COINMACH CORP
10-K, 1999-06-29
BUSINESS SERVICES, NEC
Previous: SMITH A O CORP, 11-K, 1999-06-29
Next: SOUTHERN CO, 11-K, 1999-06-29




================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the fiscal year ended March 31, 1999

                                       OR

[ ] TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(D) OF THE  SECURITIES
    EXCHANGE  ACT OF  1934
    For  the  transition  period  from  ____________  to  ____________


                          Commission File Number 0-7694

                              Coinmach Corporation
             (Exact name of registrant as specified in its charter)

                               Delaware 53-0188589
          (State of incorporation) (I.R.S. Employer Identification No.)

                     55 Lumber Road, Roslyn, New York 11576
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (516) 484-2300

        Securities registered pursuant to Section 12 (b) of the Act: None

        Securities registered pursuant to Section 12 (g) of the Act: None


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. X

         As of June 10,  1999,  the  registrant  had  outstanding  100 shares of
common stock, par value $.01 per share (the "Common Stock").

         No market value can be determined  for the Common Stock.  See Item 5 of
this Form 10-K Report.


================================================================================

<PAGE>




                                     PART I


ITEM 1.  BUSINESS.

         Unless otherwise  expressly  indicated herein,  the descriptions of the
Company contained herein are as of March 31, 1999.

Description of the Business

General

         Coinmach  Corporation,  a Delaware  corporation  (the  "Company" or the
"Registrant"),  is the leading supplier of outsourced laundry equipment services
for multi-family housing properties in the United States. At March 31, 1999, the
Company owned and operated  approximately  765,000 washers and dryers (sometimes
hereinafter  referred to as "laundry  machine" or "machines")  in  approximately
75,000  locations  on routes  located  throughout  the United  States and in 163
retail laundromats  located throughout Texas and Arizona.  The Company,  through
its wholly-owned subsidiary, Super Laundry Equipment Corp. ("Super Laundry"), is
also a laundromat equipment  distribution company. The Company is a wholly-owned
subsidiary of Coinmach Laundry Corporation,  a Delaware  corporation  ("Coinmach
Laundry").  Unless otherwise  specified herein,  references to the Company shall
mean Coinmach Corporation and its subsidiaries.

Overview

         The outsourced  laundry equipment services industry provides washer and
dryer services to individuals  living in multi-family  housing  properties.  The
Company's  existing  customer  base  for  its  core  business  is  comprised  of
landlords,  property  management  companies,  and  owners  of  rental  apartment
buildings,  condominiums and cooperatives,  university and institutional housing
and other multi-family housing properties.  The Company's core business involves
leasing  laundry rooms from building owners and property  management  companies,
installing and servicing the laundry equipment and collecting revenues generated
from laundry machines. The Company typically sets pricing for the use of laundry
machines on location,  and the owner or property manager  maintains the premises
and provides utilities such as gas, electricity and water.

         As a result of its strategy to acquire route  operators that contribute
to the Company's core operations,  the Company has selectively  acquired certain
related  businesses which expand and diversify the types of services provided by
the Company.  The Company operates 163 retail  laundromats  throughout Texas and
Arizona and provides laundromat services at all such locations. The Company also
leases laundry equipment and other household  appliances to corporate relocation
entities,  property  owners,  managers of  multi-family  housing  properties and
individuals.  The Company believes that these non-core businesses,  although not
material to the  Company's  operations,  provide a platform  for  expansion  and
diversification  of the  Company's  services.  See  "Business -  Description  of
Business - Complementary Operations."

         The Company maintains its headquarters in Roslyn, New York, a corporate
office in Charlotte,  North Carolina and regional offices  throughout the United
States through which it conducts operating activities,  including sales, service
and collections.


<PAGE>


Business Strategy

         The  Company's  business  strategy  is to enhance  its  position as the
largest provider of outsourced  laundry equipment services in the United States.
Management intends to continue to grow the Company's installed machine base both
internally and through  selective  acquisitions  to achieve  economies of scale,
increase  its  operating  efficiencies  and improve its  financial  performance.
Internal  growth is comprised of: (i) adding new  customers in existing  regions
and securing  contracts for additional  locations from current  customers;  (ii)
converting  owner-operated  facilities  to  Company  managed  facilities;  (iii)
improving the net  contribution per machine through  operating  efficiencies and
selective price increases;  and (iv) pursuing  additional  growth  opportunities
presented by the Company's  leading market position and access to  approximately
six million individual housing units. The Company's  acquisition  strategy is to
continue  to  selectively  acquire  local,  regional  and  multi-regional  route
businesses from independent operators at attractive prices.

         An important element of the Company's  business strategy is to continue
to expand its geographic presence to gain additional regional and multi-regional
account  opportunities  with large  multi-family  housing property  managers and
owners.  Management  believes that a significant  portion of its customer  base,
which  manages  multi-family  housing  and  other  residential  properties,   is
consolidating.   Consequently,   management   believes  that  opportunities  for
outsourcing    laundry   equipment    services   to   professionally    managed,
multi-regional,  well-capitalized  independent operators such as the Company are
increasing.

         The Company's business strategy also includes the continued development
of its management information systems (the "Integrated Computer Systems"), which
management  believes  are the most  advanced  in the  industry.  The  Integrated
Computer  Systems provide  real-time  operational and competitive data which, in
conjunction with the Company's multi-regional service capabilities, enhances the
Company's  operating  efficiencies  throughout its operating regions and enables
the  Company to deliver  superior  customer  service.  The  Integrated  Computer
Systems also provide the Company with the flexibility to integrate  acquisitions
on a timely basis,  including key functions such as sales, service,  collections
and security.  Finally,  as the industry leader,  the Company works closely with
its equipment  vendors to assess  ongoing  technological  changes and implements
those which the Company  believes are  beneficial  to its  customers  and to the
Company's operating efficiencies and financial performance.

         In January 1995,  management,  with its equity sponsor,  Golder, Thoma,
Cressey,  Rauner Fund IV, L.P., acquired the Company and initiated a strategy of
growth  through  acquisitions.  This  strategy  was  designed  to  increase  the
installed  machine  base in its  existing  operating  regions and to provide the
Company with a strong market  presence in new regions.  Since January 1995,  the
Company has  enhanced  its  national  presence  by  completing  ten  significant
acquisitions,  adding  annualized  revenue of  approximately  $395  million  and
increasing   its  installed   base  from   approximately   55,000   machines  to
approximately  765,000  machines as of March 31, 1999.  Revenues have grown from
approximately  $72.9 million for the year ended March 31, 1995, to approximately
$505.3 million for the year ended March 31, 1999, while EBITDA(1) has grown from
approximately $13.6 million for the year ended March 31,


- ----------
     1 EBITDA represents  earnings from continuing  operations before deductions
for interest, income taxes, depreciation and amortization. EBITDA for the period
ending  March 31,  1999 is before the  deduction  for stock  based  compensation
charges. EBITDA is used by management and certain investors as an indicator of a
company's  historical  ability  to service  debt.  Management  believes  that an
increase in EBITDA is an indication of a company's  improved  ability to service
existing  debt,  to sustain  potential  future  increases in debt and to satisfy
capital  requirements.  However,  EBITDA is not intended to represent cash flows
for the  period,  nor has it been  presented  as an  alternative  to either  (a)
operating income (as determined by generally accepted accounting  principles) as
an  indicator  of  operating  performance  or (b)  cash  flows  from  operating,
investing  and  financing   activities  (as  determined  by  generally  accepted
accounting  principles)  as a measure of  liquidity.  Given that EBITDA is not a
measurement   determined  in  accordance  with  generally  accepted   accounting
principles and is thus susceptible to varying calculations,  EBITDA as presented
may not be comparable to other similarly titled measures of other companies.

                                       -2-

<PAGE>

1995 to  approximately  $165.8 million (before  deducting  non-cash  stock-based
compensation charges) for the year ended March 31, 1999. These acquisitions have
enabled the Company to improve its operating margins and to expand internally by
competing more aggressively for new business.

Growth Strategy

         The Company's  growth  strategy is to increase  operating cash flow and
profitability through a combination of internal expansion and acquisitions.

         Internal Expansion.  Internal expansion is comprised of: (i) increasing
the installed machine base by adding new customers (including the acquisition of
certain small,  local route  operations)  and increasing the number of locations
with existing customers;  (ii) converting  owner-operated  facilities to Company
managed  facilities,  (iii) improving the net  contribution  per machine through
operating  efficiencies  and  selective  price  increases;   and  (iv)  pursuing
additional  growth  opportunities  presented by its leading market  position and
access to approximately six million individual housing units.

         New Customers and Locations.  The Company's sales and marketing efforts
focus on adding  new  customers  and  increasing  the number of  locations  from
existing customers within its existing operating regions.  The Company's primary
means of internal  expansion is by marketing the Company's products and services
to building  managers  and  property  owners  whose  leases  with other  laundry
equipment  services  providers are near  expiration.  The  Company's  Integrated
Computer Systems track  information on the lease expirations of its competitors.
The Company  believes that its leading market position and expanding  geographic
presence, primarily achieved through acquisitions,  enhances its ability to gain
new customers and additional locations from its existing customers.

                  Conversions.  Management believes that there are approximately
         one  million  machines  installed  in  locations  which  continue to be
         managed  by  owner-operators.  Building  owners or  managers  can forgo
         significant  cash outlays and servicing  costs by contracting  with the
         Company  to   purchase,   service  and  maintain   laundry   equipment.
         Accordingly,  the  Company  pursues  building  owners and  managers  to
         outsource their laundry facilities.  The Company offers a full range of
         services from the design,  construction and installation of new laundry
         facilities  to the  refurbishment  of existing  facilities.  Management
         believes these services provide a competitive advantage in securing new
         customers.

                  Operating  Efficiencies  and  Price  Increases.   The  Company
         focuses on improving its net contribution per machine through achieving
         operating  efficiencies  and selective  price  increases.  Due to local
         competition  and other factors beyond the Company's  control,  however,
         there can be no assurance  that such  efficiencies  or price  increases
         will occur.

                  Other  Growth  Opportunities.   While  management  intends  to
         continue its focus on increasing its installed machine base, management
         believes  that its leading  market  position and its access to over six
         million housing units provides the Company with  additional  growth and
         diversification  opportunities.  These  opportunities  include  laundry
         equipment  rental as well as other  route-based  facilities  management
         services.  The Company  regularly  explores  strategic  alliances  with
         vendors of products complementary to its customer base.

         Management  believes  that its  strategy of growth  within its existing
operating  regions will result in  additional  economies of scale and  operating
efficiencies associated with an expanded machine base.

                                       -3-

<PAGE>


Such  growth,  however,  will be dependent  upon a number of factors  beyond the
Company's  control,  such as the Company's  ability to secure new contracts from
owner-operators on commercially  favorable terms and competitive forces that may
reduce the number of  opportunities  to secure new  locations or to effect price
increases.

         Acquisitions. While the pace of acquisitions has slowed during the last
fiscal year, the Company intends to continue to pursue  opportunities to acquire
additional route businesses within the fragmented  outsourced  laundry equipment
services industry.  It has been the Company's experience that there are numerous
private,  family-owned  businesses  that often lack the  financial  resources to
provide  advance  location  payments,  install new equipment,  make laundry room
improvements or otherwise compete effectively with larger independent  operators
such as the  Company to secure new or  existing  contracts.  Consequently,  such
independent  operators,  especially  those  which  are  undergoing  generational
ownership  changes,   represent  potential  acquisition  opportunities  for  the
Company.

         Management  believes the Company is well  positioned  to  capitalize on
acquisition  opportunities  due to its  operating  efficiencies,  its  access to
capital resources and senior management's extensive experience and relationships
in the industry.  The Company evaluates potential acquisitions based on the size
of the  business  (in  terms of  revenues,  cash  flow and  machine  base),  the
geographic concentration of the business,  market penetration,  service history,
customer relations, existing contract terms and potential operating efficiencies
and cost savings.  The Company considers three types of acquisition  candidates:
(i)  local  route   operators;   (ii)  regional  route   operators;   and  (iii)
multi-regional route operators.

                  Local  route  operators.   The  purchase  of  local  operators
         (businesses  operating within one of the Company's  existing  operating
         regions)  results in  eliminating  most of the target's  existing  cost
         structure through the absorption of its machine base into the Company's
         operations.  The Company's  experience has been that the acquisition of
         local route  operators  has  increased  operating  leverage  within its
         operating regions.  Moreover,  the Company is able in many instances to
         acquire  routes  adjacent to its existing  areas of  operation  without
         incurring significant incremental operating costs.

                  Regional  route  operators.   The  Company's   acquisition  of
         regional route  operators  provides  opportunities  to improve its cash
         flow by eliminating duplicative corporate and administrative functions,
         reducing capital  expenditures  through  improved  purchasing power and
         implementing the Company's Integrated Computer Systems. During the past
         fiscal year,  the Company  completed the  acquisitions  of two regional
         route  operators,  Cleanco and G&T (each,  as  defined).  Both of these
         acquisitions have been fully integrated into the Company's operations.

                  Multi-regional  route operators.  Management believes that the
         acquisition  of large,  multi-regional  route  operators  results  in a
         number of operating  efficiencies,  including  significant cost savings
         through the  elimination  of duplicative  financial and  administrative
         functions and related fixed costs. In addition, the increased volume of
         equipment  purchases  usually  results  in  reduced  per  unit  capital
         expenditures.  As is the case  with  all  acquisitions,  the  Company's
         Integrated  Computer Systems are utilized to provide further  operating
         efficiencies  and related cost savings.  The Kwik Wash  Acquisition (as
         defined)  and the  Macke  Acquisition  (as  defined)  are  examples  of
         multi-regional  acquisitions which enabled the Company to substantially
         increase its operating base, add several experienced regional managers,
         penetrate  new  markets  and,  along with the  aforementioned  regional
         acquisitions, become the largest industry participant.

                  The number of multi-regional  route acquisition  opportunities
         is limited,  however,  due to the Company's successful execution of its
         acquisition strategy over the past several years.

                                       -4-


<PAGE>


         Accordingly,  there can be no assurance  that the Company will complete
         any such acquisitions in the near future, if at all.

Industry

         The outsourced  laundry equipment services industry is characterized by
stable  cash flows  generated  by  long-term,  renewable  lease  contracts  with
multi-family  housing  property  owners and management  companies.  The industry
remains  highly  fragmented,  with many small,  private and  family-owned  route
businesses  operating  throughout  all major  metropolitan  areas.  According to
information  provided by the  Multi-housing  Laundry  Association,  the industry
consists  of over 280  independent  operators.  Based upon  industry  estimates,
management  believes there are approximately  3.5 million installed  machines in
multi-family properties throughout the United States,  approximately 2.5 million
of which have been  outsourced to independent  operators such as the Company and
approximately one million of which continue to be operated by the owners of such
locations.

         The  industry is highly  capital  intensive  with the most  significant
capital  costs  incurred  upon  procurement  of new  leases  and the  renewal of
existing  leases.  Initial  costs may include  replacing or  repairing  existing
washers and  dryers,  refurbishing  laundry  rooms and making  advance  location
payments to secure long-term,  renewable leases. After the initial expenditures,
ongoing working capital requirements,  which consist mainly of providing service
and revenue collection, are minimal, since machines typically operate throughout
the term of the contract under which they are installed,  and variable costs are
paid out of revenues collected from the machines.

         Historically,  the industry has been characterized by stable demand and
has been resistant to changing market  conditions and general  economic  cycles.
Management  believes that the industry's  consistent and predictable revenue and
cash flow from  operations  are primarily  due to: (i) the  long-term  nature of
location leases; (ii) the stable demand for laundry services;  and (iii) minimal
ongoing working capital requirements.

Description of Principal Operations

         The principal aspects of the Company's  operations  include:  (i) sales
and marketing; (ii) location leases; (iii) service; (iv) information management;
(v) remanufacturing and (vi) revenue collection and security.

Sales and Marketing

         The Company  markets its products  and  services  through a sales staff
with  an  average   industry   experience  of  over  ten  years.  The  principal
responsibility  of the sales staff is to solicit  customers and negotiate  lease
arrangements  with building  owners and managers.  All sales  personnel are paid
commissions  that  comprise  50% or more of their annual  compensation.  Selling
commissions are based on a percentage of a location's annualized earnings before
interest and taxes.  Sales  personnel must be proficient with the application of
sophisticated  financial analyses which calculate minimum returns on investments
to achieve the  Company's  targeted  goals in securing  location  contracts  and
renewals.  Management  believes that its sales staff is among the most competent
and effective in the industry.

         The Company's marketing strategy  emphasizes  excellent service offered
by  its  experienced,  highly  skilled  personnel  and  quality  equipment  that
maximizes efficiency and revenue and minimizes machine down-time.  The Company's
sales staff targets  potential new and renewal lease  locations by utilizing the
Integrated  Computer Systems' extensive  database to provide  information on the
Company's,

                                       -5-



<PAGE>




as well as its competitors',  locations.  Additionally,  the Integrated Computer
Systems  monitor   performance,   repairs  and  maintenance,   as  well  as  the
profitability of locations on a daily basis. All sales, service and installation
data is recorded and monitored daily on a  custom-designed,  computerized  sales
planner.

         No single customer represents more than 2% of the Company's revenues or
installed  machine base. In addition,  the Company's ten largest customers taken
together account for less than 10% of the Company's revenue.

Location  Leasing

         The Company's leases provide the Company the exclusive right to operate
and  service  the  installed  laundry  machines,   including  repairs,   revenue
collection and  maintenance.  The Company  typically sets pricing for the use of
the machines on location,  and the property owner or property manager  maintains
the premises and provides utilities such as gas, electricity and water.

         In  return  for  the  exclusive  right  to  provide  laundry  equipment
services,  most of the Company's leases provide for monthly commission  payments
to the location  owners.  Under the majority of leases,  these  commissions  are
based on a percentage of the cash collected from the laundry  machines.  Many of
the Company's  leases require the Company to make advance  location  payments to
the location owner in addition to commissions.  The Company's  leases  typically
include provisions that allow for unrestricted price increases, a right of first
refusal (an opportunity to match competitive bids at the expiration of the lease
term) and  termination  rights  if the  Company  does not  receive  minimum  net
revenues  from a lease.  The Company has some  flexibility  in  negotiating  its
leases and,  subject to local and  regional  competitive  factors,  may vary the
terms and conditions of a lease, including commission rates and advance location
payments.  The Company evaluates each lease  opportunity  through its Integrated
Computer Systems to achieve a desired level of return on investments.

         Management  estimates that approximately 90% of its locations are under
long-term  leases  with  initial  terms of five to ten years.  Of the  remaining
locations  not subject to long term  leases,  the Company  believes  that it has
retained a majority of such customers  through  long-standing  relationships and
expects to  continue to service  such  customers.  A majority  of the  Company's
leases  renew  automatically,  and the Company  has a right of first  refusal on
termination on approximately 40% of its leases. The Company's  automatic renewal
clause  typically  provides that, if the building owner fails to take any action
prior to the end of the original  lease term or any renewal term, the lease will
automatically  renew on  substantially  similar terms. As of March 31, 1999, the
Company's leases have an average  remaining life to maturity of approximately 48
months (without giving effect to automatic renewals).

         Service

         The Company's employees deliver,  install,  service and collect revenue
from washers and dryers in laundry facilities at its leased locations.

         The Company's fleet of  radio-equipped  service vehicles allows for the
quick  dispatch of service  technicians  in response to both  computer-generated
(for preventive  maintenance) and  customer-generated  service calls. On a daily
basis, the Company  receives and responds to approximately  3,000 service calls.
Management  estimates  that less than 1% of the  Company's  machines  are out of
service on any given day. The ability to reduce  machine  down time,  especially
during peak usage,  enhances revenue and improves the Company's  reputation with
its customers.

         In a business that emphasizes prompt and efficient service,  management
believes that the Company's  Integrated  Computer  Systems provide a significant
competitive advantage in terms of

                                       -6-



<PAGE>




responding  promptly to customer  needs.  Computer-generated  service  calls for
preventive  maintenance are based on previous  service  history,  repeat service
call analysis and  monitoring of service  areas.  These systems  coordinate  the
Company's  radio-equipped  service  vehicles  and allow the  Company  to address
customer needs quickly and efficiently.

         Remanufacturing

         The  Company  rebuilds  and  reinstalls  a portion of its  machines  at
approximately   one-third  the  cost  of  acquiring   new  machines,   providing
significant cost savings.  Remanufactured machines are restored to virtually new
condition with the same estimated  average life and service  requirements as new
machines.  Machines  that  can no  longer  be  remanufactured  are  added to the
Company's inventory of spare parts.

         The  Company  maintains  four  regional   remanufacturing   facilities,
strategically  located to service each of its operating  regions,  which provide
for consistent machine quality and efficient operations.

         Revenue Collection and Security

         Management  believes  that it  provides  the highest  level  revenue of
collection  security  control  in  the  outsourced  laundry  equipment  services
industry. The Company utilizes numerous precautionary procedures with respect to
cash collection, including frequent alteration of collection patterns, extensive
monitoring of collections  and other control  mechanisms.  The Company  enforces
stringent employee standards and screening procedures for prospective employees.
Employees  responsible  for or who have  access to the  collection  of funds are
tested randomly and frequently.  Additionally, the Company's security department
performs trend and variance analyses of daily collections by location.  Security
personnel monitor locations,  conduct  investigations,  and implement additional
security procedures as necessary.

         Information Management. The Company's Integrated Computer Systems serve
three  major  functions:  (i)  tracing  the  service  cycle of  equipment;  (ii)
monitoring revenues and costs by location,  customer and salesperson;  and (iii)
providing information on competitors' and the Company's lease renewal schedules.

         The Integrated  Computer Systems provide speed and accuracy  throughout
the entire  service  cycle by  integrating  the functions of service call entry,
dispatching  service personnel,  parts and equipment  purchasing,  installation,
distribution  and  collection.  In addition to  coordinating  all aspects of the
service  cycle,  the  Company's   Integrated  Computer  Systems  track  contract
performance,  which indicate potential machine problems or pilferage and provide
data to forecast future equipment servicing requirements.

         Data on  machine  performance  is used by the sales  staff to  forecast
revenue by location.  Management is able to obtain daily, monthly, quarterly and
annual  reports on  location  performance,  coin  collection,  service and sales
activity by salesperson.

         The  Integrated  Computer  Systems also provide the sales staff with an
extensive database  essential to the Company's  marketing strategy to obtain new
business through competitive bidding or owner-operator conversion opportunities.

         Management also believes that the Integrated  Computer  Systems enhance
the Company's  ability to successfully  integrate  acquired  businesses into its
existing operations. Regional or certain multi-regional

                                       -7-



<PAGE>




acquisitions have typically been substantially integrated within 90 to 120 days,
while a local acquisition can be integrated almost immediately.

Complementary Operations

         In addition to supplying  outsourced  laundry equipment  services,  the
Company has expanded its breadth of operations to related,  complementary  lines
of businesses:

         Individual Multi-Housing Units

         The Company is involved in the  business of renting  laundry  equipment
and other  household  appliances  and electronic  items to corporate  relocation
entities,  property  owners,  managers of  multi-family  housing  properties and
individuals.  With access to approximately six million individual housing units,
the Company  believes this business line represents an opportunity for growth in
a new market segment which is complementary to its core business.

         Laundromat Equipment Distribution

         Super Laundry, a wholly-owned subsidiary of Coinmach Corporation,  is a
laundromat equipment  distribution company. Super Laundry's business consists of
constructing  complete turnkey retail laundromats,  retrofitting existing retail
laundromats,  distributing  exclusive  lines of  commercial  coin  and  non-coin
operated  machines and parts,  and selling  service  contracts.  Super Laundry's
customers  generally enter into sales contracts  pursuant to which Super Laundry
constructs  and  equips a  complete  laundromat  operation,  including  location
identification,  construction,  plumbing,  electrical  wiring  and all  required
permits.

         Retail Laundromat Operations

         The Company operates 163 retail  laundromats  located  throughout Texas
and Arizona.  The  operation of the retail  laundromats  involves  leasing store
locations in desirable  geographic  areas,  maintaining  an  appropriate  mix of
washers and dryers at each store  location and  servicing the washers and dryers
at such locations.  The Company is also responsible for maintaining the premises
at each retail laundromat and paying for utilities and related expenses.

Competition

         The  outsourced   laundry   equipment   services   industry  is  highly
competitive,  capital intensive and requires reliable,  quality service. Despite
the  overall  fragmentation  of the  industry,  the Company  believes  there are
currently  three  multi-regional  route  operators,  including  the Company with
significant  operations  throughout  the  United  States.  The two  other  major
multi-regional competitors are Web Service Company, Inc. and Mac-Gray Corp.

Employees

         As of March 31, 1999, the Company  employed 2,045 employees  (including
359  laundromat  attendants in the  Company's  retail  laundromats  in Texas and
Arizona).   Approximately  136  hourly  workers  in  the  Northeast  region  are
represented  by Local 966,  affiliated  with the  International  Brotherhood  of
Teamsters (the "Union").  Management  believes that the Company has maintained a
good  relationship  with the Union  employees  and has never  experienced a work
stoppage since its inception.


                                       -8-



<PAGE>




General Development of Business

         Coinmach  Laundry was incorporated on March 31, 1995 under the name SAS
Acquisitions Inc. in the State of Delaware and is the sole shareholder of all of
the common stock of Coinmach  Corporation  ("Coinmach"),  its primary  operating
subsidiary.  In November  1995,  The Coinmach  Corporation  ("TCC"),  a Delaware
corporation,  merged (the "Merger") with and into Solon Automated Services, Inc.
("Solon"). In connection with the Merger, Coinmach Laundry changed its name from
SAS  Acquisitions  Inc.,  and Solon,  the surviving  corporation  in the Merger,
changed its name to Coinmach Corporation.

         The Company's  headquarters are located at 55 Lumber Road,  Roslyn, New
York 11576,  and its telephone number is (516) 484-2300.  The Company's  mailing
address is the same as that of its  headquarters.  The Company also  maintains a
corporate office in Charlotte, North Carolina.

Credit Facility and Senior Notes

         In March 1998,  the Company's  credit  facility (of which Bankers Trust
Company and First Union National Bank of North Carolina are the primary  lending
institutions) was amended to provide for an aggregate of $435 million of secured
financing  consisting of: (i) a $35 million  working  capital  revolving  credit
facility  currently bearing interest at an annual rate of LIBOR plus 1.75%; (ii)
a $125 million acquisition  revolving credit facility currently bearing interest
at an annual  rate of LIBOR plus 1.75%;  and (iii) a $75 million  Tranche A term
loan facility  currently bearing interest at an annual rate of LIBOR plus 2.25%;
and (iv) a $200 million Tranche B term loan facility  currently bearing interest
at an annual rate of LIBOR plus 2.50%. See "Management's Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources - Financing Activities - Amended and Restated Credit Facility."

         On March 28, 1996,  Coinmach  consummated a registered  exchange offer,
pursuant to which all issued and  outstanding 11 3/4% Senior Notes due 2005 were
exchanged for  Coinmach's  Series B 11 3/4% Senior Notes due 2005 (the "Series B
Notes").  On October 8, 1997,  Coinmach  completed a private  placement  of $100
million aggregate principal amount of its 11 3/4% Series C Senior Notes due 2005
(the "Series C Notes") on  substantially  identical terms as its Series B Notes.
On December 23, 1997, Coinmach commenced a registered exchange offer pursuant to
which  all  issued  and  outstanding  Series B Notes  and  Series  C Notes  were
exchanged  for  Coinmach's  11 3/4% Series D Senior Notes due 2005 (the "11 3/4%
Series Notes"). See "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations  -  Liquidity  and  Capital  Resources  -  Financing
Activities - Senior Note Offering and Exchange Offer."

Selected Historical Acquisitions

         On January 8, 1997,  Coinmach  completed the  acquisition  of Kwik Wash
Laundries,  L.P. and certain related parties (the "Kwik Wash Acquisition") for a
purchase  price  consisting  of  approximately  $125 million in cash,  excluding
transaction  expenses,  and a $15 million promissory note (the "Kwik Wash Note")
issued by  Coinmach  Laundry  which was repaid in December  1997.  The Kwik Wash
Acquisition  increased the  Company's  presence in the  South-Central  region by
adding  approximately  74,000  machines  to the  Company's  base and enabled the
Company to provide outsourced laundry equipment services to multi-family housing
properties in Texas, Louisiana,  Arkansas and Oklahoma and to operate 150 retail
laundromats throughout Texas at the time of the acquisition.

         On March 14, 1997, Coinmach acquired substantially all of the assets of
Atlanta Washer & Dryer Leasing, Inc. (d/b/a Appliance Warehouse) (the "Appliance
Warehouse  Acquisition") for  approximately  $6.3 million in cash and promissory
notes (the "AW Notes") issued by Coinmach Laundry aggregating $1.2

                                       -9-



<PAGE>




million,  excluding  transaction  expenses.  The Appliance Warehouse Acquisition
increased the  Company's  presence in the South by adding  approximately  14,000
machines to the Company's base and expanding the Company's core  operations into
the related machine rental market, creating valuable operating synergies for the
Company. The AW Notes were fully repaid as of March 31, 1999.

         On April 23,  1997,  Coinmach  completed  the  acquisition  of Reliable
Holding Corp., Reliable Laundry Service Inc., Girard-Hopkins  Acquisition Corp.,
Maquilados  Automaticas  S.A. de C.V.  and  Automatica  S.A. de C.V. and certain
other related parties (the "Reliable  Acquisition") for a cash purchase price of
approximately  $44  million,   excluding  transaction  expenses.   The  Reliable
Acquisition was financed  through  borrowings  under the Company's then existing
credit  facility.  The Reliable  Acquisition  provided the Company with a strong
foothold in the California market and added approximately 49,000 machines to the
Company's machine base.

         On July 17,  1997,  Coinmach  completed  the  acquisition  of  National
Laundry Equipment Company, Whitmer Vend-O-Mat Laundry Services, Inc. and certain
other  related  parties  (the  "National  Coin  Acquisition")  for an  aggregate
purchase price of approximately $19 million, excluding transaction expenses. The
National  Coin  Acquisition,  which was financed  through  borrowings  under the
Company's then existing credit  facility,  enabled the Company to further expand
its operations by providing laundry equipment  services to multi-family  housing
properties in the states of Ohio, Indiana,  Kentucky,  Michigan,  West Virginia,
Pennsylvania,   Georgia,  Tennessee,   Illinois  and  Florida,  as  well  as  by
distributing  exclusive lines of commercial coin and non-coin  laundry  machines
and parts.

         On January 15, 1998,  Coinmach  completed the  acquisition of the route
business of Apartment Laundries, Inc., ("ALI") (the "ALI Acquisition"), pursuant
to  which  Coinmach  acquired  substantially  all the  assets  of ALI for a cash
purchase price of $16.2 million,  excluding transaction  expenses,  and financed
through working capital and borrowings  under the Company's then existing credit
facility.  ALI provided  outsourced  laundry equipment services for multi-family
housing units in Oklahoma, Texas, Kansas and Arkansas.

         On March 2, 1998,  Coinmach  completed the acquisition of Macke Laundry
Service,  L.P. and  substantially  all of the assets of certain related entities
(collectively,  "Macke") (the "Macke  Acquisition") for a cash purchase price of
approximately  $213  million,   excluding   transaction   expenses.   The  Macke
Acquisition was financed with cash and borrowings under the Amended and Restated
Credit  Facility (as defined) which was amended and restated in connection  with
such acquisition to provide for additional  borrowing  capacity on substantially
similar  terms as its then  existing  credit  facility.  The  Macke  Acquisition
enabled  the  Company  to  further  expand  its route  operations  by  providing
outsourced  laundry  equipment  services  to  multi-family   housing  properties
throughout  the United States and added  approximately  236,000  machines to the
Company's base. See "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations  -  Liquidity  and  Capital  Resources  -  Financing
Activities - Amended and Restated Credit Facility."

         On May 19, 1998,  Coinmach  completed the acquisition of Cleanco,  Inc.
and  certain  of  its   affiliates   (collectively   "Cleanco")   (the  "Cleanco
Acquisition") for a cash purchase price of approximately $23.0 million excluding
transaction  expenses,  financed with cash and borrowings  under the Amended and
Restated  Credit  Facility.  Cleanco,  headquartered  in Miami,  Florida,  was a
leading  provider  of  coin-operated  laundry  equipment  services  in  southern
Florida.  The Cleanco  Acquisition  added  approximately  21,000 machines to the
Company's installed base.

         On June 5, 1998,  Coinmach completed the acquisition of Gordon & Thomas
Companies,  Inc. ("G&T") for a cash purchase price of approximately $58 million,
excluding transaction expenses, and

                                      -10-



<PAGE>




the assumption of certain  liabilities.  The G&T  Acquisition  was financed with
cash and  borrowings  under the  Amended  and  Restated  Credit  Facility.  G&T,
headquartered  in New  Jersey,  was a leading  provider  of  outsourced  laundry
equipment  services  in the New  York  metropolitan  area.  The G&T  Acquisition
strengthened the Company's presence in the northeastern  United States by adding
approximately 36,000 machines to the Company's installed base.


ITEM 2.  PROPERTIES

         As of March 31,  1999,  the Company  leased 64 offices  throughout  its
operating  regions serving  various  operational  purposes,  including sales and
service activities, revenue collection and warehousing.

         The Company presently  maintains its headquarters in Roslyn,  New York,
leasing  approximately  40,000  square  feet  pursuant  to  a  five  year  lease
terminating  April 30, 2001. The Company's  Roslyn  facility is used for general
and  administrative  purposes  and  is  the  operational  headquarters  for  the
Northeast  regional  branch.  The Company  has an option to purchase  the Roslyn
facility, which it presently does not intend to exercise.

         The  Company  also  maintains a corporate  office in  Charlotte,  North
Carolina,  leasing approximately 3,000 square feet pursuant to a five year lease
terminating September 30, 2001.


ITEM 3.  LEGAL PROCEEDINGS

         On April 8,  1999,  Sand v.  Coinmach  Laundry  Corporation,  et. al, a
purported  class  action  securities  fraud  lawsuit,  was filed in the  Federal
District  Court for the Eastern  District of New York (the  "Federal  Securities
Action") naming the Company and certain of its executive officers as defendants.
The  Federal  Securities  Action  was  purportedly  brought  on  behalf  of  all
shareholders  of the Company who  purchased or otherwise  acquired the Company's
common  stock  during the  period  August 6, 1997 to  September  29,  1998.  The
complaint in the Federal Securities Action alleges violations of various federal
securities laws, including  misrepresentations  fo certain information about the
Company.  The  complaint  in the  Federal  Securities  Action  seeks  damages in
unspecified  amounts.   Although  the  outcome  of  this  proceeding  cannot  be
predicted,  based on the  allegations  contained  in the  complaint,  management
believes  that the Federal  Securities  Action will not have a material  adverse
effect on the  financial  condition,  results of operations or cash flows of the
Company.

         The  Company  is party to  various  legal  proceedings  arising  in the
ordinary  course  of  business.   Although  the  ultimate  disposition  of  such
proceedings  is not  presently  determinable,  management  does not believe that
adverse  determinations  in any or all such  proceedings  would  have a material
adverse effect upon the financial condition, results of operations or cash flows
of the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.




                                      -11-



<PAGE>


                                     PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         Market Information

         There  currently  exists no  established  public trading market for the
Common  Stock,  all of which is held  beneficially  and of  record  by  Coinmach
Laundry.

         Holders

         As of March  31,  1999,  there was one  holder of record of the  Common
Stock.

         Dividends

         The Company has not paid any  dividends  on the Common Stock during the
past fiscal year and does not intend to pay dividends on the Common Stock in the
foreseeable future.

         Dividend payments by the Company are subject to restrictions  contained
in certain of its  outstanding  debt and  financing  agreements  relating to the
payment of cash  dividends  on its Common  Stock.  The Company may in the future
enter into loan or other  agreements or issue debt securities or preferred stock
that restrict the payment of cash dividends or certain other distributions.  See
Item 7 "Management's  Discussion and Analysis of Financial Condition and Results
of Operation -- Liquidity and Capital Resources."


                                      -12-


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA.

                 SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                          (in thousands, except ratios)

         The following table presents summary historical  consolidated financial
information  of the  Company.  Such table  includes the  consolidated  financial
information  for the years ended March 31, 1999 ("1999 Fiscal Year"),  March 31,
1998 ("1998 Fiscal Year"),  and March 28, 1997 ("1997 Fiscal Year"), for the six
month  transition  period ended March 29, 1996, the period from April 5, 1995 to
September 29, 1995 and the  consolidated  financial  information  for the period
from October 1, 1994 to April 4, 1995,  and for the fiscal year ended  September
30, 1994. The financial data set forth below should be read in conjunction  with
the Company's audited historical combined and consolidated  financial statements
and the related  notes  thereto  included in Item 8  "Financial  Statements  and
Supplementary Data" and with the information  presented in Item 7, "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations,"  of
this Form 10-K.



<TABLE>
<CAPTION>

                                                           Successor(1)                                   Predecessor(1)
                                     -------------------------------------------------------------  --------------------------
                                                                           Six-Month
                                                                           Transition                             Year Ended
                                                   Year Ended               Period      April 5,      October 1,  ----------
                                                   ----------                Ended      1995 to        1994 to
                                       March 31,    March 31,   March 28,  March 29,  September 29,    April 4,  September 30,
                                         1999        1998         1997        1996        1995           1995        1994
                                         ----        ----         ----        ----        ----           ----        ----
<S>                                    <C>         <C>          <C>         <C>         <C>           <C>          <C>
Operations Data:
   Revenues.......................     $505,323    $324,887     $206,852    $89,070     $89,719       $52,207      $104,553
   Operating general and
     administrative expenses......      339,551     223,491      143,966     62,560      65,363        34,704        69,257
   Depreciation and amortization..      113,448      75,453       46,316     18,212      18,423        10,304        21,347
   Operating income...............       51,204      24,682       14,802      8,298       3,733         7,199        13,949
   Interest expense...............       65,901      44,668       27,417     11,830      11,541         8,928        18,105
   Loss before extraordinary item.      (11,618)    (14,652)     (10,308)    (2,534)     (5,946)       (1,779)       (6,918)
   Net loss.......................      (11,618)    (14,652)     (10,604)   (11,459)     (5,946)       (2,627)       (6,918)

Balance Sheet Data (at end of period):
   Cash and cash equivalents......      $26,515    $ 22,451     $ 10,110     $19,72     $ 9,282            --       $ 7,241
   Property and equipment, net....      223,610     194,328      112,116     82,699      80,706            --        48,727
   Contract rights, net...........      413,014     366,762      180,557     59,745      63,801            --        15,432
   Advance location payments......       79,705      74,026       38,472     20,320      19,772            --        17,646
   Goodwill, net..................      109,025     110,424       95,771     44,071      45,071            --        45,881
   Total assets   ................      900,660     816,232      467,550    248,167     239,943            --       143,589
   Total debt(5)..................      685,741     598,700      329,278    202,765     176,415            --       128,487
   Stockholder's (deficit) equity.      (14,128)     (2,594)      11,973     (2,148)     13,783            --        (8,721)

Financial Information and Other Data:
   Cash flow from operating
     activities...................     $103,041     $58,686      $34,305    $12,100     $12,639       $10,216       $17,914
   Cash flow used for investing
     activities...................     (181,665)   (350,875)    (196,698)   (14,162)    (13,114)       (6,537)      (16,763)
   Cash flow from (used for)
     financing activities.........       82,688     304,530      152,780     12,503      (1,017)       (1,068)         (270)
   EBITDA(2)......................      165,772     101,396       62,886     26,510      24,356        17,503        35,296
   EBITDA margin(3)...............         32.8%       31.2%        30.4%      29.8%       27.2%         33.5%         33.8%
   Capital expenditures(4)........
     Growth capital expenditures..      $24,096     $21,119      $12,563         --          --            --            --
     Renewal capital expenditures.       60,038      37,609       29,025    $14,219     $13,119        $6,944       $16,779
     Acquisition capital
       expenditures...............       97,531     294,996      171,455         --          --            --            --
   Total Capital Expenditures.....     $181,665    $353,724     $213,043    $14,219     $13,119        $6,944       $16,779

</TABLE>
- --------------------

1   On November 30, 1995, Solon completed the Merger with TCC, which transaction
    was accounted for in a manner similar to a pooling of interests. As a result
    of  the  common  investor  group  control  over  both  entities,   the  term
    "Successor" will refer to such common control  periods;  that is, the period
    in time after the Solon Acquisition,  and includes the historical results of
    Solon which have been  restated to include the pooling of  interests of TCC.
    The term  "Predecessor"  refers  to the  period  in time  prior to the Solon
    Acquisition.  Successor is presented on a different basis of accounting and,
    therefore,  is not comparable to the Predecessor.  Historical financial data
    for  Solon  (for  periods  prior to  April 5,  1995)  are  contained  in the
    financial  statements and related notes thereto presented  elsewhere in this
    Form 10-K.
2   EBITDA represents earnings from continuing  operations before deductions for
    interest, income taxes, depreciation and amortization. EBITDA for the fiscal
    years ended March 31, 1999,  March 31, 1998 and March 28, 1997 is before the
    deduction for the stock based compensation charges,

                                      -13-



<PAGE>




    and EBITDA for the period ending  September 29, 1995 is before the deduction
    for restructuring  costs. EBITDA is used by management and certain investors
    as an indication of a company's  improved  ability to service existing debt,
    to  sustain  potential  future  increases  in debt  and to  satisfy  capital
    requirements.  However,  EBITDA is not intended to represent  cash flows for
    the  period,  nor has it been  presented  as an  alternative  to either  (a)
    operating income (as determined by generally accepted accounting principles)
    as an indicator of operating  performance or (b) cash flows from  operating,
    investing  and financing  activities  (as  determined by generally  accepted
    accounting principles) as a measure of liquidity. Given that EBITDA is not a
    measurement  determined in accordance  with  generally  accepted  accounting
    principles  and is thus  susceptible  to  varying  calculations,  EBITDA  as
    presented may not be comparable to other similarly  titled measures of other
    companies.
3   EBITDA  margin  represents  EBITDA as a percentage  of revenues.  Management
    believes  that EBITDA  margin is a useful  measure to evaluate the Company's
    performance  over  various  sales  levels.   EBITDA  margin  should  not  be
    considered as an alternative for measurements  determined in accordance with
    generally accepted accounting principles.
4   Capital expenditures  represent amounts expended for property and equipment,
    for  advance  location  payments to  location  owners and for  acquisitions.
    Acquisition capital  expenditures  represent the amounts expended to acquire
    local, regional and multi-regional route operators, as well as complementary
    businesses.  For the fiscal  years ended March 31, 1998 and March 28,  1997,
    acquisition  capital  expenditures  include  approximately  $2.3 million and
    $16.2 million,  respectively, of promissory notes issued by Coinmach Laundry
    related to certain acquisitions.  Growth capital expenditures  represent the
    amount of capital  expended  that  reflects a net increase in the  installed
    base of  machines,  excluding  acquisitions.  Renewal  capital  expenditures
    represent  the amount of capital  expended  assuming no net  increase in the
    installed base of machines.
5   Total  debt at March  31,  1999 and  March 31,  1998  does not  include  the
    premium,  net, of $8,023 and $9,258,  respectively,  recorded as a result of
    the issuance by Coinmach of $100 million  aggregate  principal  amount of 11
    3/4% Series C Senior Notes due 2005 in October 1997.


                                      -14-



<PAGE>





ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The  following  discussion  and  analysis  pertains  to the  results of
operations and financial  position of the Company for the 1999 Fiscal Year, 1998
Fiscal Year and the 1997 Fiscal Year and should be read in conjunction  with the
consolidated financial statements and related notes thereto included in Item 8.

General

         The  Company  is  principally  engaged  in the  business  of  supplying
outsourced laundry equipment  services to multi-family  housing  properties.  At
March 31, 1999, the Company owned and operated approximately 765,000 washers and
dryers  in  approximately  75,000  multi-family  housing  properties  on  routes
throughout the United States and in 163 retail  laundromats  located  throughout
Texas  and  Arizona.  The  Company,  through  Super  Laundry,  its  wholly-owned
subsidiary, is also a laundromat equipment distribution company.

         Sources of Revenue

         The Company's primary financial  objective is to increase its cash flow
from  operations.  Cash  flow  from  operations  represents  a  source  of funds
available to service indebtedness and for investment in both internal growth and
growth through  acquisitions.  The Company has experienced net losses during the
past three fiscal years. Such net losses are attributable in part to significant
non-cash charges associated with the Company's execution of its growth strategy,
namely,  high levels of amortization of contract rights and goodwill  related to
the addition of new machines and customers  through  acquisitions  accounted for
under the purchase method of accounting.

         The Company's most  significant  revenue source is its route  business,
accounting for approximately 86% of its revenue. The Company provides outsourced
laundry  equipment  services to locations by leasing laundry rooms from building
owners and property management  companies,  typically on a long-term,  renewable
basis. In return for the exclusive right to provide these services,  most of the
Company's  contracts  provide for  commission  payments to the location  owners.
Commission  expense (also  referred to as rent  expense),  the Company's  single
largest expense item, is included in laundry  operating  expenses and represents
payments to location owners.  Commissions may be fixed amounts or percentages of
revenues and are  generally  paid monthly.  Also  included in laundry  operating
expenses  are the costs of machine  maintenance  and revenue  collection  in the
route business, including, payroll, parts, insurance and other related expenses,
the costs of sales  associated  with the  equipment  distribution  business  and
certain expenses related to the operation of retail laundromats.  In addition to
commission  payments,  many of the Company's  leases require the Company to make
advance  location  payments to the location  owners.  These advance payments are
capitalized and amortized over the life of the applicable lease.

         Other  revenue  sources for the Company  include:  (i) leasing  laundry
equipment  and other  household  appliances  and  electronic  items to corporate
relocation   entities,   property  owners,   managers  of  multi-family  housing
properties and individuals (approximately $11.1 million for the 1999 Fiscal Year
and $2.9 million for the 1998 Fiscal  Year);  (ii)  operating,  maintaining  and
servicing retail  laundromats  (approximately  $20.2 million for the 1999 Fiscal
Year and  $21.0  million  for the 1998  Fiscal  Year);  and  (iii)  constructing
complete turnkey retail laundromats,  retrofitting  existing retail laundromats,
distributing exclusive lines of commercial coin and non-coin machines and parts,
and selling service contracts  (approximately  $33.3 million for the 1999 Fiscal
Year and $26.6 million for the 1998 Fiscal Year).

                                      -15-

<PAGE>




Results of Operations

         The  following  table  sets  forth  the  periods  indicated,   selected
statement of operations data and EBITDA margin, as percentages of revenue:


                                      Year Ended      Year Ended     Year Ended
                                       March 31,       March 31,      March 28,
                                         1999            1998           1997
                                      -----------    ------------   -----------

Revenues............................       100%            100%          100%
Laundry operating expenses..........      65.6            66.9          67.4
General and administrative expenses.       1.6             1.9           2.2
Depreciation and amortization.......      22.5            23.2          22.4
Operating income....................      10.1             7.6           7.2
Interest expense, net...............      13.0            13.8          13.3
EBITDA margin.......................      32.8            31.2          30.4


Fiscal Year Ended March 31, 1999 Compared to Fiscal Year Ended March 31, 1998

         Revenues  increased  by  approximately  56% for the 1999 Fiscal Year as
compared  to the  1998  Fiscal  Year.  This  improvement  in  revenues  resulted
primarily from the Company's execution of its acquisition strategy and increased
route  revenues  resulting  from  internal  expansion.  Based on the  historical
revenues of acquired businesses, the Company estimates that approximately $162.0
million or 90% of its revenue increase for the 1999 Fiscal Year is primarily due
to the National  Coin  Acquisition  (July 1997),  the ALI  Acquisition  (January
1998), the Macke  Acquisition  (March 1998), the Cleanco  Acquisition (May 1998)
and the G&T Acquisition  (June 1998). In addition,  during the 1999 Fiscal Year,
the Company's installed machine base increased by approximately  23,300 machines
from internal  growth  (excluding  the machines  added from the  above-mentioned
acquisitions  during such  period) as  compared to an increase of  approximately
19,500  machines  from  internal  growth  during the prior year's  corresponding
period.  Included  in internal  growth are  acquisitions  of small,  local route
operators and new customers secured by the Company's sales force.

         Laundry operating  expenses increased by approximately 53% for the 1999
Fiscal  Year,  as  compared  to the 1998  Fiscal  Year.  This  increase  was due
primarily  to an increase in  commission  expense,  related to the  acquisitions
mentioned  above.  However,  as a  percentage  of  revenues,  laundry  operating
expenses were approximately  65.6% for the 1999 Fiscal Year as compared to 66.9%
for the 1998 Fiscal Year.  This change was  primarily  due to cost  efficiencies
related to the consolidation of the acquisitions  noted above into the Company's
operations.

         General and  administrative  expenses  increased by approximately  $1.7
million or 28% for the 1999 Fiscal Year as compared to the 1998 Fiscal Year. The
increase for the year was due to various  costs and expenses  related to (i) the
Company's  acquisition  strategy,  including systems  development and refinement
relating  to  the  integration  of  prior   acquisitions  and  (ii)  accounting,
management  information systems and other  administrative  functions  associated
with the Company's  growth.  However,  as a percentage of revenues,  general and
administrative  expenses  were 1.6% for the 1999 Fiscal Year as compared to 1.9%
for the 1998 Fiscal Year.  This change was  primarily  due to cost  efficiencies
related to the consolidation of the acquisitions  noted above into the Company's
operations.

         Depreciation  and amortization  increased by approximately  50% for the
1999 Fiscal Year, as compared to the 1998 Fiscal Year, due primarily to contract
rights and goodwill associated with the acquisitions mentioned above, as well as
an increase in capital expenditures with respect to the Company's installed base
of machines.

                                      -16-

<PAGE>

         Interest  expense,  net,  increased by  approximately  48% for the 1999
Fiscal  Year,  as compared to the 1998 Fiscal Year,  due  primarily to increased
borrowing  levels under the Amended and Restated  Credit  Facility in connection
with certain acquisitions,  as well as the increased interest expense due to the
Bond Offering (as defined herein). See "Management's  Discussion and Analysis of
Financial Conditions and Results of Operations - Liquidity and Capital Resources
- - Financing Activities - Senior Note Offering and Exchange Offer."

         EBITDA(2)  before  deduction for stock-based  compensation  charges was
approximately   $165.8   million  for  the  1999  Fiscal  Year  as  compared  to
approximately  $101.4  million  for  the  1998  Fiscal  Year,   representing  an
improvement of approximately 63%. EBITDA margins improved to approximately 32.8%
of revenues for the current year compared to approximately 31.2% of revenues for
the  prior  year.  These  increases  were  primarily  due to the  effect of cost
efficiencies  related to the consolidation of the  above-mentioned  acquisitions
into the Company's operations, as well as internal growth.


Fiscal Year Ended March 31, 1998 Compared to Fiscal Year Ended March 28, 1997

         Revenues  increased  by  approximately  57% for the 1998 Fiscal Year as
compared to 1997 Fiscal Year. This  improvement in revenues  resulted  primarily
from the Company's  execution of its  acquisition  strategy and increased  route
revenues resulting from internal expansion.  Based on the historical revenues of
acquired businesses,  the Company estimates that approximately $103.0 million of
its revenue increase for the 1998 Fiscal Year was primarily due to the Kwik Wash
Acquisition  (January  1997),  the Reliable  Acquisition  (April 1997),  and the
National Coin Acquisition  (July 1997).  The ALI Acquisition  (January 1998) and
the Macke Acquisition (March 1998) also contributed to the revenue increase, but
had minimal impact due to the timing of these transactions.  In addition, during
the 1998  Fiscal  Year,  the  Company's  installed  machine  base  increased  by
approximately 19,500 machines from internal growth (excluding the machines added
from the Macke Acquisition,  the Reliable  Acquisition,  the ALI Acquisition and
the National Coin Acquisition  during such period) as compared to an increase of
approximately  7,500  machines  from  internal  growth  during the prior  year's
corresponding  period.  Included in internal  growth are  acquisitions of small,
local route operators and new customers secured by the Company's sales force.

         Laundry operating  expenses increased by approximately 56% for the 1998
Fiscal  Year,  as  compared  to the 1997  Fiscal  Year.  This  increase  was due
primarily  to  an  increase  in  commission   expense,   related  to  the  Macke
Acquisition,  the Kwik  Wash  Acquisition,  the  Reliable  Acquisition,  the ALI
Acquisition and the National Coin Acquisition.

         General and  administrative  expenses  increased by approximately  $1.6
million or 36% for the 1998 Fiscal Year as compared to the 1997 Fiscal Year. The
increase for the year was due to various expenses  associated with (i) costs and
expenses  relating to the  Company's  acquisition  strategy,  including  systems
development and refinement  relating to the  integration of prior  acquisitions,
and (ii) additional expenses, such as accounting, management information systems
and other administrative functions related to the

- --------

         2  EBITDA  represents   earnings  from  continuing   operations  before
deductions for interest, income taxes, depreciation and amortization.  EBITDA is
used  by  management  and  certain  investors  as an  indicator  of a  company's
historical  ability to service  debt.  Management  believes  that an increase in
EBITDA is an  indication  of a company's  improved  ability to service  existing
debt,  to sustain  potential  future  increases  in debt and to satisfy  capital
requirements.  However,  EBITDA is not intended to represent  cash flows for the
period,  nor has it been  presented as an  alternative  to either (a)  operating
income  (as  determined  by  generally  accepted  accounting  principles)  as an
indicator of operating  performance or (b) cash flows from operating,  investing
and  financing  activities  (as  determined  by  generally  accepted  accounting
principles)  as a measure of  liquidity.  Given that EBITDA is not a measurement
determined in accordance with generally  accepted  accounting  principles and is
thus  susceptible  to  varying  calculations,  EBITDA  as  presented  may not be
comparable to other similarly titled measures of other companies.

                                      -17-

<PAGE>




Company's   growth.   However,   as  a  percentage  of  revenues,   general  and
administrative  expenses  were 1.9% for the 1998 Fiscal Year as compared to 2.2%
for the 1997 Fiscal Year.

         Depreciation  and amortization  increased by approximately  63% for the
1998 Fiscal Year, as compared to the 1997 Fiscal Year, due primarily to contract
rights  and  goodwill  associated  with the  Macke  Acquisition,  the Kwik  Wash
Acquisition, the Reliable Acquisition, the ALI Acquisition and the National Coin
Acquisition,  as well as an increase in capital  expenditures  in respect of the
Company's installed base of machines.

         The  extraordinary  items for the 1997 Fiscal Year  consisted  of costs
related to the  extinguishment  of debt in February 1997 and the  termination of
the then existing revolving credit facility.

         Interest  expense,  net,  increased by  approximately  63% for the 1998
Fiscal Year, as compared to the prior year, due primarily to increased borrowing
levels under the Amended and Restated Credit Facility in connection with certain
acquisitions,  as well as the increased  interest due to the Bond Offering.  See
"Management's  Discussions  and Analysis of Financial  Conditions and Results of
Operations -- Liquidity  and Capital  Resources  Financing  Activities -- Senior
Note Offering and Exchange Offer."

         EBITDA(3)  before  deduction for stock-based  compensation  charges was
approximately   $101.4   million  for  the  1998  Fiscal  Year  as  compared  to
approximately   $62.9  million  for  the  1997  Fiscal  Year,   representing  an
improvement of approximately 61%. EBITDA margins improved to approximately 31.2%
of revenues for the current year compared to approximately 30.4% of revenues for
the prior year.

         Liquidity and Capital Resources

         The Company continues to have substantial indebtedness and debt service
requirements.  At March 31, 1999, the Company had outstanding  long-term debt of
approximately $685.7 million (excluding the premium,  net, of approximately $8.0
million) and stockholder's deficit of approximately $14.1 million.

     Financing Activities

          Senior Note Offering and Exchange Offer

         On October 8, 1997,  Coinmach  completed a private placement (the "Bond
Offering")  of $100  million  aggregate  principal  amount  of Series C Notes on
substantially identical terms as its Series B Notes. The gross proceeds from the
Bond Offering were $109.875  million,  of which $100.0 million  represented  the
principal  amount  outstanding  and $9.875 million  represented the payment of a
premium for the Series C Notes.  Coinmach used  approximately  $105.4 million of
the net proceeds from the Bond Offering to repay indebtedness  outstanding under
its senior financing arrangement.

- --------

         3  EBITDA  represents   earnings  from  continuing   operations  before
deductions for interest, income taxes, depreciation and amortization.  EBITDA is
used  by  management  and  certain  investors  as an  indicator  of a  company's
historical  ability to service  debt.  Management  believes  that an increase in
EBITDA is an  indication  of a company's  improved  ability to service  existing
debt,  to sustain  potential  future  increases  in debt and to satisfy  capital
requirements.  However,  EBITDA is not intended to represent  cash flows for the
period,  nor has it been  presented as an  alternative  to either (a)  operating
income  (as  determined  by  generally  accepted  accounting  principles)  as an
indicator of operating  performance or (b) cash flows from operating,  investing
and  financing  activities  (as  determined  by  generally  accepted  accounting
principles)  as a measure of  liquidity.  Given that EBITDA is not a measurement
determined in accordance with generally  accepted  accounting  principles and is
thus  susceptible  to  varying  calculations,  EBITDA  as  presented  may not be
comparable to other similarly titled measures of other companies.


                                      -18-

<PAGE>


         On December 23,  1997,  Coinmach  commenced  an offer to exchange  (the
"Exchange  Offer") up to $296.7  million  (excluding the premium on the Series C
Notes discussed above) of its 11 3/4% Senior Notes for any and all of its Series
B Notes and its Series C Notes.  The Exchange Offer expired on February 6, 1998,
and, as of such date, the holders of 100% of the outstanding  Series B Notes and
Series C Notes  tendered such notes in the Exchange Offer for the 11 3/4% Senior
Notes.

         The 11 3/4% Senior  Notes,  which  mature on  November  15,  2005,  are
unsecured  senior  obligations of Coinmach and are redeemable,  at the Company's
option,  in  whole or in part at any time or from  time to  time,  on and  after
November  15, 2000,  upon not less than 30 nor more than 60 days notice,  at the
redemption prices set forth in that certain Indenture,  dated as of November 30,
1995, by and between Coinmach Corporation and Fleet National Bank of Connecticut
(formerly  Shawmut  Bank  Connecticut,  National  Associates)  as  Trustee  (the
"Indenture") plus, in each case, accrued and unpaid interest thereon, if any, to
the date of redemption.

         The  Indenture   contains  a  number  of   restrictive   covenants  and
agreements,  including  covenants  with respect to the  following  matters:  (i)
limitation on indebtedness;  (ii) limitation on certain payments (in the form of
the declaration or payment of certain  dividends or distributions on the capital
stock of Coinmach Laundry or its subsidiaries, the purchase, redemption or other
acquisition of any capital stock of Coinmach Laundry,  the voluntary  prepayment
of subordinated indebtedness,  or an Investment (as defined in the Indenture) in
any other person or entity);  (iii) limitation on transactions  with affiliates;
(iv) limitation on liens; (v) limitation on sales of assets;  (vi) limitation on
sale and leaseback transactions; (vii) limitation on conduct of business; (viii)
limitation on dividends and other payment restrictions  affecting  subsidiaries;
and (ix) limitation on consolidations, mergers and sales of substantially all of
the assets of Coinmach.

         The events of default under the Indenture  include  provisions that are
typical of senior unsecured debt financings. Upon the occurrence and continuance
of certain events of default, the trustee or the holders of not less than 25% in
aggregate  principal  amount of outstanding 11 3/4% Senior Notes may declare all
unpaid  principal and accrued  interest on all of the 11 3/4% Senior Notes to be
immediately due and payable.

         Upon  the  occurrence  of a  Change  of  Control  (as  defined  in  the
Indenture),  each holder of 11 3/4% Senior  Notes will have the right to require
that the Company purchase all or a portion of such holder's 11 3/4% Senior Notes
pursuant to the offer  described in the Indenture,  at a purchase price equal to
101% of the principal amount thereof plus accrued and unpaid  interest,  if any,
to the date of repurchase.

         Amended and Restated Credit Facility

         The  Company's  existing  credit  facility  with Bankers  Trust Company
("Banker's Trust"),  First Union National Bank of North Carolina ("First Union")
and certain  other lending  institutions,  as amended (the "Amended and Restated
Credit  Facility"),  provides  for an  aggregate  of  $435  million  of  secured
financing  consisting of: (i) a $35 million  working  capital  revolving  credit
facility  currently bearing interest at an annual rate of LIBOR plus 1.75%; (ii)
a $125 million acquisition  revolving credit facility currently bearing interest
at an annual rate of LIBOR plus 1.75%;  (iii) a $75 million  Tranche A term loan
facility  currently  bearing  interest at an annual rate of LIBOR plus 2.25% and
(iv) a $200 million Tranche B term loan facility  currently  bearing interest at
an annual rate of LIBOR plus 2.50%.  The Amended and  Restated  Credit  Facility
also  provides  for up to $10  million  of letter of  credit  financings.  These
interest  rates are subject to change  from time to time and may  increase by 25
basis points or decrease up to 75 basis points based on certain financial ratios
set forth in the Amended and Restated Credit Facility.


                                      -19-

<PAGE>


Under the Amended and Restated Credit Facility, the working capital revolver and
the  acquisition  revolver  mature on December 31, 2003, the Tranche A term loan
matures on December  31,  2004 and the  Tranche B term loan  matures on June 30,
2005. In May 1999,  the lenders under the Amended and Restated  Credit  Facility
gave their  consent to permit the  Company to borrow on or prior to May 28, 1999
up to $12.5 million under the existing  acquisition revolver for working capital
purposes.

         Interest on the  Company's  borrowings  under the Amended and  Restated
Credit Facility is payable  quarterly in arrears with respect to Base Rate Loans
and the last day of each  applicable  interest period with respect to Eurodollar
Loans and at a rate per annum no  greater  than the sum of the  Applicable  Base
Rate Margin plus the Base Rate or the sum of the  Applicable  Eurodollar  Margin
plus the  Eurodollar  Rate (in each case, as defined in the Amended and Restated
Credit Facility).

         At March  31,  1999,  the  monthly  variable  LIBOR  interest  rate was
approximately 4.94%.

         To manage its exposure to fluctuations  in interest rates,  the Company
entered into interest rate swap  agreements,  relating to its variable rate debt
portfolio. On February 23, 1998, the Company entered into a 33 month $75 million
notional  amount  interest rate swap  transaction  with Bankers Trust to fix the
monthly LIBOR  interest rate under the Amended and Restated  Credit  Facility at
5.71%.  On March 2, 1998,  the Company  entered  into a 32 month,  $100  million
notional  amount  interest  rate swap  transaction  with First  Union to fix the
monthly LIBOR  interest rate under a portion of the Amended and Restated  Credit
Facility at 5.83% (the "March Swap  Agreement").  On April 7, 1998,  the Company
entered  into a 31  month,  $75  million  notional  amount  interest  rate  swap
transaction  with Bankers Trust to fix the monthly  LIBOR  interest rate under a
portion of the Amended and Restated  Credit  Facility at 5.75%. On September 15,
1998,  the Company  amended the March Swap  Agreement  to increase  the notional
amount to $175 million and to reduce the fixed  monthly  LIBOR  interest rate to
5.515%.  The new expiration  date is November 15, 2002. The Company does not use
derivative financial instruments for trading purposes.

         Indebtedness  under the Amended and Restated Credit Facility is secured
by all of the  Company's  real and  personal  property.  Under the  Amended  and
Restated  Credit  Facility,  the  Company  has  pledged  to  Bankers  Trust,  as
Collateral  Agent, its interests in all of the issued and outstanding  shares of
capital stock of the Company.

         Subject to the terms and conditions of the Amended and Restated  Credit
Facility, the Company may, at its option, convert Base Rate Loans (as defined in
the Amended and Restated Credit  Facility) into Eurodollar  Loans (as defined in
the Amended and Restated Credit Facility).  Interest on the Company's borrowings
under the Amended and Restated Credit Facility is payable at a rate per annum no
greater  than the sum of the  Applicable  Base Rate Margin plus the Base Rate or
the sum of the Applicable  Eurodollar  Margin plus the Eurodollar  Rate (in each
case, as defined in the Amended and Restated Credit Facility).

         The  Amended  and  Restated  Credit  Facility   contains  a  number  of
restrictive  covenants  and  agreements,  including  covenants  with  respect to
limitations  on (i)  indebtedness;  (ii)  certain  payments  (in the form of the
declaration  or payment of certain  dividends  or  distributions  on the capital
stock of Coinmach  Laundry or its  subsidiaries  or the purchase,  redemption or
other acquisition of any capital stock of Coinmach Laundry or its subsidiaries);
(iii)  voluntary   prepayments  of  previously   existing   indebtedness;   (iv)
Investments  (as defined in the  Amended  and  Restated  Credit  Facility);  (v)
transactions  with affiliates;  (vi) liens;  (vii) sales or purchases of assets;
(viii)  conduct of  business;  (ix)  dividends  and other  payment  restrictions
affecting   subsidiaries;   (x)   consolidations   and  mergers;   (xi)  capital
expenditures;  (xii) issuances of certain equity securities of the Company;  and
(xiii) creation of subsidiaries. The Amended and


                                      -20-

<PAGE>


Restated  Credit  Facility  also  requires  that  the  Company  satisfy  certain
financial ratios,  including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.

         The Amended and Restated  Credit  Facility  contains  certain events of
default,  including the following:  (i) the failure of the Company to pay any of
its  obligations  under the Amended and Restated  Credit Facility when due; (ii)
certain  failures by the Company to pay principal or interest on indebtedness or
certain breaches or defaults by the Company in respect of certain  indebtedness,
in each case,  after the  expiration  of any  applicable  grace  periods;  (iii)
certain  defaults  by  the  Company  in the  performance  or  observance  of the
agreements  or  covenants  under the Amended  and  Restated  Credit  Facility or
related agreements,  beyond any applicable cure periods; (iv) the falsity in any
material respect of certain of the Company's representations or warranties under
the Amended and Restated  Credit  Facility;  (v) certain  judgments  against the
Company; and (vi) certain events of bankruptcy or insolvency of the Company.

         Operating and Investing Activities

         The Company's level of indebtedness will have several important effects
on its future  operations  including,  but not limited to, the following:  (i) a
significant  portion of the Company's cash flow from operations will be required
to pay interest on its indebtedness;  (ii) the financial  covenants contained in
certain of the agreements governing the Company's  indebtedness will require the
Company  to meet  certain  financial  tests and may limit its  ability to borrow
additional funds or to dispose of assets;  (iii) the Company's ability to obtain
additional  financing in the future for working capital,  capital  expenditures,
acquisitions  or  general  corporate  purposes  may be  impaired;  and  (iv) the
Company's  ability  to adapt to  changes  in the  outsourced  laundry  equipment
services industry and to economic conditions in general could be limited.

         As the Company has focused on increasing  its cash flow from  operating
activities, it has made significant capital investments, primarily consisting of
capital expenditures  related to acquisitions,  renewals and growth. The Company
anticipates  that it will  continue  to utilize  cash flows from  operations  to
finance its capital  expenditures and working capital needs,  including interest
payments on its  outstanding  indebtedness.  Capital  expenditures  for the 1999
Fiscal Year were  approximately  $184.6 million  (including  approximately  $2.9
million  relating to capital  lease  obligations).  Of such amount,  the Company
spent  approximately $97.5 million in acquisition and related transaction costs,
primarily  due  to  the  G&T  Acquisition   and  the  Cleanco   Acquisition  and
approximately $24.1 million related to the net increase in the installed base of
machines of 23,300 machines.  The balance of approximately  $60.0 million (which
consists of machine  expenditures,  advance  location  payments and laundry room
improvements)  was  used to  maintain  the  existing  machine  base  in  current
locations  and through  replacement  of  discontinued  locations and for general
corporate  purposes.  The full impact on revenues and cash flow  generated  from
capital expended on acquisitions and the net increase in the installed based are
not expected to be reflected in the Company's financial results until subsequent
reporting  periods,  depending on certain  factors,  including the timing of the
capital expended.  The Company anticipates that capital expenditures,  excluding
acquisitions  and internal growth,  will be approximately  $64.0 million for the
twelve months ending March 31, 2000.  Such increase  relative to the 1999 Fiscal
Year is primarily  attributable to the Company's recent acquisition  activities.
While the Company  estimates  that it will generate  sufficient  cash flows from
operations  to  finance  anticipated  capital  expenditures,  there  can  be  no
assurances that it will be able to do so.

         The Company's  working  capital  requirements  are, and are expected to
continue to be, minimal since a significant  portion of the Company's  operating
expenses are not paid until after cash is collected from the installed machines.
In connection with certain of the financing  agreements  governing the Company's
indebtedness,  the Company is required to make monthly cash interest payments as
required


                                      -21-

<PAGE>




by the Amended and  Restated  Credit  Facility  and  semi-annual  cash  interest
payments as required by the 11 3/4% Senior Notes.

         Management believes that the Company's future operating activities will
generate  sufficient cash flow to repay  indebtedness  outstanding  under the 11
3/4% Senior Notes and borrowings  under the Amended and Restated Credit Facility
or to permit any necessary  refinancings  thereof.  An inability of the Company,
however,  to  comply  with  covenants  or  other  conditions  contained  in  the
indentures  governing  the 11  3/4%  Senior  Notes  or in the  credit  agreement
evidencing  the  Amended  and  Restated  Credit  Facility  could  result  in  an
acceleration  of all  amounts  thereunder.  If the Company is unable to meet its
debt service  obligations,  it could be required to take certain actions such as
reducing  or delaying  capital  expenditures,  selling  assets,  refinancing  or
restructuring  its  indebtedness,  selling  additional  equity  capital or other
actions.  There is no assurance  that any of such  actions  could be effected on
commercially  reasonable  terms or on terms  permitted  under  the  Amended  and
Restated Credit Facility, or the indentures governing the 11 3/4% Senior Notes.

          Certain Accounting Treatment

         The  Company's  depreciation  and  amortization  expenses,  aggregating
approximately  $113.4  million  for the 1999  Fiscal  Year,  have the  effect of
reducing net income but not operating  cash flow. In accordance  with  generally
accepted  accounting  principles,  a significant amount of the purchase price of
businesses  acquired by the Company is  allocated to  "contract  rights",  which
costs are amortized over periods of up to 15 years.

Year 2000 Compliance

         The year 2000 issue is the result of computer  programs  being  written
using two  digits  rather  than four to define  the  applicable  year.  Computer
programs  that have  time-sensitive  software may recognize a date using "00" as
the year 1900 rather than the year 2000. The Company's  comprehensive  year 2000
initiative is being managed by a team of internal staff and outside consultants.
The team's  activities are designed to ensure that there is no adverse effect on
the Company's core business  operations and that  transactions  with  customers,
suppliers and financial institutions are fully supported.

         During  the 1999  Fiscal  Year,  the  Company  assessed  the year  2000
readiness of its information  technology ("IT") and non-IT systems.  The Company
determined  that it needed to modify  significant  portions of its IT systems so
that such systems will function  properly with respect to dates in the year 2000
and   beyond.   The  Company  has   substantially   completed   its  IT  systems
transformation  and is currently  verifying  the year 2000  compliance  of these
systems.

         In  addition,  as part of its year 2000  initiative,  the  Company  has
contacted its  significant  suppliers,  customers and financial  institutions to
ensure that those  parties have  appropriate  plans to remedied year 2000 issues
where their systems interface with the Company's systems or otherwise impact its
operations.  The  Company  is  continuing  to  assess  the  extent  to which its
operations are vulnerable  should those  organizations  fail to properly address
their year 2000 readiness. Based on this review, the Company does not expect the
computer  systems of those  operations to have a material  adverse effect on the
Company's operations.

         While the Company believes its planning efforts are adequate to address
the year 2000 issue,  there can be no guarantee that its computer systems or the
computer  systems  of  other  companies  on  which  the  Company's  systems  and
operations rely will be converted on a timely basis and will not have a material


                                      -22-

<PAGE>



effect on the operations of the Company. The cost of the year 2000 initiative is
not expected to be material to the  Company's  results of  operation,  financial
condition or cash flows.

Inflation and Seasonality

         In general,  the Company's laundry  operating  expenses and general and
administrative expenses are affected by inflation,  and the effects of inflation
may be experienced by the Company in future  periods.  Management  believes that
such  effects  will not be  material  to the  Company.  The  Company's  business
generally is not seasonal.

Forward Looking Statements

         Certain  statements  and  information  contained  in this Form 10-K and
other  reports and  statements  filed by the Company  from time to time with the
Securities and Exchange Commission (collectively,  "SEC Filings") contain or may
contain certain forward looking statements and information that are based on the
beliefs of the Company's  management as well as estimates and  assumptions  made
by, and information  currently available to, the Company's  management.  Forward
looking  statements  are those that are not historical  facts.  When used in SEC
Filings, the words "anticipate,"  "project,"  "believe,"  "estimate,"  "expect,"
"future,"  "intend,"  "plan"  and  similar  expressions,  as they  relate to the
Company or the Company's management,  identify forward looking statements.  Such
statements  reflect the  current  views of the  Company  with  respect to future
events and are subject to certain risks,  uncertainties and assumptions relating
to the Company's  operations  and results of  operations,  competitive  factors,
shifts in market demand,  and other risks and  uncertainties  that may be beyond
the Company's control. Such risks and uncertainties, together with any risks and
uncertainties  specifically  identified  in the text  surrounding  such  forward
looking  statements,  include,  but are not limited to, the Company's ability to
satisfy its debt  service  requirements,  the costs of  integration  of acquired
businesses  and  realization of anticipated  synergies,  increased  competition,
availability  of capital to finance capital  expenditures  necessary to increase
and maintain the Company's operating machine base, the rate of growth in general
and  administrative  expenses  due  to the  Company's  business  expansion,  the
Company's  dependence upon lease renewals,  risks of extended periods of reduced
occupancy  levels,  and the ability of the  Company to  implement  its  business
strategy,  including the acquisition and successful integration and operation of
acquired  businesses.  Other risks and  uncertainties  also  include  changes or
developments  in  social,  economic,   business,  industry,  market,  legal  and
regulatory circumstances and conditions and actions taken or omitted to be taken
by third parties,  including the Company's stockholders,  customers,  suppliers,
competitors,   legislative,   regulatory,   judicial   and  other   governmental
authorities.  Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect,  the Company's future performance
and actual results of operations may vary  significantly from those anticipated,
projected, believed, estimated, expected, intended or planned.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company's  principal  exposure to market risk relates to changes in
interest  rates on its  borrowings.  The Company's  cash flow would be adversely
affected by an increase in interest rates. As of March 31, 1999, the Company had
$59.0 million outstanding relating to its variable rate debt portfolio.

         The Company's  future  earnings,  cash flow and fair values relevant to
financial  instruments are dependent upon prevalent market rates. Market risk is
the risk of loss from adverse  changes in market prices and interest  rates.  If
market rates of interest on the Company's  variable rate debt  increased by 2.0%
(or 200 basis points),  the Company's  annual  interest  expense would change by
approximately $1.2


                                      -23-

<PAGE>




million,  assuming the amount  outstanding was $59.0 million,  the balance as of
March 31, 1999. The Company utilizes interest rate swap agreements to manage its
exposure to these risks.

         On February 23, 1998,  the Company  entered into a 33-month $75 million
notional  amount  interest rate swap  transaction  with Bankers Trust to fix the
monthly LIBOR  interest rate under the Amended and Restated  Credit  Facility at
5.71%.  On March 2, 1998,  the Company  entered  into a 32-month,  $100 million
notional  amount  interest  rate swap  transaction  with First  Union to fix the
monthly LIBOR  interest rate under a portion of the Amended and Restated  Credit
Facility at 5.83%.  On April 7, 1998, the Company  entered into a 31-month,  $75
million notional amount interest rate swap transaction with Bankers Trust to fix
the monthly  LIBOR  interest  rate under a portion of the  Amended and  Restated
Credit  Facility at 5.75%.  On September 15, 1998, the Company amended the March
2, 1998 swap agreement with First Union to increase the notional  amount to $175
million and to reduce the fixed monthly LIBOR  interest rate to 5.515%.  The new
expiration date is November 15, 2002.

         The Company's fixed debt  instruments  are not generally  affected by a
change  in the  market  rates  of  interest,  and  therefore,  such  instruments
generally do not have an impact on future earnings.  However, as fixed rate debt
matures,  future  earnings and cash flows may be impacted by changes in interest
rates related to debt acquired to fund repayments under maturing facilities.

         The Company does not use derivative  financial  instruments for trading
purposes and is not exposed to foreign currency exchange risk.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Audited  consolidated  financial  statements  and the notes thereto are
contained in pages F-1 through F-25 hereto.


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         None.



                                      -24-

<PAGE>


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY.

         Directors

         The  Directors  of  Coinmach  are  listed on the table  below  which is
followed by  descriptions of all positions and offices held by such persons with
the Company, the periods during which they have served as such and certain other
information. The term of office of each Director continues until the election of
Directors  to be held at the next Annual  Meeting of  Stockholders  or until his
successor has been elected. There is no family relationship between any Director
and any other Director or Executive Officer of the Company.  The information set
forth  below  concerning  the  Coinmach  Directors  has been  furnished  by such
Directors.

  Name                        Title                                     Age
  ----                        -----                                     ---
Stephen R. Kerrigan........ Chairman of the Board and Director          45

Mitchell Blatt............. Director                                    47

Robert M. Doyle............ Director                                    42

         Mr. Kerrigan has been Chief Executive Officer of Coinmach Laundry since
April 1996 and of Coinmach since  November 1995. Mr.  Kerrigan was President and
Treasurer of Solon Automated Services,  Inc. ("Solon") and Coinmach Laundry from
April 1995 until April 1996,  and Chief  Executive  Officer of TCC from  January
1995 until  November  1995.(4) Mr.  Kerrigan has been a director and Chairman of
the Board of Coinmach  Laundry since April 1995 and of Coinmach  since  November
1995. Mr.  Kerrigan was a director of TCC from January 1995 to November 1995 and
a director of Solon from April 1995 to November  1995.  Mr.  Kerrigan  served as
Vice  President  and Chief  Financial  Officer  of TCC's  predecessor,  Coinmach
Industries Co., L.P. from 1987 to 1994.

         Mr. Blatt has been  President and Chief  Operating  Officer of Coinmach
Laundry since April 1996 and of Coinmach  since November 1995. Mr. Blatt was the
President and Chief Operating Officer of TCC from January 1995 to November 1995.
Mr. Blatt has been a director of Coinmach Laundry and

- --------

         4 On November 30, 1995,  TCC merged with and into Solon (the  "Merger")
and entered into a series of refinancing  transactions,  whereupon the surviving
corporation changed its name to "Coinmach Corporation."

                                      -25-

<PAGE>



Coinmach since  November  1995.  Mr. Blatt joined TCC as Vice  President-General
Manager in 1982 and was Vice President and Chief Operating  Officer from 1988 to
1994.

         Mr.  Doyle has been Chief  Financial  Officer,  Senior Vice  President,
Treasurer and Secretary of Coinmach  Laundry since April 1996 and Coinmach since
November  1995.  Mr. Doyle has been a director of Coinmach  since November 1995.
Mr. Doyle served as Vice President,  Treasurer and Secretary of TCC from January
1995 to November 1995. Mr. Doyle joined TCC's predecessor in 1987 as Controller.
In 1988, Mr. Doyle became  Director of  Accounting,  and was promoted in 1989 to
Vice President and Controller.

         Executive Officers

         The Executive  Officers of Coinmach are listed on the table below which
is followed by  descriptions  of all  positions and offices held by such persons
with  Coinmach  and the periods  during which they have served as such and other
information.  The term of office of each Executive  Officer  continues until the
election  of  Executive  Officers  to be  held at the  next  Annual  Meeting  of
Directors  or  until  his  successor  has  been  elected.  There  is  no  family
relationship  between any Executive  Officer and any other Executive  Officer or
Director of the Company.

  Name                       Title                                    Age
  ----                       -----                                    ---
Stephen R. Kerrigan........ Chairman of the Board and Chief
                            Executive Officer                          45

Mitchell Blatt............. President, Chief Operating Officer         47

Robert M. Doyle............ Chief Financial Officer, Senior Vice
                            President, Treasurer, Secretary            42

John E. Denson............. Senior Vice President                      61

Michael E. Stanky.......... Senior Vice President                      47

         For information  regarding Messrs.  Kerrigan,  Blatt and Doyle, see "--
Directors" above.

         Mr.  Denson has been Senior Vice  President of Coinmach  Laundry  since
April 1996 and of  Coinmach  since  November  1995.  Mr.  Denson was Senior Vice
President,  Finance of Solon from June 1987 until  November 1995. Mr. Denson has
served as an officer of Solon under various  titles since 1973,  and served as a
director and Co-Chief  Executive  Officer of Solon from  November  1994 to April
1995.

         Mr.  Stanky has been Senior Vice  President of Coinmach  Laundry  since
April 1996 and of Coinmach  since  November  1995.  Mr. Stanky was a Senior Vice
President of Solon from July 1995 to November  1995.  Mr. Stanky served Solon in
various  capacities  since 1976, and in 1985 was promoted to Area Vice President
responsible for Solon's  South-Central  region.  Mr. Stanky served as a Co-Chief
Executive Officer of Solon from November 1994 to April 1995.


                                      -26-

<PAGE>


ITEM 11. EXECUTIVE COMPENSATION.

Summary Compensation Table

         The following table sets forth all  compensation  awarded to, earned by
or paid to the Chief Executive Officer and the next four most highly compensated
executive officers of the Company (collectively, the "Named Executive Officers")
for all services rendered in all capacities for the fiscal years ended March 28,
1997,  March 31, 1998 and March 31, 1999. In March 1998, the Company changed its
fiscal year end from the 52 or 53 week period ending on the last Friday of March
to the twelve consecutive months ending March 31.

<TABLE>
<CAPTION>
                                                                                Long-term
                                  Annual Compensation                          Compensation
                                  -------------------                          ------------

                                                                               Common Stock
                                                           Other Annual         Underlying            All other
  Name and Principal     Fiscal    Salary      Bonus       Compensation           Options           Compensation
       Position           Year       ($)        ($)             ($)                 (#)                  ($)
- ----------------------   -------  ---------  ---------   -----------------   -----------------   --------------------
<S>                       <C>       <C>        <C>           <C>                 <C>                   <C>
Stephen R. Kerrigan       1999      350,000    400,000       121,740(1)            50,000               2,121(10)
  Chief Executive         1998      350,000    400,000        83,870(2)               -                 1,929(10)
  Officer                 1997      330,841    400,000        97,161(3)           308,098(4)            1,875(10)

Mitchell Blatt            1999      300,773    150,000        65,575(5)            30,000               1,957(10)
  President, Chief        1998      268,530    280,000        62,680(6)           100,000               2,073(10)
  Operating Officer       1997      238,942    112,000        59,693(7)           100,000               1,875(10)


Robert M. Doyle           1999      175,000     87,500           -                 20,000               1,190(10)
  Chief Financial         1998      169,438    175,000           -                100,000               2,030(10)
  Officer                 1997      149,997     62,500           -                 71,890               1,875(10)


John E. Denson            1999      125,500     25,000        44,068(8)             5,000               1,359(10)
  Senior Vice             1998      125,000     30,000        68,768(9)               -                 1,586(10)
  President               1997      125,859     25,000           -                 28,756               1,149(10)


Michael E. Stanky         1999      175,000     87,500           -                 10,000               1,928(10)
  Senior Vice             1998      164,793    175,000           -                153,521               2,145(10)
  President               1997      150,500     37,500           -                    -                 1,188(10)

</TABLE>

- -------------------

1   Includes $98,118 in forgiven indebtedness; $3,750 in interest, calculated at
    a rate of 7.5% per  annum on a loan  made by the  Company  to Mr.  Kerrigan;
    $4,265 in automobile  allowance;  $14,500 in club membership;  and $1,107 in
    life insurance premiums paid by the Company on behalf of Mr. Kerrigan.

2   Includes $45,393 in forgiven indebtedness; $3,750 in interest, calculated at
    a rate of 7.5% per  annum on a loan  made by the  Company  to Mr.  Kerrigan;
    $26,593 for  reimbursement  of certain  out-of-pocket  relocation  expenses;
    $3,643 in automobile allowances;  $3,335 in club membership fees; and $1,156
    in life insurance premiums paid by the Company on behalf of Mr. Kerrigan.


                                      -27-
<PAGE>



3   Includes $45,109 in forgiven indebtedness; $3,750 in interest, calculated at
    a rate of 7.5% per  annum on a loan  made by the  Company  to Mr.  Kerrigan;
    $40,385 for  reimbursement  of certain  out-of-pocket  relocation  expenses;
    $4,554 in automobile allowances; $2,424 in club membership fees; and $939 in
    life insurance premiums paid by the Company on behalf of Mr. Kerrigan.

4   Options are held by MCS, a corporation controlled by Mr. Kerrigan.

5   Includes $48,118 in forgiven indebtedness;  $3,312 in automobile allowances;
    $13,300 in club membership fees; and $845 in life insurance premiums paid by
    the Company on behalf of Mr. Blatt.

6   Includes $45,393 in forgiven indebtedness;  $3,687 in automobile allowances;
    $12,700 in club membership fees; and $900 in life insurance premiums paid by
    the Company on behalf of Mr. Blatt.

7   Includes $45,109 in forgiven indebtedness;  $4,231 in automobile allowances;
    $9,600 in club membership fees; and $733 in life insurance  premiums paid by
    the Company on behalf of Mr. Blatt.

8   Includes $20,000 in forgiven indebtedness; $1,900 in interest, calculated at
    a rate of 9.5%  per  annum  on a loan  made by the  Company  to Mr.  Denson;
    $19,577 for  reimbursement  of certain  out-of-pocket  relocation  expenses;
    $1,525 in automobile allowances;  and $1,066 in life insurance premiums paid
    by the Company on behalf of Mr. Denson.

9   Includes $1,520 in imputed interest, calculated at a rate of 9.5% per annum,
    on an  interest  free loan made by the  Company to Mr.  Denson;  $48,691 for
    reimbursement  of  certain  out-of-pocket   relocation  expenses;   $796  in
    automobile  allowances;  $984 in life insurance premiums paid by the Company
    on behalf of Mr.  Denson;  and $16,757 in net proceeds  from the exercise of
    options and sale of 2,457 underlying shares of Common Stock in the Secondary
    Offering in December 1997 (equal to the  difference  between the  applicable
    exercise price of such options and the sale price of the  underlying  shares
    of Common Stock, net of commissions).

10  Represents matching  contributions made by the Company to the Profit Sharing
    Plan.


Employment Contracts

         Employment Agreements of Stephen R. Kerrigan, Mitchell Blatt and Robert
M. Doyle.  On January 31, 1995,  TCC and each of Stephen R.  Kerrigan,  Mitchell
Blatt and  Robert M. Doyle  (each,  a "Senior  Manager"),  entered  into  Senior
Management Agreements  (collectively,  the "Senior Management  Agreements").  In
connection with the Merger,  the obligations of TCC under the Senior  Management
Agreements  were assumed by Coinmach and certain  amendments to such  agreements
were effected pursuant to the Omnibus  Agreement,  dated as of November 30, 1995
(the "Omnibus Agreement"). The Senior Management Agreements (after giving effect
to base  salary  increases  thereunder)  provided  for annual  base  salaries of
$350,000,  $300,000 and $175,000 for each of Messrs.  Kerrigan, Blatt and Doyle,
respectively,  which  amounts are  reviewed  annually  by the Board.  During the
fiscal year ended March 31, 1999, the Compensation  Committee approved of annual
base  salaries  for each of Messrs.  Blatt and Doyle of $300,000  and  $175,000,
respectively.  The Board, in its sole discretion,  may grant each Senior Manager
an annual bonus. Each Senior  Management  Agreement is terminable at the will of
the Senior  Managers or at the  discretion  of the Board.  Senior  Managers  are
entitled to severance pay upon termination of their employment. If employment is
terminated  by the Company  without  Cause (as defined in the Senior  Management
Agreements)  and no event of default has occurred under any bank credit facility
to which the  Company  is a party,  Senior  Managers  are  entitled  to  receive
severance  pay in an amount  equal to 1.5 times  their  respective  annual  base
salaries then in effect, payable in 18 equal monthly installments. If employment
is  terminated  by the  Company  and an event of  default  has  occurred  and is
continuing  under any bank  credit  facility  to which the  Company  is a party,
Senior  Managers  are  entitled to receive  severance  pay in an amount equal to
their  respective  annual  base  salaries  then in  effect,  payable in 12 equal
monthly installments. Under limited circumstances,  Senior Managers are entitled
to receive half of the  severance  pay to which they are  otherwise  entitled if
employment with the Company is terminated by them.


         Employment  Agreement  of John E. Denson.  The Company  entered into an
employment  agreement with Mr. Denson, dated as of September 5, 1996, for a term
of one year which is automatically renewable


                                      -28-
<PAGE>




each year for successive  one-year terms. Such agreement  provided for an annual
base  salary of  $110,000,  commencing  January 1, 1997,  which  amount is to be
reviewed  each  December  by the Board.  During the fiscal  year ended March 31,
1999, the Compensation  Committee  approved an annual base salary for Mr. Denson
of  $125,000.   The  Board  may,  in  its   discretion,   grant  Mr.   Denson  a
performance-based  annual bonus.  The agreement is terminable at the will of Mr.
Denson or at the  discretion  of the Board.  Under the terms of such  employment
agreement,  Mr. Denson is entitled to receive  severance pay upon termination of
employment  by the Company  without  Cause (as defined in such  agreement) in an
amount  equal to the  greater of  $110,000  or his annual  base  salary  then in
effect.

         Employment Agreement of Michael E. Stanky. On July 1, 1995, the Company
entered into an  employment  agreement  with Mr.  Stanky  which  provided for an
annual  base  salary  of  $150,000.  The terms and  conditions  of Mr.  Stanky's
employment agreement are substantially  similar to those contained in the Senior
Management  Agreements.  During  the  fiscal  year  ended  March 31,  1999,  the
Compensation  Committee  approved  an  annual  base  salary  for Mr.  Stanky  of
$175,000.

401(k) Savings Plan

         The Company  offers a 401(k)  savings plan (the  "401(k)  Plan") to all
current  eligible  employees  of the  Company  who  have  completed  one year of
service. Pursuant to the 401(k) Plan, eligible employees may defer from 2% up to
15% of their  salaries up to a maximum level  imposed by applicable  federal law
($10,000 in 1999).  The  percentage of  compensation  contributed to the plan is
deducted  from each  eligible  employee's  salary  and  considered  tax-deferred
savings under  applicable  federal income tax law.  Pursuant to the 401(k) Plan,
the Company contributes increasing matching contribution amounts, based upon the
number of years of service completed by eligible  participants,  up to a maximum
contribution of 1.5% of an eligible  employee's  salary (subject to the Internal
Revenue Code  limitation on  compensation  taken into account for such purpose).
Matching contribution  percentages range from 5% for one to two years of service
up to 25% for five or more years of service,  of the amount  contributed  to the
401(k) Plan by the  respective  eligible  employee.  Eligible  employees  become
vested with respect to matching  contributions made by the Company pursuant to a
vesting schedule based upon an eligible  employee's years of service.  After two
years  of  service,   an  eligible  employee  is  20%  vested  in  all  matching
contributions  made to the 401(k) Plan.  Such employee  becomes  vested in equal
increments  thereafter  through  the sixth year of  service,  at which time such
employee  becomes 100% vested.  Eligible  participants are always 100% vested in
their own contributions, including investment earnings on such amounts.

         The Company made the following matching contributions during its fiscal
year ended  March 31,  1999 to the Named  Executive  Officers  appearing  in the
Summary  Compensation  Table above: Mr. Kerrigan $2,219;  Mr. Blatt $1,957;  Mr.
Doyle $1,190; Mr. Denson $1,359; and Mr. Stanky $1,928.

Compensation of Directors

         Directors  receive no cash remuneration for their service as directors,
other  than   reimbursement  of  reasonable  travel  and  related  expenses  for
attendance at Board meetings.  The Company has granted Mr. Chapman,  presently a
director of Coinmach  Laundry and a director of the Company since November 1996,
options to purchase  28,756  shares of  Coinmach  Laundry's  common  stock at an
exercise  price of $11.90 per share,  23,005 of which are currently  exercisable
and the remainder of which vest in November  1999. Mr. Chapman has not exercised
any options to date.


                                      -29-
<PAGE>



Compensation Committee Interlocks and Insider Participation

         During the fiscal year ended March 31, 1999, the Compensation Committee
was composed of Dr. Laffer, Mr. Stephen G. Cerri and Mr. David A. Donnini.  None
of Dr.  Laffer or Messrs.  Cerri and Donnini have been an employee or officer of
the Company or any of its  subsidiaries.  Mr.  Donnini is a principal of Golder,
Thoma, Cressey, Rauner, Inc., the general partner of GTCR IV.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         As of March 31, 1999, the Company had 100 shares of Common Stock issued
and outstanding, 100% of which was owned by Coinmach Laundry. The information in
the following table sets forth, as of June 10, 1999,  certain  information  with
respect to the beneficial  ownership of Coinmach  Laundry's  common stock by (a)
each  director,  (b)  each  Named  Executive  Officer  of the  Company  who is a
stockholder,  (c) each person known to the Company to own beneficially more than
5% of any class of voting stock of Coinmach  Laundry,  and (d) all directors and
Named  Executive  Officers as a group.  No director or executive  officer of the
Company owns any shares of Coinmach  Laundry's Class B non-voting  common stock.
The Company believes that except as otherwise indicated,  the beneficial holders
listed  below have sole  voting and  investment  power  regarding  the shares of
Coinmach Laundry's common stock owned by them.



                                             Amount and Nature of    Percent of
Beneficial Owner                             Beneficial Ownership     Class(1)
- ----------------                             --------------------     -------

Golder, Thoma, Cressey, Rauner, Fund IV, L.P.       3,008,402           23.3%
6100 Sears Tower
Chicago, IL  60606

Strong Capital Management, Inc.                   1,609,800(2)          12.5%
100 Heritage Reserve
Menomonee Falls, WI  53051

Prudential Insurance Company of America           1,268,900(3)           9.8%
751 Broad Street
Newark, NJ  07102-3777

Robert Fleming, Inc.                                869,519(4)           6.7%
320 Park Avenue, 11th Floor
New York, NY  10022

Capital Guardian Trust Company                      737,800(5)           5.7%
333 South Hope Street, 52nd Flr.
Los Angeles, CA  90071

The Goldman Sachs Group, L.P.                       722,600(6)           5.6%
85 Broad Street
New York, NY  10004

Officers and Directors

Stephen R. Kerrigan                                 605,848(7)           4.4%


                                      -30-

<PAGE>


Mitchell Blatt                                      436,845(8)           3.3%

Robert M. Doyle                                     184,979(9)           1.3%

Michael E. Stanky                                   152,563(10)          1.1%

John E. Denson                                       24,548(11)           *

Bruce V. Rauner                                   3,008,402(12)         23.3%

David A. Donnini                                  3,008,402(13)         23.3%

James N. Chapman                                     45,066(14)           *

Arthur B. Laffer                                     45,000(15)           *

Stephen G. Cerri                                     50,500(16)           *

All Officers and Directors
as a group (10 persons)                            4,553,751(17)        33.2%


- ----------

* Percentage  of shares  beneficially  owned does not exceed 1% of Common
  Stock outstanding.

1        Share  percentage  ownership  is  rounded  to  nearest  tenth of 1% and
         reflects the effect of dilution as a result of  outstanding  options to
         the extent such  options are, or within 60 days from June 10, 1999 will
         become, exercisable. Shares underlying any option which was exercisable
         on June  10,  1999 or  becomes  exercisable  within  the 60 day  period
         thereafter  are deemed  outstanding  only for purposes of computing the
         share  ownership and share  ownership  percentage of the holder of such
         option.

2        Based on a report on Schedule 13G filed by Strong  Capital  Management,
         Inc.  ("Strong") with the Securities and Exchange Commission ("SEC") on
         February 11, 1999.  Strong has sole voting power as to 1,134,450 shares
         and sole investment power as to 1,609,800 shares.

3        Based on a report  on  Schedule  13G/A  filed by  Prudential  Insurance
         Company  of  America  ("Prudential")  with the SEC on  April  9,  1999.
         Prudential has sole voting power as to 478,000 shares and shared voting
         power as to 790,900 shares.  Prudential has sole investment power as to
         478,000 shares and shared investment power as to 790,900 shares.

4        Based on a report on Schedule 13G filed by Robert Fleming Inc. with the
         SEC on February 10, 1999.

5        Based on a report on  Schedule  13G  filed by  Capital  Guardian  Trust
         Company ("Capital") with the SEC on February 12, 1999. Capital has sole
         voting  power as to  726,900  shares  and sole  investment  power as to
         737,800  shares.  Capital has  disclaimed  beneficial  ownership of all
         shares  pursuant to Rule 13d-4 of the Securities  Exchange Act of 1934,
         as amended.

6        Based on a report on  Schedule  13G filed by the Goldman  Sachs  Group,
         L.P. ("Goldman Sachs") with the SEC on February 12, 1999. Goldman Sachs
         has shared voting power as to 430,100 shares.  Goldman Sachs has shared
         investment power as to 722,600 shares.

7        Includes shares beneficially owned by MCS, a corporation  controlled by
         Mr.  Kerrigan.  Includes  shares  underlying  options  held  by  MCS to
         purchase an aggregate of 246,479  shares of Common Stock at an exercise
         price  of  $11.90  per  share,  all  of  which  options  are  currently
         exercisable.  Does not include shares underlying options held by MCS to
         purchase an aggregate  of 61,619  shares of Common Stock at an exercise
         price  of  $11.90  per  share,  none of  which  options  are  currently
         exercisable nor become  exercisable  within the next 60 days.  Includes
         shares underlying options held by Mr. Kerrigan to purchase an aggregate
         of  (i)  20,000  shares  of  common  stock  at  an  exercise  price  of
         approximately  $23.05 per share and (ii) 10,000  shares of Common Stock
         at an  exercise  price of $13.00 per share,  all of which  options  are
         currently exercisable.  Does not include shares underlying options held
         by Mr. Kerrigan to purchase an aggregate of (i) 30,000 shares of Common
         Stock at an exercise price of  approximately  $23.05 per share and (ii)
         40,000 shares of Common Stock at an exercise price of $13.00 per share,
         none of which options are currently  exercisable nor become exercisable
         within the next 60 days.

8        Includes  shares  underlying  options to purchase an  aggregate  of (i)
         40,000 shares of Common Stock at an exercise price of $11.90 per share,
         (ii) 80,000  shares of Common Stock at an exercise  price of $14.00 per
         share,  (iii)  12,000  shares of Common  Stock at an exercise  price of
         approximately $23.05 per share and (iv) 6,000 shares of Common Stock at
         an  exercise  price of  $13.00  per  share,  all of which  options  are
         currently  exercisable.  Does not include shares underlying  options to
         purchase an aggregate of 60,000 shares of Common Stock at an exercise


                                      -31-
<PAGE>

         price of $11.90 per share,  (ii)  20,000  shares of Common  Stock at an
         exercise price of $14.00 per share, (iii) 18,000 shares of Common Stock
         at an exercise price of approximately  $23.05 per share and (iv) 24,000
         shares of Common Stock at an exercise  price of $13.00 per share,  none
         of which  options  are  currently  exercisable  nor become  exercisable
         within the next 60 days.

9        Includes  shares  underlying  options to purchase an  aggregate  of (i)
         97,512 shares of Common Stock at an exercise price of $11.90 per share,
         (ii) 8,000 shares of Common Stock at an exercise price of approximately
         $23.05 per share and (iii) 4,000  shares of Common Stock at an exercise
         price  of  $13.00  per  share,  all  of  which  options  are  currently
         exercisable.  Does not include shares underlying options to purchase an
         aggregate of (i) 74,378 shares of Common Stock at an exercise  price of
         $11.90 per share,  (ii)  12,000  shares of Common  Stock at an exercise
         price of  approximately  $23.05  per share and (iii)  16,000  shares of
         Common  Stock at an  exercise  price of $13.00 per share,  all of which
         options are not currently exercisable nor become exercisable within the
         next 60 days.

10       Includes  shares  underlying  options to purchase an  aggregate  of (i)
         82,817 shares of Common Stock at an exercise price of $11.90 per share,
         (ii) 40,000  shares of Common Stock at an exercise  price of $14.00 per
         share,  (iii)  4,000  shares of Common  Stock at an  exercise  price of
         approximately $22.31 per share and (iv) 2,000 shares of Common Stock at
         an  exercise  price of  $13.00  per  share,  all of which  options  are
         currently  exercisable.  Does not include shares underlying  options to
         purchase  an  aggregate  of (i)  20,704  shares of  Common  Stock at an
         exercise price of $11.90 per share,  (ii) 10,000 shares of Common Stock
         at an exercise price of $14.00 per share,  (iii) 6,000 shares of Common
         Stock at an exercise price of  approximately  $22.31 per share and (iv)
         8,000 shares of Common Stock at an exercise  price of $13.00 per share,
         none of which options are currently  exercisable nor become exercisable
         within the next 60 days.

11       Represents  shares  underlying  options to purchase an aggregate of (i)
         23,005 shares of Common Stock at an exercise price of $11.90 per share,
         (ii) 2,000 shares of Common Stock at an exercise price of approximately
         $22.31 per share and (iii) 2,000  shares of Common Stock at an exercise
         price  of  $13.00  per  share,  all  of  which  options  are  currently
         exercisable.  Does not include shares underlying options to purchase an
         aggregate of (i) 5,751  shares of Common Stock at an exercise  price of
         $11.90 per  share,  (ii) 3,000  shares of Common  Stock at an  exercise
         price of  approximately  $22.31  per share and  (iii)  8,000  shares of
         Common  Stock at an exercise  price of $13.00 per share,  none of which
         options are currently  exercisable  nor become  exercisable  within the
         next 60 days.

12       All such shares are held by GTCR,  of which GTCR IV, L.P.  ("GTCR IV"),
         is the general  partner.  Mr.  Rauner is a principal of Golder,  Thoma,
         Cressey,  Rauner,  Inc.,  the  general  partner of GTCR IV. Mr.  Rauner
         disclaims beneficial ownership of such shares.

13       All  such  shares  are held by GTCR,  of which  GTCR IV is the  general
         partner. Mr. Donnini is a principal of Golder, Thoma, Cressey,  Rauner,
         Inc., the general partner of GTCR IV. Mr. Donnini disclaims  beneficial
         ownership of such shares.

14       Includes  shares  underlying  options to purchase an  aggregate  of (i)
         23,005 shares of Common Stock at an exercise price of $11.90 per share,
         and  (ii)  12,500  shares  of  Common  Stock  at an  exercise  price of
         approximately  $22.31 per share,  all of which  options  are  currently
         exercisable.  Does not include shares underlying options to purchase an
         aggregate of (i) 5,751  shares of Common Stock at an exercise  price of
         $11.90 per share, and (ii) 18,744 shares of Common Stock at an exercise
         price of  approximately  $22.31 per share,  none of which  options  are
         currently exercisable nor become exercisable within the next 60 days.

15       Represents shares underlying options to purchase an aggregate of 45,000
         shares of Common Stock at an exercise price of $14.00 per share, all of
         which  options  are  currently  exercisable.  Does not  include  shares
         underlying  options to purchase an aggregate of 15,000 shares of Common
         Stock at an exercise  price of $14.00 per share,  none of which options
         are currently  exercisable  nor become  exercisable  within the next 60
         days.

16       Represents shares underlying options to purchase an aggregate of 45,000
         shares of Common Stock at an exercise price of $14.00 per share, all of
         which  options  are  currently  exercisable.  Does not  include  shares
         underlying  options to purchase an aggregate of 15,000 shares of Common
         Stock at an  exercise  price of  $14.00  per share,  none of which
         options are currently  exercisable  nor become  exercisable  within the
         next 60 days.

17       In calculating the shares  beneficially owned by executive officers and
         directors  as a group,  3,008,402  shares of Common Stock owned by GTCR
         and  included in the  beneficial  ownership  amounts of each of Messrs.
         Rauner  and  Donnini  are  included  only  once.  In  calculating   the
         percentage  of shares  beneficially  owned by  executive  officers  and
         directors as a group, the shares of Common Stock underlying all options
         which are currently  exercisable or become  exercisable within the next
         60 days are deemed outstanding.

Change of Control

         Pursuant to the terms of the Credit  Agreement  relating to the Amended
and Restated  Credit  Facility,  upon the  occurrence of an Event of Default (as
defined in such Credit  Agreement),  the lenders under such credit facility have
the right to foreclose on all of the  outstanding  shares of Common Stock issued
in  Coinmach  Laundry's  name and pledged to such  lenders by  Coinmach  Laundry
pursuant to the
                                      -32-
<PAGE>

terms and conditions of the Credit  Agreement and the Holdings Pledge  Agreement
(as defined in the Credit Agreement).

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Management and Consulting Services

         During the last fiscal year, the Company paid Mr.  Chapman,  a director
of Coinmach  Laundry,  $120,000 for general  financial  advisory and  investment
banking services.

Registration Rights Agreement

         The Company and GTCR, MCS and Messrs.  Blatt, Doyle, Stanky and Chapman
are  parties  to a  registration  rights  agreement,  dated  July 26,  1995 (the
"Company  Registration  Agreement"),  pursuant to which the Company granted such
parties  certain  rights with respect to the  registration  under the Securities
Act, for resale to the public,  of their respective  Registrable  Securities (as
defined  in  the  Company  Registration  Agreement).  The  Company  Registration
Agreement  provides  that,  among other  things,  GTCR has the right to "demand"
registrations  under the  Securities  Act with  respect  to all or a portion  of
GTCR's Registrable Securities.  The Company Registration Agreement also provides
for customary provisions regarding the priority among holders of securities with
respect  to the  number of shares to be  registered  pursuant  to any  demand or
piggyback  registration  and  indemnification  by the  Company of the holders of
Registrable Securities.

Certain Loans to Members of Management

         As of June 10, 1999, Mr. Kerrigan (directly and indirectly through MCS,
an entity  controlled by Mr.  Kerrigan) and Mr. Blatt owed the Company  $484,074
and $334,078,  respectively,  plus  interest  accrued  thereon.  During the last
fiscal year, the largest  aggregate  amount owed to the Company by Mr.  Kerrigan
(directly  and  indirectly  through  MCS) and Mr.  Blatt  equaled  $581,074  and
$381,074,  respectively, plus interest accrued thereon. The indebtedness of each
of MCS and Mr. Blatt is evidenced by (i) two promissory  notes dated January 31,
1995 in the original  principal  amount of $140,000;  (ii) two promissory  notes
dated July 26, 1995 in the original amount of $52,370;  and (iii) two promissory
notes  dated  May 3, 1996 in the  original  amount  of  $21,797.  Each such note
accrues  interest at a rate of 8% per annum and was  delivered to the Company in
connection  with the purchase of Company  securities by MCS and Mr.  Blatt.  The
promissory  notes  dated  January  31,  1995 are  payable in four  equal  annual
installments commencing on January 31, 1996. The promissory notes dated July 26,
1995 and May 3, 1996 are payable in eight equal annual  installments  commencing
on July 26, 1996 and May 3, 1996, respectively. During the last fiscal year, the
Company  forgave the repayment of  approximately  (i) $45,393 by each of MCS and
Mr. Blatt, which amounts represent the aggregate amount of the third installment
of  principal  and  interest  owed by MCS and Mr.  Blatt  under the notes  dated
January 31, 1995 and July 26, 1995 and (ii) $2,725 by each of MCS and Mr. Blatt,
which  amounts  represent  the  aggregate  amount of the second  installment  of
principal  and  interest  owed by MCS and Mr. Blatt under the notes dated May 3,
1996.  On May 5, 1999,  the  Company  agreed to extend a loan of $250,000 to Mr.
Blatt, which loan is to be evidenced by a promissory note providing, among other
things,  that  such  loan  (i) be  repaid  in a  single  payment  on  the  third
anniversary  of such loan,  and (ii) accrue  interest at a rate of 8% per annum.
Such loan is also secured by a pledge of all the Common Stock held by Mr. Blatt.


                                      -33-
<PAGE>




         In connection with Coinmach's  establishment  of a corporate  office in
Charlotte,  North Carolina and the relocation of Messrs.  Kerrigan and Denson to
such office in September 1996 and March 1997,  respectively,  Coinmach  extended
loans to each of  Messrs.  Kerrigan  and  Denson  in the  principal  amounts  of
$500,000 and $80,000,  respectively.  The loan to Mr. Denson (the "Denson Loan")
is an interest free demand loan. The loan to Mr. Kerrigan (the "Kerrigan  Loan")
provided  for the  repayment  of  principal  and  interest in five equal  annual
installments  commencing in July 1997 (each payment date, a "Payment  Date") and
accrual of  interest  at a rate of 7.5% per annum.  During the fiscal year ended
March 31, 1998,  the Board  determined to extend the Kerrigan loan an additional
five years  providing  for  repayment of  outstanding  principal and interest in
equal annual  installments  ending July 2006.  The Kerrigan  Loan  provides that
payments  of  principal  and  interest  will be forgiven  on each  Payment  Date
provided that Mr.  Kerrigan is employed by Coinmach on such Payment Date. If Mr.
Kerrigan  ceases to be employed by Coinmach for a reason other than (i) a change
in control of  Coinmach,  (ii) the death or  disability  of Mr.  Kerrigan  while
employed by Coinmach,  or (iii) cause (as defined in the Kerrigan Loan) (each, a
"Termination  Event"),  then all outstanding amounts due under the Kerrigan Loan
will be  forgiven as of the date of the  Termination  Event.  If Mr.  Kerrigan's
employment  is  terminated  upon  the  occurrence  of any  event  that  is not a
Termination Event, then all outstanding amounts due under the Kerrigan Loan will
become due and payable within 30 business days following the  termination of Mr.
Kerrigan's employment.



                                      -34-
<PAGE>


                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

         (a)      The following documents are filed as a part of this report:

                  (1)      Financial   Statements  --  see  Index  to  Financial
                           Statements appearing on Page F-1.

                  (2)      Exhibits:



EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

3.1            Restated  Certificate of  Incorporation  of Coinmach  Corporation
               ("Coinmach")  (incorporated  by  reference  from  exhibit  3.1 to
               Coinmach's Form 10-K for the transition period from September 30,
               1995 to March 29, 1996, file number 0- 7694)

3.2            Bylaws of Coinmach (incorporated by reference from exhibit 3.2 to
               Coinmach's Form 10-K for the transition period from September 30,
               1995 to March 29, 1996, file number 0-7694)

4.1            Indenture,  dated  as  of  November  30,  1995,  by  and  between
               Coinmach,  as  Issuer,  and Fleet  National  Bank of  Connecticut
               (formerly,   Shawmut  Bank  Connecticut,   National  Association)
               ("Fleet"),  as Trustee  (incorporated  by reference  from exhibit
               number 4.1 to Coinmach's Registration Statement on Form S-1, file
               number 333-00620)

4.2            First Supplemental  Indenture,  dated as of December 11, 1995, by
               and  between  Coinmach,   as  Issuer,  and  Fleet  ,  as  Trustee
               (incorporated  by reference from exhibit number 4.2 to Coinmach's
               Registration Statement on Form S-1, file number 333-00620)

4.3            First Supplemental  Indenture,  dated as of November 28, 1995, by
               and between Solon  Automated  Services,  Inc.  ("Solon") and U.S.
               Trust Company of New York, as Trustee  (incorporated by reference
               from exhibit number 4.3 to Coinmach's  Registration  Statement on
               Form S-1, file number 333-00620)

4.4            Registration Rights Agreement,  dated as of November 30, 1995, by
               and between  Coinmach and Lazard Freres & Co. LLC ("Lazard"),  as
               Initial Purchaser  (incorporated by reference from exhibit number
               4.6 to Coinmach's Registration Statement on Form S-1, file number
               333-00620)


                                      -35-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

4.5            Addendum to  Registration  Rights  Agreement,  dated December 14,
               1995, by and between  Coinmach and Lazard,  as Initial  Purchaser
               (incorporated  by reference from exhibit number 4.8 to Coinmach's
               Registration Statement on Form S-1, file number 333-00620)

4.6            Form of Global  Note  (included  as an  exhibit  to  Exhibit  4.1
               hereto)  (incorporated  by reference  from exhibit  number 4.4 to
               Coinmach's  Registration  Statement  on  Form  S-1,  file  number
               333-00620)

4.7            Form of  Physical  Note  (included  as an exhibit to Exhibit  4.1
               hereto)  (incorporated  by reference  from exhibit  number 4.5 to
               Coinmach's  Registration  Statement  on  Form  S-1,  file  number
               333-00620)

10.1           Purchase  Agreement,  dated as of January 31, 1995,  by and among
               The  Coinmach   Corporation  ("TCC"),  CIC  I  Acquisition  Corp.
               ("CIC"),  the  stockholders  of CIC and  Coinmach  Holding  Corp.
               (incorporated by reference from exhibit number 10.1 to Coinmach's
               Registration Statement on Form S-1, file number 333-00620)

10.2           Equity Purchase  Agreement,  dated as of January 31, 1995, by and
               between  TCC and  Golder,  Thoma,  Cressey,  Rauner Fund IV, L.P.
               ("GTCR"),  subsequently  amended  by the  Omnibus  Agreement  (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.2 to  Coinmach's  Registration  Statement  on Form S-1,
               file number 333-00620)

10.3           Investor Purchase Agreement, dated as of January 31, 1995, by and
               between TCC, GTCR and  President  and Fellows of Harvard  College
               ("Harvard"),  subsequently  amended by the Omnibus  Agreement (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.3 to  Coinmach's  Registration  Statement  on Form S-1,
               file number 333-00620)

10.4           Investor Purchase Agreement, dated as of January 31, 1995, by and
               between TCC,  GTCR, MCS Capital  Management,  Inc. and Stephen R.
               Kerrigan,  subsequently  amended  by the  Omnibus  Agreement  (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.4 to  Coinmach's  Registration  Statement  on Form S-1,
               file number 333-00620)

10.5           Stock  Pledge  Agreement,  dated as of January 31,  1995,  by and
               between  TCC and  MCS  Capital,  Inc.  ("MCS")  (incorporated  by
               reference  from exhibit  number 10.5 to  Coinmach's  Registration
               Statement on Form S-1, file number 333-00620)

10.6           Stock  Pledge  Agreement,  dated as of January 31,  1995,  by and
               between TCC and Mitchell  Blatt  (incorporated  by reference from
               exhibit number 10.6 to Coinmach's  Registration Statement on Form
               S-1, file number 333-00620)

10.7           Promissory  Note, dated January 31, 1995, of MCS in favor of TCC,
               subsequently  amended by the Omnibus  Agreement  (as  hereinafter
               defined)  (incorporated  by reference from exhibit number 10.7 to
               Coinmach's  Registration  Statement  on  Form  S-1,  file  number
               333-00620)


                                      -36-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.8           Promissory  Note,  dated January 31, 1995,  of Mitchell  Blatt in
               favor of TCC,  subsequently  amended by the Omnibus Agreement (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.8 to  Coinmach's  Registration  Statement  on Form S-1,
               file number 333-00620)

10.9           Senior Management Agreement, dated as of January 31, 1995, by and
               between  TCC,  Stephen R.  Kerrigan,  MCS and GTCR,  subsequently
               amended  by  the  Omnibus  Agreement  (as  hereinafter   defined)
               (incorporated   by  reference   from  exhibit   number  10.10  to
               Coinmach's  Registration  Statement  on  Form  S-1,  file  number
               333-00620)

10.10          Senior Management Agreement, dated as of January 31, 1995, by and
               between TCC,  Coinmach  Industries Co., L.P.,  Mitchell Blatt and
               GTCR,   subsequently   amended  by  the  Omnibus   Agreement  (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.11 to  Coinmach's  Registration  Statement on Form S-1,
               file number 333-00620)

10.11          Senior  Management  Agreement,  dated  January 31,  1995,  by and
               between TCC,  Coinmach  Industries Co., L.P., Robert M. Doyle and
               GTCR,   subsequently   amended  by  the  Omnibus   Agreement  (as
               hereinafter  defined)  (incorporated  by  reference  from exhibit
               number 10.12 to  Coinmach's  Registration  Statement on Form S-1,
               file number 333-00620)

10.12          Employment Agreement,  dated as of August 4, 1995, by and between
               Solon and John E. Denson  (incorporated by reference from exhibit
               number 10.13 to  Coinmach's  Registration  Statement on Form S-1,
               file number 333-00620)

10.13          Employment  Agreement,  dated as of July 1, 1995,  by and between
               Solon, Michael E. Stanky and GTCR (incorporated by reference from
               exhibit number 10.14 to Coinmach's Registration Statement on Form
               S-1, file number 333-00620)

10.14          Stock Purchase Agreement, dated as of March 7, 1995, by and among
               Ford Coin Laundries,  Inc., Kwik Wash Laundries,  Inc., Solon and
               the Sellers  (incorporated by reference from exhibit number 10.15
               to  Coinmach's  Registration  Statement on Form S-1,  file number
               333-00620)

10.15          Dealer  Manager  Agreement,  dated October 20, 1995, by and among
               TCC, Solon,  Lazard and Fieldstone  Private  Capital Group,  L.P.
               ("Fieldstone")  (incorporated  by reference  from exhibit  number
               10.17 to  Coinmach's  Registration  Statement  on Form S-1,  file
               number 333-00620)

10.16          Purchase  Agreement,  dated  November 15, 1995, by and among TCC,
               Solon and Lazard  (incorporated  by reference from exhibit number
               10.18 to  Coinmach's  Registration  Statement  on Form S-1,  file
               number 333-00620)


                                      -37-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.17          Addendum to Purchase  Agreement,  dated December 11, 1995, by and
               between  Coinmach  and Lazard  (incorporated  by  reference  from
               exhibit number 10.19 to Coinmach's Registration Statement on Form
               S-1, file number 333-00620)

10.18          Omnibus  Agreement,  dated as of November  30,  1995,  among SAS,
               Solon,  TCC and each of the other  parties  executing a signature
               page thereto (the "Omnibus Agreement") (incorporated by reference
               from exhibit number 10.20 to Coinmach's Registration Statement on
               Form S-1, file number 333-00620)

10.19          Commitment  Letter,  dated November 22, 1996,  from Bankers Trust
               Company  ("Bankers  Trust"),  First Union Bank of North  Carolina
               ("First Union") and Lehman  Commercial  Paper,  Inc.  ("Lehman"),
               addressed to Coinmach Laundry  Corporation  ("Coinmach  Laundry")
               (incorporated  by reference from exhibit 10.1 to Coinmach's  Form
               10-Q for the  quarterly  period ended  December  27,  1996,  file
               number 0-7694)

10.20          Stock Purchase  Agreement,  dated November 25, 1996, by and among
               Tamara  Lynn Ford,  Robert Kyle Ford,  Traci Lea Ford,  Tucker F.
               Enthoven,  Richard  F.  Enthoven,  Richard  Franklin  Ford,  Jr.,
               Trustee u/d/t February 4, 1994, KWL, Inc.,  Kwik-Wash  Laundries,
               Inc., Kwik Wash Laundries, L.P. and Coinmach (the "Stock Purchase
               Agreement")  (incorporated  by  reference  from  exhibit  10.2 to
               Coinmach's Form 10-Q for the quarterly  period ended December 27,
               1996, file number 0-7694)

10.21          First Amendment to Stock Purchase Agreement,  dated as of January
               8,  1997   (incorporated   by  reference  from  exhibit  10.3  to
               Coinmach's Form 10-Q for the quarterly  period ended December 27,
               1996, file number 0-7694)

10.22          Registration  Rights  Agreement,  dated  as of  March  14,  1997,
               between  Coinmach  and  Atlanta  Washer  &  Dryer  Leasing,  Inc.
               (incorporated  by reference from exhibit 10.33 to Coinmach's Form
               10-K for the  fiscal  year  ended  March 28,  1997,  file  number
               0-7694)

10.23          Amended and Restated  Employment  Agreement,  dated as of June 1,
               1996, by and between Coinmach and John E. Denson (incorporated by
               reference  from  exhibit  10.34 to  Coinmach's  Form 10-K for the
               fiscal year ended March 28, 1997, file number 0-7694)

10.24          Promissory  Note, dated February 11, 1997, of Stephen R. Kerrigan
               in favor of Coinmach  (incorporated  by  reference  from  exhibit
               10.35 to Coinmach's Form 10-K for the fiscal year ended March 28,
               1997, file number 0-7694)

10.25          Underwriting  Agreement,  dated  July  17,  1996,  by  and  among
               Coinmach Laundry and Lehman Brothers,  Inc., Dillon,  Read & Co.,
               Inc., Lazard and Fieldstone (collectively, the "Representatives")
               (incorporated  by reference from exhibit 10.36 to Coinmach's Form
               10-K for the  fiscal  year  ended  March 28,  1997,  file  number
               0-7694)


                                      -38-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.26          Lock-Up  Agreements,  dated July 23, 1996, among Coinmach Laundry
               and the  Representatives  (incorporated by reference from exhibit
               10.37 to Coinmach's Form 10-K for the fiscal year ended March 28,
               1997, file number 0-7694)

10.27          Promissory  Note,  dated January 8, 1997, of Coinmach  Laundry in
               favor of Richard  F.  Enthoven,  as agent for  Tamara  Lynn Ford,
               Richard Kyle Ford, Traci Lea Ford, Tucker F. Enthoven, Richard F.
               Enthoven,  and Richard Franklin Ford, Jr., Trustee u/d/t February
               4,  1994   (incorporated  by  reference  from  exhibit  10.38  to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.28          Tax  Cooperation  Agreement,  dated as of January 8, 1997, by and
               among Kwik Wash Laundries,  L.P., KWL, Inc., Kwik-Wash Laundries,
               Inc.,  Coinmach and the Sellers  (incorporated  by reference from
               exhibit 10.39 to  Coinmach's  Form 10-K for the fiscal year ended
               March 28, 1997, file number 0-7694)

10.29          Consulting  Services  Agreement,  dated as of January 8, 1997, by
               and between  Richard F.  Enthoven and Coinmach  (incorporated  by
               reference  from  exhibit  10.40 to  Coinmach's  Form 10-K for the
               fiscal year ended March 28, 1997, file number 0-7694)

10.30          Credit  Agreement  dated  January 8, 1997,  among  Coinmach,  the
               Lending  Institutions listed therein,  Bankers Trust, First Union
               and Lehman  (incorporated  by  reference  from  exhibit  10.41 to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.31          Tranche A Term Notes,  each dated January 8, 1997, by Coinmach in
               favor of each of Bankers Trust, First Union, Lehman,  Heller, The
               Nippon Credit Bank, Ltd.,  Credit Lyonnais New York Branch,  Bank
               of Scotland and Bank of Boston  (incorporated  by reference  from
               exhibit 10.42 to  Coinmach's  Form 10-K for the fiscal year ended
               March 28, 1997, file number 0-7694)

10.32          Tranche B Term Notes,  each dated January 8, 1997, by Coinmach in
               favor  of each of  Bankers  Trust,  First  Union,  Lehman,  Fleet
               National  Bank,  Heller,  The Nippon Credit Bank,  Ltd.,  Bank of
               Scotland,  Bank of Boston,  Massachusetts  Mutual Life  Insurance
               Company,  Pilgrim  America Prime Rate Trust,  Prime Income Trust,
               The Ing Capital  Senior  Secured  High  Income  Fund,  L.P.,  and
               Merrill Lynch Senior  Floating Rate Fund, Inc.  (incorporated  by
               reference  from  exhibit  10.43 to  Coinmach's  Form 10-K for the
               fiscal year ended March 28, 1997, file number 0-7694)

10.33          Revolving Notes, each dated January 8, 1997, by Coinmach in favor
               of each of Bank of Boston,  Bankers Trust,  First Union,  Lehman,
               Fleet National Bank, Heller, The Nippon Credit Bank, Ltd., Credit
               Lyonnais New York Branch,  and Bank of Scotland  (incorporated by
               reference  from  exhibit  10.44 to  Coinmach's  Form 10-K for the
               fiscal year ended March 28, 1997, file number 0-7694)


                                      -39-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.34          Swing Line Note,  dated January 8, 1997, in the principal  amount
               of  $5,000,000  in  favor  of  Bankers  Trust   (incorporated  by
               reference  from  exhibit  10.45 to  Coinmach's  Form 10-K for the
               fiscal year ended March 28, 1997, file number 0-7694)

10.35          Holdings  Pledge  Agreement,  dated  January  8,  1997,  made  by
               Coinmach  Laundry to Bankers  Trust and Richard F.  Enthoven,  as
               Seller Agent  (incorporated  by reference  from exhibit  10.46 to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.36          Borrower  Pledge  Agreement,  dated  January  8,  1997,  made  by
               Coinmach to Bankers Trust (incorporated by reference from exhibit
               10.47 to Coinmach's Form 10-K for the fiscal year ended March 28,
               1997, file number 0-7694)

10.37          Security  Agreement,  dated January 8, 1997, between Coinmach and
               Bankers Trust and the  Assignment of Security  Interest in United
               States  Trademarks  and Patents  (incorporated  by reference from
               exhibit 10.48 to  Coinmach's  Form 10-K for the fiscal year ended
               March 28, 1997, file number 0-7694)

10.38          Collateral  Assignment  of Leases,  dated  January  8,  1997,  by
               Coinmach in favor of Bankers  Trust  (incorporated  by  reference
               from exhibit  10.49 to  Coinmach's  Form 10-K for the fiscal year
               ended March 28, 1997, file number 0-7694)

10.39          Collateral  Assignment of Location Leases, dated January 8, 1997,
               by Coinmach in favor of Bankers Trust  (incorporated by reference
               from exhibit  10.50 to  Coinmach's  Form 10-K for the fiscal year
               ended March 28, 1997, file number 0-7694)

10.40          Amendment to Investor Purchase Agreements, dated January 8, 1997,
               by and among Coinmach Laundry,  GTCR, Coinmach,  Heller,  Jackson
               National Life Insurance Company, individually and as successor by
               merger with Jackson  National Life Insurance  Company of Michigan
               (collectively,  "JNL"),  Harvard, James N. Chapman and Michael E.
               Marrus   (incorporated   by  reference   from  exhibit  10.51  to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.41          Amendment to Investor Purchase Agreement,  dated January 8, 1997,
               by and among Coinmach Laundry,  GTCR, Heller, JNL, Harvard,  MCS,
               James N. Chapman,  Michael E. Marrus,  Mitchell Blatt and Michael
               Stanky   (incorporated   by  reference   from  exhibit  10.52  to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.42          Promissory Note, dated March 24, 1997, of John E. Denson in favor
               of Coinmach  (incorporated  by reference  from  exhibit  10.53 to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)


                                      -40-
<PAGE>

EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.43          Deed of Trust,  Security Agreement,  Assignment of Leases,  Rents
               and Profits,  Financing  Statement  and Fixture  Filing,  made by
               Coinmach  to Bankers  Trust,  as  executed  on March 27, 1997 and
               recorded with the County Clerk of Dallas  County,  Texas on April
               7,  1997   (incorporated  by  reference  from  exhibit  10.54  to
               Coinmach's  Form 10-K for the fiscal year ended  March 28,  1997,
               file number 0-7694)

10.44          Amendment  No. One and Waiver,  dated as of June 2, 1997,  to the
               Credit  Agreement  dated as of January 8, 1997,  among  Coinmach,
               Coinmach Laundry, the lending institutions named therein, Bankers
               Trust,  First Union and Lehman  (incorporated  by reference  from
               exhibit  number 10.55 to  Coinmach's  Form 10-Q for the quarterly
               period ended June 27, 1997, file number 0-7694)

10.45          Amendment No. Two and Waiver, dated as of October 7, 1997, to the
               Credit  Agreement,  dated as of January  8,  1997,  as amended by
               Amendment  No.  1  dated  as of  June 2,  1997,  among  Coinmach,
               Coinmach  Laundry,  the lending  institutions from time to time a
               party   thereto,   Bankers   Trust,   First   Union  and   Lehman
               (incorporated by reference from exhibit number 10.4 to Coinmach's
               Form 8-K/A  Amendment  No. 1 dated  October 8, 1997,  file number
               0-7694)

10.46          Indenture,  dated as of October 8, 1997, by and between  Coinmach
               and  State  Street  Bank  and  Trust  Company  ("State   Street")
               (incorporated  by reference from exhibit number 4.1 to Coinmach's
               Form 8-K/A  Amendment  No. 1 dated  October 8, 1997,  file number
               0-7694)

10.47          Purchase  Agreement,  dated as of October  1, 1997,  by and among
               Coinmach,  Jefferies and Company, Inc. ("Jefferies"),  Lazard, BT
               Alex.  Brown  Incorporated  ("BT Alex.  Brown")  and First  Union
               Capital  Markets Corp.  (incorporated  by reference  from exhibit
               10.1 to  Coinmach's  Form 8-K/A  Amendment No. 1 dated October 8,
               1998, file number 0-7694)

10.48          Registration  Rights  Agreement,  dated  October 8, 1997,  by and
               among Coinmach, Jefferies, Lazard, BT Alex. Brown and First Union
               Capital  Markets Corp.  (incorporated  by reference  from exhibit
               10.2 to  Coinmach's  Form 8-K/A  Amendment No. 1 dated October 8,
               1998, file number 0-7694)

10.49          Second  Supplement  Indenture,   dated  as  of  October  8,  1997
               (Supplement  to  Indenture  dated as of November  11,  1995) from
               Coinmach to State Street  (incorporated by reference from exhibit
               10.3 to  Coinmach's  Form 8-K/A  Amendment No. 1 dated October 8,
               1998, file number 0-7694)

10.50          Stock Purchase  Agreement,  dated July 17, 1997, by and among the
               "Sellers"  as set forth on Exhibit A attached  thereto,  National
               Coin Laundry Holding, Inc., National Coin Laundry, Inc., National
               Laundry Equipment Company and Coinmach (incorporated by reference
               from  exhibit  10.56 to  Coinmach's  Form 10-Q for the  quarterly
               period ended September 26, 1997, file number 0-7694)


                                      -41-
<PAGE>


EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

10.51          Asset  Purchase  Agreement,  dated  July 17,  1997,  by and among
               Whitmer  Vend-O-Mat  Laundry  Services,  Inc.,  Stephen P. Close,
               Kimberly A.  Close,  Ruth D.  Close,  Kimberly A. Close,  Ruth D.
               Close and  Stephen  P.  Close as  trustees  of the Alvin D. Close
               Trust,  SPC  Management,   Inc.  and  Coinmach  (incorporated  by
               reference  from  exhibit  10.57 to  Coinmach's  Form 10-Q for the
               quarterly period ended September 26, 1997, file number 0-7694)

10.52          Supply  Agreement,  dated  as of  May  13,  1997,  by  and  among
               Coinmach,  SLEC and Raytheon  Appliances,  Inc.  (incorporated by
               reference  from  exhibit  10.58 to  Coinmach's  Form 10-Q for the
               quarterly  period ended  December 26, 1997,  file number  0-7694)
               (superceded by exhibit 10.57 of this report)

10.53          Purchase  Agreement,  dated as of January 20, 1998,  by and among
               Coinmach,  Matthew A.  Spagat,  Jerome P. Seiden,  Macke  Laundry
               Service Midwest Limited  Partnership,  JPS Laundry,  Inc.,  Macke
               Laundry  Service,  Inc., Coin  Controlled  Washers,  Inc.,  Macke
               Laundry     Service-Central     Limited    Partnership,     Macke
               Services-Texas,  Inc.,  Superior  Coin,  Inc.,  Superior Coin II,
               Inc.,  and  Advance/Macke  Domestic  Machines,  Inc.  (the "Macke
               Purchase  Agreement")  (incorporated  by  reference  from exhibit
               10.59 to  Coinmach's  Form 8-K dated  March 2, 1998,  file number
               0-7694)

10.54          Amendment No. 1, dated as of March 2, 1998, to the Macke Purchase
               Agreement  (incorporated  by  reference  from  exhibit  10.60  to
               Coinmach's Form 8-K dated March 2, 1998, file number 0-7694)

10.55          Second Amended and Restated Credit  Agreement,  dated as of March
               2, 1998,  among  Coinmach,  Coinmach  Laundry,  First  Union,  as
               Syndication  Agent,  Bankers Trust, as Administrative  Agent, and
               the Banks party thereto  (incorporated  by reference from exhibit
               10.61 to  Coinmach's  Form 8-K dated  March 2, 1998,  file number
               0-7694)

10.56          First  Amendment  to  the  Second  Amended  and  Restated  Credit
               Agreement,  dated as of March 2, 1998,  among Coinmach,  Coinmach
               Laundry,  First Union,  as Syndication  Agent,  Bankers Trust, as
               Administrative  Agent, and the Banks party thereto  (incorporated
               by reference  from  exhibit  10.62 to  Coinmach's  Form 8-K dated
               March 2, 1998, file number 0-7694)

10.57          Supply Agreement, dated as of May 1, 1998, by and among Coinmach,
               SLEC and Raytheon Commercial Laundries,  LLC (certain portions of
               this exhibit were omitted  pursuant to the grant of a request for
               confidential  treatment)  (incorporated by reference from exhibit
               10.75 to Coinmach's Form 10-K for the fiscal year ended March 31,
               1998, file number 0-7694)

16.1           Letter,  dated June 29,  1995,  from Arthur  Andersen  LLP to the
               Securities and Exchange Commission regarding change in certifying
               accountants  (incorporated  by reference from exhibit number 16.1
               to  Coinmach's  Registration  Statement on Form S-1,  file number
               333-00620)

21.1           Subsidiaries of Coinmach Corporation


                                      -42-
<PAGE>


EXHIBIT
NUMBER(1)                                DESCRIPTION
- ---------                                -----------

27.1           Financial Data Schedule



         (b)      Reports on Form 8-K.

         During the quarter  ended March 31, 1999,  the Company did not file any
reports on Form 8-K.

         (c)      Exhibits -- See (a)(2) above.

         (d)      None.


                                      -43-
<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Roslyn,
State of New York on June 25, 1999.

                                              COINMACH CORPORATION


                                              /s/ STEPHEN R. KERRIGAN
                                     By:_______________________________________
                                                Stephen R. Kerrigan
                                              Chief Executive Officer

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this  report  has been  signed  below  by the  following  persons  in the
capacities and on the dates indicated.


                                                    /s/ STEPHEN R. KERRIGAN
Date: June 25, 1999                  By:_______________________________________
                                                      Stephen R. Kerrigan
                                         Chairman of the Board of Directors and
                                           Chief Executive Officer (Principal
                                                   Executive Officer)


                                                      /s/ MITCHELL BLATT
Date: June 25, 1999                  By:_______________________________________
                                                        Mitchell Blatt
                                               Director, President and Chief
                                                     Operating Officer


                                                      /s/ ROBERT M. DOYLE
Date: June 25, 1999                  By:_______________________________________
                                                        Robert M. Doyle
                                                 Chief Financial Officer,
                                                  Senior Vice President
                                                  Secretary and Treasurer
                                                 (Principal Financial and
                                                    Accounting Officer)


                                                      /s/ JOHN E. DENSON
Date: June 25, 1999                  By:_______________________________________
                                                        John E. Denson
                                                  Senior Vice President -
                                                  Corporate Development


                                                      /s/ MICHAEL STANKY
Date: June 25, 1999                  By:_______________________________________
                                                        Michael Stanky
                                                     Senior Vice President



<PAGE>

                                                                   EXHIBIT 21.1


                              LIST OF SUBSIDIARIES


NAME                                                     DOMESTIC JURISDICTION
- ----                                                     ---------------------
Super Laundry Equipment Corp.                                  New York

Maquilados Automaticos, SA de CV                                Mexico

Automaticos, SA de CV                                           Mexico

<PAGE>

                      Coinmach Corporation and Subsidiaries

                   Index to Consolidated Financial Statements




Independent Auditors' Report..............................................  F-1

As of March 31, 1999 and March 31, 1998:
   Consolidated Balance Sheets............................................  F-2

For the years ended March 31, 1999, March 31, 1998 and March 28, 1997:
   Consolidated Statements of Operations..................................  F-4
   Consolidated Statements of Stockholder's (Deficit) Equity..............  F-5
   Consolidated Statements of Cash Flows..................................  F-6

Notes to Consolidated Financial Statements................................  F-8

All  schedules  for  which  provision  is  made  in  the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.


<PAGE>

ERNST & YOUNG LLP          395 North Service Road          Phone:  516 752 6100
                           Melville, New York  11747


                         Reports of Independent Auditors

To the Board of Directors of
   Coinmach Corporation

We have  audited  the  accompanying  consolidated  balance  sheets  of  Coinmach
Corporation and Subsidiaries  (the "Company") as of March 31, 1999 and 1998, and
the related  consolidated  statements  of  operations,  stockholder's  (deficit)
equity, and cash flows for each of the three years in the period ended March 31,
1999.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  consolidated   financial  position  of  Coinmach
Corporation and  Subsidiaries  at March 31, 1999 and 1998, and the  consolidated
results of their  operations and their cash flows for each of the three years in
the  period  ended  March  31,  1999,  in  conformity  with  generally  accepted
accounting principles.


                                                  /s/ Ernst & Young LLP
                                                  ---------------------


Melville, New York
May 11, 1999

                                      F-1
<PAGE>



                      Coinmach Corporation and Subsidiaries

                           Consolidated Balance Sheets

                            (In thousands of dollars)


                                                             March 31
                                                       1999             1998
                                                 -------------------------------

Assets
Cash and cash equivalents                           $  26,515        $  22,451
Receivables, less allowance of $618 and $325            8,107            7,750
Inventories                                            16,328           13,430
Prepaid expenses                                        6,480            6,254
Advance location payments                              79,705           74,026
Land, property and equipment:
   Laundry equipment and fixtures                     301,894          233,080
   Land, building and improvements                     34,830           25,467
   Trucks and other vehicles                           10,223            8,015
                                                 -------------------------------
                                                      346,947          266,562

   Less accumulated depreciation                     (123,337)         (72,234)
                                                 -------------------------------
Net property and equipment                            223,610          194,328


Contract rights, net of accumulated amortization
   of $70,602 and $39,923                             413,014          366,762
Goodwill, net of accumulated amortization
   of $20,318 and $12,530                             109,025          110,424
Other assets                                           17,876           20,807
                                                 -------------------------------
Total assets                                        $ 900,660        $ 816,232
                                                 ===============================



See accompanying notes.


                                      F-2

<PAGE>


                      Coinmach Corporation and Subsidiaries

                           Consolidated Balance Sheets

            (In thousand of dollars, except par value and share data)


                                                            March 31
                                                     1999             1998
                                             ----------------------------------

Liabilities and stockholder's deficit
Accounts payable                                 $  20,478        $  17,128
Accrued rental payments                             26,888           20,977
Accrued interest                                    15,516           13,993
Other accrued expenses                              13,366           15,220
Due to parent                                       63,282           64,039
Deferred income taxes                               81,494           79,511
11-3/4% Senior Notes                               296,655          296,655
Premium on 11-3/4% Senior Notes, net                 8,023            9,258
Credit facility indebtedness                       384,003          296,267
Other long-term debt                                 5,083            5,778

Stockholder's deficit:
   Common stock, par value $.01:
     1,000 shares authorized, 100 shares
       issued at March 31, 1999 and 1998                -                -
Capital in excess of par value                      41,391           41,391
Accumulated deficit                                (55,434)         (43,816)
                                             ----------------------------------
                                                   (14,043)          (2,425)
Notes receivable from management                       (85)            (169)
                                             ----------------------------------
Total stockholder's deficit                        (14,128)          (2,594)
                                             ==================================
Total liabilities and stockholder's deficit      $ 900,660        $ 816,232
                                             ==================================



See accompanying notes.


                                      F-3
<PAGE>



                      Coinmach Corporation and Subsidiaries

                      Consolidated Statements of Operations

                (In thousands of dollars, except per share data)


                                                                     Year ended
                                            Year ended March 31       March 28
                                            1999           1998         1997
                                      ------------------------------------------

Revenues                                $  505,323    $  324,887    $  206,852

Costs and expenses:
   Laundry operating expenses              331,647       217,333       139,446
   General and administrative                7,904         6,158         4,520
   Depreciation and amortization           113,448        75,453        46,316
   Stock based compensation charge           1,120         1,261         1,768
                                      ------------------------------------------
                                           454,119       300,205       192,050
                                      ------------------------------------------

Operating income                            51,204        24,682        14,802

Interest expense, net                       65,901        44,668        27,417
                                      ------------------------------------------
Loss before income taxes and
  extraordinary item                       (14,697)      (19,986)      (12,615)
                                      ------------------------------------------

Provision (benefit) for income taxes:
   Currently payable                         1,264           299           200
   Deferred                                 (4,343)       (5,633)       (2,507)
                                      ------------------------------------------
                                            (3,079)       (5,334)       (2,307)
                                      ------------------------------------------

Loss before extraordinary item             (11,618)      (14,652)      (10,308)

Extraordinary item, net of income tax
   benefit of $206 in 1997                       -             -          (296)
                                      ==========================================
Net loss                                $  (11,618)   $  (14,652)   $  (10,604)
                                      ==========================================



See accompanying notes.


                                      F-4

<PAGE>

                      Coinmach Corporation and Subsidiaries

            Consolidated Statements of Stockholder's (Deficit) Equity

             (In thousands of dollars, except par value and shares)

<TABLE>
<CAPTION>
                                                                                                                          Total
                                                           Class A     Capital in                      Receivables    Stockholder's
                                               Common       Common      Excess of     Accumulated          from         (Deficit)
                                                Stock        Stock      Par Value       Deficit         Management        Equity
                                           ----------------------------------------------------------------------------------------

<S>                                          <C>          <C>         <C>             <C>              <C>               <C>
Balance, March 29, 1996                       $     -      $     -     $  18,104      $  (18,560)      $  (1,692)        $  (2,148)
Investment by Coinmach Laundry Corporation          -            -        23,287               -               -            23,287
Repayment of receivables from stockholder           -            -             -               -           1,355             1,355
Forgiveness of receivables from management          -            -             -               -              83                83
Net loss                                            -            -             -         (10,604)              -           (10,604)
                                           ----------------------------------------------------------------------------------------
Balance, March 28, 1997                             -            -        41,391         (29,164)           (254)           11,973
Forgiveness of receivables from management          -            -             -               -              85                85
Net loss                                            -            -             -         (14,652)              -           (14,652)
                                           ----------------------------------------------------------------------------------------
Balance, March 31, 1998                             -            -        41,391         (43,816)           (169)           (2,594)
Forgiveness of receivables from management          -            -             -               -              84                84
Net loss                                            -            -             -         (11,618)              -           (11,618)
                                           ----------------------------------------------------------------------------------------
Balance, March 31, 1999                       $     -      $     -     $  41,391      $  (55,434)         $  (85)       $  (14,128)
                                           ========================================================================================

</TABLE>

See accompanying notes.


                                      F-5

<PAGE>



                      Coinmach Corporation and Subsidiaries

                      Consolidated Statements of Cash Flows

                            (In thousands of dollars)


<TABLE>
<CAPTION>
                                                                                                      Year ended
                                                                       Year ended March 31             March 28
                                                                      1999              1998             1997
                                                             -----------------------------------------------------
<S>                                                              <C>               <C>              <C>
Operating activities
Net loss                                                         $  (11,618)       $  (14,652)      $  (10,604)
Adjustments to reconcile net loss to net cash provided by
   operating activities:
     Depreciation                                                    52,135            30,649           22,587
     Amortization of advance location payments                       20,339            11,280            7,682
     Amortization of intangibles                                     40,974            33,524           16,047
     Deferred income taxes                                           (4,343)           (5,633)          (2,507)
     Amortization of debt discount and
       deferred issue costs                                           1,730               996              533
     Amortization of premium on 11-3/4%
       Senior Notes                                                  (1,235)             (617)               -
     Stock based compensation                                         1,120             1,261            1,768
     Extraordinary charges for early extinguishment of
       debt, net of taxes                                                 -                 -              296
     Change in operating assets and liabilities, net of
       businesses acquired:
         Other assets                                                (1,463)           (3,026)          (2,462)
         Receivables, net                                               469             1,406           (1,100)
         Inventories and prepayments                                 (1,576)           (2,844)          (3,008)
         Accounts payable                                             3,327               714            2,144
         Accrued interest                                             1,052             4,281            1,956
         Other accrued expenses, net                                  2,130             1,347              973
                                                             -----------------------------------------------------
Net cash provided by operating activities                           103,041            58,686           34,305
                                                             -----------------------------------------------------

Investing activities
Additions to property and equipment                                 (62,082)          (42,468)         (29,779)
Advance location payments to location owners                        (22,052)          (13,330)         (11,809)
Additions to net assets related to acquisitions
   of businesses (net of promissory notes of $2,250 and
   $16,208 in 1998 and 1997, respectively)                          (97,531)         (295,676)        (155,247)
Sales of property and equipment                                           -               599              137
                                                             -----------------------------------------------------
Net cash used in investing activities                              (181,665)         (350,875)        (196,698)
                                                             -----------------------------------------------------
</TABLE>

                                      F-6

<PAGE>



                      Coinmach Corporation and Subsidiaries

                Consolidated Statements of Cash Flows (continued)

                            (In thousands of dollars)


<TABLE>
<CAPTION>
                                                                                             Year ended
                                                               Year ended March 31            March 28
                                                              1999             1998             1997
                                                      ---------------------------------------------------
<S>                                                        <C>             <C>             <C>
Financing activities
Net proceeds from credit facility                          $  87,736      $  166,267       $  130,000
Deferred debt issuance costs                                    (430)         (9,013)            (178)
Net (repayments) advances from parent                         (1,293)         38,180            6,322
Net (repayments) borrowings of bank and
   other borrowings                                             (431)            396             (325)
Principal payments on capitalized lease obligations           (2,894)         (1,173)          (1,007)
Debt extinguishment costs                                          -               -             (319)
Net investment from Coinmach Laundry Corp.                         -               -           23,287
Proceeds from issuance of 11-3/4% senior notes                     -         109,875                -
Repurchase of 12 3/4% senior notes                                 -               -           (5,000)
                                                      ---------------------------------------------------
Net cash provided by financing activities                     82,688         304,530          152,780
                                                      ---------------------------------------------------

Net increase (decrease) in cash                                4,064          12,341           (9,613)
Cash and cash equivalents, beginning of year                  22,451          10,110           19,723
                                                      ===================================================
Cash and cash equivalents, end of year                     $  26,515       $  22,451        $  10,110
                                                      ===================================================

Supplemental disclosure of cash flow information
Interest paid                                              $  64,363       $  38,385        $  24,845
                                                      ===================================================
Income taxes paid                                          $     477       $     358        $     204
                                                      ===================================================

Noncash financing activities
Acquisition of fixed assets through capital leases         $   2,307       $   1,111        $   1,249
                                                      ===================================================
</TABLE>


See accompanying notes.

                                      F-7

<PAGE>


                      Coinmach Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

                                 March 31, 1999


1.  Summary of Significant Accounting Policies

Principles of Consolidation

The  accompanying  consolidated  financial  statements  include the  accounts of
Coinmach  Corporation and Subsidiaries,  a Delaware corporation (the "Company").
The  Company  is a  wholly-owned  subsidiary  of  Coinmach  Laundry  Corporation
("CLC").  The  Company's  core  business  involves  leasing  laundry  rooms from
building owners and property management companies,  installing and servicing the
laundry equipment and collecting  revenues  generated from laundry machines.  At
March 31, 1999, the Company owned and operated approximately 765,000 washers and
dryers in approximately  75,000 locations on routes throughout the United States
and in 163 retail laundromats throughout Texas and Arizona. The Company provides
laundromat services at all such retail locations.  Super Laundry Equipment Corp.
("Super  Laundry"),  a wholly-owned  subsidiary of the Company,  is a laundromat
equipment  distribution  company.  The Company also leases laundry equipment and
other  household  appliances  to  corporate  relocation  entities,  individuals,
property owners and managers of multi-family housing properties.

All material  intercompany  accounts and  transactions  have been  eliminated in
consolidation.

Recognition of Revenues

The Company has  agreements  with various  property  owners that provide for the
Company's installation and operation of laundry machines at various locations in
return  for  a  commission.   These  agreements   provide  for  both  contingent
(percentage  of revenues) and fixed  commission  payments.  The Company  reports
revenues  from  laundry  machines on the accrual  basis and has accrued the cash
computed to be in the machines at the end of each fiscal year.

Super Laundry's customers generally sign sales contracts pursuant to which Super
Laundry constructs and equips complete laundromat operations, including location
identification,  construction,  plumbing,  electrical  wiring  and all  required
permits.  Revenue is recognized on the completed  contract method. A contract is
considered   complete   when  all  costs  have  been  incurred  and  either  the
installation is operating  according to  specifications  or has been accepted by
the customer.  The duration of such  contracts is normally less than six months.
Sales of laundromats amounted to approximately $25.3 million,  $21.8 million and
$18.8 million, in 1999, 1998 and 1997, respectively.


                                      F-8
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




1. Summary of Significant Accounting Policies (continued)

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Cash Equivalents

The Company considers all highly liquid investments with original  maturities of
three months or less to be cash equivalents.

Inventories

Inventories are valued at the lower of cost (first-in,  first-out) or market and
consist of the following (in thousands):

                                                  March 31
                                           1999                1998
                                   -------------------------------------

Laundry equipment                     $    11,785         $     9,524
Machine repair parts                        4,543               3,906
                                   =====================================
                                      $    16,328         $    13,430
                                   =====================================

Land, Property and Equipment

Property,  equipment  and  leasehold  improvements  are  carried at cost and are
depreciated  or  amortized  on a  straight-line  basis  over the  lesser  of the
estimated useful lives or lease life, whichever is shorter:

Laundry equipment, installation costs and fixtures         5 to 8 years
Leasehold improvements and decorating costs                5 to 8 years
Trucks and other vehicles                                  3 to 4 years


                                      F-9
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Upon the sale or  retirement  of property  and  equipment,  the cost and related
accumulated  depreciation are eliminated from the respective  accounts,  and the
resulting  gain or loss is  included  in income.  Maintenance  and  repairs  are
charged to  operations  currently,  and  replacements  of laundry  machines  and
significant improvements are capitalized.

Goodwill and Contract Rights

Goodwill,  under  purchase  accounting,  represents the excess of cost over fair
value of net assets  acquired and is being  amortized on a  straight-line  basis
over periods ranging from 15 to 20 years.

Contract rights represent  amounts expended for location  contracts arising from
the  acquisition of laundry  machines on location.  These  amounts,  which arose
solely from purchase price allocations,  are amortized on a straight-line  basis
over the period of expected  benefit of  approximately 15 years and are based on
independent  appraisals  or  present  valued  future  cash  flows at  prevailing
discount rates.

Management  will  evaluate the  realizability  of goodwill  and contract  rights
balances  (if there are  indicators  of  impairment)  based  upon the  Company's
forecasted  undiscounted  cash flows and  operating  income.  Based upon present
operations  and  strategic  plans,  management  believes  that no  impairment of
goodwill or contract rights has occurred.

Advance Location Payments

Advance  location  payments to location  owners are amortized on a straight-line
basis over the contract term, which generally ranges from 5 to 10 years.


                                      F-10

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Income Taxes

The Company  accounts for income taxes pursuant to the liability  method whereby
deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases. Any deferred tax assets  recognized for net operating loss  carryforwards
and other items are reduced by a valuation allowance when it is more likely than
not that the benefits may not be realized.  Deferred tax assets and  liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.

Impairment of Long-Lived Assets

In accordance  with SFAS No. 121,  "Accounting  for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to Be Disposed Of" the Company is required to
recognize  impairment  losses  on  long-lived  assets  used in  operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying amount.

Derivative Instruments and Hedging Activities

In  June  1998,  the  FASB  issued  SFAS  No.  133,  Accounting  for  Derivative
Instruments  and  Hedging  Activities,  which is  required to be adopted for all
fiscal  quarters of all fiscal years beginning after June 15, 2000. SFAS No. 133
will require the Company to recognize  all  derivatives  on the balance sheet at
fair value.

If the derivative is a hedge that is eligible for special accounting,  depending
on the nature of the hedge, changes in the fair value of derivatives will either
be offset against the change in fair value of the hedged assets, liabilities, or
firm commitments  through earnings or recognized in other  comprehensive  income
until the hedged item is recognized in earnings.  The  ineffective  portion of a
derivative's change in fair value will be immediately recognized in earnings.


                                      F-11

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Currently,  the  Company's  only exposure to  derivatives  is interest rate swap
transactions  (see Note 4b) and,  therefore,  the Company  does not believe that
SFAS No.  133 will have a  significant  impact  on the  earnings  and  financial
position of the Company.  The Company  will adopt the  Statement as required for
its first quarterly filing of the year ending March 31, 2001.

Fiscal Year

On  March 6,  1998,  the  Company  changed  its  fiscal  year end to the  twelve
consecutive months ending March 31. The Company's fiscal year had been the 52 or
53 week period ending on the last Friday in March.  The impact of this change in
1998 was not material to the  financial  statements  taken as a whole.  The year
ended  March 28,  1997,  is referred to as "1997," and the years ended March 31,
1998 and 1999 are referred to as "1998" and "1999," respectively.

2. Business Combinations

a. The G&T Acquisition--1999

On June 5, 1998, the Company  completed the acquisition (the "G&T  Acquisition")
of  Gordon  &  Thomas  Company,  Inc.  ("G&T")  for a  cash  purchase  price  of
approximately $58 million, excluding transaction expenses, and the assumption of
certain liabilities.  G&T operated  approximately 36,000 washers and dryers, and
provided  outsourced  laundry  equipment  services  to  multi-family  properties
throughout New York and New Jersey.  The excess of cost over net tangible assets
acquired of approximately $50.2 million has been allocated to contract rights.

b. The Macke Acquisition

On March 2, 1998, the Company completed the acquisition of Macke Laundry Service
Limited  Partnership  and  substantially  all of the assets of  certain  related
entities (collectively "Macke") for an aggregate purchase price of approximately
$213 million (the "Macke Acquisition"),  excluding  transaction expenses.  Macke
operated  approximately  236,000  washers and dryers,  and  provided  outsourced
laundry  equipment  services to  multi-family  properties  throughout the United
States.  The excess of allocated cost over the net tangible  assets  acquired of
approximately $135.9 million has been allocated to contract rights.


                                      F-12
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

c. The Kwik Wash Acquisition

On  January  8, 1997,  the  Company  completed  the  acquisition  of 100% of the
outstanding   voting  securities  of  each  of  KWL,  Inc.  ("KWL"),   a  Nevada
corporation,  and Kwik-Wash Laundries, Inc. ("Kwik Wash"), a Nevada corporation,
for approximately $125 million in cash, excluding  transaction  expenses,  and a
$15 million  promissory note issued by CLC (the "Kwik Wash  Acquisition")  which
was  repaid  in 1998.  KWL and Kwik  Wash  were the sole  partners  of Kwik Wash
Laundries, L.P. (the "Kwik Wash Partnership"),  a Texas limited partnership. The
Kwik Wash Partnership,  based in Dallas, Texas,  provided  coin-operated laundry
equipment services to multi-family dwellings in Texas,  Louisiana,  Arkansas and
Oklahoma and operated  approximately 150 retail  laundromats  located throughout
Texas at the time of the  acquisition.  The  excess  of cost  over net  tangible
assets  acquired  was  allocated  to  contract  rights of  approximately  $123.3
million,  goodwill of approximately  $49.4 million and deferred taxes payable of
approximately $49.4 million. Simultaneously with the acquisition, KWL, Kwik Wash
and the Kwik Wash Partnership merged with and into the Company.

d. Other Acquisitions

During the 1999 fiscal year,  the Company  made  acquisitions  of several  small
route  businesses  for cash  purchase  prices  aggregating  approximately  $39.5
million.   The  excess  of  cost  over  the  net  assets  acquired  amounted  to
approximately  $33.1  million,  of which  approximately  $26.7  million has been
allocated to contract rights and  approximately  $6.4 million has been allocated
to goodwill.

During the 1998 fiscal year,  the Company  made  acquisitions  of several  small
route  businesses  or assets of  businesses  with  purchase  prices  aggregating
approximately $84 million, of which the Company paid approximately $81.8 million
in cash and $2.3 million in  promissory  notes issued by the Company,  which are
included  in other  long-term  debt.  The  excess  of cost  over the net  assets
acquired amounted to approximately  $63.6 million,  of which approximately $47.1
million has been allocated to contracts rights and  approximately  $16.5 million
to goodwill.


                                      F-13

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

During the 1997 fiscal year,  the Company  made  acquisitions  of several  small
route  businesses  or assets of  businesses  with  purchase  prices  aggregating
approximately  $26.3  million,  of which the Company  paid  approximately  $25.2
million in cash and $1.2 million in promissory notes issued by the Company which
were  repaid  during  1999.  The  excess  of cost over the net  assets  acquired
amounted to approximately $12 million,  of which  approximately $7.9 million has
been  allocated  to  contract  rights and  approximately  $4.1  million has been
allocated to goodwill.

All acquisitions have been accounted for as purchases and,  accordingly,  assets
and  liabilities  have been recorded at their estimated fair values at the dates
of  acquisition  and the results of operations  are included  subsequent to that
date.

The following table reflects  unaudited pro forma combined results of operations
of the Company, and the 1999 and 1998 acquired businesses described above, as if
the acquisitions had taken place at the beginning of 1998:

                                           Year ended March 31
                                         1999               1998
                                 ------------------- ------------------

Revenues                            $   516,898         $   500,489
Net loss                                (11,884)            (18,395)

These unaudited pro forma results have been presented for  comparative  purposes
only and include certain adjustments,  such as increased interest expense on the
related  acquisition  debt and  additional  amortization  expense of  intangible
assets,  offset by the  capitalization  of installation  and decorating costs to
conform to the accounting policy of the Company.


                                      F-14

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

In management's  opinion, the unaudited pro forma combined results of operations
are not  indicative  of the actual  results  that would  have  occurred  had the
acquisitions described above been consummated at the beginning of 1998 or of the
results of future  operations of the combined  companies under the ownership and
management of the Company.

3. Receivables

Receivables consist of the following (in thousands):

                                                 March 31
                                          1999              1998
                                   -------------------------------------

Trade receivables                        $7,220           $6,215
Notes receivable                            469              759
Other                                     1,036            1,101
                                   -------------------------------------
                                          8,725            8,075
Allowance for doubtful accounts             618              325
                                   -------------------------------------
                                         $8,107           $7,750
                                   =====================================

Notes  receivable,  which  arise  from the  construction  of  laundromats,  bear
interest at a weighted  average rate of  approximately  10% per annum and mature
through 2004. The notes are  collateralized by the underlying laundry equipment.
The  Company  periodically  sells  notes  receivable  arising  from  the sale of
laundromats to third party finance companies.  Included in other receivables are
finance reserves,  which arise when the Company sells notes and a portion of the
proceeds are retained by the finance  company.  As the notes are collected,  the
finance companies remit a portion of the collections to the Company. Many of the
notes  receivable are sold with recourse to the Company (see Note 8). Control of
the notes  sold with  recourse  is  surrendered  by the  Company  on the date of
transfer.  The Company  generally sells its notes  receivables  with recourse at
cost, recognizing no gain or loss.


                                      F-15

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4. Debt

Debt consists of the following (in thousands):

                                                      March 31
                                               1999              1998
                                         -----------------------------------

11-3/4% Senior Notes due 2005                 $296,655          $296,655
Premium on 11-3/4% Senior Notes, net             8,023             9,258
Credit facility indebtedness                   384,003           296,267
Obligations under capital leases                 4,291             4,475
Other long-term debt with varying
  terms and maturities                             792             1,303
                                         ===================================
                                              $693,764          $607,958
                                         ===================================

a. 11-3/4% Senior Notes

On  October  8, 1997,  the  Company  completed  a private  placement  (the "Bond
Offering") of $100 million  aggregate  principal  amount of its 11-3/4% Series C
Senior Notes due 2005 (the "Series C Notes") on substantially identical terms as
its then  outstanding  Series B 11-3/4%  Senior  Notes  due 2005 (the  "Series B
Notes").  The gross  proceeds from the Bond Offering were $109.875  million,  of
which $100 million  represented  the  principal  amount  outstanding  and $9.875
million represented the payment of a premium for the Series C Notes. The premium
is being amortized as a reduction of interest expense through November 2005. The
Company used  approximately  $105.4  million of the net  proceeds  from the Bond
Offering  to  repay   indebtedness   outstanding   under  its  senior  financing
arrangement.  On December 23, 1997,  the Company  commenced an offer to exchange
(the "Exchange  Offer") up to $296.7  million of its  registered  11-3/4% Senior
Notes due 2005 (the  "11-3/4%  Senior  Notes")  for any and all of its  Series C
Notes and its Series B Notes.  The Exchange  Offer  expired on February 6, 1998,
and as of such date the  holders of 100% of the  outstanding  Series B Notes and
Series C Notes tendered such notes in the Exchange Offer.

Interest  on the 11-3/4%  Senior  Notes is payable  semi-annually  on May 15 and
November  15.  The  11-3/4%  Senior  Notes are  redeemable  at the option of the
Company  at any time  after  November  15,  2000 at a price  equal  to  105-7/8%
declining to par if redeemed  after  November 15, 2002. The 11-3/4% Senior Notes
contain  certain  financial  covenants  and  restrict  the  payment  of  certain
dividends, distributions or other payments from the Company to CLC.


                                      F-16

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

In February 1997,  the Company  redeemed all of its  outstanding  12-3/4% Senior
Notes. In connection  therewith,  the Company recognized an extraordinary charge
of $296,000 in 1997 (net of a tax benefit of $206,000).

b. Credit Facility

The Company's  existing  credit  facility with Bankers Trust Company  ("Banker's
Trust"), First Union National Bank of North Carolina ("First Union") and certain
other  lending  institutions,  as amended  (the  "Amended  and  Restated  Credit
Facility"),  provides  for an  aggregate  of $435  million of secured  financing
consisting  of: (i) a $35 million  working  capital  revolving  credit  facility
currently  bearing  interest at an annual rate of LIBOR plus 1.75%;  (ii) a $125
million  acquisition  revolving credit facility currently bearing interest at an
annual  rate of LIBOR  plus  1.75%;  (iii) a $75  million  Tranche  A term  loan
facility  currently  bearing  interest at an annual rate of LIBOR plus 2.25% and
(iv) a $200 million Tranche B term loan facility  currently  bearing interest at
an annual rate of LIBOR plus 2.50%.  The Amended and  Restated  Credit  Facility
also  provides  for up to $10  million  of letter of  credit  financings.  These
interest  rates are subject to change  from time to time and may  increase by 25
basis points or decrease up to 75 basis points based on certain financial ratios
set forth in the Amended and  Restated  Credit  Facility.  Under the Amended and
Restated  Credit  Facility,  the working  capital  revolver and the  acquisition
revolver  mature on December 31, 2003, the Tranche A term loan facility  matures
on December  31, 2004 and the Tranche B term loan  facility  matures on June 30,
2005.

In May 1999,  the lenders  under the Amended and Restated  Credit  Facility gave
their  consent to permit the Company to borrow on or prior to May 28, 1999 up to
$12.5  million  under the  existing  acquisition  revolver  for working  capital
purposes.


                                      F-17

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

Interest on the  Company's  borrowings  under the Amended  and  Restated  Credit
Facility is payable quarterly in arrears with respect to Base Rate Loans and the
last day of each applicable interest period with respect to Eurodollar Loans and
at a rate per annum no greater than the sum of the  Applicable  Base Rate Margin
plus the  Base  Rate or the sum of the  Applicable  Eurodollar  Margin  plus the
Eurodollar  Rate (in each case,  as defined in the Amended and  Restated  Credit
Facility).  Subject to the terms and  conditions  of the  Amended  and  Restated
Credit  Facility,  the Company  may, at its option  convert Base Rate Loans into
Eurodollar loans.

At March 31, 1999, the monthly  variable  LIBOR interest rate was  approximately
4.94%.

The Company  entered into swap agreements to reduce its exposure to fluctuations
in interest rates relating to its variable rate debt portfolio.  On February 23,
1998, the Company  entered into a 33 month $75 million  notional amount interest
rate swap transaction with Bankers Trust, to fix the monthly LIBOR interest rate
at 5.71% on the Amended and  Restated  Credit  Facility.  The fair value of this
swap  agreement at March 31, 1999, as estimated by a dealer,  was  approximately
$584,000  unfavorable  and at March  31,  1998,  it was  approximately  $217,000
favorable.

On March 2, 1998,  the Company  entered into a 32 month,  $100 million  notional
amount interest rate swap transaction with First Union, to fix the monthly LIBOR
interest rate at 5.83% on a portion of the Amended and Restated Credit Facility.
The fair value of this swap  transaction  at March 31,  1998,  as estimated by a
dealer, was approximately $47,000 favorable.  On September 15, 1998, the Company
amended  the March 2, 1998 swap  agreement  with  First  Union to  increase  the
notional  amount to $175 million and to reduce the fixed  monthly  LIBOR rate to
5.515%.  The new  expiration  date is November 15, 2002.  The fair value of this
swap transaction at March 31,1999,  as estimated by a dealer,  was approximately
$203,000 unfavorable.

On April 7, 1998,  the Company  entered  into a 31 monthly $75 million  notional
amount  interest rate swap  transaction  with Bankers Trust,  to fix the monthly
LIBOR interest rate at 5.75% on the Amended and Restated  Credit  Facility.  The
fair value of this swap transaction at March 31, 1999, as estimated by a dealer,
was approximately $633,000 unfavorable.


                                      F-18

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

Indebtedness under the Amended and Restated Credit Facility is secured by all of
the Company's real and personal property.  Under the Amended and Restated Credit
Facility,  CLC pledged to Bankers Trust, as Collateral  Agent,  its interests in
all of the  issued  and  outstanding  shares of capital  stock of  Coinmach.  In
addition to certain terms and  provisions,  events of default,  as defined,  and
customary restrictive covenants and agreements,  the Amended and Restated Credit
Facility  contains certain  covenants  including,  but not limited to, a maximum
leverage ratio, a minimum consolidated  interest coverage ratio, and limitations
on indebtedness, capital expenditures,  advances, investments and loans, mergers
and acquisitions,  dividends,  stock issuances and transactions with affiliates.
Also,  the  indenture  governing  the 11-3/4%  Senior  Notes and the Amended and
Restated Credit Facility limits the Company's ability to pay dividends.

Debt outstanding  under the Amended and Restated Credit Facility as of March 31,
1999, consisted of the following (in thousands):

Term loan A, quarterly payments of $250,
   increasing to $5,000 on March 31, 2003
   and $12,500 on March 31, 2004 (Interest
   rate of approximately 7.19% at March 31, 1999)           $    73,750

Term loan B,  quarterly  payments of $500
   with the final  payment of $186,000 on
   June 30, 2005 (Interest rate of
   approximately 7.44% at March 31, 1999)                       198,000

Acquisition revolving line of credit                             94,646

Working capital revolving line of credit                         17,607
                                                           -----------------
                                                            $   384,003
                                                           =================


                                      F-19
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


5. Retirement Savings Plans

The Company maintains several defined  contribution plans meeting the guidelines
of  Section  401(k) of the  Internal  Revenue  Code.  All of the  plans  require
employees to meet certain age,  employment status and minimum entry requirements
as allowed by law.

The Company made  contributions  for 1999,  1998 and 1997 to pension  plans that
cover its union  employees.  These plans provide defined benefits based on union
members' earnings and period of coverage under the respective plans. However, in
the  event  these  plans   terminate,   or  if  the  Company   discontinues  its
participation  in these  plans,  the  Company may be liable for a portion of the
plans'  unfunded  vested  benefits,  the amounts of which, if any, have not been
determined.

Contributions to all the plans for 1999, 1998 and 1997 amounted to approximately
$339,000, $281,000 and $140,000, respectively.

The Company does not provide any other post-retirement benefits.

6. Income Taxes

The components of the Company's net deferred tax  liabilities are as follows (in
thousands):

                                                     March 31
                                              1999              1998
                                        -----------------------------------
Deferred tax liabilities:
   Accelerated tax depreciation
     and contract rights                      $95,882           $90,273
   Other, net                                   3,057             1,086
                                        -----------------------------------
                                               98,939            91,359
                                        -----------------------------------
Deferred tax assets:
   Net operating loss carryforwards            14,032            10,357
   Stock compensation expense                   1,460               982
   AMT credit                                   1,156                 -
   Covenant not to compete                        797               509
                                        -----------------------------------
                                               17,445            11,848
                                        -----------------------------------
                                              $81,494           $79,511
                                        ===================================


                                      F-20
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


6. Income Taxes (continued)

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and  the  amounts  used  for  income  tax  purposes.  These  temporary
differences  arise  primarily from the use of accelerated  depreciation  for tax
purposes and straight-line  depreciation for financial reporting  purposes,  and
contract rights acquired which are not deductible for tax purposes.

The net operating  loss  carryforwards  of  approximately  $34 million,  after a
reduction to reflect the limitation imposed under the provisions of the Internal
Revenue Code  regarding  change of ownership,  expire  between fiscal years 2001
through  2019.  In  addition,  the net  operating  losses are  subject to annual
limitations  imposed under the provisions of the Internal Revenue Code regarding
changes in ownership.

The benefit for income taxes consists of (in thousands):
                                                      Year ended
                        Year ended March 31            March 28
                       1999            1998              1997
                  --------------------------------------------------

Federal              $ (2,561)       $ (4,265)        $ (2,039)
State                    (518)         (1,069)            (474)
                  ==================================================
                     $ (3,079)       $ (5,334)        $ (2,513)
                  ==================================================

The effective  income tax rate differs from the amount  computed by applying the
U.S. federal  statutory rate to loss before taxes as a result of state taxes and
permanent book/tax differences as follows (in thousands):


                                                                     Year ended
                                            Year ended March 31        March 28
                                             1999         1998          1997
                                        ----------------------------------------

Expected tax benefit                     $  (5,144)   $  (6,995)     $ (4,415)
State tax benefit, net of federal taxes       (314)        (690)         (308)
Permanent book/tax differences:
   Goodwill                                  2,552        2,289         1,100
   Stock compensation expense                    -            -           311
   Other                                      (173)          62           799
                                        ========================================
Tax provision/(benefit)                  $  (3,079)   $  (5,334)     $ (2,513)
                                        ========================================


                                      F-21

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7. Related Party Transactions

In July 1996, CLC issued, in privately negotiated transactions, 79,029 shares of
its Class B common stock to certain  members of management  of the Company.  The
Company recorded a stock based compensation charge in an amount of approximately
$887,000  attributable  to the  issuance  of such  stock in 1997.  In  addition,
approximately $85,000 of outstanding receivables relating to loans to management
in connection with prior purchases of common stock of CLC were forgiven and have
been accounted for as a stock-based  compensation charge in 1999, 1998 and 1997,
respectively.

During July and September 1996, CLC granted certain  nonqualified  stock options
(the "Options") to certain members of management (collectively, the "1996 Option
Holders")  to  purchase up to 739,437  shares of CLC common  stock at 85% of the
initial offering price of the CLC Common Stock. The Options vest in equal annual
installments  (20% vest on the date of grant and the remainder  over a four year
period) commencing on July 23, 1996, the effective date of the Offering.

On  September  5, 1997,  CLC granted  certain  nonqualified  options  (the "1997
Options") to certain  members of management to purchase up to 200,000  shares of
CLC Common Stock at an exercise  price of $11.90 per share of CLC Common  Stock.
The 1997 Options vest in equal annual  installments (20% vest immediately on the
date of grant and the  remainder  vest over a four year  period)  commencing  on
September 5, 1997.

During May and July 1998,  the  Company  granted  to certain  employees  248,500
non-qualified   stock   options   and   31,244   non-qualified   stock   options
(collectively,  the "1998  Options")  to a director  of the  Company at exercise
prices  ranging  from  $22.31 to $23.05 per share.  Such  options  vest in equal
annual installments (20% vest immediately on the date of grant and the remainder
vest over a four year period).

The Company  records the  difference  between the exercise  price of all options
granted and the  respective  initial  offering price or the fair market value of
the CLC Common Stock on the date of grant as a stock-based  compensation  charge
over the applicable vesting period.

For the years 1999, 1998 and 1997 the Company recorded stock-based  compensation
charges of  approximately  $1,036,000,  $1,176,000  and  $798,000,  respectively
relating to the 1996 Options, the 1997 Options and the 1998 Options.


                                      F-22

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


7. Related Party Transactions (continued)

To finance certain acquisitions and provide working capital, CLC advanced to the
Company  approximately  $38.2  and $6.3  million  net,  during  1998  and  1997,
respectively. Such advances are noninterest bearing and have no repayment terms.

In  connection  with  the  Company's  establishment  of a  corporate  office  in
Charlotte,  North  Carolina,  and the relocation of an executive  officer of the
Company to such office in September  1996,  the Company  extended a loan to such
officer  in the  principal  amount  of  $500,000  payable  in ten  equal  annual
installments commencing in July 1997 (each payment date, a "Payment Date"), with
interest  accruing at a rate of 7.5% per annum.  The Company has authorized that
payment of principal  and interest  will be forgiven on each Payment  Date.  The
balance of such loan of $400,000  and $450,000 is included in other assets as of
March 31, 1999 and March 31, 1998, respectively.

On May 5,  1999,  the  Company  extended a loan to an  executive  officer of the
Company in the principal  amount of $250,000 to be repaid in a single payment on
the third  anniversary  of such loan with interest  accruing at a rate of 8% per
annum.

8. Commitments and Contingencies

Rental  expense  for  all  operating  leases,  which  principally  cover  office
facilities,  laundromats and vehicles,  was approximately  $7,227,  $4,483,  and
$2,307 for 1999, 1998 and 1997, respectively (in thousands).

Future minimum  rental  commitments  under all capital leases and  noncancelable
operating leases as of March 31, 1999 are as follows (in thousands):

                                    Capital         Operating
                               -----------------------------------

          2000                   $    2,224          $    6,141
          2001                        1,334               4,956
          2002                          612               3,576
          2003                          121               2,701
          2004                            -               2,085
          Thereafter                      -               5,529
                               -----------------------------------
          Total                  $    4,291          $   24,988
                               ===================================


                                      F-23

<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


8. Commitments and Contingencies (continued)

The Company is contingently  liable on receivables sold with recourse to finance
companies. The total amount of such receivables outstanding as of March 31, 1999
is approximately $1.5 million.

The Company utilizes third party letters of credit to guarantee certain business
transactions,  primarily certain insurance  activities.  The total amount of the
letters of credit at March 31, 1999 and 1998 were approximately $4.9 million and
$5.3 million, respectively.

The Company is party to various legal proceedings arising in the ordinary course
of business.  Although  the  ultimate  disposition  of such  proceedings  is not
presently determinable,  management does not believe that adverse determinations
in any or all such  proceedings  would have a material  adverse  effect upon the
financial condition, results of operations or cash flows of the Company.

On April 8, 1999,  Sand v.  Coinmach  Laundry  Corporation,  et. al, a purported
class action  securities fraud lawsuit,  was filed in the Federal District Court
for the Eastern  District of New York (the "Federal  Securities  Action") naming
CLC and certain of its executive officers as defendants.  The Federal Securities
Action  was  purportedly  brought  on  behalf  of all  shareholders  of CLC  who
purchased or otherwise  acquired  CLC's common stock during the period August 6,
1997 to September  29, 1998.  The  complaint  in the Federal  Securities  Action
alleges   violations   of   various   federal    securities   laws,    including
misrepresentations  of certain  information about the Company.  The complaint in
the Federal Securities Action seeks damages in unspecified amounts. Although the
outcome  of this  proceeding  cannot  be  predicted,  based  on the  allegations
contained in the  complaint,  management  believes  that the Federal  Securities
Action  will not have a  material  adverse  effect on the  financial  condition,
results of operations or cash flows of the Company.

In connection with insurance  coverages,  which include  workers'  compensation,
general  liability and other  coverages,  annual premiums are subject to limited
retroactive adjustment based on actual loss experience.


                                      F-24
<PAGE>


                      Coinmach Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)


9. Fair Value of Financial Instruments

The  Company is  required to disclose  fair value  information  about  financial
instruments,  whether or not  recognized in the balance  sheet,  for which it is
practicable  to estimate the value.  In cases where quoted market prices are not
available,  fair  values are based on  estimates  using  present  value or other
valuation techniques.

The carrying amounts of cash and cash equivalents,  receivables, the Amended and
Restated Credit Facility, and other long-term debt approximates their fair value
at March 31, 1999. The carrying amount and related  estimated fair value for the
Company's 11-3/4% Senior Notes at March 31, 1999 are as follows (in thousands):

                                                 Carrying        Estimated
                                                  Amount         Fair Value
                                            -----------------------------------
11-3/4% Senior Notes (including
   premium of $8,023)                         $   304,678       $   326,706

The fair value of the 11-3/4% Senior Notes is based on quoted market prices.

                                      F-25


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM FORM
     10-K AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
     STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              MAR-31-1999
<PERIOD-START>                                 APR-01-1998
<PERIOD-END>                                   MAR-31-1999
<CASH>                                              26,515
<SECURITIES>                                             0
<RECEIVABLES>                                        8,107
<ALLOWANCES>                                             0
<INVENTORY>                                         16,328
<CURRENT-ASSETS>                                         0
<PP&E>                                             346,947
<DEPRECIATION>                                    (123,337)
<TOTAL-ASSETS>                                     900,660<F1>
<CURRENT-LIABILITIES>                                    0
<BONDS>                                            693,764<F2>
                                    0
                                              0
<COMMON>                                            41,391
<OTHER-SE>                                         (55,519)
<TOTAL-LIABILITY-AND-EQUITY>                       900,660<F3>
<SALES>                                                  0
<TOTAL-REVENUES>                                   505,323
<CGS>                                                    0
<TOTAL-COSTS>                                      331,646
<OTHER-EXPENSES>                                   122,473<F4>
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  65,901
<INCOME-PRETAX>                                    (14,697)
<INCOME-TAX>                                        (3,079)<F5>
<INCOME-CONTINUING>                                (11,618)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (11,618)<F6>
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0

<FN>

     <F1>   Total Assets:

Includes Advance Location  Payments of $79,705,  Contract Rights of $413,014 and
Goodwill of $109,025, each net of accumulated amortization at March 31, 1999.

     <F2>   Bonds:

Includes  $296,655 of 11 3/4 senior notes, as well as debt  outstanding  under a
credit facility of $384,003 at March 31, 1999.

     <F3>   Total Liabilities:

Includes  Accrued Rental Payments of $26,888 and Accrued  Interest of $15,516 at
March 31, 1999.

     <F4>  Other Expenses:

Includes stock based compensation charges of $1,120 for the year ended March 31,
1999.

     <F5>  Income Tax:

The provision  (benefit) for income taxes consists of $1,264  currently  payable
and ($4,343) deferred, for the year ended March 31, 1999.

     <F6>  Net Income:

In  addition,  EBITDA of  $165,772  (earnings  before  interest,  income  taxes,
depreciation  and  amortization)   before  the  deduction  for  the  stock-based
compensation  charge  was  generated  for  the  reported  period.  EBITDA  is  a
meaningful measure of a company's ability to service debt.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission