PEOPLES BANK CREDIT CARD MASTER TRUST
8-K, 1998-02-26
ASSET-BACKED SECURITIES
Previous: PEOPLES BANK CREDIT CARD MASTER TRUST, 8-K, 1998-02-26
Next: OLYMPIC STEEL INC, SC 13G/A, 1998-02-26



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K

                                 Current Report
                                    Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of Earliest Event Reported) February 2, 1998


                                  PEOPLE'S BANK
                                  on behalf of
                     PEOPLE'S BANK CREDIT CARD MASTER TRUST
             (Exact Name of Registrant as Specified in its Charter)



                                   Connecticut
                 (State or Other Jurisdiction of Incorporation)


33-63146, 33-73442, 33-84428
33-90012, 33-99506, 33-99508                         06-1213065
 (Commission File Number)                (I.R.S. Employer Identification No.)



850 Main Street, Bridgeport, Connecticut                            06604
 (Address of Principal Executive Offices)                       (Zip Code)



                                  (203)338-7171
              (Registrant's Telephone Number, Including Area Code)


                                 Not Applicable
          (Former Name or Former Address, if Changed Since Last Report)


Item 5.  Other Events.


    Pursuant to the terms of (i) the Amended and Restated Pooling and Servicing
Agreement (the "Pooling and Servicing Agreement"), dated as of March 18, 1997,
and further amended by an amendment thereto dated as of September 24, 1997,
amending and restating in its entirety the Pooling and Servicing Agreement,
dated as of June 1, 1993, by and between People's Bank, a Connecticut capital
stock savings bank ("People's Bank"), as seller and servicer, and Banker's
Trust Company, a banking corporation organized and existing under the laws of
the State of New York, as trustee (in such capacity, the "Trustee"), of the
People's Bank Credit Card Master Trust (the "Trust"), and (ii) Assignment 
No. 8 (the "Assignment"), dated as of February 2, 1998, between People's Bank
and the Trustee, People's Bank has transferred to the Trustee, on behalf of 
the Trust, all right, title and interest of People's Bank in and to 
receivables and specified related assets (collectively, the "Receivables") 
arising under certain revolving credit card accounts designated in the 
Assignment.  As a consequence of the foregoing transfer of the Receivables, 
the seller interest in the Trust evidenced by a seller certificate, currently 
held by a wholly-owned subsidiary of People's Bank, increased by a 
corresponding amount. Included as an exhibit hereto is a copy of the 
Assignment.

Item 7.  Financial Statement and Exhibits.

         (c)  Exhibits.

Exhibit
   No.            Document Description

99.1              Assignment No. 8

99.2              Revised tables summarizing Trust portfolio balance and 
                  account characteristics



                                      SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned hereunto duly authorized.


                                      PEOPLE'S BANK


Dated:  February 23, 1998                 By:  /s/ Vincent J. Calabrese  
                                                Vincent J. Calabrese
                                                Vice President


                                INDEX TO EXHIBITS


Exhibit
   No.                     Document Description

99.1              Assignment No. 8

99.2              Revised tables summarizing Trust portfolio balance and 
                  account characteristics




                    ASSIGNMENT NO. 8 TO TRUST


          ASSIGNMENT NO. 8 (this "Assignment"), dated as of February 2, 1998, 
by and between PEOPLE'S BANK, a Connecticut stock savings bank (the "Seller"), 
and BANKERS TRUST COMPANY, a New York banking corporation, not in its 
individual capacity but solely as trustee (the "Trustee"), pursuant to the 
Pooling and Servicing Agreement (referred to below).

                       W I T N E S S E T H

          WHEREAS, the Seller and the Trustee are parties to the Amended and 
Restated Pooling and Servicing Agreement dated as of March 18, 1997, amending 
and restating in its entirety the Pooling and Servicing Agreement, dated as 
of June 1, 1993, as amended by an Amendment thereto, dated as of September 24, 
1997 (hereinafter as such amended and restated agreement may have been, or 
may from time to time be, amended, restated, supplemented or otherwise 
modified, the "Pooling and Servicing Agreement");

          WHEREAS, pursuant to Assignment No. 1 to Trust dated as of 
October 4, 1994 by and between Seller and Trustee ("Assignment No. 1"), 
Seller conveyed the Receivables of certain Additional Accounts identified by 
the code "0509" to the Trust as part of the corpus of Trust (with each of the 
capitalized terms appearing in this or the following paragraphs having the 
meaning respectively assigned thereto in Section 1 hereof);

          WHEREAS, pursuant to Assignment No. 2 to Trust dated as of July 14, 
1995 by and between Seller and Trustee ("Assignment No. 2"), Seller conveyed 
Receivables of certain Additional Accounts identified by the code "1815" to 
the Trust as part of the corpus of the Trust;

          WHEREAS, pursuant to Assignment No. 3 to Trust dated as of May 1, 
1996 by and between Seller and Trustee ("Assignment No. 3"), Seller conveyed 
Receivables of certain Additional Accounts identified by the codes "0507,"  
"0508," "2151," and "2152" to the Trust as part of the corpus of the Trust;

          WHEREAS, pursuant to Assignment No. 4 to Trust dated as of 
October 1, 1996 by and between Seller and Trustee ("Assignment No. 4"), 
Seller conveyed Receivables of certain Additional Accounts identified by the 
code "3181" to the Trust as part of the corpus of the Trust;

          WHEREAS, pursuant to Assignment No. 5 to Trust dated as of 
May 1, 1997 by and between Seller and Trustee ("Assignment No. 5"), Seller 
conveyed Receivables of certain Additional Accounts identified by the code 
"3180" (excluding roll-up agent banks identified by the codes 1997 and 2997) 
to the Trust as part of the corpus of the Trust;

          WHEREAS, pursuant to Assignment No. 6 to Trust dated as of 
August 1, 1997 by and between Seller and Trustee ("Assignment No. 6"), Seller 
conveyed Receivables of certain Additional Accounts identified by the code 
"3180" and consisting only of roll-up agent banks identified by the codes 1997 
and 2997, which were excluded from the Receivables of certain Additional
Accounts conveyed to the Trust pursuant to Assignment No. 5, to the Trust as 
part of the corpus of the Trust;

          WHEREAS, pursuant to Assignment No. 7 to Trust dated as of 
November 1, 1997 by and between Seller and Trustee ("Assignment No. 7"), 
Seller conveyed Receivables of certain Additional Accounts identified by the 
codes and consisting of the agent banks
described below:

code "0407-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "0509-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "1815-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "0507-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "0508-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "2151-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "2152-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "3181-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "3180-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "4209-8999" (excluding agent banks identified by the codes 8012 and 8112);
code "2150-8999" (excluding agent banks identified by the codes 8012 and 8112);

to the Trust as part of the corpus of the Trust;

          WHEREAS, pursuant to the Pooling and Servicing Agreement, the Seller 
again wishes to designate certain Additional Accounts of the Seller, identified
by the code "4207" (excluding the roll-up agent bank identified by the code 
8999) to be included as Accounts and to convey the Receivables of such 
Additional Accounts, whether now existing or hereinafter created, to the Trust 
as part of the corpus of the Trust; and

          WHEREAS, the Trustee is willing to accept such designation and 
conveyance subject to the terms and conditions hereof;

          NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Seller and the Trustee hereby 
agree as follows:

          1.   Defined Terms.  All terms defined in the Pooling and Servicing 
Agreement and used herein shall have such defined meanings when used herein, 
unless otherwise defined herein.

          "Addition Date" shall mean, with respect to the Additional Accounts 
designated hereby, February 2, 1998.

          "Addition Notice Date" shall mean, with respect to the Additional 
Accounts designated hereby, December 22, 1997.

          2.   Designation of Additional Accounts.  The Seller shall deliver 
to the Trustee, on behalf of the Trust, not later than five Business Days (or 
as soon as is reasonably practicable) after the Addition Date, a computer file
or microfiche list containing a true and complete list of each VISA and 
MasterCard account which as of the Addition Date shall be deemed to be an 
Additional Account and included as an Account under the Pooling and Servicing 
Agreement, such accounts being identified by account number as of the close of 
business on the Addition Date by including in such computer file or microfiche 
list code "4207"on the dependent number field (excluding the roll-up agent bank 
identified by the code 8999).

Such list shall be marked as Schedule 1 to this Assignment and, as of the 
Addition Date, shall be incorporated into and made a part of this Assignment 
and the Pooling and Servicing Agreement.

          3.   Conveyance of Receivables.

          (a)  The Seller does hereby transfer, assign, set over and otherwise 
convey to the Trustee, on behalf of the Trust, for the benefit of the 
Certificateholders, without recourse on and after the Addition Date, all right,
title and interest of the Seller in and to (i) the Receivables now existing 
and hereafter created in the Additional Accounts designated hereby, (ii) all 
monies and investments due or to become due with respect thereto (including 
all Finance Charge Receivables), (iii) all proceeds of such Receivables, (iv) 
Recoveries relating to such Receivables and (v) Interchange related to such 
Receivables and allocated to the Trust pursuant to Section 2.5(k) of the 
Pooling and Servicing Agreement and all proceeds thereof.

          (b)  In connection with such transfer, assignment, set-over and 
conveyance the Seller agrees to record and file, at its own expense, a 
financing statement with respect to the Receivables now existing and hereafter 
created in the Additional Accounts designated hereby (which may be a single 
financing statement with respect to all such Receivables) for the transfer of 
accounts, as defined in Section 9-106 of the UCC as in effect in the State of 
New York, meeting the requirements of applicable state law in such manner and 
such jurisdictions as are necessary to perfect the assignment of such 
Receivables to the Trust, and to deliver a file-stamped copy of such financing 
statement or other evidence of such filing (which may, for purposes of this 
Section 3, consist of telephone confirmation of such filing) to the Trustee 
on or prior to the date of this Assignment.

          (c)  In connection with such transfer, the Seller further agrees, at 
its own expense, on or prior to the Addition Date to indicate in its computer 
files, by including in such computer file or microfiche list the codes 
described in Section 2 above with respect to the addition of Accounts, in 
sequence in the dependent number field, that the Receivables created in 
connection with the Additional Accounts designated hereby have been 
transferred to the Trust pursuant to this Assignment for the benefit of the
Certificateholders.

          4.   Acceptance by Trustee.  The Trustee hereby acknowledges its 
acceptance on behalf of the Trust of all right, title and interest previously 
held by the Seller in and to (i) the Receivables now existing and hereafter 
created in the Additional Accounts designated hereby, (ii) all monies and 
investments due or to become due with respect thereto (including all Finance 
Charge Receivables), (iii) all proceeds of such Receivables, (iv) Recoveries 
relating to such Receivables and (v) Interchange relating to such Receivables 
and allocated to the Trust pursuant to Section 2.5(k) of the Pooling and
Servicing Agreement and all proceeds thereof, and declares that it shall 
maintain such right, title and interest, upon the trust set forth in the 
Pooling and Servicing Agreement, for the benefit of all Certificateholders.

          5.   Representations and Warranties of the Seller.  The Seller 
hereby represents and warrants to the Trustee and the Trust as of the Addition 
Date:

          (a)  Legal, Valid and Binding Obligation.  This Assignment 
constitutes a legal, valid and binding obligation of the Seller enforceable 
against the Seller in accordance with its terms, except as such enforceability 
may be limited (A) by applicable bankruptcy, insolvency, reorganization, 
moratorium or other similar laws now or hereafter in effect affecting the 
enforcement of creditors' rights in general and the rights of creditors of 
Connecticut stock savings banks, (B) by general principles of equity (whether 
considered in a suit at law or in equity), (C) with respect to provisions 
indemnifying a party against liability where such indemnification is contrary 
to public policy, (D) by the effect of judicial decisions which have held that 
certain covenants and provisions of agreements are unenforceable where (y) 
the breach of such covenants or provisions imposes restrictions or burdens 
where it cannot be demonstrated that such breach is a material breach of a 
material covenant or provision, or (z) the creditor's enforcement of such 
covenants or provisions under the circumstances would violate the creditor's 
implied covenant of good faith and fair dealing, and (E) with respect to 
provisions herein to the effect that the failure to exercise or delay in 
exercising rights or remedies will not operate as a waiver of any such rights 
or remedies, or to the effect that provisions therein may only be waived in
writing to the extent that an oral agreement modifying such provisions has 
been entered into.

          (b)  Eligibility of Accounts.  Each Additional Account designated 
hereby is, as of the end of the day immediately preceding the Addition Date, 
an Eligible Additional Account.

          (c)  Selection Procedures.  No selection procedures believed by the 
Seller to be materially adverse to the interests of the Investor 
Certificateholders (without regard to any Enhancement) were utilized in 
selecting the Additional Accounts designated hereby from the available 
Eligible Additional Accounts owned by the Seller.

          (d)  Insolvency.  As of the Addition Date, the Seller is not 
insolvent and, after giving effect to the conveyance set forth in Section 3 
above, will not be insolvent.

          (e)  Security Interest.  This Assignment constitutes either (i) a 
valid transfer and assignment to the Trustee, on behalf of the Trust, of all 
right, title and interest of the Seller in and to (A) the Receivables now 
existing and hereafter created in the Additional Accounts designated hereby, 
(B) all monies due or to become due with respect to such Receivables 
(including all Finance Charge Receivables), (C) all proceeds (as defined in 
the UCC as in effect in the State of New York) of such Receivables, (D)
Recoveries relating to such Receivables, and (E) Interchange allocated to the 
Trust pursuant to Section 2.5(k) of the Pooling and Servicing Agreement and 
all proceeds thereof, and such Receivables, monies, proceeds, and Recoveries 
and Interchange allocated to the Trust pursuant to Sections 2.5(k) and 2.5(l) 
of the Pooling and Servicing Agreement will be held by the Trust free and 
clear of any Lien of any Person claiming through or under the Seller or any 
of its Affiliates, except for (x) Liens permitted under Section 2.5(b)
of the Pooling and Servicing Agreement and subject to Section 9-306 of the 
UCC as in effect in the States of Connecticut or New York, whichever is 
applicable, (y) the interest of People's Structured Finance Corp., a 
wholly-owned Connecticut subsidiary of the Seller ("Finance Corp.") and its 
assignees as permitted under the Pooling and Servicing Agreement as Holder of 
the Exchangeable Seller Certificate and (z) the right of the Seller or Finance 
Corp. and their respective assignees as permitted under the Pooling and
Servicing Agreement to receive interest accruing on, and investment earnings 
in respect of, the Collection Account, or any Series Account as provided in 
the Pooling and Servicing Agreement and any related Supplement; or (ii) a 
grant of a security interest (as defined in the UCC as in effect in the State 
of New York) in such property to the Trust, which is enforceable with respect 
to the existing Receivables of the Additional Accounts designated hereby, the 
proceeds (as defined in the UCC as in effect in the State of New York) thereof,
and Recoveries and Interchange allocated to the Trust with respect to such 
Receivables pursuant to Sections 2.5(k) and 2.5(1) of the Pooling and 
Servicing Agreement upon the conveyance of such Receivables to the Trust, and 
which will be enforceable with respect to the Receivables thereafter created 
in respect of Additional Accounts designated hereby, the proceeds (as defined 
in the UCC as in effect in the State of New York) thereof, and Recoveries and 
Interchange allocated to the Trust with respect to such Receivables pursuant 
to Sections 2.5(k) and 2.5(1) of the Pooling and Servicing Agreement, upon 
such creation; and (iii) if this Assignment constitutes the grant of a 
security interest to the Trust in such property, upon the filing of a 
financing statement as described in Section 3 above with respect to the 
Additional Accounts designated hereby and, in the case of Receivables hereafter
created in such Additional Accounts, the proceeds (as defined in the UCC as 
in effect in the State of New York) thereof, and Recoveries and Interchange 
allocated to the Trust with respect to such Receivables pursuant to Sections 
2.5(k) and 2.5(1) of the Pooling and Servicing Agreement, upon such creation, 
the Trust shall have a first priority perfected security interest in such
property, except for Liens permitted under Section 2.5(b) of the Pooling and 
Servicing Agreement and subject to Section 9-306 of the UCC as in effect in 
the States of Connecticut or New York, whichever is applicable.

          6.   Conditions Precedent.  The acceptance of the Trustee set forth 
in Section 4 above and the amendment of the Pooling and Servicing Agreement 
set forth in Section 7 below are subject to the satisfaction, on or prior to 
the Addition Date, of the following
conditions precedent:

          (a)  Officer's Certificate.  The Seller shall have delivered to the 
Trustee a certificate of a Vice President or more senior officer, certifying 
that (i) all requirements set forth in Section 2.6 of the Pooling and 
Servicing Agreement for designating Additional Accounts and conveying the 
Principal Receivables of such Accounts, whether now existing or hereafter 
created, have been satisfied and (ii) each of the representations and 
warranties made by the Seller in Section 5 above is true and correct as of the
Addition Date.  The Trustee may conclusively rely on such Officer's 
Certificate, shall have no duty to make inquiries with regard to the matters 
set forth therein, and shall incur no liability in so relying.

          (b)  Opinion of Counsel.  The Seller shall have delivered to the 
Trustee an Opinion of Counsel with respect to the Receivables in the 
Additional Accounts designated hereby substantially in the form attached 
hereto.

          (c)  Additional Information.  The Seller shall have delivered to the 
Trustee such information as was reasonably requested by the Trustee to satisfy 
itself as to the accuracy of the representation and warranty set forth in 
Section 5(d) above.

          (d)  Notice of Addition of Accounts.  The Seller shall have provided 
the Trustee, the Rating Agency, the Servicer and each Enhancement Provider 
(as defined in, and if so provided in, each Supplement in connection with the 
related Series) with the notice specified in Section 2.6(g)(i) of the Pooling 
and Servicing Agreement, at the time specified therein, or shall have received
satisfactory acknowledgment or waivers thereof (which, in the case of a Rating 
Agency, may take the form of a ratings confirmation letter satisfying the 
applicable conditions specified in clause (e) below).

          (e)  Rating Agency Confirmation. The Seller shall have delivered to 
the Trustee and (to the extent so provided in the applicable Supplement) each 
Enhancement Provider, Standard and Poor's, Moody's and Fitch Investors 
Service, L.P., confirmation in writing that the inclusion of the accounts 
designated hereby as Additional Accounts pursuant to this Assignment will 
not result in the reduction or withdrawal of such Rating Agency's then 
existing rating on any Series of Investor Certificates then issued and
outstanding.

          7.   Amendment of the Pooling and Servicing Agreement.  The Pooling 
and Servicing Agreement is hereby amended to provide that all references 
therein to the "Pooling and Servicing Agreement," to "this Agreement" and 
"herein" shall be deemed from and after the Addition Date to be a reference 
to the Pooling and Servicing Agreement as supplemented by this Assignment.  
Except as expressly amended hereby, all of the representations, warranties, 
terms, covenants and conditions of the Pooling and Servicing Agreement shall
remain unamended and shall continue to be, and shall remain, in full force and 
effect in accordance with its terms, and except as expressly provided herein, 
the execution, delivery and performance of this Agreement  shall not 
constitute or be deemed to constitute a waiver of compliance with or a consent 
to noncompliance with any term or provision of the Pooling and Servicing 
Agreement.

          8.   Counterparts.  This Assignment may be executed in two or more 
counterparts (and by different parties to separate counterparts), each of 
which shall be an original, but all of which together shall constitute one and 
the same instrument.

          9.   GOVERNING LAW.  THIS ASSIGNMENT SHALL BE CONSTRUED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO ITS 
CONFLICT OF LAWS PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE 
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          IN WITNESS WHEREOF, the undersigned have caused this Assignment to 
be duly executed and delivered by their respective duly authorized officers 
on the day and year first above written.

PEOPLE'S BANK


By:     /s/ Dennis J. Colwell
     Name:  Dennis  J. Colwell
     Title:    Senior Vice President

BANKERS TRUST COMPANY, not in its  individual capacity, but solely as Trustee


By:      /s/ Louis Bodi
     Name:  Louis Bodi
     Title:    Vice President



The following tables present data as of December 31, 1997
<TABLE>
                         Composition by Account Balance
                            Representative Portfolio
<CAPTION>
                                    Percentage                     Percentage
                                    of Total                        of Total
                         Number of  Number of     Receivables      Receivables
Account Balance Range    Accounts   Accounts      Balance            Balance
<S>                    <C>         <C>        <C>                 <C>
Credit Balance             38,232     2.01%       $(5,216,092.18)   -(0.18)%
Zero Balance              708,571    37.27%                 -          0.00%
$.01-$1,000.00            377,321    19.84%       143,321,423.93       4.85%
$1,000.01-$3,000.00       341,402    17.95%       663,850,302.02      22.45%
$3,000.01-$5,000.00       260,523    13.70%     1,029,369,514.48      34.80%
$5,000.01-$10,000.00      172,621     9.08%     1,093,058,614.12      36.96%
Over $10,000.00             2,817     0.15%        33,152,981.09       1.12%
 Total                  1,901,487   100.00%    $2,957,536,743.46     100.00%

</TABLE>
                          Composition by Credit Limit
                            Representative Portfolio
<TABLE>
<CAPTION>
                                   Percentage                      Percentage
                                   of Total                        of Total
                        Number of  Number of       Receivables     Receivables
Credit Limit Range      Accounts   Accounts          Balance       Balance
<S>                   <C>         <C>          <C>                <C>   
$0.01-$1,000.00           41,252      2.17%       $ 10,880,851.29      0.37%
$1,000.01-$2,000.00       72,158      3.79%         44,057,590.59      1.49%
$2,000.01-$3,000.00       89,742      4.72%         88,082,981.57      2.98%
$3,000.01-$4,000.00      132,874      6.99%        159,967,721.89      5.41%
$4,000.01-$5,000.00      267,826     14.08%        393,451,171.00     13.30%
$5,000.01-$10,000.00   1,265,390     66.55%      2,179,659,107.28     73.70%
Over $10,000.00           32,245      1.70%         81,437,319.84      2.75%
 Total                 1,901,487    100.00%     $2,957,536,743.46    100.00%
</TABLE>

                      Composition by Period of Delinquency
                            Representative Portfolio
<TABLE>
<CAPTION>
                                  Percentage                      Percentage
Period of Delinquency             of Total                        of Total
 (Days Contractually   Number of  Number of      Receivables      Receivables
     Delinquent)       Accounts   Accounts        Balance         Balance
<S>                   <C>        <C>         <C>                 <C>   
Current                1,828,664    96.17%    $2,720,588,626.04    91.99%
1-30 Days                 42,680     2.24%       127,746,005.06     4.32%
31-60 Days                 9,656     0.51%        31,322,400.19     1.06%
61 or More Days           20,487     1.08%        77,879,712.17     2.63%
 Total                 1,901,487   100.00%    $2,957,536,743.46   100.00%
</TABLE>

                           Composition by Account Age
                            Representative Portfolio
<TABLE>
<CAPTION>
                                    Percentage                     Percentage
                                    of Total                       of Total
                        Number of   Number of     Receivables      Receivables
Account Age Range       Accounts    Accounts        Balance        Balance
<S>                   <C>          <C>         <C>                <C>   
0-6 Months               262,045     13.78%     $  501,828,066.33   16.97%
Over 6 to 12 Months      351,554     18.49%        510,323,999.27   17.25%
Over 12 to 24 Months     562,161     29.56%        715,755,211.86   24.20%
Over 24 to 48 Months     349,326     18.37%        634,333,437.72   21.45%
Over 48 Months           376,401     19.80%        595,296,028.28   20.13%
  Total                1,901,487    100.00%     $2,957,536,743.46  100.00%
</TABLE>

                 Geographic Distribution by Receivables Balance
                            Representative Portfolio
<TABLE>
<CAPTION>
                                                                  
                                  Percentage                      Percentage
                                  of Total                        of Total
                       Number of  Number of      Receivables      Receivables
                       Accounts   Accounts         Balance        Balance
<S>                  <C>         <C>         <C>                 <C>   
             CA         184,078      9.68%     $ 284,442,338.18     9.62%
             CT         161,276      8.48%       260,679,619.73     8.81%
             TX         131,413      6.91%       220,757,119.47     7.46%
             NY         126,492      6.65%       184,112,161.17     6.23%
             FL         103,572      5.45%       157,478,655.10     5.32%
             PA          88,214      4.64%       122,635,314.60     4.15%
             IL          74,354      3.91%       120,257,100.13     4.07%
             OH          76,329      4.01%       119,303,986.12     4.03%
             MI          63,170      3.32%        99,654,501.80     3.37%
             NJ          61,968      3.26%        90,207,657.60     3.05%
          Other(1)      830,621     43.69%     1,298,008,289.56    43.89%
          Total       1,901,487    100.00%    $2,957,536,743.46   100.00%
<FN>

(1)  States with less than 3.05% of the Percentage of Total Receivables 
     Balance.
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission