AMERICAN TAX EXEMPT BOND TRUST
8-K/A, 1997-07-18
ASSET-BACKED SECURITIES
Previous: ANESTA CORP /DE/, S-8, 1997-07-18
Next: ARDEN INDUSTRIAL PRODUCTS INC, SC 14D9/A, 1997-07-18





                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  FORM 8-K/A

                           AMENDMENT NO. 1 TO FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15 (d) OF THE

                       SECURITIES AND EXCHANGE ACT OF 1934

         Date of Report (Date of Earliest Event Reported): May 21, 1997

                         American Tax-Exempt Bond Trust
                         ------------------------------
               (Exact Name of Registrant as Specified in Charter)

                            Delaware (Business Trust)
                            -------------------------
                 (State or other Jurisdiction of Incorporation)


        0-28340                                         13-7033312
        -------                                         ----------
(Commission File Number)                    (IRS Employer Identification Number)

                     625 Madison Avenue, New York, NY 10022
                     --------------------------------------
                    (Address of Principal Executive Offices)

       Registrant's telephone number, including area code: (212) 421-5333

                                 Not Applicable
 ------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report



                                     1 of 27
<PAGE>


Item 2.  Acquisition or Disposition of Assets

LEXINGTON TRAILS APARTMENTS

General
- - -------

On May 7, 1997, the American Tax Exempt Bond Trust (the "Trust") purchased
tax-exempt First Mortgage Bonds (as herein referred to as the "Lexington Trails
Bonds") in an aggregate principal amount of $4,900,000 to fund the purchase of
Lexington Trails Apartments. The Lexington Trails Bonds were issued by the
Harris County Housing Finance Corporation (the "Issuer") and secured by a first
deed of trust and mortgage loan on Lexington Trails Apartments (the "Project" or
"Lexington Trails"), a development consisting of 200 apartment units in Houston,
Texas. Lexington Trails is owned and operated by Lexington Trails-American
Housing Foundation, Inc. (the "Borrower"), which is not affiliated with the
Trust or its manager (the "Manager").

In making this acquisition, the Trust utilized $5,568,182 of its gross proceeds
("Gross Proceeds") from its public offering (including fees and expenses) which
represents 19% of the Gross Proceeds raised.

As required by the Trust Agreement, the Trust has received an MAI appraisal
which indicates that the principal amount of the Lexington Trails Bonds is less
than 85% of the appraised value of the Project. It should be recognized that
appraised values are opinions and, as such, may not represent the true worth or
realizable value of the property being appraised.

Payment Terms
- - -------------

The Lexington Trails Bonds bear a fixed rate of 9.0%, payable monthly in
arrears.

The term of the Lexington Trails Bonds is twenty-five years. The Trust has the
right to put the Lexington Trails Bonds upon six months notice after the tenth
year. The principal of the Lexington Trails Bonds will be payable upon sale or
refinancing of the Project. Prepayment, in whole or in part, will be prohibited
during the first five years following the acquisition of the Lexington Trails
Bonds. Prepayment in whole will be permitted thereafter subject to the payment
of a premium. If prepaid during the sixth year, the premium is equal to 4% of
the principal amount of the Lexington Trails Bonds outstanding at the time of
prepayment. Thereafter, the premium will be reduced by 1% per year until the
tenth year, when there will be no prepayment premium payable.

Management Agent
- - ----------------

Asset Plus Management ("Asset Plus") is and is expected to continue to be the
property manager for an annual fee of 3.5% of gross rental revenues. Asset Plus
is not affiliated with the Manager.

Description of the Property
- - ---------------------------

Lexington Trails Apartments is a 200 unit garden community consisting of 28
two-story brick and wood-sided pitched-roofed buildings on ten acres. The
property was constructed in 1973 and substantially rehabilitated in 1995-1996.

Property amenities include: outdoor swimming pools (2), playground, central
laundry (2 buildings), perimeter fence and access gates, jacuzzi, picnic area,
and management office. Individual units feature: central air, walk-in closets,
full kitchen appliance package, fireplaces, private balcony/patio, w/d
connections, and ceiling fans.



                                     2 of 27
<PAGE>

As part of the Trust's purchase of the Lexington Trails Bonds, $509,921 has been
deposited into separate accounts under the control of the bond trustee to fund
certain capital improvements and reserves. Release of funds in those accounts
requires the approval of the Trust.

Lease terms on the apartment units of Lexington Trails range from six to twelve
months. The type and number of apartments together with their projected monthly
rents are as follows:

                                       Approximate                 Projected
   Type               Units            Square Feet               Monthly Rent
   ----               -----            -----------               ------------
 1BR/1BA               16                  717                       $375
 2BR/1BA               16                  829                       $430
 2BR/2BA                8                  995                       $475
2BR/1.5BA              80                 1,133                      $500
 3BR/2BA               48                 1,274                      $560
 3BR/2BA               32                 1,373                      $620

The occupancy rate of Lexington Trails was 94% as of March 1997.

Rent Regulations
- - ----------------

The Project is subject to the Issuer's rent regulations which require that 20%
of unit be set aside for tenants at 50% of the area median income (adjusted for
family size), 75% of the units be set aside for tenants at 80% of the area
median income (without adjustment for family size), and 90% of the units be set
aside for tenants with incomes not greater than $56,465 (adjusted annually by
CPI).

Location and Market
- - -------------------

Lexington Trails is located at 6200 West Tidwell Road in the northwestern
portion of the City of Houston, Texas along the Northwest Freeway (U.S. 290)
corridor. The Houston Central Business District is located about ten miles
southeast of the site. The neighborhood is considered 65% to 70% developed at
present and represents one of the more rapidly growing areas of Houston.

Competition
- - -----------

There are seven apartment complexes in the area that compete directly with
Lexington Trails. They are comparable in unit mix, rental rates, property
amenities, and age. These buildings vary in size from 200 units to 492 units and
the average occupancy as of February 1997 was 93.7%.

Real Estate Taxes
- - -----------------

It is estimated that annual real estate taxes with respect to Lexington Trails
will be $72,104.

Fees
- - ----

In connection with the selection and acquisition of the Lexington Trails Bonds,
the Manager did not receive any Mortgage Placement Fees from the Borrower.
However, the Manager is entitled to receive from the Trust a Bond Selection Fee
equal to (i) $111,363, or 2% of the Gross Proceeds and (ii) an Acquisition
Expense Allowance equal to $55,682, or 1% of the Gross Proceeds.




                                     3 of 27
<PAGE>



Item 7.       Financial Statements, Pro Forma Financial Information 
              and Exhibits.

   
(a)      Financial Statements
         --------------------

         The following  financial  statements  are included in  compliance  with
         Staff Accounting Bulletin Number 71/71a.



                    [WELENKEN, HIMMELFARB & CO. LETTERHEAD]




                          LEXINGTON TRAILS APARTMENTS

                     HISTORICAL SUMMARY OF GROSS INCOME AND
                           DIRECT OPERATING EXPENSES

                          YEAR ENDED DECEMBER 31, 1996


                                    4 of 27
<PAGE>

                    [WELENKEN, HIMMELFARB & CO. LETTERHEAD]


                          LEXINGTON TRAILS APARTMENTS
                               TABLE OF CONTENTS


                                                                            Page

INDEPENDENT AUDITORS' REPORT                                                  1

HISTORICAL SUMMARY OF GROSS INCOME AND
  DIRECT OPERATING EXPENSES                                                   2

    Notes to Historical Summary of Gross Income and
      Direct Operating Expenses                                               3


                                    5 of 27
<PAGE>


                     [WELENKEN, HIMMELFARB & CO. LETTERHEAD]


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

Board of Directors
West Tidwell Realty Trust
Springfield, Massachusetts

We have audited the accompanying Historical Summary of Gross Income and Direct
Operating Expenses of Lexington Trails Apartments for the year ended December
31, 1996. This historical summary is the responsibility of the Apartment's
management. Our responsibility is to express an opinion on the historical
summary based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the historical summary is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the historical summary. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the historical summary. We believe
that our audit provides a reasonable basis for our opinion.

The accompanying historical summary was prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission as
described in Note B and is not intended to be a complete presentation of the
Apartments' income and expenses.

In our opinion, the historical summary referred to above presents fairly, in all
material respects, the gross income and direct operating expenses described in
Note B for the year ended December 31, 1996, in conformity with generally
accepted accounting principles.

/s/ Welenken Himmelfarb & Co.
WELENKEN HIMMELFARB & CO.
Certified Public Accountants

Louisville, Kentucky
April 22, 1997

                                    6 of 27
<PAGE>


                    [WELENKEN, HIMMELFARB & CO. LETTERHEAD]


                          LEXINGTON TRAILS APARTMENTS
                     HISTORICAL SUMMARY OF GROSS INCOME AND
                           DIRECT OPERATING EXPENSES
                          YEAR ENDED DECEMBER 31, 1996


GROSS INCOME:
   Rental income                                                        $708,770
   Other income                                                           57,636
                                                                        --------

                                                                         766,406
                                                                        --------

DIRECT OPERATING EXPENSES
   Administrative                                                        176,407
   Operating and maintenance                                             180,523
   Utilities                                                             169,458
   Real estate taxes and insurance                                       126,868
                                                                        --------

                                                                         653,256
                                                                        --------

EXCESS OF GROSS INCOME OVER DIRECT
  OPERATING EXPENSES                                                    $113,150
                                                                        ========

See Notes to Historical Summary of Gross Income and Direct Operating Expenses.

                                    7 of 27
<PAGE>


                    [WELENKEN, HIMMELFARB & CO. LETTERHEAD]


                          LEXINGTON TRAILS APARTMENTS
                NOTES TO HISTORICAL SUMMARY OF GROSS INCOME AND
                           DIRECT OPERATING EXPENSES
                          YEAR ENDED DECEMBER 31, 1996



A.   ORGANIZATION

     West Tidwell Realty Trust was created on October 20, 1995. The trust owns
     and operates Lexington Trails Apartments, a 200 unit apartment complex in
     Houston, Texas.

B.   BASIS OF PRESENTATION

     The accompanying Historical Summary was prepared for the purpose of
     complying with Rule 3-14 of Regulation S-X of the Securities and Exchange
     Commission and is not intended to be a complete presentation of the
     Apartment's income and expenses. Accordingly, the Historical Summary
     includes the income and direct operating expenses of Lexington Trails
     Apartments, and excludes depreciation, amortization, interest and other
     financing charges.


                                    8 of 27
<PAGE>


(b)      Pro Forma Financial Information
         -------------------------------

                 UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL DATA

The following tables of unaudited pro forma consolidated data of the Trust have
been prepared from the historical consolidated financial statements of the
Trust, as adjusted to give effect to a significant acquisition (the purchase of
tax-exempt First Mortgage Bonds, hereinafter referred to as the "Lexington
Trails Bonds"). The accompanying pro forma balance sheet of the Trust has been
prepared as if this investment had been consummated on March 31, 1997. The
accompanying pro forma statements of income and other financial data for the
year ended December 31, 1996 and the three months ended March 31, 1997 have been
prepared as if the investment had been consummated as of January 1, 1996 and
January 1, 1997, respectively. The unaudited pro forma financial data does not
purport to be indicative of what the results of the Trust would have been had
the transactions been completed on the dates assumed, nor is such financial data
necessarily indicative of the results of operations of the Trust that may exist
in the future. The unaudited pro forma financial data must be read in
conjunction with the Notes therein and with the historical Consolidated
Financial Statements and the related Notes of the Registrant.


                                    9 of 27
<PAGE>

              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1996

                                                      Pro Forma        Pro Forma
                                         Historical  Adjustments         Total
                                         ----------  -----------      ----------
Revenues:
     Interest Income:
         First Mortgage Bonds            $1,127,980   $ 441,000  (a)  $1,556,289
                                                        (12,691) (b)            
         Tax-Exempt Securities                2,054          --            2,054
         Marketable Securities              262,381    (171,500) (d)      90,881
                                         ----------   ---------       ----------

         Total revenues                   1,392,415     256,809        1,649,224
                                         ----------   ---------       ----------

Expenses:
     General and administrative              68,013          --           68,013
     General and administrative-
         related parties                    139,007          --          139,007
     Loan serving fees                       37,946      12,250  (c)      50,196
     Amortization of organization costs      10,000          --           10,000
                                         ----------   ---------       ----------
         Total expenses                     254,966      12,250          267,216
                                         ----------   ---------       ----------

         Net income                      $1,137,449   $ 244,559       $1,382,008
                                         ==========   =========       ==========

Allocation of Net Income:
     Shareholders                        $1,067,015   $ 217,858       $1,284,873
     Manager                                 10,778       2,201           12,979
     Special distributions to Manager        59,656      24,500  (e)      84,156
                                         ----------   ---------       ----------
     Net income                          $1,137,449   $ 244,559       $1,382,008
                                         ==========   =========       ==========

     Net income per weighted
         average share-shareholders      $     0.89   $    0.18       $     1.07
                                         ==========   =========       ==========


           NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF
                  INCOME FOR THE YEAR ENDED DECEMBER 31, 1996

(a)  Represents interest income on the Lexington Trails Bonds for the period
     1/1/96 - 12/31/96.

(b)  Represents amortization of loan origination costs associated with the
     Lexington Trails Bonds for the period 1/1/96 - 12/31/96.

(c)  Represents loan servicing fees for the Lexington Trails Bonds for the
     period 1/1/96 -12/31/96.

(d)  Represents reduction in interest income resulting from the use of proceeds
     to purchase the Lexington Trails Bonds on 1/1/96.

(e)  Represents the accrued special distribution to Manager associated with the
     Lexington Trails Bonds for the period 1/1/96 -12/31/96.


                                    10 of 27
<PAGE>


              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                    FOR THE THREE MONTHS ENDED MARCH 31, 1997


                                                      Pro Forma       Pro Forma
                                         Historical  Adjustments        Total
                                         ----------  -----------      ---------
Revenues:
     Interest Income:
         First Mortgage Bonds             $338,002    $ 110,250 (e)   $445,079
                                                --       (3,173)(c)         --
         Tax-Exempt Securities               1,274           --          1,274
         Marketable Securities              72,742      (42,875)(d)     29,867
                                          --------    ---------       --------
         Total revenues                    412,018       64,202        476,220
                                          --------    ---------       --------
                                         
Expenses:                                
     General and administrative             29,744           --         29,744
     General and administrative-         
         related parties                    24,060           --         24,060
     Loan serving fees                       9,632        3,021 (f)     12,653
     Amortization of organization costs      2,500           --          2,500
                                          --------    ---------       --------
         Total expenses                     65,936        3,021         68,957
                                          --------    ---------       --------
                                         
         Net income                       $346,082    $  61,181       $407,263
                                          ========    =========       ========

Allocation of Net Income:                
     Shareholders                         $322,790    $  54,505       $377,295
     Manager                                 3,261          551          3,812
     Special distributions to Manager       20,031        6,125 (f)     26,156
                                          --------    ---------       --------
                                         
     Net income                           $346,082    $  61,181       $407,263
                                          ========    =========       ========

     Net income per weighted             
       average share-shareholders         $   0.22    $    0.04       $   0.26
                                          ========    =========       ========


                                    11 of 27
<PAGE>

                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                              AS OF MARCH 31, 1997


                                                    Pro Forma        Pro Forma
                                      Historical   Adjustments         Total
                                      -----------  -----------      -----------
ASSETS:

Investment in First Mortgage Bonds-
  at fair value                       $16,168,786  $ 4,900,000 (a)  $21,195,702
                                                       126,916 (b)
Cash and cash equivalents                 842,388           --          842,388
Marketable securities                   8,950,000   (4,900,000)(a)    4,130,100
                                                        80,100 (g)
Deferred costs                            320,963     (126,916)(b)      194,047
Organization costs (net of accumulated
  amortization of $20,000)                 30,000           --           30,000
Accrued interest receivable               121,395           --          121,395
Other assets                               80,100      (80,100)(g)            0
                                      -----------  -----------      -----------
Total assets                          $26,513,632  $         0      $26,513,632
                                      ===========  ===========      ===========

LIABILITES AND SHAREHOLDERS' EQUITY

Liabilities:
     Due to affiliates                $   330,313  $        --      $   330,313
     Accounts payable                      25,901           --           25,901
                                      -----------  -----------      -----------
                                      
Total Liabilities                         356,214            0          356,214
                                      -----------  -----------      -----------

Shareholders' equity:
     Beneficial owner's equity-manager     (8,998)          --           (8,998)
     Beneficial owner's               
       equity-shareholders              
       (1,464,222 shares issued and    
       outstanding)                    26,056,217           --       26,056,217
       Net unrealized gain on First    
       Mortgage Bonds                     110,199           --          110,199
                                      -----------  -----------      -----------

     Total shareholders' equity        26,157,418            0       26,157,418
                                      -----------  -----------      -----------

     Total liabilities and            
       shareholders' equity           $26,513,632  $         0      $26,513,632
                                      ===========  ===========      ===========


                                    12 of 27
<PAGE>


       NOTES TO THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE THREE MONTHS ENDED AND AS OF MARCH 31, 1997

     (a)  Represents the purchase of the Lexington Trails Bonds on 3/31/97.

     (b)  Represents the reclass of loan origination costs associated with the
          Lexington Trails Bonds.

     (c)  Represents amortization of loan origination costs associated with the
          Lexington Trails Bonds for the period 1/1/97 - 3/31/97.

     (d)  Represents reduction of interest income resulting from the use of
          proceeds to purchase the Lexington Trails Bonds on 1/1/97.

     (e)  Represents interest income on the Lexington Trails Bonds for the
          period 1/1/97 - 3/31/97.

     (f)  Represents accrued loan servicing fees and accrued special
          distribution to Manager associated with the Lexington Trails Bonds for
          the period 1/1/97 - 3/31/97.

     (g)  Represents the repayment of a short term loan to the purchaser.



(c)  Exhibits
     --------

     10.1 Harris County Housing Finance Corporation Multifamily Revenue Bonds
          1997 Series (Lexington Trails Apartments) in the principal amount of
          $4,900,000 dated May 1, 1997.

                                    13 of 27
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                         AMERICAN TAX-EXEMPT BOND TRUST
                                  (Registrant)



                                    By: RELATED AMI ASSOCIATES, INC., as Manager

July 18, 1997                           By: /s/ Stuart J. Boesky
                                            --------------------
                                            Stuart J. Boesky                   
                                            Director and Senior Vice President
    
                                            


                                    14 of 27

THIS BOND IS SUBJECT TO TRANSFER  RESTRICTIONS.  EXCEPT AS OTHERWISE PROVIDED IN
THE  INDENTURE,  NO  TRANSFER  WILL BE MADE  UNLESS THE  ISSUER AND THE  TRUSTEE
RECEIVE FROM THE  TRANSFEREE  AN  INVESTMENT  LETTER IN THE FORM REQUIRED BY THE
INDENTURE,   SETTING   FORTH   THE   REPRESENTATIONS   AND   CERTAIN   FINANCIAL
QUALIFICATIONS OF THE TRANSFEREE.

THIS BOND IS UNRATED  AND NOT  SECURED BY A CREDIT  FACILITY  (AS DEFINED IN THE
INDENTURE).  BY THE PURCHASE AND ACCEPTANCE OF THIS BOND, THE OWNER ACKNOWLEDGES
AND  AGREES  THAT THIS BOND  CANNOT  AND WILL NOT BE  OFFERED,  SOLD,  ASSIGNED,
PLEDGED OR OTHERWISE  TRANSFERRED,  UNLESS ONE OF THE TWO  FOLLOWING  CONDITIONS
EXISTS:  (1) THIS BOND IS RATED IN ONE OF THE THREE HIGHEST RATING CATEGORIES OF
MOODY'S AND/OR STANDARD AND POOR'S;  OR (2) EACH OF THE FOLLOWING  EXISTS OR HAS
OCCURRED:  (A) SAID BOND IS OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED TO A
PERSON OR  ENTITY  WHO IS A  "QUALIFIED  INSTITUTIONAL  BUYER,"  AS THAT TERM IS
DEFINED IN  SECURITIES  AND  EXCHANGE  COMMISSION  RULE 144A,  OR TO A FINANCIAL
INSTITUTION,  AND (B) THE TRUSTEE  RECEIVES FROM THE PURCHASER (WITH COPY TO THE
SELLER  AND THE  ISSUER)  AN  INVESTMENT  LETTER  IN THE  FORM  ATTACHED  TO THE
INDENTURE. THIS BOND SHALL BE SOLD ONLY IN DENOMINATIONS OF AT LEAST $100,000.

                            UNITED STATES OF AMERICA
                                 STATE OF TEXAS

                                   $4,900,000
                    Harris County Housing Finance Corporation
                       Multifamily Mortgage Revenue Bonds
                                   1997 Series
                          (Lexington Trails Apartments)

Number:  R-2
Dated Date:                May 7, 1997
Maturity Date:             May 1, 2022
Registered Owner:          American Tax Exempt Bond Trust
Principal Amount:          $4,900,000

         Harris County Housing  Finance  Corporation  (the  "Issuer"),  a public
nonprofit corporation duly created, organized and existing under the laws of the
State of Texas (the  "State"),  created and existing  under and by virtue of the
laws of the State,  hereby  acknowledges  itself indebted and for value received
promises to pay to the  registered  Owner hereof  stated  above,  or  registered
assigns, at the maturity date stated above, but only from the sources and as


                                  Page 1 of 13

                                    15 of 27
<PAGE>


hereinafter  provided,  upon  presentation  and  surrender  of this  Bond at the
principal  office of Texas  Commerce  Bank National  Association  in the City of
Dallas,  Texas or its  successor  as  Trustee,  under the  Indenture  (described
below), the principal amount stated above, and to pay interest on said principal
amount,  from and  including  the dated date hereof until the  principal  amount
shall  have  been  paid in  accordance  with  the  terms  of this  Bond  and the
Indenture,  as and when  set  forth  below,  but only  from the  sources  and as
hereinafter provided, by wire transfer if there be one Owner of all of the Bonds
or otherwise by check or draft mailed to the record  Owners of Bonds as the same
appear upon the books of registry to be maintained by the Trustee, as Registrar.

         This Bond is one of a series of bonds (the "Bonds") issued pursuant to,
and is subject to, Harris County Housing Finance Corporations Act,  constituting
Chapter 394, Texas Local  Governmental  Code Annotated,  as amended (the "Act"),
and pursuant to a Trust Indenture, dated as of May 1, 1997 (the "Indenture"), by
and  between  the Issuer and the Trustee  and  resolutions  duly  adopted by the
governing body of the Issuer. Reference is made to the Indenture and the Act for
a full statement of their respective  terms.  Capitalized  terms used herein and
not otherwise defined herein have the respective meanings accorded such terms in
the  Indenture,  which are hereby  incorporated  herein by reference.  The Bonds
issued under the Indenture are expressly limited to $4,900,000  principal amount
at any time  Outstanding  and are all of like  tenor,  except as to numbers  and
denominations,  and are  issued  for the  purposes  of  funding  a Loan  for the
acquisition and renovation of a multifamily residential development.

         THE BONDS SHALL BE LIMITED  OBLIGATIONS  OF THE ISSUER  PAYABLE  SOLELY
FROM  THE  TRUST  ESTATE.  THE  BONDS  SHALL  CONSTITUTE  A VALID  CLAIM  OF THE
RESPECTIVE HOLDERS THEREOF AGAINST THE TRUST ESTATE,  WHICH IS PLEDGED TO SECURE
THE PAYMENT OF THE PRINCIPAL OF, PREMIUM, IF ANY, AND INTEREST ON THE BONDS, AND
WHICH SHALL BE UTILIZED FOR NO OTHER PURPOSE,  EXCEPT AS EXPRESSLY AUTHORIZED IN
THIS INDENTURE. THE BONDS DO NOT CONSTITUTE, WITHIN THE MEANING OF ANY STATUTORY
OR CONSTITUTIONAL PROVISION, AN INDEBTEDNESS,  AN OBLIGATION OR A LOAN OF CREDIT
OF THE STATE, THE COUNTY, OR ANY OTHER  MUNICIPALITY,  COUNTY OR OTHER MUNICIPAL
OR POLITICAL  CORPORATION OR SUBDIVISION OF THE STATE. THE BONDS DO NOT CREATE A
MORAL OBLIGATION ON THE PART OF THE STATE, THE COUNTY OR ANY OTHER MUNICIPALITY,
COUNTY OR OTHER  MUNICIPAL OR POLITICAL  CORPORATION OR SUBDIVISION OF THE STATE
AND EACH OF SUCH ENTITIES IS PROHIBITED BY THE ACT FROM MAKING ANY PAYMENTS WITH
RESPECT TO THE BONDS. THE ISSUER HAS NO TAXING POWER.


                                  Page 2 of 13

                                    16 of 27
<PAGE>


Interest on the Bonds.

          (a)  General.  The Bonds  (including this Bond) shall bear interest as
provided below.

          (b)  Interest  during  Initial  Rate  Period.  Until and  through  the
initial  Conversion  Date,  the Bonds shall bear  interest  during each Interest
Accrual Period calculated and payable at a rate equal to 9% per annum payable on
each payment date  specified in paragraph  (d)(1) below.  Such interest shall be
calculated on the basis of a year of 360 days and twelve 30-day months.

          (c)  Interest  During  Reset Rate  Period.  From and after the Initial
Remarketing  Date, if all of the Bonds have been  remarketed in accordance  with
the Indenture, the Bonds shall bear interest at a rate determined as provided in
the Indenture.

          (d)  Interest Payment Date. (1) prior to the Initial Remarketing Date,
interest shall be payable on the tenth day of each month, commencing on June 10,
1997,  and in addition to those dates the last day of the Initial  Rate  Period;
and (2) after the Initial  Remarketing  Date, (a) with respect to the payment of
interest during a Reset Rate Period, interest shall be payable on each May 1 and
November 1, or (b) with respect to the payment of interest  during an Adjustable
Rate Period,  interest shall be payable on the first Business day of each month,
commencing  on the first such date which is at least  thirty (30) days after the
commencement of such Adjustable Rate Period.

          Notwithstanding  anything elsewhere contained in this Bond but subject
to Section 7.11 of the Indenture,  (a) total  interest on this Bond,  cumulative
from the original date of issuance of the Bond,  shall not exceed the sum of 12%
per annum,  simple and noncompounded for each year from such date of issuance to
the date of calculation  (calculated on the basis of a year of 365 days,  actual
number of days  elapsed);  and (b) if the rate at which this Bond bears interest
shall at any time be deemed to be in excess of the  maximum  rate  permitted  by
law, then the Bond shall instead bear interest at the maximum rate  permitted by
such law. Any excess  payment of interest shall be deemed to be a credit against
the unpaid principal amount of this Bond.

          The foregoing interest  provisions are a summary of those contained in
the  Indenture,  and  reference  is  hereby  made  to the  Indenture  for a full
statement of their terms.


                                  Page 3 of 13

                                    17 of 27
<PAGE>


          Demand Purchase  Option.  (a) During any Adjustable Rate Period,  each
Owner  shall  have the option to require  the  purchase  of the Bonds such Owner
holds in the manner set forth in this Section. To exercise such option the Owner
shall:

          (i)  deliver to the Tender Agent a purchase notice (a "Purchase
Notice")  in  written  form  stating  (A) the  principal  amount  of Bonds to be
purchased,  and (B) the  date on  which  such  Owner  desires  such  Bonds to be
purchased,  which  shall be a  Business  Day not prior to the  seventh  day next
succeeding the date of delivery of such notice to the Tender Agent; and

          (ii) deliver to the Tender Agent, not later than 10:00 a.m., New York,
New York time on the Purchase Date,  the Bonds to be purchased  pursuant to such
Purchase  Notice,  with an appropriate  endorsement for transfer or a blank bond
power,  and,  in the case of any  Bonds  to be  purchased  prior to an  Interest
Payment  Date and after the Regular  Record Date with  respect to such  Interest
Payment Date, a nonrecourse  due-bill check for all unpaid interest to accrue on
such Bond to such Interest Payment Date, payable to bearer, in form satisfactory
to the Tender Agent, for interest due on such Interest Payment Date.

          Deliveries of Purchase Notices.

          (a)  Bonds and  due-bill  checks to the Tender  Agent shall be made to
the Tender Agent at the office of the Tender Agent in New York,  New York, or to
such other  address in New York,  New York as the  Tender  Agent may  designate.
Immediately  upon  receipt of a Purchase  Notice,  the Tender  Agent  shall give
notice to the Borrower,  the Remarketing Agent and the Credit Facility Provider,
if any, which notice shall be given by telephone,  telecopy,  telegraph or other
electronic  means,  promptly  confirmed in writing,  of the principal  amount of
Bonds to be purchased  pursuant to such Purchase Notice and the date of purchase
specified therein.  In no event shall the Tender Agent be required to purchase a
portion of any Bond.

          (b)  In the event that the  Tender  Agent  receives a Purchase  Notice
following the issuance by the Trustee of notice given under the Indenture of the
establishment  of a Reset Rate  Conversion  Date, the Tender Agent shall provide
copies of such  notice  from the  Trustee to the  Remarketing  Agent,  who shall
furnish a copy of such  notice  to each  Person  to whom the  Remarketing  Agent
attempts to sell such Bonds pursuant to the Remarketing Agreement.

          (c)  A Purchase Notice shall be irrevocable and effective upon receipt
by the Tender Agent.  Any Bond as to which a Purchase  Notice has been delivered
pursuant to Section  5.10(a) of the  Indenture  must be  delivered to the Tender
Agent as  provided  in Section  5.10(a) of the  Indenture,  and any Bonds not so
delivered  for which  there has been  deposited  irrevocably  in trust  with the
Tender Agent an amount of money sufficient to pay the purchase


                                  Page 4 of 13

                                    18 of 27
<PAGE>


price thereof on the date of purchase  shall be deemed to be  Undelivered  Bonds
hereunder and shall be deemed to have been purchased on the Purchase Date at the
Purchase  Price.  IN THE EVENT AN OWNER OF BONDS  FAILS TO DELIVER  ITS BONDS AS
REQUIRED  FOLLOWING  SUBMISSION  OF A PURCHASE  NOTICE,  SAID OWNER SHALL NOT BE
ENTITLED TO PAYMENT  (INCLUDING  ANY INTEREST TO ACCRUE ON OR  SUBSEQUENT TO THE
DATE  DESIGNATED FOR PURCHASE IN THE APPLICABLE  NOTICE) OTHER THAN THE PURCHASE
PRICE FOR SUCH UNDELIVERED  BONDS, AND ANY UNDELIVERED  BONDS SHALL NO LONGER BE
ENTITLED  TO THE  BENEFITS  OF THIS  INDENTURE,  EXCEPT  FOR THE  PAYMENT OF THE
PURCHASE PRICE THEREFOR UPON PRESENTATION OF SUCH BONDS.

          (d)  Notwithstanding the foregoing  provisions,  in the event that any
Bond as to which the Owner thereof has submitted a Purchase Notice is remarketed
to such Owner pursuant to the Remarketing Agreement, the Remarketing Agent shall
so notify the Trustee and the Tender Agent, and such Owner need not deliver such
Bond to the Tender Agent as required under Section 5.10(a)(ii) of the Indenture,
although  the  purchase  price with respect to such Bond shall be deemed to have
been paid,  and such Bond shall be deemed to have been  delivered  to the Tender
Agent, redelivered to such Owner and remarketed for purposes of the Indenture.

          Limited  Recourse.  Pursuant  to a Loan  Agreement  dated as of May 1,
1997,  and  a  Promissory  Note  dated  May  7,  1997  (the  "Note"),  Lexington
Trails-American  Housing  Foundation,  Inc., a Texas nonprofit  corporation (the
"Borrower"),  has agreed to make  payments  to the  Issuer in  amounts  equal to
amounts of  principal of and  premium,  if any,  and interest on the Bonds.  THE
BONDS AND THE PREMIUM,  IF ANY, AND THE INTEREST THEREON ARE LIMITED OBLIGATIONS
OF THE ISSUER. THE PRINCIPAL OF, PREMIUM,  IF ANY, AND INTEREST ON THE BONDS ARE
PAYABLE  SOLELY  FROM  THE  PAYMENTS  ON THE LOAN  AND  FROM  ANY  OTHER  MONEYS
CONSTITUTING A PART OF THE TRUST ESTATE UNDER THE INDENTURE.

          Transfer.  This Bond is transferable by the registered Owner hereof in
person or by such Owner's  attorney duly  authorized in writing at the office of
the Trustee as Registrar, but only in the manner, subject to the limitations and
upon payment of the charges  provided in the  Indenture,  and upon surrender and
cancellation of this Bond. Upon such transfer a new registered Bond or Bonds, of
any authorized  denomination or denominations,  of the same maturity and for the
same  aggregate  principal  amount will be issued to the  transferee in exchange
herefor.


                                  Page 5 of 13

                                    19 of 27
<PAGE>


          During  such time as a Bond is not rated by a Rating  Agency in one of
the three  highest  rating  categories  (without  regard to  numerical  or other
modifiers), (x) such Bond may only be transferred (i) by an assignment to a bank
or other financial  institution issuing a letter of credit or like instrument in
connection with the Bonds; or (ii) to one or more Institutional Investors if, in
each  instance,  the Issuer and the  Trustee  receive  from the  transferee  its
agreement to the transfer restrictions set forth in this paragraph in connection
with subsequent  transfers of the Bond and (y) any legal or beneficial  interest
in such Bond may only be transferred upon prior written notice to the Borrower.

          The  Bonds  are  issuable  as fully  registered  Bonds  in  Authorized
Denominations as provided in the Indenture.

          Redemption of Bonds. The Bonds are subject to redemption by the Issuer
prior to maturity as follows:

          Mandatory  Redemption.   The  Bonds  shall  be  subject  to  mandatory
redemption,  at a  price  equal  to the  principal  amount  of the  Bonds  being
redeemed,  together with accrued interest to the date of redemption and shall be
redeemed, prior to maturity as follows:

          (a)  in whole or in part on the first  Interest  Payment  Date,  or if
after the Conversion  Date, on the next Business Day for which  adequate  notice
can be given in  accordance  with the  Indenture,  after and to the extent  that
Insurance  Proceeds or a Condemnation  Award in connection  with the Project are
deposited in the Revenue Fund (i) if the  conditions of the  Indenture  have not
been met for a transfer of such funds to the  Replacement and Capital Cost Fund,
upon a determination in accordance with the Indenture that such funds are not to
be used to repair or restore the  Project,  or (ii) upon  transfer of such funds
immediately after the Project  Completion Date in accordance with the Indenture;
or

          (b)  in  whole  upon  any  Remarketing   Date  if  the  conditions  to
remarketing  set forth in the  Indenture  hereof  are not  satisfied,  or if the
Remarketing  Agent does not  successfully  remarket all Bonds tendered or deemed
tendered on such Remarketing  Date, or if the full purchase price thereof is not
paid or available for payment to the tendering Owners according to the Indenture
hereof,  or if  all  interest  and  principal  payable  on the  Bonds  up to and
including the Remarketing Date has not been fully paid; or

          (c)  in whole on the next ensuing  Interest Payment Date not less than
45 days  after the date of any Sale of the  Project  but only if the Sale of the
Project occurs on or before the initial Conversion Date and if the Owners of all
of the Outstanding Bonds elect redemption


                                  Page 6 of 13

                                    20 of 27
<PAGE>


by giving not less than thirty (30) days prior notice to the Trustee, the Issuer
and the Borrower of their election of redemption; or

          (d)  during any period when the Bonds are not rated by a Rating Agency
in one of the three highest rating categories,  in whole upon a Determination of
Taxability,  on the date specified by any Owner electing redemption in a written
notice  delivered to the Borrower,  the Issuer and the Trustee at least five (5)
Business Days prior to such date; or

          (e)  if the Bonds are not purchased in  accordance  with the Indenture
from funds made  available in  accordance  with the  Indenture,  in whole on any
specified  Interest Payment Date on or after May 1, 2007 if the Owners of all of
the Bonds elect redemption by giving not less than six (6) months' prior written
notice to the Trustee and the Borrower,  which notice shall specify the Interest
Payment Date on which the Bonds are to be redeemed; or

          (f)  in whole in the event a Credit Facility is then in effect, on the
date specified by the Credit Facility  Provider which shall be within sixty (60)
days of  receipt  by the  Trustee of  written  notice  from the Credit  Facility
Provider   advising  of  the  occurrence  of  an  event  of  default  under  the
Reimbursement Agreement and directing the redemption of the Bonds.

          Optional  Redemption.  On or after May 1,  2002,  the  Bonds  shall be
subject to  redemption  prior to  maturity  in whole,  at the  direction  of the
Borrower  given not less than  thirty  five  (35) days in  advance,  on any Bond
Payment Date, at the redemption prices set forth below, expressed as percentages
of the  principal  amount  of the Bonds to be  redeemed  together  with  accrued
interest to the redemption date

                  Period in Which Redeemed
          (from May 1 of first-listed year to day
          preceding May 1 in second-listed year)              Redemption Price
          -------------------------------------               ----------------

                   2002-2003                                        104%
                   2003-2004                                        103%
                   2004-2005                                        102%
                   2005-2006                                        101%
                   2006 and at all times thereafter                 100%

          Remarketing in Lieu of Redemption.  Upon either (i) an election by the
Owners of a redemption in whole of the Bonds pursuant to a Mandatory  Redemption
in accordance with (c), (d) or (e) above, or (ii) an election by the Borrower of
a redemption in whole of the Bonds pursuant to an Optional Redemption, the Bonds
shall be redeemed on the date specified in the


                                  Page 7 of 13

                                    21 of 27
<PAGE>


notice to the Borrower,  the Issuer and the Trustee from the Owners described in
(c), (d) or (e) above, or the Interest  Payment Date selected by the Borrower in
connection with an Optional  Redemption,  unless the Borrower elects to remarket
the  Bonds in lieu of  redemption,  which  election  shall be  evidenced  by the
delivery of written  notice  thereof to the Issuer and the Trustee at least five
days  prior to the date on which the Bonds  would  otherwise  be  redeemed.  The
purchase  price  of  Bonds  so  remarketed  in lieu of  redemption  shall be the
principal amount thereof,  premium,  if any, and all accrued and unpaid interest
and shall be payable on the date on which the Bonds  would  otherwise  have been
redeemed.

          Notice of Redemption.  (a) Notice of Redemption  shall be given by the
Trustee (x) by telephone, telegram or other electronic means, promptly confirmed
in  writing,  not less than  thirty  Business  Days  prior to the date fixed for
redemption  of the Bonds if the  redemption is to occur on or before the initial
Conversion  Date and (y) in writing by mail not less than  thirty  days prior to
the date fixed for  redemption  if the  redemption is to occur after the initial
Conversion Date.

          (b)  Notice of Redemption shall be given to the Owners of all Bonds to
be redeemed at their addresses  appearing on the books of registry  (except that
(i) an Owner  opting for  redemption  pursuant to (c), (d) or (e) above shall be
deemed to have received Notice of Redemption,  and (ii) an Owner which shall not
have notified the Registrar of its telephone,  telex, telecopier or other number
for  electronic  notice shall only be entitled to notice in writing).  After the
initial  Conversion  Date,  receipt of such Notice of Redemption  shall not be a
condition  precedent  to such  redemption,  and failure so to notify any of such
registered  Owners  shall not affect the  validity  of the  proceedings  for the
redemption of the Bonds.

          (c)  Any notice of optional  redemption of Bonds given pursuant to the
Indenture may state that it is conditional upon receipt by the Trustee of moneys
sufficient to pay the redemption price of such Bonds or upon the satisfaction of
any other  condition,  or that it may be rescinded  upon the  occurrence  of any
other event,  and any  conditional  notice so given may be rescinded at any time
before  payment of such  redemption  price if any such condition so specified is
not satisfied or if any such other event occurs. Notice of such rescission shall
be given by the Trustee to affected  Owners as promptly as practicable  upon the
failure of such condition or the occurrence of such other event.

          (d)  Notice of Redemption  having been given as provided above and all
conditions  precedent,  if any,  specified in such notice having been satisfied,
the Bonds or portions  thereof so to be redeemed shall become due and payable on
the date fixed for redemption at the redemption price specified therein plus any
accrued  interest  to,  but  not  including,   the  redemption  date,  and  upon
presentation and surrender thereof at the place specified in such


                                  Page 8 of 13

                                    22 of 27
<PAGE>


Notice,  such Bonds or portions  thereof shall be paid at the redemption  price,
plus any accrued  interest to, but not including,  the  redemption  date. On and
after the redemption date (unless the Issuer shall default in the payment of the
redemption  price and  accrued  interest),  (i) such Bonds  shall  cease to bear
interest, and (ii) such Bonds shall no longer be considered as Outstanding under
the Indenture.

          Selection of Bonds To Be Redeemed.  (a) If less than all the Bonds are
to be redeemed,  the particular  Bonds or portions of Bonds to be redeemed shall
be selected by the Trustee,  (i) if on or before the  Conversion  Date,  in such
manner as the Trustee in its  discretion  may deem fair and  appropriate so that
Bonds are redeemed, as nearly as practicable,  from each Owner, if there is more
than one Owner, on a pro rata basis  according to the principal  amount of Bonds
represented by each Bond Outstanding,  and (ii) if after the initial  Conversion
Date, by lot in such manner as the Trustee in its  discretion  may deem fair and
appropriate.

          Enforcement. Only the Acting Party shall have the right to enforce the
provisions  of this Bond or the  Indenture or to institute any action to enforce
the covenants herein or therein, or to take any action with respect to any Event
of Default under the Indenture, or to institute, appear in or defend any suit or
other proceedings with respect thereto,  except as provided in the Indenture. If
an Event of Default  occurs and is  continuing,  the principal of all Bonds then
outstanding  may be  declared  due and  payable  by the  Acting  Party  upon the
conditions and in the manner and with the effect  provided in the Indenture.  As
provided in the Indenture,  and to the extent  permitted by law,  interest and a
penalty rate of interest shall be payable on unpaid amounts due hereon.

          The Issuer,  the Registrar,  and any other person may treat the person
in whose  name this Bond is  registered  on the books of  registry  as the Owner
hereof for the purpose of receiving payment as herein provided and for all other
purposes,  whether or not this Bond be overdue,  and no person shall be affected
by notice to the contrary.

          Discharge.  The  Indenture  prescribes  the  manner in which it may be
discharged and after which the Bonds shall be deemed to be paid and no longer be
secured by or entitled to the benefits of the Indenture, except for the purposes
of registration and exchange of Bonds and of such payment.

          Modifications.  Modifications  or alterations of the Indenture,  or of
any supplements thereto, may be made only to the extent and in the circumstances
permitted by the Indenture.

          By its  acceptance of this Bond,  the Owner hereof agrees that it will
be bound by and accepts the  provisions of the Indenture and the Loan  Documents
as defined in the Loan


                                  Page 9 of 13

                                    23 of 27
<PAGE>


Agreement.  This Bond shall not be valid or obligatory  for any purpose until it
shall have been signed on behalf of the Issuer and such signature  attested,  by
the officer, and in the manner, provided in the Indenture,  and authenticated by
a duly authorized officer of the Trustee, as Authenticating Agent.

         It is hereby certified and recited that all conditions, acts and things
required  by the  Constitution  or  statutes  of the  State or by the Act or the
Indenture to exist,  to have happened or to have been performed  precedent to or
in the issuance of this Bond exist,  have  happened and have been  performed and
that the issue of the Bonds, together with all other indebtedness of the Issuer,
is  within  every  debt and  other  limit  prescribed  by said  Constitution  or
statutes.


                                  Page 10 of 13

                                    24 of 27
<PAGE>


          IN WITNESS WHEREOF,  the Harris County Housing Finance Corporation has
caused this Bond to be executed on its behalf by the facsimile  signature of its
Authorized  Representative,  and attested to by the  facsimile  signature of its
Secretary, and its seal to be reproduced hereon, all as of the Effective Date.

HARRIS COUNTY HOUSING FINANCE                      HARRIS COUNTY 
CORPORATION SEAL                                   HOUSING FINANCE
                                                   CORPORATION


   
                                                   /s/ Gerald E. Redmon

                                                     President
Attest:

/s/ Travis R. Cooper
    

Secretary


                                  Page 11 of 13

                                    25 of 27
<PAGE>


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This Bond is one of the Bonds referred to in the within mentioned Indenture.

Date of Authentication:

                                                    TEXAS COMMERCE BANK NATIONAL
                                                      ASSOCIATION, as Trustee


   
                                                By: /s/ Steven M. Horowitz
                                                   -----------------------------
                                                        Authorized Signatory
    




                                  Page 12 of 13

                                    26 of 27
<PAGE>

                                   ASSIGNMENT

For value  received,  the undersigned  do(es) hereby sell,  assign and transfers
unto


- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------

                 (Name, Address and Tax Identification or Social
                          Security Number of Assignee)

the within-registered Bond and do(es) hereby irrevocably constitute and appoint,
attorney,  to transfer the same on the registration  books of the Trustee,  with
full power of substitution in the premises.

Dated:
      -------------------------------

Signature Guaranteed:



- - ----------------------------------------  --------------------------------------
NOTICE:  Signature(s) must be guaranteed  NOTICE:  The  signature on Assignment 
by an eligible guarantor                  must  correspond  with the name(s) as 
                                          written  on the  face  of the  within 
                                          Bond  in  every  particular   without 
                                          alteration  or   enlargement  or  any 
                                          change whatsoever.                    
                                          
                                          

       


                                  Page 13 of 13

                                    27 of 27


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission