|
Previous: JDN REALTY CORP, 10-Q, EX-27, 2000-11-14 |
Next: RIDGEWOOD ELECTRIC POWER TRUST III, 10-Q, 2000-11-14 |
(Mark One) | ||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2000 | ||
OR | ||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from ____________________ to ____________________ | ||
Commission file number 0-23406 |
|
Southern Missouri Bancorp, Inc. |
|
(Exact name of registrant as specified in its charter) | ||
Missouri |
|
43-1665523 |
(State or jurisdiction of incorporation) | (IRS employer id. no.) | |
531 Vine Street, Poplar Bluff, MO |
63901 | |
(Address of principal executive offices) | (Zip code) | |
|
(573) 585-1421 |
|
Registrant's telepone number, including area code |
Yes | X | No |
|
Common Stock, Par Value $.01 |
PART I. | Financial Information (Unaudited) | |
Item 1. | Consolidated Financial Statements (Unaudited) | |
Consolidated Statements of Financial Condition | 3 | |
Consolidated Statements of Income and Comprehensive Income | 4 | |
Consolidated Statements of Cash Flows | 5-6 | |
Notes to Consolidated Financial Statements | 7 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 8-11 |
PART II. | OTHER INFORMATION | 12 |
Item 1. | Legal Proceedings | 12 |
Item 2. | Changes in Securities and Use of Proceeds | 12 |
Item 3. | Defaults upon Senior Securities | 12 |
Item 4. | Submission of Matters to a Vote of Security-Holders | 12 |
Item 5. | Other Information | 12 |
Item 6. | Exhibits and Reports on Form 8-K | 12-13 |
Signature Page | 14 |
September 30, 2000 (Unaudited) |
June 30, 2000 | |
Cash and cash equivalents | $6,231,610 | $4,470,373 |
Investment and mortgage-backed securities | ||
Available for sale - at estimated market value (amortized cost $35,626,030 and $35,910,780 at September 30, 2000 and June 30, 2000, respectively) |
34,966,821 | 34,910,850 |
Stock in Federal Home Loan Bank of Des Moines | 2,150,000 | 1,850,000 |
Loans receivable, net | 163,386,358 | 138,424,750 |
Accrued interest receivable | 1,578,161 | 1,151,557 |
Real estate owned | 760,718 | 463,591 |
Premises and equipment | 4,109,244 | 2,549,357 |
Prepaid expenses and other assets | 4,583,189 |
570,690 |
Total Assets | $217,766,101 |
$184,391,168 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Deposits | $157,037,584 | $123,920,293 |
Advances from FHLB of Des Moines | 33,000,000 | 37,000,000 |
Securities sold under agreements to repurchase | 2,569,892 | -- |
Advances from borrowers for taxes and insurance | 412,076 | 334,841 |
Accounts payable and other liabilities | 1,038,503 | 723,061 |
Accrued interest payable | 1,640,576 |
956,386 |
Total Liabilities | 195,698,631 |
162,934,581 |
Commitments and contingencies | ||
Preferred stock, $.01 par value; 500,000 shares authorized; none issued and outstanding |
-- | -- |
Common stock, $.01 par value; 3,000,000 shares authorized; 1,803,201 shares issued |
18,032 | 18,032 |
Additional paid-in capital | 17,525,833 | 17,517,834 |
Retained earnings, substantially restricted | 14,733,232 | 14,438,957 |
Treasury stock of 542,198 shares at 9/30/00 and
549,352 shares at 6/30/00, at cost |
(9,382,078) | (9,451,693) |
Unearned employee benefits | (412,247) | (436,587) |
Accumulated other comprehensive income | (415,302) |
(629,956) |
Total stockholders' equity | 22,067,470 |
21,456,587 |
Total Liabilities and Stockholders' Equity | $217,766,101 |
$184,391,168 |
Three months ended September 30, | ||
2000 |
1999 | |
INTEREST INCOME: | ||
Loans receivable | $3,104,416 | $2,325,596 |
Investment securities | 379,172 | 353,354 |
Mortgage-backed and related securities | 206,941 | 226,954 |
Other interest-earning assets | 23,816 |
17,283 |
Total interest income | 3,714,345 |
2,923,187 |
INTEREST EXPENSE: | ||
Deposits | 1,640,949 | 1,306,599 |
Other borrowings | 579,863 |
263,345 |
Total interest expense | 2,220,812 |
1,569,944 |
NET INTEREST INCOME | 1,493,533 | 1,353,243 |
PROVISION FOR LOAN LOSSES | 170,000 |
20,000 |
NET INTEREST INCOME AFTER | ||
PROVISION FOR LOAN LOSSES | 1,323,533 |
1,333,243 |
NONINTEREST INCOME: | ||
Loss on sale of available for sale securities | -- | (17,955) |
Banking service charges | 134,871 | 87,256 |
Late charges and other fees | 24,003 | 17,997 |
Gain on sale of branches | 633,538 | -- |
Other income | 11,969 |
13,385 |
Total noninterest income | 804,381 |
100,683 |
NONINTEREST EXPENSE: | ||
General and administrative: | ||
Compensation and benefits | 615,338 | 488,132 |
Occupancy and equipment, net | 235,196 | 122,007 |
SAIF deposit insurance premiums | 6,422 | 17,747 |
Professional fees | 59,830 | 33,829 |
Advertising | 46,611 | 22,208 |
Postage and office supplies | 72,956 | 39,903 |
Other operating expenses | 373,302 |
93,554 |
Total noninterest expense | 1,409,655 |
817,380 |
INCOME BEFORE INCOME TAXES | 718,259 | 616,546 |
PROVISION FOR INCOME TAXES | 267,252 |
215,940 |
NET INCOME | 451,007 |
400,606 |
OTHER COMPREHENSIVE INCOME, NET OF TAX: | ||
Unrealized gains (losses) on AFS securities | 214,654 | (22,622) |
Adjustment for (gains) losses included in net income | -- |
11,312 |
Total other comprehensive income | 214,654 |
(11,310) |
COMPREHENSIVE INCOME | $665,661 |
$389,296 |
Basic earnings per common share | $0.37 | $0.30 |
Diluted earnings per common share | $0.37 | $0.30 |
Dividends per common share | $0.125 | $0.125 |
Three months ended September 30, | ||
2000 |
1999 | |
Cash Flows From Operating Activities: | ||
Net income | $ 451,007 | $ 400,606 |
Items not requiring (providing) cash: | ||
Depreciation and amortization | 119,871 | 58,254 |
Provision for abandonment of premises and equipment | 125,338 | -- |
MRP expense and ESOP expense | 32,339 | 49,491 |
Loss on sale of mortgage-backed securities, available for sale |
-- | 17,955 |
Provision for loan losses | 170,000 | 20,000 |
Net amortization of deferred income, premiums, and discounts | 8,880 | 20,641 |
Net gain on sale of branches | (633,538) | -- |
Changes in: | ||
Accrued interest receivable | (91,519) | 134,636 |
Prepaid expenses and other assets | (266,800) | (16,010) |
Accounts payable and other liabilities | 310,214 | 118,379 |
Accrued expense and other liabilities | 504,171 |
(47,014) |
Net cash provided by operating activities | 729,963 |
756,938 |
Cash flows from investing activities: | ||
Net increase in loans | (8,377,645) | (1,673,522) |
Net cash received in acquisition of branches | 14,021,579 | -- |
Net cash paid in sale of branches | (4,153,644) | -- |
Proceeds from sales of mortgage-backed securities, available-for-sale |
-- | 1,491,800 |
Proceeds from maturing mortgage-backed securities, available-for-sale | 275,868 | 1,090,388 |
Purchase of Federal Home Loan Bank stock | (300,000) | (124,000) |
Purchase of investment securities, available-for-sale | -- | (2,759,750) |
Purchase of premises and equipment | (358,035) | (60,106) |
Proceeds from sale of foreclosed real estate | 37,159 |
76,658 |
Net cash provided by (used in) investing activities | 1,145,282 |
(1,958,532) |
Cash flows from financing activities: | ||
Net increase (decrease) in certificates of deposit | 2,096,816 | (3,478,454) |
Net (decrease) increase in demand, NOW and Saving accounts | (581,088) | 1,122,710 |
Net increase in securities sold under agreements to repurchase | 2,569,892 | -- |
Net increase in advances from borrowers for taxes and insurance | 115,504 | 95,723 |
Proceeds from Federal Home Loan Bank advances | 42,000,000 | 22,000,000 |
Repayments of Federal Home Loan Bank advances | (46,000,000) | (18,250,000) |
Cash dividends paid | (156,731) | (167,336) |
Exercise of stock options | 78,540 | 12,000 |
Purchase of treasury stock | (8,925) |
-- |
Net cash (used in) provided by financing activities | (114,008) |
1,334,643 |
Increase in cash and cash equivalents | 1,761,237 | 133,049 |
Cash and cash equivalents at beginning of period | 4,470,373 |
4,068,674 |
Cash and cash equivalents at end of period | $6,231,610 |
$4,201,723 |
Three-months ended September 30, | ||
2000 | 1999 | |
Supplemental disclosures of | ||
Cash flow information: | ||
Noncash investing and financing activities: | ||
Conversion of loans to foreclosed real estate and other assets | $188,944 | $146,165 |
Conversion of foreclosed real estate to loans | -- | 87,000 |
Cash paid during the period for: | ||
Interest (net of interest credited) | 830,729 | 617,100 |
Income taxes | 50,000 | -- |
Three Months Ended September 30, | ||
2000 |
1999 | |
Net income | $ 451,007 |
$ 400,606 |
Weighted-average shares - Basic earnings per share |
1,218,267 |
1,340,402 |
Stock options under treasury stock method | 8,466 |
17,830 |
Weighted-average shares - Diluted earnings per share | 1,226,733 |
1,358,232 |
Basic earnings per common share | $ 0.37 | $ 0.30 |
Diluted earnings per common share | $ 0.37 | $ 0.30 |
2000 |
1999 | |
Balance, beginning of period | $ 1,276,953 |
$ 1,191,147 |
Loans charged off: | ||
Residential real estate | 0 | (28,877) |
Commercial real estate | (48,273) | 0 |
Commercial | (136,509) | 0 |
Consumer | (58,142) |
(85,634) |
Gross charged off loans | (242,924) |
(114,511) |
Recoveries of loans previously charged off: | ||
Residential real estate | 0 | 125 |
Consumer | 6,358 |
45,890 |
Gross recoveries of charged off loans | 6,358 |
46,015 |
Net charge offs | (236,566) | (68,496) |
Alowance of acquired loans | 250,000 | 0 |
Provision charged to expense | 170,000 |
20,000 |
Balance, end of period | $ 1,460,387 |
$ 1,142,651 |
Ratio of net charge offs during the period
to average loans outstanding during the period |
.16% |
.06% |
Loans past maturity/delinquent 90 days or more | 9/30/00 |
6/30/00 |
9/30/99 |
Residential real estate | $ 256,000 | $ 64,000 | $ 470,000 |
Commercial real estate | 0 | 198,000 | 86,000 |
Commercial | 95,000 | 169,000 | 0 |
Consumer | 190,000 |
145,000 |
180,000 |
Total loans past maturity/delinquent 90+ days | 541,000 | 576,000 | 736,000 |
Foreclosed real estate or other real estate owned | 761,000 |
464,000 |
409,000 |
Total nonperforming assets | $1,302,000 |
$1,040,000 |
$1,145,000 |
Percentage nonperforming assets to total assets | 0.60% | 0.56% | 0.69% |
Percentage nonperforming loans to net loans | 0.33% | 0.42% | 0.61% |
(i) | The election of Mr. Samuel H. Smith as a director of the Company; | |||
VOTES | FOR | WITHHELD | ||
1,107,672 | 948,118 | 159,554 | ||
(ii) | The election of Mr. L. Douglas Bagby as a director of the Company; | |||
VOTES | FOR | WITHHELD | ||
1,107,672 | 952,118 | 155,554 | ||
(iii) | The election of Mr. Greg Steffens as a director of the Company; | |||
VOTES | FOR | WITHHELD | ||
1,107,672 | 948,118 | 159,554 | ||
(iv) | The proposal to appoint Kraft, Miles & Tatum, LLC as the Company's auditors; | |||
VOTES | FOR | WITHHELD | ABSTAIN | |
1,107,672 | 1,085,516 | 10,348 | 11,808 | |
(a) | Exhibits | |
(3)(a) | Certificate of Incorporation of the Registrant* | |
(3)(b) | Bylaws of the Registrant* | |
10(a) | Registrant's Stock Option Plan** | |
10(b) | Southern Missouri Savings Bank, FSB Management Recognition and Development Plans** | |
10(c) | Employment Agreements | |
(i) |
Greg A. Steffens**** | |
10(d) | Director's Retirement Agreements*** | |
(i) | Robert A. Seifert | |
(ii) | Thadis R. Seifert | |
(iii) | Leonard W. Ehlers | |
(iv) | James W. Tatum | |
(v) | Samuel H. Smith | |
10(e) | Tax Sharing Agreement*** | |
(27) | Financial Data Schedule | |
* | Filed as an exhibit to the registrant's Registration Statement on Form S-1 (33-73746). | |
** | Filed as an exhibit to the registrant's 1994 annual meeting proxy statement dated October 21, 1994. | |
*** | Filed as an exhibit to the registrant's Annual Report on Form 10-KSB for the year ended June 30, 1995. | |
**** | Filed as an exhibit to the registrant's Annual Report on Form 10-KSB for the year ended June 30, 1999. | |
(b) | Reports on Form 8-K. | |
On September 15, 2000, the Company filed a Form 8-K to announce that the Bank completed its acquisition of 2 full-service banking facilities in Kennett and Qulin, Missouri. In addition, the Company also announced that it had completed its sale of 2 full-service banking facilities in Ellington and Malden, Missouri. | ||
On October 4, 2000 the Company filed a Form 8-KA in order to amend its September 15, 2000 Current Report of Form 8-K. The amendment was filed for the purpose of including the pro forma financial information required by item 7(b). |
SOUTHERN MISSOURI BANCORP, INC. Registrant | ||
Date: November 14, 2000 | /s/ Thadis R. Seifert | |
Thadis R. Seifert Chairman of the Board | ||
Date: November 14, 2000 | /s/ Greg A. Steffens | |
Greg A. Steffens President and Chief Executive Officer |
|