuant to subsection  4.6(d)(xi) to the Reserve
Account on such date) and (b) the Required Reserve Account Amount.

         "Available  Shared Principal  Collections"  shall mean, with respect to
any Monthly Period,  Shared Principal  Collections  available to be allocated to
the Series 1998-1 Investor Certificates from each other Series.


                                      - 3 -



<PAGE>



         "Base  Rate"  shall  mean,  with  respect to any  Monthly  Period,  the
Certificate Rate plus 2.00% per annum.

         "Calculation Period" shall have the meaning specified in the applicable
Interest Rate Cap.

         "Certificate  Rate"  shall  mean,  with  respect to the  Series  1998-1
Investor  Certificates  and any Monthly Period,  the weighted average of (i) the
lesser of the Class A Certificate Rate and the Class A Cap Rate, (ii) the lesser
of the  Class  B  Certificate  Rate  and the  Class B Cap  Rate  and  (iii)  the
Collateral  Rate (weighted based on the Class A Investor  Interest,  the Class B
Investor Interest and the Collateral Interest,  respectively, as of the last day
of the preceding Monthly Period).

         "Class  A  Adjusted  Investor  Interest"  shall  mean,  on any  date of
determination,  an  amount  equal to the  Class A  Investor  Interest  minus the
Principal Funding Account Balance on such date of determination.

         "Class A  Available  Funds"  shall  mean,  with  respect to any Monthly
Period,  an amount  equal to the sum of (a) the Class A Floating  Allocation  of
Finance Charge  Collections (other than the proceeds of the sale of any Interest
Rate Cap pursuant to Section 4.11(g)) processed on any Date of Processing during
such Monthly Period,  which are allocated to the Investor Interest and deposited
in the Finance Charge Account pursuant to Article IV (or which will be deposited
in the  Collection  Account on the Transfer Date  following  such Monthly Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to  the  Investor  Interest  pursuant  to  subsection  4.4(c)(i),
4.4(d)(i) or 4.4(e)(i) as if they had been deposited in the  Collection  Account
during such Monthly Period), (b) the Principal Funding Investment  Proceeds,  if
any, arising pursuant to subsection  4.3(c) with respect to the related Transfer
Date  which  are to be  applied  as Class A  Available  Funds  pursuant  to such
subsection  (or which will be required  to be  deposited  in the Finance  Charge
Account pursuant to such subsections on the related Transfer Date), (c) amounts,
if any, to be withdrawn  from the Reserve  Account which will be deposited  into
the Finance Charge Account on the related  Transfer Date pursuant to subsections
4.9(b) and 4.9(d),  (d) the proceeds  from the sale of all or any portion of the
Class A Interest  Rate Cap deposited  into the  Collection  Account  during such
Monthly  Period  pursuant to  subsection  4.11(g),  and (e) with  respect to the
Monthly Period  preceding the first Transfer Date, the amount specified as Class
A Available Funds in the proviso to subsection 4.4(c)(i).

         "Class A Cap Rate" shall mean 9.14% per annum.


                                      - 4 -



<PAGE>



         "Class A Certificate  Rate" shall mean, with respect to the period from
and including the Closing Date through and including April 14, 1998, 5.8275% per
annum, and with respect to each Interest Accrual Period thereafter,  a per annum
rate  equal to 0.14% in  excess  of LIBOR as  determined  on the  related  LIBOR
Determination Date.

         "Class A Certificateholder" shall mean the Person in whose name a Class
A Certificate is registered in the Certificate Register.

         "Class A  Certificates"  shall  mean any of the  Floating  Rate Class A
Asset  Backed  Certificates,  Series  1998-1,  executed  by the  Transferor  and
authenticated  by or on  behalf  of the  Trustee,  substantially  in the form of
Exhibit 1-A hereto.

         "Class A Covered  Amount"  shall mean an amount  determined  as of each
Transfer Date with respect to any Interest  Accrual Period as the product of (a)
a fraction, the numerator of which is the actual number of days in such Interest
Accrual Period and the  denominator of which is 360, (b) the Class A Certificate
Rate in  effect  with  respect  to such  Interest  Accrual  Period,  and (c) the
Principal  Funding  Account Balance as of the  Distribution  Date preceding such
Transfer Date after giving effect to all payments,  deposits and  withdrawals on
such Distribution Date.

         "Class A Excess  Interest" shall mean, with respect to any Distribution
Date,  an amount  equal to the  product  of (a) the  amount by which the Class A
Certificate  Rate exceeds the Class A Cap Rate with  respect to the  immediately
preceding Interest Accrual Period, (b) the Class A Excess Principal,  if any, as
of the  preceding  Distribution  Date  (after  giving  effect  to all  payments,
deposits and withdrawals on such  Distribution  Date), and (c) the actual number
of days in such Interest Accrual Period divided by 360.

         "Class A Excess Principal" shall mean on any date of determination, the
amount by which the Class A Adjusted  Investor  Interest  exceeds  the  Expected
Class A Principal after giving effect to all payments,  deposits and withdrawals
on such date.

         "Class A Floating  Allocation"  shall mean, with respect to any Monthly
Period, the percentage  equivalent (which percentage shall never exceed 100%) of
a fraction,  the numerator of which is the Class A Adjusted Investor Interest as
of the close of business on the last day of the preceding Monthly Period and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period,  the Class A Floating  Allocation  means the percentage  equivalent of a
fraction, the

                                      - 5 -



<PAGE>



numerator of which is the Class A Initial Investor  Interest and the denominator
of which is the Initial Investor Interest.

         "Class  A  Initial  Investor  Interest"  shall  mean,  on any  date  of
determination,   the  aggregate   initial   principal  amount  of  the  Class  A
Certificates  on the Closing Date,  which is  $343,000,000,  less the portion of
such amount  represented by Class A Certificates  tendered and canceled pursuant
to any  Series  1998-1  Investor  Exchange  occurring  prior  to  such  date  of
determination.

         "Class A Interest Rate Cap" shall mean the master agreement dated as of
April 1, 1998  between  the  Trustee  and the  Interest  Rate Cap  Provider,  as
supplemented by the schedule  attached thereto and the confirmation  dated April
1, 1998 between the Trustee and the Interest Rate Cap Provider,  relating to the
Class  A   Certificates   and  for  the   exclusive   benefit  of  the  Class  A
Certificateholders,  or (unless  context  requires  otherwise)  any  Replacement
Interest Rate Cap or Qualified  Substitute  Arrangement with respect thereto, as
the same may in each case be amended,  supplemented  or otherwise  modified from
time to time in  accordance  with its terms  upon  ratings  confirmation  by the
Rating Agency.

         "Class A Investor  Charge-Offs"  shall have the  meaning  specified  in
subsection 4.5(a).

         "Class A Investor  Default  Amount"  shall  mean,  with  respect to any
Monthly  Period,  an amount  equal to the  product of (a) the  Investor  Default
Amount for such Monthly Period and (b) the Class A Floating  Allocation for such
Monthly Period.

         "Class A Investor  Interest" shall mean, on any date of  determination,
an  amount  equal to (a) the Class A Initial  Investor  Interest,  minus (b) the
aggregate amount of payments of principal paid to the Class A Certificateholders
pursuant  to  Section  4.8  prior to such date of  determination,  minus (c) the
excess,  if any, of the aggregate  amount of Class A Investor  Charge-Offs  over
Class A Investor  Charge-Offs  reimbursed  pursuant to  subsections  4.6(a)(iv),
4.6(d)(i)  and 4.6(e) prior to such date of  determination;  provided,  however,
that upon the tender and cancellation of any Class A Certificates  pursuant to a
Series 1998-1 Investor Exchange, the amounts stated in clauses (b) and (c) shall
be computed  with respect to the Class A  Certificates  not tendered or canceled
pursuant to such Series 1998-1 Investor  Exchange;  provided  further,  however,
that such Class A Investor Interest may not be reduced below zero.

         "Class A Monthly Cap Rate  Interest"  shall mean,  with  respect to any
Distribution Date, an amount equal to the product of (a) the lesser of the Class
A  Certificate  Rate and the Class A Cap Rate with  respect  to the  immediately
preceding Interest Accrual

                                      - 6 -



<PAGE>



Period,  (b) the Class A Adjusted  Investor  Interest  as  determined  as of the
preceding  Distribution Date (after giving effect to all payments,  deposits and
withdrawals on such Distribution  Date) or, for the first Distribution Date, the
Class A Initial  Investor  Interest,  and (c) the actual  number of days in such
Interest Accrual Period divided by 360.

         "Class A Monthly Interest" shall mean, with respect to any Distribution
Date,  an  amount  equal  to the  sum of (a)  the  product  of (i)  the  Class A
Certificate  Rate with respect to the  immediately  preceding  Interest  Accrual
Period and (ii) the lesser of the Class A Adjusted  Investor  Interest as of the
preceding  Distribution Date (after giving effect to all payments,  deposits and
withdrawals on such Distribution  Date) and the Expected Class A Principal as of
the preceding  Distribution Date, or, for the first Distribution Date, the Class
A  Initial  Investor  Interest,  and  (iii)  the  actual  number of days in such
Interest  Accrual Period divided by 360, (b) the Class A Covered Amount for such
Interest Accrual Period, and (c) the product of (i) the Class A Excess Principal
as of  such  preceding  Distribution  Date,  (ii)  the  lesser  of the  Class  A
Certificate  Rate and Class A Cap Rate with  respect  to such  Interest  Accrual
Period  and (iii) the  actual  number of days in such  Interest  Accrual  Period
divided by 360.

         "Class A Monthly  Principal"  shall mean, with respect to each Transfer
Date relating to the Controlled  Accumulation  Period or the Rapid  Amortization
Period, prior to the payment in full of the Class A Investor Interest, an amount
equal to the least of (i) Available Investor Principal Collections on deposit in
the Principal Account with respect to the related Monthly Period,  (ii) for each
Transfer Date with respect to the Controlled  Accumulation  Period, prior to the
Class A Scheduled  Payment Date,  the applicable  Controlled  Deposit Amount for
such Transfer  Date, and (iii) the Class A Adjusted  Investor  Interest prior to
any deposits on such Transfer Date.

         "Class A Monthly  Servicing  Fee"  shall  mean (a) with  respect to the
Monthly Period  preceding the first Transfer Date, zero, and (b) with respect to
any subsequent Monthly Period, one-twelfth of the product of 2.00% and the Class
A Adjusted Investor Interest on the last day of the preceding Monthly Period.

         "Class A Notional Amount" shall mean, on any date of determination, the
notional amount of the Class A Interest Rate Cap on such date, which shall be an
amount equal to or greater than the Expected  Class A Principal  with respect to
such date of  determination,  calculated  based upon a  Controlled  Accumulation
Period commencing November 1, 2002 (with a Controlled Accumulation Period Length
of four months), less the aggregate notional amount of any portions of the Class
A Interest Rate Cap sold on or prior to such date pursuant to Section 4.11(g).

                                      - 7 -



<PAGE>



         "Class  A  Required  Amount"  shall  have  the  meaning   specified  in
subsection 4.6(e).

         "Class A Scheduled Payment Date" shall mean the March 2003 Distribution
Date.

         "Class B  Available  Funds"  shall  mean,  with  respect to any Monthly
Period,  an amount  equal to the sum of (a) the Class B Floating  Allocation  of
Finance Charge  Collections (other than the proceeds of the sale of any Interest
Rate Cap pursuant to Section 4.11(g)) processed on any Date of Processing during
such Monthly Period,  which are allocated to the Investor Interest and deposited
in the Finance Charge Account pursuant to Article IV (or which will be deposited
in the  Collection  Account on the Transfer Date  following  such Monthly Period
pursuant to the fourth paragraph of subsection  4.2(a) of the Agreement and will
be  allocated  to  the  Investor  Interest  pursuant  to  subsection  4.4(c)(i),
4.4(d)(i) or 4.4(e)(i) as if they had been deposited in the  Collection  Account
during  such  Monthly  Period),  (b) the  proceeds  from  the sale of all or any
portion of the Class B Interest Rate Cap deposited into the  Collection  Account
during such Monthly Period pursuant to subsection 4.11(g),  and (c) with respect
to the Monthly Period preceding the first Transfer Date, the amount specified as
Class B Available Funds in the proviso to subsection 4.4(c)(i).

         "Class B Cap Rate" shall mean 9.34% per annum.

         "Class B Certificate  Rate" shall mean, with respect to the period from
and including the Closing Date through and including April 14, 1998, 6.0275% per
annum, and with respect to each Interest Accrual Period thereafter,  a per annum
rate  equal to 0.34% in excess of LIBOR,  as  determined  on the  related  LIBOR
Determination Date.

         "Class B Certificateholder" shall mean the Person in whose name a Class
B Certificate is registered in the Certificate Register.

         "Class B  Certificates"  shall  mean any of the  Floating  Rate Class B
Asset  Backed  Certificates,  Series  1998-1,  executed  by the  Transferor  and
authenticated  by or on  behalf  of the  Trustee,  substantially  in the form of
Exhibit 1-B hereto.

         "Class B Excess  Interest" shall mean, with respect to any Distribution
Date,  an amount  equal to the  product  of (a) the  amount by which the Class B
Certificate  Rate exceeds the Class B Cap Rate with  respect to the  immediately
preceding Interest Accrual Period, (b) the Class B Excess Principal,  if any, as
of the  preceding  Distribution  Date  (after  giving  effect  to all  payments,
deposits and withdrawals on such Distribution Date),

                                      - 8 -



<PAGE>



and (c) the actual number of days in such  Interest  Accrual  Period  divided by
360.

         "Class B Excess  Principal" shall mean on any date of determination the
amount by which the Class B  Investor  Interest  exceeds  the  Expected  Class B
Principal after giving effect to all payments,  deposits and withdrawals on such
date.

         "Class B Fixed  Allocation"  shall  mean,  with  respect to any Monthly
Period  following  the  Revolving  Period,  the  percentage   equivalent  (which
percentage shall never exceed 100%) of a fraction, the numerator of which is the
Class B Investor  Interest  as of the close of  business  on the last day of the
Revolving Period and the denominator of which is equal to the Investor  Interest
as of the close of business on such day.

         "Class B Floating  Allocation"  shall mean, with respect to any Monthly
Period, the percentage  equivalent (which percentage shall never exceed 100%) of
a fraction,  the  numerator of which is the Class B Investor  Interest as of the
close of  business  on the  last day of the  preceding  Monthly  Period  and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period,  the Class B Floating  Allocation  means the percentage  equivalent of a
fraction,  the numerator of which is the Class B Initial  Investor  Interest and
the denominator of which is the Initial Investor Interest.

         "Class  B  Initial  Investor  Interest"  shall  mean,  on any  date  of
determination,   the  aggregate   initial   principal  amount  of  the  Class  B
Certificates on the Closing Date,  which is $27,000,000 less the portion of such
amount represented by Class B Certificates tendered and canceled pursuant to any
Series 1998-1 Investor Exchange occurring prior to such date of determination.

         "Class B Interest Rate Cap" shall mean the master agreement dated as of
April 1, 1998  between  the  Trustee  and the  Interest  Rate Cap  Provider,  as
supplemented by the schedule  attached thereto and the confirmation  dated April
1, 1998 between the Trustee and the Interest Rate Cap Provider,  relating to the
Class  B   Certificates   and  for  the   exclusive   benefit  of  the  Class  B
Certificateholders,  or (unless  context  requires  otherwise)  any  Replacement
Interest Rate Cap or Qualified  Substitute  Arrangement with respect thereto, as
the same may in each case be amended,  supplemented  or otherwise  modified from
time to time in  accordance  with its terms  upon  ratings  confirmation  by the
Rating Agency.

         "Class B Investor  Allocation"  shall mean, with respect to any Monthly
Period,  (a) with respect to Default  Amounts and Finance Charge  Receivables at
any time and Principal Receivables

                                      - 9 -



<PAGE>



during  the  Revolving  Period,  the Class B Floating  Allocation,  and (b) with
respect to the Principal  Receivables during the Controlled  Accumulation Period
or Rapid Amortization Period, the
Class B Fixed Allocation.

         "Class B Investor  Charge-Offs"  shall have the  meaning  specified  in
subsection 4.5(b).

         "Class B Investor  Default  Amount"  shall  mean,  with  respect to any
Monthly  Period,  an amount  equal to the  product of (a) the  Investor  Default
Amount for such Monthly Period and (b) the Class B Floating  Allocation for such
Monthly Period.

         "Class B Investor  Interest" shall mean, on any date of  determination,
an  amount  equal to (a) the Class B Initial  Investor  Interest,  minus (b) the
aggregate amount of payments of principal paid to the Class B Certificateholders
pursuant  to  Section  4.8  prior to such date of  determination,  minus (c) the
aggregate amount of Reallocated Class B Principal  Collections  allocated on all
prior  Transfer  Dates  pursuant  to  Section  4.12  with  respect  to which the
Collateral Interest was not reduced pursuant to such Section 4.12, minus (d) the
aggregate  amount of Class B  Investor  Charge-Offs  with  respect  to all prior
Transfer Dates,  minus (e) the amount by which the Class B Investor Interest has
been  reduced on all prior  Transfer  Dates  pursuant  to the third  sentence of
subsection  4.5(a) plus (f) the aggregate  amount allocated and available on all
prior Transfer Dates for the purpose of reimbursing amounts deducted pursuant to
the foregoing clauses (c), (d) and (e); provided,  however, that upon the tender
and  cancellation  of any  Class B  Certificates  pursuant  to a  Series  1998-1
Investor  Exchange,  the amounts  stated in clauses (b),  (c),  (d), (e) and (f)
shall be  computed  with  respect to the Class B  Certificates  not  tendered or
canceled  pursuant to such Series 1998-1 Investor  Exchange;  provided  further,
however, that such Class B Investor Interest may not be reduced below zero.

         "Class B Monthly Cap Rate  Interest"  shall mean,  with  respect to any
Distribution Date, an amount equal to the product of (a) the lesser of the Class
B  Certificate  Rate and the Class B Cap Rate with  respect  to the  immediately
preceding  Interest  Accrual  Period,  (b) the  Class  B  Investor  Interest  as
determined  as of the  preceding  Distribution  Date (after giving effect to all
payments,  deposits and withdrawals on such Distribution Date) or, for the first
Distribution  Date, the Class B Initial  Investor  Interest,  and (c) the actual
number of days in such preceding Interest Accrual Period divided by 360.

         "Class B Monthly Interest" shall mean, with respect to any Distribution
Date,  an  amount  equal  to the  sum of (a)  the  product  of (i)  the  Class B
Certificate Rate with respect to the

                                     - 10 -



<PAGE>



immediately  preceding  Interest Accrual Period,  (ii) the lesser of the Class B
Investor Interest as of the preceding  Distribution Date (after giving effect to
all  payments,  deposits  and  withdrawals  on such  Distribution  Date) and the
Expected  Class B Principal as of the preceding  Distribution  Date, or, for the
first Distribution  Date, the Class B Initial Investor  Interest,  and (iii) the
actual number of days in such Interest Accrual Period divided by 360 and (b) the
product of (i) the Class B Excess  Principal as of such  preceding  Distribution
Date,(ii)  the lesser of the Class B  Certificate  Rate and the Class B Cap Rate
with respect to such Interest Accrual Period and (iii) the actual number of days
in such Interest Accrual Period divided by 360.

         "Class B Monthly  Principal"  shall mean, with respect to each Transfer
Date relating to the Controlled  Accumulation  Period immediately  following the
Class A Scheduled Payment Date, or with respect to any Transfer Date relating to
the Rapid  Amortization  Period,  beginning  with the Transfer Date on which the
Class A Investor  Interest  has been paid in full  (after  taking  into  account
payments to be made on the related  Distribution  Date),  an amount equal to the
lesser  of (i)  Available  Investor  Principal  Collections  on  deposit  in the
Principal  Account with respect to the related Monthly Period (minus the portion
of such  Available  Investor  Principal  Collections  applied to Class A Monthly
Principal on such Transfer Date) and (ii) the Class B Investor Interest for such
Transfer Date.

         "Class B Monthly  Servicing  Fee"  shall  mean (a) with  respect to the
Monthly Period  preceding the first Transfer Date, zero, and (b) with respect to
any subsequent Monthly Period, one-twelfth of the product of 2.00% and the Class
B Investor Interest on the last day of the preceding Monthly Period.

         "Class B Notional Amount" shall mean, on any date of determination, the
notional amount of the Class B Interest Rate Cap on such date, which shall be an
amount  equal to the  Expected  Class B Principal  with  respect to such date of
determination, less the aggregate notional amount of any portions of the Class B
Interest Rate Cap sold on or prior to such date pursuant to Section 4.11(g).

         "Class B Payment  Commencement Date" shall mean either the Distribution
Date on which the Class A Investor  Interest is reduced to zero or, if the Class
A Investor  Interest is paid in full on the Class A Scheduled  Payment  Date and
the Rapid Amortization Period has not commenced, the Distribution Date following
the Class A Scheduled Payment Distribution Date.

         "Class  B  Required  Amount"  shall  have  the  meaning   specified  in
subsection 4.6(f).


                                     - 11 -



<PAGE>



         "Class B Scheduled Payment Date" shall mean the April 2003 Distribution
Date.

         "Closing Date" shall mean April 1, 1998.

         "Collateral Allocation" shall mean, with respect to any Monthly Period,
(a) with respect to Default  Amounts and Finance Charge  Receivables at any time
and Principal  Receivables during the Revolving Period, the Collateral  Floating
Allocation,  and (b) with respect to Principal Receivables during the Controlled
Accumulation   Period  or  Rapid  Amortization   Period,  the  Collateral  Fixed
Allocation.

         "Collateral  Available  Funds" shall mean,  with respect to any Monthly
Period,  the  Collateral  Floating  Allocation  of  Finance  Charge  Collections
processed  on any Date of  Processing  during  such  Monthly  Period,  which are
allocated to the Investor  Interest and deposited in the Finance  Charge Account
pursuant to Article IV (or which will be deposited in the Collection  Account on
the Transfer Date following such Monthly Period pursuant to the fourth paragraph
of  subsection  4.2(a) of the  Agreement  and will be  allocated to the Investor
Interest pursuant to subsection 4.4(c)(i), 4.4(d)(i) or 4.4(e)(i) as if they had
been deposited in the Collection Account during such Monthly Period).

         "Collateral  Default  Amount"  shall mean,  with respect to any Monthly
Period,  an amount equal to the product of (a) the Investor  Default  Amount for
such Monthly Period and (b) the Collateral  Floating Allocation for such Monthly
Period.

         "Collateral  Fixed  Allocation" shall mean, with respect to any Monthly
Period  following  the  Revolving  Period,  the  percentage   equivalent  (which
percentage shall never exceed 100%) of a fraction, the numerator of which is the
Collateral Interest as of the close of business on the last day of the Revolving
Period and the denominator of which is equal to the Investor  Interest as of the
close of business on such day.

         "Collateral  Floating  Allocation"  shall  mean,  with  respect  to any
Monthly Period,  the percentage  equivalent (which percentage shall never exceed
100%) of a fraction, the numerator of which is the Collateral Interest as of the
close of  business  on the  last day of the  preceding  Monthly  Period  and the
denominator of which is equal to the Adjusted  Investor Interest as of the close
of  business  on such day;  provided  that,  with  respect to the first  Monthly
Period, the Collateral Floating Allocation means the percentage  equivalent of a
fraction,  the  numerator  of which is the Initial  Collateral  Interest and the
denominator of which is the Initial Investor Interest.


                                     - 12 -



<PAGE>



         "Collateral  Interest"  shall  mean,  on any date of  determination,  a
fractional  undivided  interest in the Trust which shall consist of the right to
receive, to the extent necessary to make the required payments to the Collateral
Interest  Holder  under this  Series  Supplement,  the  portion  of  Collections
allocable thereto under the Agreement and this Series  Supplement,  and funds on
deposit in the Collection  Account  allocable  thereto pursuant to the Agreement
and this Series  Supplement.  On any date of determination,  for purposes of all
calculations  in the  Agreement  and this Series  Supplement,  the amount of the
Collateral  Interest  shall be an  amount  equal to (a) the  Initial  Collateral
Interest,  minus (b) the aggregate  amount of payments of principal  paid to the
Collateral  Interest  Holder  pursuant  to  Section  4.8  prior to such  date of
determination,   minus  (c)  the  aggregate  amount  of  Reallocated   Principal
Collections  allocated on all prior  Transfer  Dates  pursuant to Section  4.12,
minus (d) the aggregate amount of Collateral  Interest  Charge-Offs with respect
to all  prior  Transfer  Dates,  minus (e) the  amount  by which the  Collateral
Interest has been  reduced on all prior  Transfer  Dates  pursuant to the second
sentence  of  subsection  4.5(a) plus (f) the  aggregate  amount  allocated  and
available on all prior  Transfer  Dates for the purpose of  reimbursing  amounts
deducted pursuant to the foregoing clauses (c), (d) and (e); provided,  however,
that such Collateral Interest may not be reduced below zero.

         "Collateral  Interest  Charge-Offs" shall have the meaning specified in
subsection 4.5(c).

         "Collateral Interest Holder" shall mean the entity so designated in the
Loan Agreement.

         "Collateral Interest Monthly Servicing Fee" shall mean (a) with respect
to the Monthly  Period  preceding the first  Transfer  Date,  zero, and (b) with
respect to any subsequent  Monthly  Period,  one-twelfth of the product of 2.00%
and the Collateral Interest on the last day of the preceding Monthly Period.

         "Collateral  Interest  Surplus" shall mean, with respect to any date of
determination,  the amount, if any, by which the Collateral  Interest as of such
date (after  giving  effect to  reductions  in the  Collateral  Interest for any
Collateral Interest  Charge-Offs and Reallocated  Principal  Collections and any
further  adjustments to the  Collateral  Interest for the benefit of the Class A
Certificateholders  and the Class B Certificateholders  as of such date) exceeds
the Required Collateral Interest as of such date.

         "Collateral  Monthly Interest" shall mean, with respect to any Transfer
Date, an amount equal to the product of (i) the Collateral  Rate with respect to
the related Interest Accrual

                                     - 13 -



<PAGE>



Period,  (ii) the  Collateral  Interest as of the  preceding  Distribution  Date
(after  giving  effect  to  all  payments,  deposits  and  withdrawals  on  such
Distribution  Date) or, for the first  Transfer  Date,  the  Initial  Collateral
Interest,  and (iii) the actual number of days in the related  Interest  Accrual
Period divided by 360.

         "Collateral  Monthly  Principal"  shall  mean (a) with  respect  to any
Transfer Date relating to the Revolving  Period,  following any reduction of the
Required  Collateral Interest effected by a reduction of the Required Collateral
Percentage as described in the definition of "Required  Collateral  Percentage",
an amount equal to the lesser of (x) the Collateral  Interest Surplus as of such
Transfer Date and (y) the Available Investor Principal Collections on deposit in
the Principal  Account with respect to the related Monthly  Period,  or (b) with
respect to any Transfer Date relating to the Controlled  Accumulation  Period or
the Rapid Amortization Period, as the case may be, an amount equal to the lesser
of (x) the  Collateral  Interest  Surplus as of such  Transfer  Date and (y) the
excess, if any of (i) the Available Investor Principal Collections on deposit in
the Principal  Account with respect to the related  Monthly Period over (ii) the
sum of the Class A Monthly  Principal and the Class B Monthly  Principal on such
Transfer Date.

         "Collateral Rate" shall mean for any Interest Accrual Period,  the rate
specified in the Loan Agreement.

         "Controlled  Accumulation  Amount" shall mean (a) for any Transfer Date
with respect to the Controlled  Accumulation Period prior to the payment in full
of the Class A Investor Interest,  $24,500,000;  provided that if the Controlled
Accumulation  Period Length is modified pursuant to subsection  4.8(d),  (i) the
Controlled  Accumulation  Amount for each such Transfer Date with respect to the
Controlled  Accumulation  Period shall mean the amount  determined in accordance
with subsection 4.8(d) on the date on which the Controlled  Accumulation  Period
has most recently been modified and (ii) the sum of the Controlled  Accumulation
Amounts  for  all  Transfer  Dates  with  respect  to  the  modified  Controlled
Accumulation  Period shall not be less than the Class A Investor  Interest,  and
(b) for any Transfer  Date with respect to the  Controlled  Accumulation  Period
after the payment in full of the Class A Investor  Interest,  an amount equal to
the Class B Investor Interest on such Transfer Date.

         "Controlled Accumulation Date" shall mean January 1, 2002.

         "Controlled Accumulation Period" shall mean, unless a Pay Out Event has
occurred prior to such date, a period commencing on the Controlled  Accumulation
Date or such later day as is determined in accordance with subsection 4.8(d) and
continuing

                                     - 14 -



<PAGE>



to, but not including, a Pay Out Commencement Date or to, and including, (i) the
date of  termination  of the Trust  pursuant to Section 12.1 of the Agreement or
(ii) the Series 1998-1 Termination Date.

         "Controlled   Accumulation   Period  Length"  shall  have  the  meaning
specified in subsection 4.8(d).

         "Controlled  Deposit  Amount" shall mean,  with respect to any Transfer
Date, the sum of (a) the Controlled  Accumulation  Amount for such Transfer Date
and (b) the Accumulation Shortfall, if any, as of such date.

         "Definitive Certificates" shall have the meaning specified
in Section 6.11 of the Agreement.

         "Discount Option" shall have the meaning specified in Section 4.14.

         "Discounted  Percentage"  shall have the meaning  specified  in Section
4.14.

         "Distribution  Account" shall have the meaning  specified in subsection
4.3(b).

         "Distribution  Date" shall mean April 15, 1998 and the fifteenth day of
each calendar month thereafter, or, if such fifteenth day is not a Business Day,
the next succeeding Business Day; provided,  however,  that no Distribution Date
shall occur after the  earliest to occur of (x) the  Distribution  Date on which
the Investor  Interest has been paid in full, (y) the date of termination of the
Trust  pursuant  to Section  12.1 of the  Agreement,  and (z) the Series  1998-1
Termination Date.

         "Enhancement"   shall  mean,   with   respect  to  the  Series   1998-1
Certificates,  the  subordination  of the  Collateral  Interest  to  the  extent
provided  herein,  the  Interest  Rate Caps  and,  with  respect  to the Class A
Certificates,  the funds and securities on deposit in the Reserve Account, up to
the Available  Reserve  Account  Amount,  and the  subordination  of the Class B
Certificates to the extent provided herein.

         "Enhancement  Provider"  shall mean,  with respect to the Series 1998-1
Certificates,  the  Collateral  Interest  Holder,  and with respect to any other
Series, the applicable provider of
credit enhancement, if any.

         "Excess Principal Funding Investment Proceeds" shall mean, with respect
to each  Transfer  Date  relating to the  Controlled  Accumulation  Period,  the
amount, if any, by which the Principal

                                     - 15 -



<PAGE>



Funding  Investment  Proceeds for such  Transfer Date exceed the Class A Covered
Amount determined on such Transfer Date.

         "Excess Spread" shall mean the sum of the amounts specified pursuant to
subsections 4.6(a)(v), 4.6(b)(v) and 4.6(c)(ii).

         "Expected  Class A Principal"  shall mean,  with respect to any date of
determination,   (a)  on  each  date  to  but  excluding  the  Initial  Class  A
Accumulation  Date,  the Class A  Initial  Investor  Interest,  (b) on each date
thereafter to but not including the Class A Scheduled  Payment Date, the Class A
Initial  Investor  Interest less the product of (i) the Controlled  Accumulation
Amount and (ii) the number of  Distribution  Dates that have  occurred  from and
including  the  Initial  Class  A  Accumulation  Date,  and  (c)  on  each  date
thereafter, zero.

         "Expected  Class B Principal"  shall mean,  with respect to any date of
determination,  (a) on each date to but excluding the Class B Scheduled  Payment
Date, the Class B Initial  Investor  Interest,  and (b) on each date thereafter,
zero.

         "Finance  Charge  Account" shall have the meaning  specified in Section
4.3(a).

         "Finance  Charge  Collections"  shall  mean  Collections  in respect of
Finance Charge Receivables.

         "Fitch" shall mean Fitch IBCA, Inc.

         "Fixed  Investor  Percentage"  shall mean,  with respect to any date of
determination,  the percentage equivalent of a fraction,  the numerator of which
is the  Investor  Interest  as of the close of  business  on the last day of the
Revolving Period (or, if there has been an Investor Exchange with respect to the
Certificates  after the end of the Revolving Period, the Investor Interest as of
the end of the Revolving Period will be reduced ratably to reflect the amount of
Certificates  tendered and canceled  pursuant to any Investor  Exchange) and the
denominator of which is the greater of (a) the Aggregate  Principal  Receivables
as of such  date of  determination  and  (b) the sum of the  numerators  used to
calculate the Investor  Percentages for all  outstanding  Series with respect to
Principal Receivables on such date of determination.

         "Floating Investor  Percentage" shall mean, with respect to any date of
determination,  the percentage equivalent of a fraction,  the numerator of which
is the Adjusted Investor Interest  determined as of the close of business on the
last day of the Monthly Period immediately  preceding such date of determination
(or with respect to the first Monthly Period, the Initial Investor Interest) and
the denominator of which is the

                                     - 16 -



<PAGE>



greater  of  (a)  the  Aggregate  Principal  Receivables  as  of  such  date  of
determination (or with respect to the first Monthly Period, the aggregate amount
of  Principal  Receivables  in the Trust as of the  beginning  of the day on the
Closing Date),  and (b) the sum of the numerators used to calculate the Investor
Percentages  for all  outstanding  Series  on such  date of  determination  with
respect to Finance Charge Receivables, Default Amounts or Principal Receivables,
as applicable, on such date of determination.

         "Initial Class A Accumulation  Date" shall mean the first  Distribution
Date occurring  after the Monthly  Period in which the  Controlled  Accumulation
Period commences.

         "Initial   Collateral   Interest"  shall  mean  the  aggregate  initial
principal  amount of the  Collateral  Interest  on the  Closing  Date,  which is
$30,000,000.

         "Initial  Investor  Interest" shall mean the sum of the Class A Initial
Investor Interest, the Class B Initial Investor
Interest and the Initial Collateral Interest.

         "Interest  Accrual Period" shall mean, with respect to any Distribution
Date, the period beginning on and including the  Distribution  Date occurring in
the preceding  calendar month (or, in the case of the first  Distribution  Date,
from and including the Closing Date) through and including the day preceding the
current Distribution Date.

         "Interest   Rate  Cap  Payment"   shall  mean,   with  respect  to  any
Distribution  Date,  any payment  required to be made by the  Interest  Rate Cap
Provider  to the Trust  pursuant to an  Interest  Rate Cap with  respect to such
Distribution Date.

         "Interest  Rate Cap  Provider"  shall mean  Lehman  Brothers  Financial
Products Inc. in its capacity as obligor under the Interest Rate Caps, or if any
Replacement  Interest Rate Cap or Qualified  Substitute  Arrangement is obtained
pursuant to Section 4.11, any obligor with respect to such Replacement  Interest
Rate Cap or Qualified Substitute Arrangement.

         "Interest  Rate Caps"  shall mean,  collectively,  the Class A Interest
Rate Cap and the Class B Interest Rate Cap.

         "Investor Accounts" shall mean the Series 1998-1 Collection  Subaccount
established  under Section 4.2B, the Principal  Account,  the Principal  Funding
Account and the Finance Charge Account  established under subsection 4.3(a), the
Distribution Account established under subsection 4.3(b) and the Reserve Account
established under subsection 4.9(a).


                                     - 17 -



<PAGE>



         "Investor  Charge-Offs"  shall mean, with respect to any Transfer Date,
the sum of the Class A Investor  Charge-Offs,  the Class B Investor  Charge-Offs
and the  Collateral  Interest  Charge-Offs,  in each case with  respect  to such
Transfer Date.

         "Investor  Default  Amount" shall mean, (i) with respect to the Monthly
Period preceding the first Transfer Date, an amount equal to zero, and (ii) with
respect to each Monthly Period thereafter, an amount equal to the product of (a)
the sum of the Default  Amounts for all Defaulted  Accounts  during such Monthly
Period and (b) the Floating Investor Percentage for such Monthly Period.

         "Investor  Interest" shall mean for any date of determination,  the sum
of the  Class A  Investor  Interest,  the  Class  B  Investor  Interest  and the
Collateral Interest, each as of such date.

         "Investor  Percentage" shall mean, for any date of  determination,  (a)
with respect to Finance Charge  Receivables  and Default Amounts at any time and
Principal  Receivables  during  the  Revolving  Period,  the  Floating  Investor
Percentage and (b) with respect to Principal  Receivables  during the Controlled
Accumulation  Period  or the  Rapid  Amortization  Period,  the  Fixed  Investor
Percentage.

         "LIBOR"  shall  mean,  for any  Interest  Accrual  Period,  the  London
interbank offered  quotations rate for one-month Dollar deposits  determined for
each Interest Accrual Period in accordance with the provisions of Section 4.13.

         "LIBOR  Determination  Date"  shall mean (a) for the  initial  Interest
Period,  March 24, 1998 (for the period  from and  including  the  Closing  Date
through  and  including  April 14,  1998) and (b) for each  subsequent  Interest
Accrual  Period,  the second London  Banking Day preceding the first day of such
Interest Accrual Period.

         "Loan  Agreement"  shall mean the agreement among the  Transferor,  the
Servicer,  the Trustee,  the Agent and the other  financial  institutions  party
thereto,  dated  as of  April  1,  1998,  as  such  agreement  may  be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with its
terms.

         "London Banking Day" shall mean any day on which  commercial  banks are
open for business  (including  dealings in foreign exchange and deposits in U.S.
dollars) in London.

         "Minimum  Aggregate  Principal  Receivables"  shall  have  the  meaning
specified in Section 4 hereof.


                                     - 18 -



<PAGE>



         "Minimum Seller Interest" shall have the meaning specified in Section 4
hereof.

         "Monthly  Investor  Servicing  Fee" shall mean (a) with  respect to the
Monthly Period  preceding the first Transfer Date, zero, and (b) with respect to
each subsequent Monthly Period, an amount equal to one twelfth of the product of
2.00% and the  Adjusted  Investor  Interest as of the last day of the  preceding
Monthly Period.

         "Monthly Total Principal Allocation" shall mean (a) with respect to any
day in a Monthly Period,  the Principal  Allocation for such day plus the sum of
all Principal  Allocations  on each prior day of such Monthly Period or (b) with
respect to any Monthly Period,  the Principal  Allocation,  if any, for the last
day of such Monthly  Period plus the sum of all  Principal  Allocations  on each
prior day of such Monthly Period.

         "Pay Out  Commencement  Date"  shall mean,  with  respect to the Series
1998-1 Investor Certificates,  the date on which a Trust Pay Out Event is deemed
to occur or occurs  pursuant to Section 9.1 of the  Agreement or a Series 1998-1
Pay Out Event is deemed to occur or occurs pursuant to Section 9A hereof.

         "Permitted  Investments"  shall  mean  with  respect  to  the  Investor
Accounts,  (a)  negotiable  instruments  or  securities  either  represented  by
instruments in bearer or registered form or book-entry form at a federal reserve
bank or held by a clearing  corporation  which are registered in the name of the
Trustee  upon books  maintained  for that  purpose by or on behalf of the issuer
thereof and  identified on books  maintained for that purpose by the Trustee and
held for the benefit of the Trust or the  Certificateholders  and which evidence
(i)  direct  obligations  of the  United  States  of  America  or any  agency or
instrumentality  thereof the full and timely  payment of which is  guaranteed by
the full faith and credit of the United States of America; (ii) demand deposits,
time deposits or certificates of deposit of, or bankers'  acceptances issued by,
any depositary  institution or trust company  incorporated under the laws of the
United  States of America or any state  thereof and subject to  supervision  and
examination by federal or state banking or depositary  institution  authorities;
provided,  however,  that at the time of the Trust's  investment or  contractual
commitment  to  invest  therein,  the  certificates  of  deposit  or  short-term
deposits,  if any, of such depositary  institution or trust company shall have a
credit  rating from Standard & Poor's of A-1+ and from Fitch (if rated by Fitch)
of F-1+, and either such  certificates  of deposit or short-term  deposits shall
have a  credit  rating  from  Moody's  of P-1 or the  long-term  unsecured  debt
obligations  of such  depositary  institution  or trust company (other than such
obligations  whose  rating is based on  collateral  or on the credit of a Person
other

                                     - 19 -



<PAGE>



than such  institution  or trust company) shall have a rating from Moody's of at
least Aa3, and the amount of such time deposits, demand deposits or certificates
of deposit are fully insured  within the limits of insurance set by the FDIC and
the  combined  capital,   surplus  and  undivided  profits  of  such  depositary
institution or trust company is not less than $3 million;  (iii) certificates of
deposit having, at the time of the Trust's investment or contractual  commitment
to invest therein, a rating from Moody's,  Standard & Poor's and Fitch (if rated
by Fitch) of P-1 and A-1+ and F-1+, respectively;  (iv) commercial paper having,
at the time of the  Trust's  investment  or  contractual  commitment  to  invest
therein, a rating from Moody's,  Standard & Poor's and Fitch (if rated by Fitch)
of P-1, A-1+ and F-1+,  respectively;  or (v)  investments in money market funds
registered  under the  Investment  Company Act rated in each case in the highest
investment category by Standard & Poor's, Moody's and Fitch (if rated by Fitch),
or  otherwise  approved in writing by the Rating  Agency and  acceptable  to the
Enhancement  Provider;  and (b) demand  deposits in the name of the Trust or the
Trustee, on behalf of the Trust, in any depositary  institution or trust company
referred to in clause (a)(ii) above; provided, however, that with respect to any
of the Permitted Investments referred to herein, if requested by the Enhancement
Provider,  the Servicer shall furnish to the Enhancement  Provider an Opinion of
Counsel, in form and substance satisfactory to the Enhancement Provider and from
counsel  reasonably  acceptable  to it, to the effect that,  upon  conveyance of
possession  or  registered  ownership  to the  Trustee or its agent,  nominee or
custodian, on behalf of the Trust, of such Permitted Investment, the Trustee, on
behalf of the Trust,  will have a perfected first priority  security interest in
and to such Permitted  Investment for the benefit of the Series 1998-1  Investor
Certificateholders. Such opinion will be required only with respect to Permitted
Investments  of a type  that have not  previously  been the  subject  of such an
opinion or that have been the  subject of a change in law.  Notwithstanding  the
foregoing,  if the Rating Agency rating the Series 1998-1 Investor  Certificates
is not Standard & Poor's,  Moody's or Fitch,  any investments  specified in this
definition of "Permitted Investments" as requiring a specific credit rating from
Standard  &  Poor's,  Moody's  or Fitch  (if  rated by  Fitch)  must also have a
comparable  credit rating from, or otherwise be acceptable to, the Rating Agency
rating the Series 1998-1 Investor  Certificates,  as confirmed to the Trustee in
writing by such Rating Agency, and any investments  specified in this definition
of "Permitted Investments" as requiring written approval from Standard & Poor's,
Moody's or Fitch  must also  receive  written  approval  from such other  Rating
Agency.

         "Pool  Amount"  shall mean,  with  respect to any Monthly  Period,  the
aggregate  amount of  Principal  Receivables  as of the close of business on the
last day of such Monthly Period.

                                     - 20 -



<PAGE>



         "Pool  Factor"  shall mean,  with  respect to any Record Date, a number
carried  out to seven  decimal  places  representing  the ratio of the  Investor
Interest  as of the  end of  the  last  day  of  the  preceding  Monthly  Period
(determined after taking into account any increases or decreases in the Investor
Interest  which will occur on the  following  Distribution  Date) to the Initial
Investor Interest.

         "Pooling and Servicing  Agreement" shall have the meaning  specified in
the preamble to this document.

         "Portfolio  Adjusted  Yield"  shall mean,  with respect to any Transfer
Date or Determination Date, the average of the percentages  obtained for each of
the  three  preceding  Monthly  Periods  by  subtracting  the Base Rate from the
Portfolio Yield for such Monthly Period.

         "Portfolio  Yield"  shall  mean,  with  respect  to the  Series  1998-1
Investor   Certificates  and  any  Monthly  Period,  the  annualized  percentage
equivalent  of a fraction the  numerator of which is equal to the sum of (i) the
lesser of (x) the Finance Charge Receivables  allocable to the Investor Interest
for such  Monthly  Period,  calculated  on a  billed  basis,  after  subtracting
therefrom an amount equal to the  Investor  Default  Amount with respect to such
Monthly Period, and (y) the aggregate amount of Collections with respect to such
Monthly Period,  (ii) the Principal Funding  Investment  Proceeds deposited into
the Finance Charge Account on the Transfer Date related to such Monthly  Period,
(iii) the amount of the Reserve Draw Amount (up to the Available Reserve Account
Amount),  if any, with respect to such Monthly  Period,  and (iv) any amounts of
interest and earnings described in Section 4.9, each deposited or required to be
deposited  into the Finance Charge Account on the Transfer Date relating to such
Monthly Period (without  duplication of amounts  referenced in clauses (i), (ii)
and (iii) above),  and the  denominator of which is the Investor  Interest as of
the last day of the preceding Monthly Period.

         "Principal  Account"  shall have the meaning  specified  in  subsection
4.3(a).

         "Principal  Allocation"  shall have the meaning specified in subsection
4.4(d)(ii).

         "Principal  Collections" shall mean Collections in respect of Principal
Receivables.

         "Principal  Funding  Account"  shall  have  the  meaning  specified  in
subsection 4.3(a).


                                     - 21 -



<PAGE>



         "Principal  Funding  Account  Balance" shall mean,  with respect to any
date of determination,  the amount of funds, if any, on deposit in the Principal
Funding  Account on such date of  determination  (other than  Principal  Funding
Investment Proceeds).

         "Principal  Funding  Investment  Proceeds"  shall mean, with respect to
each Transfer Date, the  investment  earnings on funds in the Principal  Funding
Account  (net of  investment  expenses  and  losses)  for the  period  from  and
including the immediately preceding Transfer Date to but excluding such Transfer
Date.

         "Principal  Funding  Investment  Shortfall" shall mean, with respect to
each Transfer Date relating to the Controlled  Accumulation  Period, the amount,
if any, by which the  Principal  Funding  Investment  Proceeds for such Transfer
Date are less than the Class A Covered  Amount  determined  as of such  Transfer
Date.

         "Principal  Shortfall" shall mean (i) on any Date of Processing for the
Series 1998-1  Investor  Certificates,  the excess of (x) an amount equal to the
sum (without duplication) of (A) during the Controlled  Accumulation Period, the
Controlled  Deposit  Amount,  and  during  the Rapid  Amortization  Period,  the
Investor Interest,  in each case with respect to the related Monthly Period, and
(B) at any time,  the  Collateral  Interest  Surplus with respect to the related
Monthly Period over (y) the Monthly Total Principal  Allocation for such Date of
Processing,  or (ii) for any other  Series the amounts  specified as such in the
Supplement for such other Series.

         "Qualified Substitute  Arrangement" shall have the meaning specified in
subsection 4.11(b).

         "Qualified Trust  Institution"  shall mean a depository  institution or
trust company having corporate trust powers under  applicable  federal and state
laws organized  under the laws of the United States of America or any one of the
states  thereof  or the  District  of  Columbia;  provided,  however,  that  the
long-term unsecured debt obligations (other than such obligation whose rating is
based on collateral or on the credit of a Person other than such  institution or
trust  company) of such  depository  institution  or trust  company shall have a
credit rating from  Moody's,  Standard & Poor's and Fitch (if rated by Fitch) of
at least Baa3, BBB- and BBB-,  respectively,  and the deposits in whose accounts
are insured to the limits provided by law and as required by the FDIC.

         "Rapid   Amortization   Period"  shall  mean  an  Amortization   Period
commencing on the Pay Out  Commencement  Date and ending on the earlier to occur
of (i) the date of termination of the Trust pursuant to Section 12.1 or (ii) the
Series 1998-1 Termination Date.

                                     - 22 -



<PAGE>



         "Rating   Agency"  shall  mean,  with  respect  to  the  Series  1998-1
Certificates,  each of Moody's, Standard & Poor's and Fitch, and with respect to
the Collateral Interest means Fitch.

         "Reallocated Class B Principal Collections" shall mean, with respect to
any Transfer Date, Principal  Collections  (including amounts specified pursuant
to  subsections  4.6(b)(iii)  and (iv),  4.6(d)(ii)  and 4.6(f) to be treated as
Available Investor Principal  Collections) applied in accordance with subsection
4.12(a)  in an amount  not to exceed  the  product  of (a) the Class B  Investor
Allocation  for the Monthly  Period  relating  to such  Transfer  Date,  (b) the
Investor  Percentage for the Monthly  Period  relating to such Transfer Date and
(c) the amount of Principal  Collections for the Monthly Period relating to such
Transfer Date; provided,  that such amount shall not exceed the Class B Investor
Interest  after  giving  effect to any  Class B  Investor  Charge-Offs  for such
Transfer Date.

         "Reallocated Collateral Principal Collections" shall mean, with respect
to  any  Transfer  Date,  Principal  Collections  (including  amounts  specified
pursuant to subsections  4.6(d)(ix) and (x) to be treated as Available  Investor
Principal Collections) applied in accordance with subsections 4.12(a) and (b) in
an amount not to exceed the  product of (a) the  Collateral  Allocation  for the
Monthly Period  relating to such Transfer Date, (b) the Investor  Percentage for
the  Monthly  Period  relating  to such  Transfer  Date  and (c) the  amount  of
Principal  Collections  for the Monthly  Period  relating to such Transfer Date;
provided, that such amount shall not exceed the Collateral Interest after giving
effect to any Collateral Interest Charge-Offs for such Transfer Date.

         "Reallocated  Principal  Collections"  shall mean,  with respect to any
Transfer Date, the sum of (a) the Reallocated Class B Principal  Collections and
(b) the  Reallocated  Collateral  Principal  Collections  with  respect  to such
Transfer Date.

         "Reference  Banks" shall mean four major banks in the London  interbank
market selected by the Trustee.

         "Replacement Interest Rate Cap" shall mean, with respect to the Class A
Interest Rate Cap or the Class B Interest Rate Cap, any substitute interest rate
cap having substantially the same terms and conditions as such Interest Rate Cap
and with respect to which the Interest  Rate Cap Provider  party  thereto (a) is
reasonably  acceptable to the Trustee,  (b) has either (i) a counterparty rating
of at least Aa3 by Moody's,  AA- by Fitch and AAA by Standard & Poor's,  or (ii)
if  not a  counterparty  rating,  a  long  term  unsecured  debt  or  long  term
certificate of deposit rating of at least Aa3 by Moody's and AA- by Fitch, and a
short term unsecured debt or short term certificate of deposit rating

                                     - 23 -



<PAGE>



of A-1+ by  Standard  & Poor's,  and (c) is  acceptable  to  Moody's,  Fitch and
Standard & Poor's.

         "Required  Collateral  Interest"  shall mean,  (a) with  respect to the
Closing  Date,  the  Initial  Collateral  Interest  and (b) with  respect to any
Transfer  Date  thereafter,  an amount  equal to the product of (1) the Required
Collateral  Percentage and (2) the Adjusted  Investor  Interest on such Transfer
Date after taking into account all deposits in the Principal  Funding Account on
such date and payments to be made on the related Distribution Date, but not less
than  $12,000,000;  provided  that (x) if either (i) there is a reduction in the
Collateral Interest pursuant to clause (c), (d) or (e) of the definition of such
term or  (ii) a Pay  Out  Event  with  respect  to the  Series  1998-1  Investor
Certificates  has occurred,  the Required  Collateral  Interest for any Transfer
Date shall (subject to clause (y) below) equal the Required  Collateral Interest
for the Transfer Date immediately  preceding such reduction or Pay Out Event and
(y) in no event shall the  Required  Collateral  Interest  exceed the sum of the
outstanding principal amounts of (i) the Class A Certificates and (ii) the Class
B  Certificates,  each as of the last day of the Monthly  Period  preceding such
Transfer  Date,  less  cash held in the  Principal  Funding  Account  as of such
Transfer Date, in each case after taking into account deposits,  withdrawals and
payments to be made on the related Distribution Date.

         "Required  Collateral  Percentage"  shall  mean,  with  respect  to any
Transfer Date, 7.50% or, at the Transferor's  option, a lesser  percentage if on
or prior to such Transfer Date the Transferor,  the Servicer,  the Agent and the
Trustee  shall  each have  received a copy of a written  notice  from the Rating
Agency to the effect  that such  action  will not result in such  Rating  Agency
reducing or withdrawing  its then existing rating of the Class A Certificates or
the Class B Certificates.

         "Required  Reserve  Account  Amount"  shall mean,  with  respect to any
Transfer Date on or after the Reserve  Account  Funding Date, an amount equal to
(a) 0.50% of the Class A Investor Interest or (b) any other amount designated by
the  Transferor;  provided  that if such  designation  is less  than the  amount
determined  pursuant to clause (a),  Transferor  shall (i) provide the Servicer,
the Collateral  Interest Holder and the Trustee with  notification in writing by
the Rating Agency addressed to the Transferor, the Servicer and the Trustee that
such action will not result in such Rating Agency  reducing or  withdrawing  its
then existing rating of the Class A Certificates or the Class B Certificates and
(ii) deliver to the Trustee a certificate of an authorized officer to the effect
that,  based on the facts known to such officer at such time, in the  reasonable
belief of the Transferor,  such designation will not cause a Pay Out Event or an
event that, after the giving of notice or the lapse of time,

                                     - 24 -



<PAGE>



would cause a Pay Out Event to occur with respect to the Series 1998-1  Investor
Certificates.

         "Reserve  Account"  shall  have the  meaning  specified  in  subsection
4.9(a).

         "Reserve  Account  Funding  Date"  shall mean the  Transfer  Date which
occurs not later than the earliest of (a) the Transfer  Date with respect to the
Monthly  Period  which  commences  no  later  than  three  months  prior  to the
commencement of the Controlled  Accumulation Period, or such earlier date as the
Servicer may  determine,  (b) the first  Transfer  Date for which the  Portfolio
Adjusted Yield is less than 2.00%, but in such event the Reserve Account Funding
Date shall not be required to occur  earlier than the Transfer Date with respect
to the Monthly Period which commences twelve months prior to the commencement of
the Controlled  Accumulation  Period,  (c) the first Transfer Date for which the
Portfolio  Adjusted  Yield is less than  3.00%,  but in such  event the  Reserve
Account  Funding  Date shall not be required to occur  earlier than the Transfer
Date with respect to the Monthly Period which  commences six months prior to the
commencement  of the Controlled  Accumulation  Period and (d) the first Transfer
Date for which the  Portfolio  Adjusted  Yield is less than  4.00%,  but in such
event the Reserve  Account  Funding Date shall not be required to occur  earlier
than the Transfer Date with respect to the Monthly  Period which  commences four
months prior to the commencement of the Controlled Accumulation Period.

         "Reserve Account Surplus" shall mean, as of any Transfer Date following
the Reserve  Account  Funding Date,  the amount,  if any, by which the amount on
deposit in the Reserve Account exceeds the Required Reserve Account Amount.

         "Reserve  Draw Amount"  shall have the meaning  specified in subsection
4.9(c).

         "Revolving Period" shall mean the period from and including the Closing
Date  to,  but  not  including,  the  earlier  of (a)  the  day  the  Controlled
Accumulation Period commences and (b) the Pay Out Commencement Date.

         "Scheduled Series 1998-1 Termination Date" shall mean the November 2005
Distribution Date.

         "Series 1998-1" shall mean the Series  represented by the Series 1998-1
Investor Certificates.

         "Series 1998-1  Certificates"  shall mean the Class A Certificates  and
the Class B Certificates.


                                     - 25 -



<PAGE>



         "Series 1998-1 Collection  Subaccount" shall have the meaning specified
in Section 4.2B.

         "Series  1998-1  Investor  Certificateholders"  shall  mean the Class A
Certificateholders,  the Class B Certificateholders  and the Collateral Interest
Holder.

         "Series  1998-1   Investor   Certificates"   shall  mean  the  Class  A
Certificates, the Class B Certificates and the Collateral Interest.

         "Series  1998-1  Investor  Exchange"  shall mean an  Investor  Exchange
pursuant to Section 6.9(b) of the Agreement and Section 18 hereof.

         "Series  1998-1 Pay Out  Event"  shall have the  meaning  specified  in
Section 9A hereof.

         "Series 1998-1 Termination Date" shall mean the earlier to occur of (i)
the day  after  the  Distribution  Date on  which  the  Series  1998-1  Investor
Certificates  are paid in full or (ii) the Scheduled  Series 1998-1  Termination
Date.

         "Series Servicing Fee Percentage" shall mean 2.00%.

         "Series Supplement" shall have the meaning specified in the preamble to
this document.

         "Shared  Finance Charge  Collections"  shall mean,  with respect to any
Transfer  Date,  as the context  requires,  either (a) the amount  described  in
subsection  4.6(d)(xv) allocated to the Series 1998-1 Investor  Certificates but
available  to cover  shortfalls,  if any, in amounts  paid from  Finance  Charge
Collections for other Series,  or (b) the aggregate amount allocated to Investor
Certificates of all other Series which the related Supplements specify are to be
treated as "Shared  Finance  Charge  Collections"  and which are  available  for
application  pursuant to subsections 4.6(e),  4.6(f) and 4.6(g) on such Transfer
Date.

         "Shared  Principal  Collections"  shall mean, as the context  requires,
either (a) the amounts  allocated  to the Series  1998-1  Investor  Certificates
which, in accordance with subsections 4.4(c)(ii), 4.4(d)(ii) and 4.4(e)(ii), may
be applied to Principal  Shortfalls with respect to other outstanding  Series or
(b) the amounts allocated to the investor  certificates  (which are not retained
by the  Transferor)  of other Series which the applicable  Supplements  for such
Series specify are to be treated as "Shared Principal Collections" and which may
be applied  to cover  Principal  Shortfalls  with  respect to the Series  1998-1
Investor Certificates.


                                     - 26 -



<PAGE>



         "Telerate   Page  3750"  shall  mean  the  display  page  currently  so
designated on the Dow Jones Telerate  Service (or such other page as may replace
that page on that  service for the  purpose of  displaying  comparable  rates or
prices).

         "Transferor"  shall mean  People's  Bank, a  Connecticut  capital stock
savings bank, the Seller under the Agreement.

         SECTION 2.1 Other Definitional Provisions.  Whenever a determination is
to be made under the Agreement as to whether a given  action,  course of conduct
or set of facts or  circumstances  could or would have a material adverse effect
on the Trust or the Series 1998-1 Investor Certificateholders (or any similar or
analogous determination), such determination shall be made without giving effect
to the Enhancement.

         SECTION  3.  Conveyance  of  Interest  in  Series  Accounts.   (a)  The
Transferor  and the Trustee  intend that the Series  Accounts  and all  property
credited  thereto  be the  property  of the Trust for the  benefit of the Series
1998-1 Investor Certificateholders. If and to the extent the Series Accounts and
the property  credited thereto are  characterized as property of the Transferor,
the Transferor hereby assigns, sets-over, conveys, pledges and grants a security
interest  and lien (free and clear of all other  Liens) to the  Trustee  for the
benefit of the  Certificateholders,  in all of the Transferor's right, title and
interest  (if any) in and to the Series  Accounts  and the amounts on deposit in
the  Series  Accounts  and  all  property  now or  hereafter  credited  thereto,
including but not limited to Permitted  Investments,  together with all proceeds
thereof, as collateral security for the amounts payable from time to time to the
Trustee, for the benefit of the Series 1998-1 Investor Certificateholders.

         (b)  The  Series   Accounts   shall  be  established  at  a  depository
institution  which  agrees in writing  as  follows:  (i) all money,  securities,
instruments and other property  credited to any such account shall be treated as
"financial  assets"  within  the  meaning  of  Section  8-102(a)(9)  of the 1994
Official  Text  of  the  Uniform   Commercial  Code  and  (ii)  such  depository
institution will comply with "entitlement orders" (within the meaning of

                                     - 27 -



<PAGE>



Section  8-102(a)(8) of the 1994 Official Text of the Uniform  Commercial  Code)
issued by the Trustee and relating to such account  without  further  consent by
the Transferor or any other person.

         SECTION  4.  Minimum  Seller  Interest,   Minimum  Aggregate  Principal
Receivables and Removal of Accounts.  (a) The Minimum Seller Interest applicable
to the Series 1998-1 Investor Certificates on any date of determination shall be
7% of the Aggregate  Principal  Receivables for such date of determination.  The
Minimum Aggregate Principal  Receivables shall be the sum of the numerators used
to calculate the Investor  Percentage with respect to Principal  Receivables for
all Series then  outstanding.  Upon final payment of the Series 1998-1  Investor
Certificates, the Minimum Aggregate Principal Receivables shall be computed in a
manner consistent with the Agreement or any future Supplement, as appropriate.

         (b) In addition to the requirements contained in subsections 2.7(a) and
(b) of the  Agreement  with  respect to the  removal of  Accounts,  pursuant  to
subsection  2.7(b)(iii)(c)  of the Agreement,  the removal of any Receivables of
any Removed Accounts on any Removal Date shall not, in the reasonable  belief of
the Transferor,  result in the failure to make a deposit of a Controlled Deposit
Amount or a payment of Collateral Monthly Principal.

         SECTION 5.  Reassignment and Transfer Terms. The Series 1998-1 Investor
Certificates  shall be subject to transfer to the  Transferor at its option,  in
accordance with the terms specified in subsection  12.2(a) of the Agreement,  on
any Distribution  Date on or after the  Distribution  Date on which the Investor
Interest  is  reduced  to an  amount  less  than or equal  to 5% of the  Initial
Investor Interest.  The Series 1998-1 Investor  Certificates shall be subject to
mandatory transfer to the Transferor,  in accordance with the terms specified in
subsection  12.2(a)  of the  Agreement,  on the  Distribution  Date  immediately
preceding the Scheduled Series 1998-1  Termination Date if the Investor Interest
is  reduced  to an  amount  less  than or  equal to 5% of the  Initial  Investor
Interest and the conditions  specified in the proviso to Section  12.2(a) of the
Agreement

                                     - 28 -



<PAGE>



shall have been  satisfied.  The deposit  required in  connection  with any such
purchase  shall be equal to (a) the  Investor  Interest,  plus (b)  accrued  and
unpaid interest (other than Class A Excess Interest or Class B Excess  Interest,
as the case may be) on the  Series  1998-1  Investor  Certificates  through  and
including the day preceding the day on which such purchase occurs,  plus (c) all
additional amounts then due and payable to the Collateral  Interest Holder under
the Loan Agreement, less (d) the amount on deposit in the Finance Charge Account
which will be transferred to the Distribution Account pursuant to Section 4.6 on
the  related  Transfer  Date,  less (e) the amount on  deposit in the  Principal
Account which will be transferred to the  Distribution  Account  pursuant to the
second  paragraph  of  Subsection  4.8(a)  on the  related  Transfer  Date.  The
mandatory  purchase  requirement  is in  addition  to any other  provisions  and
remedies  provided by the  Agreement and shall not serve to relieve any party of
obligations it may otherwise have or waive any remedy that is otherwise provided
in the Agreement.

         SECTION 6. Delivery and Payment for the Series 1998-1 Certificates. The
Transferor  shall  execute  and deliver the Series  1998-1  Certificates  to the
Trustee for authentication in accordance with Section 6.1 of the Agreement.  The
Trustee shall  deliver the Series  1998-1  Certificates  when  authenticated  in
accordance with Section 6.2 of the Agreement.

         SECTION 7. Depositary;  Form of Delivery of Series 1998-1 Certificates.
(a) The Series 1998-1 Certificates shall be delivered as Book-Entry Certificates
as provided in Sections 6.1, 6.2, 6.9 and 6.11 of the Agreement.

         (b) The  depositary  for the Series  1998-1  Certificates  shall be The
Depository  Trust  Company,  and  the  Class  A  Certificates  and  the  Class B
Certificates  shall  be  initially  registered  in the  name of CEDE & Co.,  its
nominee.

         (c) For  purposes  of any  provision  of this  Agreement  requiring  or
permitting  actions  with the consent  of, or at the  direction  of,  Holders of
Series 1998-1 Investor Certificates, Class A Certificates

                                     - 29 -



<PAGE>



or Class B  Certificates  having  Undivided  Interests  aggregating  a specified
percentage,  such direction or consent, with respect to the Class A Certificates
and the  Class  B  Certificates,  may be  given  by  Certificate  Owners  having
interests in the requisite  percentage of Series  1998-1  Certificates,  Class A
Certificates  or Class B  Certificates,  as the case may be, acting  through the
Clearing Agency and the Clearing Agency Participants; provided, however, that so
long as the Class A  Certificates  and Class B  Certificates  are in  book-entry
form, the Trustee shall only be obligated to follow such  directions or consents
from the depositary or Clearing Agency.

         SECTION 8. Enhancement.  Enhancement for the Series 1998-1 Certificates
shall be the  subordination  of the Collateral  Interest to the extent  provided
herein,  the Interest Rate Caps and,  with respect to the Class A  Certificates,
the funds and securities on deposit in the Reserve Account,  up to the Available
Reserve Account Amount, and the subordination of the Class B Certificates to the
extent provided herein.

         SECTION 9. Article IV of Agreement.  Any provision of Article IV of the
Agreement which distributes Collections to the Holder of the Exchangeable Seller
Certificate  on the  basis of the  Seller  Percentage  shall  continue  to apply
irrespective  of  the  issuance  of the  Series  1998-1  Investor  Certificates.
Sections  4.1 and 4.2 of the  Agreement  shall  be read  in  their  entirety  as
provided in the Agreement.  Article IV of the Agreement (except for Sections 4.1
and 4.2 thereof)  shall read in its entirety as follows and shall be  applicable
only to the Series 1998- 1 Investor Certificates:


                                   ARTICLE IV

               RIGHTS OF SERIES 1998-1 INVESTOR CERTIFICATEHOLDERS
                  AND ALLOCATION AND APPLICATION OF COLLECTIONS

         SECTION 4.2A Rights of Series 1998-1 Investor  Certificateholders.  The
Series  1998-1  Investor   Certificates  shall  represent  fractional  Undivided
Interests  in the  Trust,  consisting  of the right to  receive,  to the  extent
necessary  to make the  required  payments  with  respect to such Series  1998-1
Investor

                                     - 30 -



<PAGE>



Certificates at the times and in the amount specified in this Agreement, (a) the
related  Investor  Percentage  of  Collections  received  with  respect  to  the
Receivables,  (b) funds on  deposit  in the  Collection  Account  and the Excess
Funding Account allocable to the Series 1998-1 Investor Certificates,  (c) funds
and securities on deposit in the Finance Charge Account,  the Principal Account,
the Distribution Account and the Series 1998-1 Collection  Subaccount,  (d) with
respect to the Class A Certificates only, funds and securities on deposit in the
Reserve Account,  up to the Available Reserve Account Amount,  and the Principal
Funding Account and (e) with respect to the Class A Certificates and the Class B
Certificates  only, the right to receive payments  pursuant to the Interest Rate
Caps  in  accordance  with  Section  4.11.  The  Collateral  Interest  shall  be
subordinate  to the Class A  Certificates  and the Class B  Certificates  to the
extent described  herein.  The Class B Certificates  shall be subordinate to the
Class A Certificates to the extent described  herein.  The  Exchangeable  Seller
Certificate  shall  represent  the  ownership  interest in the Trust  Assets not
allocated  to the  Series  1998-1  Investor  Certificates  or any  other  Series
outstanding;  provided,  however,  the  ownership  interest  represented  by the
Exchangeable  Seller  Certificate  and any other  Series  outstanding  shall not
represent any interest in the Series 1998-1 Collection Subaccount, the Principal
Funding  Account,  the  Reserve  Account or the  Interest  Rate Caps,  except as
specifically provided in this Article IV.

         SECTION  4.2B The Series  1998-1  Collection  Subaccount.  Pursuant  to
Section 4.1 of the  Agreement,  the  Servicer,  on behalf of the Trustee,  shall
establish and maintain a subaccount of the  Collection  Account to be maintained
with a Qualified  Trust  Institution,  which shall  initially  be Bankers  Trust
Company,  for the  benefit of the  Series  1998-1  Investor  Certificateholders,
bearing a  designation  clearly  indicating  that the funds  therein are held in
trust for the  benefit of the Series  1998-1  Investor  Certificateholders  (the
"Series 1998-1  Collection  Subaccount").  Funds  allocable to the Series 1998-1
Investor  Certificates  which are deposited into the Collection  Account will be
transferred  to  the  Series  1998-1  Collection  Subaccount  prior  to  further
application. References in this Series Supplement to deposits of such funds into
the Collection  Account should be read to include such transfers.  The Servicer,
on behalf of the Trustee, at all times shall

                                     - 31 -



<PAGE>



maintain  accurate  records  reflecting  each  transaction  in the Series 1998-1
Collection  Subaccount and that funds held therein shall at all times be held in
trust for the benefit of the Series 1998-1 Investor Certificateholders. Pursuant
to the authority granted to it pursuant to subsection 3.1(b), the Servicer shall
have the power, revocable by the Trustee, to withdraw funds, and to instruct the
Trustee to withdraw funds, from the Series 1998-1 Collection  Subaccount for the
purpose of carrying out its duties  hereunder.  All such  instructions  from the
Servicer  to the  Trustee  shall  be in  writing;  provided,  however,  that the
Servicer is entitled to give instructions to the Trustee by facsimile.  Funds on
deposit in the Series 1998-1 Collection Subaccount (not required to be deposited
in the Finance Charge Account or the Principal  Account  pursuant to Section 4.4
hereof)  shall at all times be invested by the Trustee,  at the direction of the
Servicer,  in Permitted  Investments.  Any such investment shall mature and such
funds  shall be  available  for  withdrawal,  on or prior to the  Transfer  Date
following the Monthly Period in which such funds were processed for  collection;
provided,  however,  that any Permitted  Investment in short term U.S.  treasury
securities  may mature one day after such  Transfer Date and may be sold on such
Transfer Date. All interest and earnings (net of losses and investment expenses)
on  funds  on  deposit  in the  Series  1998-1  Collection  Subaccount  shall be
deposited by the Trustee in a separate  deposit  account with a Qualified  Trust
Institution in the name of the Transferor,  which shall not constitute a part of
the  Trust,  or  shall  otherwise  be  turned  over to the  Transferor  not less
frequently than monthly;  provided,  however,  that following the failure of the
Servicer to make a payment or deposit,  which failure  results in the occurrence
of a Servicer  Default with respect to the Series 1998-1 Investor  Certificates,
such interest and earnings  shall not be paid to the  Transferor or deposited in
such  separate  deposit  account  during the  period  such  Servicer  Default is
continuing,  but shall be retained in, or  deposited  into,  the Finance  Charge
Account  and shall be treated as Finance  Charge  Collections  allocable  to the
Series 1998-1 Investor Certificateholders. The Qualified Trust Institution shall
maintain,  either on its own or through its nominee or custodian for the benefit
of the Series 1998-1 Investor Certificateholders, possession of any certificated
negotiable instrument or security (other than certificated  securities held by a
clearing  corporation)  evidencing the Permitted Investments described in clause
(a) of the definition thereof

                                     - 32 -



<PAGE>



relating to the Collection  Account from the time of purchase  thereof until the
time of maturity.  Subject to the restrictions set forth above, the Servicer, or
a Person  designated in writing by the Servicer,  shall  instruct the Trustee in
writing with respect to the  investment of funds on deposit in the Series 1998-1
Collection Subaccount.  For purposes of determining the availability of funds or
the balances in the Series  1998-1  Collection  Subaccount  for any reason under
this  Agreement,  all  investment  earnings  on such  funds  (net of losses  and
expenses)  shall  be  deemed  not to be  available  or on  deposit  so long as a
Servicer  Default  shall  not be  continuing  pursuant  to  this  Section  4.2B.
Permitted  Investments  shall not be disposed of prior to their  maturity  other
than as provided above with respect to short term U.S. treasury securities.

         SECTION 4.3 Establishment of Series 1998-1 Investor  Accounts.  (a) The
Finance Charge Account, the Principal Account and the Principal Funding Account.
The Servicer, for the benefit of the Series 1998-1 Investor  Certificateholders,
shall  establish  and maintain  with a Qualified  Trust  Institution,  initially
Bankers Trust Company, in the name of the Trustee, on behalf of the Trust, three
segregated  trust accounts  maintained in the corporate trust department of such
Qualified  Trust  Institution,  and  held  in  trust  by  such  Qualified  Trust
Institution  (the "Finance  Charge  Account",  the  "Principal  Account" and the
"Principal  Funding  Account",  respectively),  bearing  a  designation  clearly
indicating  that the  funds  therein  are held in trust for the  benefit  of the
Series  1998-1  Investor  Certificateholders.  The  Servicer,  on  behalf of the
Trustee (or the Trustee so long as the Finance  Charge  Account,  the  Principal
Account or the Principal Funding Account, are established with the Trustee),  at
all times shall maintain  accurate  records  reflecting each  transaction in the
Principal Account, the Finance Charge Account and the Principal Funding Account,
and that funds held therein  shall at all times be held in trust for the benefit
of the Series  1998-1  Investor  Certificateholders.  Pursuant to the  authority
granted to it pursuant to subsection  3.1(b), the Servicer shall have the power,
revocable  by the  Trustee,  to withdraw  funds,  and to instruct the Trustee to
withdraw  funds,  from the Finance  Charge  Account,  Principal  Account and the
Principal  Funding Account for the purpose of carrying out its duties hereunder.
All such  instructions  from the  Servicer to the  Trustee  shall be in writing;
provided, however, that the Servicer is

                                     - 33 -



<PAGE>



entitled to give instructions to the Trustee by facsimile.

         (b) The  Distribution  Account.  The  Servicer,  for the benefit of the
Series 1998-1  Investor  Certificateholders,  shall cause to be established  and
maintained in the name of the Trustee, on behalf of the Trust, with an office or
branch of a Qualified Trust Institution  (other than the Transferor),  initially
Bankers Trust Company, a non-interest  bearing segregated demand deposit account
maintained  in  the  corporate   trust   department  of  such  Qualified   Trust
Institution,  and  held  in  trust  by such  Qualified  Trust  Institution  (the
"Distribution  Account") bearing a designation clearly indicating that the funds
deposited  therein  are held in  trust  for the  benefit  of the  Series  1998-1
Investor Certificateholders. The Paying Agent shall have the revocable authority
to make  withdrawals  from the  Distribution  Account.  Funds on  deposit in the
Distribution Account shall not be invested.

         (c) Administration of the Finance Charge Account, Principal Account and
Principal Funding Account.

                  (i)  Funds on  deposit  in the  Finance  Charge  Account,  the
         Principal  Account and the Principal Funding Account shall at all times
         be  invested  by the  Trustee  at the  direction  of  the  Servicer  in
         Permitted Investments.  Any such investment shall mature and such funds
         shall be available  for  withdrawal  on or prior to the  Transfer  Date
         following  the Monthly  Period in which such funds were  processed  for
         collection.  The Qualified  Trust  Institution  which holds the Finance
         Charge Account, the Principal Account and the Principal Funding Account
         shall  maintain  either on its own or through its nominee or  custodian
         for the  benefit  of the  Series  1998-1  Investor  Certificateholders,
         possession of any certificated negotiable instrument or security (other
         than certificated securities held by a clearing corporation) evidencing
         the  Permitted  Investments  relating  to the  Principal  Account,  the
         Finance Charge Account or the Principal  Funding  Account,  as the case
         may  be,  described  in  clause  (a) of  the  definition  of  Permitted
         Investments  from  the  time of  purchase  thereof  until  the  time of
         maturity;  provided,  however,  that any Permitted  Investment in short
         term U.S.  treasury  securities  may mature one day after such Transfer
         Date and may be sold on such Transfer Date. Subject to the

                                     - 34 -



<PAGE>



         restrictions set forth above, the Servicer,  or a Person  designated in
         writing by the Servicer, shall instruct the Qualified Trust Institution
         which holds the Finance Charge Account,  the Principal  Account and the
         Principal  Funding Account in writing with respect to the investment of
         funds on  deposit  in the  Finance  Charge  Account  and the  Principal
         Account.  Permitted Investments shall not be disposed of prior to their
         maturity  other than as provided  above with respect to short term U.S.
         treasury securities.

                  (ii) At the end of each month,  all interest and earnings (net
         of losses and  investment  expenses) on funds on deposit in the Finance
         Charge  Account and the  Principal  Account  shall be  deposited by the
         Trustee  in  a  separate   deposit   account  with  a  Qualified  Trust
         Institution in the name of the  Transferor,  or a Person  designated in
         writing by the  Transferor,  which shall not  constitute  a part of the
         Trust,  or  shall  otherwise  be  turned  over  by the  Trustee  to the
         Transferor  not  less   frequently   than  monthly.   For  purposes  of
         determining  the  availability  of funds or the balances in the Finance
         Charge  Account or the  Principal  Account  for any  reason  under this
         Agreement,  all  investment  earnings  on such funds (net of losses and
         expenses) shall be deemed not to be available or on deposit.

                  (iii) On the Transfer  Date  occurring in the month  following
         the  commencement  of the  Controlled  Accumulation  Period and on each
         Transfer Date  thereafter  with respect to the Controlled  Accumulation
         Period,  prior to the Class A  Scheduled  Payment  Date,  the  Trustee,
         acting at the  Servicer's  direction  given on or before such  Transfer
         Date, shall transfer from the Principal  Funding Account to the Finance
         Charge Account the Principal Funding Investment  Proceeds on deposit in
         the Principal Funding Account, but not in excess of the Class A Covered
         Amount,  for application as Class A Available Funds applied pursuant to
         subsection  4.6(a).  Any Excess Principal Funding  Investment  Proceeds
         shall be paid to the Holder of the Exchangeable  Seller  Certificate on
         each Transfer Date. An amount equal to any Principal Funding Investment
         Shortfall  will be  deposited  in the  Finance  Charge  Account on each
         Transfer  Date  from  the  Reserve  Account  to the  extent  funds  are
         available pursuant

                                     - 35 -



<PAGE>



         to  subsection  4.9.  Except as otherwise  provided in this  subsection
         4.3(c)(iii),   Principal   Funding   Investment   Proceeds   (including
         reinvested  interest)  shall not be  considered  part of the amounts on
         deposit  in  the  Principal   Funding  Account  for  purposes  of  this
         Agreement.

         (d)  Termination  of Qualified  Trust  Institution.  If the entity with
which any of the accounts  established pursuant to this Section 4.3 ceases to be
a "Qualified Trust  Institution," then such entity shall (i) provide the Trustee
and the Servicer  with prompt  written  notice that it is no longer a "Qualified
Trust Institution" and (ii) transfer the funds deposited in each of the accounts
in the manner  directed by the  Servicer  within 10 Business  Days of the day on
which such entity ceased to be a "Qualified Trust Institution."

         SECTION 4.4 Allocations.

         (a)[Reserved]

         (b) [Reserved]

         (c)Allocations  During  the  Revolving  Period.  During  the  Revolving
Period,  the  Servicer  shall,  prior to the  close of  business  on the day any
Collections  are  deposited  in the  Collection  Account,  direct the Trustee to
transfer from the Collection  Account (or, if applicable,  the Principal Account
or the Principal Funding Account) the following amounts as set forth below:

                  (i) Deposit in the Finance  Charge  Account an amount equal to
         the sum of (x) the product of (A) the Floating  Investor  Percentage on
         the Date of Processing of such Collections and (B) the aggregate amount
         of Finance Charge Collections  processed on such Date of Processing and
         (y) the  proceeds  of the sale of any  Interest  Rate Cap  pursuant  to
         subsection 4.11(g) on such Date of Processing;  provided, however, that
         with  respect to the  initial  Interest  Accrual  Period an  additional
         amount of $840,612.50  shall be deposited in the Finance Charge Account
         from proceeds of the sale of the Series 1998-1  Investor  Certificates,
         and such deposit shall be deemed to constitute

                                     - 36 -



<PAGE>



         $777,323.75  of  Class A  Available  Funds  and  $63,288.75  of Class B
         Available Funds with respect to the Monthly Period  preceding the first
         Transfer Date for all purposes under this Agreement.

                           (ii) Deposit in the Principal Account an amount equal
                  to the product of (A) the Floating Investor  Percentage on the
                  Date of Processing of such  Collections  and (B) the aggregate
                  amount of such Principal Collections processed on such Date of
                  Processing;  provided,  however,  that if the amount deposited
                  into  the  Principal   Account  pursuant  to  this  subsection
                  4.4(c)(ii) exceeds the Collateral Interest Surplus, if any, as
                  of such  Date of  Processing,  then such  excess  shall not be
                  treated  as a  Principal  Allocation  and shall be  treated as
                  Shared  Principal  Collections  allocable  to other Series and
                  applied in accordance  with Section  4.2(e) of the  Agreement;
                  provided  further  that,  if on any  Date  of  Processing  the
                  aggregate  amount of  Collections  deposited in the  Principal
                  Account on such Date of Processing pursuant to this subsection
                  4.4(c)(ii)  is less  than an  amount  equal to the  Collateral
                  Interest Surplus, then Shared Principal Collections from other
                  Series,  if  any,  allocable  to the  Series  1998-1  Investor
                  Certificates  will be  deposited to the  Principal  Account in
                  accordance  with  subsection  4.2(e)  to the  extent  of  such
                  shortfall.

                  (d)  Allocations  During the Controlled  Accumulation  Period.
         During the Controlled Accumulation Period, the Servicer shall, prior to
         the close of business on the day any  Collections  are deposited in the
         Collection Account,  direct the Trustee to transfer from the Collection
         Account (or, if  applicable,  the  Principal  Account or the  Principal
         Funding Account) the following amounts as set forth below:

                           (i) Deposit in the Finance  Charge  Account an amount
                  equal  to the  sum of (x)  the  product  of (A)  the  Floating
                  Investor   Percentage  on  the  Date  of  Processing  of  such
                  Collections  and  (B)  the  aggregate  amount  of  Collections
                  processed in respect of Finance

                                     - 37 -



<PAGE>



                  Charge  Receivables  on such  Date of  Processing  and (y) the
                  proceeds  of the sale of any  Interest  Rate Cap  pursuant  to
                  subsection 4.11(g) on such Date of Processing.

                           (ii) Deposit in the Principal  Account an amount,  if
                  any, equal to the product of (A) the Fixed Investor Percentage
                  on the  Date of  Processing  of such  Collections  and (B) the
                  aggregate  amount of such Principal  Collections  processed on
                  such Date of Processing  (for any such Date of  Processing,  a
                  "Principal  Allocation");   provided,  however,  that  if  the
                  Monthly Total Principal  Allocation on such Date of Processing
                  exceeds  an  amount  equal  to the sum of (x)  the  Controlled
                  Deposit  Amount,  if such Date of  Processing  is  during  the
                  Controlled  Accumulation  Period prior to the beginning of the
                  Monthly  Period in which the Class A  Scheduled  Payment  Date
                  occurs,  or the  Class B  Investor  Interest  if such  Date of
                  Processing   is  in   the   Controlled   Accumulation   Period
                  thereafter, and (y) the Collateral Interest Surplus as of such
                  Date of Processing, then such excess shall not be treated as a
                  Principal  Allocation and shall be treated as Shared Principal
                  Collections  and applied in accordance  with Section 4.2(e) of
                  the  Agreement;  provided,  further,  that  if on any  Date of
                  Processing the aggregate Principal Allocation for such Date of
                  Processing  and for  each  prior  Date of  Processing  in such
                  Monthly  Period is less than an amount equal to the sum of the
                  Controlled Deposit Amount and the Collateral Interest Surplus,
                  then Shared Principal  Collections from other Series,  if any,
                  allocable to the Series 1998- 1 Investor  Certificates will be
                  deposited to the Principal  Account in accordance with Section
                  4.2(e) of the Agreement to the extent of such shortfall.

                  (e)Allocations  During the Rapid Amortization  Period.  During
         the Rapid  Amortization  Period, the Servicer shall, prior to the close
         of business on the day any  Collections are deposited in the Collection
         Account, direct the Trustee to transfer from the Collection Account the
         following amounts as set forth below:


                                     - 38 -



<PAGE>



                           (i) Deposit in the Finance  Charge  Account an amount
                  equal  to the  sum of (x)  the  product  of (A)  the  Floating
                  Investor   Percentage  on  the  Date  of  Processing  of  such
                  Collections and (B) the aggregate  amount of such  Collections
                  processed  in respect of Finance  Charge  Receivables  on such
                  Date of  Processing  and (y) the  proceeds  of the sale of any
                  Interest Rate Cap pursuant to subsection 4.11(g).

                           (ii) Deposit in the Principal Account an amount equal
                  to the Principal  Allocation;  provided,  however, that if the
                  Principal   Allocation   on  any  date  exceeds  the  Investor
                  Interest, the amount of such excess shall be treated as Shared
                  Principal Collections allocable to other Series and applied in
                  accordance  with Section  4.2(e) of the  Agreement;  provided,
                  further,  that if on any Date of Processing  the Monthly Total
                  Principal  Allocation  for  such  Date of  Processing  in such
                  Monthly Period is less than the Investor Interest, then Shared
                  Principal  Collections from other Series, if any, allocable to
                  the Series 1998-1  Investor  Certificates  pursuant to Section
                  4.2(e) of the  Agreement  will be deposited  in the  Principal
                  Account to the extent of such shortfall.

         SECTION 4.5 Defaulted Accounts and Charge-Offs.

         (a) On each Determination  Date, the Servicer shall calculate the Class
A Investor  Default Amount for the preceding  Monthly Period.  If on the related
Transfer Date, the Class A Investor Default Amount for such  Determination  Date
exceeds  the sum of the  amounts  allocated  with  respect  thereto  pursuant to
subsections  4.6(a)(iii),  4.6(d)(i),  4.6(e) and 4.12(a)  with  respect to such
preceding Monthly Period,  then the Collateral  Interest (after giving effect to
reductions for any Collateral Interest Charge-Offs and any Reallocated Principal
Collections on such Transfer Date) will be reduced by the amount of such excess,
but not by more than the Class A Investor Default Amount for such Transfer Date.
If such reduction would cause the Collateral  Interest to be a negative  number,
the Collateral Interest will be reduced to zero, and the Class B Investor

                                     - 39 -



<PAGE>



Interest (after giving effect to reductions for any Class B Investor Charge-Offs
and any Reallocated Class B Principal Collections on such Transfer Date) will be
reduced by the amount by which the  Collateral  Interest would have been reduced
below zero. If such reduction would cause the Class B Investor  Interest to be a
negative number,  the Class B Investor Interest will be reduced to zero, and the
Class A  Investor  Interest  will be  reduced by the amount by which the Class B
Investor  Interest  would  have been  reduced  below  zero (a "Class A  Investor
Charge-Off"). If the Class A Investor Interest has been reduced by the amount of
any Class A Investor Charge-Offs, it will be reimbursed on any Distribution Date
(but not by an amount in excess of the aggregate  Class A Investor  Charge-Offs)
by the amounts  allocated and available for such purpose pursuant to subsections
4.6(a)(iv), 4.6(d)(i), 4.6(e) and 4.12(a).

         (b) On each Determination  Date, the Servicer shall calculate the Class
B  Investor  Default  Amount  for  the  preceding  Monthly  Period.  If  on  any
Determination  Date, the Class B Investor Default Amount for such  Determination
Date exceeds the amount  allocated and available to fund such amount pursuant to
subsections 4.6(b)(iii), 4.6(d)(ii), 4.6(f) and 4.12(b), the Collateral Interest
(after giving effect to reductions for any Collateral  Interest  Charge-Offs and
any Reallocated  Principal Collections on such Transfer Date and any adjustments
with respect  thereto as described in subsection  4.5(a)) will be reduced by the
amount of such excess but not by more than the Class B Investor  Default  Amount
for such Transfer Date. If such reduction would cause the Collateral Interest to
be a negative number,  the Collateral  Interest shall be reduced to zero and the
Class B Investor Interest shall be reduced by the amount by which the Collateral
Interest  would have been reduced below zero (a "Class B Investor  Charge-Off").
The Class B Investor  Interest will also be reduced by the amount of Reallocated
Principal   Collections  in  excess  of  the  Collateral  Interest  pursuant  to
subsection  4.12(a)  and the  amount  of any  portion  of the  Class B  Investor
Interest allocated to the Class A Certificates to avoid a reduction in the Class
A Investor Interest pursuant to subsection 4.5(a). The Class B Investor Interest
will thereafter be reimbursed

                                     - 40 -



<PAGE>



(but  not  in the  excess  of the  unpaid  principal  balance  of  the  Class  B
Certificates)  on any Transfer Date by amounts  allocated and available for that
purpose as described under  subsections  4.6(b)(iv),  4.6(d)(ii) and (v), 4.6(f)
and 4.12(b).

         (c) On each  Determination  Date,  the  Servicer  shall  calculate  the
Collateral   Default  Amount  for  the  preceding  Monthly  Period.  If  on  any
Determination  Date, the Collateral  Default Amount for such  Determination Date
exceeds the amount  allocated  and  available  to fund such  amount  pursuant to
subsections  4.6(d)(ix),  (x) and (xii) and 4.6(g), the Collateral Interest will
be reduced  by the amount of such  excess but not by more than the lesser of the
Collateral Default Amount and the Collateral  Interest for such Transfer Date (a
"Collateral Interest Charge-Off").  The Collateral Interest will also be reduced
by the amount of  Reallocated  Principal  Collections  pursuant  to  subsections
4.12(a)  and  (b) and the  amount  of any  portion  of the  Collateral  Interest
allocated to the Class A  Certificates  or the Class B  Certificates  to avoid a
reduction in the Class A Investor  Interest,  pursuant to subsection  4.5(a), or
the Class B Investor Interest, pursuant to subsection 4.5(b), respectively.  The
Collateral  Interest will thereafter be reimbursed (but not in the excess of the
unpaid  principal  balance of the  Collateral  Interest) on any Transfer Date by
amounts  allocated and available for that purpose as described under subsections
4.6(d)(ix) and (x) and 4.6(g).

         SECTION 4.6 Monthly Payments.  On each Determination Date, the Servicer
shall notify the Trustee that the Servicer will withdraw,  or shall instruct the
Trustee to withdraw, and the Trustee acting in accordance with such instructions
shall  withdraw,  on the succeeding  Transfer  Date, the amounts  required to be
withdrawn from the Finance  Charge Account (or from the finance charge  accounts
for other Series, as applicable)  pursuant to subsections 4.6(a), (b), (c), (d),
(e), (f) and (g). On each Determination Date, the Servicer shall also notify the
Trustee of the amounts to be withdrawn by the  Trustee,  acting on  instructions
from the Servicer,  from the Principal  Funding Account and the Reserve Account,
pursuant to subsections 4.3(c), 4.9(b) and 4.9(d).

                                     - 41 -



<PAGE>



         (a) On each  Transfer  Date,  an amount  equal to the Class A Available
Funds for the  related  Monthly  Period  will be  distributed  in the  following
priority:

                  (i) Class A Monthly Cap Rate  Interest and the Class A Covered
         Amount.  On each Transfer Date, the Servicer or the Trustee,  acting in
         accordance with instructions from the Servicer, shall withdraw from the
         Finance Charge Account and deposit to the Distribution  Account, to the
         extent funds are available from such Class A Available Funds (i) first,
         an amount equal to the sum of the Class A Monthly Cap Rate Interest and
         the Class A Covered Amount for the related  Distribution Date; and (ii)
         then,  an amount equal to the amount of any overdue Class A Monthly Cap
         Rate Interest and overdue Class A Covered  Amount,  for which a payment
         has not been made under this subsection 4.6(a)(i) or otherwise pursuant
         to this Agreement;  provided,  however,  that with respect to the first
         Distribution Date relating to the Series 1998-1 Investor  Certificates,
         the  amount of Class A Monthly  Cap Rate  Interest  referred  to in (i)
         above shall be $777,323.75 (reflecting an initial period of 14 days).

                  (ii) Class A Monthly Servicing Fee. On each Transfer Date, the
         Servicer or the Trustee,  acting in accordance with  instructions  from
         the Servicer,  shall withdraw from the Finance Charge  Account,  to the
         extent  funds are  available  from such Class A  Available  Funds after
         giving effect to the withdrawals pursuant to subsection  4.6(a)(i),  an
         amount equal to the Class A Monthly Servicing Fee accrued in respect of
         the  preceding  Monthly  Period,  plus all accrued  and unpaid  Class A
         Monthly Servicing Fees in respect of previous Monthly Periods,  and the
         Servicer or the  Trustee,  as the case may be, shall pay such amount to
         the Servicer.

                  (iii) Class A Investor Default Amount.  On each Transfer Date,
         the Servicer or the Trustee,  acting in  accordance  with  instructions
         from the Servicer, shall withdraw from the Finance Charge Account, to

                                     - 42 -



<PAGE>



         the extent funds are available from such Class A Available  Funds after
         giving effect to the withdrawal  pursuant to subsections  4.6(a)(i) and
         (ii), an amount equal to the Class A Investor  Default Amount,  if any,
         for the preceding Monthly Period,  and the Servicer or the Trustee,  as
         the case may be, shall apply such amount,  subject to Section  4.12, in
         accordance   with   Section  4.8  as   Available   Investor   Principal
         Collections.

                  (iv)  Reimbursement of Class A Investor  Charge-Offs.  On each
         Transfer Date, the Servicer or the Trustee,  acting in accordance  with
         instructions  of the Servicer,  shall  withdraw from the Finance Charge
         Account,  to the extent funds are available from such Class A Available
         Funds after giving effect to the withdrawals and transfers  pursuant to
         subsections  4.6(a)(i)  through (iii), an amount equal to the aggregate
         amount  of  Class A  Investor  Charge-Offs,  if  any,  which  have  not
         theretofore been reimbursed  pursuant to this subsection  4.6(a)(iv) or
         otherwise  pursuant  to the  Agreement  and shall  apply  such  amount,
         subject to Section 4.12,  in  accordance  with Section 4.8 as Available
         Investor Principal Collections.  On the date of any such reimbursement,
         the Class A Investor  Interest shall be increased by the amount of such
         reimbursement of Class A Investor Charge-Offs.

                  (v) Excess Spread.  The remaining Class A Available  Funds, if
         any, for the Related Monthly Period shall constitute  Excess Spread and
         shall be allocated and distributed as set forth in subsection 4.6(d).

         (b) On each Transfer  Date, an amount equal to Class B Available  Funds
for the Related Monthly Period will be distributed in the following priority:

                  (i) Class B Monthly Cap Rate Interest.  On each Transfer Date,
         the Servicer or the Trustee,  acting in  accordance  with  instructions
         from the Servicer,  shall  withdraw from the Finance Charge Account and
         deposit to the Distribution  Account, to the extent funds are available
         from such Class B

                                     - 43 -



<PAGE>



         Available  Funds, (i) first, an amount equal to the Class B Monthly Cap
         Rate  Interest for the related  Distribution  Date;  and (ii) then,  an
         amount  equal to the  amount of any  overdue  Class B Monthly  Cap Rate
         Interest,  for which a payment has not been made under this  subsection
         4.6(b)(i) or otherwise  pursuant to the Agreement;  provided,  however,
         that with respect to the first Distribution Date relating to the Series
         1998-1 Investor Certificates, the amount referred to in (i) above shall
         be $63,288.75 (reflecting an initial period of 14 days).

                  (ii) Class B Monthly Servicing Fee. On each Transfer Date, the
         Servicer or the Trustee,  acting in accordance with  instructions  from
         the Servicer,  shall withdraw from the Finance Charge  Account,  to the
         extent  funds are  available  from such Class B  Available  Funds after
         giving effect to the withdrawals pursuant to subsection  4.6(b)(i),  an
         amount equal to the Class B Monthly Servicing Fee accrued in respect of
         the  preceding  Monthly  Period,  plus all accrued  and unpaid  Class B
         Monthly Servicing Fees in respect of previous Monthly Periods,  and the
         Servicer or the  Trustee,  as the case may be, shall pay such amount to
         the Servicer.

                  (iii) Class B Investor Default Amount.  On each Transfer Date,
         the Servicer or the Trustee,  acting in  accordance  with  instructions
         from the Servicer,  shall withdraw from the Finance Charge Account,  to
         the extent funds are available from such Class B Available  Funds after
         giving effect to the withdrawal  pursuant to subsections  4.6(b)(i) and
         (ii), an amount equal to the Class B Investor  Default Amount,  if any,
         for the preceding Monthly Period,  and the Servicer or the Trustee,  as
         the case may be, shall apply such amount,  subject to Section  4.12, in
         accordance   with   Section  4.8  as   Available   Investor   Principal
         Collections.

                  (iv)  Reimbursement of Class B Investor  Charge-Offs.  On each
         Transfer Date, the Servicer or the Trustee,  acting in accordance  with
         instructions of the Servicer, shall

                                     - 44 -



<PAGE>



         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available from such Class B Available  Funds after giving effect to the
         withdrawals  and transfers  pursuant to subsections  4.6(b)(i)  through
         (iii),  an amount  equal to the  aggregate  amount of Class B  Investor
         Charge-Offs,  if  any,  which  have  not  theretofore  been  reimbursed
         pursuant to this  subsection  4.6(b)(iv) or otherwise  pursuant to this
         Agreement  and shall apply such  amount,  subject to Section  4.12,  in
         accordance   with   Section  4.8  as   Available   Investor   Principal
         Collections.  On the  date  of any  such  reimbursement,  the  Class  B
         Investor   Interest   shall  be   increased   by  the  amount  of  such
         reimbursement of Class B Investor Charge-Offs.

                  (v) Excess Spread.  The remaining Class B Available  Funds, if
         any, for the related Monthly Period shall constitute  Excess Spread and
         shall be allocated and distributed as set forth in subsection 4.6(d).

         (c) On each Transfer Date, an amount equal to the Collateral  Available
Funds for the  related  Monthly  Period  will be  distributed  in the  following
priority:

                  (i)  Collateral   Interest  Monthly  Servicing  Fee.  On  each
         Transfer Date, the Servicer or the Trustee,  acting in accordance  with
         instructions from the Servicer,  shall withdraw from the Finance Charge
         Account,  to the  extent  funds  are  available  from  such  Collateral
         Available  Funds,  an amount equal to the Collateral  Interest  Monthly
         Servicing Fee accrued in respect of the preceding  Monthly  Period plus
         all accrued and unpaid  Collateral  Interest Monthly  Servicing Fees in
         respect of previous Monthly  Periods,  and the Servicer or the Trustee,
         as the case may be, shall pay such amount to the Servicer.

                  (ii) Excess Spread. The remaining  Collateral Available Funds,
         if any, for the related Monthly Period shall  constitute  Excess Spread
         and shall be  allocated  and  distributed  as set  forth in  subsection
         4.6(d).


                                     - 45 -



<PAGE>



         (d) On each Transfer  Date,  Excess Spread will be  distributed  in the
following priority:

                  (i) On each Transfer Date, the Servicer or the Trustee, acting
         in accordance with instructions from the Servicer,  shall withdraw from
         the Finance  Charge  Account,  to the extent funds are  available  from
         Excess Spread,  an amount equal to the Class A Required Amount, if any,
         with  respect to the related  Distribution  Date,  to be applied,  with
         respect to each of the components  thereof,  in accordance with Section
         4.6(a).

                  (ii) On each  Transfer  Date,  the  Servicer  or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread,  after giving effect to the  withdrawal
         pursuant  to  subsection  4.6(d)(i),  an  amount  equal to the  Class B
         Required Amount, if any, with respect to the related Distribution Date,
         to be  applied,  with  respect to each of the  components  thereof,  in
         accordance with Section 4.6(b).

                  (iii) On each  Transfer  Date,  the  Servicer or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to  subsections  4.6(d)(i) and (ii),  and shall deposit in the
         Distribution Account for distribution to the Class A Certificateholders
         on the next  succeeding  Distribution  Date pursuant to Section 4.7, an
         amount  equal to the amount of any accrued  and unpaid  interest on any
         overdue  Class A  Monthly  Interest,  calculated  on the basis of (x) a
         default  rate of interest  equal to the Class A  Certificate  Rate plus
         0.5% and (y) the actual number of days such Class A Monthly Interest is
         or was at any time overdue, divided by 360.

                  (iv) On each  Transfer  Date,  the  Servicer  or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw from the Finance Charge Account, to

                                     - 46 -



<PAGE>



         the extent funds are  available  from Excess Spread after giving effect
         to the withdrawals pursuant to subsections 4.6(d)(i) through (iii), and
         shall deposit in the Distribution Account for distribution to the Class
         B Certificateholders on the next succeeding  Distribution Date pursuant
         to Section 4.7, an amount equal to the amount of any accrued and unpaid
         interest on any overdue  Class B Monthly  Interest,  calculated  on the
         basis  of  (x) a  default  rate  of  interest  equal  to  the  Class  B
         Certificate Rate plus 0.5% and (y) the actual number of days such Class
         B Monthly Interest is or was at any time overdue, divided by 360.

                  (v) On each Transfer Date, the Servicer or the Trustee, acting
         in accordance with instructions from the Servicer,  shall withdraw from
         the Finance  Charge  Account,  to the extent funds are  available  from
         Excess  Spread  after  giving  effect to the  withdrawals  pursuant  to
         subsections 4.6(d)(i) through (iv), an amount equal to any unreimbursed
         reductions  in the Class B Investor  Interest  in  connection  with the
         payment  of the  Class A  Required  Amount,  to  reinstate  the Class B
         Investor  Interest to the extent of any such  reduction,  which  amount
         shall be applied,  subject to Section 4.12, in accordance  with Section
         4.8 as Available Investor Principal Collections.

                  (vi) On each  Transfer  Date,  the  Servicer  or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw from the Finance  Charge  Account,  and pay to the  Collateral
         Interest Holder in accordance  with the Loan  Agreement,  to the extent
         funds are  available  from Excess  Spread  after  giving  effect to the
         withdrawals  pursuant to subsections  4.6(d)(i)  through (v), an amount
         equal to the sum of (x) the Collateral Monthly Interest for the related
         Monthly Period and (y) the amount of any accrued and unpaid  Collateral
         Monthly Interest for any prior Monthly Periods.

                  (vii) On each  Transfer  Date,  the  Servicer or the  Trustee,
         acting in accordance with instructions from the Servicer, shall

                                     - 47 -



<PAGE>



         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to  subsections  4.6(d)(i)  through (vi), and shall deposit in
         the   Distribution   Account   for   distribution   to  the   Class   A
         Certificateholders on the next succeeding Distribution Date pursuant to
         Section 4.7, an amount equal to the amount by which the Class A Monthly
         Interest for the related  Interest  Accrual  Period exceeds the Class A
         Monthly Cap Rate Interest (other than Class A Excess Interest),  to the
         extent  such  amount  is not paid by the  Interest  Rate  Cap  Provider
         pursuant to the Class A Interest  Rate Cap in  accordance  with Section
         4.11(a),  plus any such amounts  accrued and unpaid for prior  Interest
         Accrual Periods.

                  (viii) On each  Transfer  Date,  the  Servicer or the Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i)  through (vii), and shall deposit in
         the   Distribution   Account   for   distribution   to  the   Class   B
         Certificateholders on the next succeeding Distribution Date pursuant to
         Section 4.7, an amount equal to the amount by which the Class B Monthly
         Interest for the related  Interest  Accrual  Period exceeds the Class B
         Monthly Cap Rate Interest (other than Class B Excess Interest),  to the
         extent  such  amount  is not paid by the  Interest  Rate  Cap  Provider
         pursuant to the Class B Interest  Rate Cap in  accordance  with Section
         4.11(a),  plus any such amounts  accrued and unpaid for prior  Interest
         Accrual Periods.

                  (ix) On each  Transfer  Date,  the  Servicer  or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i)  through (viii),  an amount equal to
         the Collateral  Default Amount for the preceding Monthly Period,  which
         amount shall be applied,

                                     - 48 -



<PAGE>



         subject to Section 4.12,  in  accordance  with Section 4.8 as Available
         Investor Principal Collections.

                  (x) On each Transfer Date, the Servicer or the Trustee, acting
         in accordance with instructions from the Servicer,  shall withdraw from
         the Finance  Charge  Account,  to the extent funds are  available  from
         Excess  Spread  after  giving  effect to the  withdrawals  pursuant  to
         subsections  4.6(d)(i)  through  (ix), an amount equal to the aggregate
         amount by which the  Collateral  Interest  has been  reduced  below the
         Required  Collateral  Interest  for  reasons  other than the payment of
         principal to the Collateral  Interest  Holder (but not in excess of the
         aggregate  amount of such  reductions  which  have not been  previously
         reimbursed), which amount shall be applied, subject to Section 4.12, in
         accordance   with   Section  4.8  as   Available   Investor   Principal
         Collections.

                  (xi) On each Transfer Date from and after the Reserve  Account
         Funding  Date to but  excluding  the date on which the Reserve  Account
         shall  terminate  pursuant to  subsection  4.9(f),  the Servicer or the
         Trustee,  acting in  accordance  with  instructions  from the Servicer,
         shall withdraw from the Finance Charge Account, to the extent funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections 4.6(d)(i) through (x), and shall deposit in the
         Reserve Account, an amount equal to the excess, if any, of the Required
         Reserve  Account  Amount  over the  Available  Reserve  Account  Amount
         (without giving effect to any deposit made on such date hereunder).

                  (xii) On each  Transfer  Date,  the  Servicer or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i) through (xi), an amount equal to the
         aggregate  amount of any  additional  amounts due and payable under the
         Loan Agreement, which amount shall

                                     - 49 -



<PAGE>



         be  applied  and  distributed  in  accordance  with  and to the  extent
         specified in the Loan Agreement.

                  (xiii) On each  Transfer  Date,  the  Servicer or the Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i)  through (xii), and shall deposit in
         the   Distribution   Account   for   distribution   to  the   Class   A
         Certificateholders on the next succeeding Distribution Date pursuant to
         Section  4.7,  an  amount  equal to the  amount  of any  Class A Excess
         Interest which accrued during the related Interest Accrual Period.

                  (xiv) On each  Transfer  Date,  the  Servicer or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i) through (xiii), and shall deposit in
         the   Distribution   Account   for   distribution   to  the   Class   B
         Certificateholders on the next succeeding Distribution Date pursuant to
         Section  4.7,  an  amount  equal to the  amount  of any  Class B Excess
         Interest which accrued during the related Interest Accrual Period.

                  (xv) On each  Transfer  Date,  the  Servicer  or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to subsections  4.6(d)(i)  through (xiv),  and shall make such
         amounts available to be applied as Shared Finance Charge Collections to
         pay to  Certificateholders of other Series to the extent of shortfalls,
         if any,  in amounts  payable to such  Certificateholders  from  Finance
         Charge  Collections  allocated to such other Series in accordance  with
         the related Supplements.


                                     - 50 -



<PAGE>



                  (xvi) On each  Transfer  Date,  the  Servicer or the  Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw  from the  Finance  Charge  Account,  to the extent  funds are
         available  from Excess  Spread after giving  effect to the  withdrawals
         pursuant to  subsections  4.6(d)(i)  through  (xv),  the amounts of any
         accrued and unpaid  expenses of the Trust  specified  in writing by the
         Trustee to the Servicer,  and shall make such amounts  available to the
         Trustee to pay such accrued and unpaid  expenses of the Trust,  if any,
         not otherwise paid pursuant to this Section 4.6.

                  (xvii) On each  Transfer  Date,  the  Servicer or the Trustee,
         acting  in  accordance  with  instructions  from  the  Servicer,  shall
         withdraw from the Finance  Charge  Account the remaining  Excess Spread
         after  giving  effect  to  the  withdrawals   pursuant  to  subsections
         4.6(d)(i) through (xvi), and shall pay such amount to the holder of the
         Exchangeable Seller Certificate.

         (e)With respect to each Distribution Date, on the related Determination
Date, the Servicer shall  determine the amount (the "Class A Required  Amount"),
if any,  by which  the sum of (i)  Class A Monthly  Cap Rate  Interest  for such
Distribution Date, (ii) any Class A Monthly Cap Rate Interest previously due but
not paid to the Class A  Certificateholders  on a prior Distribution Date, (iii)
the  Class A  Covered  Amount  for such  Distribution  Date and  Class A Covered
Amounts previously due but not paid to the Class A Certificateholders on a prior
Distribution  Date,  (iv) the  Class A  Monthly  Servicing  Fee for the  related
Distribution Date and any accrued and unpaid Class A Monthly Servicing Fees from
prior Monthly Periods,  (v) the Class A Investor Default Amount, if any, for the
related Monthly Period and (vi) the unreimbursed  Class A Investor  Charge-Offs,
exceeds the Class A Available  Funds deposited in the Finance Charge Account for
the related  Monthly  Period.  In the event that the Class A Required Amount for
such  Distribution  Date is greater than zero,  the Servicer  shall give written
notice to the Trustee of such  positive  Class A Required  Amount on the related
Determination Date and all or a portion of the

                                     - 51 -



<PAGE>



Excess Spread with respect to the related  Monthly Period in an amount up to the
Class A Required Amount for such Distribution Date shall be distributed from the
Finance  Charge  Account on the related  Transfer  Date  pursuant to  subsection
4.6(d)(i).  In the event that the Class A Required Amount for such  Distribution
Date  exceeds the amount of Excess  Spread with  respect to the related  Monthly
Period,  then the Trustee  shall,  in accordance  with the related  Supplements,
withdraw on such Transfer Date from the finance charge accounts for other Series
the amounts of Shared  Finance  Charge  Collections  with respect to the related
Monthly Period,  if any,  allocable to the Series 1998-1  Investor  Certificates
from other Series, in an amount up to the remaining Class A Required Amount, and
such amount shall be deposited  into the  Distribution  Account on such Transfer
Date for  distribution on the related  Distribution  Date in accordance with the
priorities  set forth in subsections  4.6(a)(i)  through (iv). In the event that
the Class A Required  Amount for such  Distribution  Date  exceeds the amount of
Excess Spread and Shared  Finance  Charge  Collections  allocable to the Class A
Certificates,  all or a portion of the Reallocated  Principal  Collections  with
respect  to such  Monthly  Period  in an  amount  up to  such  excess  shall  be
distributed on such Transfer Date pursuant to subsection 4.12(a).

         (f)  With   respect  to  each   Distribution   Date,   on  the  related
Determination  Date,  the  Servicer  shall  determine  the amount  (the "Class B
Required  Amount"),  if any,  by which the sum of (i)  Class B Monthly  Cap Rate
Interest for such Distribution  Date, (ii) any Class B Monthly Cap Rate Interest
previously  due  but  not  paid to the  Class  B  Certificateholders  on a prior
Distribution  Date,  (iii)  the Class B Monthly  Servicing  Fee for the  related
Distribution Date and any accrued and unpaid Class B Monthly Servicing Fees from
prior Monthly Periods, (iv) the Class B Investor Default Amount, if any, for the
related Monthly Period, and (v) the unreimbursed  Class B Investor  Charge-Offs,
exceeds the Class B Available  Funds deposited in the Finance Charge Account for
the related  Monthly  Period.  In the event that the Class B Required Amount for
the related  Transfer Date is greater than zero, the Servicer shall give written
notice to the Trustee of such positive

                                     - 52 -



<PAGE>



Class B Required Amount on the related  Determination  Date and all or a portion
of Excess Spread (other than Excess Spread  applied to fund the Class A Required
Amount  with  respect to such  Distribution  Date) with  respect to the  related
Monthly  Period shall be  distributed  from the Finance  Charge  Account on such
Distribution Date pursuant to subsection 4.6(d)(ii). In the event that the Class
B Required Amount for such Distribution Date exceeds the amount of Excess Spread
with respect to such Monthly Period remaining after application  thereof to fund
the Class A Required  Amount,  then the Trustee  shall,  in accordance  with the
related  Supplements,  withdraw on such  Transfer  Date from the finance  charge
accounts for other Series the amounts of Shared Finance Charge  Collections with
respect to the related  Monthly Period,  if any,  allocable to the Series 1998-1
Investor  Certificates from other Series, after the application thereof pursuant
to subsection  4.6(e), in an amount up to the remaining Class B Required Amount,
and such amount shall be deposited to the Distribution  Account on such Transfer
Date on the related  Distribution  Date in accordance  with the  priorities  set
forth in  subsections  4.6(b)(i)  through  (iv).  In the event  that the Class B
Required Amount for such  Distribution  Date exceeds the amount of Excess Spread
and Shared Finance Charge  Collections  allocable to the Class B Certificates on
such Transfer Date,  all or a portion of the  Reallocated  Collateral  Principal
Collections  with respect to such Monthly  Period,  if any,  remaining after the
application  thereof pursuant to Section 4.6(e), in an amount up to such excess,
shall be distributed on such Transfer Date pursuant to Section 4.12(b).

         (g) On each  Transfer  Date,  in the event that the amounts due on such
Transfer Date  pursuant to  subsections  4.6(c)(i)  and 4.6(d)(v)  through (xii)
exceed  in whole or in part  the  Excess  Spread  allocable  thereto  on to such
Transfer  Date,   then  the  Trustee  shall,  in  accordance  with  the  related
Supplements, withdraw on such Transfer Date from the finance charge accounts for
other Series the amounts of Shared  Finance Charge  Collections  with respect to
the related  Monthly  Period,  if any,  allocable to the Series 1998-1  Investor
Certificates  from other  Series,  after the  application  thereof  pursuant  to
subsections 4.6(e) and (f), in an amount up to such excess or such

                                     - 53 -



<PAGE>



lesser  amount as may be available  after the  application  thereof  pursuant to
subsections 4.6(e) and (f), and such amount shall be distributed to the Servicer
on such Transfer Date in accordance  with Section  4.6(c)(i) and then applied in
accordance with the priorities set forth in subsections 4.6(d)(v) through (xii).

         SECTION  4.7  Payment  of  Investor  Certificate   Interest.   On  each
Distribution  Date,  the Paying Agent shall pay in accordance  with Section 5.1,
(a) to the Class A  Certificateholders  from the Distribution Account the amount
deposited  into  the   Distribution   Account  and  allocated  to  the  Class  A
Certificates  pursuant to subsections  4.6(a)(i),  4.6(d)(i),  (iii),  (vii) and
(xiii),  4.6(e), 4.11(a) and 4.12(a) on the related Transfer Date and (b) to the
Class B  Certificateholders  from the Distribution  Account the amount deposited
into the Distribution Account and allocated to the Class B Certificates pursuant
to subsections  4.6(b)(i),  4.6(d)(ii),  (iv), (viii) and (xiv), 4.6(f), 4.11(a)
and 4.12(b) on the related Transfer Date.

         SECTION 4.8 Payment of Investor Certificate Principal.

         (a) On each Determination Date, the Servicer shall instruct the Trustee
to withdraw, and the Trustee, acting in accordance with such instructions, shall
withdraw on such Transfer Date or the related  Distribution Date, as applicable,
to the extent of available  funds, the amounts required to be withdrawn from the
Finance Charge Account, the Principal Account, the Principal Funding Account and
the Distribution Account as follows:

                  (i) on  each  Transfer  Date  with  respect  to the  Revolving
         Period, an amount equal to the Available Investor Principal Collections
         for the related  Monthly  Period shall be  distributed on each Transfer
         Date, to the extent available, in the following priority:

                           (A)  an  amount  equal  to  the  Collateral   Monthly
                  Principal   with  respect  to  such  Transfer  Date  shall  be
                  distributed  to the Collateral  Interest  Holder in accordance
                  with the Loan Agreement; and


                                     - 54 -



<PAGE>



                           (B)  the  remaining   Available   Investor  Principal
                  Collections,   if  any,  shall  constitute   Shared  Principal
                  Collections   to  be  deposited  and  applied  in  the  manner
                  specified in subsection 4.2(e) of the Agreement.

                  (ii) on each  Transfer  Date with  respect  to the  Controlled
         Accumulation Period (beginning on the first Transfer Date following the
         Monthly Period in which the Controlled  Accumulation Period commences),
         to the extent available, in the following priority:

                           (A) on each  Transfer  Date  occurring  prior  to the
                  Class A Scheduled Payment Date, an amount equal to the Class A
                  Monthly  Principal with respect to such Transfer Date shall be
                  deposited into the Principal Funding Account;

                           (B) on the Transfer  Date  immediately  following the
                  payment in full of the Class A Investor  Interest on the Class
                  A  Scheduled  Payment  Date,  an  amount  equal to the Class B
                  Monthly  Principal  with respect to such Transfer Date will be
                  deposited in the Distribution Account;

                           (C) on each  Transfer Date after giving effect to the
                  distribution  referred  to  in  clauses  (A)  and  (B),  if  a
                  reduction in the Required  Collateral Interest has occurred on
                  or  prior  to such  Transfer  Date,  an  amount  equal  to the
                  Collateral  Monthly  Principal  with respect to such  Transfer
                  Date  will  be  paid  to the  Collateral  Interest  Holder  in
                  accordance with the Loan Agreement; and

                           (D)  the  remaining   Available   Investor  Principal
                  Collections,  if any,  for the related  Monthly  Period  shall
                  constitute  Shared  Principal  Collections to be deposited and
                  applied in the manner  specified in  subsection  4.2(e) of the
                  Agreement.


                                     - 55 -



<PAGE>



                  (iii)  on  each  Transfer  Date  with  respect  to  the  Rapid
         Amortization Period (beginning on the first Transfer Date following the
         Monthly Period in which the Rapid Amortization  Period  commences),  to
         the extent available, in the following priority:

                           (A) an amount equal to the Class A Monthly  Principal
                  with  respect to such  Transfer  Date will be deposited in the
                  Distribution Account;

                           (B) upon payment of the Class A Investor  Interest in
                  full,  an amount equal to the Class B Monthly  Principal  with
                  respect  to  such  Transfer  Date  will  be  deposited  in the
                  Distribution Account;

                           (C) upon payment of the Class B Investor  Interest in
                  full, an amount equal to the Collateral Monthly Principal with
                  respect to such Transfer  Date will be paid to the  Collateral
                  Interest Holder in accordance with the Loan Agreement; and

                           (D)  the  remaining   Available   Investor  Principal
                  Collections,  if any,  for the related  Monthly  Period  shall
                  constitute  Shared  Principal  Collections to be deposited and
                  applied in the manner  specified in  subsection  4.2(e) of the
                  Agreement;

         provided,  further,  that  on  each  Transfer  Date  in the  Controlled
         Accumulation  Period,  the  Servicer  shall  withdraw,  or instruct the
         Trustee  to  withdraw,  and on such  Transfer  Date the  Trustee  shall
         withdraw,  from the Excess Funding Account and deposit to the Principal
         Funding  Account or (following the Class A Scheduled  Payment Date) the
         Distribution  Account, as applicable,  an amount equal to the lesser of
         (x) the amount on deposit in the Excess Funding  Account  (exclusive of
         investment earnings) and (y) the amount by which the Controlled Deposit
         Amount on such Transfer Date exceeds the Available  Investor  Principal
         Collections for the related Monthly Period; provided,  further, that on
         the first Transfer Date with respect to the Rapid Amortization  Period,
         the

                                     - 56 -



<PAGE>



         Servicer shall  withdraw,  or instruct the Trustee to withdraw,  and on
         such Transfer Date the Trustee shall withdraw,  from the Excess Funding
         Account and deposit to the Distribution  Account, any amount on deposit
         therein (exclusive of investment earnings).

                  (b)(i) On the earlier to occur of (i) the first  Transfer Date
         with  respect to the Rapid  Amortization  Period and (ii) the  Transfer
         Date  immediately  preceding the Class A Scheduled  Payment  Date,  the
         Trustee,  acting in  accordance  with  instructions  from the Servicer,
         shall  withdraw from the Principal  Funding  Account and deposit in the
         Distribution  Account  the amount on deposit in the  Principal  Funding
         Account.

                           (ii) On the Determination Date preceding the Transfer
                  Date immediately prior to the Series 1998-1  Termination Date,
                  the  Servicer  shall  determine  the  amounts to be  deposited
                  pursuant to this sentence and on the final  Transfer Date: (x)
                  the Servicer  shall, or shall instruct the Trustee to, and the
                  Trustee shall, withdraw from the Principal Account and deposit
                  into the Distribution  Account,  an amount which is no greater
                  than the  Investor  Interest as of the  immediately  preceding
                  Distribution  Date,  after  giving  effect  to  all  payments,
                  deposits  and  withdrawals  made  on  such  date;  and (y) the
                  Servicer  shall,  or shall  instruct  the  Trustee to, and the
                  Trustee shall, withdraw from the Principal Account and deposit
                  into the Collection Account, for allocation to other Series as
                  Principal  Collections  pursuant to Article IV, the amount, if
                  any, remaining in the Principal Account after giving effect to
                  the withdrawals made pursuant to clause (x).

                  (c) On each  Distribution  Date  occurring  after a deposit is
         made to the Distribution  Account pursuant to subsection  4.8(a) or (b)
         of the  Agreement  or  Section 5 or 15 of the  Series  Supplement,  the
         Paying  Agent shall pay, in  accordance  with Section 5.1 to the Series
         1998-1 Investor  Certificateholders  from the Distribution Account, the
         amount so deposited into the Distribution Account.

                  (d)  The  Controlled   Accumulation  Period  is  scheduled  to
         commence on the Controlled

                                     - 57 -



<PAGE>



         Accumulation Date; provided that if the Controlled  Accumulation Period
         Length  (determined as described below) on any Determination Date on or
         after the Determination Date preceding the Reserve Account Funding Date
         is less than fourteen months, the Servicer, at its option, may elect to
         modify the date on which the Controlled  Accumulation  Period  actually
         commences  to the  first  day of the  month  that is a number of months
         prior to the month in which the Class A Scheduled  Payment  Date occurs
         at least equal to the Controlled  Accumulation  Period Length (so that,
         as a result of such  election,  the  number of  Monthly  Periods in the
         Controlled  Accumulation  Period  will at least  equal  the  Controlled
         Accumulation  Period Length) and shall provide prompt written notice of
         such  action  to the  Trustee;  provided  that  (i) the  length  of the
         Controlled  Accumulation Period will not be less than four months; (ii)
         such determination of the Controlled  Accumulation  Period Length shall
         be made on each  Determination  Date prior to the  commencement  of the
         Controlled  Accumulation  Period,  and  any  election  to  shorten  the
         Controlled  Accumulation  Period  shall be  subject  to the  subsequent
         lengthening  of the  Controlled  Accumulation  Period to the Controlled
         Accumulation  Period Length determined on any subsequent  Determination
         Date, but the Controlled Accumulation Period shall in no event commence
         prior to the Controlled  Accumulation  Date, and (iii)  notwithstanding
         any other  provision  of this Series  Supplement  to the  contrary,  no
         election to postpone the  commencement  of the Controlled  Accumulation
         Period  shall be made after a Pay Out Event shall have  occurred and be
         continuing   with  respect  to  any  other  Series.   The   "Controlled
         Accumulation  Period Length" will mean a number of months such that the
         amount   available  for  distribution  of  principal  on  the  Class  A
         Certificates on the Class A Scheduled Payment Date is expected to equal
         or exceed the Class A Investor Interest, assuming for this purpose that
         (1) the payment  rate with  respect to  Principal  Collections  remains
         constant  at the lowest  level of such  payment  rate during the twelve
         preceding  Monthly  Periods (or such lower payment rate as Servicer may
         select),  (2) the total  amount of Principal  Receivables  in the Trust
         (and the principal amount on deposit in the Excess Funding Account,  if
         any) remains constant at the level on such date of  determination,  (3)
         no Pay Out Event

                                     - 58 -



<PAGE>



         with  respect  to  any  Series  will  subsequently   occur  during  the
         Controlled Accumulation Period and (4) no additional Series (other than
         any  Series   being  issued  on  such  date  of   determination)   will
         subsequently be issued during the Controlled  Accumulation  Period.  On
         each  Determination  Date on which the Controlled  Accumulation  Period
         Length is modified pursuant to this Section 4.8(d),  the Servicer shall
         also determine the related Controlled  Accumulation Amount, which shall
         be an amount  not less than (x) the Class A Investor  Interest  on such
         date,  divided  by  (y)  the  Controlled   Accumulation  Period  Length
         determined on such date.

         SECTION 4.9 Establishment of the Reserve Account.

                  (a)  Reserve  Account.  The  Servicer,  for the benefit of the
         Class A Certificateholders, shall establish and maintain or cause to be
         established and maintained with a Qualified  Trust  Institution  (other
         than the Servicer) in the name of the Trustee, on behalf of the Class A
         Certificateholders,  the "Reserve Account", which shall be a segregated
         trust account with the  corporate  trust  department of such  Qualified
         Trust   Institution,   and  held  in  trust  by  such  Qualified  Trust
         Institution  bearing a designation  clearly  indicating  that the funds
         deposited  therein  are held by the  Trustee,  on behalf of the Class A
         Certificateholders.  The Trustee  shall  possess  all right,  title and
         interest  in all  funds on  deposit  from  time to time in the  Reserve
         Account and in all proceeds  thereof.  If, at any time, the institution
         holding the Reserve Account ceases to be a Qualified Trust Institution,
         the  Servicer  shall  within 20 Business  Days  establish a new Reserve
         Account  meeting the conditions  specified above with a Qualified Trust
         Institution and shall transfer any cash and/or any investments that are
         on deposit in the existing Reserve Account to such new Reserve Account.
         From the date such new Reserve Account is established,  it shall be the
         "Reserve Account." The Trustee,  acting in accordance with instructions
         from the Servicer,  shall (i) make withdrawals from the Reserve Account
         from  time to time in an  amount up to the  Available  Reserve  Account
         Amount  at such  time,  for  the  purposes  set  forth  in this  Series
         Supplement,  and (ii) on each Transfer Date (from and after the Reserve
         Account Funding Date) prior to the

                                     - 59 -



<PAGE>



         termination  of the Reserve  Account  pursuant to Section 4.9(f) make a
         deposit  into the  Reserve  Account  in the  amount  specified  in, and
         otherwise in accordance with, subsection 4.6(d)(xi).

                  (b) Administration of the Reserve Account. Funds on deposit in
         the Reserve  Account on any Transfer  Date,  after giving effect to any
         deposits to or  withdrawals  from the Reserve  Account on such Transfer
         Date, shall be invested by the Trustee at the direction of the Servicer
         in  Permitted  Investments  that will mature so that such funds will be
         available for  withdrawal on or prior to the following  Transfer  Date;
         and provided, further, that each Permitted Investment shall mature such
         that such Permitted  Investment shall be available for withdrawal on or
         prior to the  following  Transfer  Date.  The Trustee  shall  maintain,
         either on its own behalf or through its nominee or custodian, on behalf
         of the  Class  A  Certificateholders,  possession  of any  certificated
         negotiable  instrument or security (other than certificated  securities
         held by a clearing  corporation)  evidencing the Permitted  Investments
         made pursuant to this subsection  4.9(b) described in clause (a) of the
         definition of "Permitted Investments" from the time of purchase thereof
         until the time of sale or maturity.  No Permitted  Investment  shall be
         disposed of prior to its maturity.  On each Transfer Date, all interest
         and earnings (net of losses and investment  expenses) accrued since the
         preceding  Transfer  Date on funds on  deposit in the  Reserve  Account
         shall  be  retained  in the  Reserve  Account  to the  extent  that the
         Available  Reserve  Account  Amount is less than the  Required  Reserve
         Account  Amount;  and the balance,  if any, shall be deposited into the
         Finance Charge Account and included in Class A Available Funds for such
         Transfer Date. For purposes of determining the availability of funds or
         the  balances  in  the  Reserve  Account  for  any  reason  under  this
         Agreement,   except  as  otherwise  provided  in  this  paragraph,  all
         investment  earnings on such funds shall be deemed not to be  available
         or on deposit.

                  (c)  Calculation  of Reserve  Draw  Amount.  On or before each
         Transfer Date with respect to the Controlled  Accumulation Period prior
         to the  payment  in full of the  Class A  Investor  Interest  and on or
         before the first Transfer Date with

                                     - 60 -



<PAGE>



         respect to the Rapid Amortization  Period, the Servicer shall calculate
         the "Reserve Draw Amount" which shall be equal to the Principal Funding
         Investment  Shortfall  with respect to such Transfer Date less, in each
         case, the amount of funds  deposited into the Finance Charge Account on
         such Transfer Date pursuant to subsection 4.9(b).

                  (d)  Withdrawal  of Reserve Draw  Amount.  If the Reserve Draw
         Amount for any Transfer Date is greater than zero, the Trustee,  acting
         in accordance  with the  instructions  of the Servicer,  shall withdraw
         from the  Reserve  Account  an amount  equal to the  lesser of (x) such
         Reserve Draw Amount and (y) the Available  Reserve Account Amount as of
         such  Transfer  Date,  and shall  deposit  such amount into the Finance
         Charge Account,  and such amount shall be included in Class A Available
         Funds for such Transfer Date.

                  (e)  Withdrawal  of Reserve  Account  Surplus.  If the Reserve
         Account  Surplus for any  Transfer  Date,  after  giving  effect to all
         deposits to and  withdrawals  from the Reserve  Account with respect to
         such  Transfer  Date,  is greater  than zero,  the  Trustee,  acting in
         accordance with the  instructions of the Servicer,  shall withdraw from
         the Reserve  Account  not later than 1:00 p.m.  (New York City time) on
         such Transfer Date an amount equal to the Reserve  Account  Surplus and
         pay such amount in accordance with the Loan Agreement.

                  (f) Termination of the Reserve  Account.  Upon the earliest to
         occur of (i) the  termination  of the Trust  pursuant to Article XII of
         the  Agreement,  (ii) if the  Controlled  Accumulation  Period  has not
         commenced,  the first Transfer Date relating to the Rapid  Amortization
         Period, and if the Controlled  Accumulation  Period has commenced,  the
         earlier  to occur of (I) the first  Transfer  Date with  respect to the
         Rapid  Amortization  Period  and (II)  the  Transfer  Date  immediately
         preceding the Class A Scheduled  Payment Date,  the Trustee,  acting in
         accordance  with the  instructions  of the  Servicer,  after  the prior
         payment of all amounts owing to the Class A Certificateholders that are
         payable from the Reserve Account as provided in this Series Supplement,
         shall withdraw from the Reserve  Account and pay in accordance with the
         Loan Agreement,  all amounts, if any, on deposit in the Reserve Account
         and the Reserve Account shall

                                     - 61 -



<PAGE>



         be deemed to have terminated for purposes of this Series Supplement.

         SECTION 4.10  Transferor's  or Servicer's  Failure to Make a Deposit or
Payment.

                  (a) If the Servicer fails to make, or to give  instructions to
         make,  any payment or deposit  (other  than as  required by  subsection
         2.4(d)  (except as provided in the  immediately  following  paragraph),
         2.4(e),  2.4(f),  3.3,  9.2,  10.2,  or  12.2(a) of the  Agreement,  or
         Sections 4 or 15 of this  Series  Supplement  (collectively,  "Excluded
         Payments"))  relating  to  the  Series  1998-1  Investor   Certificates
         required to be made or given by the  Servicer  on the related  Transfer
         Date at the time specified in the Agreement (including applicable grace
         periods),  the  Trustee  shall make such  payment  or deposit  from the
         applicable Investor Account without instruction from the Servicer.  The
         Trustee  shall  be  required  to make  any  such  payment,  deposit  or
         withdrawal  hereunder  only  to  the  extent  that  it  has  sufficient
         information  to allow the  Trustee to  determine  the  amount  thereof;
         provided,  however,  that the  Trustee  shall in all cases be deemed to
         have  sufficient  information  to determine  the amount of interest (i)
         required to be paid or provided for under subsections 4.6(a)(i), (b)(i)
         and  (d)(vi)  on each  Transfer  Date,  and (ii)  payable to the Series
         1998-1  Investor  Certificateholders  on each  Distribution  Date.  The
         Servicer  shall,  upon  request of the  Trustee,  promptly  provide the
         Trustee  with all  information  necessary  to allow the Trustee to make
         such a  payment  or  withdrawal.  Such  funds or the  proceeds  of such
         withdrawal  shall be applied by the Trustee in the manner in which such
         payment  or  deposit  should  have been made by the  Transferor  or the
         Servicer, as the case may be.

         SECTION 4.11 Interest Rate Caps.

                  (a) The Trustee hereby  acknowledges that the Class A Interest
         Rate  Cap  has  been   obtained   for  the   benefit  of  the  Class  A
         Certificateholders and the Class B Interest Rate Cap for the benefit of
         the Class B Certificateholders. Each of the Interest Rate Caps provides
         that  (i)  the  Trust  shall  not be  required  to  make  any  payments
         thereunder  and (ii) the Trust  shall be  entitled to receive a payment
         (determined in accordance with

                                     - 62 -



<PAGE>



         the  respective  Interest Rate Cap) from the Interest Rate Cap Provider
         on or prior to each  Transfer  Date if LIBOR plus 0.14% for the related
         Interest  Accrual  Period  exceeds  the Class A Cap Rate or LIBOR  plus
         0.34% for the related  Interest  Accrual Period exceeds the Class B Cap
         Rate. The Interest Rate Cap Provider will make a payment on or prior to
         each Transfer Date to the Trustee, on behalf of the Trust, in an amount
         equal to the  product  of (i) the  amount by which,  in the case of the
         Class A Interest  Rate Cap,  LIBOR plus 0.14%  exceeds  the Class A Cap
         Rate or, in the case of the Class B Interest Rate Cap, LIBOR plus 0.34%
         exceeds the Class B Cap Rate, as applicable,  (ii) the Class A Notional
         Amount or the Class B Notional Amount,  as applicable,  for the related
         Calculation  Period,  and  (iii)  the  actual  number  of  days in such
         Calculation  Period  divided by 360.  Payments  pursuant to the Class A
         Interest  Rate Cap will be  deposited in the  Distribution  Account for
         payment to the Class A Certificateholders on the following Distribution
         Date.  Payments  pursuant  to the  Class B  Interest  Rate  Cap will be
         deposited  in the  Distribution  Account  for  payment  to the  Class B
         Certificateholders on the following Distribution Date.

                  (b) In the event that the counterparty  rating of the Interest
         Rate Cap Provider is withdrawn or reduced below Aa3 by Moody's,  AA- by
         Fitch or AAA by Standard & Poor's or, with  respect only to an Interest
         Rate Cap Provider  for a  Replacement  Interest  Rate Cap, (i) the long
         term unsecured debt or long term  certificate of deposit rating of such
         Interest Rate Cap Provider is withdrawn or reduced below Aa3 by Moody's
         or AA-by  Fitch or (ii) the short  term  unsecured  debt or short  term
         certificate  of deposit  rating of the  Interest  Rate Cap  Provider is
         withdrawn  or reduced  below A-1+ by Standard & Poor's,  then within 30
         days after such  withdrawal or reduction  (notice of which the Interest
         Rate Cap Provider is required, under each Interest Rate Cap, to provide
         to the Trustee,  Moody's,  Fitch,  and Standard & Poor's  promptly upon
         obtaining  knowledge  thereof  and  notice of which the  Trustee  shall
         provide  to  the  Servicer  within  two  Business  Days  after  receipt
         thereof),  the  Interest  Rate Cap  Provider,  at its own  expense,  is
         required,  under  each  Interest  Rate  Cap,  either  to (x)  obtain  a
         Replacement Interest Rate Cap for each such Interest Rate Cap to which

                                     - 63 -



<PAGE>



         it is then  currently  a party or (y)  enter  into or  establish,  with
         respect  to  each  such  Interest  Rate  Cap,  any  other   arrangement
         satisfactory  to  Moody's,  Fitch,  and  Standard  & Poor's,  including
         collateral,  guarantees or letters of credit,  which  arrangement  will
         result  in  Moody's,  Fitch  and  Standard  & Poor's  not  reducing  or
         withdrawing  the  ratings  of the Class A  Certificates  or the Class B
         Certificates in effect immediate prior to the ratings  downgrade of the
         Interest Rate Cap Provider (a "Qualified Substitute Arrangement"). Upon
         receipt of notice of any such reduction or withdrawal,  the Trustee, at
         the  direction  of the  Servicer,  shall,  unless  such  a  Replacement
         Interest  Rate Cap Provider or  Qualified  Substitute  Arrangement  has
         theretofore  been  established  or  obtained,  use its best  efforts to
         establish  or  obtain  or  cause  the  Interest  Rate Cap  Provider  to
         establish  or obtain,  with respect to each such  Interest  Rate Cap, a
         Replacement  Interest  Rate Cap or  Qualified  Substitute  Arrangement;
         provided,  however,  that  in the  event  at  any  time  any  Qualified
         Substitute  Arrangement  established  pursuant to this  Section 4.11 or
         pursuant  to  the  applicable  Interest  Rate  Cap  shall  cease  to be
         satisfactory to the Rating Agency or shall terminate prior to the Class
         A  Scheduled  Payment  Date  (in  the  case of a  Qualified  Substitute
         Arrangement with respect to the Class A Interest Rate Cap) or the Class
         B  Scheduled  Payment  Date  (in  the  case of a  Qualified  Substitute
         Arrangement  with respect to the Class B Interest  Rate Cap),  then the
         provisions  of this  Section  4.11(b)  shall  again be  applied  and in
         connection therewith the 30-day period referred to above shall commence
         on  the  date  the  Servicer  receives  notice  of  such  cessation  or
         termination,  as the case may be. Subject to Section 4.11(c) below, the
         Trustee  shall,  with  respect  to any  Interest  Rate Cap for  which a
         Replacement Interest Rate Cap or Qualified  Substitute  Arrangement has
         been or (with  respect  to  clauses  (A),  (C) and (D)  below)  will be
         obtained, (A) timely provide any written notice required thereby to the
         Interest  Rate Cap Provider of its  intention to terminate the Interest
         Rate Cap within such 30-day  period,  (B) terminate  such Interest Rate
         Cap within  such  30-day  period,  (C) request the payment to it of all
         amounts  due to the Trust  under such  Interest  Rate Cap  through  the
         termination  date and (D) deposit any such amounts so received,  on the
         day of receipt, to the

                                     - 64 -



<PAGE>



         Collection  Account for  application as Finance Charge  Receivables for
         the benefit of the applicable Class of Certificateholders.

                  (c) The Trustee  shall not at any time  terminate any Interest
         Rate Cap  (including  any  Replacement  Interest  Rate Cap or Qualified
         Substitute  Arrangement  with  respect  thereto)  unless,  prior  to or
         simultaneously  with the  termination  thereof,  the Interest  Rate Cap
         Provider,   the  Trustee  or  the   Servicer   has  obtained  or  shall
         concurrently  obtain (i) a  Replacement  Interest Rate Cap or Qualified
         Substitute  Arrangement  with  respect  thereto,  (ii)  to  the  extent
         applicable,  an  Opinion  of  Counsel  as  to  the  due  authorization,
         execution,  delivery,  validity and  enforceability of such Replacement
         Interest Rate Cap or Qualified Substitute Arrangement,  as the case may
         be, and (iii) a letter  from each of  Moody's,  Fitch,  and  Standard &
         Poor's  confirming  that the  termination of such Interest Rate Cap and
         its replacement  with such  Replacement  Interest Rate Cap or Qualified
         Substitute  Arrangement will not result in a reduction or withdrawal of
         its  rating of the Class A  Certificates  or the Class B  Certificates.
         Notwithstanding  anything to the contrary in Section 4.11(b) above, the
         Trustee shall not at any time  terminate any such Interest Rate Cap (or
         such Replacement Interest Rate Cap or Qualified Substitute  Arrangement
         with respect  thereto) that comprises all or a portion of any Qualified
         Substitute  Arrangement  established  pursuant  to  subsection  4.11(b)
         unless  the  latter  Qualified  Substitute  Arrangement  has been or is
         required to be terminated pursuant to this Section 4.11.

                  (d) The Servicer  shall notify the Trustee,  the Rating Agency
         and the  Collateral  Interest  Holder  within five  Business Days after
         obtaining  knowledge that the long term unsecured debt or the long term
         certificate  of deposit  rating of the  Interest  Rate Cap Provider has
         been withdrawn or reduced by Moody's, Fitch or Standard & Poor's.

                  (e)  Notwithstanding  the  foregoing,  the Servicer may at any
         time obtain a Replacement Interest Rate Cap, provided that the Servicer
         delivers  to the  Trustee  (i) an  Opinion  of  Counsel  as to the  due
         authorization,  execution and delivery and validity and  enforceability
         of such

                                     - 65 -



<PAGE>



         Replacement  Interest  Rate Cap and (ii) a letter from each of Moody's,
         Fitch and Standard & Poor's confirming that the termination of the then
         current  Interest Rate Cap and its  replacement  with such  Replacement
         Interest Rate Cap will not  adversely  affect its rating of the Class A
         Certificates or the Class B Certificates.

                  (f) The Trustee hereby appoints the Interest Rate Cap Provider
         to perform the duties of the calculation  agent under the Interest Rate
         Cap,  subject  to  the  terms  of  the  Interest  Rate  Cap  and to any
         subsequent  replacement  of the  Interest  Rate  Cap  pursuant  to this
         Section  4.11,  and  the  Interest  Rate  Cap  Provider   accepts  such
         appointment.  The Trustee  shall,  at the  direction  of the  Servicer,
         request a copy of the audited annual consolidated  financial statements
         of the Interest Cap Provider,  prepared in accordance  with  accounting
         principles that are generally accepted in its place of domicile.

                  (g) The Trustee,  on behalf of the  Certificateholders,  shall
         have the right to, and upon  notification from the Servicer shall, sell
         all or a portion of the  Interest  Rate Caps  subject to the  following
         conditions having been met:

                           (i) The Notional Amount of the unsold portion of each
                  Interest  Rate Cap remaining as an asset of the Trust shall at
                  least  equal the Class A Adjusted  Investor  Interest,  in the
                  case of the  Class  A  Interest  Rate  Cap,  and  the  Class B
                  Investor  Interest,  in the case of the Class B Interest  Rate
                  Cap, outstanding as of the date of such sale; and

                           (ii)  The  Trustee   shall  have   received   written
                  confirmation  from the Rating  Agency  that such sale will not
                  result in a reduction or withdrawal of the then current rating
                  on the relevant class of Certificates by the Rating Agency.

                  (h) The Servicer  shall have the duty of (i)  obtaining a fair
         market value price for the sale of the Trust's rights under any portion
         of an Interest Rate Cap sold pursuant to the subsection  4.11(g),  (ii)
         notifying  the  Trustee  of  prospective  purchasers  and  bids,  (iii)
         selecting the purchaser of such portion of the Interest Rate Cap, and

                                     - 66 -



<PAGE>



                           (iv) instructing the selected  purchaser  (and/or the
                  Trustee)  to deposit  the  purchase  price  therefor  into the
                  Collection Account. The Trustee,  upon receipt of the purchase
                  price  into  the   Collection   Account,   shall  execute  all
                  documentation,  prepared by the Servicer,  necessary to effect
                  the  transfer of the Trust's  rights under such portion of the
                  Interest  Rate  Cap and to  release  the  lien of the  Trustee
                  thereon and proceeds thereof.

                  Funds  deposited in the  Collection  Account in respect of the
         sale of all or a portion  of a Class A  Interest  Rate Cap or a Class B
         Interest  Rate Cap  shall be  applied  on the  next  Transfer  Date as,
         respectively,  Class A Available  Funds or Class B  Available  Funds in
         accordance with subsections 4.6(a) and (b).

         SECTION 4.12 Reallocated Principal Collections.  On each Transfer Date,
the Servicer shall apply,  or shall cause the Trustee to apply,  the Reallocated
Principal Collections (applying all Reallocated Collateral Principal Collections
in accordance with subsections 4.12(a) and (b) prior to applying any Reallocated
Class B Principal  Collections  in accordance  with  subsection  4.12(a) for any
amounts still owing after the  application of Reallocated  Collateral  Principal
Collections)  with  respect  to  such  Transfer  Date,  to  make  the  following
distributions on each Transfer Date in the following priority:

                  (a) an amount equal to the excess,  if any, of (i) the Class A
         Required  Amount,  if any, with respect to such Transfer Date over (ii)
         the amount of Excess Spread and Shared Finance Charge  Collections from
         other  Series with  respect to the  related  Monthly  Period,  shall be
         applied pursuant to subsections 4.6(a)(i) through (iv); and

                  (b) an amount equal to the excess,  if any, of (i) the Class B
         Required  Amount,  if any, with respect to such Transfer Date over (ii)
         the amount of Excess Spread and Shared Finance Charge  Collections from
         other  Series  allocated  and  available  to the  Class B  Certificates
         pursuant to  subsection  4.6(d)(ii)  and 4.6(f) on such  Transfer  Date
         shall be applied pursuant to subsections 4.6(b)(i) through (iv).


                                     - 67 -



<PAGE>



         On each Transfer Date, the Collateral  Interest shall be reduced by the
amount of  Reallocated  Collateral  Principal  Collections  and by the amount of
Reallocated  Class B  Principal  Collections  applied  pursuant  to  subsections
4.12(a)  and/or (b) on such  Transfer  Date. If such  reduction  would cause the
Collateral Interest (after giving effect to any Collateral Interest  Charge-Offs
for such Transfer Date) to be a negative number, the Collateral  Interest (after
giving effect to any  Collateral  Interest  Charge-Offs  for such Transfer Date)
shall be reduced to zero and the Class B Investor  Interest  shall be reduced by
the amount by which the Collateral  Interest would have been reduced below zero.
If the reallocation of Reallocated Principal Collections would cause the Class B
Investor  Interest (after giving effect to any Class B Investor  Charge-Offs for
such Transfer Date) to be a negative  number on any Transfer  Date,  Reallocated
Principal Collections shall be reallocated on such Transfer Date in an aggregate
amount not to exceed the amount which would cause the Class B Investor  Interest
(after giving effect to any Class B Investor Charge-Offs for such Transfer Date)
to be reduced to zero.

         SECTION 4.13 Determination of LIBOR. "LIBOR" shall mean, for a specific
Interest Accrual Period (other than the initial  Interest  Accrual Period),  the
rate for  deposits in United  States  dollars for one month  (commencing  on the
first day of the relevant  Interest  Accrual  Period)  which appears on Telerate
Page 3750 as of 11:00 a.m.,  London time,  on the LIBOR  Determination  Date for
such  Interest  Accrual  Period.  If such rate does not appear on Telerate  Page
3750, the rate for such Interest  Accrual Period will be determined on the basis
of the rates at which  deposits in the United States  dollars are offered by the
Reference  Banks  at  approximately  11:00  a.m.,  London  time,  on such  LIBOR
Determination  Date to prime banks in the London  interbank  market for a period
equal to one month (commencing on the first day of Interest Accrual Period). The
Trustee will request the principal  London office of each such bank to provide a
quotation of its rate. If at least two such  quotations  are provided,  the rate
for such Interest  Accrual Period will be the arithmetic mean of the quotations.
If fewer  than two  quotations  are  provided  as  requested,  the rate for such
Interest  Accrual Period will be the arithmetic mean of the rates quoted by four
major banks in New York City,  selected by the Trustee,  at approximately  11:00
a.m.,  New York City time, on the first day of such Interest  Accrual Period for
loans in

                                     - 68 -



<PAGE>



United States dollars to leading  European banks for a period equal to one month
(commencing on the first day of such Interest Accrual Period).

         SECTION 4.14 Discount Option.

                  (a) The Transferor may at its option (the "Discount  Option"),
         at any time,  upon not less than 20 Business Days prior written  notice
         to the  Servicer,  the Trustee,  the Interest  Rate Cap  Provider,  the
         Collateral  Interest  Holder,  and  each  Rating  Agency,  designate  a
         percentage,  which may be a fixed  percentage or a variable  percentage
         based on a formula  (the  "Discounted  Percentage"),  of the  amount of
         Principal  Receivables  in  Accounts  designated  in such  notice to be
         treated on and after such  designation,  or for the period specified in
         such notice,  as Finance Charge  Receivables  (it being  understood and
         agreed that an increase in the Discount  Percentage  shall constitute a
         new exercise of the Discount Option);  provided,  however, that no such
         designation  shall  become  effective  on the  date  specified  in such
         written notice unless the following conditions have been satisfied:

                           (i) on or before the date  specified  in the  written
                  notice,   the   Transferor   shall   have   received   written
                  confirmation  from each Rating  Agency which is then rating an
                  outstanding  Series of Certificates that such designation will
                  not result in a withdrawal  or reduction of its rating of such
                  Series of Certificates;

                           (ii) such exercise of the Discount  Option shall not,
                  in the reasonable  belief of the  Transferor,  cause a Pay Out
                  Event to occur or cause  an event  which  with  notice  or the
                  lapse of time or both would constitute a Pay Out Event;

                           (iii) the  Transferor  shall  have  delivered  to the
                  Trustee  an  Officer's  Certificate  confirming  the items set
                  forth  in  clauses  (i)  and  (ii)  above.   The  Trustee  may
                  conclusively rely on such Officer's Certificate, shall have no
                  duty to make  inquiries  with  regard to the matters set forth
                  therein and shall incur no liability in so relying.

                                     - 69 -



<PAGE>



         On and after the date of satisfaction of each of the above  conditions,
in  processing   Collections  of  the  Principal  Receivables  of  the  Accounts
designated  pursuant to such notice,  the Servicer shall deem the product of the
Discount  Percentage and  Collections  of such Principal  Receivables as Finance
Charge Collections.

                  (b) The  Transferor may at its option,  at any time,  upon not
         less than 20 Business  Days prior written  notice to the Servicer,  the
         Trustee,  the  Collateral  Interest  Holder,  and each  Rating  Agency,
         suspend  or  terminate  the  Discount  Option  or reduce  the  Discount
         Percentage to a percentage specified in such notice; provided, however,
         that  such  notice  shall  specify  the  period  of time for  which the
         Discount  Option  shall  be  suspended,   the  effective  date  of  the
         termination  of the  Discount  Option  or the  percentage  to which the
         Discount Option shall be reduced, as the case may be.

                  (c) Each  Certificateholder  by its acceptance of a beneficial
         interest in a Certificate  and the  Collateral  Interest  Holder by its
         acceptance of the Collateral Interest shall be deemed to have consented
         to the exercise by the  Transferor of the Discount  Option at such time
         as the Transferor determines to exercise such options.


                                    ARTICLE V

                      DISTRIBUTIONS AND REPORTS TO INVESTOR
                               CERTIFICATEHOLDERS
                         [THE FOLLOWING PORTION OF THIS
                  ARTICLE IS APPLICABLE ONLY TO SERIES 1998-1]


         SECTION 5.1 Distributions.

                  (a)  On  each  Distribution   Date,  the  Paying  Agent  shall
         distribute  (in  accordance  with  the  certificate  delivered  by  the
         Servicer to the Trustee pursuant to subsection  3.4(b)) to each Class A
         Certificateholder  of record on the immediately  preceding  Record Date
         (other than as provided in subsection 2.4(e) or Section 12.3 respecting
         a final distribution) such Class A  Certificateholder's  pro rata share
         (based on the  aggregate  Undivided  Interests  represented  by Class A
         Certificates held by such Class A

                                     - 70 -



<PAGE>



         Certificateholder) of amounts on deposit in the Distribution Account as
         are payable to the Class A Certificateholders  pursuant to Sections 4.7
         and 4.8 hereof by check mailed to each Class A Certificateholder except
         that,  with respect to Class A  Certificates  registered in the name of
         the nominee of a Clearing Agency,  such  distribution  shall be made in
         immediately available funds.

                  (b)  On  each  Distribution   Date,  the  Paying  Agent  shall
         distribute  (in  accordance  with  the  certificate  delivered  by  the
         Servicer to the Trustee pursuant to subsection  3.4(b)) to each Class B
         Certificateholder  of record on the immediately  preceding  Record Date
         (other than as provided in subsection 2.4(e) or Section 12.3 respecting
         a final distribution) such Class B  Certificateholder's  pro rata share
         (based on the  aggregate  Undivided  Interests  represented  by Class B
         Certificates  held by such  Class B  Certificateholder)  of  amounts on
         deposit  in the  Distribution  Account  as are  payable  to the Class B
         Certificateholders  pursuant  to  Sections  4.7 and 4.8 hereof by check
         mailed to each Class B  Certificateholder  except that, with respect to
         Class  B  Certificates  registered  in the  name  of the  nominee  of a
         Clearing  Agency,  such  distribution  shall  be  made  in  immediately
         available funds.

         SECTION 5.2 Monthly Certificateholders' Statement.

                  (a) On or before  each  Distribution  Date,  the Paying  Agent
         shall  forward to each  Series  1998-1  Investor  Certificateholder  of
         record on the immediately preceding Record Date and the Rating Agencies
         a  statement  substantially  in the  form of  Exhibit  2 to the  Series
         Supplement  relating  to  Series  1998-1  and the  Collateral  Interest
         prepared by the Servicer setting forth among other things the following
         information  (which,  in the case of  subclauses  (i),  (ii) and  (iii)
         below,  shall be stated on the basis of an original principal amount of
         $1,000 per Certificate  and, in the case of subclauses  (viii) and (ix)
         shall be stated on an  aggregate  basis and on the basis of an original
         principal amount of $1,000 per Certificate):

                           (i)  the  total  amount  distributed  to the  Class A
                  Certificateholders   and  the   Class  B   Certificateholders,
                  respectively, on such

                                     - 71 -



<PAGE>



                  Distribution  Date, and to the Collateral  Interest  Holder on
                  the preceding Transfer Date;

                           (ii)  the  amount  of  such  distribution,   if  any,
                  allocable   to   principal   with   respect  to  the  Class  A
                  Certificates,  the  Class B  Certificates  and the  Collateral
                  Interest, respectively;

                           (iii) the amount of such  distribution  allocable  to
                  Class A  Monthly  Interest,  Class  B  Monthly  Interest,  and
                  Collateral Monthly Interest, respectively;

                           (iv) the amount of  Principal  Collections  processed
                  during the  preceding  Monthly  Period,  as  appropriate,  and
                  allocated in respect of the Class A Certificates,  the Class B
                  Certificates and the Collateral Interest, respectively;

                           (v) the  aggregate  amount of Principal  Receivables,
                  the Investor  Interest,  the Adjusted Investor  Interest,  the
                  Class A  Investor  Interest,  the  Class A  Adjusted  Investor
                  Interest,  the  Class  B  Investor  Interest,  the  Collateral
                  Interest,  the Class B Fixed Allocation,  the Collateral Fixed
                  Allocation,  the  Floating  Investor  Percentage,  the Class A
                  Floating  Allocation,  the Class B  Floating  Allocation,  the
                  Collateral   Floating   Allocation   and  the  Fixed  Investor
                  Percentage,  in each case as of the close of  business  on the
                  last day of the preceding Monthly Period;

                           (vi) the  aggregate  outstanding  balance of Accounts
                  which are up to 30,  31-60 and 61 or more days  delinquent  in
                  accordance   with  the   Servicer's   then  existing   Account
                  Guidelines by class of delinquency as of the close of business
                  on the last day of the preceding Monthly Period;

                           (vii) the Class A Investor Default Amount,  the Class
                  B Investor  Default Amount and the  Collateral  Default Amount
                  for the preceding Monthly Period;

                           (viii)  the  aggregate  amount  of  Class A  Investor
                  Charge-Offs, Class B Investor

                                     - 72 -



<PAGE>



                  Charge-Offs  and  Collateral  Interest  Charge-  Offs  for the
                  preceding Monthly Period;

                           (ix) the  aggregate  amount of  Investor  Charge-Offs
                  reimbursed  to the  Class A  Certificateholders,  the  Class B
                  Certificateholders  and the Collateral  Interest Holder on the
                  Transfer Date immediately preceding such Distribution Date;

                           (x) the amount of the Class A Monthly  Servicing Fee,
                  the Class B Monthly Servicing Fee and the Collateral  Interest
                  Monthly Servicing Fee for the preceding Monthly Period;

                           (xi) the Principal  Funding Account Balance as of the
                  related Transfer Date;

                           (xii) the Accumulation  Shortfall with respect to the
                  related Transfer Date;

                           (xiii) the amount of the Principal Funding Investment
                  Proceeds  transferred  to the  Finance  Charge  Account on the
                  related Transfer Date;

                           (xiv)  the  Class  A  Principal  Funding   Investment
                  Shortfall on the related Transfer Date;

                           (xv) the amount of Class A Available  Funds,  Class B
                  Available  Funds and Collateral  Available Funds on deposit in
                  the Finance Charge Account on the related Transfer Date;

                           (xvi)  the Pool  Factor as of the end of the last day
                  of the preceding Monthly Period;

                           (xvii)  the  aggregate   amount  of  Finance   Charge
                  Collections  during the preceding  Monthly  Period  (including
                  amounts  arising from the sale of either  Interest Rate Cap to
                  be treated as Finance Charge Collections), as appropriate, and
                  allocated   in   respect  of  the   Series   1998-1   Investor
                  Certificates;

                           (xviii)  the  Class A  Required  Amount,  the Class B
                  Required   Amount,   the  amount  of  Reallocated   Collateral
                  Principal Collections and Reallocated Class B Principal

                                     - 73 -



<PAGE>



                  Collections,  if  any,  to be  applied  with  respect  to  the
                  Required  Amounts,  and the  amount of any  reductions  in the
                  Collateral Interest and the Class B Investor Interest, if any,
                  to satisfy the Required Amounts,  in each case with respect to
                  the preceding Monthly Period;

                           (xix)  the  Reserve  Account  Draw and the  Available
                  Reserve  Account  Amount with respect to the related  Transfer
                  Date; and

                           (xx) the  ratio  of the  Collateral  Interest  to the
                  Investor  Interest as of the last day of the preceding Monthly
                  Period.

                  The   Monthly    Certificateholders'    Statement   shall   be
         substantially  in the form of  Exhibit  2,  with  such  changes  as the
         Servicer may determine to be necessary or desirable; provided, however,
         that no such change shall serve to exclude information required by this
         subsection 5.2(a). The Servicer shall, upon making such  determination,
         deliver to the Trustee and the Rating  Agency an Officer's  Certificate
         to which shall be annexed  the form of Exhibit 2, as so  changed.  Upon
         the delivery of such Officer's  Certificate to the Trustee,  Exhibit 2,
         as so  changed,  shall for all  purposes of this  Agreement  constitute
         Exhibit  2. The  Trustee  may  conclusively  rely upon  such  Officer's
         Certificate as to such change  conforming to the  requirements  of this
         Agreement.

                  (b) On or before January 31 of each calendar  year,  beginning
         with  calendar  year 1999,  the  Servicer  shall  furnish to the Paying
         Agent,  who shall  distribute to each Person who at any time during the
         preceding  calendar  year  was a  Series  1998-1  Certificateholder,  a
         statement prepared by the Servicer containing the information  required
         to be contained in the regular monthly report to Series 1998-1 Investor
         Certificateholders,  as set  forth in  subclauses  (i),  (ii) and (iii)
         above,  aggregated  for such  calendar year or the  applicable  portion
         thereof  during  which  such  Person  was  a  Series  1998-1   Investor
         Certificateholder,  together  with  such  other  customary  information
         (consistent  with  the  treatment  of the  Certificate  as debt) as the
         Trustee or the  Servicer  deems  necessary  or  desirable to enable the
         Series 1998-1 Investor

                                     - 74 -



<PAGE>



         Certificateholders  to prepare their tax returns.  Such  obligations of
         the Paying  Agent shall be deemed to have been  satisfied to the extent
         that  substantially  comparable  information  shall be  provided by the
         Paying Agent pursuant to any requirements of the Internal Revenue Code.

         SECTION 9.A Series  1998-1 Pay Out Events.  If any one of the following
events shall occur during the Revolving  Period or the  Controlled  Accumulation
Period with respect to the Series 1998-1 Investor Certificates:

                  (a) failure on the part of the Transferor or the Holder of the
         Exchangeable  Seller  Certificate  (i) to make any  payment  or deposit
         required  by the  terms of (A) the  Agreement  relating  to the  Series
         1998-1 Investor  Certificates,  or (B) this Series Supplement,  in each
         case on or before the date  occurring five Business Days after the date
         such  payment or deposit is  required to be made herein or (ii) duly to
         observe or perform in any material  respect any covenants or agreements
         of the  Transferor  set forth in the  Agreement,  which  failure  has a
         material    adverse    effect   on   the   Series    1998-1    Investor
         Certificateholders (which determination shall be made without regard to
         whether any funds are available pursuant to the Interest Rate Caps) and
         which  continues  unremedied  for a period of 60 days after the date on
         which  written  notice  of  such  failure,  requiring  the  same  to be
         remedied, shall have been given to the Transferor by the Trustee, or to
         the Transferor and the Trustee by the Holders of Series 1998-1 Investor
         Certificates  evidencing Undivided Interests  aggregating not less than
         50% of each of the Class A  Investor  Interest,  the  Class B  Investor
         Interest  and  the  Collateral   Interest,   and  continues  to  affect
         materially  and adversely  the interests of the Series 1998-1  Investor
         Certificateholders for such period;

                  (b) any  representation  or warranty made by the Transferor in
         the Agreement,  including this Series  Supplement,  or any  information
         contained  in a  computer  file  or  microfiche  list  required  to  be
         delivered by the  Transferor  pursuant to Section 2.1, 2.6 or 3.4(c) of
         the  Agreement,  (i) shall prove to have been incorrect in any material
         respect when made or when delivered, which continues to be incorrect in
         any material  respect for a period of 60 days,  after the date on which
         written  notice of such  failure,  requiring  the same to be  remedied,
         shall  have been  given to the  Transferor  by the  Trustee,  or to the
         Transferor and the Trustee by the Holders of the Series 1998-1 Investor
         Certificates  evidencing Undivided Interests  aggregating not less than
         50% of each of the Class A  Investor  Interest,  the  Class B  Investor
         Interest and the

                                     - 75 -



<PAGE>



         Collateral Interest, and (ii) as a result of which the interests of the
         Series 1998-1 Investor  Certificateholders are materially and adversely
         affected (which  determination  shall be made without regard to whether
         any  funds  are  available  pursuant  to the  Interest  Rate  Caps) and
         continue to be  materially  and  adversely  affected  for such  period;
         provided,  however, that a Series 1998-1 Pay Out Event pursuant to this
         subsection 9A(b) shall not be deemed to have occurred  hereunder if the
         Transferor has accepted reassignment of the related Receivable,  or all
         of such  Receivables,  if applicable,  during such period in accordance
         with the provisions hereof;

                  (c) with  respect to any  Determination  Date,  the  Portfolio
         Adjusted Yield is less than zero;

                  (d) the Transferor  shall fail to convey  Receivables  arising
         under  Additional  Accounts to the Trust,  as  required  by  subsection
         2.6(e) of the Agreement;

                  (e) any  Servicer  Default  shall  occur  which  would  have a
         material    adverse    effect   on   the   Series    1998-1    Investor
         Certificateholders (which determination shall be made without regard to
         the  subordination  of the  Collateral  Interest  or whether  funds are
         available pursuant to the Enhancement or the Interest Rate Caps);

                  (f)  failure  to pay the Class A  Certificates  in full on the
         Class A Scheduled Payment Date;

                  (g)  failure  to pay the Class B  Certificates  in full on the
         Class B Scheduled Payment Date; or

                  (h)  failure of the  Interest  Rate Cap  Provider  to make any
         payment  under the Class A  Interest  Rate Cap or the Class B  Interest
         Rate Cap within five days of the date on which such payment was due;

then, in the case of any event described in subparagraphs (a), (b) or (e), after
the applicable grace period set forth in such subparagraphs,  either the Trustee
or the  Holders of Series  1998-1  Investor  Certificates  evidencing  Undivided
Interests  aggregating  more than 50% of each of the Class A Investor  Interest,
the Class B Investor  Interest and the Collateral  Interest by notice then given
in writing to the  Transferor  and the Servicer  (and to the Trustee if given by
the  Certificateholders  and the Collateral  Interest Holder) may declare that a
pay out event (a "Series  1998-1 Pay Out Event") has  occurred as of the date of
such notice,  and in the case of any event described in subparagraphs  (c), (d),
(f), (g) or (h) a Series  1998-1 Pay Out Event shall occur without any notice or
other action on the part of the

                                     - 76 -



<PAGE>



Trustee or the Series 1998-1 Investor  Certificateholders  immediately  upon the
occurrence of such event.

         Notwithstanding the foregoing, any failure of performance under Section
9A(a)(i)  for a  period  of up to 60  calendar  days  with  respect  to an event
described in clause (i) below or up to 15 calendar days with respect to an event
described in clause (ii) below (in addition to the five  Business  Days provided
above) shall not  constitute a Pay Out Event for purposes of this sentence until
the  expiration  of such period,  if such failure  could not be prevented by the
exercise of reasonable  diligence by the  Transferor and such failure was caused
by (i) an act of God or the public enemy,  acts of declared or  undeclared  war,
public disorder, rebellion or sabotage, epidemics, landslides,  lightning, fire,
hurricanes,  earthquakes, floods or similar causes or (ii) computer malfunction,
communication malfunction or other electronic system malfunction;  the preceding
clause shall not relieve the  Transferor  from using its best efforts to perform
its respective  obligations  in a timely manner in accordance  with the terms of
this Agreement and any Supplement and the Transferor  shall provide the Trustee,
each  Rating  Agency,   the  Collateral   Interest  Holder,   and  each  of  the
Certificateholders  with an Officer's  Certificate  giving prompt notice of such
failure,  together  with  a  description  of  its  efforts  to  so  perform  its
obligations.  Notice of any such Pay Out Event shall be given by the Servicer to
the Rating Agency.

         SECTION 10. Series 1998-1  Termination.  All principal or interest with
respect to the Series 1998-1 Investor  Certificates  shall be due and payable no
later than the Scheduled Series 1998-1  Termination  Date. In the event that the
Investor   Interest  is  greater  than  zero  on  the  Scheduled  Series  1998-1
Termination  Date, after giving effect to all transfers,  withdrawals,  deposits
and  drawings to occur on such date and the payment of  principal  to be made on
the  Certificates  on such date,  the Trustee will sell or cause to be sold, and
pay the proceeds to the Series 1998-1  Investor  Certificateholders  pro rata in
final  payment of all  principal  of and accrued  interest on the Series  1998-1
Investor  Certificates,  an  amount of  Principal  Receivables  and the  related
Finance  Charge  Receivables  (or interests  therein) up to 110% of the Investor
Interest  at the close of  business on such date (but not more than an amount of
Receivables  equal to the sum of (1) the  product of (A) the Seller  Percentage,
(B) the  aggregate  outstanding  Principal  Receivables  and (C) a fraction  the
numerator  of  which  is the  related  Investor  Percentage  of  Finance  Charge
Collections and the denominator of which is the sum of all Investor  Percentages
with respect to Finance Charge Collections of all Series outstanding and (2) the
Investor Interest of such Series). The Transferor or any of its Affiliates shall
be permitted to bid for such Receivables.  In addition, the Transferor or any of
its  Affiliates  shall have the right to match any bid by a third  person and be
granted the right to purchase the

                                     - 77 -



<PAGE>



Receivables  at such  matched bid price.  Any proceeds of such sale in excess of
such principal and interest paid shall be paid to the Collateral Interest Holder
to satisfy any amounts owing under the Loan Agreement and thereafter paid to the
Holder of the Exchangeable Seller Certificate.  Upon such Scheduled Series 1998-
1 Termination  Date, final payment of all amounts  allocable to the Certificates
shall be made in the manner provided in Section 12.3 of the Agreement.

         SECTION 11.  Ratification  and  Reaffirmation  of Pooling and Servicing
Agreement.  As supplemented by this Series  Supplement,  the Agreement is in all
respects  ratified and confirmed and the  Agreement as so  supplemented  by this
Series  Supplement  shall  be read,  taken,  and  construed  as one and the same
instrument.

         SECTION 12.  Ratification  and  Reaffirmation  of  Representations  and
Warranties.  Except  as  otherwise  provided  in  the  Agreement,  each  of  the
Transferor,  the  Servicer  and the  Trustee  hereby  ratify  and  reaffirm  its
representations and warranties  contained in the Agreement as follows:  (a) with
respect to the Transferor,  the representations and warranties  contained in (i)
Section 2.3 of the Agreement, (ii) Section 2.4(a) of the Agreement (with respect
to the Agreement as  supplemented  by this Series  Supplement) and (iii) Section
2.4(b) of the Agreement,  (b) with respect to the Servicer,  the representations
and warranties contained in Section 3.3 of the Agreement and (c) with respect to
the Trustee,  the representations  and warranties  contained in Section 11.15 of
the Agreement,  as though such  representations and warranties were made by such
party as of the Closing Date.

         SECTION 13.  [RESERVED]

         SECTION 14. No Subordination.  Notwithstanding the provisions contained
in Section 13.1 of the  Agreement to the  contrary,  the  Agreement  may also be
amended from time to time by the Servicer,  the  Transferor and the Trustee with
the  consent  of the  Series  1998-  1  Investor  Certificateholders  evidencing
Undivided Interests  aggregating not less than 100% of the Investor Interest for
the  purpose  of (i)  adding  any  provisions  to or  changing  in any manner or
eliminating any of the provisions of this Series Supplement or (ii) modifying in
any manner the rights of the Series  1998-1  Investor  Certificateholders  which
would, in either case,  result in the  subordination of the rights of the Series
1998-1  Investor  Certificateholders  to the rights of the  Holders of any other
Series.

         SECTION 15. Repurchase of the Series 1998-1 Certificates.  In the event
of a breach of any of the  representations  and  warranties set forth in Section
12(a)(ii)   hereof,   either  the  Trustee  or  the  Holders  of  Series  1998-1
Certificates evidencing Undivided Interests aggregating more than 50% of each of
the Class A Investor

                                     - 78 -



<PAGE>



Interest and the Class B Investor  Interest,  by notice then given in writing to
the  Transferor  (and to the  Trustee and the  Servicer,  if given by the Series
1998-1  Certificateholders),  may direct the  Transferor  to purchase the Series
1998-1 Investor Certificates (as specified below) within 60 days of such notice,
or within such longer  period as may be specified  in such notice,  which period
shall not exceed 120 days, and the Transferor  shall be obligated to purchase on
a Distribution  Date specified by the Transferor  (such  Distribution  Date, the
"Repurchase  Date")  occurring  within such  applicable  period on the terms and
conditions set forth below;  provided,  however,  that no such purchase shall be
required  to be  made  if,  at any  time  during  such  applicable  period,  the
representations and warranties contained in Section 12(a)(ii) hereof, shall then
be true and correct in all material  respects.  The Transferor  shall deposit on
the  Transfer  Date (in New York  Clearing  House,  next day funds)  immediately
preceding  such  Repurchase  Date, an amount equal to the  reassignment  deposit
amount for such Series 1998-1 Investor Certificates in the Distribution Account,
for  distribution to the Series 1998-1 Investor  Certificateholders  pursuant to
Article XII of the Agreement  and Section 10 hereof.  The  reassignment  deposit
amount  for such  reassignment  shall  be  equal to the sum of (i) the  Investor
Interest at the end of the day on the last day of the Monthly  Period  preceding
the Repurchase  Date, less the amount on deposit in the Principal  Account which
will be transferred to the  Distribution  Account  pursuant to 4.8(b)(ii) on the
related  Transfer Date, (ii) an amount equal to all interest  accrued but unpaid
on the Series 1998-1 Investor Certificates through and including the last day of
the Interest Accrual Period in which such Transfer Date occurs,  less the amount
on  deposit in the  Finance  Charge  Account  and,  with  respect to the Class A
Certificates,  Principal Funding Investment Proceeds and amounts available to be
withdrawn from the Reserve Account on the related  Transfer Date,  which will be
transferred to the Distribution  Account to pay interest pursuant to subsections
4.6(a)  through  (d),  as  applicable,  on such  Transfer  Date  and  (iii)  any
additional amounts owing to the Collateral  Interest Holder pursuant to the Loan
Agreement. The deposit into the Distribution Account of the reassignment deposit
amount shall be considered a prepayment  in full of the Series  1998-1  Investor
Certificates.  The  Series  1998-1  Termination  Date  shall be  deemed  to have
occurred on the  Repurchase  Date as long as such amount was  deposited  in full
into the  Distribution  Account on such  Transfer  Date.  If the  Trustee or the
Series 1998-1 Investor  Certificateholders  give notice directing the Transferor
to purchase the Series  1998-1  Investor  Certificates  as provided  above,  the
obligation of the Transferor to purchase the Series 1998-1 Investor Certificates
and to pay the  reassignment  deposit  amount  pursuant to this Section 15 shall
constitute  the sole  remedy  respecting  a breach  of the  representations  and
warranties referenced in Section 12(a)(ii) hereof available to the Series 1998-1
Investor Certificateholders

                                     - 79 -



<PAGE>



or the Trustee on behalf of the Series 1998-1 Investor Certificateholders.

         SECTION 16. Counterparts. This Series Supplement may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.

         SECTION 17. Additional  Covenants of Transferor.  People's Bank, in its
capacity as  Transferor,  hereby  covenants  that  following the occurrence of a
Series Pay Out Event  described  in Section  9A(c)  hereof,  except as otherwise
required by any  Requirements  of Law, it will not reduce the  Periodic  Finance
Charges  assessed  on any  Receivable,  or  other  fees on any  Account,  if the
Transferor  reasonably  believes  that, as a result of such  reduction,  (i) the
weighted  average of the Periodic Finance Charges on the last day of the Monthly
Period  during which such  reduction  will be effective  (weighted  based on the
Transferor's  reasonable  belief as to the Principal  Receivables  which will be
outstanding  on such  last  day) will be less than (ii) the sum of (1) 2.00% and
(2) the weighted average of the  Certificates  Rates of each Series that will be
outstanding  on such last day  (weighted  based on the  Transferor's  reasonable
belief as to (x) the amount of the Investor Interest of each Series that will be
outstanding  on  such  last  day,  (y) in the  case  of  Series  for  which  the
Certificate  Rate is a floating rate, the Certificate  Rate with respect to such
Monthly Period).

         SECTION 18. Series  1998-1  Investor  Exchange.  Pursuant to subsection
6.9(b) of the  Agreement,  the Series  1998-1  Investor  Certificateholders  may
tender  their  Series  1998-1  Investor  Certificates,  and the  Holders  of the
Exchangeable  Seller Certificate may tender the Exchangeable Seller Certificate,
in exchange for (i) one or more newly issued  Series of Series  1998-1  Investor
Certificates and (ii) a reissued  Exchangeable  Seller Certificate in accordance
with the terms and conditions contained in a notice of exchange delivered to the
Series 1998-1 Investor Certificateholders. Such notice of exchange will specify,
among other things:  (a) the amount of Series 1998-1 Investor  Certificates that
may be tendered,  (b) the Certificate  Rate with respect to the new Series,  (c)
the term of the Series, (d) the method of computing the investor percentage, (e)
the manner of  Enhancement,  if any, with respect to the Series and (f) the time
and the  manner  in which the  tender  and  cancellation  of the  Series  1998-1
Investor Certificates and the issuance of the new Series of Certificates will be
effectuated. Upon satisfaction of the conditions contained in subsections 6.9(b)
and 6.9(c) of the  Agreement,  and the  receipt by the  Trustee of the  Exchange
Notice and the  related  Supplement,  the  Trustee  shall  cancel  the  existing
Exchangeable  Seller  Certificate  and the  applicable  Series  1998-1  Investor
Certificates, and shall issue such Series of Series 1998-1 Investor Certificates

                                     - 80 -



<PAGE>



and a new Exchangeable Seller Certificate, each dated the Exchange Date.

         SECTION 19. Governing Law. THIS SERIES SUPPLEMENT SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 20.  Notification to Luxembourg Stock Exchange.  On or prior to
each  Distribution  Date the Servicer shall, or shall cause the Trustee to, send
written  notice to the  Luxembourg  Stock  Exchange  specifying  (i) the Class A
Certificate  Rate for the  immediately  following  Distribution  Date,  (ii) the
amount of interest to be distributed in respect of the Class A Certificates  for
the  immediately  following  Distribution  Date and (iii)  the Class A  Investor
Interest  on the  Distribution  Date on or prior to which  such  report is being
furnished  (after  giving effect to all payments of principal to be made on such
Distribution Date). Promptly following each Distribution Date the Servicer shall
cause a notice to be published in a daily  newspaper,  which  initially shall be
the Luxemburger  Wort,  specifying the information  described in clauses (i) and
(ii) of the preceding sentence.

                                     - 81 -



<PAGE>



         IN WITNESS WHEREOF,  the Transferor,  the Servicer and the Trustee have
caused this Series  Supplement to be duly executed by their respective  officers
as of the day and year first above written.


                                              PEOPLE'S BANK,
                                              Transferor and Servicer


                                              By: /s/ Michael J. Ciborowski
                                                 ---------------------------
                                                 Name: Michael J. Ciborowski
                                                 Title: Vice President


                                              BANKERS TRUST COMPANY, not in
                                              its individual capacity but
                                              solely as Trustee


                                              By:  /s/ Louis Bodi
                                                 ---------------------------
                                                 Name: Louis Bodi
                                                 Title: Vice President

                                     - 82 -



<PAGE>



                                                                     EXHIBIT 1-A

                      FORM OF CLASS A INVESTOR CERTIFICATE

                                                                  $------------
No. 1                                                     CUSIP No. ___________


              PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE
                 CLASS A ASSET BACKED CERTIFICATE, SERIES 1998-1

Evidencing  an undivided  interest in certain  assets of a trust,  the corpus of
which consists of a portfolio of selected  VISA(1) and  MasterCard1  credit card
receivables generated or to be generated by People's Bank.


                      (Not an interest in or obligation of
                              People's Bank or any
                               Affiliate thereof.)

         UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRE SENTATIVE
OF THE DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO PEOPLE'S
BANK OR ITS AGENT FOR  REGISTRATION OF TRANS FER,  EXCHANGE OR PAYMENT,  AND ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED REPRESEN TATIVE
OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF,  CEDE & CO., HAS
AN INTEREST HEREIN.

         This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns
of  CEDE  & CO.  with  respect  to  this  certificate,  the  "Class  A  Investor
Certificateholders")  is the  registered  owner  of the  undivided  interest  in
certain  assets of a trust  (the  "Trust"),  the corpus of which  consists  of a
portfolio of Receivables (the  "Receivables")  now existing or hereafter created
under  selected VISA and  MasterCard  credit card accounts (the  "Accounts")  of
People's Bank, a Connecticut  stock savings bank,  all  Receivables in Automatic
Additional  Accounts  and  Additional  Accounts  added to the Trust from time to
time, all monies due or to become due in payment of the  Receivables  (including
all Finance Charge Receivables), and the other assets and interests constituting
the Trust pursuant to an Amended and Restated  Pooling and Servicing  Agreement,
dated as of March 18, 1997, as supplemented by the Series 1998-1 Supplement

- --------
     1   VISA and MasterCard  are  registered  trademarks of VISA USA, Inc., and
         MasterCard International Incorporated, respectively.



<PAGE>



dated  as of April 1,  1998  (collectively,  the  "Agreement"),  by and  between
People's Bank, as Transferor and Servicer, and Bankers Trust Company, as Trustee
(the  "Trustee"),  a summary of certain of the pertinent  provisions of which is
set forth herein below.

         The   Transferor   has   structured  the  Agreement  and  the  Investor
Certificates  with the  intention  that the Investor  Certificates  will qualify
under applicable tax law as indebtedness,  and the Transferor, the Holder of the
Exchangeable    Seller    Certificate,    the   Servicer   and   each   Investor
Certificateholder  (or Certificate  Owner) by acceptance of its Certificate (or,
in the case of a  Certificate  Owner,  by  virtue  of such  Certificate  Owner's
acquisition  of a  beneficial  interest  therein),  agrees to treat the Investor
Certif icates (or a beneficial interest therein)  consistently with, and to take
no action  inconsistent  with,  the treatment of the Investor  Certificates  (or
beneficial  interest therein) for purposes of federal,  state, local and foreign
income or franchise taxes and any other tax imposed on or measured by income, as
indebtedness.  Each Certificateholder  agrees that it will cause any Certificate
Owner  acquiring  an  interest in a  Certificate  through it to comply with this
Agreement as to treatment as indebtedness under applicable tax law.

         This Class A  Certificate  is issued under and is subject to the terms,
provisions and conditions of the Agreement,  to which Agreement, as amended from
time to time, the  Certificateholder  by virtue of the acceptance hereof assents
and by which the  Certificateholder  is bound.  Although  a summary  of  certain
provisions  of the Agreement is set forth below,  this Class A Certificate  does
not purport to summarize  the  Agreement  and reference is made to the Agreement
for information with respect to the interests,  rights,  benefits,  obligations,
proceeds,  and duties evidenced hereby and the rights, duties and obligations of
the Trustee.  To the extent not defined  herein,  capitalized  terms used herein
have the meanings assigned in the Agreement.

         THE  AGREEMENT  AND  THE  CERTIFICATES   CREATED  THEREUNDER  SHALL  BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         The Receivables  consist of Principal  Receivables which arise from the
purchase of goods,  services and cash advances and of Finance Charge Receivables
which arise  generally from Periodic  Finance Charges and other fees and charges
as fully  specified  in the  Agreement.  The  assets of the Trust in which  this
Certificate  represents  an  interest,  consist  of (i)(a) the  Receivables  now
existing and hereafter created and arising in connection with the Accounts,  and
all  Receivables in the Automatic  Additional  Accounts and Additional  Accounts
added to the Trust from time to time (b)

                                      - 2 -



<PAGE>



all monies due or to become due with  respect  thereto  (including  all  Finance
Charge Receivables), (c) all proceeds (as defined in Section 9-306 of the UCC as
in  effect  in the  State of New  York) of such  Receivables,  (d)  proceeds  of
insurance  policies  relating  to  the  Receivables,  and  (e)  Interchange  and
Recoveries  pursuant to subsections  2.5(k) and (l) of the Agreement,  (ii) such
funds as from time to time are deposited in the Collection  Account,  the Excess
Funding Account, and the Investor Accounts, and (iii) the benefit of the Class A
Interest Rate Cap between the Trustee and the Interest Rate Cap Provider.

         This  Certificate  is one of the People's Bank Credit Card Master Trust
$343,000,000 Floating Rate Class A Asset Backed Certificates, Series 1998-1 (the
"Class A  Certificates"),  each of which  represents  an  undivided  interest in
certain  assets  of the  Trust,  including  the  right  to  receive  Collections
allocable to the Class A Certificates  and other amounts at the times and in the
amounts  specified in the Agreement to be deposited in the Investor  Accounts or
paid to the Investor  Certificateholders.  The aggregate interest represented by
the Class A Certificates  at any time in the Principal  Receivables in the Trust
will not exceed an amount  equal to the Class A Investor  Interest at such time.
The Class A Initial  Investor  Interest is $343,000,000  minus the retirement of
any Class A Certificates pursuant to an Investor Exchange.  The Class A Investor
Interest on any date of determination will be an amount equal to (a) the Class A
Initial  Investor  Interest,  minus  (b) the  aggregate  amount of  payments  of
Certificate Principal paid to the Class A Certificateholders  prior to such date
of determination, minus (c) the excess, if any, of the aggregate amount of Class
A Investor  Charge-Offs  over Class A Investor  Charge-Offs  reimbursed prior to
such  date of  determination;  provided,  however,  that  the  Class A  Investor
Interest  may  not  be  reduced  below  zero.  In  addi  tion  to  the  Class  A
Certificates, a class of certificates entitled "People's Bank Credit Card Master
Trust  $27,000,000  Floating  Rate  Class B Asset  Backed  Certificates,  Series
1998-1" (the "Class B Certificates")  and an Undivided  Interest in the Trust in
the initial amount of $30,000,000 (the "Collateral  Interest," and together with
the Class A Certificates and the Class B Certifi cates, the "Certificates") will
be issued,  and the  Exchangeable  Seller  Certificate  will be  reissued to the
Holder of the Exchange able Seller  Certificate  pursuant to the Agreement,  and
other Series of certificates  have been, and may from time to time be, issued by
the Trust, which represent or will represent an undivided interest in the Trust.
The Exchangeable Seller Certificate will represent the interest in the Principal
Receivables  not  represented  by  the  Certificates  or  any  other  Series  of
certificates.

         Interest on the Class A  Certificates  will be distributed on April 15,
1998 and on the  fifteenth  day of each calendar  month  thereafter,  or if such
fifteenth  day is not a Business  Day, on the next  succeeding  Business  Day (a
"Distribution Date"), to the Class

                                      - 3 -



<PAGE>



A  Certificateholders  of  record  on the  Record  Date  preceding  the  related
Distribution Date.

         No principal will be payable to the Class A  Certificateholders  during
the  Revolving  Period,  which  begins on the date of  issuance  of this Class A
Certificate or during the Controlled  Accumulation Period. During the Controlled
Accumulation  Period, which is sched uled to begin January 1, 2002 but which may
be postponed  as provided in the  Agreement,  an amount equal to the  Controlled
Depos it Amount will be deposited  into the  Principal  Funding  Account on each
Transfer Date  commencing with the Transfer Date following the Monthly Period in
which the Controlled  Accumulation  Period com mences.  The amount on deposit in
the Principal  Funding  Account will be  distributed as principal to the Class A
Certificateholders  on the March 2003  Distribution Date (the "Class A Scheduled
Payment Date"), unless paid earlier as the result of the occurrence of a Pay Out
Event  and the  commencement  of the  Rapid  Amortization  Period,  or  later in
accordance with the Agreement.  During the Rapid Amortization Period, if any, in
addition to monthly payments of interest on the Class A Certificates,  principal
will be distributed to the Class A  Certificateholders  on the Distribution Date
of each calendar month  commencing in the month following the month in which the
Rapid Amortization Period commences.

         The Servicer will deposit all Collections in the Collection  Account as
promptly as possible after the Date of Processing of such Collections, but in no
event later than the second Business Day following such Date of Processing.

         Notwithstanding  anything in the Agreement to the contrary, for so long
as, and only so long as, the Transferor shall remain the Servicer  hereunder and
(a)(i)  the  Servicer  provides  to the  Trustee  a letter  of  credit  or other
arrangement covering risk of collection of the Servicer acceptable to the Rating
Agency (as evidenced by letters from the Rating  Agency) and (ii) the Transferor
shall not have  received a notice  from the Rating  Agency  that such  letter of
credit or other  arrangement  would result in the lowering or withdrawal of such
Rating Agency's  then-existing rating of any Series of Investor  Certificates or
(b) under  certain  other circum  stances  permitted  under the  Agreement,  the
Servicer need not deposit Collections into the Collection Account, the Principal
Account  or the  Finance  Charge  Account  in  accordance  with the  immediately
preceding  sentence,  or make payments to the Holder of the Exchangeable  Seller
Certificate  prior  to the  close of  business  on the day any  Collections  are
deposited in the Collection Account,  but may make such payments on the Transfer
Date  in  the  Monthly  Period  following  the  Monthly  Period  in  which  such
Collections  are received in an amount equal to the net amount of such deposits,
payments and  withdrawals  which would have been made but for the  provisions of
this paragraph.


                                      - 4 -



<PAGE>



         On each  Distribution  Date,  to the extent funds are  available on the
terms specified in the Agreement from available Finance Charge Collections, from
payments made pursuant to the Class A Interest Rate Cap and from Excess  Spread,
interest  will be  distributed  to the Class A  Certificateholders  in an amount
equal to the sum of: (i) the product of (a) the Class A  Certificate  Rate,  (b)
the  lesser of the  Class A  Adjusted  Investor  Interest  determined  as of the
preceding  Distribution Date, after giving effect to all payments,  deposits and
withdrawals on such  Distribution  Date or Closing Date, as applicable,  and the
Expected Class A Principal as of the preceding Distribution Date or Closing Date
(or,  for the initial  Interest  Accrual  Period,  the Class A Initial  Investor
Interest),  and (c) the actual  number of days in the related  Interest  Accrual
Period  divided by 360, plus (ii) the Class A Covered  Amounts for such Interest
Accrual Period, plus (iii) the product of (a) the Class A Excess Principal,  (b)
the  lesser of the Class A  Certificate  Rate and 9.14% per  annum,  and (c) the
actual number of days in the related  Interest  Accrual  Period  divided by 360,
plus (iv) to the extent permitted by applicable law, any interest accrued on the
Class  A  Certificates  (including  interest  on any  overdue  Class  A  Monthly
Interest)   during  any  prior  Interest  Accrual  Period  which  has  not  been
distributed  to the Class A  Certificateholders,  plus,  (v) to the extent  that
there is  available  Excess  Spread,  an amount  equal to the product of (a) the
amount by which the Class A  Certificate  Rate  exceeds  9.14%,  (b) the Class A
Excess  Principal  and (c) the  actual  number of days in the  related  Interest
Accrual Period divided by 360.

         On each  Determination Date during the Revolving Period, the Controlled
Accumulation Period and the Rapid Amortization Period, if any, the Servicer will
determine the Class A Required Amount and the Class B Required Amount. If either
or both of the  Required  Amounts are  greater  than zero after  application  of
available  Finance Charge  Collections,  Excess Spread and Shared Finance Charge
Collections,  then Principal  Collections  allocable to the Collateral  Interest
will be  reallocated  and applied first to fund the  remaining  Class A Required
Amount,  if any, and second to fund the remaining  Class B Required  Amount,  if
any, and to the extent that  Reallocated  Collateral  Principal  Collections are
less  than  such  remaining  Class  A  Required  Amount,  Principal  Collections
allocable to the Class B Certificates  will then be  reallocated  and applied to
fund the remaining Class A Required Amount. The Collateral  Interest and (if the
Collateral  Interest is reduced to zero) the Class B Investor  Interest  will be
reduced  by the  amount of  Reallocated  Collateral  Principal  Collections  and
Reallocated Class B Principal Collections applied to fund the Required Amounts.

         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections  are  insufficient to fund the remaining Class A Required Amount for
the related Monthly Period, then the Collateral Interest (after giving effect to
reduction for any Collateral Interest

                                      - 5 -



<PAGE>



Charge-Offs and Reallocated Principal Collections) will be reduced by the amount
of such deficiency (but not by more than the Class A Investor Default Amount for
such  Monthly  Period).  In the  event  that  such  reduction  would  cause  the
Collateral  Interest to be a negative  number,  the Collateral  Interest will be
reduced to zero, and the Class B Investor Interest (after giving effect to reduc
tions for any Class B Investor Charge-Offs and any Reallocated Class B Principal
Collections in excess of the Collateral  Interest as of such Distribution  Date)
will be reduced by the amount by which the  Collateral  Interest would have been
reduced  below zero.  In the event that such  reduction  would cause the Class B
Investor Interest to be a negative number, the Class B Investor Interest will be
reduced to zero and the Class A Investor  Interest will be reduced by the amount
by which the Class B Investor Interest would have been reduced below zero.

         The  Trustee has  entered  into the Class A Interest  Rate Cap with the
Interest  Rate  Cap  Provider  for  the   exclusive   benefit  of  the  Class  A
Certificateholders.  On each Transfer Date that the Class A Certificate Rate for
the related  Interest  Accrual Period exceeds the Class A Cap Rate, the Interest
Rate Cap Provider  will make a payment to the  Trustee,  on behalf of the Trust,
based on the  amount  of such  excess  and the  notional  amount  of the Class A
Interest Rate Cap. The Class A Notional  Amount will at all times be equal to or
greater than the amount of the Expected Class A Principal.  The Class A Interest
Rate  Cap or  its  Replacement  Inter  est  Rate  Cap  or  Qualified  Substitute
Arrangement  will  terminate  on the  day  immediately  following  the  Class  A
Scheduled Payment Date.

         People's  Bank,  as  Servicer,  is  entitled  to  receive as ser vicing
compensation  a monthly  servicing fee in an amount equal to  one-twelfth of the
product of 2.00% per annum and the Aggregate Principal  Receivables in the Trust
on the last day of the  preceding  Monthly  Period,  payable on each  succeeding
Distribution  Date. With respect to any  Distribution  Date, the Class A Monthly
Servicing Fee will equal  one-twelfth  of the product of 2.00% per annum and the
Class A Adjusted  Investor  Interest as of the last day of the preceding Monthly
Period;  provided  that  the  Class  A  Monthly  Servicing  Fee  for  the  first
Distribution Date will be an amount equal to zero.

         On each Transfer  Date,  beginning with the Transfer Date following the
Monthly Period in which the Controlled  Accumulation Period commences, an amount
equal to the  Controlled  Deposit  Amount  will be  deposited  in the  Principal
Funding Account. The amounts on deposit in the Principal Funding Account will be
deposited in the  Distribution  Account for  distribution  to the Class A Certif
icateholders on the Class A Scheduled Payment Date.

         As provided in the Agreement,  Principal  Collections  remaining  after
funding of the Required Amounts during the Revolving Period

                                      - 6 -



<PAGE>



and the Controlled Accumulation Period and Principal Collections remaining after
funding of the  Controlled  Deposit  Amount during the  Controlled  Accumulation
Period will be applied as Shared Principal  Collections and distributed first to
the certificateholders of other Series to the extent of Principal Shortfalls, if
any, and then to the Holder of the Exchangeable Seller Certificate. In addition,
during the Controlled  Accumulation  Period and the Rapid  Amortization  Period,
Shared  Principal  Collections  from other Series  available to the Certificates
will be  applied  to pay the  Certifi  cateholders  to the  extent of  Principal
Shortfalls, if any, with respect to Series 1998-1.

         On each  Distribution  Date  beginning  with the  month  following  the
Monthly Period in which the Rapid  Amortization  Period  commences,  the Monthly
Total  Principal  Allocations  from the prior  Monthly  Period along with Shared
Principal  Collections  from other  Series,  if any, and certain  other  amounts
treated as Available Investor  Principal  Collections will be distributed to the
Class A  Certificateholders  until the  earlier of the date on which the Class A
Investor Interest is paid in full and the Series 1998-1 Termination Date.

         Distributions  with respect to this Class A Certificate will be made by
the  Paying  Agent by check  mailed  to the  address  of the  holders  of record
appearing in the  Certificate  Register  (except for the final  distribution  in
respect of this Class A Certificate)  without the  presentation  or surrender of
this Certificate or the making of any notation thereon, except that with respect
to Certif  icates  registered  in the name of the nominee of a Clearing  Agency,
distributions will be made in the form of immediately available funds.

         This Class A Certificate  does not  represent an  obligation  of, or an
interest  in,  the  Transferor  or  the  Servicer,   and  neither  the  Class  A
Certificates  nor the Accounts or  Receivables  are insured or guaranteed by the
Federal Deposit Insurance  Corporation or any other  governmental  agency.  This
Class A  Certificate  is limited  in right of  payment  to  certain  collections
respecting the Receivables,  as more  specifically set forth  hereinabove and in
the Agreement.

         As  provided  in the  Agreement,  withdrawals  from the  Series  1998-1
Investor Accounts may be made upon the instructions of the Servicer from time to
time for purposes other than distributions to Class A Certificateholders.

         The  Transferor  may designate  (subject to the terms and conditions of
the  Agreement)  Accounts for deletion and removal from the Accounts  previously
assigned to and constituting a part of the Trust.


                                      - 7 -



<PAGE>



         The Agreement and any Supplement may be amended by the Transferor,  the
Servicer and the Trustee,  without the consent of the  Certificateholders of any
Series,  to cure any ambiguity,  to correct or supplement any provision  therein
which may be inconsistent with any other provision therein, and to add any other
provisions with respect to matters or questions  arising under the Agreement and
any Supplement which are not  inconsistent  with the provisions of the Agreement
and any  Supplement.  The  Agreement  may be  amended  from  time to time by the
Transferor,  the  Servicer  and the  Trustee,  and  without  the  consent of any
Certificateholders,  to (a) provide for the  transfer by the  Transferor  of its
interest  in and to all or part of the  Accounts  in  accordance  with the provi
sions  of the  Agreement  and  (b)  provide  for  the  purchase  of  Princi  pal
Receivables  by the Trust at a price which is less than 100% of the  outstanding
balance  thereof,  and to provide for the treatment of  Collections of Principal
Receivables, in an amount up to the aggregate amount by which the purchase price
of Principal  Receiv ables as sold  thereafter is less than 100%, as Collections
of Finance Charge Receivables;  provided,  however, that any such action may not
adversely  affect in any material  respect the interests of  Certificateholders;
provided  further that the Servicer and the Trustee shall have  received  notice
from the Rating Agency that any such  amendment will not result in the reduction
or withdrawal of its then-existing rating of the certificates of any Series.

         The Agreement and any Supplement may be amended by the Tran sferor, the
Servicer  and the  Trustee  with the  consent  of the  holders  of  certificates
evidencing  undivided  interests  aggregating  not  less  than  66-2/3%  of  the
principal  amount of each Series adversely  affected,  for the purpose of adding
any provisions to,  changing in any manner or eliminating  any of the provisions
of the  Agreement or any  Supplement or of modifying in any manner the rights of
certificateholders of any Series. No such amendment,  however, may (a) reduce in
any manner the amount of, or delay the timing of,  distributions  required to be
made on such Series,  (b) change the  definition of or the manner of calculating
the interest of any certificateholder of such Series or (c) reduce the aforesaid
percentage of undivided interests,  the holders of which are required to consent
to  any  such   amendment,   in  each   case   without   the   consent   of  all
certificateholders of all Series adversely affected.

         The  transfer  of  this  Class  A  Certificate  shall  (subject  to the
limitations  set  forth  in the  Agreement)  be  registered  in the  Certificate
Register upon surrender of this Class A Certificate for registration of transfer
at  any  office  or  agency  maintained  by the  Transfer  Agent  and  Registrar
accompanied by a written  instrument of transfer in a form  satisfactory  to the
Trustee  and the  Transfer  Agent and  Registrar  duly  executed  by the Class A
Certificateholder  or such  Class A  Certificateholder's  attorney-in-fact  duly
authorized in writing,  and thereupon  one or more new Class A  Certificates  of
authorized denomination and for the same aggregate

                                      - 8 -



<PAGE>



Undivided Interests will be issued to the designated transferee or transferees.

         Pursuant to the Series 1998-1 Supplement, the Transferor has the option
(the "Discount Option"),  at any time to designate as Finance Charge Receivables
a fixed or variable  percentage  of  Receivables  in designated  Accounts  which
otherwise  would be  treated  as  Principal  Receivables.  The  exercise  by the
Transferor of the Discount  Option will be subject to, among other  things,  the
receipt by the Trustee of written  confirmation from each Rating Agency that the
exercise of such  option will not result in a  withdrawal  or  reduction  of its
rating of the  Certificates.  Each  Certificatehold  er by its  acceptance  of a
beneficial  interest in a  Certificate  will be deemed to have  consented to the
exercise by the Transferor of the Discount Option at such time as the Transferor
determines to exercise such option.

         As  provided  in the  Agreement  and  subject to certain  limita  tions
therein  set  forth,  Class A  Certificates  are  exchangeable  for new  Class A
Certificates evidencing like aggregate Undivided Inter ests, as requested by the
Class A  Certificateholder  surrendering  such Class A Certificates.  No service
charge may be imposed for any such  exchange but the Servicer or Transfer  Agent
and Registrar may require  payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer,  the Trustee, the Paying Agent and the Transfer Agent and
Registrar, and any agent of any of them, may treat the person in whose name this
Class A Certificate  is  registered  as the owner hereof for all  purposes,  and
neither the  Servicer,  the Trustee,  the Paying Agent,  the Transfer  Agent and
Registrar,  nor any agent of any of them or of any such agent  shall be affected
by notice to the  contrary  except in  certain  circumstances  described  in the
Agreement.

         Subject  to the prior  termination  of  Series  1998-1,  the  Agreement
provides that the right of the Class A  Certificateholders  to receive  payments
from the Trust will terminate on the Scheduled Series 1998-1  Termination  Date.
Upon the  termination  of Trust  pursuant to Section 12.1 of the Agreement  (and
subject to the exceptions set forth in the  Agreement),  the Trustee will assign
and  convey  to the  Holder of the  Exchangeable  Seller  Certificate  (with out
recourse, representation or warranty) all right, title and interest of the Trust
in the Receivables,  whether then existing or thereafter created, and Recoveries
allocable to the Trust relating thereto and Interchange  pursuant to subsections
2.5(k) and (l) of the  Agreement.  The Trustee  will  execute  and deliver  such
instru ments of transfer and assignment, in each case without recourse, as shall
be reasonably  requested by the Holder of the Exchangeable Seller Certificate to
vest in such Holder all right,  title and interest  which the Trustee had in the
Receivables.

                                      - 9 -



<PAGE>



         Unless the certificate of  authentication  hereon has been ex ecuted by
or on behalf of the Trustee, by manual signature, this Class A Certificate shall
not be entitled to any benefit under the Agreement, or be valid for any purpose.


                                     - 10 -



<PAGE>



         IN WITNESS WHEREOF,  People's Bank has caused this Class A Cer tificate
to be executed by its duly authorized officer.

                                            PEOPLE'S BANK



                                            By:
                                               ------------------------------



Dated:  April 1, 1998




                                     - 11 -



<PAGE>



                 Form of Trustee's Certificate of Authentication


         This  is  one  of  the  Class  A   Certificates   referred  to  in  the
within-mentioned Agreement.


                                          BANKERS TRUST COMPANY, not in
                                               its individual capacity,
                                               but solely as Trustee



                                               By:
                                                  ---------------------------
                                               (Authorized Officer)

                                     - 12 -



<PAGE>



                                                                     EXHIBIT 1-B


                      FORM OF CLASS B INVESTOR CERTIFICATE

                                                                    $-----------
No. R-1                                                    CUSIP No. ___________


              PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE
                 CLASS B ASSET BACKED CERTIFICATE, SERIES 1998-1

Evidencing  an undivided  interest in certain  assets of a trust,  the corpus of
which consists of a portfolio of selected  VISA(1) and  MasterCard1  credit card
receivables generated or to be generated by People's Bank.


                      (Not an interest in or obligation of
                              People's Bank or any
                               Affiliate thereof.)

         UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRE SENTATIVE
OF THE DEPOSITORY  TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO PEOPLE'S
BANK OR ITS AGENT FOR  REGISTRATION OF TRANS FER,  EXCHANGE OR PAYMENT,  AND ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME AS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED REPRESEN TATIVE
OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO
ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF,  CEDE & CO., HAS
AN INTEREST HEREIN.

         This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns
of  CEDE  & CO.  with  respect  to  this  certificate,  the  "Class  B  Investor
Certificateholders")  is the  registered  owner  of the  undivided  interest  in
certain  assets of a trust  (the  "Trust"),  the corpus of which  consists  of a
portfolio of Receivables (the  "Receivables")  now existing or hereafter created
under  selected VISA and  MasterCard  credit card accounts (the  "Accounts")  of
People's Bank, a Connecticut  stock savings bank,  all  Receivables in Automatic
Additional  Accounts  and  Additional  Accounts  added to the Trust from time to
time, all monies due or to become due in payment of the  Receivables  (including
all Finance Charge Receivables), and the other assets and interests constituting
the Trust pursuant to an Amended and Restated  Pooling and Servicing  Agreement,
dated as

- --------
     1   VISA and MasterCard  are  registered  trademarks of VISA USA, Inc., and
         MasterCard International Incorporated, respectively.



<PAGE>



of March 18, 1997, and as supplemented  by the Series 1998-1 Supple ment,  dated
as of April 1, 1998,  (collectively,  the "Agreement"),  by and between People's
Bank, as Transferor and Servicer,  and Bank ers Trust  Company,  as Trustee (the
"Trustee"),  a summary of certain of the  pertinent  provisions  of which is set
forth herein below.

         The   Transferor   has   structured  the  Agreement  and  the  Investor
Certificates  with the  intention  that the Investor  Certificates  will qualify
under applicable tax law as indebtedness,  and the Transferor, the Holder of the
Exchangeable    Seller    Certificate,    the   Servicer   and   each   Investor
Certificateholder  (or Certificate  Owner) by acceptance of its Certificate (or,
in the case of a  Certificate  Owner,  by  virtue  of such  Certificate  Owner's
acquisition  of a  beneficial  interest  therein),  agrees to treat the Investor
Certif icates (or a beneficial interest therein)  consistently with, and to take
no action  inconsistent  with,  the treatment of the Investor  Certificates  (or
beneficial  interest therein) for purposes of federal,  state, local and foreign
income or franchise taxes and any other tax imposed on or measured by income, as
indebtedness.  Each Certificateholder  agrees that it will cause any Certificate
Owner  acquiring  an  interest in a  Certificate  through it to comply with this
Agreement as to treatment as indebtedness under applicable tax law.

         This Class B  Certificate  is issued under and is subject to the terms,
provisions and conditions of the Agreement,  to which Agreement, as amended from
time to time, the  Certificateholder  by virtue of the acceptance hereof assents
and by which the  Certificateholder  is bound.  Although  a summary  of  certain
provisions  of the Agreement is set forth below,  this Class B Certificate  does
not purport to summarize  the  Agreement  and reference is made to the Agreement
for information with respect to the interests,  rights,  benefits,  obligations,
proceeds,  and duties evidenced hereby and the rights, duties and obligations of
the Trustee.  To the extent not defined  herein,  capitalized  terms used herein
have the meanings assigned in the Agreement.

         THE  AGREEMENT  AND  THE  CERTIFICATES   CREATED  THEREUNDER  SHALL  BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE
TO ITS CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         The Receivables  consist of Principal  Receivables which arise from the
purchase of goods,  services and cash advances and of Finance Charge Receivables
which arise  generally from Periodic  Finance Charges and other fees and charges
as fully  specified  in the  Agreement.  The  assets of the Trust in which  this
Certificate  represents  an  interest,  consist  of (i)(a) the  Receivables  now
existing and hereafter  created and arising in connection  with the Accounts and
all Receivables in Automatic Additional Accounts and

                                      - 2 -



<PAGE>



Additional  Accounts added to the Trust from time to time, (b) all monies due or
to become due with respect thereto  (including all Finance Charge  Receivables),
(c) all  proceeds  (as  defined in Section  9-306 of the UCC as in effect in the
State of New York) of such  Receivables,  (d)  proceeds  of  insurance  policies
relating to the Receivables,  (e) Interchange and Recoveries  pursuant to subsec
tions 2.5(k) and (l) of the Agreement,  (ii) such funds as from time to time are
deposited  in the  Collection  Account,  the  Excess  Funding  Account,  and the
Investor Accounts and (iii) the benefit of the Class B Interest Rate Cap between
the Trustee and the Interest Rate Cap Provider.

         This  Certificate  is one of the People's Bank Credit Card Master Trust
$27,000,000 Floating Rate Class B Asset Backed Certificates,  Series 1998-1 (the
"Class B  Certificates"),  each of which  represents  an  undivided  interest in
certain  assets  of the  Trust,  including  the  right  to  receive  Collections
allocable to the Class B Certificates  and other amounts at the times and in the
amounts  specified in the Agreement to be deposited in the Investor  Accounts or
paid to the Investor  Certificateholders.  The aggregate interest represented by
the Class B Certificates  at any time in the Principal  Receivables in the Trust
will not exceed an amount  equal to the Class B Investor  Interest at such time.
The Class B Initial Investor Interest is $27,000,000 minus the retirement of any
Class B  Certificates  pursuant  to an Investor  Exchange.  The Class B Investor
Interest on any date of determination will be an amount equal to (a) the Class B
Initial  Investor  Interest,  minus  (b) the  aggregate  amount of  payments  of
Certificate Principal paid to the Class B Certificateholders  prior to such date
of determination, minus (c) the excess, if any, of the aggregate amount of Class
B Investor  Charge-Offs,  Reallocated Principal Collections and other reductions
of the Class B Investor  Interest in respect of the Class A Required Amount over
Class B Investor  Charge-Offs,  Reallocated Principal Collections and such other
reductions  reimbursed prior to such date of determination;  provided,  however,
that the Class B Investor Interest may not be reduced below zero. In addition to
the Class B Certificates, a class of certificates entitled "People's Bank Credit
Card Master Trust $343,000,000  Floating Rate Class A Asset Backed Certificates,
Series  1998-1" (the "Class A  Certificates")  and an Undivided  Interest in the
Trust in the initial  amount of  $30,000,000  (the  "Collateral  Interest,"  and
together  with the  Class A  Certificates  and the Class B  Certifi  cates,  the
"Certificates")  will be issued, and the Exchangeable Seller Certificate will be
issued to the Holder of the  Exchangeable  Seller  Certificate  pursuant  to the
Agreement, and other Series of certificates have been, and may from time to time
be, issued by the Trust, which represent or will represent an undivided interest
in the Trust. The Exchangeable Seller Certificate will represent the interest in
the Principal  Receivables  not  represented  by the  Certificates  or any other
Series of certificates.


                                      - 3 -



<PAGE>



         Interest on the Class B  Certificates  will be distributed on April 15,
1998 and on the  fifteenth  day of each calendar  month  thereafter,  or if such
fifteenth  day is not a Business  Day, on the next  succeeding  Business  Day (a
"Distribution  Date"), to the Class B Certificateholders of record on the Record
Date  preceding the related  Distribution  Date.  Principal  with respect to the
Class  B  certificates  is  scheduled  to  be  distributed  on  the  April  2003
Distribution  Date,  (the "Class B  Scheduled  Payment  Date"),  but may be paid
earlier or later as provided  in the  Agreement.  During the Rapid  Amortization
Period,  if any,  interest  and  principal  will be  distributed  to the Class B
Certificateholders  on the  Distribution  Date of each calendar  month until the
Class B Certificateholders have been paid in full.

         The Servicer will deposit all Collections in the Collection  Account as
promptly as possible after the Date of Processing of such Collections, but in no
event later than the second Business Day following such Date of Processing.

         Notwithstanding  anything in the Agreement to the contrary, for so long
as, and only so long as, the Transferor shall remain the Servicer  hereunder and
(a)(i)  the  Servicer  provides  to the  Trustee  a letter  of  credit  or other
arrangement covering risk of collection of the Servicer acceptable to the Rating
Agency (as evidenced by letters from the Rating  Agency) and (ii) the Transferor
shall not have  received a notice  from the Rating  Agency  that such  letter of
credit or other  arrangement  would result in the lowering or withdrawal of such
Rating Agency's  then-existing rating of any Series of Investor  Certificates or
(b) under certain circumstances permitted under the Agreement, the Servicer need
not deposit Col lections into the Collection  Account,  the Principal Account or
the Finance Charge Account in accordance with the immediately preceding sentence
or make payments to the Holder of the Exchangeable  Seller  Certificate prior to
the close of business on the day any Collections are deposited in the Collection
Account,  but may make such payments on the Transfer Date in the Monthly  Period
following the Monthly Period in which such Collections are received in an amount
equal to the net amount of such deposits,  payments and with drawals which would
have been made but for the provisions of this paragraph.

         On each  Distribution  Date,  to the extent funds are  available on the
terms specified in the Agreement from available Finance Charge Collections, from
payments made pursuant to the Class B Interest Rate Cap and from Excess  Spread,
interest  will be  distributed  to the Class B  Certificateholders  in an amount
equal to the sum of: (i) the product of (a) the Class B  Certificate  Rate,  (b)
the  lesser of the Class B  Investor  Interest  determined  as of the  preceding
Distribution Date, after giving effect to all payments, deposits and withdrawals
on such Distribution Date and the Expected Class B Principal as of the preceding
Distribution

                                      - 4 -



<PAGE>



Date or Closing Date (or, for the initial Interest  Accrual Period,  the Class B
Initial Investor Interest), as applicable,  and (c) the actual number of days in
the related Interest Accrual Period divided by 360, plus (ii) the product of (a)
the Class B Excess Principal, (b) the lesser of the Class B Certificate Rate and
9.34%,  and (c) the actual number of days in the related Interest Accrual Period
divided by 360,  plus (iii) to the  extent  permitted  by  applicable  law,  any
interest accrued on the Class B Certificates  (including interest on any overdue
Class B Monthly Interest) during any prior Interest Accrual Period which has not
been  distributed to the Class B  Certificateholders,  plus,  (iv) to the extent
that there is available Excess Spread, an amount equal to the product of (a) the
amount by which the Class B  Certificate  Rate  exceeds  9.34%,  (b) the Class B
Excess  Principal  and (c) the  actual  number of days in the  related  Interest
Accrual Period divided by 360.

         On each  Determination Date during the Revolving Period, the Controlled
Accumulation Period and the Rapid Amortization Period, if any, the Servicer will
determine the Class A Required Amount and the Class B Required Amount. If either
or both of the  Required  Amounts are  greater  than zero after  application  of
available  Finance Charge  Collections,  Excess Spread and Shared Finance Charge
Collections,  then Principal  Collections  allocable to the Collateral  Interest
will be  reallocated  and applied first to fund the  remaining  Class A Required
Amount,  if any, and second to fund the remaining  Class B Required  Amount,  if
any, and to the extent that  Reallocated  Collateral  Principal  Collections are
less  than  such  remaining  Class  A  Required  Amount,  Principal  Collections
allocable to the Class B Certificates  will then be  reallocated  and applied to
fund the remaining  Class A Required  Amount.  The  Collateral  Interest will be
reduced  by the  amount of  Reallocated  Collateral  Principal  Collections  and
Reallocated Class B Principal  Collections applied to fund the Required Amounts.
The Class B Investor Interest will be reduced by the amount of Reallocated Class
B Principal  Collections  in excess of the  Collateral  Interest  (after  giving
effect to reductions for an Collateral Interest  Charge-Offs and any reallocated
Collateral Principal Collections as of the related Distribution Date) applied to
fund the Class A Required Amount.

         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections  are  insufficient to fund the remaining Class A Required Amount for
the related Monthly Period, then the Collateral Interest (after giving effect to
reduction for any Collateral  Interest  Charge-Offs  and  Reallocated  Principal
Collections)  will be reduced by the amount of such  deficiency (but not by more
than the Class A Investor Default Amount for such Monthly Period).  In the event
that such reduction would cause the Collateral Interest to be a negative number,
the  Collateral  Interest  will be  reduced  to zero,  and the Class B  Investor
Interest  (after  giving  effect  to  reduc  tions  for  any  Class  B  Investor
Charge-Offs and any Reallocated

                                      - 5 -



<PAGE>



Class B Principal  Collections in excess of the  Collateral  Interest as of such
Distribution  Date)  will be  reduced  by the  amount  by which  the  Collateral
Interest  would have been reduced below zero.  In the event that such  reduction
would cause the Class B Investor  Interest to be a negative number,  the Class B
Investor Interest will be reduced to zero and the Class A Investor Interest will
be reduced by the amount by which the Class B Investor  Interest would have been
reduced below zero.

         If,  on  any  Distribution  Date,   Reallocated   Collateral  Principal
Collections not required to fund the Class A Required Amount are insufficient to
fund the remaining  Class B Required  Amount for such Monthly  Period,  then the
Collateral  Interest  (after  giving  effect  to  reduction  for any  Collateral
Interest Charge-Offs, Reallocated Principal Collections and any adjustments made
thereto  for the benefit of the Class A  Certificateholders)  will be reduced by
the amount of such deficiency (but not by more than the Class B Investor Default
Amount for such Monthly  Period).  In the event that such reduction  would cause
the Collateral Interest to be a negative number, the Collateral Interest will be
reduced to zero, and the Class B Investor Interest will be reduced by the amount
by which the Collateral Interest would have been reduced below zero.

         The  Trustee has  entered  into the Class B Interest  Rate Cap with the
Interest  Rate  Cap  Provider  for  the   exclusive   benefit  of  the  Class  B
Certificateholders.  On each Transfer Date that the Class B Certificate Rate for
the related  Interest  Accrual Period exceeds the Class B Cap Rate, the Interest
Rate Cap Provider  will make a payment to the  Trustee,  on behalf of the Trust,
based on the  amount  of such  excess  and the  notional  amount  of the Class B
Interest  Rate Cap.  The Class B  Notional  Amount  will at all times  equal the
amount of the Expected Class B Principal.  The Class B Interest Rate Cap, or its
Replacement  Interest  Rate  Cap or  Quali  fied  Substitute  Arrangement,  will
terminate on the day immediately following the Class B Scheduled Payment Date.

         People's  Bank,  as  Servicer,  is  entitled  to  receive as ser vicing
compensation  a monthly  servicing fee in an amount equal to  one-twelfth of the
product of 2.00% per annum and the Aggregate Principal  Receivables in the Trust
on the last day of the  preceding  Monthly  Period,  payable on each  succeeding
Distribution  Date. With respect to any  Distribution  Date, the Class B Monthly
Servicing Fee will equal  one-twelfth  of the product of 2.00% per annum and the
Class B Investor  Interest as of the last day of the preceding  Monthly  Period;
provided that the Class B Monthly Servicing Fee for the first  Distribution Date
will be an amount equal to zero.

         On the  Transfer  Date  immediately  preceding  the Class B Sched  uled
Payment Date,  and on each Transfer Date  thereafter  until the Class B Investor
Interest  has been  reduced  to zero,  the  Servicer  or the  Trustee  acting in
accordance with instructions from the

                                      - 6 -



<PAGE>



Servicer  will  withdraw  all amounts on deposit in the  Principal  Account,  in
respect of Collections processed during the preceding Monthly Period and deposit
such  amounts  in the  Distribution  Account  for  distribution  to the  Class B
Certificateholders  on the next suc  ceeding  Distribution  Date,  to the extent
specified in the Agree ment.

         As provided in the Agreement,  Principal  Collections  remaining  after
funding of the Required  Amounts during the Revolving  Period and the Controlled
Accumulation  Period and Principal  Collections  remaining  after funding of the
Controlled  Deposit  Amount during the  Controlled  Accumulation  Period will be
applied  as  Shared   Principal   Collections  and  distributed   first  to  the
certificateholders  of other  Series to the extent of Principal  Shortfalls,  if
any, and then to the Holder of the Exchangeable Seller Certificate. In addition,
during the Controlled  Accumulation  Period and the Rapid  Amortization  Period,
Shared  Principal  Collections  from other Series  available to the Certificates
will be  applied  to pay the  Certifi  cateholders  to the  extent of  Principal
Shortfalls, if any, with respect to Series 1998-1.

         On each  Distribution  Date  beginning  with the  month  following  the
Monthly Period in which the Rapid  Amortization  Period  commences,  the Monthly
Total  Principal  Allocations  from the prior  Monthly  Period along with Shared
Principal  Collections  from other  Series,  if any, and certain  other  amounts
treated as Available Investor  Principal  Collections will be distributed to the
Class A  Certificateholders  until the  earlier of the date on which the Class A
Investor  Interest is paid in full and the Series 1998-1  Termination  Date and,
following the final principal payment to the Class A Certificateholders,  to the
Class B  Certificateholders  until the  earlier of the date on which the Class B
Investor Interest is paid in full and the Series 1998-1 Termination Date.

         Distributions  with respect to this Class B Certificate will be made by
the  Paying  Agent by check  mailed  to the  address  of the  holder  of  record
appearing in the  Certificate  Register  (except for the final  distribution  in
respect of this Class B Certificate)  without the  presentation  or surrender of
this Certificate or the making of any notation thereon, except that with respect
to Certif  icates  registered  in the name of the nominee of a Clearing  Agency,
distributions will be made in the form of immediately available funds.

         This Class B Certificate  does not  represent an  obligation  of, or an
interest  in,  the  Transferor  or  the  Servicer,   and  neither  the  Class  B
Certificates  nor the Accounts or  Receivables  are insured or guaranteed by the
Federal Deposit Insurance  Corporation or any other  governmental  agency.  This
Class B  Certificate  is limited  in right of  payment  to  certain  collections
respecting the Receivables,  as more  specifically set forth  hereinabove and in
the Agreement.

                                      - 7 -



<PAGE>



         As  provided  in the  Agreement,  withdrawals  from the  Series  1998-1
Investor Accounts may be made upon the instructions of the Servicer from time to
time for purposes other than distributions to Class B Certificateholders.

         The  Transferor  may designate  (subject to the terms and conditions of
the  Agreement)  Accounts for deletion and removal from the Accounts  previously
assigned to and constituting a part of the Trust.

         The Agreement and any Supplement may be amended by the Transferor,  the
Servicer and the Trustee,  without the consent of the  Certificateholders of any
Series,  to cure any ambiguity,  to correct or supplement any provision  therein
which may be  inconsistent  with any other provision  therein,  to add any other
provisions with respect to matters or questions  arising under the Agreement and
any Supplement which are not  inconsistent  with the provisions of the Agreement
and any  Supplement.  The  Agreement  may be  amended  from  time to time by the
Transferor,  the  Servicer  and the  Trustee,  and  without  the  consent of any
Certificateholders,  to (a) provide for the  transfer by the  Transferor  of its
interest  in and to all or part of the  Accounts  in  accordance  with the provi
sions  of the  Agreement  and  (b)  provide  for  the  purchase  of  Princi  pal
Receivables  by the Trust at a price which is less than 100% of the  outstanding
balance  thereof,  and to provide for the treatment of  Collections of Principal
Receivables, in an amount up to the aggregate amount by which the purchase price
of Principal  Receiv ables as sold  thereafter is less than 100%, as Collections
of Finance Charge Receivables;  provided,  however, that any such action may not
adversely  affect in any material  respect the interests of  Certificateholders;
provided  further that the Servicer and the Trustee shall have  received  notice
from the Rating Agency that any such  amendment will not result in the reduction
or withdrawal of its then-existing rating of the certificates of any Series.

         The Agreement and any Supplement may be amended by the Tran sferor, the
Servicer  and the  Trustee  with the  consent  of the  holders  of  certificates
evidencing  undivided  interests  aggregating  not  less  than  66-2/3%  of  the
principal  amount of each Series adversely  affected,  for the purpose of adding
any provisions to,  changing in any manner or eliminating  any of the provisions
of the  Agreement or any  Supplement or of modifying in any manner the rights of
certificateholders of any Series. No such amendment,  however, may (a) reduce in
any manner the amount of, or delay the timing of,  distributions  required to be
made on such Series,  (b) change the  definition of or the manner of calculating
the interest of any certificateholder of such Series or (c) reduce the aforesaid
percentage of undivided interests,  the holders of which are required to consent
to  any  such   amendment,   in  each   case   without   the   consent   of  all
certificateholders of all Series adversely affected.


                                      - 8 -



<PAGE>



         The transfer of this Class B  Certificate  shall be  registered  in the
Certificate Register upon surrender of this Class B Certificate for registration
of  transfer  at any  office  or agency  maintained  by the  Transfer  Agent and
Registrar accompanied by a written instrument of transfer in a form satisfactory
to the Trustee and the Transfer Agent and Registrar duly executed by the Class B
Certificateholder  or such  Class B  Certificateholder's  attorney-in-fact  duly
authorized in writing,  and thereupon  one or more new Class B  Certificates  of
authorized  denomination and for the same aggregate  Undivided Interests will be
issued to the designated transferee or transferees.

         Pursuant to the Series 1998-1 Supplement, the Transferor has the option
(the "Discount Option"),  at any time to designate as Finance Charge Receivables
a fixed or variable  percentage  of  Receivables  in designated  Accounts  which
otherwise  would be  treated  as  Principal  Receivables.  The  exercise  by the
Transferor of the Discount  Option will be subject to, among other  things,  the
receipt by the Trustee of written  confirmation from each Rating Agency that the
exercise of such  option will not result in a  withdrawal  or  reduction  of its
rating of the  Certificates.  Each  Certificatehold  er by its  acceptance  of a
beneficial  interest in a  Certificate  will be deemed to have  consented to the
exercise by the Transferor of the Discount Option at such time as the Transferor
determines to exercise such option.

         As  provided  in the  Agreement  and  subject to certain  limita  tions
therein  set  forth,  Class B  Certificates  are  exchangeable  for new  Class B
Certificates evidencing like aggregate Undivided Inter ests, as requested by the
Class B  Certificateholder  surrendering  such Class B Certificates.  No service
charge may be imposed for any such  exchange but the Servicer or Transfer  Agent
and Registrar may require  payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in connection therewith.

         The Servicer,  the Trustee, the Paying Agent and the Transfer Agent and
Registrar, and any agent of any of them, may treat the person in whose name this
Class B Certificate  is  registered  as the owner hereof for all  purposes,  and
neither the  Servicer,  the Trustee,  the Paying Agent,  the Transfer  Agent and
Registrar,  nor any agent of any of them or of any such agent  shall be affected
by notice to the  contrary  except in  certain  circumstances  described  in the
Agreement.

         Subject  to the prior  termination  of  Series  1998-1,  the  Agreement
provides that the right of the Class B  Certificateholders  to receive  payments
from the Trust will terminate on the Scheduled Series 1998-1  Termination  Date.
Upon the  termination of Trust  pursuant to Section 12.1 of the  Agreement,  the
Trustee  will  assign  and  convey  to the  Holder  of the  Exchangeable  Seller
Certificate (without recourse, representation or warranty) all right, title and

                                      - 9 -



<PAGE>



interest of the Trust in the  Receivables,  whether then  existing or thereafter
created,  and Recoveries allocable to the Trust relating thereto and Interchange
pursuant  to  subsections  2.5(k) and (l) of the  Agreement.  The  Trustee  will
execute and deliver such instru ments of transfer and  assignment,  in each case
without  recourse,  as  shall  be  reasonably  requested  by the  Holder  of the
Exchangeable  Seller  Certificate  to vest in such  Holder all right,  title and
interest which the Trustee had in the Receivables.

         Unless the certificate of  authentication  hereon has been ex ecuted by
or on behalf of the Trustee, by manual signature, this Class B Certificate shall
not be entitled to any benefit under the Agreement, or be valid for any purpose.


                                     - 10 -



<PAGE>



         IN WITNESS WHEREOF,  People's Bank has caused this Class B Cer tificate
to be executed by its duly authorized officer.

                                        PEOPLE'S BANK



                                        By:
                                           ----------------------------


Dated:  April 1, 1998




                                     - 11 -



<PAGE>



                 Form of Trustee's Certificate of Authentication


         This  is  one  of  the  Class  B   Certificates   referred  to  in  the
within-mentioned Agreement.


                                     BANKERS TRUST COMPANY, not in
                                          its individual capacity,
                                          but solely as Trustee



                                          By:
                                             ---------------------------
                                              (Authorized Officer)









                                     - 12 -



<PAGE>


                                                                       EXHIBIT 2


                  FORM OF MONTHLY CERTIFICATEHOLDERS' STATEMENT

                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1998-1

           MONTHLY CERTIFICATEHOLDERS' STATEMENT FOR MONTHLY PERIOD #




Monthly Period - Beginning Date                                      _________

Monthly Period - Ending Date                                         _________

Determination Date                                                   _________

Distribution Date                                                    _________

(Note:   Monthly  Period  numbers found herein refer solely to Series 1998-1 and
         may not  correspond to Monthly  Period numbers used for other Series of
         the Trust.)

21.  Information Regarding Distributions to Certificateholders


     1.1     Total amount distributed to
             Certificateholders (per $1,000
             Initial Investor Interest)                           _____________

     1.2     Total principal amount
             distributed to Certificateholders
             (per $1,000 Initial Investor Interest)               _____________



     1.3     Total interest amount
             distributed to Certificateholders
             (Per $1,000 Initial Investor Interest)               _____________ 

     2.      Receivables Balances

     2.1     Aggregate Principal Receivables in
             Trust, end of period ___                             _____________



             (a)      Aggregate Principal Receivables
                      in Trust on Closing Date                    _____________



<PAGE>


         22.2     Investor Interest, end of period __

                  (a)      Investor Interest as of Closing Date   _____________

         22.3     Investor Interest as a percentage
                  of Trust Principal Receivables                  _____________ 


                  (a)      Investor Interest as a percentage of
                           Trust Principal Receivables as of the
                           Closing Date                           _____________ 



         22.4     Adjusted Investor Interest                      _____________

         22.5     Floating Investor Percentage                    _____________ 

         22.6     Fixed Investor Percentage                       _____________

         23.      Collections                                     _____________

         23.1     Aggregate amount of Collections Processed
                  during the Monthly Period allocated to
                  Certificateholders                              _____________

         B.       Monthly Pay Rate for:

                  (i)        Period - 1              _________%
                  (ii)       Period - 2              _________%
                  (iii)      Period - 3              _________%
                  (iv)       Period - 4              _________%
                  (v)        Period - 5              _________%
                  (vi)       Period - 6              _________%
                  (vii)      6 mo. Avg.              _________%

         23.2     Principal Collections during the Monthly
                  Period allocated to Certificateholders          _____________

         23.3     Amount by which Controlled Accumulation
                  exceeds principal allocated to Investors        _____________ 

         23.4     Finance Charge Collections during the Monthly
                  Period allocated to Certificateholders          _____________ 

         23.5     Annualized Gross Portfolio Yield for:

                  (i)        Period - 1              _________%
                  (ii)       Period - 2              _________%
                  (iii)      Period - 3              _________%
                  (iv)       3 mo. avg.              _________%




                                      - 2 -



<PAGE>



24.      Delinquent Balances*

                                                     Aggregate      Percentage
                                                     Account        Aggregate
                                                     Balances       Receivables

         24.1     Less than 31 days delinquent       ___________    ___________%
         24.2     31 - 60 days delinquent            ___________    ___________%
         24.3     61-90 days delinquent              ___________    ___________%
         24.4     More than 90 days delinquent       ___________    ___________%
         24.5     Total                              ___________    ___________%
                                                                    

         25.      Default Summary

         25.1     Aggregate Investor Default Amount               _____________



                                                  Aggregate        Percent of
                                                  Account          Aggregate
                                                  Balances         Receivables
                                                  --------         -----------


         25.2     Investor default percentage for:

                  (i)        Period - 1     _________%
                  (ii)       Period - 2     _________%
                  (iii)      Period - 3     _________%
                  (iv)       3 mo. avg.     _________%

         25.3     Investor Charge-Offs

                  (i)      Aggregate dollar amount
                  (ii)     Per $1,000 of Initial Investor Interest

         25.4     Reimbursed Investor Charge-Offs

                  (i)      Aggregate dollar amount
                  (ii)     Per $1,000 of Initial Investor Interest

         25.5     Reallocated Principal Collections

                  (i)      Aggregate dollar amount
                  (ii)     Per $1,000 of Initial Investor Interest


         25.6     Base Rate


                                      - 3 -



<PAGE>



         25.7     Portfolio Yield minus Base Rate for:

                  (i)        Period - 1     _________%
                  (ii)       Period - 2     _________%
                  (iii)      Period - 3     _________%
                  (iv)       3 mo. avg.     _________%

         26.      Monthly Investor Servicing Fee

         27.      Accumulation Shortfall

         28.1     Principal Funding Investment Proceeds

         28.2     Principal Funding Investment Shortfall

         29.      Withdrawal from Reserve Account under Section 4.6

         30.      Required Reserve Account Amount

         31.      Available Reserve Account Amount

         32.      Pool Factor

         33.      Collateral Interest as a Percentage of
                  Investor Interest

                                    PEOPLE'S BANK, Servicer


                                    By:_______________________


Calculations

         Monthly Pay Rate = Aggregate Collections (excluding Interchange) during
         the Monthly  Period/Aggregate  Amount of  Receivables at the end of the
         prior Monthly Period

         Amount  by  which  Controlled  Accumulation  Amount  exceeds  Principal
         allocated  to  Investors  during  the  Monthly  Period  =  $________  -
         Principal allocated to Investors

         Gross Portfolio Yield = Finance Charges  allocated to Investors  during
         the Monthly Period  (including  Interchange  allocated to Investors and
         deposited  in the Finance  Charge  Account)/Investor  Interest  for the
         prior Monthly Period
         #_______


                                     - 4 -



<PAGE>



Portfolio Yield minus Base Rate - Finance charges  allocated to Investors during
the Monthly Period (including  Interchange  allocated to Investors and deposited
in the  Finance  Charge  Amount)  -  Investor  Default  Amount  for the  Monthly
Period/Investor Interest for the prior Monthly Period - Base Rate.

                                      - 5 -



<PAGE>



                                                                       EXHIBIT 3


                      FORM OF DTC LETTER OF REPRESENTATION



           BOOK-ENTRY-ONLY COLLATERALIZED MORTGAGE OBLIGATIONS (CMOs)
                        (WITHOUT OWNER OPTION TO REDEEM)/
          OTHER ASSET-BACKED SECURITIES/ AND PASS-THROUGH CERTIFICATES


                            Letter of Representations
                     [To be Completed by Issuer and Trustee]

                     People's Bank Credit Card Master Trust
                                [Name of Issuer]

                              Banker Trust Company
                                [Name of Trustee]



                              ---------------------
                                             [Date]

Attention: General Counsel's Office
The Depository Trust Company
55 Water Street, 49th Floor
New York, NY 10041-0099


     Re: $____________ Floating Rate Class A Asset Backed
         Certificates,  Series ______  $__________  Floating Rate
         Class B Asset Backed  Certificates, Series ______
                           [Issue Description]


Ladies and Gentlemen:

         This  letter  sets  forth our  understanding  with  respect  to certain
matters relating to the above-referenced issue (the "Securities").  Trustee will
act as  trustee  with  respect to the  Securities  pursuant  to an  Amended  and
Restated Pooling and Servicing Agreement,  dated as of March 18, 1997 as amended
by  an   Amendment,   dated  as  of  September  24,  1997,   (the   "Document").
______________  is  distributing  the Securities  through The  Depository  Trust
Company ("DTC").

         To induce DTC to accept  the  Securities  as  eligible  for  deposit at
DTC,and to act in accordance with its Rules with respect



<PAGE>



to the Securities, Issuer and Trustee make the following representations to DTC:

         1. Prior to closing on the Securities on _________________, there shall
be deposited with DTC one Security  certificate  registered in the name of DTC's
nominee,  Cede & Co.,  for each stated  maturity of the  Securities  in the face
amounts set forth on Schedule A hereto,  the total of which  represents  100% of
the principal amount of such Securities.  If, however,  the aggregate  principal
amount of any maturity exceeds $200 million, one certificate will be issued with
respect to each $200 million of principal  amount and an additional  certificate
will be issued with respect to any  remaining  principal  amount.  Each Security
certificate shall bear the following legend:

                  Unless  this   certificate   is  presented  by  an  authorized
                  representative  of The Depository  Trust  Company,  a New York
                  corporation  ("DTC"),  to Issuer or its agent for registration
                  of transfer,  exchange, or payment, and any certificate issued
                  is  registered in the name of Cede & Co. or in such other name
                  as is requested by an authorized representative of DTC and any
                  payment  is made to Cede & Co. or to such  other  entity as is
                  requested  by  an  authorized   representative  of  DTC).  ANY
                  TRANSFER,  PLEDGE,  OR OTHER USE HEREOF FOR VALUE OR OTHERWISE
                  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered
                  owner hereof, Cede & Co., has an interest herein.

         2. In the  event of any  solicitation  of  consents  from or  voting by
holders of the  Securities,  Issuer or Trustee shall establish a record date for
such  purposes  (with  no  provision  for  revocation  of  consents  or votes by
subsequent  holders)  and shall send  notice of such record date to DTC not less
than 15 calender days in advance of such record date. Notices to DTC pursuant to
this  Paragraph  by telecopy  shall be sent to DTC's  Reorganization  Department
at(212)  709-6896  or (212)  709-6897,  and  receipt  of such  notices  shall be
confirmed  by  telephoning  (212)  709-6870.  Notices  to DTC  pursuant  to this
Paragraph  by mail or by any other means  shall be sent to DTC's  Reorganization
Department as indicated in Paragraph 4.

         3. In the event of a full or  partial  redemption,  Issuer  or  Trustee
shall  send a notice to DTC  specifying:  (a) the  amount of the  redemption  or
refunding;  (b) in the case of a  refunding,  the maturity  date(s)  established
under the  refunding;  and (c) the date such  notice is to be mailed to Security
holders or published (the "Publication  Date"). Such notice shall be sent to DTC
by a secure  means  (e.g.,  legible  telecopy,  registered  or  certified  mail,
overnight  delivery) in a timely manner designated to assure that such notice is
in DTC's  possession  no later than the close of  business on the  business  day
before or, if possible, two business

                                      - 2 -



<PAGE>



days before the  Publication  Date.  Issuer or Trustee shall forward such notice
either in a separate  secure  transmission  for each CUSIP number or in a secure
transmission  for  multiple  CUSIP  numbers  (if  applicable)  which  includes a
manifest or list of each CUSIP number submitted in that transmission. (The party
sending such notice shall have a method to verify  subsequently  the use of such
means and the timeliness of such notice.) The Publication Date shall be not less
than 30 days nor more than 60 days prior to the redemption  date or, in the case
of an advance  refunding,  the date that the proceeds  are  deposited in escrow.
Notices to DTC pursuant to the Paragraph by telecopy shall be sent to DTC's Call
Notification  Department  at (516)  227-4039  or (516)  227-4190.  If the  party
sending the notice does not receive a telecopy  receipt from DTC confirming that
the notice has been received, such party shall telephone (516) 227-4070. Notices
to DTC  pursuant to this  Paragraph  by mail or by any other means shall be sent
to:

                  Manager:          Call Notification Department
                                    The Depository Trust Company
                                    711 Stewart Avenue
                                    Garden City, NY 11530-4719

         4. In the event of an  invitation to tender the  Securities  (including
mandatory tenders,  exchanges, and capital changes), notice by Issuer or Trustee
to Security holders  specifying the terms of the tender and the Publication Date
of such notice shall be sent to DTC by a secure means in the manner set forth in
the preceding Paragraph. Notice to DTC pursuant to this Paragraph and notices of
other  corporate  actions  by  telecopy  shall be sent to  DTC's  Reorganization
Department at(212) 709-1093 or 212 709-1094 and receipt of such notices shall be
confirmed by telephoning  212 709-6554.  Notices to DTC pursuant to the above by
mail or by any other means shall be sent to:

                  Manager:          Reorganization Department
                                    Reorganization Window
                                    The Depository Trust Company
                                    7 Hanover Square, 23rd Floor
                                    New York, NY 10004-2695

         5. All notices and payment  advices sent to DTC shall contain the CUSIP
number of the Securities.

         6.  Trustee  shall send DTC written  notice with  respect to the dollar
amount per $1,000 original face value (or other minimum authorized  denomination
if less than $1,000 face value; payable on each payment date allocated as to the
interest  and  principal  portions  thereof  preferably  5 but not  less  than 2
business days prior to such payment date. Such notices, which shall also contain
the  current  pool  factor,  any  special   adjustments  to   principal/interest
rates(e.g. adjustments due to deferred interest

                                      - 3 -



<PAGE>



or shortfall), and Trustee contact's name and telephone number, shall be sent by
telecopy to DTC's Dividend Department at (212) 709-1723, or if by mail or by any
other means to:

                  Manager:          Announcements
                                    Dividend Department
                                    The Depository Trust Company
                                    7 Hanover Square, 22nd Floor
                                    New York, NY 10004-2695

         7. [Note: Issuer must represent one of the following, and cross out the
other:] [The interest accrual period is payment date to payment date.]

         8. Trustee must provide DTC, no later than noon  (Eastern  Time) on the
payment  date,  CUSIP numbers for each issue for which payment is being sent, as
well as the dollar amount of the payment for each issue. Notification of payment
details should be sent using automated communications.

         9. Interest  payments and principal  payments that are part of periodic
principal-and-interest  payments  shall be received by Cede & Co., as nominee of
DTC,  or its  registered  assigns  in  same-day  funds,  no later than 2:30 p.m.
(Eastern  Time) on each payment date (in accordance  with existing  arrangements
between Issuer or Trustee and DTC). Absent any other arrangements between Issuer
or Trustee and DTC, such funds shall be wired as follows:

                           The Chase Manhattan Bank
                           ABA 021000021
                           For credit to A/C The Depository Trust Company
                           Dividend Deposit Account 066-026776

Issuer or Trustee  shall  provide  interest  payment  information  to a standard
announcement  service  subscribed to by DTC. In the unlikely  event that no such
service exists,  Issuer or Trustee shall provide  interest  payment  information
directly  to  DTC in  advance  of the  interest  payment  date  as  soon  as the
information is available.  This information  should be conveyed  directly to DTC
electronically.  If electronic  transmission is not available,  absent any other
arrangements  between  Trustee  and  DTC,  such  information  should  be sent by
telecopy to DTC's  Dividend  Department  at (212)  709-1723 or 212  709-1666 and
receipt of such notices shall be confirmed by telephoning 212 709-1270.  Notices
to DTC pursuant to the above by mail or by any other means shall be sent to:

                           Manager:  Announcements
                           Dividend Department
                           The Depository Trust Company
                           7 Hanover Square, 22nd Floor
                           New York, NY 10004-2695

                                      - 4 -

<PAGE>



         10. DTC shall receive maturity and redemption  payments  allocated with
respect to each CUSIP number on the payable date in same-day  funds by 2:30 p.m.
(Eastern  Time).  Absent any other  arrangements  between  Trustee and DTC, such
payments shall be wired as follows:

                           The Chase Manhattan Bank
                           ABA 021000021
                           For credit to A/C The Depository Trust Company
                           Redemption Account 066-027306

in accordance  with existing SDFS payment  procedures in the manner set forth in
DTC's SDFS Paying Agent  Operating  Procedures,  a copy of which has  previously
been furnished to Trustee.

         The  Security  certificate(s)  shall  remain in  Agent's  custody  as a
"Balance  Certificate"  subject to the  provisions  of the  Balance  Certificate
Agreement between Agent and DTC currently in effect.

         11. DTC shall receive all reorganization payment and CUSIP-level detail
resulting  from  corporate  actions (such as tender  officer,  remarketings,  or
mergers)  on the first  payable  date in  same-day  funds by 2:30 p.m.  (Eastern
Time).  Absent any other  arrangements  between  Trustee and DTC,  such payments
shall be wired as follows:

                           The Chase Manhattan Bank
                           ABA 021000021
                           For credit to A/C The Depository Trust Company
                           Reorganization Account 066-027608

         12. DTC may direct Issuer or Trustee to use any other number or address
as the number or address to which  notices or payments of interest or  principal
may be sent.

         13. In the event of a  redemption,  acceleration,  or any other similar
transaction (e.g., tender made and accepted in response to Issuer's or Trustee's
invitation)  necessitating  a reduction  in the  aggregate  principal  amount of
Securities  outstanding  or an  advance  refunding  of  part  of the  Securities
outstanding,  DTC, in its discretion: (a) may request Issuer or Trustee to issue
and  authenticate  a new Security  certificate;  or (b) may make an  appropriate
notation  on the  Security  certificate  indicating  the date and amount of such
reduction in principal  except in the case of final maturity,  in which case the
certificate  will be  presented  to  Issuer  or  Trustee  prior to  payment,  if
required.

         14. In the event  that  Issuer  determines  that  beneficial  owners of
Securities shall be able to obtain  certificated  Securities,  Issuer or Trustee
shall notify DTC of the availability of certificates.  In such event,  Issuer or
Trustee shall issue,

                                      - 5 -



<PAGE>



transfer, and exchange certificates in appropriate amounts, as
required by DTC and others.

         15. DTC may discontinue providing its services as securities depositary
with respect to the Securities at any time by giving reasonable notice to Issuer
or Trustee (at which time DTC will confirm with Issuer or Trustee the  aggregate
principal amount of Securities outstanding).  Under such circumstances, at DTC's
request Issuer and Trustee shall cooperate fully with DTC by taking  appropriate
action to make valuable one or more separate certificates  evidencing Securities
to any DTC Participant having Securities credited to its DTC accounts.

         16.  Issuer:  (a)  understands  that DTC has no obligation to, and will
not,  communicate to its Participants or to any person having an interest in the
Securities any  information  contained in the Security  certificate(s);  and (b)
acknowledges  that neither DTC's  Participants nor any person having an interest
in the  Securities  shall be deemed  to have  notice  of the  provisions  of the
Security certificates by virtue of submission of such certificate(s) to DTC.

         17. Nothing herein shall be deemed to require  Trustee to advance funds
on behalf of Issuer.

               REPRESENTATIONS FOR ERISA-RESTRICTED SECURITIES --

                 to be included in DTC Letter of Representations

         Issuer and Agent  recognize  that DTC does not in any way undertake to,
and  shall  not have any  responsibility  to,  monitor  or  ascertain  whether a
transfer  of  Securities  could  give rise to a  transaction  prohibited  or not
otherwise  permissible under the Employee Retirement Income Security Act of 1974
or under  Section  4975 of the Internal  Revenue Code of 1986.  Issuer and Agent
acknowledge  that:  a) so long as Cede & Co.  is the  sole  record  owner of the
Securities,  it shall be entitled to all voting rights in respect thereof and to
receive the full amount of all principal,  premium, if any, and interest payable
with  respect  thereto;  and b) DTC  shall  treat  any  DTC  Participant  having
Securities  credited to its DTC  accounts  as  entitled to the full  benefits of
ownership of such Securities even if the crediting of such Securities to the DTC
accounts of such  Participant  results from transfers or failures to transfer in
violation of such laws. (The treatment by DTC of the effects of the crediting by
it of Securities to the accounts of DTC Participants shall not affect the rights
of Issuer or  purchasers,  sellers,  or holders of  Securities  against  any DTC
Participant.)

Notes:


                                      - 6 -



<PAGE>



A.       If there is a Trustee (as  defined in this Letter of  Representations).
         Trustee as well as Issuer must sign this Letter. If there is no Trustee
         in signing this Letter Issuer  itself  undertakes to perform all of the
         obligations set forth herein.

B.       Schedule B contains  statements that DTC believes  accurately  describe
         DTC,  the  method  of  effecting  book-entry  transfers  of  securities
         distributed through DTC, and certain related matters.

                                      Very truly yours,


                                      People's Bank Credit Card Master Trust
                                      --------------------------------------
                                                                 (Issuer)

                                      By:___________________________________
                                          (Authorized Officer's Signature)


                                      Bankers Trust Company
                                      --------------------------------------
                                                                 (Trustee)



                                      By:___________________________________
                                          (Authorized Officer's Signature)


Received and Accepted:

THE DEPOSITORY TRUST COMPANY


By:_________________________


cc:  Underwriter
     Underwriter's Counsel




                                      - 7 -



<PAGE>




                                   SCHEDULE A


     $____________ Floating Rate Class A Asset Backed Certificates, 
Series ______

- -------------------------------------------------------------------------------

   $__________ Floating Rate Class B Asset Backed Certificates,
Series ______

- -------------------------------------------------------------------------------



CUSIP Number      Principal Amount          Maturity Date     Interest Rate
- ------------      ----------------          -------------     -------------




                                      - 8 -



<PAGE>




                                   SCHEDULE B

                       SAMPLE OFFICIAL STATEMENT LANGUAGE
                       DESCRIBING BOOK-ENTRY-ONLY ISSUANCE

         (Prepared by DTC--bracketed  material may be applicable only to certain
issues)

         1. The  Depository  Trust  Company  "DTC",  New York,  NY,  will act as
securities depository for the securities (the "Securities"). The Securities will
be issued as  fully-registered  securities  registered in the name of Cede & Co.
(DTC's partnership nominee).  One fully-registered  Security certificate will be
issued for [each issue of] the  Securities,  [each] in the  aggregate  principal
amount  of such  issue,  and will be  deposited  with  DTC.  [If,  however,  the
aggregate principal amount of [any] issue exceeds $200 million,  one certificate
will be issued  with  respect to each $200  million of  principal  amount and an
additional  certificate  will be issued with respect to any remaining  principal
amount of such issue.]

         2. DTC is a limited-purpose  trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934. DTC holds securities that its participants ("Participants") deposit
with DTC. DTC also facilitates the settlement  among  Participants of securities
transactions,  such as transfers and pledges,  in deposited  securities  through
electronic computerized  book-entry changes in Participants'  accounts,  thereby
eliminating the need for physical  movement of securities  certificates.  Direct
Participants  include  securities  brokers and dealers,  banks, trust companies,
clearing corporations, and certain other organizations. DTC is owned by a number
of its  Direct  Participants  and by the New  York  Stock  Exchange,  Inc.,  the
American  Stock  Exchange,  Inc.,  and the National  Association  of  Securities
Dealers,  Inc.  Access to the DTC  system is also  available  to others  such as
securities brokers and dealers, banks, and trust companies that clear through or
maintain a custodial relationship with a Direct Participant,  either directly or
indirectly  ("Indirect  Participants").  The  Rules  applicable  to DTC  and its
Participants are on file with the Securities and Exchange Commission.

         3.  Purchases  of  Securities  under the DTC system  must be made by or
through Direct  Participants,  which will receive a credit for the Securities on
DTC's records.  The ownership interest of each actual purchaser of each Security
("Beneficial  Owner")  is in turn to be  recorded  on the  Direct  and  Indirect
Participants'  records.  Beneficial Owners will not receive written confirmation
from DTC of their purchase, but Beneficial Owners are expected to receive

                                      - 9 -



<PAGE>



written confirmations providing details of the transaction,  as well as periodic
statements of their holdings,  from the Direct or Indirect  Participant  through
which the Beneficial Owner entered into the transaction.  Transfers of ownership
interests in the Securities are to be  accomplished by entries made on the books
of Participants  acting on behalf of Beneficial  Owners.  Beneficial Owners will
not receive  certificates  representing their ownership interests in Securities,
except in the event  that use of the  book-entry  system for the  Securities  is
discontinued.

         4. To facilitate  subsequent  transfers,  all  Securities  deposited by
Participants with DTC are registered in the name of DTC's  partnership  nominee,
Cede & Co. The deposit of Securities with DTC and their registration in the name
of Cede & Co. effect no change in beneficial ownership.  DTC has no knowledge of
the actual Beneficial  Owners of the Securities;  DTC's records reflect only the
identity  of the Direct  Participants  to whose  accounts  such  Securities  are
credited,  which may or may not be the Beneficial  Owners. The Participants will
remain  responsible  for  keeping  account of their  holdings on behalf of their
customers.

         5.  Conveyance  of notices  and other  communications  by DTC to Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect  Participants to Beneficial Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in
effect from time to time.

         [6. Redemption  notices shall be sent to Cede & Co. If less than all of
the  Securities  within  an issue  are  being  redeemed,  DTC's  practice  is to
determine by lot the amount of the interest of each Direct  Participant  in such
issue to be redeemed.]

         7.  Neither  DTC nor Cede & Co.  will  consent or vote with  respect to
Securities.  Under its usual procedures, DTC mails an Omnibus Proxy to Issuer as
soon as possible  after the record date.  The Omnibus Proxy assigns Cede & Co.'s
consenting or voting rights to those Direct  Participants  to whose accounts the
Securities are credited on the record date  identified in a listing  attached to
the Omnibus Proxy.

         8. Principal and interest  payments on the  Securities  will be made to
DTC. DTC's practice is to credit Direct Participants accounts on payable date in
accordance with their respective  holdings shown on DTC's records unless DTC has
reason to believe that it will not receive payment on payable date.  Payments by
Participants to Beneficial Owners will be governed by standing  instructions and
customary  practices,  as is the case with  securities  held for the accounts of
customers  in  bearer  form or  registered  in  "street  name,"  and will be the
responsibility of such Participant and not of DTC. Trustee,  or Issuer,  subject
to any

                                     - 10 -



<PAGE>



statutory  or  regulatory  requirements  as may be in effect  from time to time.
Payment of  principal  and  interest to DTC is the  responsibility  of Issuer or
Trustee,  disbursement  of such  payments  to Direct  Participants  shall be the
responsibility  of DTC,  and  disbursement  of such  payments to the  Beneficial
Owners shall be the responsibility of Direct and Indirect Participants.

         [9.  A  Beneficial  Owner  shall  give  notice  to  elect  to have  its
Securities  purchased  or  tendered,  through  its  Participant,  to Trustee [or
Tender/Remarketing  Agent],  and shall  effect  delivery of such  Securities  by
causing the Direct  Participant  to transfer the  Participant's  interest in the
Securities,  on DTC's records,  to Trustee [or  Tender/Remarketing  Agent].  The
requirement  for physical  delivery of Securities in connection with an optional
tender or a  mandatory  purchase  will be deemed  satisfied  when the  ownership
rights in the Securities are transferred by Direct Participants on DTC's records
and  followed  by a  book-entry  credit of  tendered  Securities  to Trustee [or
Tender/Remarketing Agent's] DTC account.]

         10. DTC may discontinue providing its services as securities depository
with respect to the Securities at any time by giving reasonable notice to Issuer
or Agent.  Under such  circumstances,  in the event that a successor  securities
depository is not obtained, Security certificates are required to be printed and
delivered.

         11.  Issuer may decide to  discontinue  use of the system of book-entry
transfers  through DTC (or a successor  securities  depository).  In that event,
Security certificates will be printed and delivered.

         12. The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that Issuer  believes to be reliable,  but
Issuer takes no responsibility for the accuracy thereof.



                                     - 11 -



<PAGE>



                                                                       EXHIBIT 4

                 FORM OF MONTHLY PAYMENT INSTRUCTIONS TO TRUSTEE


BANKERS TRUST COMPANY
ABA #021001033
A/C 01-419-647
CORPORATE TRUST AND AGENCY GROUP
ATTENTION: LOUIS BODI/KEITH SCHOTT
RE: PEOPLE'S BANK 1998-1 FINANCE CHARGE ACCOUNT


ON ___________________________ PLEASE PERFORM THE FOLLOWING
TRANSACTIONS PURSUANT TO THE SERIES 1998-1 SUPPLEMENT AND THE
AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT DATED AS OF
MARCH 18, 1997:

Per Section            Please withdraw           $0.00 from Finance   
4.6 (a) (i) &          Charge Account - 22756 and deposit into the    
4.6 (d) (vii)          Distribution Account - 22753 to pay Monthly    
                       Certificate Interest to Class A Investors.   
                       
Per Section            Please withdraw            $0.00 from Finance   
4.6 (b) (i) &          Charge Account - 22756 and deposit into the     
4.6 (d)                Distribution Account - 22753 to pay Monthly     
(viii)                 Certificate Interest to Class B Investors.      
                       
Per Section            Please  withdraw  $0.00 from                         
4.6 (d) (vi)           Finance Charge Account - 22756 and deposit           
                       into the Distribution  Account  -  22753  to  pay  
                       Collateral  Monthly  Interest  to  the Collateral  
                       Interest Holder.                                   
                       
Per Section            Please withdraw             $0.00 from           
4.6 (a) (ii),          Finance Charge Account - 22756 to pay Monthly    
4.6 (b) (ii),          Investor Servicing Fee to People's Bank.         
4.6 (c) (i) &            
4.6 (d) (vii)            

Per Section            Please withdraw              $0.00 from      
4.6 (a)                Finance Charge Account - 22756 to pay        
(iii),                 Investor Default Amount to People's          
4.6 (c) (iii)          Structured Finance Corp.                     
& 4.6 (d) (ix)           
4.6 (d) (ix)

Per Section            Please  withdraw  $0.00 from                
4.6 (d)                Finance Charge Account - 22756 and wire to  
(xvii)                 People's Structured Finance Corp.           
                     

<PAGE>



                        AUTHORIZED BY:_______________________________
                                        LISA BROOKS, VICE PRESIDENT


                                      - 2 -



<PAGE>



                                                                       EXHIBIT 5


                    Form of Notification to Trustee Regarding
                 Completion of Required Deposits and Withdrawals


                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1998-1


         This is to inform you that on the Transfer Date  occurring on _________
we have made all deposits and  withdrawals  for the Monthly Period  beginning on
________ and ending on _________.


                                                _____________________________ 
                                                Name:
                                                Title:




<PAGE>

                                                                       EXHIBIT 6


                    Form of Notification to Trustee Regarding
                             Failure to Make Payment


                                  PEOPLE'S BANK

              PEOPLE'S BANK CREDIT CARD MASTER TRUST, SERIES 1998-1


         This is to inform you that we have been  unable to make a  [payment  or
deposit]  in the  amount of  __________  for the  Monthly  Period  beginning  on
________ and ending on _________.  Such payments were to be made from  [Account]
on _________ and such payment or deposit was to be made to [Person or Account].


                                                _____________________________ 
                                                Name:
                                                Title:





                                                                     EXHIBIT 4.2

(Multicurrency-Cross Border)

                                     ISDA(R)
                  International Swap Dealers Association, Inc.
                                MASTER AGREEMENT
                            dated as of April 1, 1998

Bankers Trust Company, not in
 its individual capacity, but solely as
 Trustee for People's Bank Credit Card            Lehman Brothers Financial
 Master Trust                                          Products, Inc.
          ("Party A")                and                ("Party B")        have
entered  and/or  anticipate  entering  into  one or  more  transactions  (each a
"Transaction")  that are or will be  governed by this  Master  Agreement,  which
includes the schedule (the  "Schedule"),  and the documents and other confirming
evidence (each a "Confirmation")  exchanged between the parties confirming those
Transactions.

Accordingly, the parties agree as follows:-

         1.  Interpretation.

         (a)  Definitions.  The terms  defined in Section 14 and in the Schedule
will  have  the  meanings  therein  specified  for the  purpose  of this  Master
Agreement.

         (b)  Inconsistency.  In the  event  of any  inconsistency  between  the
provisions of the Schedule and the other  provisions  of this Master  Agreement,
the  Schedule  will  prevail.  In the  event of any  inconsistency  between  the
provisions  of  any  Confirmation  and  this  Master  Agreement  (including  the
Schedule),  such  Confirmation  will  prevail  for the  purpose of the  relevant
Transaction.

         (c) Single Agreement.  All Transactions are entered into in reliance on
the  fact  that  this  Master  Agreement  and all  Confirmations  form a  single
agreement between the parties  (collectively  referred to as this  "Agreement"),
and the parties would not otherwise enter into any Transactions.

         2.  Obligations.

         (a)  General Conditions.

                  (i) Each party will make each payment or delivery specified in
         each  Confirmation to be made by it, subject to the other provisions of
         this Agreement.

       Copyright (C) 1992 by International Swap Dealers Association, Inc.


<PAGE>



                  (ii)  Payments  under this  Agreement  will be made on the due
         date for value on that date in the place of the  account  specified  in
         the relevant  Confirmation or otherwise pursuant to this Agreement,  in
         freely  transferable  funds and in the manner customary for payments in
         the required currency.  Where settlement is by delivery (that is, other
         than by  payment),  such  delivery  will be made for receipt on the due
         date  in the  manner  customary  for  the  relevant  obligation  unless
         otherwise  specified in the relevant  Confirmation or elsewhere in this
         Agreement.

                  (iii) Each  obligation of each party under Section  2(a)(i) is
         subject  to (1) the  condition  precedent  that no Event of  Default or
         Potential Event of Default with respect to the other party has occurred
         and  is  continuing,   (2)  the  condition   precedent  that  no  Early
         Termination Date in respect of the relevant Transaction has occurred or
         been  effectively  designated and (3) each other  applicable  condition
         precedent specified in this Agreement.

         (b)  Change  of  Account.  Either  party may  change  its  account  for
receiving  a payment or  delivery  by giving  notice to the other party at least
five Local Business Days prior to the scheduled date for the payment or delivery
to which such change  applies  unless such other party gives timely  notice of a
reasonable objection to such change.

         (c)  Netting.  If on any date amounts would otherwise be payable:-

                  (i) in the same currency; and

                  (ii) in respect of the same Transaction,

by each party to the other,  then, on such date, each party's obligation to make
payment of any such amount will be  automatically  satisfied and discharged and,
if the  aggregate  amount that would  otherwise  have been  payable by one party
exceeds the aggregate amount that would otherwise have been payable by the other
party,  replaced by an  obligation  upon the party by whom the larger  aggregate
amount  would  have been  payable  to pay to the other  party the  excess of the
larger aggregate amount over the smaller aggregate amount.

         The parties may elect in respect of two or more Transactions that a net
amount will be determined in respect of all amounts  payable on the same date in
the same  currency in respect of such  Transactions,  regardless of whether such
amounts are payable in respect of the same Transaction. The election may be made
in the Schedule or a Confirmation  by specifying  that  subparagraph  (ii) above
will not apply to the Transactions  identified as being subject to the election,
together with the starting date (in which case subparagraph (ii) above will not,
or will cease to, apply to such  Transactions from such date). This election may
be  made  separately  for  different  groups  of  Transactions  and  will  apply
separately to each pairing of Offices through which the parties make and receive
payments or deliveries.

         (d)  Deduction or Withholding for Tax.

                                      - 2 -



<PAGE>




                  (i) Gross-Up.  All payments  under this Agreement will be made
         without  any  deduction  or  withholding  for or on  account of any Tax
         unless such deduction or withholding is required by any applicable law,
         as  modified  by the  practice  of any  relevant  governmental  revenue
         authority,  then in  effect.  If a party is so  required  to  deduct or
         withhold, then that party ("X") will:-

                           (1)  promptly  notify the other  party  ("Y") of such
                  requirement;

                           (2) pay to the relevant  authorities  the full amount
                  required to be deducted or withheld (including the full amount
                  required to be deducted or withheld from any additional amount
                  paid by X to Y under  this  Section  2(d))  promptly  upon the
                  earlier of  determining  that such deduction or withholding is
                  required  or  receiving  notice  that  such  amount  has  been
                  assessed against Y;

                           (3) promptly  forward to Y an official  receipt (or a
                  certified copy), or other documentation  reasonably acceptable
                  to Y, evidencing such payment to such authorities; and

                           (4) if such Tax is an Indemnifiable Tax, pay to Y, in
                  addition to the payment to which Y is otherwise entitled under
                  this  Agreement,  such  additional  amount as is  necessary to
                  ensure  that the net amount  actually  received by Y (free and
                  clear of Indemnifiable Taxes, whether assessed against X or Y)
                  will equal the full amount Y would have  received  had no such
                  deduction or withholding been required. However, X will not be
                  required to pay any additional  amount to Y to the extent that
                  it would not be required to be paid but for:-

                                    (A)  the  failure  by Y to  comply  with  or
                           perform any agreement  contained in Section  4(a)(i),
                           4(a)(iii) or 4(d); or

                                    (B) the failure of a representation  made by
                           Y pursuant to Section  3(f) to be  accurate  and true
                           unless such failure  would not have  occurred but for
                           (I)  any  action  taken  by a  taxing  authority,  or
                           brought in a court of competent  jurisdiction,  on or
                           after the date on which a Transaction is entered into
                           (regardless  of  whether  such  action  is  taken  or
                           brought with respect to a party to this Agreement) or
                           (II) a Change in Tax Law.

                  (ii) Liability. If:-

                           (1) X is required by any applicable  law, as modified
                  by  the   practice  of  any  relevant   governmental   revenue
                  authority, to make any deduction or

                                      - 3 -



<PAGE>



                  withholding in respect of which X would not be required to pay
                  an additional amount to Y under Section 2(d)(i)(4);

                           (2)  X does not so deduct or withhold; and

                           (3) a liability  resulting  from such Tax is assessed
                  directly against X,

                  then,  except to the extent Y has satisfied or then  satisfies
                  the liability  resulting from such Tax, Y will promptly pay to
                  X  the  amount  of  such  liability   (including  any  related
                  liability  for interest,  but including any related  liability
                  for  penalties  only if Y has failed to comply with or perform
                  any  agreement  contained  in Section  4(a)(i),  4(a)(iii)  or
                  4(d)).

         (e)  Default  Interest;  Other  Amounts.  Prior  to the  occurrence  or
effective  designation of an Early  Termination  Date in respect of the relevant
Transaction,  a party that defaults in the performance of any payment obligation
will, to the extent permitted by law and subject to Section 6(c), be required to
pay interest  (before as well as after  judgment)  on the overdue  amount to the
other  party on demand in the same  currency  as such  overdue  amount,  for the
period from (and including) the original due date for payment to (but excluding)
the  date  of  actual  payment,  at the  Default  Rate.  Such  interest  will be
calculated  on the  basis of daily  compounding  and the  actual  number of days
elapsed.  If,  prior to the  occurrence  or  effective  designation  of an Early
Termination Date in respect of the relevant Transaction, a party defaults in the
performance  of any  obligation  required  to be  settled by  delivery,  it will
compensate  the other party on demand if and to the extent  provided  for in the
relevant Confirmation or elsewhere in this Agreement.

         3.  Representations.

         Each party represents to the other party (which representations will be
deemed  to be  repeated  by each  party on each date on which a  Transaction  is
entered into and, in the case of the  representations  in Section  3(f),  at all
times until the termination of this Agreement) that:-

         (a)  Basic Representations.

                  (i) Status.  It is duly  organized and validly  existing under
         the laws of the jurisdiction of its Organization or incorporation  and,
         if relevant under such laws, in good standing;

                  (ii) Powers.  It has the power to execute this  Agreement  and
         any other  documentation  relating to this  Agreement  to which it is a
         party, to deliver this Agreement and any other  documentation  relating
         to this  Agreement that it is required by this Agreement to deliver and
         to perform its obligations under this Agreement and

                                      - 4 -



<PAGE>



         any obligations it has under any Credit Support Document to which it is
         a party and has taken all necessary action to authorize such execution,
         delivery and performance;

                  (iii) No Violation or Conflict.  Such execution,  delivery and
         performance  do not violate or conflict with any law  applicable to it,
         any provision of its constitutional documents, any order or judgment of
         any court or other agency of government  applicable to it or any of its
         assets or any contractual restriction binding on or affecting it or any
         of its assets;

                  (iv) Consents.  All  governmental  and other consents that are
         required to have been obtained by it with respect to this  Agreement or
         any Credit  Support  Document to which it is a party have been obtained
         and  are in full  force  and  effect  and all  conditions  of any  such
         consents have been complied with; and

                  (v) Obligations  Binding. Its obligations under this Agreement
         and any Credit Support  Document to which it is a party  constitute its
         legal,  valid and binding  obligations,  enforceable in accordance with
         their   respective    terms   (subject   to   applicable    bankruptcy,
         reorganization,   insolvency,  moratorium  or  similar  laws  affecting
         creditors'  rights  generally  and subject,  as to  enforceability,  to
         equitable  principles  of general  application  (regardless  of whether
         enforcement is sought in a proceeding in equity or at law)).

         (b) Absence of Certain  Events.  No Event of Default or Potential Event
of  Default  or, to its  knowledge,  Termination  Event  with  respect to it has
occurred and is continuing  and no such event or  circumstance  would occur as a
result of its entering into or performing its  obligations  under this Agreement
or any Credit Support Document to which it is a party.

         (c) Absence of  Litigation.  There is not pending or, to its knowledge,
threatened against it or any of its Affiliates any action, suit or proceeding at
law or in equity or before any court,  tribunal,  governmental  body,  agency or
official or any  arbitrator  that is likely to affect the legality,  validity or
enforceability  against it of this Agreement or any Credit  Support  Document to
which it is a party  or its  ability  to  perform  its  obligations  under  this
Agreement or such Credit Support Document.

         (d) Accuracy of Specified Information.  All applicable information that
is  furnished  in  writing  by or on  behalf  of it to the  other  party  and is
identified  for the purpose of this  Section  3(d) in the Schedule is, as of the
date of the information, true, accurate and complete in every material respect.

         (e) Payer Tax  Representation.  Each  representation  specified  in the
Schedule  as being made by it for the purpose of this  Section  3(e) is accurate
and true.

         (f) Payee Tax  Representations.  Each  representation  specified in the
Schedule  as being made by it for the purpose of this  Section  3(f) is accurate
and true.

                                      - 5 -



<PAGE>




         4.  Agreements.

         Each party  agrees with the other that,  so long as either party has or
may have any  obligation  under  this  Agreement  or under  any  Credit  Support
Document to which it is a party:-

         (a) Furnish Specified  Information.  It will deliver to the other party
or, in certain  cases under  subparagraph  (iii) below,  to such  government  or
taxing authority as the other party reasonably directs:-

                  (i) any forms,  documents or certificates relating to taxation
         specified in the Schedule or any Confirmation;

                  (ii) any other  documents  specified  in the  Schedule  or any
         Confirmation; and

                  (iii) upon reasonable  demand by such other party, any form or
         document  that may be required or  reasonably  requested  in writing in
         order to allow such other party or its Credit Support  Provider to make
         a  payment  under  this  Agreement  or any  applicable  Credit  Support
         Document  without any deduction or withholding for or on account of any
         Tax or with such deduction or withholding at a reduced rate (so long as
         the completion,  execution or submission of such form or document would
         not materially  prejudice the legal or commercial position of the party
         in  receipt  of such  demand),  with any such  form or  document  to be
         accurate and  completed  in a manner  reasonably  satisfactory  to such
         other party and to be executed and to be delivered  with any reasonably
         required certification,

in each case by the date specified in the Schedule or such  Confirmation  or, if
none is specified, as soon as reasonably practicable.

         (b)  Maintain  Authorizations.  It will use all  reasonable  efforts to
maintain  in full force and effect all  consents  of any  governmental  or other
authority  that are required to be obtained by it with respect to this Agreement
or any  Credit  Support  Document  to  which  it is a  party  and  will  use all
reasonable efforts to obtain any that may become necessary in the future.

         (c) Comply with Laws. It will comply in all material  respects with all
applicable  laws and  orders to which it may be  subject if failure so to comply
would  materially  impair  its  ability to perform  its  obligations  under this
Agreement or any Credit Support Document to which it is a party.

         (d)  Tax   Agreement.   It  will  give  notice  of  any  failure  of  a
representation  made by it under  Section 3(f) to be accurate and true  promptly
upon learning of such failure.


                                      - 6 -



<PAGE>



         (e) Payment of Stamp Tax.  Subject to Section 11, it will pay any Stamp
Tax levied or imposed upon it or in respect of its execution or  performance  of
this Agreement by a jurisdiction in which it is incorporated, organized, managed
and  controlled,  or considered to have its seat, or in which a branch or office
through which it is acting for the purpose of this Agreement is located  ("Stamp
Tax  Jurisdiction")  and will  indemnify  the other party  against any Stamp Tax
levied  or  imposed  upon the other  party or in  respect  of the other  party's
execution or performance  of this  Agreement by any such Stamp Tax  Jurisdiction
which is not also a Stamp Tax Jurisdiction with respect to the other party.

         5.  Events of Default and Termination Events.

         (a) Events of Default.  The  occurrence  at any time with  respect to a
party or, if  applicable,  any  Credit  Support  Provider  of such  party or any
Specified  Entity of such party of any of the following  events  constitutes  an
event of default (an "Event of Default") with respect to such party:-

                  (i) Failure to Pay or  Deliver.  Failure by the party to make,
         when due, any payment  under this  Agreement or delivery  under Section
         2(a)(i)  or 2(e)  required  to be made  by it if  such  failure  is not
         remedied on or before the third Local Business Day after notice of such
         failure is given to the party;

                  (ii) Breach of Agreement.  Failure by the party to comply with
         or perform any  agreement or  obligation  (other than an  obligation to
         make any payment under this Agreement or delivery under Section 2(a)(i)
         or 2(e) or to give notice of a  Termination  Event or any  agreement or
         obligation  under  Section  4(a)(i),  4(a)(iii) or 4(d)) to be complied
         with or performed  by the party in  accordance  with this  Agreement if
         such  failure  is not  remedied  on or before the  thirtieth  day after
         notice of such failure is given to the party;

                  (iii) Credit Support Default.

                           (1)  Failure  by  the  party  or any  Credit  Support
                  Provider of such party to comply with or perform any agreement
                  or  obligation  to be  complied  with  or  performed  by it in
                  accordance with any Credit Support Document if such failure is
                  continuing after any applicable grace period has elapsed;

                           (2) the  expiration  or  termination  of such  Credit
                  Support  Document  or the  failing or  ceasing of such  Credit
                  Support  Document  to be in  full  force  and  effect  for the
                  purpose  of this  Agreement  (in  either  case  other  than in
                  accordance  with its terms) prior to the  satisfaction  of all
                  obligations of such party under each Transaction to which such
                  Credit Support Document relates without the written consent of
                  the other party; or


                                      - 7 -



<PAGE>



                           (3)  the  party  or  such  Credit  Support   Provider
                  disaffirms,  disclaims,  repudiates or rejects, in whole or in
                  part,  or  challenges  the  validity  of, such Credit  Support
                  Document;

                  (iv)   Misrepresentation.   A  representation  (other  than  a
         representation under Section 3(e) or (f)) made or repeated or deemed to
         have been made or repeated by the party or any Credit Support  Provider
         of such party in this Agreement or any Credit Support  Document  proves
         to have been incorrect or misleading in any material  respect when made
         or repeated or deemed to have been made or repeated;

                  (v) Default under Specified Transaction. The party, any Credit
         Support  Provider of such party or any applicable  Specified  Entity of
         such party (1) defaults under a Specified Transaction and, after giving
         effect to any  applicable  notice  requirement  or grace period,  there
         occurs a liquidation of, an  acceleration  of obligations  under, or an
         early termination of, that Specified Transaction,  (2) defaults,  after
         giving effect to any applicable notice  requirement or grace period, in
         making any payment or  delivery  due on the last  payment,  delivery or
         exchange date of, or any payment on early  termination  of, a Specified
         Transaction  (or  such  default  continues  for at  least  three  Local
         Business Days if there is no  applicable  notice  requirement  or grace
         period) or (3) disaffirms,  disclaims,  repudiates or rejects, in whole
         or in part,  a  Specified  Transaction  (or such action is taken by any
         person or entity  appointed  or  empowered  to operate it or act on its
         behalf);

                  (vi) Cross  Default.  If "Cross  Default" is  specified in the
         Schedule as applying to the party, the occurrence or existence of (1) a
         default,  event of default or other similar condition or event (however
         described)  in respect of such party,  any Credit  Support  Provider of
         such party or any applicable  Specified  Entity of such party under one
         or more agreements or instruments relating to Specified Indebtedness of
         any of them  (individually  or  collectively) in an aggregate amount of
         not less than the  applicable  Threshold  Amount (as  specified  in the
         Schedule) which has resulted in such Specified  Indebtedness  becoming,
         or  becoming  capable at such time of being  declared,  due and payable
         under such  agreements or  instruments,  before it would otherwise have
         been due and  payable  or (2) a  default  by such  party,  such  Credit
         Support   Provider   or  such   Specified   Entity   (individually   or
         collectively) in making one or more payments on the due date thereof in
         an aggregate  amount of not less than the applicable  Threshold  Amount
         under  such  agreements  or  instruments  (after  giving  effect to any
         applicable notice requirement or grace period);

                  (vii)  Bankruptcy.  The party,  any Credit Support Provider of
         such party or any applicable Specified Entity of such party:-

                           (1)  is   dissolved   (other   than   pursuant  to  a
                  consolidation,  amalgamation or merger); (2) becomes insolvent
                  or is unable  to pay its  debts or fails or admits in  writing
                  its inability generally to pay its debts as they become due;

                                      - 8 -



<PAGE>



                  (3) makes a general  assignment,  arrangement  or  composition
                  with or for the benefit of its  creditors;  (4)  institutes or
                  has instituted  against it a proceeding  seeking a judgment of
                  insolvency  or  bankruptcy  or  any  other  relief  under  any
                  bankruptcy  or  insolvency  law or other similar law affecting
                  creditors'   rights,  or  a  petition  is  presented  for  its
                  winding-up  or  liquidation,  and,  in the  case  of any  such
                  proceeding  or petition  instituted  or presented  against it,
                  such  proceeding  or  petition  (A)  results in a judgment  of
                  insolvency  or  bankruptcy or the entry of an order for relief
                  or the making of an order for its winding-up or liquidation or
                  (B) is not dismissed, discharged, stayed or restrained in each
                  case  within  30  days  of  the  institution  or  presentation
                  thereof;  (5) has a  resolution  passed  for  its  winding-up,
                  official  management or liquidation  (other than pursuant to a
                  consolidation,  amalgamation or merger);  (6) seeks or becomes
                  subject to the  appointment of an  administrator,  provisional
                  liquidator, conservator, receiver, trustee, custodian or other
                  similar  official for it or for all or  substantially  all its
                  assets;  (7) has a secured  party  take  possession  of all or
                  substantially  all its  assets or has a  distress,  execution,
                  attachment,  sequestration  or  other  legal  process  levied,
                  enforced  or sued on or against all or  substantially  all its
                  assets and such secured  party  maintains  possession,  or any
                  such  process  is  not   dismissed,   discharged,   stayed  or
                  restrained, in each case within 30 days thereafter; (8) causes
                  or is subject to any event with respect to it which, under the
                  applicable laws of any  jurisdiction,  has an analogous effect
                  to  any  of  the  events  specified  in  clauses  (1)  to  (7)
                  (inclusive);  or (9) takes any  action in  furtherance  of, or
                  indicating its consent to,  approval of, or  acquiescence  in,
                  any of the foregoing acts; or

                  (viii)  Merger  Without  Assumption.  The party or any  Credit
         Support  Provider of such party  consolidates  or amalgamates  with, or
         merges with or into, or transfers all or  substantially  all its assets
         to,   another   entity  and,   at  the  time  of  such   consolidation,
         amalgamation, merger or transfer:-

                           (1) the  resulting,  surviving or  transferee  entity
                  fails to  assume  all the  obligations  of such  party or such
                  Credit  Support  Provider  under this  Agreement or any Credit
                  Support Document to which it or its predecessor was a party by
                  operation  of  law  or  pursuant  to an  agreement  reasonably
                  satisfactory to the other party to this Agreement; or

                           (2) the benefits of any Credit Support  Document fail
                  to extend  (without  the  consent  of the other  party) to the
                  performance by such resulting,  surviving or transferee entity
                  of its obligations under this Agreement.

         (b)  Termination  Events.  The occurrence at any time with respect to a
party or, if  applicable,  any  Credit  Support  Provider  of such  party or any
Specified  Entity of such  party of any event  specified  below  constitutes  an
Illegality  if the event is specified in (i) below,  a Tax Event if the event is
specified in (ii) below or a Tax Event Upon Merger if the event is

                                      - 9 -



<PAGE>



specified in (iii) below,  and, if  specified to be  applicable,  a Credit Event
Upon Merger if the event is  specified  pursuant to (iv) below or an  Additional
Termination Event if the event is specified pursuant to (v) below:-

                  (i) Illegality.  Due to the adoption of, or any change in, any
         applicable  law after the date on which a Transaction  is entered into,
         or due to the promulgation of, or any change in, the  interpretation by
         any court, tribunal or regulatory authority with competent jurisdiction
         of any applicable law after such date, it becomes  unlawful (other than
         as a result of a breach by the party of  Section  4(b)) for such  party
         (which will be the Affected Party):-

                           (1) to perform any absolute or contingent  obligation
                  to make a payment  or  delivery  or to  receive  a payment  or
                  delivery in respect of such  Transaction or to comply with any
                  other material  provision of this  Agreement  relating to such
                  Transaction; or

                           (2) to perform, or for any Credit Support Provider of
                  such party to  perform,  any  contingent  or other  obligation
                  which the party (or such Credit  Support  Provider)  has under
                  any Credit Support Document relating to such Transaction;

                  (ii)  Tax  Event.  Due to (x) any  action  taken  by a  taxing
         authority, or brought in a court of competent jurisdiction, on or after
         the date on which a Transaction is entered into  (regardless of whether
         such  action  is  taken  or  brought  with  respect  to a party to this
         Agreement)  or (y) a Change in Tax Law,  the party  (which  will be the
         Affected  Party) will,  or there is a  substantial  likelihood  that it
         will, on the next succeeding  Scheduled Payment Date (1) be required to
         pay  to  the  other  party  an  additional  amount  in  respect  of  an
         Indemnifiable  Tax under  Section  2(d)(i)(4)  (except  in  respect  of
         interest under Section 2(e), 6(d)(ii) or 6(e)) or (2) receive a payment
         from which an amount is required  to be deducted or withheld  for or on
         account of a Tax (except in respect of  interest  under  Section  2(e),
         6(d)(ii)  or 6(e)) and no  additional  amount is required to be paid in
         respect of such Tax under Section  2(d)(i)(4)  (other than by reason of
         Section 2(d)(i)(4)(A) or (B));

                  (iii) Tax Event Upon Merger.  The party (the "Burdened Party")
         on the next  succeeding  Scheduled  Payment  Date  will  either  (1) be
         required to pay an additional amount in respect of an Indemnifiable Tax
         under Section  2(d)(i)(4)  (except in respect of interest under Section
         2(e),  6(d)(ii) or 6(e)) or (2) receive a payment  from which an amount
         has been  deducted or withheld  for or on account of any  Indemnifiable
         Tax in  respect  of which the  other  party is not  required  to pay an
         additional  amount  (other than by reason of Section  2(d)(i)(4)(A)  or
         (B)),  in  either  case  as  a  result  of  a  party  consolidating  or
         amalgamating  with,  or merging with or into,  or  transferring  all or
         substantially  all its assets to,  another  entity  (which  will be the
         Affected  Party)  where  such  action  does  not  constitute  an  event
         described in Section 5(a)(viii);

                                     - 10 -



<PAGE>



                  (iv) Credit Event Upon Merger.  If "Credit  Event Upon Merger"
         is  specified  in the  Schedule as  applying  to the party,  such party
         ("X"),  any Credit Support  Provider of X or any  applicable  Specified
         Entity of X consolidates  or amalgamates  with, or merges with or into,
         or transfers all or substantially all its assets to, another entity and
         such  action  does  not  constitute  an  event   described  in  Section
         5(a)(viii)  but the  creditworthiness  of the  resulting,  surviving or
         transferee  entity is  materially  weaker  than that of X, such  Credit
         Support  Provider  or  such  Specified  Entity,  as the  case  may  be,
         immediately  prior  to  such  action  (and,  in  such  event,  X or its
         successor or transferee,  as appropriate,  will be the Affected Party);
         or

                  (v)  Additional   Termination   Event.   If  any   "Additional
         Termination  Event" is specified in the Schedule or any Confirmation as
         applying,  the  occurrence  of such  event  (and,  in such  event,  the
         Affected  Party or  Affected  Parties  shall be as  specified  for such
         Additional Termination Event in the Schedule or such Confirmation).

         (c) Event of Default and Illegality.  If an event or circumstance which
would otherwise  constitute or give rise to an Event of Default also constitutes
an  Illegality,  it will be treated as an Illegality  and will not constitute an
Event of Default.

         6.  Early Termination.

         (a) Right to Terminate  Following  Event of Default.  If at any time an
Event of Default with respect to a party (the  "Defaulting  Party") has occurred
and is then continuing, the other party (the "Non-defaulting Party") may, by not
more than 20 days notice to the Defaulting  Party  specifying the relevant Event
of Default, designate a day not earlier than the day such notice is effective as
an Early  Termination  Date in  respect  of all  outstanding  Transactions.  If,
however,  "Automatic Early Termination" is specified in the Schedule as applying
to a  party,  then an  Early  Termination  Date in  respect  of all  outstanding
Transactions  will occur  immediately  upon the occurrence  with respect to such
party of an Event of Default  specified in Section  5(a)(vii)(1),  (3), (5), (6)
or,  to the  extent  analogous  thereto,  (8),  and as of the  time  immediately
preceding the institution of the relevant  proceeding or the presentation of the
relevant  petition upon the occurrence with respect to such party of an Event of
Default specified in Section  5(a)(vii)(4) or, to the extent analogous  thereto,
(8).

         (b) Right to Terminate Following Termination Event.

                  (i) Notice.  If a Termination  Event occurs, an Affected Party
         will,  promptly  upon  becoming  aware of it,  notify the other  party,
         specifying  the  nature of that  Termination  Event  and each  Affected
         Transaction  and will also  give  such  other  information  about  that
         Termination Event as the other party may reasonably require.

                  (ii)  Transfer  to  Avoid  Termination  Event.  If  either  an
         Illegality under Section  5(b)(i)(1) or a Tax Event occurs and there is
         only one Affected Party, or if a Tax

                                     - 11 -



<PAGE>



         Event Upon Merger occurs and the Burdened Party is the Affected  Party,
         the  Affected  Party will,  as a condition to its right to designate an
         Early  Termination  Date under  Section  6(b)(iv),  use all  reasonable
         efforts  (which will not require such party to incur a loss,  excluding
         immaterial,  incidental  expenses) to transfer  within 20 days after it
         gives notice under Section 6(b)(i) all its rights and obligations under
         this  Agreement in respect of the Affected  Transactions  to another of
         its Offices or  Affiliates  so that such  Termination  Event  ceases to
         exist.

         If the Affected  Party is not able to make such a transfer it will give
         notice to the other  party to that  effect  within  such 20 day period,
         whereupon  the other  party may effect  such a transfer  within 30 days
         after the notice is given under Section 6(b)(i).

         Any such  transfer  by a party  under  this  Section  6(b)(ii)  will be
         subject to and conditional  upon the prior written consent of the other
         party,  which  consent  will  not be  withheld  if such  other  party's
         policies  in  effect  at  such  time  would  permit  it to  enter  into
         transactions with the transferee on the terms proposed.

                  (iii) Two Affected  Parties.  If an  Illegality  under Section
         5(b)(i)(1)  or a Tax Event occurs and there are two  Affected  Parties,
         each party will use all reasonable efforts to reach agreement within 30
         days after notice  thereof is given under Section  6(b)(i) on action to
         avoid that Termination Event.

                  (iv) Right to Terminate. If:-

                           (1) a transfer under Section 6(b)(ii) or an agreement
                  under  Section  6(b)(iii),  as the case  may be,  has not been
                  effected with respect to all Affected  Transactions  within 30
                  days  after an  Affected  Party  gives  notice  under  Section
                  6(b)(i); or

                           (2) an Illegality under Section 5(b)(i)(2),  a Credit
                  Event Upon Merger or an Additional  Termination  Event occurs,
                  or a Tax Event Upon Merger  occurs and the  Burdened  Party is
                  not the Affected Party,

         either party in the case of an  Illegality,  the Burdened  Party in the
         case of a Tax Event Upon Merger,  any  Affected  Party in the case of a
         Tax Event or an Additional  Termination Event if there is more than one
         Affected  Party,  or the party which is not the  Affected  Party in the
         case of a Credit Event Upon Merger or an Additional  Termination  Event
         if there is only  one  Affected  Party  may,  by not more  than 20 days
         notice to the other party and provided  that the  relevant  Termination
         Event is then continuing, designate a day not earlier than the day such
         notice is  effective  as an Early  Termination  Date in  respect of all
         Affected Transactions.

         (c)  Effect of Designation.


                                     - 12 -



<PAGE>



                  (i) If notice  designating an Early  Termination Date is given
         under Section 6(a) or (b), the Early Termination Date will occur on the
         date so  designated,  whether or not the  relevant  Event of Default or
         Termination Event is then continuing.

                  (ii) Upon the occurrence or effective  designation of an Early
         Termination  Date,  no further  payments or  deliveries  under  Section
         2(a)(i)  or 2(e) in  respect  of the  Terminated  Transactions  will be
         required to be made, but without  prejudice to the other  provisions of
         this  Agreement.  The  amount,  if any,  payable in respect of an Early
         Termination Date shall be determined pursuant to Section 6(e).

         (d) Calculations.

                  (i)  Statement.  On  or  as  soon  as  reasonably  practicable
         following the occurrence of an Early  Termination Date, each party will
         make the calculations on its part, if any, contemplated by Section 6(e)
         and will  provide  to the  other  party a  statement  (1)  showing,  in
         reasonable detail, such calculations (including all relevant quotations
         and  specifying  any amount  payable under Section 6(e)) and (2) giving
         details of the relevant account to which any amount payable to it is to
         be paid.  In the absence of written  confirmation  from the source of a
         quotation  obtained in determining a Market  Quotation,  the records of
         the party  obtaining such quotation will be conclusive  evidence of the
         existence and accuracy of such quotation.

                  (ii)  Payment  Date.  An  amount  calculated  as being  due in
         respect  of any  Early  Termination  Date  under  Section  6(e) will be
         payable on the day that notice of the amount  payable is effective  (in
         the case of an Early  Termination Date which is designated or occurs as
         a result  of an Event of  Default)  and on the day  which is two  Local
         Business  Days after the day on which  notice of the amount  payable is
         effective (in the case of an Early Termination Date which is designated
         as a result of a Termination  Event). Such amount will be paid together
         with (to the extent  permitted under  applicable law) interest  thereon
         (before as well as after  judgment) in the Termination  Currency,  from
         (and including) the relevant Early  Termination Date to (but excluding)
         the date such amount is paid,  at the  Applicable  Rate.  Such interest
         will be  calculated  on the basis of daily  compounding  and the actual
         number of days elapsed.

         (e) Payments on Early Termination. If an Early Termination Date occurs,
the  following  provisions  shall  apply based on the  parties'  election in the
Schedule  of a payment  measure,  either  "Market  Quotation"  or "Loss",  and a
payment method, either the "First Method" or the "Second Method". If the parties
fail to designate a payment  measure or payment method in the Schedule,  it will
be deemed that "Market  Quotation" or the "Second  Method",  as the case may be,
shall apply. The amount, if any, payable in respect of an Early Termination Date
and determined pursuant to this Section will be subject to any Set-off.


                                     - 13 -



<PAGE>



                  (i) Events of Default.  If the Early  Termination Date results
         from an Event of Default:-

                           (1) First Method and Market  Quotation.  If the First
                  Method and Market  Quotation  apply, the Defaulting Party will
                  pay to the  Non-defaulting  Party the  excess,  if a  positive
                  number, of (A) the sum of the Settlement Amount (determined by
                  the  Non-defaulting   Party)  in  respect  of  the  Terminated
                  Transactions  and the Termination  Currency  Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting  Party over (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party.

                           (2) First  Method and Loss.  If the First  Method and
                  Loss   apply,   the   Defaulting   Party   will   pay  to  the
                  Non-defaulting Party, if a positive number, the Non-defaulting
                  Party's Loss in respect of this Agreement.

                           (3) Second Method and Market Quotation. If the Second
                  Method and Market  Quotation  apply, an amount will be payable
                  equal to (A) the sum of the Settlement  Amount  (determined by
                  the  Non-defaulting   Party)  in  respect  of  the  Terminated
                  Transactions  and the Termination  Currency  Equivalent of the
                  Unpaid Amounts owing to the Non-defaulting  Party less (B) the
                  Termination Currency Equivalent of the Unpaid Amounts owing to
                  the Defaulting Party. If that amount is a positive number, the
                  Defaulting Party will pay it to the  Non-defaulting  Party; if
                  it is a negative number, the Non-defaulting Party will pay the
                  absolute value of that amount to the Defaulting Party.

                           (4) Second  Method and Loss. If the Second Method and
                  Loss  apply,   an  amount   will  be  payable   equal  to  the
                  Non-defaulting  Party's Loss in respect of this Agreement.  If
                  that amount is a positive  number,  the Defaulting  Party will
                  pay  it to  the  Non-defaulting  Party;  if  it is a  negative
                  number, the  Non-defaulting  Party will pay the absolute value
                  of that amount to the Defaulting Party.

                  (ii) Termination Events. If the Early Termination Date results
         from a Termination Event:-

                           (1) One  Affected  Party.  If there  is one  Affected
                  Party,  the amount  payable will be  determined  in accordance
                  with  Section  6(e)(i)(3),  if Market  Quotation  applies,  or
                  Section  6(e)(i)(4),  if Loss applies,  except that, in either
                  case,   references  to  the   Defaulting   Party  and  to  the
                  Non-defaulting  Party will be deemed to be  references  to the
                  Affected Party and the party which is not the Affected  Party,
                  respectively,  and,  if Loss  applies  and fewer  than all the
                  Transactions are being terminated, Loss shall be calculated in
                  respect of all Terminated Transactions.


                                     - 14 -



<PAGE>



                           (2) Two Affected  Parties.  If there are two Affected
                  Parties:-

                                    (A) if Market Quotation applies,  each party
                           will determine a Settlement  Amount in respect of the
                           Terminated  Transactions,   and  an  amount  will  be
                           payable  equal to (I) the sum of (a)  one-half of the
                           difference between the Settlement Amount of the party
                           with  the  higher  Settlement  Amount  ("X")  and the
                           Settlement   Amount  of  the  party  with  the  lower
                           Settlement  Amount  ("Y")  and  (b)  the  Termination
                           Currency  Equivalent of the Unpaid Amounts owing to X
                           less (II) the Termination  Currency Equivalent of the
                           Unpaid Amounts owing to Y; and

                                    (B)  if  Loss   applies,   each  party  will
                           determine its Loss in respect of this  Agreement (or,
                           if  fewer  than  all  the   Transactions   are  being
                           terminated,    in   respect    of   all    Terminated
                           Transactions)  and an amount will be payable equal to
                           one-half  of the  difference  between the Loss of the
                           party with the higher  Loss ("X") and the Loss of the
                           party with the lower Loss ("Y").

         If the amount payable is a positive  number,  Y will pay it to X; if it
         is a negative  number,  X will pay the absolute value of that amount to
         Y.

                  (iii)  Adjustment for Bankruptcy.  In  circumstances  where an
         Early  Termination Date occurs because  "Automatic  Early  Termination"
         applies in respect of a party, the amount determined under this Section
         6(e)  will  be  subject  to such  adjustments  as are  appropriate  and
         permitted  by law to reflect  any  payments or  deliveries  made by one
         party to the other  under this  Agreement  (and  retained by such other
         party) during the period from the relevant  Early  Termination  Date to
         the date for payment determined under Section 6(d)(ii).

                  (iv) Pre-Estimate.  The parties agree that if Market Quotation
         applies an amount  recoverable  under this Section 6(e) is a reasonable
         pre-estimate of loss and not a penalty.  Such amount is payable for the
         loss of bargain and the loss of  protection  against  future  risks and
         except as otherwise  provided in this  Agreement  neither party will be
         entitled to recover any  additional  damages as a  consequence  of such
         losses.

         7.  Transfer.

         Subject to Section 6(b)(ii), neither this Agreement nor any interest or
obligation  in or under this  Agreement  may be  transferred  (whether by way of
security or otherwise) by either party without the prior written  consent of the
other party, except that:-

                  (a) a  party  may  make  such a  transfer  of  this  Agreement
         pursuant to a  consolidation  or  amalgamation  with, or merger with or
         into, or transfer of all

                                     - 15 -



<PAGE>



         or  substantially  all its  assets  to,  another  entity  (but  without
         prejudice to any other right or remedy under this Agreement); and

                  (b) a party may make such a transfer of all or any part of its
         interest  in any amount  payable to it from a  Defaulting  Party  under
         Section 6(e).

Any purported transfer that is not in compliance with this Section will be void.

         8.  Contractual Currency.

         (a)  Payment  in the  Contractual  Currency.  Each  payment  under this
Agreement will be made in the relevant currency  specified in this Agreement for
that payment (the "Contractual Currency"). To the extent permitted by applicable
law, any  obligation to make payments  under this  Agreement in the  Contractual
Currency will not be discharged or satisfied by any tender in any currency other
than the Contractual  Currency,  except to the extent such tender results in the
actual  receipt by the party to which  payment is owed,  acting in a  reasonable
manner  and in good  faith in  converting  the  currency  so  tendered  into the
Contractual  Currency,  of the full  amount in the  Contractual  Currency of all
amounts  payable in respect of this  Agreement.  If for any reason the amount in
the  Contractual  Currency  so  received  falls  short  of  the  amount  in  the
Contractual Currency payable in respect of this Agreement, the party required to
make the payment will, to the extent  permitted by applicable  law,  immediately
pay such additional  amount in the  Contractual  Currency as may be necessary to
compensate  for the shortfall.  If for any reason the amount in the  Contractual
Currency so received  exceeds the amount in the Contractual  Currency payable in
respect of this Agreement,  the party receiving the payment will refund promptly
the amount of such excess.

         (b)  Judgments.  To the extent  permitted  by  applicable  law,  if any
judgment or order expressed in a currency other than the Contractual Currency is
rendered (i) for the payment of any amount  owing in respect of this  Agreement,
(ii) for the payment of any amount relating to any early  termination in respect
of this  Agreement  or (iii) in respect of a judgment or order of another  court
for the payment of any amount  described in (i) or (ii) above, the party seeking
recovery,  after recovery in full of the aggregate amount to which such party is
entitled  pursuant  to the  judgment  or  order,  will be  entitled  to  receive
immediately  from the other party the amount of any shortfall of the Contractual
Currency  received  by such  party as a  consequence  of sums paid in such other
currency  and  will  refund  promptly  to the  other  party  any  excess  of the
Contractual  Currency  received by such party as a  consequence  of sums paid in
such other  currency if such shortfall or such excess arises or results from any
variation  between  the rate of exchange  at which the  Contractual  Currency is
converted  into the  currency of the  judgment or order for the purposes of such
judgment or order and the rate of  exchange at which such party is able,  acting
in a reasonable  manner and in good faith in  converting  the currency  received
into the Contractual  Currency,  to purchase the  Contractual  Currency with the
amount of the currency of the judgment or order actually received by such party.
The term "rate of exchange" includes, without limitation, any

                                     - 16 -



<PAGE>



premiums  and costs of exchange  payable in  connection  with the purchase of or
conversion into the Contractual Currency.

         (c) Separate  Indemnities.  To the extent  permitted by applicable law,
these indemnities constitute separate and independent obligations from the other
obligations in this  Agreement,  will be enforceable as separate and independent
causes of action, will apply notwithstanding any indulgence granted by the party
to which any payment is owed and will not be affected by judgment being obtained
or claim or proof  being  made for any other  sums  payable  in  respect of this
Agreement.

         (d)  Evidence of Loss.  For the  purpose of this  Section 8, it will be
sufficient for a party to demonstrate  that it would have suffered a loss had an
actual exchange or purchase been made.

         9.  Miscellaneous.

         (a) Entire Agreement.  This Agreement  constitutes the entire agreement
and  understanding  of the  parties  with  respect  to its  subject  matter  and
supersedes all oral communication and prior writings with respect thereto.

         (b) Amendments. No amendment, modification or waiver in respect of this
Agreement will be effective unless in writing  (including a writing evidenced by
a facsimile transmission) and executed by each of the parties or confirmed by an
exchange of telexes or electronic messages on an electronic messaging system.

         (c) Survival of Obligations.  Without  prejudice to Sections  2(a)(iii)
and 6(c)(ii),  the  obligations of the parties under this Agreement will survive
the termination of any Transaction.

         (d)  Remedies  Cumulative.  Except as provided in this  Agreement,  the
rights,  powers,   remedies  and  privileges  provided  in  this  Agreement  are
cumulative  and not  exclusive of any rights,  powers,  remedies and  privileges
provided by law.

         (e) Counterparts and Confirmations.

                  (i) This  Agreement  (and  each  amendment,  modification  and
         waiver in respect of it) may be executed and delivered in  counterparts
         (including by facsimile transmission),  each of which will be deemed an
         original.

                  (ii) The parties  intend  that they are  legally  bound by the
         terms of each  Transaction  from the moment  they agree to those  terms
         (whether orally or otherwise).  A Confirmation shall be entered into as
         soon as practicable  and may be executed and delivered in  counterparts
         (including by facsimile  transmission)  or be created by an exchange of
         telexes or by an exchange of electronic messages on an electronic

                                     - 17 -



<PAGE>



         messaging  system,  which  in  each  case  will be  sufficient  for all
         purposes  to  evidence  a binding  supplement  to this  Agreement.  The
         parties will specify  therein or through  another  effective means that
         any  such  counterpart,  telex  or  electronic  message  constitutes  a
         Confirmation.

         (f) No Waiver of Rights.  A failure or delay in  exercising  any right,
power or privilege in respect of this  Agreement will not be presumed to operate
as a waiver,  and a single or partial exercise of any right,  power or privilege
will not be presumed to preclude any  subsequent  or further  exercise,  of that
right,  power  or  privilege  or the  exercise  of any  other  right,  power  or
privilege.

         (g) Headings.  The headings used in this Agreement are for  convenience
of reference only and are not to affect the  construction of or to be taken into
consideration in interpreting this Agreement.

         10. Offices; Multibranch Parties.

         (a) If Section  10(a) is specified  in the  Schedule as applying,  each
party that enters into a  Transaction  through an Office  other than its head or
home office  represents  to the other party that,  notwithstanding  the place of
booking office or jurisdiction of  incorporation  or organization of such party,
the  obligations  of such  party  are the  same as if it had  entered  into  the
Transaction  through its head or home office. This representation will be deemed
to be  repeated  by such  party on each date on which a  Transaction  is entered
into.

         (b)  Neither  party may change the  Office  through  which it makes and
receives  payments or deliveries  for the purpose of a  Transaction  without the
prior written consent of the other party.

         (c) If a party is specified  as a  Multibranch  Party in the  Schedule,
such  Multibranch  Party may make and receive  payments or deliveries  under any
Transaction  through any Office listed in the Schedule,  and the Office  through
which it makes and receives payments or deliveries with respect to a Transaction
will be specified in the relevant Confirmation.

         11.  Expenses.

         A Defaulting  Party will,  on demand,  indemnify  and hold harmless the
other party for and against all  reasonable  out-of-pocket  expenses,  including
legal  fees and  Stamp  Tax,  incurred  by such  other  party by  reason  of the
enforcement  and  protection  of its rights  under this  Agreement or any Credit
Support  Document to which the  Defaulting  Party is a party or by reason of the
early  termination of any Transaction,  including,  but not limited to, costs of
collection.


                                     - 18 -



<PAGE>



         12.  Notices.

         (a) Effectiveness. Any notice or other communication in respect of this
Agreement  may be given in any manner set forth below  (except  that a notice or
other  communication  under  Section  5 or 6  may  not  be  given  by  facsimile
transmission  or  electronic  messaging  system) to the  address or number or in
accordance  with the  electronic  messaging  system  details  provided  (see the
Schedule) and will be deemed effective as indicated:-

                  (i) if in writing and  delivered  in person or by courier,  on
         the date it is delivered;

                  (ii) if sent by telex, on the date the recipient's  answerback
         is received;

                  (iii) if sent by  facsimile  transmission,  on the  date  that
         transmission is received by a responsible  employee of the recipient in
         legible form (it being  agreed that the burden of proving  receipt will
         be on the sender and will not be met by a transmission report generated
         by the sender's facsimile machine);

                  (iv) if sent by  certified or  registered  mail  (airmail,  if
         overseas) or the equivalent  (return  receipt  requested),  on the date
         that mail is delivered or its delivery is attempted; or

                  (v) if sent by electronic  messaging  system, on the date that
         electronic message is received,

unless the date of that  delivery (or attempted  delivery) or that  receipt,  as
applicable,  is not a Local Business Day or that  communication is delivered (or
attempted) or received,  as  applicable,  after the close of business on a Local
Business  Day,  in which  case  that  communication  shall be  deemed  given and
effective on the first following, day that is a Local Business Day.

         (b) Change of Addresses. Either party may by notice to the other change
the address, telex or facsimile number or electronic messaging system details at
which notices or other communications are to be given to it.

         13.  Governing Law and Jurisdiction.

         (a) Governing  Law. This Agreement will be governed by and construed in
accordance with the law specified in the Schedule.

         (b)  Jurisdiction.  With  respect  to any suit,  action or  proceedings
relating to this Agreement ("Proceedings"), each party irrevocably:-


                                     - 19 -



<PAGE>



                  (i) submits to the jurisdiction of the English courts, if this
         Agreement  is  expressed  to be  governed  by  English  law,  or to the
         non-exclusive  jurisdiction  of the courts of the State of New York and
         the United States District Court located in the Borough of Manhattan in
         New York City,  if this  Agreement  is  expressed to be governed by the
         laws of the State of New York; and

                  (ii) waives any objection which it may have at any time to the
         laying of venue of any  Proceedings  brought in any such court,  waives
         any claim that such  Proceedings  have been brought in an  inconvenient
         forum and  further  waives  the right to object,  with  respect to such
         Proceedings,  that such court does not have any jurisdiction  over such
         party.

Nothing in this Agreement  precludes  either party from bringing  Proceedings in
any other jurisdiction  (outside,  if this Agreement is expressed to be governed
by English law, the Contracting  States, as defined in Section 1(3) of the Civil
Jurisdiction  and  Judgments  Act  1982  or  any   modification,   extension  or
re-enactment  thereof  for the time  being in force)  nor will the  bringing  of
Proceedings  in  any  one  or  more  jurisdictions   preclude  the  bringing  of
Proceedings in any other jurisdiction.

         (c) Service of Process.  Each party  irrevocably  appoints  the Process
Agent (if any)  specified  opposite its name in the Schedule to receive,  for it
and on its behalf, service of process in any Proceedings.  If for any reason any
party's  Process Agent is unable to act as such, such party will promptly notify
the other party and within 30 days appoint a substitute process agent acceptable
to the other party. The parties  irrevocably consent to service of process given
in the manner provided for notices in Section 12. Nothing in this Agreement will
affect the right of either party to serve process in any other manner  permitted
by law.

         (d) Waiver of Immunities. Each party irrevocably waives, to the fullest
extent  permitted by applicable law, with respect to itself and its revenues and
assets  (irrespective of their use or intended use), all immunity on the grounds
of sovereignty or other similar grounds from (i) suit, (ii)  jurisdiction of any
court, (iii) relief by way of injunction,  order for specific performance or for
recovery of property,  (iv)  attachment of its assets  (whether  before or after
judgment)  and (v) execution or  enforcement  of any judgment to which it or its
revenues or assets might  otherwise be entitled in any Proceedings in the courts
of  any  jurisdiction  and  irrevocably  agrees,  to  the  extent  permitted  by
applicable law, that it will not claim any such immunity in any Proceedings.

         14.  Definitions.

         As used in this Agreement:-

         "Additional  Termination  Event" has the meaning  specified  in Section
5(b).

         "Affected Party" has the meaning specified in Section 5(b).

                                     - 20 -



<PAGE>



         "Affected Transactions" means (a) with respect to any Termination Event
consisting  of  an  Illegality,   Tax  Event  or  Tax  Event  Upon  Merger,  all
Transactions  affected by the occurrence of such Termination  Event and (b) with
respect to any other Termination Event, all Transactions.

         "Affiliate" means, subject to the Schedule,  in relation to any person,
any entity  controlled,  directly or indirectly,  by the person, any entity that
controls,  directly  or  indirectly,  the  person  or  any  entity  directly  or
indirectly under common control with the person. For this purpose,  "control" of
any entity or person  means  ownership  of a majority of the voting power of the
entity or person.

         "Applicable Rate" means:-

                  (a) in respect of obligations payable or deliverable (or which
         would have been but for Section  2(a)(iii)) by a Defaulting  Party, the
         Default Rate;

                  (b) in respect of an obligation to pay an amount under Section
         6(e) of either party from and after the date  (determined in accordance
         with  Section  6(d)(ii))  on which that amount is payable,  the Default
         Rate;

                  (c) in respect of all other obligations payable or deliverable
         (or  which   would  have  been  but  for   Section   2(a)(iii))   by  a
         Non-defaulting Party, the Non-default Rate; and

                  (d) in all other cases, the Termination Rate.

         "Burdened Party" has the meaning specified in Section 5(b).

         "Change in Tax Law" means the  enactment,  promulgation,  execution  or
ratification  of,  or  any  change  in or  amendment  to,  any  law  (or  in the
application or official  interpretation  of any law) that occurs on or after the
date on which the relevant Transaction is entered into.

         "consent"  includes  a  consent,   approval,   action,   authorization,
exemption, notice, filing, registration or exchange control consent.

         "Credit Event Upon Merger" has the meaning specified in Section 5(b).

         "Credit  Support  Document"  means any agreement or instrument  that is
specified as such in this Agreement.

         "Credit Support Provider" has the meaning specified in the Schedule.


                                     - 21 -



<PAGE>



         "Default  Rate" means a rate per annum equal to the cost (without proof
or evidence of any actual cost) to the relevant payee (as certified by it) if it
were to fund or of funding the relevant amount plus 1% per annum.

         "Defaulting Party" has the meaning specified in Section 6(a).

         "Early  Termination  Date" means the date determined in accordance with
Section 6(a) or 6(b)(iv).

         "Event of Default"  has the meaning  specified  in Section 5(a) and, if
applicable, in the Schedule.

         "Illegality" has the meaning specified in Section 5(b).

         "Indemnifiable  Tax"  means any Tax other  than a Tax that would not be
imposed in respect of a payment under this Agreement but for a present or former
connection  between the  jurisdiction  of the  government or taxation  authority
imposing such Tax and the recipient of such payment or a person  related to such
recipient  (including,  without  limitation,  a  connection  arising  from  such
recipient  or related  person being or having been a citizen or resident of such
jurisdiction,  or being or having been organized,  present or engaged in a trade
or  business  in  such  jurisdiction,  or  having  or  having  had  a  permanent
establishment or fixed place of business in such  jurisdiction,  but excluding a
connection arising solely from such recipient or related person having executed,
delivered,  performed its  obligations or received a payment under, or enforced,
this Agreement or a Credit Support Document).

         "law" includes any treaty, law, rule or regulation (as modified, in the
case of tax  matters,  by the  practice  of any  relevant  governmental  revenue
authority) and "lawful" and "unlawful" will be construed accordingly.

         "Local  Business Day" means,  subject to the  Schedule,  a day on which
commercial banks are open for business  (including  dealings in foreign exchange
and foreign  currency  deposits) (a) in relation to any obligation under Section
2(a)(i),  in the place(s)  specified in the relevant  Confirmation or, if not so
specified,  as otherwise agreed by the parties in writing or determined pursuant
to provisions contained, or incorporated by reference, in this Agreement, (b) in
relation  to any other  payment,  in the place  where the  relevant  account  is
located and, if different,  in the principal  financial  center,  if any, of the
currency of such payment,  (c) in relation to any notice or other communication,
including notice  contemplated  under Section 5(a)(i),  in the city specified in
the address for notice  provided by the  recipient  and, in the case of a notice
contemplated  by Section 2(b), in the place where the relevant new account is to
be located and (d) in relation to Section 5(a)(v)(2),  in the relevant locations
for performance with respect to such Specified Transaction.

         "Loss" means,  with respect to this Agreement or one or more Terminated
Transactions,  as the  case  may  be,  and a  party,  the  Termination  Currency
Equivalent of an

                                     - 22 -



<PAGE>



amount that party reasonably determines in good faith to be its total losses and
costs (or gain, in which case expressed as a negative number) in connection with
this   Agreement  or  that   Terminated   Transaction  or  group  of  Terminated
Transactions, as the case may be, including any loss of bargain, cost of funding
or, at the election of such party but without duplication, loss or cost incurred
as a result of its terminating,  liquidating,  obtaining or  reestablishing  any
hedge or related trading position (or any gain resulting from any of them). Loss
includes  losses  and costs (or gains) in  respect  of any  payment or  delivery
required to have been made (assuming  satisfaction of each applicable  condition
precedent)  on or  before  the  relevant  Early  Termination  Date and not made,
except,  so  as  to  avoid   duplication,   if  Section  6(e)(i)(1)  or  (3)  or
6(e)(ii)(2)(A)  applies.  Loss  does  not  include  a  party's  legal  fees  and
out-of-pocket  expenses referred to under Section 11. A party will determine its
Loss as of the relevant  Early  Termination  Date, or, if that is not reasonably
practicable,  as of the earliest date thereafter as is reasonably practicable. A
party  may (but need not)  determine  its Loss by  reference  to  quotations  of
relevant  rates or  prices  from one or more  leading  dealers  in the  relevant
markets.

         "Market  Quotation"  means,  with  respect  to one or  more  Terminated
Transactions and a party making the  determination,  an amount determined on the
basis of quotations from Reference Market-makers.  Each quotation will be for an
amount,  if any,  that  would be paid to such  party  (expressed  as a  negative
number) or by such party (expressed as a positive number) in consideration of an
agreement  between such party (taking into account any existing  Credit  Support
Document  with  respect  to the  obligations  of such  party)  and  the  quoting
Reference   Market-maker   to  enter  into  a  transaction   (the   "Replacement
Transaction")  that  would  have the  effect of  preserving  for such  party the
economic   equivalent  of  any  payment  or  delivery  (whether  the  underlying
obligation  was absolute or  contingent  and assuming the  satisfaction  of each
applicable  condition precedent) by the parties under Section 2(a)(i) in respect
of such Terminated  Transaction or group of Terminated  Transactions that would,
but for the  occurrence  of the  relevant  Early  Termination  Date,  have  been
required  after that date.  For this purpose,  Unpaid  Amounts in respect of the
Terminated  Transaction or group of Terminated  Transactions  are to be excluded
but,  without  limitation,  any  payment or  delivery  that  would,  but for the
relevant Early  Termination Date, have been required  (assuming  satisfaction of
each applicable  condition precedent) after that Early Termination Date is to be
included. The Replacement  Transaction would be subject to such documentation as
such party and the Reference  Market-maker may, in good faith,  agree. The party
making the determination (or its agent) will request each Reference Market-maker
to provide its quotation to the extent reasonably practicable as of the same day
and time  (without  regard to different  time zones) on or as soon as reasonably
practicable  after the relevant Early  Termination  Date. The day and time as of
which those  quotations are to be obtained will be selected in good faith by the
party obliged to make a determination  under Section 6(e), and, if each party is
so obliged, after consultation with the other. If more than three quotations are
provided,  the Market  Quotation will be the arithmetic  mean of the quotations,
without  regard to the  quotations  having the  highest  and lowest  values.  If
exactly three such  quotations  are provided,  the Market  Quotation will be the
quotation  remaining after disregarding the highest and lowest  quotations.  For
this purpose, if more than one

                                     - 23 -



<PAGE>



quotation  has  the  same  highest  value  or  lowest  value,  then  one of such
quotations shall be disregarded. If fewer than three quotations are provided, it
will be  deemed  that  the  Market  Quotation  in  respect  of  such  Terminated
Transaction or group of Terminated Transactions cannot be determined.

         "Non-default  Rate" means a rate per annum  equal to the cost  (without
proof or evidence of any actual cost) to the Non-defaulting  Party (as certified
by it) if it were to fund the relevant amount.

         "Non-defaulting Party" has the meaning specified in Section 6(a).

         "Office" means a branch or office of a party, which may be such party's
head or home office.

         "Potential Event of Default" means any event which,  with the giving of
notice or the lapse of time or both, would constitute an Event of Default.

         "Reference  Market-makers"  means four leading  dealers in the relevant
market  selected by the party  determining a Market  Quotation in good faith (a)
from among dealers of the highest credit standing which satisfy all the criteria
that such party applies generally at the time in deciding whether to offer or to
make an extension of credit and (b) to the extent  practicable,  from among such
dealers having an office in the same city.

         "Relevant   Jurisdiction"   means,   with  respect  to  a  party,   the
jurisdictions  (a) in which the party is  incorporated,  organized,  managed and
controlled or considered to have its seat, (b) where an Office through which the
party is acting for  purposes of this  Agreement  is  located,  (c) in which the
party  executes  this  Agreement  and (d) in  relation to any  payment,  from or
through which such payment is made.

         "Scheduled Payment Date" means a date on which a payment or delivery is
to be made under Section 2(a)(i) with respect to a Transaction.

         "Set-off"  means set-off,  offset,  combination  of accounts,  right of
retention or  withholding  or similar right or requirement to which the payer of
an amount under  Section 6 is entitled or subject  (whether  arising  under this
Agreement, another contract,  applicable law or otherwise) that is exercised by,
or imposed on, such payer.

         "Settlement  Amount"  means,  with  respect  to a party  and any  Early
Termination Date, the sum of:-

                  (a)  the  Termination   Currency   Equivalent  of  the  Market
         Quotations   (whether   positive  or  negative)  for  each   Terminated
         Transaction  or group of  Terminated  Transactions  for  which a Market
         Quotation is determined; and


                                     - 24 -



<PAGE>



                  (b) such  party's  Loss  (whether  positive  or  negative  and
         without   reference  to  any  Unpaid   Amounts)  for  each   Terminated
         Transaction  or group of  Terminated  Transactions  for  which a Market
         Quotation  cannot be determined or would not (in the reasonable  belief
         of  the  party  making  the   determination)   produce  a  commercially
         reasonable result.

         "Specified Entity" has the meaning specified in the Schedule.

         "Specified Indebtedness" means, subject to the Schedule, any obligation
(whether present or future,  contingent or otherwise,  as principal or surety or
otherwise) in respect of borrowed money.

         "Specified   Transaction"means,   subject  to  the  Schedule,  (a)  any
transaction  (including  an  agreement  with  respect  thereto)  now existing or
hereafter  entered  into  between  one party to this  Agreement  (or any  Credit
Support Provider of such party or any applicable Specified Entity of such party)
and the other party to this  Agreement (or any Credit  Support  Provider of such
other party or any applicable  Specified  Entity of such other party) which is a
rate swap transaction,  basis swap,  forward rate  transaction,  commodity swap,
commodity  option,  equity or equity index swap,  equity or equity index option,
bond  option,   interest  rate  option,   foreign  exchange   transaction,   cap
transaction, floor transaction,  collar transaction,  currency swap transaction,
cross-currency  rate swap  transaction,  currency  option  or any other  similar
transaction  (including  any option with respect to any of these  transactions),
(b)  any  combination  of  these  transactions  and (c)  any  other  transaction
identified  as a  Specified  Transaction  in  this  Agreement  or  the  relevant
confirmation.

         "Stamp  Tax" means any stamp,  registration,  documentation  or similar
tax.

         "Tax" means any  present or future tax,  levy,  impost,  duty,  charge,
assessment  or fee of any nature  (including  interest,  penalties and additions
thereto) that is imposed by any government or other taxing  authority in respect
of  any  payment  under  this  Agreement  other  than  a  stamp,   registration,
documentation or similar tax.

         "Tax Event" has the meaning specified in Section 5(b).

         "Tax Event Upon Merger" has the meaning specified in Section 5(b).

         "Terminated  Transactions"  means with respect to any Early Termination
Date (a) if resulting from a Termination  Event,  all Affected  Transactions and
(b) if resulting from an Event of Default,  all Transactions (in either case) in
effect immediately before the effectiveness of the notice designating that Early
Termination  Date (or, if "Automatic  Early  Termination"  applies,  immediately
before that Early Termination Date).

         "Termination Currency" has the meaning specified in the Schedule.


                                     - 25 -



<PAGE>



         "Termination  Currency  Equivalent"  means,  in  respect  of any amount
denominated in the Termination  Currency,  such Termination Currency amount and,
in respect of any amount  denominated in a currency  other than the  Termination
Currency  (the  "Other  Currency"),  the  amount  in  the  Termination  Currency
determined by the party making the relevant  determination  as being required to
purchase such amount of such Other Currency as at the relevant Early Termination
Date,  or, if the  relevant  Market  Quotation  or Loss (as the case may be), is
determined as of a later date, that later date, with the Termination Currency at
the rate equal to the spot exchange rate of the foreign exchange agent (selected
as provided  below) for the purchase of such Other Currency with the Termination
Currency  at or about  11:00 a.m.  (in the city in which such  foreign  exchange
agent is located) on such date as would be customary  for the  determination  of
such a rate for the  purchase of such Other  Currency  for value on the relevant
Early  Termination  Date or that later date. The foreign exchange agent will, if
only one  party is  obliged  to make a  determination  under  Section  6(e),  be
selected  in good  faith by that  party  and  otherwise  will be  agreed  by the
parties.

         "Termination  Event"  means an  Illegality,  a Tax Event or a Tax Event
Upon Merger or, if specified to be applicable,  a Credit Event Upon Merger or an
Additional Termination Event.

         "Termination  Rate" means a rate per annum equal to the arithmetic mean
of the cost  (without  proof or evidence  of any actual  cost) to each party (as
certified by such party) if it were to fund or of funding such amounts.

         "Unpaid  Amounts"  owing to any party  means,  with respect to an Early
Termination   Date,   the  aggregate  of  (a)  in  respect  of  all   Terminated
Transactions, the amounts that became payable (or that would have become payable
but for Section  2(a)(iii)) to such party under  Section  2(a)(i) on or prior to
such Early Termination Date and which remain unpaid as at such Early Termination
Date and (b) in  respect of each  Terminated  Transaction,  for each  obligation
under Section  2(a)(i) which was (or would have been but for Section  2(a)(iii))
required  to be  settled  by  delivery  to such  party on or prior to such Early
Termination Date and which has not been so settled as at such Early  Termination
Date,  an amount equal to the fair market value of that which was (or would have
been) required to be delivered as of the originally scheduled date for delivery,
in each case  together  with (to the  extent  permitted  under  applicable  law)
interest,  in the currency of such amounts,  from (and  including) the date such
amounts or  obligations  were or would have been  required  to have been paid or
performed to (but  excluding)  such Early  Termination  Date, at the  Applicable
Rate.  Such  amounts  of  interest  will be  calculated  on the  basis  of daily
compounding and the actual number of days elapsed.  The fair market value of any
obligation referred to in clause (b) above shall be reasonably determined by the
party obliged to make the determination  under Section 6(e) or, if each party is
so obliged, it shall be the average of the Termination  Currency  Equivalents of
the fair market values reasonably determined by both parties.


                                     - 26 -



<PAGE>



         IN WITNESS  WHEREOF  the parties  have  executed  this  document on the
respective  dates  specified  below with effect from the date  specified  on the
first page of this document.

Bankers Trust Company,
not in its individual
capacity, but solely as
Trustee for People's Bank                                Lehman Brothers 
Credit Card Master Trust                            Financial Products, Inc.
- ------------------------                            ------------------------
   (Name of Party)                                      (Name of Party)

By:  /s/ Louis Bodi                          By:  /s/ Florence D. Nolan 
     --------------                               ---------------------  
      Name:  Louis Bodi                            Name:  Florance D. Nolan 
      Title:    Vice President                     Title:    Vice President 
      Date:     April 1, 1998                      Date:     April 1, 1998 
                                             


                                     - 27 -



<PAGE>



                                                                  EXECUTION COPY
                                                                 [Series 1998-1]





                                    SCHEDULE

                                     to the

                                MASTER AGREEMENT

                            Dated as of April 1, 1998

                                     between

             BANKERS TRUST COMPANY, a New York banking corporation,
              not in its individual capacity, but solely as Trustee
                   ("Party A"), for PEOPLE'S BANK CREDIT CARD
                           MASTER TRUST (the "Trust")

                                       and

                    LEHMAN BROTHERS FINANCIAL PRODUCTS INC.,
                    a corporation organized under the laws of
                              the State of Delaware
                                  ("Party B").


                                     PART 1

                             Termination Provisions


         (a) "Specified Entity" means in relation to Party A for the purpose of:

         Section 5(a)(v), none.
         Section 5(a)(vi), none.
         Section 5(a)(vii), none.
         Section 5(b)(iv), none.

                and in relation to Party B for the purpose of:

         Section 5(a)(v), none.
         Section 5(a)(vi), none.
         Section 5(a)(vii), none.
         Section 5(b)(iv), none.


         (b) "Specified  Transaction" will have the meaning specified in Section
14.



<PAGE>



         "Credit Event Upon Merger" has the meaning specified in Section 5(b) as
it applies to Party B but not Party A. "Materially  weaker" as such term is used
in Section 5(b)(iv) means that the resulting, surviving or transferee entity has
suffered a Downgrade (as defined herein except that the resulting,  surviving or
transferee entity will replace Party B within the Downgrade definition).

         (c) The  "Cross-Default"  provisions of Section 5(a)(vi) will not apply
to Party A or Party B.

         (d) The "Automatic  Early  Termination"  provision of Section 6(a) will
not apply to Party A or Party B.

         (e) Payments on Early Termination. For the purpose of Section 6(e):

                  (i) Loss will apply; provided, however, that for the avoidance
         of doubt, if at any time and so long as Party A shall have satisfied in
         full  all  its  payment  obligations  under  Section  2(a)(i)  of  this
         Agreement  and shall at the time have no  future  payment  obligations,
         whether absolute or contingent, under such Section, then unless Party B
         is required pursuant to appropriate proceedings to return to Party A or
         otherwise  returns to Party A upon demand of Party A any portion of any
         such payment,  (i) if Party A shall be determining  its Loss in respect
         of any  Terminated  Transaction,  such Loss  shall  never be a negative
         number, and (ii) if Party B shall be determining its Loss in respect of
         any  Terminated  Transaction,  such Loss shall never be  expressed as a
         positive number.

                  (ii) The Second Method will apply.

         (f)  "Termination Currency" means United States Dollars.

         (g)  Additional Termination Event; Credit Downgrade.

                  (i) If with  respect  to Party B, the  counterparty  rating (a
         "Rating")  by  Standard & Poor's  Ratings  Services,  a division of The
         McGraw-Hill  Companies Inc. ("S&P"),  Moody's Investors  Service,  Inc.
         ("Moody's") or Fitch IBCA, Inc.  ("Fitch";  Fitch,  S&P and Moody's are
         collectively  referred to herein as the "Rating Agencies") is withdrawn
         by any Rating Agency or reduced below AAA by S&P, Aa3 by Moody's or AA-
         by Fitch (any such  withdrawal or reduction,  a  "Downgrade"),  Party B
         shall promptly notify in writing Party A and the Rating  Agencies,  and
         shall  within  30 days of the date of such  Downgrade,  with the  prior
         written   confirmation  of  each  of  the  Rating  Agencies  that  such
         arrangement  will not  result in the  reduction  or  withdrawal  of the
         rating of

                                       -2-



<PAGE>



         the Series  1998-1  Certificates  in effect  immediately  prior to such
         Downgrade,  at the  expense  of Party B, (x)  obtain a  substitute  cap
         provider  ("X") that (1) is  reasonably  acceptable to Party A, (2) has
         Ratings of AAA by S&P and at least Aa3 by Moody's and AA- by Fitch,  or
         has the  Specified  Ratings  from all the  Rating  Agencies  and (3) is
         acceptable  to  the  Rating  Agencies,  and  replace  the  Transactions
         outstanding  hereunder with Transactions on identical terms except that
         X shall be  "Party  B",  or (y)  enter  into a  "Qualifying  Substitute
         Arrangement" (as defined below) to assure performance by Party B of its
         obligations under the Transactions  outstanding hereunder. In the event
         that Party B fails to satisfy  any of its  obligations  referred  to in
         this subparagraph (i) within the time period  prescribed,  such failure
         shall  constitute an Additional  Termination  Event with Party B as the
         Affected Party.

                  (ii)  "Qualifying  Substitute   Arrangement"  shall  mean  any
         arrangement satisfactory to the Rating Agencies,  including collateral,
         guarantees or letters of credit,  which  arrangement will result in the
         Rating Agencies not reducing or withdrawing the rating in effect of the
         Series  1998-1  Certificates   outstanding  immediately  prior  to  the
         Downgrade.

                  (iii)  "Specified  Ratings" shall mean (A) long term unsecured
         debt or long term  certificate  of  deposit  ratings of at least Aa3 by
         Moody's and at least AA- by Fitch and (B) a short term  unsecured  debt
         or short term certificate of deposit rating of A-1+ by S&P.

         (h) Notwithstanding any provision contained herein, in the Agreement or
in any Confirmation  (including any provision  relating to Section  2(a)(iii) of
the  Agreement  regarding  Events of Default  and  Potential  Events of Default,
Section 5 of the Agreement  regarding Events of Default and Termination  Events,
but excluding  Section  5(b)(i) of the Agreement,  or Section 6 of the Agreement
regarding Early  Termination),  the obligations of Party B contained  herein, in
the  Agreement  or in any  Confirmation  shall be  absolute,  unconditional  and
irrevocable and all payments required to be made by Party B hereunder, under the
Agreement and under any Confirmation shall be made without offset,  counterclaim
or defense.

         (i) The first  sentence of Section  6(d)(ii) of the Agreement is hereby
modified to read in its entirety as follows:  "An amount calculated as being due
in respect of an Early  Termination  Date under  section 6(e) will be payable on
the day that notice of the amount payable is effective."



                                      -3-



<PAGE>



                                     PART 2

                               Tax Representations

         (a) Payer Tax Representations. For the purposes of Section 3(e) of this
Agreement, Party B will make the following representation:

         It is not required by any  applicable  law, as modified by the practice
         of  any  relevant  governmental  revenue  authority,  of  any  Relevant
         Jurisdiction  to make any deduction or withholding for or on account of
         any Tax from any  payment  (other than  interest  under  Section  2(e),
         6(d)(ii) or 6(e) of this  Agreement)  to be made by it to Party A under
         this Agreement.  In making this representation,  it may rely on (i) the
         accuracy  of any  representation  made by the other  party  pursuant to
         Section 3(f) of this Agreement,  (ii) the satisfaction of the agreement
         contained in Section  4(a)(i) or 4(a)(iii)  of this  Agreement  and the
         accuracy and  effectiveness of any document provided by the other party
         contained in Section 4(d) of this Agreement, provided that it shall not
         be a breach of this  representation  where reliance is placed on clause
         (ii) and the other  party  does not  deliver a form or  document  under
         Section  4(a)(iii)  by reason  of  material  prejudice  to its legal or
         commercial position.


         (b) Payee Tax Representations. For the purposes of Section 3(f) of this
Agreement, Party A makes no representations.


                                     PART 3

                         Agreement to Deliver Documents

For the  purpose of  Sections  4(a)(i)  and (ii) of this  Agreement,  each party
agrees to deliver the following documents, as applicable:

         (a) Tax forms, documents or certificates to be delivered are:


Party required to     Form/Document/         Date by which
deliver document      Certificate            to be delivered
Party A               W-9 for the Trust      Upon execution of this Agreement.
- -------               -----------------      ---------------------------------




                                       -4-



<PAGE>



         (b) Other documents to be delivered are:


Party         
required to                                                       Covered by
deliver         Form/Document/              Date by which         Section 3(d)
document        Certificate                 to be delivered       Representation
- --------        -----------                 ---------------       --------------
Party A         A Certificate of an         Upon execution         Yes.
                authorized officer of       of this
                the party, certifying       Agreement.
                the names, true
                signatures and
                authority of the
                officers of the party
                signing this
                Agreement.
Party A         An opinion of counsel       Upon execution         Yes.
                for Party A.                of this
                                            Agreement
Party A         The relevant excerpts       Upon execution         Yes.
                from the Trust              of this
                Agreement of Party A        Agreement.
                pursuant to which
                Party A is authorized
                to enter into this
                Agreement.
Party B         A certificate of an         Upon execution         Yes.
                authorized officer of       of this
                the party, certifying       Agreement.
                the names, true
                signatures and
                authority of the
                officers of the party
                signing this
                Agreement.
Party B         Opinion of counsel to       Upon execution         Yes.
                Party B and addressed       of this
                to Party A, the             Agreement.
                rating agencies
                rating the
                Certificates issued
                by the Trust,
                covering such other
                matters as reasonably
                requested by, and
                satisfactory to the
                addressees.


                                       -5-



<PAGE>


Party         
required to                                                       Covered by
deliver         Form/Document/              Date by which         Section 3(d)
document        Certificate                 to be delivered       Representation
- --------        -----------                 ---------------       --------------


Party B         A copy of the annual        Upon execution          Yes.
                report of Party B           of this
                containing audited          Agreement and,
                consolidated                thereafter,
                financial statements        upon request of
                for such fiscal year        Party A or the
                certified by                Servicer.
                independent public
                accountants and
                prepared in
                accordance with
                generally accepted
                accounting practices
                consistently applied.



                                       -6-



<PAGE>


                                     PART 4

                                  Miscellaneous

         (a)  Addresses  for Notices.  For the purpose of Section  12(a) of this
Agreement:

         Address for notices or communications to Party A:

                  Address:    Bankers Trust Company, as Trustee
                                for People's Bank Credit Card
                                Master Trust
                              4 Albany Street
                              New York, New York  10006

                  Attention:  Corporate Trust and Agency Group (People's
                                Bank Series 1998-1)

                  Facsimile No.:  (212) 250-6439

                  Telephone No.:  (212) 250-6137

                  (For all purposes)

         With copies to the Servicer:

                  Address:     People's Bank
                               Bridgeport Center
                               850 Main Street
                               Bridgeport, Connecticut  06604-4913

                  Attention:   General Counsel and
                                 Interest Rate Risk Manager

         Address for notices or communications to Party B:

                  Address:     Lehman Brothers Financial Products Inc.
                               3 World Financial Center, 12th Floor
                               New York, New York  10285-1200 USA

                  Attention:   Documentation Group

                  Facsimile No.:  (212) 526-1877

                  Telephone No.:  (212) 528-7097

                  (For all purposes.)

         (b)  Process Agent.  Not applicable.


                                       -7-



<PAGE>



         (c) Multibranch Party. For the purpose of Section 10:

         Party A is not a Multibranch Party.

         Party B is not a Multibranch Party.

         (d)  Calculation  Agent.  The  Calculation  Agent is  Party  B,  unless
otherwise specified in a Confirmation in relation to the relevant Transaction.

         (e)  Credit Support Document.  None.

         (f)  Credit Support Provider.  None.

         (g) GOVERNING  LAW. THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO CHOICE OF
LAW DOCTRINE.

         (h) "Affiliate"  will have the meaning  specified in Section 14 of this
Agreement.

         (i) Netting of Payments.  The limitation set forth in Section  2(c)(ii)
of this Agreement will apply and therefore the netting specified in Section 2(c)
of this Agreement will be limited to the same Transaction.



                                     PART 5

                                Other Provisions

         (a)  Recourse.  Notwithstanding  anything to the contrary  contained in
this Agreement,  but subject to paragraph (f) of this Part 5, the obligations of
Party A under this  Agreement  shall not be recourse to Bankers Trust Company or
People's Bank, a Connecticut  capital stock savings bank ("People's  Bank"),  as
Seller and Servicer under the Pooling and Servicing  Agreement (as defined below
under  "Capitalized  Terms"),  or any  Class  A  Certificateholder  or  Class  B
Certificateholder   (either,   any   "Certificateholder")   (or  any  person  or
organization  acting on behalf of Bankers  Trust  Company,  People's Bank or any
Certificateholder  or any  affiliate,  officer  or  director  of  Bankers  Trust
Company,  People's  Bank or any  Certificateholder)  and,  with  respect  to any
payment  obligations  of Party A, recourse  shall be had solely to the assets of
the Trust.

         (b) Limitation of Defaults and Termination.  Notwithstanding  the terms
of  Sections  5 and 6 of this  Agreement,  if at any time and so long as Party A
shall  have  satisfied  in full all of its  payment  obligations  under  Section
2(a)(i) of this

                                       -8-



<PAGE>



Agreement  and  shall at the time have no future  payment  obligations,  whether
absolute or  contingent,  under such  Section,  then unless  Party B is required
pursuant to appropriate proceedings to return to Party A or otherwise returns to
Party A upon demand of Party A any portion of any such payment,  the  occurrence
of an event  described in Section 5(a) of this Agreement with respect to Party A
shall not  constitute  an Event of Default or a Potential  Event of Default with
respect to Party A as the Defaulting Party and (ii) Party B shall be entitled to
designate an Early Termination Date pursuant to Section 6 of this Agreement only
as a result of the  occurrence  of a  Termination  Event  set  forth in  Section
5(b)(i) of this Agreement with respect to Party B as the Affected Party.

         (c) Covenant  Not to Institute  Proceedings.  In  connection  with this
Agreement,  Party B hereby  covenants  and  agrees  that it will not at any time
institute  against the Trust, or join in any  institution  against the Trust of,
any   bankruptcy,   reorganization,   arrangement,   insolvency  or  liquidation
proceedings,  or other  proceedings  under any United States federal or state or
any foreign bankruptcy or similar law.

         (d)  Notwithstanding  anything  in  Section 7 of the  Agreement  or any
Confirmation to the contrary,  Party B hereby agrees and acknowledges that Party
A shall  have the right to  transfer  all or a portion  of its rights to payment
from Party B under any  Transaction  to any  Person,  provided  that (i) neither
party is required to pay to the other party an  additional  amount under Section
2(d)(i)(4)  or to  receive a payment  from  which an  amount is  required  to be
deducted  or  withheld  for or on account of a Tax and no  additional  amount is
required  to be paid in  respect  of such Tax under  Section  2(d)(i)(4)  of the
Agreement or (ii) Party B has given its consent to such transfer  (which consent
shall not be  unreasonably  withheld by Party B). Any transfer  pursuant to this
paragraph (d) shall be in accordance  with the provisions of Section 4.11 of the
Supplement (as defined herein).  Party B hereby agrees to make such payments due
hereunder as have been  transferred to the transferee  designated by Party A and
to the account or accounts specified in a written notice to be provided by Party
A to  Party B at  least 5  Business  Days  prior  to the  effectiveness  of such
transfer but not more than 30 days prior to the effectiveness of such transfer.

         (e) Successors. Notwithstanding anything in Section 7 of the Agreement,
this Schedule or any Confirmation to the contrary, the terms "Party A" and other
terms with like  significance  as used in the Agreement or therein shall include
all successors  from time to time to Bankers Trust  Company,  as trustee for the
Trust and no consent of Party B shall be required for any transfer or assignment
to a successor trustee for the Trust.


                                       -9-



<PAGE>



         (f) No Personal Liability. In the absence of gross negligence,  willful
misconduct,  or bad faith on the part of the  Trustee,  the Trustee will have no
personal  liability for any amounts  required to be paid by the Trust under this
Agreement.

         (g) Amendment. No amendment,  modification or waiver in respect of this
Agreement will be effective  unless (i) it is in writing and executed by each of
the parties or confirmed by an exchange of telexes or facsimiles and (ii) except
as waived by the Rating  Agencies,  the Rating  Agencies  shall have received at
least 5 days prior written  notice of such amendment and have advised in writing
that  such  amendment  will not  result  in a  downgrade  or  withdrawal  of the
then-current rating on the Series 1998-1 Certificates.

         (h) Termination at the Option of the Trust.  Party A may, upon at least
two Business  Days' prior written  notice,  terminate in whole or in part (which
termination  shall not be deemed to  constitute a Potential  Event of Default or
Event of Default  hereunder) any Transaction,  prior to the related  Termination
Date,  under the Agreement;  any amount paid by Party B in connection  with such
termination shall be as agreed between the parties hereto, or if no agreement is
reached by 12 noon,  New York City time,  on the  applicable  Early  Termination
Date,  as calculated  by Party B pursuant to Section  6(e)(ii)(1)  as if Party A
were the sole  Affected  Party,  on the basis of Market  Quotations  and  Second
Method. For the avoidance of doubt, Market Quotation shall never be expressed as
being an amount payable by Party A to Party B.

         (i) Scheduled  Payments by Party A. For the avoidance of doubt, Party A
has no payment  obligations  under Section  2(a)(i) of the Agreement  other than
those specified as the Fixed Amounts in the Confirmations described in paragraph
(j) below.

         (j)  Transactions.  This Agreement and all  Transactions  relate to the
Trust's Series 1998-1 Certificates, and unless otherwise agreed to in writing by
the parties  hereto,  the only  Transactions  governed  hereby  shall be the two
Transactions evidenced by the Confirmations dated April 1, 1998, and attached as
Exhibit A hereto, as such Confirmations are modified from time to time.

         (k) Capitalized  Terms.  Capitalized terms not otherwise defined herein
or in the  Definitions  shall have the meanings  assigned to them in the Amended
and  Restated  Pooling  and  Servicing  Agreement,  dated as of March  18,  1997
(amending  and restating in the  entirety,  the Pooling and Servicing  Agreement
dated as of June 1, 1993), by and between  People's Bank as Seller and Servicer,
and Party A, as amended from time to time, as  supplemented by the Series 1998-1
Supplement, dated as of April

                                      -10-



<PAGE>



1, 1998 (the  "Supplement")  (as so  supplemented,  the "Pooling  and  Servicing
Agreement").

         (l) Waiver of Jury Trial. Each party hereto hereby  irrevocably  waives
any and all right to trial by jury in any Proceedings.

         (m) Representations  and Warranties.  Section 3(a) is amended by adding
the following paragraph (vi):

                  "(vii)  Eligible  Swap  Participant.  It is an "eligible  swap
                  participant"  as that term is  defined  by the  United  States
                  Commodity   Futures  Trading   Commission  in  17  C.F.R.  ss.
                  35.1(b)(2)  and it has entered into this  Agreement  and it is
                  entering into each  Transaction in connection with its line of
                  business (including financial  intermediation services) or the
                  financing of its business.

         (n) No  Reliance.  Each party  acknowledges  and agrees  that (i) it is
acting solely in the capacity of an arm's length contractual counterparty,  with
respect to this  Agreement  and any  Transaction  hereunder,  and (ii) it is not
acting as a financial advisor or fiduciary of the other party (or in any similar
capacity) with respect to the Agreement and any Transaction hereunder regardless
of whether it provides  the other party with  market  information  or its views.
Each party represents to the other party (which  representation  shall be deemed
to be repeated on each date on which any  Transaction  is entered  into) that it
understands the risks of the  Transactions it enters and any legal,  regulatory,
tax,  accounting  and  economic  consequences  arising  therefrom  and  that its
decision to enter into each Transaction has been based solely on its independent
evaluation and the independent evaluation of its representatives in light of its
financial capabilities and objectives.

         (o)   Consent  to   Recording.   The   parties   agree  that  each  may
electronically  record all  telephonic  conversations  between them and that any
such  recordings may be submitted in evidence to any court or in any Proceedings
for the purpose of establishing any matters pertinent to any Transaction.

         (p) Notice by Facsimile. In addition to the methods outlined in Section
12(a),  notices  and  communications  (other  than for the  purposes  of Section
13(c)),  may also be sent by  telecopier  at the numbers  specified in Part 4 of
this  Schedule.  Promptly  after  giving any such notice or  communication,  the
sender shall also confirm the notice or communication by telephone at the number
and to the attention of the party specified in Part 4 of this Schedule. Provided
that such

                                      -11-



<PAGE>



telephonic  confirmation is made promptly,  a notice or  communication  sent via
telecopier will be effective upon receipt.


         (q)  Country of  Domicile.  The  country of  domicile of Party A is the
United  States of  America.  The  country of  domicile  of Party B is the United
States of America.

         (r)  Confirmation.  Each Confirmation  supplements,  forms part of, and
will be read and construed as one with, this Agreement.

         (s) Accuracy of Specified  Information.  Section 3(d) is hereby amended
by adding in the third  line  thereof  after the word  "respect"  and before the
period the words "or, in the case of audited or unaudited  financial  statements
or  balance  sheets,  a fair  presentation  of the  financial  condition  of the
relevant person".

         (t) "Form W-9" means United States Internal Revenue Service Form W-9 or
any successor form.

         (u) Limitation of Liability.  It is expressly  understood and agreed by
the parties  hereto that (a) this Agreement is executed and delivered by Bankers
Trust Company,  not  individually  or personally  but solely as Trustee,  in the
exercise of the powers and authority conferred and vested in it, and (b) nothing
herein  contained  shall be construed as creating any liability on Bankers Trust
Company,  individually  or  personally  other  than  solely in its  capacity  as
Trustee,  to perform any covenant  either  expressed  or implied as Trustee,  to
perform any covenant  either  expressed or implied  contained  herein,  all such
liability,  if any, being expressly waived by the parties who are signatories to
this agreement and by any person claiming by, through or under such parties.



                    [Rest of page intentionally left blank.]

                                      -12-



<PAGE>


         IN WITNESS  WHEREOF  the parties  have  executed  this  document on the
respective  dates  specified  below with effect from the date  specified  on the
first page of this document.


BANKERS TRUST COMPANY,  not in             LEHMAN BROTHERS FINANCIAL   
  its individual capacity but              PRODUCTS INC.               
  solely as Trustee for                      
  People's Bank Credit Card                       
  Master Trust                               


By:  /s/ Louis Bodi                     By:  /s/ Florence D. Nolan 
     --------------                          --------------------- 
   Name:  Louis Bodi                       Name:  Florence D. Nolan        
   Title: Vice President                   Title: Vice President  

DATE:  April 1, 1998                    DATE:  April 1, 1998                  
                                        



                                      -13-



<PAGE>



                                                                  EXECUTION COPY
                                                                 [Series 1998-1]
                                                                       [Class A]



                                  CONFIRMATION


Date: April 1, 1998

To:      Bankers Trust Company,
         not in its individual
         capacity, but solely as
         Trustee for People's Bank
         Credit Card Master Trust

Attention:

From: Lehman Brothers Financial Products Inc., (the "Cap
       Provider")

Transaction
Reference Number: 51598

         The  purpose  of this  letter  agreement  is to set forth the terms and
conditions of the Transaction  entered into between us on the date hereof.  This
letter  constitutes  a  "Confirmation"  as referred  to in the Master  Agreement
specified below.

         The definitions and provisions  contained in the 1991 ISDA  Definitions
(as  published  by  the  International  Swap  Dealers  Association,  Inc.)  (the
"Definitions")  are  incorporated  into this  Confirmation.  In the event of any
inconsistency  between those  definitions and provisions and this  Confirmation,
this Confirmation will govern.

         (a) This Confirmation supplements,  forms a part of, and is subject to,
the Master Agreement dated as of April 1, 1998, as amended or supplemented  from
time to time  (the  "Master  Agreement")  between  you  and us.  All  provisions
contained  in the Master  Agreement  shall  govern this  Confirmation  except as
expressly modified below.  Additionally,  upon the due execution and delivery of
this  Confirmation,  the [Class A]  Confirmation  dated March 18, 1998,  between
People's Bank and the Cap Provider, which supplements the Master Agreement dated
as of March



<PAGE>



18, 1998, between People's Bank and the Cap Provider shall be deemed canceled in
its entirety, and all right, title,  obligations and interest created thereunder
shall cease to exist, except that this Confirmation shall be effective.

         (b) The terms of the particular  Transaction to which this Confirmation
relates are as follows:

Type of Transaction:                   Rate Cap Transaction

Notional Amount:                       The Notional Amount for the period
                                       from the Effective Date through and
                                       including the Calculation Period
                                       commencing on the Distribution Date
                                       in November, 2002 is U.S.
                                       $343,000,000. Thereafter, the
                                       Notional Amount for the applicable
                                       Calculation Period commencing on
                                       the applicable date specified below
                                       (or, if such day is not a Business
                                       Day, commencing on the following
                                       Business Day) is set forth below
                                       opposite such date:

                                                                   Notional 
                                       Date                         Amount  
                                       ----                         ------ 
                                                                             
                                       December 15, 2002          $257,250,000 
                                       January 15, 2003           $171,500,000
                                       February 15, 2003          $85,750,000 
                                       March 15, 2003             $     0     
                                       

Trade Date:                            March 18, 1998 1/

- --------
1/       This  Confirmation  relates  to an  Interest  Rate Cap  Assignment  and
         Assumption  Agreement,  dated as of April 1, 1998 among  People's Bank,
         the Trustee and the Cap Provider (the "Assignment Agreement"), pursuant
         to  which  People's  Bank   transferred  all  of  its  rights,   title,
         obligations  and interest in and under two  confirmations,  dated March
         18, 1998 between People's Bank and Cap Provider. Such confirmations had
         a "Trade Date" of March 18, 1998 and an  "Effective  Date" of April 15,
         1998.

                                       -2-



<PAGE>



Effective Date:                        April 15, 1998 2/

Effective Date
  of Assignment:                       April 1, 1998

Termination Date:                      The Distribution Date in March, 2003.

Fixed Rate Amounts:

         Fixed Rate Payer:             Bankers Trust Company, not in its
                                       individual capacity, but solely as
                                       Trustee for People's Bank Credit
                                       Card Master Trust (the "Trustee")

         Fixed Rate Payer
           Payment Date:               Not applicable.

         Fixed Amount:                 Zero. 3/

Floating Amounts:

         Floating Rate Payer:          The Cap Provider

         Cap Rate:                     9.0% per annum

         Floating Rate Payer
           Payment Dates:              The fourth Business Day preceding
                                       each Distribution Date.  Early
                                       Payment applies.  No adjustment of
                                       Floating Rate Payer Payment Dates,
                                       except for any adjustment of any
                                       Distribution Date, as provided in
                                       the definition of "Distribution
                                       Dates".

         Period End Dates:             Each Distribution Date.  No
                                       adjustment of Period End Dates,
                                       except for any adjustment of any
                                       Distribution Date, as provided in
                                       the definition of "Distribution
                                       Dates".

- --------
2/       See footnote 1.
3/       Pursuant to the Assignment Agreement, under the [Class A] confirmation,
         dated March 18, 1998  executed by People's  Bank and the Cap  Provider,
         relating to this Confirmation, the Fixed Amount was U.S.$324,135.

                                       -3-



<PAGE>



         Floating Rate for Initial
           Calculation Period:         To be determined

         Floating Rate Option:         USD-LIBOR-BBA

         Designated Maturity:          One Month.

         Spread:                       None.

         Floating Rate Day Count
           Fraction:                   Actual/360

         Reset Dates:                  First day of each Calculation
                                       Period.

         Compounding:                  Not applicable.

         Business Days:                New York, and Bridgeport,
                                       Connecticut

Calculation Agent:                     The Cap Provider


         (c)      Account Details:

Payments to Bankers Trust
  Company, as Trustee

         Account for payments:         Bankers Trust Company
                                       ABA No.: 021001033
                                       Account No.: 0149647
                                       Reference:  People's Bank 1998-1
                                       Attention:  Corporate Trust and
                                                   Agency Group

Payments to Cap Provider

         Account for payments:         The Chase Manhattan Bank, New York
                                       ABA No.: 021000021
                                       Account No.: 066-289009
                                       Account Name: Account of Lehman
                                       Brothers Financial Products Inc.

         (d)      Other Provisions:

                  Solely for the avoidance of doubt, in the event that the Reset
                  Date for any Calculation  Period shall not be a London Banking
                  Day and the rate appearing on the Telerate Page 3750 described
                  in the  definition of  "USD-LIBOR-BBA"  on the day that is two
                  London Banking Days preceding that Reset

                                       -4-



<PAGE>



                  Date  indicates  that  it  shall  be  effective  for  deposits
                  commencing on the London  Banking Day  immediately  succeeding
                  the Reset Date,  such rate shall  nonetheless  be the Floating
                  Rate for such Calculation Period.

Credit Support Documents:

         Credit Support
         Documents with
         respect to Cap
         Provider:                     See Master Agreement.

         Counterparty Credit
         Support Documents:            None.

Certain Defined Terms:

         "Distribution  Dates" shall mean May 15, 1998 and the  fifteenth day of
each calendar month thereafter, or, if such fifteenth day is not a Business Day,
the next succeeding Business Day.

                                       -5-



<PAGE>




         Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this  Confirmation  enclosed for that purpose
and returning it to us.

                                            LEHMAN BROTHERS FINANCIAL
                                            PRODUCTS INC.


                                            By: /s/ Florence D. Nolan
                                                ----------------------
                                                 Name:  Florence D. Nolan
                                                 Title: Vice President


                                       -6-



<PAGE>


Accepted and confirmed as
of the date first written:

BANKERS TRUST COMPANY, not in
  its individual capacity, but
  solely as Trustee for People's
  Bank Credit Card Master Trust


By:   /s/ Louis Bodi
     -------------------------

                                      -7-



<PAGE>



                                                                  EXECUTION COPY
                                                                 [Series 1998-1]
                                                                       [Class B]




                                  CONFIRMATION


Date: April 1, 1998

To:  Bankers Trust Company,
         not in its individual
         capacity, but solely as
         Trustee for People's Bank
         Credit Card Master Trust

Attention:  Structured Finance Group

From: Lehman Brothers Financial Products Inc.
           (the "Cap Provider")

Transaction
Reference Number: 51611

         The  purpose  of this  letter  agreement  is to set forth the terms and
conditions of the Transaction entered into between us. This letter constitutes a
"Confirmation" as referred to in the Master Agreement specified below.

         The definitions and provisions  contained in the 1991 ISDA  Definitions
(as  published  by  the  International  Swap  Dealers  Association,  Inc.)  (the
"Definitions")  are  incorporated  into this  Confirmation.  In the event of any
inconsistency  between those  definitions and provisions and this  Confirmation,
this Confirmation will govern.

         (a) This Confirmation supplements,  forms a part of, and is subject to,
the Master Agreement dated as of April 1, 1998, as amended or supplemented  from
time to time  (the  "Master  Agreement")  between  you  and us.  All  provisions
contained  in the Master  Agreement  shall  govern this  Confirmation  except as
expressly modified below.  Additionally,  upon the due execution and delivery of
this Confirmation, the [Class B]
           


<PAGE>



Confirmation  dated March 18, 1998,  between People's Bank and the Cap Provider,
which  supplements  the Master  Agreement  dated as of March 18,  1998,  between
People's  Bank and the Cap Provider  shall be deemed  cancelled in its entirety,
and all right, title, obligations and interest created thereunder shall cease to
exist, except that this Confirmation shall be effective.

         (b) The terms of the particular  Transaction to which this Confirmation
relates are as follows:

Type of Transaction:                          Rate Cap Transaction
- --------------------                          --------------------

Notional Amount:                              U.S.$27,000,000

Trade Date:                                   March 18, 1998 1/

Effective Date:                               April 15, 1998 2/

Effective Date
  of Assignment:                              April 1, 1998

Termination Date:                             The Distribution Date in April
                                              2003.

Fixed Rate Amounts:

         Fixed Rate Payer:                    Bankers Trust Company, not in
                                              its individual capacity, but
                                              solely as Trustee for People's
                                              Bank Credit Card Master Trust
                                              (the "Trustee")

         Fixed Rate Payer
           Payment Date:                      Not applicable.

- --------

1/       This  Confirmation  relates  to an  Interest  Rate Cap  Assignment  and
         Assumption  Agreement,  dated as of April 1, 1998, among People's Bank,
         the Trustee and the Cap Provider (the "Assignment Agreement"), pursuant
         to  which  People's  Bank   transferred  all  of  its  rights,   title,
         obligations  and interest in and under two  confirmations,  dated March
         18, 1998 between People's Bank and the Cap Provider. Such confirmations
         had a Trade Date of March 18, 1998 and an  Effective  Date of April 15,
         1998.

2/       See footnote 1.

                                       -2-



<PAGE>


         Fixed Amount:                        Zero.3/

Floating Amounts:

         Floating Rate Payer:                 Cap Provider

         Cap Rate:                            9.0% per annum

         Floating Rate Payer
           Payment Dates:                     The fourth Business Day
                                              preceding each Distribution
                                              Date.  Early Payment applies.
                                              No adjustment of Floating Rate
                                              Payer Payment Dates, except
                                              for any adjustment of any
                                              Distribution Date, as provided
                                              in the definition of
                                              "Distribution Dates".

         Period End Dates:                    Each Distribution Date.  No
                                              adjustment of Period End
                                              Dates, except for any
                                              adjustment of any Distribution
                                              Date, as provided in the
                                              definition of "Distribution
                                              Dates".

         Floating Rate for Initial
           Calculation Period:                To be determined.

         Floating Rate Option:                USD-LIBOR-BBA

         Designated Maturity:                 One Month.

         Spread:                              None

         Floating Rate Day Count
           Fraction:                          Actual/360

         Reset Dates:                         First day of each Calculation
                                              Period.

         Compounding:                         Not applicable.

- --------
3/       Pursuant to the Assignment Agreement, under the [Class B] Confirmation,
         dated March 18, 1998,  executed by People's  Bank and the Cap Provider,
         relating to this Confirmation, the Fixed Amount was U.S.$29,700.

                                      -3-



<PAGE>



         Business Days:                       New York, and Bridgeport,
                                              Connecticut

Calculation Agent:                            Cap Provider

         (c)    Account Details:

Payments to Bankers Trust
  Company, as Trustee:

         Account for payments:                Bankers Trust Company
                                              ABA No.: 021001033
                                              Account No.: 0149647
                                              Reference:  People's Bank 1998-1
                                              Attention:  Corporate Trust and
                                                          Agency Group

Payments to Cap Provider:

         Account for payment:                 The Chase Manhattan Bank,
                                              New York
                                              ABA No.: 021000021
                                              Account No.: 066-289009
                                              Account Name: Account of
                                              Lehman Brothers Financial
                                              Products Inc.

         (d)     Other Provisions:            Solely for the avoidance of doubt,
                                              in the event that the Reset Date 
                                              for any  Calculation Period shall 
                                              not be a London Banking Day and 
                                              the rate appearing on the
                                              Telerate Page 3750 described in 
                                              the definition Period.


                                       -4-


<PAGE>

Credit Support Documents:

         Credit
         Support Documents with
         respect to Cap Provider:             See the Master Agreement.

         Credit Support Documents with
         respect to Trustee:                  None.

Certain Defined Terms:

"Distribution  Dates"  shall  mean May 15,  1998 and the  fifteenth  day of each
calendar month thereafter,  or, if such fifteenth day is not a Business Day, the
next succeeding Business Day.

                     [Rest of page intentionally left blank]

                                       -5-



<PAGE>



         Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this  Confirmation  enclosed for that purpose
and returning it to us.

                                      LEHMAN BROTHERS FINANCIAL
                                      PRODUCTS INC.


                                      By: /s/ Florence D. Nolan
                                          ----------------------
                                          Name: Florence D. Nolan
                                          Title: Vice President



                                       -6-



<PAGE>



Accepted and confirmed as
of the date first written:

BANKERS TRUST COMPANY, not in
  its individual capacity, but
  solely as Trustee for
  People's Bank Credit Card
  Master Trust


By:   /s/ Louis Bodi
   -----------------------
   Name:  Louis Bodi
   Title: Vice President


                                       -7-





                                                                      EXHIBIT 20


              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                           MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                        __
Monthly Period Ended                                            ______________
Distribution Date                                               ______________
Determination Date                                              ______________
Number of Days in Period                                                   ___
- --------------------------------------------------------------------------------

1.   Trust Activity Series 1997-1

     Beginning of Month - Aggregate Principal Receivables                 0.00

     Principal Collections on the Receivables                             0.00

     Finance Charge Collections                                           0.00

     Receivables in Defaulted Accounts                                    0.00

     End of Month - Aggregate Principal Receivables                       0.00

     Investor Interest Series 1994-1                                      0.00
     Investor Interest Series 1994-2                                      0.00
     Investor Interest Series 1995-1                                      0.00
     Investor Interest Series 1996-1                                      0.00
     Investor Interest Series 1997-1                                      0.00
     Seller Principal Receivables                                         0.00

     Total Investor Percentage with respect to...
                                                 Finance Charges     0.0000000%
                                            Charged-Off Accounts     0.0000000%
                                           Principal Receivables     0.0000000%

     Adjusted Investor Interest                                           0.00
       Class A Adjusted Investor Interest                                 0.00
       Class B Investor Interest                                          0.00
       Collateral Interest                                                0.00
     Class A Percentage with respect to...
                                                Finance Charges      0.0000000%
                                           Charged-Off Accounts      0.0000000%
                                          Principal Receivables      0.0000000%

     Class B Percentage with respect to...
                                                Finance Charges      0.0000000%
                                           Charged-Off Accounts      0.0000000%
                                          Principal Receivables      0.0000000%
- --------------------------------------------------------------------------------


                                       C-1


<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                        __
Monthly Period Ended                                            ______________
Distribution Date                                               ______________
Determination Date                                              ______________
Number of Days in Period                                                   ___
- --------------------------------------------------------------------------------

1.   Trust Activity Series 1997-1 (con't)

     Collateral Interest Percentage with respect to...
                                                Finance Charges      0.0000000%
                                           Charged-Off Accounts      0.0000000%
                                          Principal Receivables      0.0000000%

     Seller Percentage with respect to...
                                                Finance Charges      0.0000000%
                                           Charged-Off Accounts      0.0000000%
                                          Principal Receivables      0.0000000%
2.   Allocation of Funds in Collection Account

     Class A Available Funds                                              0.00

     Class A Monthly Cap Interest Payable to Class A Certificateholders
     (See "Calculation of Certificate Interest" #4)                       0.00
       Unpaid Class A Monthly Cap Interest                                0.00

     Class A Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                      0.00
       Unpaid Class A Monthly Servicing Fee                               0.00

     Class A Investor Default Amount                                      0.00
       Class A Investor Charge-Offs                                       0.00


     Excess Spread from Class A Finance Charge Collections                0.00

     Class A Required Amount                                              0.00

     Class B Available Funds                                              0.00

     Class B Monthly Cap Interest Payable to Class B Certificateholders
     (See "Calculation of Certificate Interest" #4)                       0.00
       Unpaid Class B Monthly Cap Interest                                0.00

     Class B Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                      0.00
       Unpaid Class B Monthly Servicing Fee                               0.00

     Class B Investor Default Amount                                      0.00
       Class B Investor Charge-Offs                                       0.00
- --------------------------------------------------------------------------------


                                       C-2

<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                        __
Monthly Period Ended                                            ______________
Distribution Date                                               ______________
Determination Date                                              ______________
Number of Days in Period                                                   ___
- --------------------------------------------------------------------------------

2.   Allocation of Funds in Collection Account (con't)

     Excess Spread from Class B Finance Charge Collections                0.00
     Class B Required Amount                                              0.00

     Collateral Available Funds                                           0.00

     Collateral Interest Monthly Servicing Fee
     (See "Calculation of Monthly Servicing Fee" #7)                      0.00
       Unpaid Collateral Interest Monthly Servicing Fee                   0.00

     Excess Spread from Collateral Interest Finance Charge Collections    0.00

     Total Excess Spread                                                  0.00
     Excess Spread used to satisfy Class A Required Amount                0.00
       Excess Spread used to satisfy remaining
         Class A Monthly Cap Interest                                     0.00
       Excess Spread used to satisfy remaining
         Class A Monthly Servicing Fee                                    0.00
       Excess Spread used to satisfy remaining
         Class A Investor Default Amount                                  0.00
       Excess Spread used to satisfy Unreimbursed
         Class A Investor Charge-Offs                                     0.00
       Remaining Class A Required Amount                                  0.00

     Excess Spread used to satisfy Class B Required Amount                0.00
       Excess Spread used to satisfy remaining
         Class B Monthly Cap Interest                                     0.00
       Excess Spread used to satisfy remaining
         Class B Monthly Servicing Fee                                    0.00
       Excess Spread used to satisfy remaining
         Class B Investor Default Amount                                  0.00
       Excess Spread used to satisfy Unreimbursed
         Class B Investor Charge-Offs                                     0.00
       Remaining Class B Required Amount                                  0.00

     Shared Finance Charges used to satisfy Remaining
       Class A Required Amount                                            0.00

       Shared Finance Charges used to satisfy remaining
         Class A Monthly Cap Interest                                     0.00

       Shared Finance Charges used to satisfy remaining
         Class A Monthly Servicing Fee                                    0.00

       Shared Finance Charges used to satisfy remaining
         Class A Investor Default Amount                                  0.00

       Shared Finance Charges used to satisfy Unreimbursed
         Class A Investor Charge-Offs                                     0.00

       Remaining Class A Required Amount                                  0.00
- --------------------------------------------------------------------------------


                                       C-3



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                        __
Monthly Period Ended                                            ______________
Distribution Date                                               ______________
Determination Date                                              ______________
Number of Days in Period                                                   ___
- --------------------------------------------------------------------------------

2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class A
     Required Amount                                                      0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class A
       Monthly Cap Interest                                               0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class A
       Monthly Servicing Fee                                              0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class A
       Investor Default Amount                                            0.00
       Reallocated Collateral Principal Collections
         used to satisfy Unreimbursed
       Class A Charge-Offs                                                0.00
       Remaining Class A Required Amount                                  0.00

     Reallocated Class B Principal Collections used to
     satisfy remaining Class A Required Amount                            0.00
       Reallocated Class B Principal Collections
         used to satisfy remaining Class A Monthly Cap Interest           0.00
       Reallocated Class B Principal Collections
         sued to satisfy remaining Class A Monthly Servicing Fee          0.00
       Reallocated Class B Principal Collections
         used to satisfy remaining Class A Investor Default Amount        0.00
       Reallocated Class B Principal Collections
         used to satisfy Unreimbursed Class A Investor Charge-Offs        0.00

     Remaining Class A Required Amount                                    0.00

     Collateral Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                 0.00

     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                 0.00

     Shared Finance Charges used to satisfy
       Remaining Class B Required Amount                                  0.00
       Shared Finance Charges used to satisfy
         remaining Class B Monthly
       Cap Interest                                                       0.00
       Shared Finance Charges used to satisfy
         remaining Class B Monthly
       Servicing Fee                                                      0.00
       Shared Finance Charges used to satisfy
         remaining Class B Investor
       Default Amount                                                     0.00
       Shared Finance Charges used to satisfy
         Unreimbursed Class B Investor
       Charge-Offs                                                        0.00
       Remaining Class B Required Amount                                  0.00
- --------------------------------------------------------------------------------


                                       C-4



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                       __
Monthly Period Ended                                           ______________
Distribution Date                                              ______________
Determination Date                                             ______________
Number of Days in Period                                                  ___
- --------------------------------------------------------------------------------

2.   Allocation of Funds in Collection Account (con't)

     Reallocated Collateral Principal used to satisfy Remaining Class B
     Required Amount                                                      0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class B Monthly Cap Interest           0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class B Monthly Servicing Fee          0.00
       Reallocated Collateral Principal Collections
         used to satisfy remaining Class B
       Investor Default Amount                                            0.00
       Reallocated Collateral Principal Collections used
         to satisfy Unreimbursed Class B
       Charge-Offs                                                        0.00
       Remaining Class B Required Amount                                  0.00

     Collateral Interest used to satisfy
       Unreimbursed Class B Investor Charge-Offs                          0.00

     Excess Spread used to satisfy interest on overdue Class A
     (See "Calculation of Certificate Interest" #4)                       0.00

     Excess Spread used to satisfy interest on overdue Class B
     (See "Calculation of Certificate Interest" #4)                       0.00

     Excess Spread used to satisfy unreimbursed reductions to Class B
     Investor Interest from prior periods                                 0.00

     Excess Spread used to pay Collateral Monthly Interest                0.00

     Excess Spread used to satisfy excess of Class A Monthly Interest
       over Class A Monthly Cap Rate (other than Class A Excess Interest) 0.00

     Excess Spread used to satisfy excess of Class B Monthly Interest
     over Class B Monthly Cap Rate (other than Class B Excess Interest)   0.00

     Excess Spread used to satisfy Aggregate Collateral
       Default Amount from previous periods                               0.00

     Excess Spread used to satisfy Unreimbursed Reductions
       to Collateral Invested Amount                                      0.00
     
- --------------------------------------------------------------------------------


                                       C-5



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                       __
Monthly Period Ended                                           ______________
Distribution Date                                              ______________
Determination Date                                             ______________
Number of Days in Period                                                  ___
- --------------------------------------------------------------------------------

2.   Allocation of Funds in Collection Account (con't)

     Excess Spread used to fund Reserve Account
       up to Required Reserve Account                                    0.00

     Excess Spread used to satisfy payments per Loan Agreement           0.00

     Excess Spread used to satisfy Class A Excess Interest               0.00

     Excess Spread used to satisfy Class B Excess Interest               0.00

     Excess Spread used for Shared Finance Charge
       Collections for Other Series                                      0.00

     Excess Spread used to pay other accrued and
       unpaid expenses of the Trust                                      0.00

     Excess Spread paid to Holder of Exchangeable
       Seller Certificate (dollars)                                      0.00
     Excess Spread paid to Holder of Exchangeable
       Seller Certificate (percentage of Investor Interest)            0.0000%

     Unreimbursed Class A Charge-Offs                                    0.00
     Unreimbursed Class A Charge-Offs per $1,000 Original Investment     0.00

     Unreimbursed Class B Charge-Offs                                    0.00
     Unreimbursed Class B Charge-Offs per $1,000 Original Investment     0.00

     Available Principal Collections                                     0.00

     Monthly Principal Payable To Class A Certificateholders
      (See "Calculation of Monthly Principal" #5)                        0.00

     Monthly Principal Payable To Class B Certificateholders
      (See "Calculation of Monthly Principal" #5)                        0.00

     Monthly Principal Payable To Collateral Interest Holders
      (See "Collateral Interest Amount Activity" #8)                     0.00

     Monthly Principal Reinvested In Receivables
      (See "Calculation of Monthly Principal" #5)                        0.00
- --------------------------------------------------------------------------------


                                       C-6



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                       __
Monthly Period Ended                                           ______________
Distribution Date                                              ______________
Determination Date                                             ______________
Number of Days in Period                                                  ___
- --------------------------------------------------------------------------------

2.   Allocation of Funds in Collection Account (con't)

     (Net Deposit)/Draws on Shared Principal Collections                  0.00

     Required Shared Finance Charge Collections from other Series         0.00
     Draw on Shared Finance Charge Collections from other Series          0.00

     Required Shared Finance Charge Collections for other Series          0.00
     Deposit of Shared Finance Charge Collections for other Series        0.00

     Total Distribution to Class A Investors                              0.00
     Total Distribution to Class A Investors per $1,000 Invested          0.00

     Total Distributions to Class B Investors                             0.00
     Total Distribution to Class B Investors per $1,000 Invested          0.00

     Total Distribution to Collateral Interest Holders                    0.00
     Total Distribution to Collateral Interest Holders
       per $1,000 Invested                                                0.00

3.   Principal Funding Account and Reserve Account

     Beginning Balance of Principal Funding Account                       0.00
     Deposits into Principal Funding Account                              0.00
     Withdrawals from Principal Funding Account                           0.00
     Ending Balance of Principal Funding Account                          0.00

     Accumulation Shortfall                                               0.00

     Principal Funding Investment Proceeds                                0.00
     Principal Funding Investment Shortfall                               0.00

     Beginning Balance of Reserve Account                                 0.00
     Available Reserve Account Amount                                     0.00
     Required Reserve Account Amount                                      0.00
     Reserve Account Investment Proceeds                                  0.00
     Deposits from Excess Spread into Reserve Account                     0.00
     Reserve Account Draws                                                0.00
     Ending Balance of Reserve Account                                    0.00

4.   Calculation of Certificate Interest

     Class A Certificate Rate                                          0.00000%

     Previous Month's Class A Deficiency Amount                           0.00
- --------------------------------------------------------------------------------


                                       C-7



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                       __
Monthly Period Ended                                           ______________
Distribution Date                                              ______________
Determination Date                                             ______________
Number of Days in Period                                                  ___
- --------------------------------------------------------------------------------

4.   Calculation of Certificate Interest (con't)

     Class A Interest at the Certificate Rate + 0.5%
       on Deficiency Amount                                               0.00

     Covered Amount                                                       0.00
     Principal Funding Investment Proceeds                                0.00
     Principal Funding Investment Shortfall                               0.00
     Reserve Account Draws                                                0.00

     Class A Investor Certificate Interest Shortfall
       (Deficiency Amounts)                                               0.00

     This Month Class A Certificate Interest                              0.00

     Expected Class A Principal                                           0.00
     This Month Class A Cap Shortfall                                     0.00
     Class A Excess Interest                                              0.00

     Total Class A Interest Distributable to
       Class A Certificateholders                                         0.00
     Total Class A Interest Distributable per $1,000
       of Class A Original Investment                                     0.00

     Class B Certificate Rate                                          0.00000%

     Previous Month's Class B Deficiency Amount                           0.00

     Class B Interest at the Certificate Rate + 0.5%
       on Deficiency Amount                                               0.00

     Class B Investor Certificate Interest Shortfall                      0.00

     This Month Class B Certificate Interest                              0.00

     Expected Class B Principal                                           0.00
     This Month Class B Cap Shortfall                                     0.00
     Class B Excess Interest                                              0.00

     Total Class B Interest Distributable to
       Class B Certificateholders                                         0.00
     Total Class B Interest Distributable per $1,000
       of Class B Original Investment                                     0.00

     Total Certificate Interest Distributable to
       Class A and Class B Certificateholders                             0.00

     Total Interest Distributable per $1,000 of
       Original Investment to Class A
       and Class B Certificateholders                                     0.00
- --------------------------------------------------------------------------------


                                       C-8



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                      __
Monthly Period Ended                                          ______________
Distribution Date                                             ______________
Determination Date                                            ______________
Number of Days in Period                                                 ___
- --------------------------------------------------------------------------------

5.   Calculation of Monthly Principal

     Beginning Investor Interest                                          0.00

     Beginning Class A Investor Interest                                  0.00
     Class A Available Principal Collections                              0.00
     Maximum Monthly Principal to Class A Certificateholders              0.00
     Monthly Principal Payable to Class A Certificateholders              0.00
     Class A Controlled Deposit Amount                                    0.00
     Class A Controlled Accumulation Amount                               0.00
     Class A Monthly Unreimbursed Charge-Offs                             0.00
     Total Class A Monthly Principal                                      0.00
     Ending Class A Investor Interest                                     0.00

     Class A Monthly Principal Payable per $1,000 of
       Original Investment                                                0.00

     Class A Monthly Principal Reinvested in Receivables                  0.00

     Beginning Class B Investor Interest                                  0.00
     Class B Available Principal Collections                              0.00
     Maximum Monthly Principal to Class B Certificateholders              0.00
     Class B Monthly Principal                                            0.00
     Monthly Principal Payable to Class B Certificateholders              0.00
     Class B Monthly Unreimbursed Charge-Offs                             0.00
     Total Class B Monthly Principal                                      0.00
     Ending Class B Investor Interest                                     0.00

     Class B Monthly Principal Payable per $1,000 of
       Original Investment                                                0.00

     Class B Monthly Principal Reinvested in Receivables                  0.00

     Class B Reallocated Principal                                        0.00
     Prior Month's Cumulative Class B Reallocated Principal               0.00
     Class B Investor Interest used to satisfy Unreimbursed Class A
     Investor Charge-Offs                                                 0.00
     Prior Month's Cumulative Class B Investor Interest used to satisfy
     Unreimbursed Class A Investor Charge-Offs                            0.00
     Required Shared Principal Collections for other Series               0.00
     Deposit of Shared Principal Collections for other Series             0.00
     Required Shared Principal Collections from other Series              0.00
     Draw on Shared Principal Collections from other Series               0.00

     Ending Investor Interest                                             0.00
- --------------------------------------------------------------------------------


                                       C-9


<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                      __
Monthly Period Ended                                          ______________
Distribution Date                                             ______________
Determination Date                                            ______________
Number of Days in Period                                                 ___
- --------------------------------------------------------------------------------

6.   Calculation of Pool Factor

     (Ending  Certificate  Balance divided by Initial
       Principal Amount to 7 decimal places)                          0.000000

7.   Calculation of Monthly Servicing Fee

     Class A Servicing Fee Percentage                                     0.00%
     Class B Servicing Fee Percentage                                     0.00%
     Collateral Interest Amount Servicing Fee Percentage                  0.00%

     Beginning Class A Investor Interest                                  0.00
     Beginning Class B Investor Interest                                  0.00
     Beginning Collateral Investor Interest                               0.00
     Beginning Investor Interest                                          0.00

       Class A Monthly Servicing Fee                                      0.00
       Class B Monthly Servicing Fee                                      0.00
       Collateral Interest Monthly Servicing Fee                          0.00

       Total Monthly Servicing Fee                                        0.00

     Class A Monthly Servicing Fee Shortfall                              0.00
     Class B Monthly Servicing Fee Shortfall
     Collateral Interest Amount Monthly Servicing Fee Shortfall           0.00

8.   Collateral Interest Amount Activity

     Beginning of Month Balance                                           0.00

     Required Collateral Interest Amount                                  0.00
     Collateral Interest Amount Monthly Interest                          0.00
     Collateral Interest Amount Certificate Interest Shortfall            0.00
     Collateral Monthly Principal                                         0.00
     Collateral Monthly Principal Payable per
       $1,000 of Original Investment                                      0.00
     Collateral Interest Monthly Interest Payable
       per $1,000 of Original Investment                                  0.00
     Excess Spread used to satisfy payments per Loan Agreement            0.00
     Collateral Interest Amount Deposits                                  0.00
     End of Month Balance                                                 0.00
     Reinvestment Income Received on Collateral Interest Amount           0.00

     Aggregate Collateral Interest Amount Draws                           0.00

     Available Collateral Interest Amount (Dollars)                       0.00
     Available Collateral Interest Amount (Percentage)                    0.00%
     Ratio of Collateral Interest to Investor Interest                    0.00%
- --------------------------------------------------------------------------------


                                      C-10



<PAGE>




              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                           MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                      __
Monthly Period Ended                                          ______________
Distribution Date                                             ______________
Determination Date                                            ______________
Number of Days in Period                                                 ___
- --------------------------------------------------------------------------------

9.   Past Due Statistics
     (past due on a contractual basis)

     1-30 days past due              Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     31-60 days past due             Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     61-90 days past due             Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     91-120 days past due            Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     121-150 days past due           Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     151-180 days past due           Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

     181 + days past due             Dollars                                 0
                                     Percent Dollars                     0.00%
                                     Number of Accts                         0
                                     Percent Number of Accts             0.00%

10.  Base Rate Calculation

     Base Rate                                                           0.00%

     Portfolio Yield                 (net of losses)                     0.00%

     Excess of Portfolio Yield over Base Rate                            0.00%




                                      C-11



<PAGE>


              PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
                            MONTHLY SERVICER'S REPORT
                            MONTHLY SERVICER'S REPORT

Number of Months Series in Existence                                      __
Monthly Period Ended                                          ______________
Distribution Date                                             ______________
Determination Date                                            ______________
Number of Days in Period                                                 ___
- --------------------------------------------------------------------------------
11.  Number of Accounts in the Trust

     Number of Additional Accounts                                           0
     Number of Removed Accounts                                              0
     Number of Automatic Additional Accounts                                 0
     Ending Number of Accounts                                               0
- --------------------------------------------------------------------------------



                                      C-12


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission