LOUISIANA CASINO CRUISES INC
10-Q, 1996-07-18
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: EMERGING TIGERS FUND INC, N-30D, 1996-07-18
Next: HOME BANCORP/IN, 8-K, 1996-07-18





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                          _____________________________

                       For the Quarter Ended: May 31, 1996
                           Commission File Number N/A

                         Louisiana Casino Cruises, Inc.
             (Exact name of registrant as specified in its charter)


         Louisiana                                          72-1196619
(State or other jurisdiction of                 (I.R.S. Employer Identification
organization or incorporation)                   Number)


                              1717 River Road North
                          Baton Rouge, Louisiana 70802
          (Address of principal executive offices, including zip code)

                                 (504) 381-7777
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports).


          YES              X                          NO       _______


and (2) has been subject to such filing requirements for the past 90 days.

           YES              X                          NO       _______


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.




Common Stock, no par value
         per share                                         982,783
              Class                             Outstanding as of July 12, 1996


<PAGE>


                         LOUISIANA CASINO CRUISES, INC.


                                      INDEX


                                                                       PAGE NO.


Part I   Financial Information


         Balance Sheets.....................................................1

         Statements of Operations...........................................2

         Statements of Changes in Shareholders' Deficit.....................3

         Statements of Cash Flows...........................................4

         Notes to Financial Statements......................................6

         Management's Discussion and Analysis of Financial
         Condition and Results of Operations................................9

Part II  Other Information.................................................16

Signatures.................................................................17


<PAGE>
<TABLE>
<CAPTION>


                         LOUISIANA CASINO CRUISES, INC.
                                 BALANCE SHEETS
                                 (in thousands)


                                                            May 31,  November 30,
                                                             1996        1995
                                                           --------    --------
                                                         (unaudited)
<S>                                                        <C>         <C>
ASSETS
Current assets:
    Cash and cash equivalents ..........................   $  8,506    $  9,232
    Restricted cash ....................................          -          62
    Receivables, less allowance for doubtful accounts
       of $155 and $97, respectively ...................        518         422
    Prepaid and other current assets ...................      2,006       1,697
    Inventory ..........................................        413         385
    Deferred tax asset - current, less valuation
      allowance of $0 and $602, respectively ...........      1,021         261
                                                           --------    --------

         Total current assets ..........................     12,464      12,059

Property and equipment, at cost, less accumulated
  depreciation of $5,453 and $3,490, respectively ......     44,601      46,271
Prepaid and other assets ...............................      4,114       4,362
                                                           --------    --------

         Total assets ..................................   $ 61,179    $ 62,692
                                                           ========    ========

LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities:
  Accounts payable .....................................   $  2,231    $  2,823
  Accrued liabilities ..................................      1,226       1,440
  Accrued interest .....................................      2,703       2,950
  First mortgage notes, current portion (Note 2) .......      2,110       4,222
  Notes payable, current portion (Note 2) ..............      2,519       2,198
  Other current liabilities ............................        296         230
                                                           --------    --------

         Total current liabilities .....................     11,085      13,863
First mortgage notes, net of original issue
    discount (Note 2) ..................................     43,982      45,906
Notes payable (Note 2) .................................        955       2,003
Estimated dispute resolution cost ......................      1,700       1,700
                                                           --------    --------

         Total liabilities .............................     57,722      63,472
                                                           --------    --------

Redeemable preferred stock .............................      1,430       1,364
                                                           --------    --------

Redeemable common stock warrants (Note 3) ..............      4,376       4,376
                                                           --------    --------

Shareholders' deficit :

    Common stock, no par value:
    10,000,000 shares authorized: 982,783  issued
    and outstanding at May 31, 1996 and
    November 30, 1995, respectively ....................          1           1

Accumulated deficit ....................................     (2,350)     (6,521)
                                                           --------    --------

Total shareholders' deficit ............................     (2,349)     (6,520)
                                                           --------    --------

Total liabilities and shareholders' deficit ............   $ 61,179    $ 62,692
                                                           ========    ========

                    The accompanying notes are an integral
                       part of these financial statements
                                       1
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         LOUISIANA CASINO CRUISES, INC.
                            STATEMENTS OF OPERATIONS
                        (in thousands, except share data)
                                   (unaudited)

                                               Three Months Ended         Six Months Ended
                                                     May 31,                   May 31,
                                             ----------------------    ----------------------
                                                1996         1995         1996         1995
                                             ---------    ---------    ---------    ---------
<S>                                          <C>          <C>          <C>          <C>
Revenues:
    Casino ...............................   $  20,258    $  18,499    $  39,141    $  30,499
    Food and beverage ....................         345          431          662          589
    Other ................................         200           96          410          187
                                             ---------    ---------    ---------    ---------

    Net revenues .........................      20,803       19,026       40,213       31,275
                                             ---------    ---------    ---------    ---------

Costs and expenses:
    Casino ...............................       8,944        8,327       17,236       14,107
    Food and beverage ....................         338          537          649          764
    Selling, general and administrative ..       5,473        4,831       10,857        8,284
    Pre-opening expenses .................           -          211            -        1,565
                                             ---------    ---------    ---------    ---------

Total operating expenses .................      14,755       13,906       28,742       24,720
                                             ---------    ---------    ---------    ---------

Income before depreciation,
    amortization and interest ............       6,048        5,120       11,471        6,555

Depreciation and amortization ............       1,017          929        2,026        1,625
                                             ---------    ---------    ---------    ---------

    Operating income .....................       5,031        4,191        9,445        4,930

Other income (expense):

    Interest income ......................          47           94          112          195
    Interest expense .....................      (1,763)      (1,761)      (3,608)      (3,131)
                                             ---------    ---------    ---------    ---------

Income before income taxes ...............       3,315        2,524        5,949        1,994

Net benefit for income taxes (Note 7) ....         (91)           -          (91)           -
                                             ---------    ---------    ---------    ---------

Net income ...............................       3,406        2,524        6,040        1,994

Dividend requirement on redeemable
    preferred stock ......................          33           33           66           66
Market value warrant adjustment ..........           -          856            -        1,711
Distributions paid to common stock
   warrant holders .......................         243            -          243            -
                                             ---------    ---------    ---------    ---------

Net income assigned to
    common shareholders ..................   $   3,130    $   1,635    $   5,731    $     217
                                             =========    =========    =========    =========

Earnings per common and
    common equivalent share (Note 4) .....   $    2.97    $    1.66    $    5.26    $    0.22
                                             =========    =========    =========    =========

Weighted average common and common
    equivalent shares outstanding (Note 4)   1,135,783      982,783    1,135,783      982,783
                                             =========    =========    =========    =========

                     The accompanying notes are an integral
                       part of these financial statements
                                       2


</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         LOUISIANA CASINO CRUISES, INC.
                 STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT
                        (in thousands, except share data)
                                   (unaudited)

                                          Common Stock    Additional
                                        -----------------   Paid-In Accumulated
                                        Shares    Amount    Capital   Deficit)    Total
                                        -------   -------   -------   -------    -------
<S>                                     <C>       <C>       <C>      <C>        <C>
Balance at November 30, 1995 ........   982,783   $     -   $    -   $(6,521)   $(6,520)
Dividend requirements on
    redeemable preferred stock ......         -         -         -       (66)       (66)
Dividends paid to holders of common
    stock and distributions to common
    stock warrant holders ...........         -         -         -    (1,803)    (1,803)
Net income ..........................         -         -         -     6,040      6,040
                                        -------   -------   -------   -------    -------

Balance at May 31, 1996 .............   982,783   $     -   $     -   $(2,350)   $(2,349)
                                        =======   =======   =======   =======    =======


                    The accompanying notes are an integral
                       part of these financial statements
                                       3

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                         LOUISIANA CASINO CRUISES, INC.
                            STATEMENTS OF CASH FLOWS
                                  (page 1 of 2)
                                 (in thousands)
                                   (unaudited)
                                                              Six Months Ended
                                                                   May 31,
                                                            --------------------
                                                              1996        1995
                                                            --------    --------
<S>                                                         <C>         <C>
Net income ..............................................   $  6,040    $  1,994

Net cash flows from operating activities :
  Depreciation and amortization .........................      2,026       1,625
  Amortization of deferred costs ........................        707         450
  Provision for bad debt ................................         58          60
  Increase in receivables ...............................       (154)       (218)
  Increase in inventory .................................        (28)       (454)
  Increase in prepaid and other assets ..................       (645)     (1,919)
  Increase in deferred tax asset - current ..............       (760)          -
  Decrease in accrued interest ..........................       (247)     (2,909)
  (Decrease) increase in accounts payable and other .....       (740)        264
liabilities
                                                            --------    --------

      Net cash provided (used) by operating activities ..      6,257      (1,107)
                                                            --------    --------

Cash flows from investing activities :
  Capital expenditures ..................................       (293)    (10,851)
  Decrease in restricted cash ...........................         62      15,943
                                                            --------    --------

      Net cash (used) provided by investing activities ..       (231)      5,092
                                                            --------    --------

Cash flows from financing activities :
  Proceeds from issuance of note payable ................        440       5,559
  Repayment of obligations for gaming and other equipment          -      (4,654)
  Repayment of first mortgage notes .....................     (4,222)          -
  Repayments of notes payable ...........................     (1,167)       (332)
  Dividends paid ........................................     (1,803)          -
                                                            --------    --------

      Net cash (used) provided by financing activities ..     (6,752)        573
                                                            --------    --------

Net (decrease) increase in cash .........................       (726)      4,558

Cash at beginning of period .............................      9,232           2
                                                            --------    --------

Cash at end of period ...................................   $  8,506    $  4,560
                                                            ========    ========

Supplemental disclosure of cash flow information:

Cash paid for interest ..................................   $  3,236    $  5,982
                                                            ========    ========

Cash paid for income taxes ..............................   $    793    $      -
                                                            ========    ========

                    The accompanying notes are an integral
                       part of these financial statements
                                       4

<PAGE>
<FN>


                         LOUISIANA CASINO CRUISES, INC.
                            STATEMENTS OF CASH FLOWS
                                  (page 2 of 2)
                                 (in thousands)
                                   (unaudited)



Supplemental disclosure of noncash investing and financing activities:

     The accreted  value of the redeemable  common stock warrants  liability was
estimated at $4,376,000 at May 31, 1996 and November 30, 1995 and  $3,296,000 at
May 31, 1995.  During the six months  ended May 31, 1996 and 1995 the  estimated
liability was increased by $0 and $1,711,000, respectively.

     Redeemable preferred stock dividends of $66,000 were accrued during each of
the six-month periods ended May 31, 1996 and 1995.
</FN>


                    The accompanying notes are an integral
                       part of these financial statements
                                       5
</TABLE>
<PAGE>






                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     Louisiana Casino Cruises,  Inc. (the "Company"),  a Louisiana  corporation,
was formed in August 1991 for the purpose of  developing  and  operating  gaming
activities  in  Louisiana.  For the  period  March 26,  1993,  when the  Company
obtained  preliminary  regulatory approval to construct a riverboat casino based
in Baton Rouge,  Louisiana,  through December 28, 1994, the commencement date of
operations,  the  Company's  activities  consisted  of applying  for the license
necessary to operate the riverboat;  designing,  planning and  constructing  the
Baton  Rouge  riverboat  and  land-based  facility;   negotiating  and  securing
financing  for  construction;  negotiating  contracts;  and  training for gaming
operations.  These costs are included in pre-opening  expenses in the statements
of  operations.  Financing  for the project  has  included an issuance of common
stock  for   $3,000,000  to  Carnival   Management   Services,   Inc.   (renamed
CSMC-Management  Services, Inc. "CSMC" on April 8, 1994), a credit facility from
CSMC for $2,000,000  (subsequently converted to equity),  $2,214,000 advanced to
the Company by minority  shareholders  (subsequently  converted to $1,100,000 of
redeemable preferred stock and a $1,114,000 capital contribution),  secured bank
financing  of  approximately   $6,000,000  and  a  private  placement   offering
("Offering") of $51,000,000 in first mortgage notes ("Notes") issued pursuant to
the  Indenture  dated as of  November  15,  1993 (the  "Indenture")  between the
Company and The Bank of New York,  as  successor  trustee (the  "Trustee").  The
Notes were issued with detachable warrants to purchase up to an aggregate amount
of 153,000  shares of the Company's  common stock at a price of $0.01 per share.
On December  28, 1994,  the  Louisiana  Riverboat  Gaming  Enforcement  Division
granted the Company a permanent  license to conduct  riverboat gaming activities
for a period of five years.

     Prior to commencement of gaming  activities,  the Company accounted for its
operations  as a  development  stage  enterprise,  as  defined by  Statement  of
Financial  Accounting Standards ("SFAS") No. 7. The financial statements for the
six months ended May 31, 1995 reflect both  developmental  and initial operating
stages and therefore  should not be viewed as being  representative  of a normal
period of operations.

     A  description  of the  organization  and  operations  of the Company,  the
significant accounting policies followed and the financial condition and results
of  operations as of November 30, 1995,  are contained in the audited  financial
statements  included in the annual  report filed on Form 10-K, as amended on May
3, 1996.  The  accompanying  unaudited  financial  statements  for the three and
six-month periods ended May 31, 1996 and 1995 should be read in conjunction with
the 1995 audited financial statements.

     The unaudited financial statements as of May 31, 1996 and for the three and
six months ended May 31, 1996 and 1995 and the notes  thereto have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and Rule  10-01 of  Regulation  S-X.  In the  opinion of
management,  all adjustments (consisting of normal recurring accruals) have been
included to present fairly, in all material respects,  the financial position of
the Company at May 31, 1996 and the results of its operations and its cash flows
for the three and six-month periods ended May 31, 1996 and 1995.

     Certain  amounts in the financial  statements  for the three and six months
ended May 31, 1995 have been  reclassified to conform to the presentation of the
financial statements for the three and six months ended May 31, 1996.

Casino Revenue and Promotional Allowances

     Casino revenue represents the net win from gaming wins and losses. Food and
beverage and other  revenues are recorded at amounts  collected  from guests and
exclude  the  retail  value of food,  beverage  and other  items  provided  on a
complimentary basis. The retail value of these complimentary items for the three
and six months ended May 31, 1996 and 1995 was  $1,162,000  and  $2,539,000  and
$1,261,000   and   $2,413,000,   respectively.   The  cost  of  providing   such

                                       6
<PAGE>

complimentary  items has been classified as casino costs (promotional  expenses)
and totaled  $758,000 and  $1,444,000  and $622,000 and $1,115,000 for the three
and six month periods ended May 31, 1996 and 1995, respectively.

NOTE 2 - NOTES PAYABLE

     On January 2, 1996 the Company obtained an additional loan in the amount of
$440,020 from City National Bank of Baton Rouge.  The additional  loan amount is
payable in 24 equal principal  payments plus interest  commencing  January 1996.
The loan bears interest at 10.5 % per annum,  payable monthly in arrears, on the
outstanding  balance of the loan.  The loan  agreement  requires  the Company to
maintain  a certain  cash flow  ratio.  The loan is  secured by gaming and other
equipment and limits the sale or encumbrance of such equipment.

Mandatory Offer to Repurchase Notes

     When the  Company  has  Cumulative  Excess  Cash  Flow,  as  defined in the
Indenture,  equal to or greater  than  $2,000,000  at the end of any  semiannual
period,  as defined  in the  Indenture,  the  Company  is  required  to offer to
repurchase the Notes at par to the extent of such  Cumulative  Excess Cash Flow.
Cumulative  Excess Cash Flow for the  semiannual  period ended November 30, 1995
amounted to $4,222,000.  As required by the  Indenture,  on January 29, 1996 the
Company made an offer to holders of the Notes to  repurchase up to $4,222,000 of
Notes at par plus interest to, but not  including,  the payment date of February
28, 1996. A cash payment of  $4,339,000  (principal  plus accrued  interest) was
made by the Company on February 28, 1996.

     As of May 31, 1996,  the Company has  reclassified  to a current  liability
$2,110,000  of Notes  based upon an  estimate  of  Cumulative  Excess  Cash Flow
generated during the semiannual  period ended May 31, 1996. This amount is to be
used by the  Company  to make an offer in July 1996 to  holders  of the Notes to
repurchase  up to  $2,110,000  of  Notes  at par,  plus  accrued  interest.  The
repurchase, if any, is anticipated to be completed in August 1996.

NOTE 3 - REDEEMABLE  COMMON STOCK WARRANTS

     On December 1, 1993,  the Company  issued  $51,000,000 in Notes pursuant to
the Offering.  The Offering was made in units,  each  consisting of Notes in the
principal  amount of $1,000 and three warrants to purchase one share each of the
Company's no par value common stock at the price of $.01 per share. The original
issue discount on the Notes was $1,300,578,  the amount assigned to the value of
the redeemable common stock warrants at December 1, 1993.

     The  warrantholders  have put rights  whereby the Company is  obligated  to
purchase the warrants on December 1, 1998 at the value of the  Company's  common
stock at that time, as determined by two independent  investment  banking firms.
The warrants are  classified as  redeemable  equity due to the put right feature
and, at each balance sheet date, are accreted to the amount at which the Company
expects to repurchase these warrants. The estimated accreted value attributed to
the redeemable common stock warrants as of May 31, 1996 and November 30, 1995 is
$4,376,000.

 NOTE 4 - EARNINGS PER COMMON SHARE

     In accordance with Emerging Issues Task Force Issue 88-9,  primary earnings
per share is calculated in the manner that is most dilutive giving consideration
to the effect of changes to the balance of the Company's redeemable common stock
warrants  and   distributions   paid  to  warrant  holders  during  the  period.
Accordingly,  earnings per share for the three and six months ended May 31, 1996
is  calculated  by dividing  net income,  reduced by  dividend  requirements  on
redeemable  preferred  stock,  by the  weighted  average  of common  and  common
equivalent shares  outstanding for the period.  The common stock equivalents for
the three and six months ended May 31, 1996 consist of  redeemable  common stock
warrants for 153,000 shares.

                                       7
<PAGE>

     Earnings per share for the three and six months ended May 31, 1995 has been
calculated by dividing net income reduced by dividend requirements on redeemable
preferred  stock and the market value warrant  adjustment  for the period by the
weighted average number of common shares outstanding during the period.

NOTE 5 - CONTINGENCIES

Legal Matters

     At November  30,  1993,  the Company  was  involved in a dispute  regarding
consulting services.  Although a formal demand had not been made to the Company,
management  believed the dispute could lead to litigation and accrued $1,700,000
for the estimated cost of resolution.  In July 1994, an action was filed against
the Company with regard to the matter.  Management  and legal counsel  intend to
vigorously  defend the  Company's  position,  however,  because of the  inherent
uncertainties  of  litigation,  management  is unable to  predict  the  ultimate
outcome of this matter and  believes  the accrued  liability  of  $1,700,000  an
appropriate  estimate at May 31, 1996 and November 30, 1995 for costs associated
with eventual resolution of the matter.

     The Company is also involved in other legal proceedings.  In the opinion of
management,  the resolution of these matters will not have a material  effect on
the financial statements or continuing operations of the Company.

Other Events

     The Louisiana  legislature passed a statute which provides for local option
elections to be held in each parish on the  continuation  of  authorized  gaming
operations  in such parish.  In the event that voters of East Baton Rouge Parish
vote against the continuation of riverboat gaming operations,  the Company would
have to cease its  riverboat  gaming  operations in East Baton Rouge Parish when
its license expires in December 1999.

NOTE 6 - DIVIDENDS

     On March 27,  1996 the Board of  Directors  declared a dividend of $1.58745
per share of common  stock and per common stock  warrant,  payable to holders of
record on March 27, 1996. An aggregate  dividend of $1,803,000 was paid on March
28, 1996.

NOTE 7 - INCOME TAXES

     The  Company  has  recorded  a net  benefit  of  $91,000  for the three and
six-month  periods  ended May 31, 1996.  The current tax  provision  for the six
months  ended May 31,  1996 is  $1,008,000.  The  deferred  tax  benefit for the
six-month  period is  $1,099,000.  The  deferred  tax benefit  results  from the
release of the  remaining  balance of the  deferred tax  valuation  allowance of
$2,399,000 in  accordance  with SFAS 109. The benefit of releasing the valuation
allowance was offset by the provision of $1,300,000 of deferred tax liability.

     As of May 31, 1996 the Company no longer has recorded a valuation allowance
for  deferred  taxes as it is  management's  belief that the tax benefit of this
reversal of deductible temporary differences will be realized.

     No tax  provision  was  recorded for the three and six months ended May 31,
1995.  The tax  provision for those periods was fully offset by the release of a
portion of the deferred tax valuation allowance.

                                       8
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

     On December  28, 1994 the Company  commenced  operations  of its  riverboat
gaming facility in Baton Rouge,  Louisiana (the "Casino  Rouge").  Prior to that
date, the Company was in the  development  stage engaged in the  development and
construction of the Casino Rouge. From inception in August 1991 through December
28, 1994,  the Company  devoted  substantially  all of its efforts to evaluating
gaming opportunities in Louisiana, including seeking a Louisiana gaming license,
the development and construction of the Casino Rouge and the financing  thereof.
Accordingly, prior to December 28, 1994 the Company had no earnings.

     The Company's  activities from inception have been financed from (i) equity
and other capital contributions of the shareholders, (ii) the Offering of 51,000
units,  each  unit  consisting  of  $1,000  principal  amount of Notes and three
warrants to purchase one share each of Common  Stock,  (iii)  secured  equipment
financing pursuant to the terms of a bank loan agreement dated December 13, 1994
(the  "Credit  Agreement"),  as amended on December  20, 1995 and (iv) cash flow
from operations.

Results of Operations

Three months ended May 31, 1996 compared to three months ended May 31, 1995.

     The Casino Rouge is one of two riverboat  casinos operating in Baton Rouge.
The two riverboat  casinos comprise the principal  competitive  gaming market in
which the Company  operates.  Casino taxable gaming  revenues in the Baton Rouge
gaming market for the three months ended May 31, 1996 and 1995 were  $35,314,000
and $31,109,000, respectively. Riverboat Casino patron counts in the Baton Rouge
gaming  market for the three months ended May 31, 1996 and 1995 were 756,000 and
802,000,  respectively.  Management believes the growth in casino taxable gaming
revenues of 13.5% is attributable to the impact of the marketing  efforts of the
two  riverboat  casinos  whereas the casino  patron  count has  declined  due to
patrons  having  visited  both  casinos  in 1995,  during  the  early  months of
operations  of each  facility,  out of  curiosity  and to reach a decision as to
which riverboat they preferred.

     The Casino Rouge  commenced  operations  on December  28, 1994.  During the
three  months  ended May 31,  1995 the Company was in its early stage of initial
operations and had just completed  substantially all its development activity in
February 1995.  Therefore,  the quarterly periods for the three months ended May
31, 1996 and 1995 represent the Company's first  comparable  quarterly  results.
The  Company's net income was  $3,406,000  and  $2,524,000  for the three months
ended May 31, 1996 and 1995, respectively.

     Second  quarter  casino  revenues for the Company were  $20,258,000 in 1996
compared to $18,499,000 in 1995. The increase in casino revenues is attributable
to growth in slot and table  revenues  and the addition of the  Company's  poker
room in November  1995.  Slot revenues  increased 7.1% as an increase in average
daily slot handle of 13.7% was partially  offset by a lower slot hold percentage
experienced in the second quarter of 1996.  Management  believes the increase in
slot handle is due to the marketing of a frequent player reward program;  prize,
food and valet  parking  promotions;  and an increase  in patrons  from tour bus
marketing  programs.  Slot win per passenger for the second quarter was up 21.4%
in 1996  compared to 1995.  Second  quarter  table  revenues in 1996  (excluding
poker)  were up 9.8%  compared  to 1995 due to an above  normal  increase in the
table hold  percentage and the offering of new game types in 1996 not offered by
the Company during 1995. Table drop was down 6.8% for the three months ended May
31, 1996 compared to the same period in 1995.  Management believes this decrease
is due to casino  competition from the Mississippi Gulf Coast and Indian casinos
operating in Louisiana which can market additional  amenities  targeted to table
game players.  Table win per  passenger  for the second  quarter was up 24.6% in
1996 compared to 1995.  Other gaming  revenue from the Company's  poker room was
$314,000 in the second  quarter of 1996.  Revenues from casino  operations  were

                                       9
<PAGE>

71.0% from slot  machines  and 29.0% from table games for the three months ended
May 31, 1996 compared to 73.0% and 27.0%, respectively,  during the three months
ended May 31,  1995.  Such mix of slot  machine and gaming  table win  generally
conforms to that experienced by riverboats throughout Louisiana.

     Second quarter average win per passenger  increased 24.2% to $46.57 in 1996
compared to $37.50 in 1995.  The total  passenger  count was 435,000 and 493,000
for the three months ended May 31, 1996 and 1995, respectively.  Based on public
reports issued by the Louisiana  State Police,  the Company's share of the Baton
Rouge  gaming  market  was 57.5% of  admissions  and 59.3% of casino  win in the
second quarter of 1996 compared to 61.6% and 60.5%, respectively,  in the second
quarter  of  1995.   Management   believes  the  decrease  in  market  share  is
attributable  to the  Company's  competition  having made product  improvements,
consisting of a new parking garage and an enclosed entertainment/retail shopping
area, which opened subsequent to the second quarter of 1995.

     Second quarter food and beverage revenues,  which include revenues from the
Buffet Carnivale restaurant, a snack bar and bar in the land based facility, and
all  casino  bars and the food carts on the  riverboat,  were  $345,000  in 1996
compared to $431,000 in 1995.  Food  revenues  were  $100,000 less in the second
quarter of 1996 than 1995 due to lower total patron counts which  impacted sales
volume in the Buffet  Carnivale.  The Company  reduced food operating  losses by
$111,000 in the second  quarter of 1996 compared to 1995, as food service,  cost
controls,  and pricing strategies were implemented to better service its regular
gaming customers and improve profits.

     Other revenues for the three months ended May 31, 1996 consisted of $90,000
of  commissions,  $56,000 for valet  parking  fees,  $43,000 for gift shop,  and
$11,000 of miscellaneous  income.  For the three months ended May 31, 1995 other
revenues included $83,000 in commissions,  and $13,000  miscellaneous  income as
the valet and gift shop  concessions  were not then directly  operated by Casino
Rouge.

     Casino  expenses  for the three  months  ended  May 31,  1996 and 1995 were
$8,944,000  and  $8,327,000,   respectively,  which  included  gaming  taxes  of
$3,848,000  and  $3,447,000  based on a state tax of 18.5% of  casino  revenues;
$1,842,000 and  $1,781,000 of casino  payroll and related costs;  $1,088,000 and
$1,233,000  of  admission  fees  payable to the City of Baton Rouge at $2.50 per
passenger;  $782,000 and $683,000 of promotional expenses; $200,000 and $178,000
of other direct  expenses;  and  $1,185,000  and  $1,005,000 of payroll,  taxes,
benefits  and other costs of casino  support  departments.  Support  departments
include cashiering,  credit,  surveillance and casino marketing. Casino expenses
were 47% and 45% of casino  revenues for the three months ended May 31, 1996 and
1995, respectively. The increase in operating cost as a percentage of revenue is
attributable  to i) a higher  effective  state  gaming  tax rate due to  certain
payments,  related to slot revenues,  which cause a permanent difference between
gaming  revenues for  financial  reporting and state gaming tax purposes and ii)
increased casino marketing costs of frequent player club reward programs; prize,
food and valet parking promotions;  and tour bus programs offset by iii) a lower
effective admission fee tax rate due to increased win per passenger.

     Food and beverage costs,  including payroll,  the cost of food and beverage
sold and related  expenses were $338,000 and $537,000 for the three months ended
May 31, 1996 and 1995,  respectively.  Food expenses  decreased  $211,000 in the
second  quarter of 1996  compared to 1995.  To attract  patronage to the casino,
food outlets  offer "value  oriented"  retail  prices.  Food and beverage  costs
equaled 98% and 125% of food and  beverage  revenues  for the three months ended
May 31, 1996 and 1995, respectively.  This improvement is due to efforts towards
cost reduction and profit improvement discussed above.

     In the second quarter of 1996, selling, general and administrative expenses
were $5,473,000  compared to $4,831,000 in the second quarter of 1995.  Expenses
included  in  selling,  general  and  administrative  expenses in 1996 and 1995,
respectively, were principally $891,000 and $694,000 for marketing (the increase
is due  to  expenses  of i)  prize,  food  and  valet  parking  promotions,  ii)
television and outdoor advertising and iii) personnel  administering and selling
the tour bus program); $758,000 and $811,000 for capital expenses (consisting of
property  taxes,  ground lease  payments and  insurance  coverage for  property,
general liability and business interruption);  $720,000 and $600,000 for general
and administrative expenses (the increase is due to amounts paid or reserved for

                                       10
<PAGE>

outstanding insurance claims);  $738,000:  and $661,000 for management fees; and
$706,000 and $703,000 for marine operations.  For the three months ended May 31,
1996 and 1995 the costs of the Company's  valet parking and gift shop operations
included in selling,  general and  administrative  expenses were $89,000 and $0,
respectively, as these services were operated by third parties during the second
quarter of 1995.

     Depreciation  and  amortization  was  $1,017,000 and $929,000 for the three
months ended May 31, 1996 and 1995, respectively.

     Net interest  expense was  $1,716,000  and  $1,667,000 for the three months
ended May 31, 1996 and 1995,  respectively.  Second quarter interest expense for
1996 includes an additional  $158,000 of bond offering costs partially offset by
a reduction in interest  expense of approximately  $123,000  associated with the
$4,222,000 of Notes repurchased by the Company.

Results of Operations

Six months ended May 31, 1996 compared to six months ended May 31, 1995

     Casino taxable gaming  revenues for the two riverboat  casinos in the Baton
Rouge  gaming  market  for the six  months  ended  May 31,  1996 and  1995  were
$67,214,000 and  $56,224,000,  respectively.  Riverboat casino patron counts for
the same respective  periods were 1,453,000 and 1,461,000.  Management  believes
the 19.5% growth in casino  taxable  gaming  revenues is  attributable  to i) an
additional  twenty-nine  days (183 vs. 154) of gaming  operations for the Casino
Rouge in the 1996  period  compared to the 1995 period and ii) the impact of the
marketing  efforts of the two riverboat  casinos whereas the casino patron count
has declined  due to patrons  having  visited  both casinos in 1995,  during the
early months of  operations  of each  facility,  out of curiosity and to reach a
decision as to which riverboat they preferred.

     The Casino Rouge commenced  operations on December 28, 1994 and the Company
was in both the developmental and initial operating stages during the six months
ended May 31, 1995.  Therefore the six month periods ended May 31, 1996 and 1995
are not fully comparable. All operating revenues and expenses for the six months
ended May 31, 1995 were earned and  incurred  during the period of December  28,
1994  through May 31,  1995 and the  Company  did not open its Buffet  Carnivale
restaurant  outlet until February 1995. The Company had net income of $6,040,000
and $1,994,000 for the six months ended May 31, 1996 and 1995, respectively.

     Casino  revenues were  $39,141,000 and $30,499,000 for the six months ended
May 31, 1996 and 1995,  respectively.  The increase is primarily attributable to
twenty-nine  more days (183 vs. 154) of  operating  results  included in the six
months  of 1996  compared  to 1995  because  of the  Company's  commencement  of
operations  on December  28,  1994.  Increases  in average  daily table  revenue
(excluding poker) and daily slot revenue of 8.9% and 5.4%, respectively, and the
opening of the Company's poker room in November of 1995 also  contributed to the
rise in casino  revenues for the period  presented.  The increase in daily table
revenue is due to an above normal  increase in table hold  percentage  which was
mitigated by the impact of a 9.2%  decrease in table drop.  Management  believes
this decrease is due to casino  competition  from the Mississippi Gulf Coast and
Indian casinos  operating in Louisiana,  which can market  additional  amenities
targeted to table game  players.  Daily slot  revenues  increased  due to higher
daily  slot  handle  volume of 13.7%  which  management  believes  is due to the
marketing of a frequent  player reward  program;  prize,  food and valet parking
promotions;  and an increase in patrons from a tour bus marketing  program.  The
increase  in daily  slot  revenue  would  have been  greater  if it had not been
negatively  impacted by a lower slot hold percentage  experienced during the six
month period ended May 31, 1996, compared to 1995.

     Average win per  passenger  was $45.99 and $36.07 for the six months  ended
May 31,  1996 and 1995,  respectively.  Total  passenger  count was  851,000 and
845,000 for the six months ended May 31, 1996 and 1995,  respectively.  Measures
of the Company's  market share of  admissions  and casino win for the six months
ended May 31, 1996 and 1995 are not  comparable as the Company did not operate a

                                       11
<PAGE>

full six months in the period  ended May 31,  1995 due to the casino  opening on
December  28, 1994.  The  Company's  share of the Baton Rouge gaming  market was
58.6% of  admissions  and 59.9% of casino  win in the six  months  ended May 31,
1996.  The  Company's  share of the  Baton  Rouge  gaming  market  was  58.0% of
admissions and 54.5% of casino win in the six months ended May 31, 1995.

     Food and beverage  revenues  were  $662,000 and $589,000 for the six months
ended May 31, 1996 and 1995,  respectively.  Food revenues increased $47,000 due
to the increased  number of days of operations  and food  operating  losses were
reduced $170,000,  as food service,  cost control,  and pricing  strategies were
implemented to better service the Company's  regular gaming customer and improve
profits.

     Other revenues for the six months ended May 31, 1996 and 1995 were $410,000
and $187,000,  respectively,  which included valet parking  revenues of $114,000
and $0; gift shop  revenues of $94,000 and $2,000;  commissions  of $180,000 and
$142,000; and miscellaneous income of $23,000 and $43,000. The valet parking and
gift shop concessions were operated by third parties during the six months ended
May 31, 1995.

     Casino  expenses  for the six  months  ended  May 31,  1996 and  1995  were
$17,236,000  and  $14,107,000,  respectively,  which  included  gaming  taxes of
$7,437,000  and  $5,668,000  based on a state tax of 18.5% of  casino  revenues;
$3,600,000 and  $3,134,000 of casino  payroll and related costs;  $2,128,000 and
$2,111,000  of  admission  fees  payable to the City of Baton Rouge at $2.50 per
passenger;  $1,512,000  and  $1,229,000 of  promotional  expenses;  $400,000 and
$260,000 of other direct  expenses;  and  $2,159,000  and $1,646,000 of payroll,
taxes,  benefits  and  other  costs  of  casino  support  departments.   Support
departments include cashiering,  credit,  surveillance and casino marketing. The
increase in casino  expenses  for the period is  primarily  attributable  to the
increased  number of days of  operations.  Casino  expenses  were 44% and 46% of
casino  revenues for the six months  ended May 31, 1996 and 1995,  respectively.
The decrease in operating cost as a percentage of revenue is  attributable to i)
a lower effective  admission fee tax rate due to increased win per passenger and
ii) a greater  percentage  growth in casino  revenue  than  casino  payroll  and
related costs offset by iii) a greater percentage growth in promotion and casino
marketing costs (due to frequent player club reward  programs;  prize,  food and
valet parking promotions; and tour bus programs) than casino revenue.

     Food and beverage costs,  including payroll,  the cost of food and beverage
sold and related  expenses  were  $649,000 and $764,000 for the six months ended
May 31, 1996 and 1995, respectively.  Food operating expenses decreased $122,000
in the first six months of 1996  compared to 1995.  To attract  patronage to the
casino,  food outlets offer "value  oriented"  retail prices.  Food and beverage
costs  equaled  98% and 130% of food and  beverage  revenues  for the six months
ended May 31, 1996 and 1995,  respectively.  This  improvement is due to efforts
towards cost reduction and profit improvement discussed above.

     Selling,   general  and   administrative   expenses  were  $10,857,000  and
$8,284,000  for the six months  ended May 31, 1996 and 1995,  respectively.  The
increase  in  selling,   general  and   administrative   expenses  is  primarily
attributable  to the  increased  number of days of  operations in the six months
ended May 31, 1996 compared to 1995.  Expenses included in selling,  general and
administrative  expenses  in  1996  and  1995,  respectively,  were  principally
$1,760,000  and  $1,315,000 for marketing (the increase is due to expenses of i)
advertising  production and placement costs, ii) prize,  food, and valet parking
promotions, iii) entertainment and special events and iv) personal administering
and  selling  the tour bus  program.);  $1,497,000  and  $1,364,000  for capital
expenses  (consisting  of property  taxes,  ground lease  payments and insurance
coverage for property, general liability and business interruption);  $1,437,000
and $1,119,000 for general and  administrative  expenses (the increase is due to
increases in insurance  expenses and legal fees);  $1,412,000 and $1,053,000 for
management  fees; and $1,608,000 and $1,148,000 for marine  operations.  For the
six months ended May 31, 1996 and 1995 the costs of the Company's  valet parking
and gift  shop  operations  included  in  selling,  general  and  administrative
expenses were $184,000 and $0, respectively,  as these services were operated by
third parties during the first six months of 1995.  Marine  operations  expenses
for the six  months  ended  May 31,  1996  included  approximately  $275,000  of
maintenance and repair expenditures that are not expected to be recurring.

                                       12
<PAGE>

     Depreciation  and  amortization  was  $2,026,000 and $1,625,000 for the six
months  ended May 31, 1996 and 1995,  respectively.  The  increase is due to the
additional days of operations in 1996 and the completion of construction in 1995
after opening on December 28, 1994.

     Net interest expense was $3,496,000 and $2,936,000 for the six months ended
May 31,  1996 and 1995,  respectively.  This  increase in net  interest  expense
resulted from i) a decrease in interest  income as invested  funds were expended
on construction and development  costs, ii) an increase in interest expense as a
portion of the  interest was no longer  capitalized  after the  commencement  of
operations  and iii) the  expensing of $225,000 of original  issue  discount and
bond  offering  costs  partially  offset by a reduction  in interest  expense of
approximately  $123,000  associated with the $4,222,000 of Notes  repurchased by
the Company.

Liquidity and Capital Resources

     During the six months ended May 31, 1996 the Company  generated  $6,257,000
in cash flows from  operations  as  compared  to an  operating  cash  deficit of
$(1,107,000) for the six months ended May 31, 1995. The improvement in cash flow
from  operations  was primarily due to i) increased net income in 1996 due to a)
an increased  number of days of operations and b) growth in daily table and slot
revenues,  ii) pre-opening expenses paid in 1995 and iii) the timing of interest
payments of which $3,148,000 and $5,982,000 was paid in the six months ended May
31, 1996 and 1995, respectively.

     Cash  flows from  investing  activities  were  $(231,000)  and  $5,092,000,
respectively,  for the six months  ended May 31, 1996 and 1995.  Results for the
six months  ended May 31, 1996  reflects  capital  expenditures  for  continuing
operations  whereas  results  for  the  six  months  ended  May  31,  1995  were
attributable  to the  reduction of restricted  cash  utilized for  construction,
equipment and pre-opening expenses.

     Financing  activities  for the six months  ended May 31,  1996 used cash of
$6,752,000,  due to i) the February  1996  repurchase  of Notes in the principal
amount of $4,222,000 as required by the Indenture,  ii) the payment of dividends
to shareholders  and  distributions to warrant holders in March 1996 aggregating
$1,803,000 and iii) the repayment of regularly  scheduled  principal amounts due
under the Credit Agreement,  as amended.  For the six months ended May 31, 1995,
financing  activities provided cash in the amount of $573,000 principally due to
the Company obtaining  proceeds available under the Credit Agreement and the use
of such  proceeds to pay  obligations  for the  acquisition  of gaming and other
equipment.

     As of May 31, 1996 liquidity and capital  resources of the Company included
existing  cash  balances of  approximately  $8,506,000,  which the Company deems
sufficient  for  continuing   operations,   including  the   maintenance  of  an
appropriate casino bankroll. Current anticipated obligations of the Company over
the next year include, in material part:

i.  Debt  service,  including  periodic  payment  of  interest  on the Notes and
principal and interest payments required by the Credit Agreement.

ii. Mandatory offers to repurchase Notes as required by the Indenture should the
Company,  in any semiannual period,  exceed $2,000,000 in Cumulative Excess Cash
Flow  as set  forth  in the  Indenture.  As of May 31,  1996,  the  Company  has
reclassified to a current  liability  $2,110,000 of Notes based upon an estimate
of  Cumulative  Excess Cash Flow  generated  during the six months ended May 31,
1996. Based on an expectation of continuing profitable  operations,  the Company
anticipates  generating  Cumulative Excess Cash Flow for the semiannual  periods
ending  November 30, 1996 and May 31, 1997. At the present time,  the Company is
unable to predict the amount of Cumulative Excess Cash Flow that may be realized

                                       13
<PAGE>


for the semiannual  periods ending November 30, 1996 and May 31, 1997 or whether
the amount of Cumulative Excess Cash Flow would cause the Company to make offers
to repurchase Notes. Should any of these mandatory offers to repurchase Notes be
required,  the Company  believes  existing cash balances and cash generated from
continuing operations will be sufficient to meet such cash requirements.

iii. Payment of Federal and Louisiana state income taxes as may be required from
time to time.

iv. Cash dividends to the holders of the Company's common stock and common stock
warrants as may be declared  from time to time.  The Company  intends to declare
and pay  dividends  to the  extent  permitted  based  on  future  earnings,  the
Indenture, legal limitations and available cash balances.


     In the  opinion of  management,  the  Company  will  continue  to  generate
sufficient  cash flows to meet  operating  needs and debt service  requirements,
including those listed above, for the next year.

     Certain  covenants  in the  Indenture  limit the ability of the Company to,
among other things,  incur  indebtedness,  grant liens,  sell assets,  amend the
Management  Agreement  with CSMC,  enter into  sale-leaseback  transactions  and
engage in transactions with affiliates.  In the event of a Change of Control (as
defined in the  Indenture),  the Company is  required  to offer to purchase  all
outstanding Notes at a redemption price of 101% of the principal amount thereof,
plus accrued and unpaid interest, if any, to the redemption date.

     All amounts borrowed under the Credit Agreement,  as amended,  were used to
finance  furniture,  fixtures  and  equipment  for the Casino  Rouge.  All items
financed  by the Credit  Agreement,  as amended,  are  pledged as  security  for
amounts due thereunder.  All of the remaining  assets of the Company,  including
the riverboat and land-based  facilities,  are pledged as security for repayment
of the Notes.

     The Louisiana legislature recently passed two bills which may have a direct
effect on the business of the Company. The bills relate to the holding of parish
elections to determine whether various forms of gaming will be permitted in that
parish.  One bill is to amend the  Louisiana  Constitution  to  provide  that no
gaming will be licensed or relicensed  in a parish unless a referendum  election
on a  proposition  to allow such gaming is held in the parish and  approved by a
majority of those  voting.  This  amendment  will be considered by the voters on
September 21, 1996 and requires a two-thirds majority to be adopted.

     The second bill  provides for local  option  elections in parishes at which
voters  can  separately  determine  whether  to allow in that  parish  riverboat
gaming, video poker or land based casinos. In each parish voters will approve or
disapprove,  in separate votes, the specific forms of gaming currently permitted
in that parish. This bill does not seek to amend the Louisiana  Constitution and
has been enacted into law. Unless a specific form of gaming activity is approved
by a majority of voters in a parish,  a licensee will be required to discontinue
such activity at the  expiration  of its license  (except for licenses for video
poker which may be renewed twice). In addition,  if voters in a parish determine
to discontinue  riverboat gaming, the license for a riverboat in such parish may
only be reissued  or  transferred  to a location in a parish in which  riverboat
gaming is conducted.  If a majority of the voters in a parish approve a specific
form of gaming it can continue in that parish unaffected.  The Company's current
gaming  license  expires in  December  1999.  Local  elections  pursuant to this
statute will be held on November 5, 1996.




     The  Company is unable to predict  the  outcome of these  elections,  which
outcome could have a material  adverse effect on the financial  condition of the
Company.  An adverse  result in the  local-option  election  could result in the
termination  of the  Company's  operations  at the  expiration  of its  existing
license.  If the  Company  were to  relocate  to another  parish it could have a

                                       14
<PAGE>

material  adverse effect from the loss of existing  customers,  the incurring of
relocation  costs,  potential  impairment  to the value of  existing  assets and
uncertainties  associated  with  the  start  up  of  business  operations  in an
alternative market.

                                       15
<PAGE>

PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

     The  Company  was the  subject  of a lawsuit  filed on  January  5, 1994 in
Louisiana by Richard F. Dohoney and Robert Reardon (No. F401974,  Parish of East
Baton  Rouge),  claiming  breach  of  an  alleged  nonexclusive  loan  brokerage
agreement  in  connection  with the  Offering.  The  plaintiffs'  claim  was for
$510,000,  or 1% of the amount raised in the Offering.  In March 1995, the court
rendered  judgment for the  plaintiffs in the amount of $510,000 plus  interest.
The Company included  $561,000 in professional  fees for the year ended November
30, 1994 to reflect the judgment.  The Company  posted a bond of an equal amount
and appealed the judgment, which has been affirmed. The Company has made payment
of $613,000 to satisfy the  judgment,  interest  and costs and the bond has been
released.  Such bond amount is  reflected  under the caption  "Prepaid and other
current  assets" on the  Company's  financial  statements as of May 31, 1996 and
November 30, 1995.

     The Company's contract with Bender Shipyard,  Inc.  ("Bender") to construct
its riverboat,  the M/V Casino Rouge,  specified  that the cost of  construction
would be $14,000,000 which amount has been paid by the Company. In addition, the
Company has paid  approximately  $315,000 to Bender for contract  change  orders
issued  during the course of the  construction  project.  On March 1, 1996,  the
Company agreed to pay Bender an additional  $362,500 upon Bender's completion of
further work on the riverboat and Bender's payment of all unpaid  subcontractors
and  suppliers  to effect  release  of any  pending or  threatened  liens on the
vessel.

     As of May 31,  1996  Bender had made  payment to  Communicore,  Inc.  d/b/a
Multicom and both the Company and Bender have been  released  from all claims by
Multicom  in  connection  with the lien filed by Multicom on May 25, 1995 in the
amount of $161,318.

     As of July 12, 1996, final payment by the Company of the $362,500 to Bender
has not been made pending performance by Bender.

Item 2.  Changes in Securities
         None

Item 3.  Defaults Upon Senior Securities
         None

Item 4.  Submission of Matters to a Vote of Security Holders
         None

Item 5.  Other Information
         None

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  EX-27 Financial Data Schedule

         (b)      Reports on Form 8-K

                  None



                                       16
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized

                                                LOUISIANA CASINO CRUISES, INC.


Dated:  July 15, 1996                          by:  /s/ W. Peter Temling
                                                    -----------------------
                                                    W. Peter Temling, Acting
                                                    Chief Financial Officer


                                       17


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     The Financial Data Schedule contains summary information
extracted from the unaudited balance sheet of Louisiana Casino
Cruises, Inc. as of May 31,1996 and the related statement of
operation for the six month period ended May 31, 1996 and the
audited balance sheet as of November 30, 1995 and the related
statement of operation for the year then ended and is
qualified in its entirety by reference to such financial
statements.

</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                              <C>              <C>
<PERIOD-TYPE>                                            YEAR            6-MOS
<FISCAL-YEAR-END>                                  NOV-30-1995      NOV-30-1996
<PERIOD-END>                                       NOV-30-1995      MAY-31-1996
<CASH>                                                   9,232            8,506
<SECURITIES>                                                 0                0
<RECEIVABLES>                                              519              673
<ALLOWANCES>                                                97              155
<INVENTORY>                                                385              413
<CURRENT-ASSETS>                                        12,059           12,464
<PP&E>                                                  49,761           50,054
<DEPRECIATION>                                           3,490            5,453
<TOTAL-ASSETS>                                          62,692           61,179
<CURRENT-LIABILITIES>                                   13,863           11,085
<BONDS>                                                 47,909           44,937
                                    1,364            1,430
                                                  0                0
<COMMON>                                                     1                1
<OTHER-SE>                                              (6,521)          (2,350)
<TOTAL-LIABILITY-AND-EQUITY>                            62,692           61,179
<SALES>                                                      0                0
<TOTAL-REVENUES>                                        67,083           40,213
<CGS>                                                        0                0
<TOTAL-COSTS>                                           54,762           30,768
<OTHER-EXPENSES>                                             0                0
<LOSS-PROVISION>                                            97               58
<INTEREST-EXPENSE>                                       6,675            3,608
<INCOME-PRETAX>                                          5,990            5,949
<INCOME-TAX>                                                 0              (91)
<INCOME-CONTINUING>                                      5,990            6,040
<DISCONTINUED>                                               0                0
<EXTRAORDINARY>                                              0                0
<CHANGES>                                                    0                0
<NET-INCOME>                                             5,990            6,040
<EPS-PRIMARY>                                             2.71             5.26
<EPS-DILUTED>                                             2.71             5.26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission