DIVERSIFIED INVESTORS VARIABLE FUNDS
N-30D, 1996-02-29
Previous: TRAVELERS FUND BD FOR VARIABLE ANNUITIES, 24F-2NT, 1996-02-29
Next: DIVERSIFIED INVESTORS PORTFOLIOS, NSAR-B, 1996-02-29








                                                 DIVERSIFIED

                                                  INVESTORS

                                                VARIABLE FUNDS

                                               1995 ANNUAL REPORT

                                          INTERNATIONAL EQUITY SERIES

                                                     CALVERT SERIES

                                           SPECIAL EQUITY SERIES

                                        EQUITY GROWTH SERIES

                                   GROWTH & INCOME SERIES

                                 EQUITY INCOME SERIES

                                 BALANCED SERIES

            GOVERNMENT/CORPORATE BOND SERIES
                                                         [LOGO]
     INTERMEDIATE GOVERNMENT BOND SERIES
                                                       DIVERSIFIED
                MONEY MARKET SERIES                    INVESTMENT
                                                        ADVISORS




<PAGE>

This report is not to be construed as an offering for sale of any
contracts participating in the Subaccounts (Series) of Diversified
Investors Variable Funds, or as a solicitation as an offer to buy any
contracts unless preceded by or accompanied by a current prospectus
which contains the complete information of charges and expenses.




<PAGE>

                      DIVERSIFIED INVESTORS VARIABLE FUNDS
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                DIVERSIFIED INVESTORS PORTFOLIOS
                                   -------------------------------------------------------------------------------------------
                                                INTERMEDIATE  GOVERNMENT/
                                      MONEY      GOVERNMENT    CORPORATE                   EQUITY      GROWTH &      EQUITY
                                     MARKET         BOND         BOND       BALANCED       INCOME       INCOME       GROWTH
                                   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
<S>                                <C>          <C>           <C>          <C>          <C>           <C>         <C>
ASSETS:
Investments in the Funds, at value
 (Notes 1 and 2).................. $14,658,170  $ 18,159,152  $12,515,927  $63,882,239  $190,338,686  $5,140,543  $113,978,053
Receivable for subscription of
  units...........................      36,423        21,780       30,925      202,472       245,668      31,447       224,121
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
      Total assets................  14,694,593    18,180,932   12,546,852   64,084,711   190,584,354   5,171,990   114,202,174
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
LIABILITIES:
Payable for redemption of units...           0         1,380        3,376       28,438        79,151         974        48,391
Accrued expenses..................       8,803        12,876        8,772       44,960       101,589       3,341        59,827
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
      Total liabilities...........       8,803        14,256       12,148       73,398       180,740       4,315       108,218
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
      Net assets attributable to
        annuity contractholders... $14,685,790  $ 18,166,676  $12,534,704  $64,011,313  $190,403,614  $5,167,675  $114,093,956
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
Accumulation units................   1,023,590     1,313,065      638,648    3,011,719     8,469,952     388,800     4,460,273
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
Unit value........................ $     14.35  $      13.84  $     19.63  $     21.25  $      22.48  $    13.29  $      25.58
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
                                   -----------  ------------  -----------  -----------  ------------  ----------  ------------
 
<CAPTION>
 
                                                                 SCUDDER
                                      SPECIAL                 INTERNATIONAL
                                      EQUITY       CALVERT       EQUITY
                                    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                    -----------  -----------  -------------
<S>                                <C>           <C>          <C>
ASSETS:
Investments in the Funds, at value
 (Notes 1 and 2)..................  $10,825,872  $17,707,211   $ 6,456,425
Receivable for subscription of
  units...........................       56,821       51,126        47,794
                                    -----------  -----------  -------------
      Total assets................   10,882,693   17,758,337     6,504,219
                                    -----------  -----------  -------------
LIABILITIES:
Payable for redemption of units...          889          149           486
Accrued expenses..................        7,161       12,407         4,392
                                    -----------  -----------  -------------
      Total liabilities...........        8,050       12,556         4,878
                                    -----------  -----------  -------------
      Net assets attributable to
        annuity contractholders...  $10,874,643  $17,745,781   $ 6,499,341
                                    -----------  -----------  -------------
                                    -----------  -----------  -------------
Accumulation units................      730,748    1,052,208       617,428
                                    -----------  -----------  -------------
                                    -----------  -----------  -------------
Unit value........................  $     14.88  $     16.87   $     10.53
                                    -----------  -----------  -------------
                                    -----------  -----------  -------------
</TABLE>
 
                       See notes to financial statements.


                                       1

<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS
                            STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                 DIVERSIFIED INVESTORS PORTFOLIOS
                                  ----------------------------------------------------------------------------------------------
                                               INTERMEDIATE   GOVERNMENT/
                                    MONEY       GOVERNMENT     CORPORATE                    EQUITY       GROWTH &      EQUITY
                                    MARKET         BOND          BOND        BALANCED       INCOME        INCOME       GROWTH
                                  SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------

<S>                               <C>          <C>            <C>           <C>           <C>           <C>          <C>
Investment income:
Allocated income from
 Diversified Investors
  Portfolios (Note 2)...........   $ 688,543    $   890,335   $   623,403   $ 1,951,016   $ 5,209,350    $  31,950   $   501,142
Dividend income (Note 2)........           0              0             0             0             0            0             0
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
   Total investment income......     688,543        890,335       623,403     1,951,016     5,209,350       31,950       501,142
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
Expenses (Note 3):
   Mortality and expense risk...     108,605        143,713        89,245       442,768     1,376,390       20,964       825,151
   Less expenses reimbursed by
     AUSA.......................      23,601              0             0             0        75,741            0       227,156
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
   Net expenses.................      85,004        143,713        89,245       442,768     1,300,649       20,964       597,995
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
Net investment income (loss)....     603,539        746,622       534,158     1,508,248     3,908,701       10,986       (96,853)
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
Realized and unrealized gains
 (losses) on investments (Note 2):
   Net realized gains (losses)
     on investments.............        (339)        77,297        50,050     4,286,978     2,577,701      685,410     2,442,805
   Net increase (decrease) in
     unrealized appreciation on
       investments..............           0      1,119,694       996,478     5,671,255    37,923,714      (79,577)   12,687,743
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
   Net realized and unrealized
     gains (losses) on investments      (339)     1,196,991     1,046,528     9,958,233    40,501,415      605,833    15,130,548
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
Net increase in net assets
  resulting from operations.....   $ 603,200    $ 1,943,613   $ 1,580,686   $11,466,481   $44,410,116    $ 616,819   $15,033,695
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------
                                  ----------   ------------   -----------   -----------   -----------   ----------   -----------

<CAPTION>

                                                               SCUDDER
                                   SPECIAL                  INTERNATIONAL
                                    EQUITY      CALVERT        EQUITY
                                  SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
                                  ----------   ----------   -------------
<S>                               <C>          <C>          <C>
Investment income:
Allocated income from
 Diversified Investors
  Portfolios (Note 2)...........  $   12,984   $        0     $         0
Dividend income (Note 2)........           0    1,066,091           2,542
                                  ----------   ----------   -------------
   Total investment income......      12,984    1,066,091           2,542
                                  ----------   ----------   -------------
Expenses (Note 3):
   Mortality and expense risk...      40,010      119,492          34,386
   Less expenses reimbursed by
     AUSA.......................           0            0               0
                                  ----------   ----------   -------------
   Net expenses.................      40,010      119,492          34,386
                                  ----------   ----------   -------------
Net investment income (loss)....     (27,026)     946,599         (31,844)
                                  ----------   ----------   -------------
Realized and unrealized gains
 (losses) on investments (Note 2):
   Net realized gains (losses)
     on investments.............     850,109      756,235           6,827
   Net increase (decrease) in
     unrealized appreciation on
       investments..............     705,769    1,631,822         422,407
                                  ----------   ----------   -------------
   Net realized and unrealized
    gains (losses) on investments  1,555,878    2,388,057         429,234
                                  ----------   ----------   -------------
Net increase in net assets
  resulting from operations.....  $1,528,852   $3,334,656     $   397,390
                                  ----------   ----------   -------------
                                  ----------   ----------   -------------
</TABLE>
 
                       See notes to financial statements.




                                        2


<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE><CAPTION>
                                                           DIVERSIFIED INVESTORS PORTFOLIOS
                           -------------------------------------------------------------------------------------------------
                                         INTERMEDIATE   GOVERNMENT/
                              MONEY       GOVERNMENT     CORPORATE                     EQUITY       GROWTH &       EQUITY
                             MARKET          BOND          BOND        BALANCED        INCOME        INCOME        GROWTH
                           SUBACCOUNT     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------

<S>                        <C>           <C>            <C>           <C>           <C>            <C>          <C>
From operations:
   Net investment income
     (loss)..............  $   603,539   $    746,622   $   534,158   $ 1,508,248   $  3,908,701   $   10,986   $    (96,853)
   Net realized gains
     (losses) on
     investments.........         (339)        77,297        50,050     4,286,978      2,577,701      685,410      2,442,805
   Net increase
     (decrease) in
     unrealized
     appreciation on
       investments.......            0      1,119,694       996,478     5,671,255     37,923,714      (79,577)    12,687,743
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
   Net increase in net
     assets resulting
       from operations...      603,200      1,943,613     1,580,686    11,466,481     44,410,116      616,819     15,033,695
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
From unit transactions
 (Note 4):
   Net proceeds from the
    issuance of units....   12,706,887     11,817,737     6,353,831    32,300,710     61,691,825    4,932,557     53,802,815
   Net asset value of
     units redeemed......   (6,640,069)    (2,696,134)   (1,845,514)   (8,928,089)   (22,667,336)    (680,846)   (15,634,374)
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
   Net increase in net
     assets from unit
       transactions......    6,066,818      9,121,603     4,508,317    23,372,621     39,024,489    4,251,711     38,168,441
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
Net increase in net
  assets.................    6,670,018     11,065,216     6,089,003    34,839,102     83,434,605    4,868,530     53,202,136
Net assets:
   Beginning of year.....    8,015,772      7,101,460     6,445,701    29,172,211    106,969,009      299,145     60,891,820
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
   End of year...........  $14,685,790   $ 18,166,676   $12,534,704   $64,011,313   $190,403,614   $5,167,675   $114,093,956
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
Units outstanding
  beginning of year......      587,295        580,105       385,881     1,750,876      6,344,534       29,489      2,812,266
Units issued during
  year...................      911,106        938,737       352,907     1,728,730      3,297,278      415,475      2,313,863
Units redeemed during
  year...................     (474,811)      (205,777)     (100,140)     (467,887)    (1,171,860)     (56,164)      (665,856)
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
Units outstanding end of
  year...................    1,023,590      1,313,065       638,648     3,011,719      8,469,952      388,800      4,460,273
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
                           -----------   ------------   -----------   -----------   ------------   ----------   ------------
 
<CAPTION>
 
                                                          SCUDDER
                             SPECIAL                   INTERNATIONAL
                             EQUITY        CALVERT        EQUITY
                           SUBACCOUNT    SUBACCOUNT     SUBACCOUNT
                           -----------   -----------   -------------

<S>                        <C>           <C>           <C>
From operations:
   Net investment income
     (loss)..............  $   (27,026)  $   946,599    $    (31,844)
   Net realized gains
     (losses) on
         investments.....      850,109       756,235           6,827
   Net increase
     (decrease) in
     unrealized
     appreciation on
       investments.......      705,769     1,631,822         422,407
                           -----------   -----------   -------------
   Net increase in net
     assets resulting
       from operations...    1,528,852     3,334,656         397,390
                           -----------   -----------   -------------
From unit transactions
 (Note 4):
   Net proceeds from the
     issuance of units...    9,355,594     9,140,477       5,377,149
   Net asset value of
     units redeemed......     (897,441)   (2,268,091)       (826,569)
                           -----------   -----------   -------------
   Net increase in net
     assets from unit
        transactions.....    8,458,153     6,872,386       4,550,580
                           -----------   -----------   -------------
Net increase in net
  assets.................    9,987,005    10,207,042       4,947,970
Net assets:
   Beginning of year.....      887,638     7,538,739       1,551,371
                           -----------   -----------   -------------
   End of year...........  $10,874,643   $17,745,781    $  6,499,341
                           -----------   -----------   -------------
                           -----------   -----------   -------------
Units outstanding
  beginning of year......       83,503       575,200         162,316
Units issued during
  year...................      711,286       626,721         537,369
Units redeemed during
  year...................      (64,041)     (149,713)        (82,257)
                           -----------   -----------   -------------
Units outstanding end of
  year...................      730,748     1,052,208         617,428
                           -----------   -----------   -------------
                           -----------   -----------   -------------
</TABLE>
 
                       See notes to financial statements.



                                        3
<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                                 DIVERSIFIED INVESTORS PORTFOLIOS
                                  ----------------------------------------------------------------------------------------------
                                                                                                                 FOR THE PERIOD
                                                                                                                AUGUST 24, 1994*
                                                                                                                THROUGH DECEMBER
                                                                                                                    31, 1994
                                           FOR THE PERIOD AUGUST 18, 1994* THROUGH DECEMBER 31,1994             ----------------
                                  ---------------------------------------------------------------------------
                                    MONEY       INTERMEDIATE       GOVERNMENT/                      EQUITY          GROWTH &
                                    MARKET     GOVERNMENT BOND      CORPORATE       BALANCED        INCOME           INCOME
                                  SUBACCOUNT     SUBACCOUNT      SUBACCOUNT BOND   SUBACCOUNT     SUBACCOUNT       SUBACCOUNT
                                  ----------   ---------------   ---------------   -----------   ------------   ----------------
<S>                               <C>          <C>               <C>               <C>           <C>            <C>
From operations:
   Net investment income
     (loss).....................  $   75,083     $    79,574       $    69,464     $   204,439   $    669,293       $    391
   Net realized gains (losses)
     on investments.............        (113)            689           (56,967)         14,307          7,264           (680)
   Net increase (decrease) in
    unrealized appreciation on
      investments...............           0         (76,469)           42,725        (436,273)    (3,423,467)         2,190
                                  ----------   ---------------   ---------------   -----------   ------------         ------
   Net increase (decrease) in
    net assets resulting from
      operations................      74,970           3,794            55,222        (217,527)    (2,746,910)         1,901
                                  ----------   ---------------   ---------------   -----------   ------------         ------
From unit transactions:
   Net proceeds from the
      issuance of units.........   8,312,365       7,527,162         6,737,812      31,111,015    113,434,098        308,974
   Net asset value of units
     redeemed...................    (371,563)       (429,496)         (347,333)     (1,721,277)    (3,718,179)       (11,730)
                                  ----------   ---------------   ---------------   -----------   ------------         ------
   Net increase in net assets
    from unit transactions......   7,940,802       7,097,666         6,390,479      29,389,738    109,715,919        297,244
                                  ----------   ---------------   ---------------   -----------   ------------         ------
Net assets end of period........  $8,015,772     $ 7,101,460       $ 6,445,701     $29,172,211   $106,969,009       $299,145
                                  ----------   ---------------   ---------------   -----------   ------------         ------
                                  ----------   ---------------   ---------------   -----------   ------------         ------
Units issued during the
  period........................     614,681         615,322           406,852       1,854,069      6,563,713         30,644
Units redeemed during the
  period........................     (27,386)        (35,217)          (20,971)       (103,193)      (219,179)        (1,155)
                                  ----------   ---------------   ---------------   -----------   ------------         ------
Units outstanding end of
  period........................     587,295         580,105           385,881       1,750,876      6,344,534         29,489
                                  ----------   ---------------   ---------------   -----------   ------------         ------
                                  ----------   ---------------   ---------------   -----------   ------------         ------
 
<CAPTION>
 
                                  AUGUST 18, 1994*   AUGUST 24, 1994*   AUGUST 18, 1994*   AUGUST 24, 1994*
 
                                                                                               SCUDDER
                                       EQUITY            SPECIAL                            INTERNATIONAL
                                       GROWTH             EQUITY            CALVERT             EQUITY
                                     SUBACCOUNT         SUBACCOUNT         SUBACCOUNT         SUBACCOUNT
                                  ----------------   ----------------   ----------------   ----------------
<S>                               <C>                <C>                <C>                <C>
From operations:
   Net investment income
     (loss).....................    ($    33,159)        $     64          $  219,472         ($   1,923)
   Net realized gains (losses)
     on investments.............        (651,406)           8,817                (954)               (24)
   Net increase (decrease) in
    unrealized appreciation on
     investments................         288,214            2,163            (266,714)           (50,808)
                                        --------           ------            --------           --------
   Net increase (decrease) in
    net assets resulting from
      operations................        (396,351)          11,044             (48,196)           (52,755)
                                        --------           ------            --------           --------
From unit transactions:
   Net proceeds from the
     issuance of units..........      63,704,643          890,956           8,000,765          1,640,352
   Net asset value of units
     redeemed...................      (2,416,472)         (14,362)           (413,830)           (36,226)
                                        --------           ------            --------           --------
   Net increase in net assets
     from unit transactions.....      61,288,171          876,594           7,586,935          1,604,126
                                        --------           ------            --------           --------
Net assets end of period........    $ 60,891,820         $887,638          $7,538,739         $1,551,371
                                        --------           ------            --------           --------
                                        --------           ------            --------           --------
Units issued during the
  period........................       2,925,280           84,857             606,742            166,014
Units redeemed during the
  period........................        (113,014)          (1,354)            (31,542)            (3,698)
                                        --------           ------            --------           --------
Units outstanding end of
  period........................       2,812,266           83,503             575,200            162,316
                                        --------           ------            --------           --------
                                        --------           ------            --------           --------
</TABLE>
- ------------
* commencement of operations.

                       See notes to financial statements.

                                        4
<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS

                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    Diversified Investors Variable Funds ("DIVF") is a separate investment
account established on November 30, 1993 by AUSA Life Insurance Company, Inc.
("AUSA") under the laws of the State of New York.
 
    DIVF operates as a unit investment trust under the Investment Company Act of
1940, as amended (the "1940 Act"). DIVF holds assets that are segregated from
all of AUSA's other assets and, at present, is used as an investment vehicle
under certain tax-deferred annuity contracts issued by AUSA to fund retirement
plans maintained by certain not-for-profit and other organizations ("Group
Plans"). AUSA is the legal owner of the assets in DIVF.
 
    DIVF had no assets or operations until August 18, 1994 (commencement of
operations). There are currently ten subaccounts within DIVF which are available
to contractholders of Group Plans, and each invests only in a corresponding
portfolio of Diversified Investors Portfolios (the "Portfolios"), the Calvert
Responsibly Invested Balanced Portfolio, a Series of Acacia Capital Corporation
("Calvert") or the International Portfolio of the Scudder Variable Life
Investment Fund ("Scudder") (collectively referred to as the "Funds"). The
respective financial statements of the Funds are contained elsewhere in this
report. Three additional subaccounts of DIVF have been established and
registered under the 1940 Act but have not commenced operations, i.e., the High
Quality Bond, High Yield Bond and International Equity Subaccounts.
 
    At December 31, 1995, each DIVF Subaccount's investment in the corresponding
Portfolios was as follows:
 
<TABLE><CAPTION>
                  SUBACCOUNT                      PERCENTAGE INVESTMENT IN PORTFOLIO
                  ----------                      ----------------------------------
<S>                                               <C>
Money Market...................................                  10.35%
Intermediate Government Bond...................                  21.12
Government/Corporate Bond......................                   3.72
Balanced.......................................                  38.25
Equity Income..................................                  24.90
Growth & Income................................                   4.12
Equity Growth..................................                  51.26
Special Equity.................................                   3.43
</TABLE>
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
A. INVESTMENTS:
 
    The investment by DIVF in the Portfolios reflects DIVF's proportionate
interest in the net assets of the Portfolios. The investment in shares of
Calvert and Scudder is stated at net asset value. DIVF subaccounts which invest
in Calvert and Scudder record their security transactions at the prior day's
ending net asset value per share. Valuation of securities held in each of the
Portfolios is discussed in Note 2A of the Portfolios' Notes to Financial
Statements which are included elsewhere in this report. A description of
portfolio valuation accounting policies for Calvert and Scudder can be found in
Note A of their financial statements contained elsewhere in this report.
 
B. INVESTMENT INCOME:
 
    Each DIVF subaccount earns income, net of expenses, daily on its investment
in the corresponding Portfolio. All of the net investment income and realized
and unrealized gains and losses from the security transactions of the
corresponding Portfolios are allocated pro rata among the investors at the time
of such determination. Dividend income is recorded on the ex-dividend date.
Realized gains and losses from the sale of investments are determined on the
basis of identified cost.
 
                                       5
<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
C. FEDERAL INCOME TAXES:
 
    The operations of DIVF form a part of, and are taxed with, the operations of
AUSA. AUSA does not expect, based upon current tax law, to incur any income tax
upon the earnings or realized capital gains attributed to DIVF. Based upon this
expectation, no charges are currently being deducted from DIVF for federal
income tax purposes.
 
D. OTHER:
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
 
3. FEES AND TRANSACTIONS WITH AFFILIATES
 
    Certain subaccounts of DIVF purchase interests in the Portfolios; therefore,
the net assets of those DIVF Subaccounts reflect the investment management fees
charged by Diversified Investment Advisors, Inc. (an affiliate of AUSA), the
investment advisor, which provides investment advice and related services for
the Portfolios.
 
    AUSA has voluntarily undertaken to reimburse certain subaccounts, a portion
of the expenses that the Portfolios incurred in the determination of net
investment income allocable to the subaccounts. In accordance with the above
undertaking, AUSA has determined to limit all such expenses of the Money Market,
Equity Income, Equity Growth and Scudder International Equity Subaccounts to
0.10%, 0.46%. 0.50% and 1.02%, respectively, of average net assets. As a result
of the above, AUSA reimbursed fees of $23,601, $75,741, and $227,156 for the
Money Market, Equity Income and Equity Growth Subaccounts, respectively.
 
    In addition, AUSA charges a daily mortality and risk fee computed at 0.90%
of average net assets, however, AUSA reserves the right to charge a maximum rate
of 1.25% upon written notice. Although annuity payments differ according to the
investments performance of the DIVF Subaccounts, they are not affected by
mortality and expense risk because AUSA assumes the mortality and risk expense
under the contract.
 
4. GROUP PLAN ASSUMPTIONS
 
    On December 31, 1993, AUSA entered into an agreement with The Mutual Life
Insurance Company of New York ("MONY") pursuant to which certain contracts
issued by MONY to Group Plans may be transferred through assumption reinsurance
to AUSA subject to receipt of any necessary state insurance department approvals
and authorizations. The assumption reinsurance of any Group Plan to AUSA will
result in the transfer of the applicable assets out of a corresponding MONY
separate account and into DIVF. Assets transferred from MONY pursuant to this
assumption reinsurance transaction for the years ended December 31, 1995 and
1994, were as follows:

                                                     1995            1994
                  SUBACCOUNTS                       AMOUNT          AMOUNT
                  -----------                     -----------    ------------
Money Market...................................   $ 1,867,363    $  7,329,470
Intermediate Government Bond...................     8,782,763       7,009,246
Government/Corporate Bond......................     1,841,524       6,122,972
Balanced.......................................    11,617,343      28,079,379
Equity Income..................................    29,614,226     108,398,220
Equity Growth..................................    19,543,177      57,640,191
Calvert........................................     3,908,172       7,327,885
                                                  -----------    ------------
                                                  $77,174,568    $221,907,363
                                                  -----------    ------------
                                                  -----------    ------------

The amounts related to these assumptions are included as proceeds from the
issuance of units in the Statements of Changes in Net Assets.
 
                                       6
<PAGE>
                      DIVERSIFIED INVESTORS VARIABLE FUNDS
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
5. FINANCIAL HIGHLIGHTS
 
    For one Accumulation Unit outstanding throughout the period:
<TABLE><CAPTION>
                                             INTERMEDIATE                                                                  GROWTH
                                              GOVERNMENT          GOVERNMENT/                                                 &
                         MONEY MARKET            BOND           CORPORATE BOND         BALANCED         EQUITY INCOME      INCOME
                          SUBACCOUNT          SUBACCOUNT          SUBACCOUNT          SUBACCOUNT          SUBACCOUNT     SUBACCOUNT
                       ----------------    ----------------    ----------------    ----------------    ----------------    ------
                        1995     1994*      1995     1994*      1995     1994*      1995     1994*      1995     1994*      1995
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------

<S>                    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net asset value,
 beginning of
  period............   $13.65    $13.44    $12.24    $12.33    $16.70    $16.76    $16.66    $16.85    $16.86    $17.21    $10.14
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
Income from
 investment
 operations:
Net investment
  income............     0.59      0.22      0.57      0.24      0.84      0.32      0.50      0.20      0.46      0.18      0.03
Net realized and
 unrealized gains
(losses) on
  investments.......     0.11     (0.01)     1.03     (0.33)     2.09     (0.38)     4.09     (0.39)     5.16     (0.53)     3.12
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
Total from
 investment
  operations........     0.70      0.21      1.60     (0.09)     2.93     (0.06)     4.59     (0.19)     5.62     (0.35)     3.15
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
Net asset value, end
  of period.........   $14.35    $13.65    $13.84    $12.24    $19.63    $16.70    $21.25    $16.66    $22.48    $16.86    $13.29
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
                       ------    ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
 
Ratio of net
 investment income
 to average net
 assets (net of
  reimbursements)***(1)..   5.05%   4.65%    4.81%     5.64%     5.41%     5.64%     3.09%     3.47%     2.55%     3.09%     0.47%
 
Ratio of expenses to
 average net assets
 (net of
  reinbursements)***(1)..   0.71%   0.73%    0.93%     0.95%     0.90%     0.94%     9.10%     0.95%     0.85%     0.95%     0.89%
 
Ratio of net
 investment income
to average net
  assets***.........     4.85%     4.43%     4.81%     5.64%     5.41%     5.64%     3.09%     3.47%     2.50%     30.9%     0.47%
Ratio of expenses to
 average net
  assets***.........     0.91%     0.94%     0.93%     0.95%     0.90%     0.94%     0.91%     0.95%     0.90%     0.95%     0.89%
 
<CAPTION>
 
                                                                                                SCUDDER
                                     EQUITY             SPECIAL                              INTERNATIONAL
                                     GROWTH              EQUITY             CALVERT              EQUITY
                                   SUBACCOUNT          SUBACCOUNT          SUBACCOUNT          SUBACCOUNT
                                ----------------    ----------------    ----------------    ----------------
                      1994**     1995     1994*      1995     1994**     1995     1994*      1995     1994**
                      ------    ------    ------    ------    ------    ------    ------    ------    ------

<S>                    <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net asset value,
 beginning of
  period............  $10.31    $21.65    $20.67    $10.63    $10.47    $13.11    $13.28    $ 9.56    $10.18
                      ------    ------    ------    ------    ------    ------    ------    ------    ------
Income from
 investment
 operations:
Net investment
  income............    0.03     (0.02)    (0.02)    (0.04)       --      0.90      0.66     (0.05)    (0.03)
Net realized and
 unrealized gains
(losses) on
  investments.......   (0.20)     3.95      1.00      4.29      0.16      2.86     (0.83)     1.02     (0.59)
                      ------    ------    ------    ------    ------    ------    ------    ------    ------
Total from
 investment
  operations........   (0.17)     3.93      0.98      4.25      0.16      3.76     (0.17)    (0.62)     0.97
                      ------    ------    ------    ------    ------    ------    ------    ------    ------
Net asset value, end
  of period.........  $10.14    $25.58    $21.65    $14.88    $10.63    $16.87    $13.11    $10.53    $ 9.56
                      ------    ------    ------    ------    ------    ------    ------    ------    ------
                      ------    ------    ------    ------    ------    ------    ------    ------    ------
Ratio of net
 investment income
 to average net
 assets (net of
reimbursements)***(1    0.85%    -0.11%    -0.27%    -0.59%     0.05%     7.00%    11.76%    -0.83%    -0.81%
Ratio of expenses to
 average net assets
 (net of
reinbursements)***(1    0.80%     0.66%     0.93%     0.87%     0.80%     0.88%     0.76%     0.90%     0.81%
Ratio of net
 investment income
to average net
  assets***.........    0.85%    -0.36%    -0.27%    -0.59%     0.05%     7.00%    11.76%    -0.83%    -0.81%
Ratio of expenses to
 average net
  assets***.........    0.80%     0.91%     0.93%     0.87%     0.80%     0.88%     0.76%     0.90%     0.81%
</TABLE>
 
- ------------
 * For the period August 18, 1994 (commencement of operations) to December 31,
   1994
 
 ** For the period August 24, 1994 (commencement of operations) to December 31,
    1994
 
*** All ratios for 1994 are annualized
 
(1) See Note 4




                                        7
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Trustees of the
AUSA Life Insurance Company, Inc. and the
Contractholders of Diversified Investors Variable Funds:
 
    We have audited the accompanying statements of assets and liabilities of
Diversified Investors Variable Funds (comprising, respectively, the Money
Market, Intermediate Government Bond, Government/Corporate Bond, Balanced,
Equity Income, Growth Income, Equity Growth, Special Equity, Calvert and Scudder
International Equity Subaccounts) as of December 31, 1995, and the related
statements of operations and changes in net assets, and the financial highlights
for each period presented. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and financial highlights based
on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1995, by correspondence with the custodians. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of
each of the respective subaccounts constituting Diversified Investors Variable
Funds as of December 31, 1995, the results of their operations, the changes in
their net assets, and the financial highlights for the periods referred to above
in conformity with generally accepted accounting principles.




                                          COOPERS & LYBRAND L.L.P.
 
New York, New York
February 13, 1996







                                       8





<PAGE>
                           ECONOMIC AND MARKET REVIEW
 
    The fourth quarter of 1995 was the grand finale to a year that displayed
extraordinary performance in the financial markets despite a slowing economic
tempo. The stock market, as measured by the S&P 500 Index, had a banner year by
posting a total return of 37.5%, its best return since 1958. Likewise, the bond
market, as measured by the Lehman Brothers Government/Corporate Index, enjoyed
its best return since 1985 by exhibiting a 19.3% return. This was in sharp
contrast to 1994, when the bond market suffered its worst return since 1969.
 
    The catalyst which propelled the financial markets to new heights was
primarily an economy that did not grow rapidly, but rather at a modest pace,
which kept inflationary pressures minimal as measured by the Consumer Price and
Producer Price Indices. This "soft landing" scenario enabled interest rates to
fall throughout the yield curve. In fact, the yield on the 30 year Treasury Bond
fell 1.93% from 7.88% in December 1994 to 5.95% in December 1995. 1995 saw the
Federal Reserve change gears on its monetary policy from a tightening stance to
an easing as it reduced rates by 25 basis points in July and December. The stock
market took the lead from the bond market and reached new highs. Stocks were
also helped by very strong corporate earnings reports, based substantially on
productivity gains, and by a record year of mergers and acquisitions.
 
    The only phenomenon to repeat from 1994 was the underperformance of the
small company stocks relative to their brethren large company stocks. This was
due to two factors. First, investors favored large multi-national corporations,
which benefited from a favorable currency scenario during the earlier part of
the year. Second, investors took a defensive posture toward the end of the year,
as they became concerned that the economy was slowing faster than anticipated
and that strong corporate earnings would not be sustained in the upcoming
quarters.
 
    Finance was the best performing sector during the year. Falling interest
rates and significant consolidation were the primary reasons for the gains. For
the second year in a row, the consumer non-cyclical sector excelled as investors
favored drug stocks. The performance of these stocks was attributable to
strategic alliances and mergers, an abundance of new products in development,
and their ability to deliver consistent profits in an uncertain economic
environment.
 
    Two sectors are worth noting. Technology, went from being the best performer
in the first three quarters, as earnings surged, to the worst performer in the
fourth quarter as disappointments mounted. Energy, is the other notable sector,
and it followed the exact opposite trend. A cold fall, early winter and higher
oil prices boosted this sector's results late in the year.
 
                             MONEY MARKET PORTFOLIO
 
    The Federal Reserve successfully achieved its soft landing-slow growth goals
in 1995. Its proactive moves in 1994 to stem inflation were successful and
created a strong level of confidence in the Fed's ability to keep inflation
under control. This created an atmosphere that allowed long term interest rates
to drop. And, as the Fed became comfortable that balance was achieved, it
reduced the Fed Fund rate from 6.0% to 5.75%, signaling a more neutral policy.
As the end of 1995 approached, economic signs pointed to a sluggish economy and
the Federal Reserve eased rates another 25 basis points in December to end the
year with a Fed Funds rate of 5.50%.
 
    From slow Christmas sales and other generally sluggish economic indicators,
it appears that 1996 will be at the slower end of the slow growth goal, making
it likely that the Federal Reserve will continue to ease short-term interest
rates in 1996. We expect the economy to continue to appear sluggish in 1996, and
for the Fed to continue easing interest rates through the end of the year. By
the end of 1996, interest rates could be as low as 4.50%.
 
    The interest rate curve remains inverted with one month maturity investments
yielding more than the six month investments. The fear of interest rate
reductions creates the need to manage the Portfolio on a balanced basis. Short
maturity investments take advantage of current higher interest rates, while
 
                                       1
<PAGE>
longer term investments, when not fully pricing in anticipated Fed easing, are
purchased to protect against interest rates falling even more precipitously. The
average maturity of the Portfolio has lengthened to 48.6 days as of December 29,
1995.
 
    The Portfolio continues to be invested in high quality short-term
instruments, principally commercial paper. Our investment strategy is to
emphasize purchases of 30-90 day maturities to provide flexibility to respond to
any changes in the market place without sacrificing current income. The 30-day
and 7-day current yields of the Portfolio were 5.56% and 5.56%, respectively, as
of December 29, 1995.
 
                          HIGH QUALITY BOND PORTFOLIO
 
    The last quarter of 1995 was indicative of what transpired for the year
ended 1995. The 30 year Treasury bond returned almost 9% and 33.5% for the
quarter and year, respectively, while the 90 day Treasury bill returned 1.4% and
almost 6% for the quarter and year, respectively. This is quite a difference
from year end 1994, which was the worst bond market since 1969.
 
    The fourth quarter of 1995 was overshadowed by the balanced budget debate
between the White House and Congress. Although this was temporarily resolved
during November, the debate resurfaced in the later part of December. Despite
this, the Federal Open Market Committee (FOMC) met on December 19, and decided
to lower the Federal Funds rate by 25 basis points, to 5.50%. Federal Reserve
Chairman Greenspan stated that inflation has been somewhat more favorable than
originally anticipated. Economic indicators continued to show low inflation,
weakness in the housing, manufacturing, and retail sectors. Weak employment
reports also drove the actions by the Federal Reserve Board.
 
    Throughout the fourth quarter, Treasury yields were driven lower across the
entire maturity spectrum. However, in November, the yield curve experienced a
slight inversion in the short end of the yield curve. At the end of the year,
the yield curve still remained inverted, with the one month maturity investments
yielding more than the six month.
 
    Assets with longer-term maturities continued to outperform the shorter-term
maturities. Overall, corporates outperformed Treasuries and mortgages followed
by Yankees and asset-backed securities.
 
    Looking forward to 1996, Merganser is expecting a sluggish economy with
gross domestic product (GDP) between 2%-2.5%. We even may see a slight downward
turn in the first quarter GDP due to the inclement weather and the partial
Government shutdown. CPI and PPI continue to indicate that inflation is
non-existent. It is anticipated that the Fed will ease again in the near term.
It will be hard to determine the Fed's next move utilizing economic data. Due to
the partial Government shutdown, economic data is simply not available.
 
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
 
    The fourth quarter of 1995 saw a continuation of above average returns for
securities in this sector of the bond market. The Lehman Brothers Intermediate
Government Bond Index posted a 3.3% return for the three month period ended
December 31. 1995's performance of 14.4% represents the highest calendar
performance in 10 years.
 
    During the quarter, the Federal Reserve once again cut short-term interest
rates citing minimal inflationary pressures in the economy as well as a slowing
in real business activity. Consumer Price Index and Producer Price Index reports
released during the period confirmed that prices were not trending higher. At
the same time, industrial production and capacity utilization levels fell, autos
were selling far slower than had been anticipated and retailers generally
reported sales levels well below what they had hoped for.
 
                                       2
<PAGE>
    The on-going budget debate in Washington resulted in a partial shutdown and
reopening of government functions in November and another partial shutdown in
December. A compromise that includes real deficit reduction through reduced
government spending would be a positive for bondholders. Less government
issuance would not only decrease supply in the marketplace but may also help to
keep inflation at acceptable levels.
 
    For most of the quarter the Portfolio was slightly longer in duration than
its benchmark, the Lehman Brothers Intermediate Index. As the year ended, it was
being managed closer to that of the Index and will be kept there until
negotiations in Washington are completed. Although returns for the coming
quarters may not be as high as those of 1995, the outlook for bonds remains
positive.
 
                      GOVERNMENT/CORPORATE BOND PORTFOLIO
 
    The rally in bonds that began in November 1994 remained intact through the
final quarter of 1995. Bonds, as measured by the Lehman Brothers Government/
Corporate Index, returned 4.7% for the quarter. This brought the total return
for 1995 to 19.2 %, the strongest calendar year performance since 1985.
 
    Favorable conditions in bonds remained in place during the most recent
quarter. Evidence of a slowing economy and little sign of inflationary pressure
caused rates to be pushed lower, especially for securities with longer
maturities. As measured by the Consumer Price Index, prices paid by consumers
increased roughly 2% for the year, while producers paid just under 2% more for
their raw materials. Meanwhile, although some sectors of the economy showed some
signs of life at year-end, most sectors pointed toward slower growth in the
months ahead. For example, retail sales were much softer than had been
anticipated, especially during the holiday season. Auto sales were weaker than
expected and industrial production levels fell as manufacturers were operating
below full capacity. The Federal Reserve lowered the Fed Funds rate by 25 basis
points on December 18, as it acknowledged the slowdown in economic growth
coupled with minimal inflationary pressures.
 
    The budget debate between the White House and the Republican controlled
Congress also received a lot of attention from the bond market. Early signs that
an agreement would be reached caused traders to push bond prices higher.
However, the negotiations broke down leading to the furlough of "non-essential"
government workers in November and December. The December shutdown stopped the
release of most of the government supplied economic data that traders use to
gauge the direction of the economy. Until the flow of this data resumes, traders
may be less likely to push bond prices higher.
 
    The Portfolio was longer in duration than its benchmark, the Lehman Brothers
Government/ Corporate Index, when the quarter began. However, as the year ended
it was managed down to a duration closer to the Index. It will be kept there
until events settle in Washington and new trends are identified.
 
                               BALANCED PORTFOLIO
 
    The stock and bond markets continued their advance in the fourth quarter as
the S&P 500 and the Lehman Government/Corporate Bond Indices returned 6.0% and
4.7%, respectively. These returns capped off a year that was one of the best in
recent history for the financial markets. For the year, the S&P 500 Index
returned 37.5%, its best year since 1958, while the 19.2% return for the Lehman
Index was its best since 1985. For the fourth quarter, the key drivers of the
financial markets were optimism for a budget resolution, lower interest rates,
and earnings reports that were, on balance, better than expected.
 
    Asset allocation, bond return, and stock return were the major determinants
of fourth quarter performance for the Balanced Portfolio. Throughout most of the
quarter, the Portfolio continued to maintain a conservative asset allocation
relative to its benchmark. The equity exposure of the Portfolio averaged about
3% less than that of the benchmark, which detracted from total return in an
 
                                       3
<PAGE>
environment where stocks continued to outperform bonds. Moreover, the
conservative posture of the Portfolio's fixed income segment was a slight
detractor from performance. The Portfolio's emphasis on safety and quality
during a period where riskier issues generally outperformed was the key factor.
 
    The equity segment of the Portfolio, which had been particularly strong all
year, posted mixed results for the fourth quarter. The best performing groups
were finance and non-cyclical issues. Finance stocks benefited from lower
interest rates and continued merger activity while non-cyclical stocks moved
higher as investors sought out companies whose earnings are largely isolated
from the effects of a slowing economy.
 
                            EQUITY INCOME PORTFOLIO
 
    The broad equity market, as measured by the S&P 500 Index, finished the
fourth quarter with a total return of about 6%. This brought to a close one of
the best years in recent history for stock investors as the market posted its
best annual return since the 1950's. Income oriented stock investors also fared
quite well. The Lipper Equity Income Fund Index returned about 5.2% in the
fourth quarter, bringing its 1995 performance to nearly 30%. This was the best
return for this index in its eleven year history. The key catalysts behind the
market's advance in the fourth quarter were optimism for a budget resolution,
lower interest rates, and earnings reports that were, on balance, better than
expected.
 
    The Equity Income Fund posted strong results in the fourth quarter due to
its positions in the more defensive sectors of the market. Sectors such as
utilities and non-cyclicals are viewed as more defensive because these types of
companies have revenue streams which are, to a large extent, isolated from the
effects of a slowing economy. These were the two best performing sectors of the
Portfolio for the fourth quarter.
 
    The utility sector of the Portfolio provided better than market returns due
to an emphasis on electric and telephone companies. Electric utility stocks
offered investors very attractive dividend yields relative to Treasury bonds and
the broad equity market as a whole. The relative safety of these dividend
oriented issues proved to be particularly attractive to investors who sought to
lock in profits for the year and reduce levels of portfolio risk. The
non-cyclical stocks in the Portfolio excelled last quarter after being fairly
strong all year. This group was led by positions in several drug companies which
all moved sharply higher. The key factors behind the advance were new product
offerings, earnings consistency, and merger activity throughout the industry.
 
                           GROWTH & INCOME PORTFOLIO
 
    The broad stock market, as measured by the S&P 500 Index, returned 6.0% for
the fourth quarter, capping a banner year for the Index with a return of 37.5%.
This was the Index's best year since 1958, when it posted a return of 43.4%. The
fourth quarter's result was attributable to generally better than expected
earnings reports, a continued slowing of the economy, low interest rates and
moderate inflation. In an effort to boost economic growth, the Federal Reserve
lowered the Fed Funds Rate by 25 basis points in December, adding another spark
to stock returns.
 
    Strong stock selection in the basic industry sector of the Portfolio caused
it to outperform the Index's respective sector's result by approximately 19% for
the quarter. This result was largely attributable to a significant
underweighting in paper, metal and chemical companies which have underperformed
due to minimal inflation pressures and the sluggish demand due to a slowing
economy. The Portfolio was helped by Avery Dennison Corp., Kimberly Clark Corp.
and Praxair, Inc. The main catalyst propelling these stocks was record third
quarter earnings reports.
 
    The consumer cyclical sector also contributed positively to the Portfolio's
result led by Carnival Corp., McDonald's Corp., Rite Aid Corp. and Walgreen Co.
The common element which contributed positively were better than expected
earnings reports. Rite Aid Corp. also benefited from the company announcing that
it will acquire the Revco drug store chain. The Portfolio's underweighting in
retail
 
                                       4
<PAGE>
related stocks helped its relative performance, as the retail sector has been
under pressure due to the extremely competitive environment combined with a
slowdown in consumer spending.
 
    The Portfolio was also helped by outperformances from the consumer
non-cyclical and finance sectors. With the economy showing signs of slowing
down, investors became bearish about the upcoming earnings reports and rotated
into the companies whose earnings are not closely tied to movements of the
economy. As a result, drug, health care and consumer staples stocks outperformed
for the quarter. The finance sector was helped by falling interest rates, which
should continue to bode well for profits.
 
                            EQUITY GROWTH PORTFOLIO
 
    Growth investing, as defined by the Russell 1000 Growth Index, posted its
best result in four years with a total return of 37.2%. However, in the fourth
quarter this Index lagged both the Russell Value and the S&P 500 Indices. In
addition, there were disparities within the growth discipline itself as more
aggressive strategies generally lagged the more conservative. For example, the
Lipper Growth and Capital Appreciation Indices lagged the Russell Growth by
about 3% in the fourth quarter as they are indicative of somewhat more
aggressive growth strategies. The Growth Portfolio's strong bias towards
companies with high revenue and earnings growth over the long-term was not
particularly well suited for this type of environment.
 
    The sectors which most influenced the Growth Portfolio's fourth quarter
result were technology and non-cyclicals. Technology remains the largest sector
allocation in the Portfolio due to wireless communications and computer software
and networking investment themes. These issues met with selling pressure in the
fourth quarter due to warnings by management at bellwether companies such as
Nokia, IBM, and Motorola that slowing sales may lead to lower than expected
earnings in the near-term. These announcements created negative sentiment which
affected the entire technology sector. However, the long term prospects for
these industries remain quite favorable as they are still among the fastest
growing industries in the U.S.
 
    The Portfolio's non-cyclical stocks were by far the best performing issues.
This group's relative strength arose from HMO companies, which posted large
gains in reaction to particularly strong earnings. This group also benefited
from market sentiment. In an environment where investors are concerned about a
slowing economy, these types of companies are attractive as the demand for their
products and services is relatively unaffected by macroeconomic factors.
 
                            SPECIAL EQUITY PORTFOLIO
 
    Small company stocks, as measured by the Russell 2000 Index, returned 2.2%,
underperforming their brethren large company stocks, which returned 6.0%, as
measured by the S&P 500 Index, for the fourth quarter. This was primarily due to
investors flocking toward the larger, more stable earning companies in the wake
of an uncertain economic and profit outlook for the upcoming quarters. Moreover,
1995 was the second year in a row in which the small company stocks underscored
the larger companies.
 
    The Special Equity Portfolio continued to demonstrate superior results
relative to its peers for both the fourth quarter and 1995 as a whole. The
Portfolio's strong stock selection among the consumer non-cyclical, finance and
industrial sectors were the primary drivers for the quarter's strong result.
 
    The Consumer non-cyclical sector was the Portfolio's best performer during
the quarter by exceeding the Index's respective sector by approximately 10%.
Health care and consumer stocks were the primary catalysts for the strong
result. These stocks not only benefited from company specific events, but from
growing investor sentiment regarding anticipation of an economic slowdown.
Investors flocked to these stocks primarily because they tend to display
consistent earnings despite a slowdown in economic growth.
 
                                       5
<PAGE>
    The finance stocks did well because of a falling interest rate environment,
which bodes well for their earnings, and because of the continued consolidation
among banking stocks. The Portfolio was a benefactor of this merger activity as
Charter One Financial, Inc. merged with Firstfed of Michigan Corp., creating the
largest thrift in the Midwest. In addition, Premier Bancorp Inc. was purchased
by Banc One. Also, a potentially favorable tax change in the Congressional
budget, which could save substantial money for the savings and thrift industry,
helped returns of these companies as they become even more attractive as
takeover candidates.
 
                           HIGH YIELD BOND PORTFOLIO
 
    The high yield bond market returned 3.1% in the fourth quarter, bringing
full year returns to 19.2%. 1995 represented the third best annual period for
the high yield sector since the inception of market indices in the early 1980's.
Falling interest rates, rising stock prices, and heavy investor demand provided
a steady backwind to the high yield market during the fourth quarter. With both
the S&P 500 and the 10-year Treasury Bond up nearly 6%, and high yield mutual
fund inflows crossing the $2.5B mark, the high yield sector returned a healthy
3.1% (about the same as third quarter). Consistent with the pattern throughout
the year, top rated BB issues outperformed all other quality tiers, returning
4.4% vs. 2.4% for B rated issues and 0.7% for the CCCs. By virtue of their
higher credit quality and longer average duration, BBs enjoyed greater interest
sensitivity and outperformed in synch with treasuries.
 
    With surging debt and equity markets as a backdrop, high yield returns in
1995 were the best since 1991, and the third best ever. While 1996 broad market
returns are likely to prove subdued in comparison, the outlook for the high
yield sector remains positive, particularly relative to other fixed income
alternatives. Moderating economic growth and little inflationary pressure argue
for stable long-term interest rates, which means that returns will consist
principally of income. Given this scenario, the high yield sector should
outperform due to its significant yield advantage over similar duration
instruments.
 
                         INTERNATIONAL EQUITY PORTFOLIO
 
    For the fourth quarter, the world's stock markets continued to show strength
as they had for the majority of the year. Whether measured in local currency or
U.S. dollars, 17 of the largest 22 markets were higher. The MSCI EAFE GDP Index
returned 3.50% for the quarter, and 11.62% for the year ending 1995.
 
    Common themes for most of the world's markets during the fourth quarter:
slow economy, little or no concerns about inflation, and a declining interest
rate environment. Gross domestic product (GDP) growth measured against the
previous quarter was lower by about .5% in each of the major areas (USA, Japan,
and Major Europe).
 
    Interest rates around the world continued to decline which, for the year as
a whole, has brought the yields on 10-year governments down by 100 to 200 basis
points. For the fourth quarter, the decline in interest rates was typically
about 50 to 100 basis points, except in Japan, which posted a rise of 22 basis
points.
 
    The dollar was mixed against most major currencies during the fourth
quarter. The dollar gained against the Deutsch mark and yen. For the month of
December, however, the dollar generally declined. Concerns arising out of the
inconclusive budget debate in Washington was the major factor behind the
decline.
 
    The Japanese market finished 1995 on a strong note, even though there were
very few economic statistics to prove that a recovery had actually commenced. In
fact, nominal GDP growth is weaker than at any time since 1931. The logical
explanation for the stock market's strength is a highly stimulative monetary and
fiscal policy which has been pursued since last summer. This may be a turning
point for
 
                                       6
<PAGE>
Japan. The market history of the past 15 years suggests that the strong stock
market may be the best predictor of the economy.
 
    In Europe, economic developments in the fourth quarter were mostly downbeat.
Manufacturing activity contracted, excess inventories having accumulated in the
United Kingdom (UK) and in Germany. The strikes in France during December will
have long-term effects there and in other neighboring countries. Investors in
Europe, however, were obviously focusing on prospects for 1996. Lower interest
rates were an important expectation. In the UK, forward rates were pricing in
additional rate cuts of about 75 basis points by mid-1996. Inflation data are
sufficiently good in Germany that investors widely expect the Bundesbank to
continue permitting small intermittent rate cuts.
 
                                       7
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                   INTERMEDIATE   GOVERNMENT/
                                                        HIGH        GOVERNMENT     CORPORATE
                                     MONEY MARKET   QUALITY BOND       BOND           BOND         BALANCED
                                     ------------   ------------   ------------   ------------   ------------
<S>                                  <C>            <C>            <C>            <C>            <C>
   ASSETS:
Investments, at cost...............  $141,642,545   $164,768,936   $ 94,192,491   $341,805,334   $198,158,473
                                     ------------   ------------   ------------   ------------   ------------
Investments, at market.............  $141,642,545   $166,373,100   $ 95,259,796   $357,816,218   $212,478,597
Repurchase agreement, at value.....        56,639      4,459,931         82,793         86,916      5,702,169
Cash...............................         2,636              0              0          1,054              0
Receivable from custodian..........             0              0              0              0              0
Foreign currency holdings, at value
 (cost $693,265)...................             0              0              0              0              0
Receivable for securities sold.....             0        133,800              0              0        837,128
Interest receivable................             0      2,097,824        761,765      4,277,561        989,678
Dividends receivable...............             0              0              0              0        147,754
Receivable from securities
lending............................             0              0          2,307          6,231         10,650
Receivable for forward currency
contracts..........................             0              0              0              0              0
Reimbursement from advisor.........         3,211            532         14,093          1,417         25,732
                                     ------------   ------------   ------------   ------------   ------------
     Total assets..................   141,705,031    173,065,187     96,120,754    362,189,397    220,191,708
                                     ------------   ------------   ------------   ------------   ------------
   LIABILITIES:
Deposit for securities loaned......             0              0     10,071,250     25,518,850     45,257,850
Payable for securities purchased...             0        453,494            338              0      7,806,862
Payable for forward currency
contracts..........................             0              0              0              0              0
Accrued expenses:
 Investment advisory fees..........        29,753         48,735         25,897         90,155         60,959
 Custody fees......................         5,633          6,931          5,266         10,998          6,224
 Professional fees.................        21,664         21,937         20,085         19,574         20,181
 Printing fees.....................         2,971          1,961            998          3,253          1,115
 Miscellaneous fees................         6,762          6,026          5,306          7,157          5,562
                                     ------------   ------------   ------------   ------------   ------------
     Total liabilities.............        66,783        539,084     10,129,140     25,649,987     53,158,753
                                     ------------   ------------   ------------   ------------   ------------
Net assets.........................  $141,638,248   $172,526,103   $ 85,991,614   $336,539,410   $167,032,955
                                     ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------
Net assets consist of:
 Paid-in capital...................  $141,638,248   $170,921,939   $ 84,924,309   $320,528,526   $152,712,831
 Net unrealized appreciation on
   investments, and translation of
   assets and liabilities in
foreign currencies.................             0      1,604,164      1,067,305     16,010,884     14,320,124
                                     ------------   ------------   ------------   ------------   ------------
     Net assets....................  $141,638,248   $172,526,103   $ 85,991,614   $336,539,410   $167,032,955
                                     ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       8
<PAGE>
 
<TABLE><CAPTION>
   EQUITY        GROWTH &        EQUITY        SPECIAL         HIGH      INTERNATIONAL
   INCOME         INCOME         GROWTH         EQUITY      YIELD BOND      EQUITY
- ------------   ------------   ------------   ------------   ----------   -------------
<S>            <C>            <C>            <C>            <C>          <C>
 
$660,136,580   $108,334,032   $216,333,251   $275,177,944   $8,056,922    $ 78,000,625
- ------------   ------------   ------------   ------------   ----------   -------------
$805,216,482   $116,524,886   $255,883,019   $320,663,277   $8,218,968    $ 79,175,541
      52,740     18,370,832      9,713,052     21,477,900            0               0
         341              0              0              0      818,124       4,575,760
           0              0        117,734              0            0               0
 
           0              0              0              0            0         687,767
           0        708,217              0      2,909,595            0         162,684
           0              0              0              0      186,824          35,859
   1,486,610        139,049         98,460        234,431            0          72,106
       3,223          1,470         19,961          6,894            0               0
           0              0              0              0            0         190,253
       2,387          2,967         (1,228)        18,641       10,320           6,191
- ------------   ------------   ------------   ------------   ----------   -------------
 806,761,783    135,747,421    265,830,998    345,310,738    9,234,236      84,906,161
- ------------   ------------   ------------   ------------   ----------   -------------
  40,890,000      8,425,791     43,316,000     25,513,600            0               0
   1,217,191      2,424,207              0      4,096,494      211,375       1,261,434
           0              0              0              0            0          29,556
     269,680         58,059        121,159        194,740        2,835         143,910
      33,745          5,296          6,921         22,690        4,507          11,973
      33,478         17,704         18,688         18,458        9,897           7,675
       5,904            352            555          1,062          636           1,459
       9,255          4,281          5,285          5,469        7,391           3,839
- ------------   ------------   ------------   ------------   ----------   -------------
  42,459,253     10,935,690     43,468,608     29,852,513      236,641       1,459,846
- ------------   ------------   ------------   ------------   ----------   -------------
$764,302,530   $124,811,731   $222,362,390   $315,458,225   $8,997,595    $ 83,446,315
- ------------   ------------   ------------   ------------   ----------   -------------
- ------------   ------------   ------------   ------------   ----------   -------------
$619,222,628   $116,620,877   $182,812,622   $269,972,892   $8,835,549    $ 82,111,576
 
 145,079,902      8,190,854     39,549,768     45,485,333      162,046       1,334,739
- ------------   ------------   ------------   ------------   ----------   -------------
$764,302,530   $124,811,731   $222,362,390   $315,458,225   $8,997,595    $ 83,446,315
- ------------   ------------   ------------   ------------   ----------   -------------
- ------------   ------------   ------------   ------------   ----------   -------------
</TABLE>
 
                                       9
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                            STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                      INTERMEDIATE   GOVERNMENT/
                                            MONEY          HIGH        GOVERNMENT     CORPORATE
                                            MARKET     QUALITY BOND       BOND          BOND        BALANCED
                                          ----------   ------------   ------------   -----------   -----------
<S>                                       <C>          <C>            <C>            <C>           <C>
Investment income:
 Dividend income........................  $        0   $          0   $          0   $         0   $ 1,737,553
 Interest income........................   9,420,480     10,560,001      4,881,454    19,315,534     4,608,571
                                          ----------   ------------   ------------   -----------   -----------
     Total income.......................   9,420,480     10,560,001      4,881,454    19,315,534     6,346,124
                                          ----------   ------------   ------------   -----------   -----------
Expenses:
 Investment advisory fees...............     391,657        562,958        286,019     1,011,116       639,345
 Custody fees...........................      48,971         42,976         38,278        68,817        54,977
 Professional fees......................      25,341         25,441         22,529        25,811        24,073
 Printing fees..........................       3,953          2,942          1,979         4,234         2,096
 Miscellaneous fees.....................      22,990         21,477         19,071        23,609        18,621
                                          ----------   ------------   ------------   -----------   -----------
     Total Expenses.....................     492,912        655,794        367,876     1,133,587       739,112
 Expenses waived by the investment
advisor.................................      22,086          9,897         44,808             0        51,146
                                          ----------   ------------   ------------   -----------   -----------
     Net expenses.......................     470,826        645,897        323,068     1,133,587       687,966
                                          ----------   ------------   ------------   -----------   -----------
Net investment income...................   8,949,654      9,914,104      4,558,386    18,181,947     5,658,158
                                          ----------   ------------   ------------   -----------   -----------
Net realized and unrealized gains
 (losses) on investments:
 Net realized gains (losses) on
investments.............................      (4,226)      (634,835)       379,479     1,365,500    11,609,960
 Net realized gains (losses) on foreign
   currency transactions................           0              0              0             0             0
 Net unrealized appreciation on
investments.............................           0      7,048,911      5,777,385    29,472,541    17,788,835
 Net increase in unrealized appreciation
   on translation of assets and
   liabilities in foreign currencies....           0              0              0             0             0
                                          ----------   ------------   ------------   -----------   -----------
Net realized and unrealized gains
 (losses) on investments................      (4,226)     6,414,076      6,156,864    30,838,041    29,398,795
                                          ----------   ------------   ------------   -----------   -----------
Net increase in net assets resulting
 from operations........................  $8,945,428   $ 16,328,180   $ 10,715,250   $49,019,988   $35,056,953
                                          ----------   ------------   ------------   -----------   -----------
                                          ----------   ------------   ------------   -----------   -----------
</TABLE>
 
- ------------
 * August 22, 1995, Commencement of Operations
 
** September 29, 1995, Commencement of Operations
 
 # Net of withholding taxes of $25,308
 
                       See Notes to Financial Statements.
 
                                       10
<PAGE>
 
<TABLE><CAPTION>

   EQUITY        GROWTH &        EQUITY         SPECIAL          HIGH        INTERNATIONAL
   INCOME         INCOME         GROWTH         EQUITY       YIELD BOND *      EQUITY **
- ------------    -----------    -----------    -----------    ------------    -------------
<S>             <C>            <C>            <C>            <C>             <C>
$ 20,486,295    $ 1,626,970    $   421,856    $ 1,688,432      $      0       $   198,388#
   4,278,028        624,447      1,810,218      1,232,053       240,742            66,670
- ------------    -----------    -----------    -----------    ------------    -------------
  24,764,323      2,251,417      2,232,074      2,920,485       240,742           265,058
- ------------    -----------    -----------    -----------    ------------    -------------
   2,878,308        639,911      1,272,213      2,018,861        11,146           143,910
     170,931         42,763         49,087        175,111         9,060            11,973
      40,231         20,681         21,131         22,446         9,897             7,675
       6,885          1,333          1,536          2,043           636             1,459
      32,710         18,191         19,476         20,993         7,390             3,838
- ------------    -----------    -----------    -----------    ------------    -------------
   3,129,065        722,879      1,363,443      2,239,454        38,129           168,855
           0         28,140              0         82,511        20,785             6,191
- ------------    -----------    -----------    -----------    ------------    -------------
   3,129,065        694,739      1,363,443      2,156,943        17,344           162,664
- ------------    -----------    -----------    -----------    ------------    -------------
  21,635,258      1,556,678        868,631        763,542       223,398           102,394
- ------------    -----------    -----------    -----------    ------------    -------------
   9,847,566     19,009,812      4,768,375     45,159,729         6,659            16,793
 
           0              0              0              0             0            (8,241)
 158,219,366      9,319,254     24,304,762     40,748,255       162,046         1,174,916
 
           0              0              0              0             0           159,823
- ------------    -----------    -----------    -----------    ------------    -------------
 168,066,932     28,329,066     29,073,137     85,907,984       168,705         1,343,291
- ------------    -----------    -----------    -----------    ------------    -------------
 
$189,702,190    $29,885,744    $29,941,768    $86,671,526      $392,103       $ 1,445,685
- ------------    -----------    -----------    -----------    ------------    -------------
- ------------    -----------    -----------    -----------    ------------    -------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       11
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE><CAPTION>

                                                               INTERMEDIATE    GOVERNMENT/
                                                   HIGH         GOVERNMENT      CORPORATE
                               MONEY MARKET    QUALITY BOND        BOND            BOND          BALANCED
                               ------------    ------------    ------------    ------------    ------------
<S>                            <C>             <C>             <C>             <C>             <C>
From operations:
 Net investment income......   $  8,949,654    $  9,914,104    $  4,558,386    $ 18,181,947    $  5,658,158
 Net realized gains (losses)
   on investments...........         (4,226)       (634,835)        379,479       1,365,500      11,609,960
 Net realized gains (losses)
   on foreign currency
transactions................              0               0               0               0               0
 Net unrealized appreciation
   on investments...........              0       7,048,911       5,777,385      29,472,541      17,788,835
 Net increase in unrealized
   appreciation on
   translation of assets and
   liabilities in foreign
currencies..................              0               0               0               0               0
                               ------------    ------------    ------------    ------------    ------------
 Net increase in net assets
resulting from operations...      8,945,428      16,328,180      10,715,250      49,019,988      35,056,953
                               ------------    ------------    ------------    ------------    ------------
From capital transactions:
 Proceeds from capital
invested....................    393,166,782     141,659,639      38,046,469     151,446,357      80,590,418
 Value of capital
withdrawn...................    421,983,754     129,457,932      49,408,845     110,912,327      74,123,531
                               ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in
 net assets resulting from
 capital transactions.......    (28,816,972)     12,201,707     (11,362,376)     40,534,030       6,466,887
                               ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in
 net assets.................    (19,871,544)     28,529,887        (647,126)     89,554,018      41,523,840
Net assets:
 Beginning of year..........    161,509,792     143,996,216      86,638,740     246,985,392     125,509,115
                               ------------    ------------    ------------    ------------    ------------
 End of year................   $141,638,248    $172,526,103    $ 85,991,614    $336,539,410    $167,032,955
                               ------------    ------------    ------------    ------------    ------------
                               ------------    ------------    ------------    ------------    ------------
</TABLE>
 
- ------------
 * August 22, 1995 Commencement of Operations
 
** September 29, 1995 Commencement of Operations
 
                       See notes to financial statements.
 
                                       12
<PAGE>

<TABLE><CAPTION>

   EQUITY         GROWTH &         EQUITY         SPECIAL           HIGH        INTERNATIONAL
   INCOME          INCOME          GROWTH          EQUITY       YIELD BOND *      EQUITY **
- ------------    ------------    ------------    ------------    ------------    -------------
<S>             <C>             <C>             <C>             <C>             <C>
 
$ 21,635,258    $  1,556,678    $    868,631    $    763,542     $   223,398     $    102,394
   9,847,566      19,009,812       4,768,375      45,159,729           6,659           16,793
           0               0               0               0               0           (8,241)
 158,219,366       9,319,254      24,304,762      40,748,255         162,046        1,174,916
           0               0               0               0               0          159,823
- ------------    ------------    ------------    ------------    ------------    -------------
 189,702,190      29,885,744      29,941,768      86,671,526         392,103        1,445,685
- ------------    ------------    ------------    ------------    ------------    -------------
 231,491,356      93,751,429      93,276,744     113,103,544       9,081,530       86,991,521
 245,585,114      93,408,742      49,673,952     101,988,710         476,038        4,990,891
- ------------    ------------    ------------    ------------    ------------    -------------
            )
 (14,093,758         342,687      43,602,792      11,114,834       8,605,492       82,000,630
- ------------    ------------    ------------    ------------    ------------    -------------
 175,608,432      30,228,431      73,544,560      97,786,360       8,997,595       83,446,315
 588,694,098      94,583,300     148,817,830     217,671,865               0                0
- ------------    ------------    ------------    ------------    ------------    -------------
$764,302,530    $124,811,731    $222,362,390    $315,458,225     $ 8,997,595     $ 83,446,315
- ------------    ------------    ------------    ------------    ------------    -------------
- ------------    ------------    ------------    ------------    ------------    -------------
</TABLE>
 
                                       13
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                      STATEMENTS OF CHANGES IN NET ASSETS
                      FOR THE YEAR ENDED DECEMBER 31, 1994
 
<TABLE><CAPTION>

                                       MONEY           HIGH        INTERMEDIATE      GOVERNMENT/
                                       MARKET      QUALITY BOND   GOVERNMENT BOND   CORPORATE BOND     BALANCED
                                    ------------   ------------   ---------------   --------------   ------------
<S>                                 <C>            <C>            <C>               <C>              <C>
From operations:
   Net investment income..........  $  5,160,230   $ 10,028,083     $ 4,037,896      $  12,824,729   $  3,614,958
   Net realized gains (losses) on
investments.......................        (9,238)    (2,474,325)       (286,190)        (5,306,941)       425,349
   Net increase (decrease) in
     unrealized appreciation on
investments.......................             0     (5,444,747)     (4,710,080)       (13,461,657)    (3,468,711)
                                    ------------   ------------   ---------------   --------------   ------------
   Net increase in net assets
     resulting from operations....     5,150,992      2,109,011        (958,374)        (5,943,869)       571,596
                                    ------------   ------------   ---------------   --------------   ------------
From Capital Transactions:
   Proceeds from capital
invested..........................   439,406,062    324,614,137     118,805,465        292,110,188    212,140,323
   Value of capital withdrawn.....  (283,047,262)  (182,726,932)    (31,208,351)       (39,180,927)   (87,202,804)
                                    ------------   ------------   ---------------   --------------   ------------
   Net increase in net assets
     resulting from capital
transactions......................   156,358,800    141,887,205      87,597,114        252,929,261    124,937,519
                                    ------------   ------------   ---------------   --------------   ------------
   Net increase in net assets.....   161,509,792    143,996,216      86,638,740        246,985,392    125,509,115
Net Assets:
   Beginning of period............            --             --              --                 --             --
                                    ------------   ------------   ---------------   --------------   ------------
   End of period..................  $161,509,792   $143,996,216     $86,638,740      $ 246,985,392   $125,509,115
                                    ------------   ------------   ---------------   --------------   ------------
                                    ------------   ------------   ---------------   --------------   ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       14
<PAGE>
 

   EQUITY         GROWTH &         EQUITY         SPECIAL
   INCOME          INCOME          GROWTH          EQUITY
- ------------    ------------    ------------    ------------
$ 18,966,219    $  1,333,425    $    105,785    $    607,963
  (3,691,850)     (3,271,268)     (3,498,589)     (4,329,355)
 (13,139,464)     (1,128,400)     15,245,006       4,737,078
- ------------    ------------    ------------    ------------
   2,134,905      (3,066,243)     11,852,202       1,015,686
- ------------    ------------    ------------    ------------
 672,360,914     138,102,752     256,748,572     320,045,388
 (85,801,721)    (40,453,209)   (119,782,944)   (103,389,209)
- ------------    ------------    ------------    ------------
 586,559,193      97,649,543     136,965,628     216,656,179
- ------------    ------------    ------------    ------------
 588,694,098      94,583,300     148,817,830     217,671,865
          --              --              --              --
- ------------    ------------    ------------    ------------
$588,694,098    $ 94,583,300    $148,817,830    $217,671,865
- ------------    ------------    ------------    ------------
- ------------    ------------    ------------    ------------
 
                                       15
<PAGE>
                             MONEY MARKET PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               COMMERCIAL PAPER
$  1,000,000   American Express Credit Corp, 5.60%, Due 02/02/96....   $    994,711
   1,000,000   American Express Credit Corp, 5.45%, Due 03/26/96....        986,829
     800,000   Associates Corp of North America, 5.71%, Due
               01/22/96.............................................        797,081
   2,000,000   Avco Financial Services Canada, 5.76%, Due 01/05/96..      1,998,080
   4,000,000   Avco Financial Services Canada, 5.60%, Due 03/06/96..      3,958,311
   5,000,000   Banco Real SA, 5.62%, Due 04/15/96...................      4,916,481
   2,000,000   Bank of New York, 5.83%, Due 01/22/96................      1,992,551
   1,500,000   Bell South Telecom, 5.75%, Due 01/09/96..............      1,497,605
   3,500,000   CIT Group Holdings Inc, 5.80%, Due 01/31/96..........      3,481,956
   3,400,000   CIT Group Holdings Inc, 5.70%, Due 02/09/96..........      3,377,928
   2,000,000   Canadian Imperial Bank, 5.60%, Due 02/20/96..........      1,983,822
   5,000,000   Chevron UK Inc, 5.78%, Due 01/26/96..................      4,978,325
   5,000,000   Colonial Pipeline Company, 5.70%, Due 01/26/96.......      4,978,625
     700,000   Colonial Pipeline Company, 5.67%, Due 02/16/96.......        694,708
     700,000   Colonial Pipeline Company, 5.62%, Due 02/28/96.......        693,443
   6,000,000   Commercial Credit Company, 5.76%, Due 01/16/96.......      5,983,680
   3,900,000   Consolidation Coal Company, 5.70%, Due 01/12/96......      3,891,973
   1,300,000   Consolidation Coal Company, 5.79%, Due 01/08/96......      1,298,118
   1,900,000   Cooperative Finance Corp, 5.63%, Due 02/27/96........      1,882,469
   2,100,000   Cooperative Finance Corp, 5.50%, Due 02/27/96........      2,081,071
   4,300,000   Copley Financing Corporation, 5.75%, Due 01/24/96....      4,282,830
   3,092,000   Enterprise Funding Corporation, 5.78%, Due 01/10/96..      3,086,539
   3,000,000   Enterprise Funding Corporation, 5.78%, Due 01/12/96..      2,993,738
   1,000,000   Ford Motor Credit Corporation, 5.75%, Due 01/18/96...        996,965
   2,400,000   Ford Motor Credit Corporation, 5.75%, Due 01/18/96...      2,392,716
     700,000   Ford Motor Credit Corporation, 5.77%, Due 01/05/96...        699,327
   3,200,000   General Electric Capital Corp, 5.75%, Due 01/19/96...      3,189,778
   6,000,000   General Motors Acceptance Corp, 5.70%, Due 01/09/96..      5,990,500
   1,100,000   Household Finance Corp, 5.75%, Due 01/12/96..........      1,097,716
     200,000   Household Finance Corp, 5.77%, Due 01/26/96..........        199,135
   1,000,000   Household Finance Corp, 5.71%, Due 01/29/96..........        995,242
   4,000,000   Household Finance Corp--Canada, 5.75%, Due 01/03/96..      3,997,444
   2,800,000   JHM Funding Inc, 5.75%, Due 01/11/96.................      2,794,633
   4,000,000   JHM Funding Inc, 5.73%, Due 01/23/96.................      3,984,720
   5,000,000   Merrill Lynch and Company Inc, 5.75%, Due 01/24/96...      4,980,035
     925,000   Midwest Funding Corp, 5.83%, Due 07/01/22 (a)........        929,298
   2,800,000   Morgan JP & Company, 5.77%, Due 01/08/96.............      2,795,961
   5,000,000   National Westminster Bank Plc, 5.73%, Due 01/08/96...      4,992,837
   3,600,000   Norwest Corp, 5.72%, Due 01/26/96....................      3,584,556
   6,000,000   Olympic, 5.825%, Due 12/15/96........................      6,022,981
   1,100,000   PHH Corp, 5.74%, Due 01/19/96........................      1,096,492
   1,200,000   PHH Corp, 5.75%, Due 01/23/96........................      1,195,400
     500,000   Rockwell International Corp, 5.70%, Due 01/26/96.....        497,863
   1,000,000   Royal Bank of Canada, 5.70%, Due 01/29/96............        995,250
</TABLE>
 
                       See notes to financial statements.
 
                                       16
<PAGE>
                             MONEY MARKET PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
<TABLE><CAPTION>

                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- ------------                                                           ------------    ----------
               COMMERCIAL PAPER--(CONTINUED)
 
<CAPTION>
<C>            <S>                                                     <C>             <C>
$  6,000,000   Seagram Joseph and Sons Inc, 5.70%, Due 01/18/96.....   $  5,981,950
     500,000   Sears Roebuck Acceptance Corp, 5.70%, Due 01/16/96...        498,654
     700,000   Sears Roebuck Acceptance Corp, 5.70%, Due 01/29/96...        696,676
   3,200,000   Sears Roebuck Acceptance Corp, 5.70%, Due 02/02/96...      3,182,773
   2,605,000   Toronto Dominion Bank, 5.68%, Due 01/08/96...........      2,601,301
     400,000   Toronto Dominion Bank, 5.97%, Due 01/08/96...........        399,403
   6,000,000   Transamerica Commercial Finance--Canada, 5.77%, Due
               01/04/96.............................................      5,995,191
   5,000,000   Wachovia Bank of N. Carolina, 5.75%, Due 01/11/96....      5,031,943
                                                                       ------------
                   Total Commercial Paper (Cost $140,647,614).......    140,647,614       99.30%
                                                                       ------------    ----------
               BANKERS ACCEPTANCES
   1,000,000   Republic National Bank New York NY, 5.53%,
                 Due 02/01/96 (cost $994,931).......................        994,931        0.70%
                                                                       ------------    ----------
               Total Securities (cost $141,642,545).................    141,642,545      100.00%
                                                                       ------------    ----------
               REPURCHASE AGREEMENT
      56,630   Repurchase Agreement with Morgan Stanley,
                 dated 12/29/95, 5.65%, proceeds at maturity
                 $56,665, due 01/02/96. (Collateralized by US
                 Treasury Note, 7.25%, due 08/15/04 with a market
                 value of $57,874) (cost $56,639)...................         56,639         .04%
                                                                       ------------    ----------
               Total Investments (cost $141,699,184)................   $141,699,184      100.04%
               Liabilities Less Other Assets........................        (60,936)       (.04)
                                                                       ------------    ----------
               Net Assets...........................................   $141,638,248      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
</TABLE>
 
- ---------
 
<TABLE>
<S>   <C>
 (a)  This interest rate is subject to change periodically based on the greater of the 30 or
      90 day Federal composite rate. This instrument resets on a weekly basis. The rate shown
      was in effect as of December 31, 1995.
</TABLE>
 
                       See notes to financial statements.
 
                                       17
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                 VALUE       NET ASSETS
- ------------                                                            ------------   -----------
<C>            <S>                                                      <C>            <C>
               CORPORATE BONDS AND NOTES
               AUTO
$    655,159   Chrysler Financial Corp 8.65% Due 10/15/96.............. $    656,640
   2,863,011   Ford Motor Company 6.27% Due 01/02/00...................    2,863,808
   1,000,000   Ford Motor Credit 7.15% Due 01/26/00....................    1,045,390
   1,010,792   General Motors Acceptance Corp, Grantor Trust 1995-A
                 7.15% Due 03/15/00....................................    1,029,401
                                                                        ------------
                   Total Auto..........................................    5,595,239        3.24%
                                                                        ------------   -----------
               BANKING
   1,000,000   Banque National of Paris 9.875% Due 05/25/98............    1,081,561
   5,000,000   Discover Card Master Trust I 93-2A 5.40% Due 11/16/01...    4,989,646
   1,000,000   European Investment Bank 6.60% Due 05/15/97.............    1,017,390
   3,000,000   First Hawaiian Bank Medium Term Note 7.50%
                 Due 11/20/96..........................................    3,038,605
   3,523,095   Fleet Finance 1191-A 8.45% Due 04/15/06.................    3,630,089
   2,000,000   Korean Development Bank 8.90% Due 03/12/96..............    2,012,155
   3,000,000   Korean Development Bank 7.73% Due 05/05/97..............    3,072,088
      98,730   Rochester Community Savings Bank Grantor Trust 1991-B
                 6.70% Due 04/15/97....................................       98,792
     391,458   Security Pacific Home Equity Loan 1991-2 8.10%
                 Due 06/15/20..........................................      407,277
     295,531   Shawmut REMIC Trust 6.40% Due 09/15/96..................      294,879
   2,887,902   Western Finance Grantor Trust 4.60% Due 04/01/99........    2,859,339
   4,000,000   Western Finance Grantor Trust 5.875% Due 03/01/02.......    4,021,237
                                                                        ------------
                   Total Banking.......................................   26,523,058       15.37%
                                                                        ------------   -----------
               BUSINESS MACHINES
   3,408,769   IBM Credit Receivable Lease Asset Master Trust 93-1A
                 4.55% Due 11/15/00....................................    3,382,488
   1,537,529   IBM Credit Receivable Lease Asset Master Trust 6.55%
                 Due 07/16/01..........................................    1,567,403
                                                                        ------------
                   Total Business Machines.............................    4,949,891        2.87%
                                                                        ------------   -----------
               CONSTRUCTION
   3,655,000   Case Equipment Loan Trust 1194-C A2, 8.10%
                 Due 06/15/01..........................................    3,814,575        2.21%
                                                                        ------------   -----------
               CREDIT CARDS
   2,540,000   First Chicago Master Trust 6.25% Due 08/15/99...........    2.567,888
   1,000,000   Household Affinity Credit Card Master Trust 7.00%
                 Due 12/15/99..........................................    1,026,650
   1,000,000   Maryland Bank of North America Master Credit Card
                 Trust 1993-3A 5.40% Due 09/15/00......................      996,190
   6,000,000   National Credit Card Trust 1989 9.45% Due 12/31/97......    6,094,735
   5,000,000   Peoples' Bank Credit Card Trust Series 1993-1 4.80%
                 Due 12/15/99..........................................    4,986,395
   7,000,000   Private Label Credit Card Master Trust 7.15%
                 Due 06/20/01..........................................    7,101,074
                                                                        ------------
                   Total Credit Cards..................................   22,772,932       13.20%
                                                                        ------------   -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       18
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                 VALUE       NET ASSETS
- ------------                                                            ------------   -----------
<C>            <S>                                                      <C>            <C>
               FINANCE
$   1,250,000  Associates Corp of North America 8.89% Due 04/12/98..... $  1,337,287
    2,000,000  Associates Corp of North America 6.46% Due 09/18/00.....    2,047,959
    4,000,000  Associates Corp of North America 5.99% Due 12/15/00.....    4,017,317
    5,000,000  Carco 1994-3 8.125% Due 10/15/99........................    5,209,375
    1,000,000  British Gas Finance Inc. 8.75% Due 09/15/98.............    1,063,288
    1,774,000  General Electric Capital Corp 9.375% Due 06/08/96.......    1,800,610
    5,000,000  Lehman Brothers Inc. 7.625% Due 08/01/98................    5,191,900
      725,000  Lehman Medium Term Note 6.08% Due 07/08/98..............      723,978
      595,696  Merrill Lynch Mortgage Investors 10.10% Due 11/15/07....      647,730
    1,045,443  Merrill Lynch Mortgage Investors 10.35% Due 05/15/09....    1,185,407
      645,941  Merrill Lynch Mortgage Investors 9.40% Due 09/15/09.....      715,309
    1,560,647  Merrill Lynch Mortgage Investors 9.00% Due 07/15/11.....    1,650,898
    4,000,000  Navistar Finance 6.55% Due 11/20/01.....................    4,054,956 
    1,000,000  Norwest Financial 6.00% Due 08/15/97....................    1,006,692
    3,595,252  Resolution Trust Corp. 7.00% Due 02/15/04...............    3,612,487
    2,347,954  Resolution Trust Corp. 6.77% Due 07/25/25...............    2,390,020
    1,000,000  Signet Medium Term Note 1993-1A 5.20% Due 02/15/02......      993,079
    5,000,000  Salomon Brothers Medium Term Note 6.42% 01/15/96........    5,001,740
                                                                        ------------
                   Total Finance.......................................   42,650,032       24.72%
                                                                        ------------   -----------
               HOME EQUITY
       74,262  First Interstate of California 8.90% Due 11/15/97.......       74,108        0.04%
                                                                        ------------   -----------
               INSURANCE
       38,892  Central Life Assurance Company 9.00% Due 11/01/96.......       39,091        0.02%
                                                                        ------------   -----------
               MANUFACTURING
      853,242  Chemical Financial Acceptance Corp. 90-1 9.40%
                 Due 03/17/97..........................................      861,544
    3,075,914  Chemical Financial Acceptance Corp. 9.25% Due 05/15/98      3,267,080
                                                                        ------------
                   Total Manufacturing.................................    4,128,624        2.39%
                                                                        ------------   -----------
               REAL ESTATE
      913,992  Daiwa Home Equity Loans 7.875% Due 11/25/19.............      924,658
    4,295,583  Travelers Mortgage 12.00% Due 03/01/14..................    4,822,604
      103,337  US Home Equity Loan 9.25% Due 01/15/21..................      103,124
      789,634  US Home Equity Loan 8.50% Due 04/15/21..................      810,329
                                                                        ------------
                   Total Real Estate...................................    6,660,715        3.86%
                                                                        ------------   -----------
               RETAIL
    2,750,000  Sears Credit Account 5.90% Due 11/16/98.................    2,756,295        1.60%
                                                                        ------------   -----------
               SECURITY & COMMODITY BROKERS/DEALERS
    6,250,000  Bear Stearns 7.625% Due 09/15/99........................    6,602,406
    5,000,000  Morgan Stanley 7.32% Due 01/15/97.......................    5,085,775
                                                                        ------------
                   Total Security & Commodity Brokers/Dealers..........   11,688,181        6.78%
                                                                        ------------   -----------
 
                   Total Corporate Bonds and Notes (cost
               $131,817,332)...........................................  131,652,741       76.31%
                                                                        ------------   -----------
               FOREIGN GOVERNMENT DEBT
    1,000,000  Kingdom of Denmark 7.75% Due 12/15/96...................    1,021,555
    1,379,151  Pemex Exp Grantor Trust 7.66% Due 08/15/01..............    1,447,055
    7,000,000  Province of Ontario 7.75% Due 06/04/02..................    7,681,233
    5,000,000  Province of Quebec 9.125% Due 08/22/01..................    5,665,625
                                                                        ------------
                   Total Foreign Government Debt (cost $15,265,413)....   15,815,468        9.17%
                                                                        ------------   -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       19
<PAGE>
                          HIGH QUALITY BOND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>

                                                                                       PERCENT OF
 PRINCIPAL                                                                 VALUE       NET ASSETS
- ------------                                                            ------------   -----------
<C>            <S>                                                      <C>            <C>
               U.S. GOVERNMENT SECURITY
$    4,250,000 Midstate Trust II A3 9.35% Due 04/01/98
                 (cost $4,339,597)..................................... $  4,555,745        2.64%
                                                                        ------------   -----------
               U.S. GOVERNMENT AGENCY
        17,148 Federal Home Loan Mortgage Corp. 5.25% Due 07/01/97.....       15,670
     3,202,226 Federal Home Loan Mortgage Corp. 9.00% Due 10/01/05.....    3,328,326
       847,965 Federal Home Loan Mortgage Corp. REMIC Series MH-1
                 10.15% Due 04/15/06...................................      867,408
     1,474,068 Federal Home Loan Mortgage Corp. 7.50% Due 03/01/08.....    1,504,654
       585,098 Federal Home Loan Mortgage Corp. 6.50% Due 03/01/13.....      582,494
       908,800 Federal Home Loan Mortgage Corp. 7.00% Due 01/01/18.....      919,714
     1,779,984 Federal National Mortgage Association 8.00%
                 Due 07/25/97..........................................    1,805,756
       855,524 Federal National Mortgage Association 6.75%
                 Due 02/01/03..........................................      856,267
       418,353 Federal National Mortgage Association 7.00%
                 Due 04/01/04..........................................      421,210
     1,200,000 Guaranteed Export Certificates 4.61% Due 09/01/98.......    1,183,103
     2,873,555 Guaranteed Export Certificates 4.813% Due 12/15/98......    2,864,544
                                                                        ------------
                   Total U.S. Government Agency (cost $13,346,594).....   14,349,146        8.32%
                                                                        ------------   -----------
               Total Securities (cost $164,768,936)....................  166,373,100       96.43%
                                                                        ------------   -----------
               REPURCHASE AGREEMENT
     4,459,231 Repurchase Agreement with Morgan Stanley, dated
                 12/29/95, 5.65%, proceeds at maturity $4,461,992, due
                 01/02/96 (Collateralized by US Treasury Note, 7.25%,
                 due 08/15/04, with a market value of $4,557,181) (cost
               $4,459,931).............................................    4,459,931        2.59%
                                                                        ------------   -----------
               Total Investments (cost $169,228,867)...................  170,833,081       99.02%
               Other Assets Less Liabilities...........................    1,693,072         .98%
                                                                        ------------   -----------
               Net Assets.............................................. $172,526,103      100.00%
                                                                        ------------   -----------
                                                                        ------------   -----------
 
      The aggregate cost of securities for federal income tax purposes at December 31, 1995
      is $169,228,867.
      The following amount is based on costs for federal income tax purposes:
               Gross unrealized appreciation........................... $  2,205,913
               Gross unrealized depreciation...........................     (601,749)
                                                                        ------------
               Net unrealized appreciation............................. $  1,604,164
                                                                        ------------
                                                                        ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       20
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>

                                                                                       PERCENT OF
PRINCIPAL                                                                  VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
             BANK NOTES
$4,000,000   Republic New York Securities Corp 6.15%
               Due 2/12/96 (d)(g) (cost $4,000,636)..................   $ 4,000,647        4.65%
                                                                        -----------    ----------
             COMMERCIAL PAPER
 4,000,000   Lehman Brothers Holdings, Inc. 4.90%
               Due 04/25/96 (d)(g) (cost $4,000,636).................     4,000,636        4.65%
                                                                        -----------    ----------
             TIME DEPOSITS
   413,885   First National Bank of Boston, Nassau 4.81%
               Due 01/02/96 (d)(g)...................................       413,940
   657,365   First Union Bank, Nassau 5.8125%
               Due 01/02/96 (d)......................................       657,470
 1,000,000   Harris Bank and Trust, Nassau 5.8125%
               Due 01/19/96 (d)......................................     1,000,159
                                                                        -----------
                 Total Time Deposits (cost $2,071,580)...............     2,071,569        2.41%
                                                                        -----------    ----------
             SHORT-TERM OBLIGATIONS
   100,000   Federal National Mortgage Association 5.57%
               Due 01/03/96..........................................        99,938
   200,000   Federal National Mortgage Association 5.67%
               Due 01/09/96..........................................       199,685
 2,700,000   Federal National Mortgage Association 5.45%
               Due 01/12/96..........................................     2,694,686
   600,000   Federal National Mortgage Association 5.58%
               Due 01/25/96..........................................       597,582
   300,000   Federal National Mortgage Association 5.59%
               Due 01/29/96..........................................       298,602
   200,000   Federal National Mortgage Association 5.55%
               Due 02/16/96..........................................       198,520
 2,300,000   Federal Home Loan Mortgage Corp. 5.57%
               Due 01/05/96..........................................     2,297,865
   200,000   Federal Home Loan Mortgage Corp. 5.60%
               Due 01/08/96..........................................       199,720
   200,000   Federal Home Loan Mortgage Corp. 5.60%
               Due 01/16/96..........................................       199,471
   200,000   Federal Home Loan Mortgage Corp. 5.65%
               Due 01/16/96..........................................       199,466
   900,000   Federal Home Loan Mortgage Corp. 5.64%
               Due 01/16/96..........................................       897,603
 3,500,000   Federal Home Loan Mortgage Corp. 5.65%
               Due 01/16/96..........................................     3,490,662
   300,000   Federal Home Loan Mortgage Corp. 5.55%
               Due 01/16/96..........................................       299,214
 3,900,000   Federal Home Loan Mortgage Corp. 5.54%
               Due 02/20/96..........................................     3,868,791
   200,000   Federal Home Loan Mortgage Corp. 5.67%
               Due 01/22/96..........................................       199,276
 1,500,000   Federal Home Loan Mortgage Corp. 5.65%
               Due 01/22/96..........................................     1,494,585
   500,000   Federal Home Loan Mortgage Corp. 5.45%
               Due 01/22/96..........................................       498,259
</TABLE>
 
                       See notes to financial statements.
 
                                       21
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>

                                                                                       PERCENT OF
PRINCIPAL                                                                  VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<S>          <C>                                                        <C>            <C>
$  500,000   Federal Home Loan Mortgage Corp. 5.55%
               Due 01/24/96..........................................   $   498,073
 2,100,000   Federal Home Loan Mortgage Corp. 5.53%
               Due 02/26/96..........................................     2,081,290
                                                                        -----------
                 Total Short-term Obligations (cost $20,313,288).....    20,313,288       23.62%
                                                                        -----------    ----------
             U.S. GOVERNMENT SECURITIES
 5,000,000   U.S. Treasury Note 5.125%
               Due 3/31/96...........................................     4,998,430
 7,000,000   U.S. Treasury Note 7.75%
               Due 12/31/99 (a)......................................     7,599,375
 5,500,000   U.S. Treasury Note 8.875%
               Due 05/15/00..........................................     6,245,938
 6,000,000   U.S. Treasury Note 8.50%
               Due 11/15/00..........................................     6,796,865
 2,000,000   U.S. Treasury Note 5.625%
               Due 11/30/00(a).......................................     2,020,000
                                                                        -----------
                 Total U.S. Government Securities (cost
             $29,473,700)............................................    27,660,608       32.17%
                                                                        -----------    ----------
             U.S. GOVERNMENT AGENCY
 2,000,000   Student Loan Mortgage Association 6.52%
               Due 09/26/00..........................................     2,029,798
 5,000,000   Federal Home Loan Bank 7.39%
               Due 08/22/01..........................................     5,402,410
 3,000,000   Federal Home Loan Mortgage Corp 6.50%
               Due 02/15/21..........................................     3,036,837
 5,300,000   Federal Home Loan Mortgage Corp 7.00%
               Due 06/15/22..........................................     5,492,597
 1,627,397   Federal Home Loan Mortgage Corp 6.28%
               Due 08/25/23 (f)......................................     1,620,170
 2,000,000   Federal Home Loan Mortgage Corp 6.50%
               Due 02/15/24 (f)......................................     2,005,238
 2,000,000   Federal National Mortgage Assn 7.00%
               Due 01/25/03..........................................     2,059,658
 3,000,000   Federal National Mortgage Assn 6.44%
               Due 06/21/05..........................................     3,120,687
    12,481   Government National Mortgage Assn 7.50%
               Due 04/15/02..........................................        12,906
    39,284   Government National Mortgage Assn 7.50%
               Due 06/15/07..........................................        40,622
    14,393   Government National Mortgage Assn 7.50%
               Due 07/15/07..........................................        14,883
 3,802,084   Government National Mortgage Assn 7.50%
               Due 08/15/07..........................................     3,931,592
 1,672,796   Government National Mortgage Assn 7.50%
               Due 09/15/07..........................................     1,729,775
   240,134   Government National Mortgage Assn 6.50%
               Due 09/15/08..........................................       242,386
 1,344,200   Government National Mortgage Assn 6.50%
               Due 10/15/08..........................................     1,356,802
 2,100,134   Government National Mortgage Assn 6.50%
               Due 11/15/08..........................................     2,119,822
</TABLE>
 
                       See notes to financial statements.
 
                                       22
<PAGE>
                     INTERMEDIATE GOVERNMENT BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
PRINCIPAL                                                                  VALUE       NET ASSETS
- ----------                                                              -----------    ----------
<C>          <S>                                                        <C>            <C>
$  415,316   Government National Mortgage Assn 7.00%
               Due 11/15/08..........................................   $   419,210
 2,500,000   Tennesee Valley Authority 6.375%
               Due 06/15/05..........................................     2,577,655
                                                                        -----------
                 Total U.S. Government Agency (cost $34,332,651).....    37,213,048       43.27%
                                                                        -----------    ----------
             Total Securities (cost $94,192,491).....................    95,259,796      110.77%
                                                                        -----------    ----------
             REPURCHASE AGREEMENT
    82,780   Repurchase agreement with Morgan Stanley, dated
               12/29/95 5.65%, proceeds at maturity $82,831, due
               01/02/96 (Collateralized by US Treasury Note, 7.25%,
               Due 08/15/04, with a market value of $84,598) (cost
             $82,793)................................................        82,793        0.10%
                                                                        -----------    ----------
             Total Investments (cost $94,275,284)....................   $95,342,589      110.87%
             Liabilities Less Other Assets...........................    (9,350,975)     (10.87)%
                                                                        -----------    ----------
             Net Assets..............................................   $85,991,614      100.00%
                                                                        -----------    ----------
                                                                        -----------    ----------
 
      The aggregate cost of securities for federal income tax purposes at December 31, 1995 is
       $94,275,284.
      The following amount is based on costs for federal income tax purposes:
             Aggregate gross unrealized appreciation.................   $ 1,222,622
             Aggregate gross unrealized depreciation.................      (155,317)
                                                                        -----------
             Net unrealized appreciation.............................   $ 1,067,305
                                                                        -----------
                                                                        -----------
</TABLE>
 
- ------------
 
<TABLE>
<C>   <S>
 (a)  All or part of this security is on loan.
 (d)  Collateral for securities on loan.
 (f)  This interest rate is reset on a monthly basis. The rate shown was in effect as of
      December 31, 1995.
 (g)  This interest rate is reset on a daily basis. The rate shown was in effect as of
      December 31, 1995.
</TABLE>
 
                       See notes to financial statements.
 
                                       23
<PAGE>
                    GOVERNMENT/CORPORATE BOND FUND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
              BANK NOTES
$ 4,000,000   Republic New York Securities Corp, 6.15%
                Due 02/12/96 (d)(g) (cost $4,000,638).............   $  4,000,649          1.19%
                                                                     ------------    -------------
              TIME DEPOSITS
  9,853,197   First National Bank of Boston, Nassau, 4.81%
                Due 01/02/96 (d)(g)...............................      9,854,757
  1,665,653   First Union Bank, Nassau, 5.8125%
                Due 01/02/96 (d)..................................      1,665,919
 10,000,000   Fleet Bank, Rhode Island, Cayman, 5.8125%
                Due 01/31/96 (d)..................................     10,001,595
                                                                     ------------
                  Total Time Deposits (cost $21,522,282)..........     21,522,271          6.40%
                                                                     ------------    -------------
              COMMERCIAL PAPER
  4,000,000   American Express Credit Corp 5.45% Due 03/26/96.....      3,947,317
  1,200,000   Associates Corp of North America 5.68%
                Due 01/10/96......................................      1,197,917
  1,700,000   Associates Corp of North America 5.71%
                Due 01/22/96......................................      1,693,799
  3,500,000   Avco Financial Services Canada 5.76% Due 01/05/96...      3,496,640
  2,000,000   Avco Financial Services Canada 5.60% Due 03/06/96...      1,979,156
  2,600,000   Avco Financial Services Canada 5.80% Due 01/12/96...      2,594,554
  3,000,000   Bank of New York 5.73% Due 01/19/96.................      2,990,450
    600,000   Bell South Telecom Inc 5.75% Due 01/09/96...........        599,042
  1,900,000   Chevron UK Inc 5.60% Due 03/25/96...................      1,874,582
    950,000   Colonial Pipeline Co 5.67% Due 02/16/96.............        942,818
    300,000   Colonial Pipeline Co 5.62% Due 02/28/96.............        297,190
  1,100,000   Commercial Credit Company 5.72% Due 01/17/96........      1,096,854
  1,100,000   Consolidation Coal Co 5.70% Due 01/12/96............      1,097,736
  1,300,000   Consolidation Coal Co 5.76% Due 01/04/96............      1,298,960
  1,800,000   Copley Financing Corp 5.78% Due 01/02/96............      1,799,133
  5,800,000   Dupont EI De Nemours & Co 5.67% Due 01/26/96........      5,775,336
  2,300,000   Enterprise Funding Corp 5.73% Due 01/26/96..........      2,290,116
  2,000,000   Ford Motor Credit Corp 5.75% Due 01/18/96...........      1,993,930
    600,000   Ford Motor Credit Corp 5.77% Due 01/05/96...........        599,423
  3,500,000   General Electric Capital Corp 5.63% Due 02/14/96....      3,474,821
  1,050,000   General Motors 5.83% Due 01/26/96...................      1,045,409
  2,200,000   Goldman Sachs Group 5.75% Due 01/10/96..............      2,196,134
  1,200,000   Goldman Sachs Group 5.58% Due 01/19/96..............      1,196,280
  1,200,000   JHM Funding Inc 5.75% Due 01/12/96..................      1,197,508
  3,300,000   Merrill Lynch and Co Inc 5.73% Due 01/31/96.........      3,283,192
  1,200,000   Cooperative Finance Corp 5.63% Due 02/27/96.........      1,188,928
  2,100,000   Cooperative Finance Corp 5.50% Due 02/27/96.........      2,081,071
  1,000,000   Norwest Corp 5.72% Due 01/26/96.....................        995,710
  2,000,000   PHH Corp 5.68% Due 01/19/96.........................      1,993,689
    400,000   PHH Corp 5.75% Due 01/23/96.........................        398,467
    100,000   Prudential Funding Corp 5.78% Due 01/12/96..........         99,791
    300,000   Prudential Funding Corp 5.82% Due 01/02/96..........        299,855
  1,000,000   Royal Bank of Canada 5.70% Due 01/29/96.............        995,249
</TABLE>
 
                       See notes to financial statements.
 
                                       24
<PAGE>
                    GOVERNMENT/CORPORATE BOND FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                             -----        -------------
<C>           <S>                                                    <C>             <C>
$ 1,000,000   Seagram Joseph and Sons Inc 5.70% Due 01/18/96......   $    996,991
    300,000   Sears Roebuck Acceptance Corp 5.70% Due 01/16/96....        299,193
    900,000   Sears Roebuck Acceptance Corp 5.70% Due 02/02/96....        895,155
  1,000,000   Transamerica Commercial Finance--Canada 5.77% Due
              01/04/96............................................        999,199
  5,000,000   Xerox Credit Corp 5.67% Due 01/19/96................      4,984,250
  1,000,000   Xerox Credit Corp 5.65% Due 02/26/96................        990,898
                                                                     ------------
                  Total Commercial Paper
                    (cost $67,176,743)............................     67,176,743         19.96%
                                                                     ------------    -------------
              SHORT TERM FLOATING RATE CORPORATE NOTE
    142,000   Midwest Funding Corp, 5.83%, Due 07/01/22...........        142,660
  1,000,000   Olympic, 5.825%, Due 12/15/96.......................      1,003,830
                                                                     ------------
                  Total Short Term Floating Rate Corporate Note
                    (cost $1,146,490).............................      1,146,490          0.34%
                                                                     ------------    -------------
              CORPORATE BONDS AND NOTES
              AEROSPACE PRODUCTS
  4,000,000   BF Goodrich 8.65% Due 04/15/25......................      4,815,796
  5,000,000   Boeing Company 8.625% Due 11/15/31..................      6,404,210
                                                                     ------------
                  Total Aerospace Products........................     11,220,006          3.33%
                                                                     ------------    -------------
              BANKING
  4,000,000   Bank Of New York 6.50% Due 12/01/03.................      4,074,108
  5,000,000   Chase Manhattan Co 8.00% Due 05/01/05...............      5,241,120
  5,000,000   Chase Manhattan Co 1995-1 6.00% Due 05/15/00 (f)....      4,997,995
  5,000,000   International Bank Recon & Dev, 8.875%
                Due 03/01/26......................................      6,593,765
  6,000,000   Swiss Bank Corp--NY 7.50% Due 07/15/25..............      6,515,088
                                                                     ------------
                  Total Banking...................................     27,422,076          8.15%
                                                                     ------------    -------------
              BEVERAGES
  5,000,000   Seagrams (Joseph E.) & Sons 9.65% Due 08/15/18......      6,742,045          2.00%
                                                                     ------------    -------------
              CIGARETTES
  5,000,000   American Brands 9.125% Due 03/01/16.................      5,245,220
  5,000,000   RJR Nabisco Inc. 8.75% Due 04/15/04.................      5,131,805
                                                                     ------------
                  Total Cigarettes................................     10,377,025          3.08%
                                                                     ------------    -------------
              CONSUMER GOODS & SERVICES
  5,200,000   Proctor & Gamble 9.36% Due 01/01/21.................      6,815,744          2.03%
                                                                     ------------    -------------
              ELECTRICAL EQUIPMENT
  5,000,000   Legrand 8.50% Due 02/15/25..........................      5,998,615          1.78%
                                                                     ------------    -------------
              FINANCE
  5,000,000   Advanta Credit Card 6.12% Due 02/10/01 (f)..........      5,019,695
  7,040,000   Discover Card Master Trust 1994--2A, 6.05%
                Due 10/16/04 (e)..................................      7,087,654
  6,000,000   Dow Capital BV 9.20% Due 06/01/10...................      7,318,182
  5,000,000   General Electric Capital Corp 8.50% Due 07/24/08....      5,978,205
  6,000,000   Nationsbank Card Master Trust 6.45%
                Due 04/15/03 (a)..................................      6,184,554
</TABLE>
 
                       See notes to financial statements.
 
                                       25
<PAGE>
                    GOVERNMENT/CORPORATE BOND FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
$ 5,000,000   Paccar Financial Corp 5.52% Due 09/03/96............   $  4,999,645
  3,000,000   Standard Credit Card Master Trust 95-11, 6.00%
                Due 11/15/00 (e)..................................      2,995,347
                                                                     ------------
                  Total Finance...................................     39,583,282         11.76%
                                                                     ------------    -------------
              FOREIGN GOVERNMENT
  5,000,000   Province of Quebec 7.50% Due 7/15/23................      5,266,045          1.57%
                                                                     ------------    -------------
              HOTELS
  5,000,000   Marriott International Inc 7.875% Due 4/15/05.......      5,428,865          1.61%
                                                                     ------------    -------------
              INSURANCE
  5,000,000   Prudential Insurance 8.10% Due 7/15/15..............      5,348,445          1.59%
                                                                     ------------    -------------
              MEDICAL & OTHER HEALTH SERVICE
  5,000,000   Columbia Healthcare 7.50% Due 12/15/23..............      5,389,690          1.60%
                                                                     ------------    -------------
              MOTOR VEHICLES & EQUIPMENT
  5,000,000   Ford Holdings 9.375% Due 03/01/20...................      6,392,125
  5,000,000   General Motors Acceptance Corp 8.40% Due 10/15/99...      5,352,775
  5,000,000   General Motors Acceptance Corp 8.80% Due 03/01/21...      6,267,795
                                                                     ------------
                  Total Motor Vehicles & Equipment................     18,012,695          5.35%
                                                                     ------------    -------------
              OIL & GAS
  5,000,000   Atlantic Richfield 9.00% Due 05/01/31 (a)...........      6,522,885
  5,000,000   Occidental Petroleum 10.125% Due 09/15/09...........      6,490,545
  4,000,000   Texaco Capital 9.75 Due 03/15/20....................      5,464,416
                                                                     ------------
                  Total Oil & Gas.................................     18,477,846          5.49%
                                                                     ------------    -------------
              PAPER & FOREST PRODUCTS
  7,500,000   Westvaco 10.125% Due 06/01/19.......................      8,842,485          2.63%
                                                                     ------------    -------------
              UTILITIES--ELECTRIC
  3,000,000   Commonwealth Edison 7.00% Due 07/01/05..............      3,111,426
 10,000,000   Commonwealth Edison 8.125% Due 01/15/07.............     10,316,470
  5,000,000   Hydro-Quebec 8.50% Due 12/01/29.....................      5,864,445
  5,000,000   Texas Utilities Electric 7.875% Due 04/01/24........      5,378,405
                                                                     ------------
                  Total Utilities--Electric.......................     24,670,746          7.33%
                                                                     ------------    -------------
                  Total Corporate Bonds and Notes
                    (cost $184,336,220)...........................    199,595,610         59.30%
                                                                     ------------    -------------
              U.S. GOVERNMENT SECURITIES
  5,000,000   U.S. Treasury Note 5.625% Due 11/30/00 (a)..........      5,050,000
 10,000,000   U.S. Treasury Note 7.75% Due 12/31/99 (a)...........     10,856,250
                                                                     ------------
                  Total U.S. Government Securities
                    (cost $15,687,254)............................     15,906,250          4.73%
                                                                     ------------    -------------
              U.S. GOVERNMENT AGENCY
  4,446,610   Federal Home Loan Mortgage Corp, 6.50%
                Due 09/15/07 (f)..................................      4,474,401
  5,000,000   Federal Home Loan Mortgage Corp, 6.00%,
                Due 12/15/19......................................      4,948,045
</TABLE>
 
                       See notes to financial statements.
 
                                       26
<PAGE>
                    GOVERNMENT/CORPORATE BOND FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
$ 4,882,190   Federal Home Loan Mortgage Corp, 6.28%
                Due 08/25/23 (f)..................................   $  4,860,509
  6,345,486   Federal Home Loan Mortgage Corp, 6.50%
                Due 02/15/24 (f)..................................      6,362,105
  2,167,448   Federal National Mortgage Association, Strip P/O Due
              12/25/18............................................      2,137,189
  2,773,885   Federal National Mortgage Association, Strip P/O
                Due 08/25/23......................................      2,661,014
  2,697,297   Federal National Mortgage Association, 7.00%,
                Due 12/01/25......................................      2,718,364
    986,958   Federal National Mortgage Association, 7.00%,
                Due 10/01/25......................................        994,668
  1,945,480   Federal National Mortgage Association, 7.00%,
                Due 08/01/25......................................      1,960,678
    201,418   Federal National Mortgage Association, 7.00%,
                Due 09/01/25......................................        202,992
  3,968,852   Federal National Mortgage Association, 7.00%,
                Due 11/01/25......................................      3,999,857
     17,187   Government National Mortgage Association, 8.00%, Due
              01/01/24............................................         17,897
     23,569   Government National Mortgage Association, 8.00%, Due
              03/01/24............................................         24,541
    445,051   Government National Mortgage Association, 8.00%, Due
              04/01/24............................................        463,409
  1,517,910   Government National Mortgage Association, 8.00%, Due
              06/01/24............................................      1,580,523
    398,824   Government National Mortgage Association, 8.00%, Due
              07/01/24............................................        415,276
    579,120   Government National Mortgage Association, 8.00%, Due
              08/01/24............................................        603,009
    557,429   Government National Mortgage Association, 8.00%, Due
              09/01/24............................................        580,423
    399,700   Government National Mortgage Association, 8.00%, Due
              10/01/24............................................        416,188
    403,353   Government National Mortgage Association, 8.00%, Due
              02/01/25............................................        419,991
    557,857   Government National Mortgage Association, 8.00%, Due
              09/01/25............................................        580,869
  3,000,000   Student Loan Mortgage Association 6.52%
                Due 09/26/00......................................      3,044,697
  5,000,000   Student Loan Mortgage Association 4.40%
                Due 05/25/04 (a)(f)...............................      5,001,560
                                                                     ------------
                  Total U.S. Government Agency
                    (cost $47,935,707)............................     48,468,205         14.40%
                                                                     ------------    -------------
                  Total Securities (cost $341,805,334)............    357,816,218        106.32%
                                                                     ------------    -------------
</TABLE>
 
                       See notes to financial statements.
 
                                       27
<PAGE>
                    GOVERNMENT/CORPORATE BOND FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
              REPURCHASE AGREEMENT
$    86,902   Repurchase Agreement with Morgan Stanley, dated
                12/29/95 5.65%, proceeds at maturity $86,956, due
                01/02/96 (Collateralized by US Treasury Note,
                7.25%, due 08/15/04, with a market value of
              $88,811) (cost $86,916).............................   $     86,916          0.03%
                                                                     ------------    -------------
              Total Investments (cost $341,892,250)...............   $357,903,134        106.35%
              Liabilities Less Other Assets.......................    (21,363,724)        (6.35)%
                                                                     ------------    -------------
              Net Assets..........................................   $336,539,410        100.00%
                                                                     ------------    -------------
                                                                     ------------    -------------
      The aggregate cost of securities for federal income tax purposes at December 31, 1995
      is $341,892,250.
      The following amount is based on costs for federal income tax purposes:
              Gross unrealized appreciation.......................   $ 16,047,094
              Gross unrealized depreciation.......................        (36,210)
                                                                     ------------
              Net unrealized appreciation.........................   $ 16,010,884
                                                                     ------------
                                                                     ------------
</TABLE>

- ------------
 (a)  All or part of this security is on loan.
 (d)  Collateral for securities on loan.
 (e)  Zero coupon bond.
 (f)  This interest rate is reset on a monthly basis. The rate shown was in
      effect as of December 31, 1995.
 (g)  This interest rate is reset on a daily basis. The rate shown was in effect
      as of December 31, 1995.

                       See notes to financial statements.

                                       28

<PAGE>
                            BALANCED FUND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                             VALUE          NET ASSETS
- ------------                                                     ----------------    -----------
<S>           <C>                                                <C>                 <C>
              BANK NOTES
$ 10,000,000  Republic New York Securities Corp, 6.15%
                Due 2/12/96 (d)(g) (cost $10,001,591)..........  $     10,001,619          5.99%
                                                                 ----------------    -----------
              TIME DEPOSITS
   7,422,703  First National Bank of Boston, Nassau, 4.81%
                Due 01/02/96 (d)(g)............................         7,423,856
   2,954,047  First Union Bank, Nassau, 5.8125%
                Due 01/02/96 (d)...............................         2,954,517
     381,100  Fleet Bank, Massachusetts, Nassau, 5.84375%                          
                Due 01/05/96 (d)...............................           381,160
  10,500,000  Fleet Bank, Rhode Island, Cayman, 5.8125%                            
                Due 01/31/96 (d)...............................        10,501,670
   4,000,000  Harris Bank and Trust, Nassau, 5.8125%                               
                Due 01/19/96 (d)...............................         4,000,636
                                                                 ----------------
                   Total Time Deposits (cost $25,261,867)......        25,261,839         15.12%
                                                                 ----------------    -----------
              COMMERCIAL PAPER                                                     
   2,000,000  Dupont EI De Nemours, 5.69% Due 01/16/96.........         1,994,626
   1,500,000  Ford Motor Credit, 5.52% Due 03/01/96............         1,485,740  
  10,000,000  Lehman Brothers Holdings, Inc., 4.90%                                
                Due 04/25/96 (d)(g)............................        10,001,591  
                                                                 ----------------  
                   Total Commercial Paper                                          
                     (cost $13,481,957)........................        13,481,957          8.07%
                                                                 ----------------    -----------
              U.S. GOVERNMENT SECURITIES                                           
   6,950,000  U.S. Treasury Note 6.875% Due 03/31/97 (a).......         7,089,000  
   7,900,000  U.S. Treasury Note 6.375% Due 07/15/99...........         8,164,144  
   5,600,000  U.S. Treasury Note 8.50% Due 02/15/00............         6,244,000  
   4,525,000  U.S. Treasury Note 7.50% Due 11/15/01............         4,987,392  
   9,850,000  U.S. Treasury Note 5.75% Due 08/15/03 (a)........         9,970,032  
  16,550,000  U.S. Treasury Note 7.875% Due 11/15/04 (a).......        19,166,969  
   6,200,000  U.S. Treasury Note 6.50% Due 05/15/05 (a)........         6,606,875  
                                                                 ----------------  
                   Total U.S. Government Securities                                
                     (cost $58,765,441)........................        62,228,412         37.26%
                                                                 ----------------    -----------
<CAPTION>
   SHARES     COMMON STOCK
- ------------  ------------
<S>           <C>                                                <C>                 <C>
              AIRCRAFT & PARTS                                                     
      20,100  McDonnell Douglas................................         1,849,200          1.11%
                                                                 ----------------    -----------
              BROADCASTING                                                         
      22,900  Capital Cities/ABC Inc...........................         2,825,288          1.69%
                                                                 ----------------    -----------
              BUSINESS MACHINES
      30,100  International Business Machines..................         2,761,675
      43,300  Silicon Graphics (c).............................         1,190,750
      34,600  Texas Instruments................................         1,790,550
                                                                 ----------------
                   Total Business Machines.....................         5,742,975          3.44%
                                                                 ----------------    -----------
              CHEMICALS & ALLIED PRODUCTS
      22,750  Hoechst AG ADR...................................         3,091,554          1.85%
                                                                 ----------------    -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       29
<PAGE>
                            BALANCED FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
   SHARES                                                              VALUE          NET ASSETS
- ------------                                                     ----------------    -----------
<C>                                                              <C>                 <C>
              COMMERCIAL BANKING
      39,200  Bankamerica Corp.................................  $      2,538,200  
      37,700  Citicorp.........................................         2,535,325  
      39,300  Key Corp (new) (a)...............................         1,424,625  
                                                                 ----------------  
                   Total Commercial Banking....................         6,498,150          3.89%
                                                                 ----------------    -----------
              COMMUNICATIONS                                                       
      27,500  I T T Corp. (new) (c)............................         1,457,500  
      23,350  Motorola Inc. ...................................         1,330,950  
      38,000  Tele Danmark ADR.................................         1,049,750  
                                                                 ----------------  
                   Total Communications........................         3,838,200          2.30%
                                                                 ----------------    -----------
              DRUGS                                                                
      19,550  American Home Products Corp. ....................         1,896,350  
      71,100  Ciba-Geigy Corp ADR (a)..........................         3,135,894  
                                                                 ----------------  
                   Total Drugs.................................         5,032,244          3.01%
                                                                 ----------------    -----------
              FOOD AND BEVERAGE                                                    
      29,350  Pepsico Inc. ....................................         1,639,931  
      35,800  Philip Morris Companies Inc .....................         3,239,900  
      91,300  Sara Lee Corp....................................         2,910,188  
                                                                 ----------------  
                   Total Food and Beverage.....................         7,790,019          4.67%
                                                                 ----------------    -----------
              HOTELS                                                               
      39,700  Carnival Corp. Cl A (a)..........................           967,688  
      36,600  Circus Circus Enterprises (c)....................         1,020,225  
                                                                 ----------------  
                   Total Hotels................................         1,987,913          1.19%
                                                                 ----------------    -----------
              INDUSTRIAL CHEMICALS                                                 
      23,150  Dow Chemical Company.............................         1,629,181  
      38,150  E. I. Dupont de Nemours & Co. ...................         2,665,731  
                                                                 ----------------  
                   Total Industrial Chemicals..................         4,294,912          2.57%
                                                                 ----------------    -----------
              INDUSTRIAL MACHINERY                                                 
      43,350  Deere & Co. .....................................         1,528,088          0.91%
                                                                 ----------------    -----------
              INSURANCE                                                            
      66,350  Allstate Corp. ..................................         2,728,644  
      26,800  Transamerica Corp................................         1,953,050  
      48,500  Travelers Inc. ..................................         3,049,438  
                                                                 ----------------  
                   Total Insurance.............................         7,731,132          4.63%
                                                                 ----------------    -----------
              MANUFACTURING                                                        
      23,600  American Standard Companies (c)..................           660,800  
      94,500  Philips Electronics N.V. ADR.....................         3,390,188  
                                                                 ----------------  
                   Total Manufacturing.........................         4,050,988          2.43%
                                                                 ----------------    -----------
              MEDICAL & OTHER HEALTH SERVICES                                      
      63,600  Abbott Laboratories..............................         2,655,300  
      49,300  Tenet Healthcare Corporation.....................         1,022,975  
                                                                 ----------------  
                   Total Medical & Other Health Service........         3,678,275          2.20%
                                                                 ----------------    -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       30
<PAGE>
                            BALANCED FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
   SHARES                                                              VALUE          NET ASSETS
- ------------                                                     ----------------    -----------
<S>           <C>                                                <C>                 <C>
              MISCELLANEOUS                                                        
      98,300  Canadian Pacific (a).............................  $      1,781,688  
      24,700  ITT Industries Inc...............................           592,800  
      24,700  Unilever ADR (a).................................         3,476,525  
                                                                 ----------------  
                   Total Miscellaneous.........................         5,851,013          3.50%
                                                                 ----------------    -----------
              OIL & GAS                                                            
      29,850  Amoco Corp. .....................................         2,145,468  
      21,950  Atlantic Richfield Co. ..........................         2,430,962  
      19,850  Mobil Corp. .....................................         2,223,200  
                                                                 ----------------  
                   Total Oil & Gas.............................         6,799,630          4.07%
                                                                 ----------------    -----------
              PAPER & FOREST PRODUCTS                                              
      76,400  International Paper Co. .........................         2,893,650  
      51,800  Weyerhaeuser Company.............................         2,240,350  
                                                                 ----------------  
                   Total Paper & Forest Products...............         5,134,000          3.07%
                                                                 ----------------    -----------
              PERSONAL COMPUTERS                                                   
      34,300  Compaq Computers (c).............................         1,646,400          0.99%
                                                                 ----------------    -----------
              PRINTING & PUBLISHING                                                
      46,450  Dun & Bradstreet Corp. ..........................         3,007,637  
     160,100  The News Corporation ADR (a).....................         3,081,925  
      74,600  Time Warner Inc. ................................         2,825,475  
                                                                 ----------------  
                   Total Printing & Publishing.................         8,915,037          5.34%
                                                                 ----------------    -----------
              RAILROAD                                                             
      31,450  Burlington Northern Santa Fe (a).................         2,453,100  
      33,950  Union Pacific Corp (a)...........................         2,240,700  
                                                                 ----------------  
                   Total Railroad..............................         4,693,800          2.81%
                                                                 ----------------    -----------
              RETAIL SALES                                                         
      15,600  Circuit City Stores Inc. ........................           430,950  
      61,100  Federated Department Stores (a)(c)...............         1,680,250  
                                                                 ----------------  
                   Total Retail Sales..........................         2,111,200          1.26%
                                                                 ----------------    -----------
              TOYS                                                                 
      28,268  Mattel...........................................           869,240          0.52%
                                                                 ----------------    -----------
              WASTE MANAGEMENT                                                     
      89,300  WMX Technologies.................................         2,667,837          1.60%
                                                                 ----------------    -----------
                   Total Common Stock (cost $87,770,805).......        98,627,095         59.05%
                                                                 ----------------    -----------
              PREFERRED STOCK                                                      
              -------------------------------------------------                    
              CIGARETTES                                                           
     451,400  RJR Nabisco Holdings CV, 9.25%, Series C                             
                (cost $2,876,812)..............................         2,877,675          1.72%
                                                                 ----------------    -----------
                   Total Securities (cost $198,158,473)........       212,478,597        127.21%
                                                                 ----------------    -----------
</TABLE>
 
                       See notes to financial statements.
 
                                       31
<PAGE>
                            BALANCED FUND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995

<TABLE><CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                             VALUE          NET ASSETS
- ------------                                                     ----------------    -----------
<S>           <C>                                                <C>                 <C>
              REPURCHASE AGREEMENT                                                 
$  5,701,274  Repurchase Agreement with Morgan Stanley dated                       
                12/29/95 5.65%, proceeds at maturity                               
                $5,704,853, due 01/02/96 (Collateralized by                        
                US Treasury Note, 7.25%, due 08/15/04 with a                       
                market value of $5,826,506)                                        
                (cost $5,702,169)..............................  $      5,702,169          3.41%
                                                                 ----------------    -----------
              Total Investments (cost $203,860,642)............  $    218,180,766        130.62%
              Liabilities Less Other Assets....................       (51,147,811)       (30.62)%
                                                                 ----------------    -----------
              Net Assets.......................................  $    167,032,955        100.00%
                                                                 ----------------    -----------
                                                                 ----------------    -----------
 
     The aggregate cost of securities for federal income tax purposes at December 31, 1995
     is $203,942,187. The following amount is based on costs for federal income tax purposes:
              Gross unrealized appreciation....................  $     15,170,091
              Gross unrealized depreciation....................          (931,512)
                                                                 ----------------
              Net unrealized appreciation......................  $     14,238,579
                                                                 ----------------
                                                                 ----------------
</TABLE>

- ---------------
(a)  All or part of this security is on loan.
(c)  Non-income producing security.
(d)  Collateral for securities on loan.
(g)  This interest rate resets on a daily basis. The rate shown was in effect
     as of December 31, 1995.

                       See notes to financial statements.

                                       32

<PAGE>
                            EQUITY INCOME PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               TIME DEPOSITS
$ 29,950,949   First National Bank of Boston, Nassau, 4.81%
                 Due 01/02/96 (d)(g)................................   $ 29,955,665
   2,668,951   First Union Bank, Nassau, 5.8125%,
                 Due 01/02/96 (d)...................................      2,669,371
   3,270,100   Fleet Bank, Massachusetts, Nassau, 5.84375%,
                 Due 01/05/96 (d)...................................      3,270,615
                                                                       ------------
                   Total Time Deposits (cost $35,895,651)...........     35,895,651         4.70%
                                                                       ------------    ----------
               COMMERCIAL PAPER
   1,000,000   Avco Financial Services Canada, 5.76%, Due 01/05/96..        999,040
   2,000,000   Avco Financial Services Canada, 5.83%, Due 01/19/96..      1,993,522
   1,600,000   Bank One Corp, 5.72%, Due 01/12/96...................      1,596,695
   6,000,000   Bank of New York, 5.73%, Due 01/19/96................      5,980,900
     100,000   Bank of New York, 5.85%, Due 01/19/96................         99,675
   2,000,000   Barclay's Bank PLC, 5.75%, Due 01/17/96..............      2,012,778
   1,500,000   Barclay's Bank PLC, 5.77%, Due 01/12/96..............      1,496,875
   1,200,000   British Columbia (Province), 5.72%, Due 01/12/96.....      1,197,522
   2,400,000   British Columbia (Province), 5.67%, Due 02/01/96.....      2,387,526
   3,000,000   Canadian Imperial Bank, 5.60%, Due 02/20/96..........      2,975,733
     800,000   Chevron UK Inc, 5.60%, Due 03/25/96..................        789,298
   2,600,000   Chevron Corp, 5.75%, Due 01/12/96....................      2,594,601
   1,750,000   Colonial Pipeline Co, 5.62%, Due 02/28/96............      1,733,608
   5,200,000   Commercial Credit Company, 5.72%, Due 01/17/96.......      5,185,128
   1,000,000   Consolidation Coal Co, 5.70%, Due 01/12/96...........        997,941
   7,300,000   Copley Financing Corporation, 5.82%, Due 01/19/96....      7,276,397
     700,000   Copley Financing Corporation, 5.75%, Due 01/24/96....        697,205
   1,482,000   Copley Financing Corporation, 5.78%, Due 01/02/96....      1,481,286
   2,300,000   Dupont EI De Nemours & Co, 5.67%, Due 01/26/96.......      2,290,219
   2,700,000   Enterprise Funding Corp, 5.78%, Due 01/12/96.........      2,694,365
   1,000,000   Enterprise Funding Corp, 5.73%, Due 01/26/96.........        995,702
   2,000,000   Ford Motor Credit Corp, 5.75%, Due 01/18/96..........      1,993,931
     600,000   Ford Motor Credit Corp, 5.75%, Due 01/18/96..........        598,179
   1,600,000   Ford Motor Credit Corp, 5.92%, Due 01/02/96..........      1,599,210
   1,300,000   Ford Motor Credit Corp, 5.77%, Due 01/05/96..........      1,298,750
     200,000   General Motors Corp, 5.83%, Due 01/26/96.............        199,125
   1,200,000   Goldman Sachs Group, 5.75%, Due 01/10/96.............      1,197,891
   2,500,000   Goldman Sachs Group, 5.68%, Due 01/12/96.............      2,494,871
   1,000,000   Household Finance Corp--Canada, 5.77%,
                 Due 01/26/96.......................................        995,672
   1,000,000   Household Finance Corp--Canada, 5.75%,
                 Due 01/03/96.......................................        999,361
   1,000,000   JHM Funding Inc, 5.75%, Due 01/11/96.................        998,083
   1,400,000   JHM Funding Inc, 5.75%, Due 01/12/96.................      1,397,093
   2,000,000   JHM Funding Inc, 5.73%, Due 01/23/96.................      1,992,360
   5,000,000   Lehman Brothers Holdings, Inc, 4.90%,
                 Due 04/25/96 (d)(g)................................      5,000,787
   1,000,000   Merrill Lynch and Co Inc, 5.73%, Due 01/31/96........        994,907
</TABLE>
 
                       See notes to financial statements.
 
                                       33
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- ------------                                                           ------------    ----------
               COMMERCIAL PAPER--(CONTINUED)
<C>            <S>                                                     <C>             <C>
$  4,200,000   JP Morgan & Co, 5.77%, Due 01/08/96..................   $  4,193,942
   2,600,000   PHH Corp, 5.68%, Due 01/19/96........................      2,591,795
     720,000   Paccar Financial Group, 5.63%, Due 02/27/96..........        713,357
     800,000   Prudential Funding Corp, 5.78%, Due 01/12/96.........        798,330
   1,900,000   Prudential Funding Corp, 5.82%, Due 01/02/96.........      1,899,079
   2,700,000   Prudential Insurance Corp, 5.75%, Due 01/16/96.......      2,692,669
   5,000,000   Royal Bank of Canada, 5.70%, Due 01/29/96............      4,976,250
   1,600,000   Sears Roebuck Acceptance Corp, 5.70%, Due 02/02/96...      1,591,387
   5,300,000   Toronto Dominion Bank, 5.68%, Due 01/08/96...........      5,292,474
     995,000   Toronto Dominion Bank, 5.68%, Due 01/08/96...........        993,587
   3,900,000   Transamerica Corp, 5.75%, Due 01/12/96...............      3,891,902
   3,500,000   Transamerica Finance Group Inc, 5.71%, Due 01/25/96..      3,485,567
   5,000,000   Xerox Corp, 5.67%, Due 01/19/96......................      4,984,251
                                                                       ------------
                   Total Commercial Paper (cost $107,340,826).......    107,340,826        14.04%
                                                                       ------------    ----------
               BANKERS ACCEPTANCES
   2,000,000   Republic National Bank New York, 5.53%
                 Due 02/01/96 (cost $1,989,861).....................      1,989,861         0.26%
                                                                       ------------    ----------
               CONVERTIBLE BOND
               ----------------
               COMMUNICATIONS EQUIPMENT
   2,000,000   Motorola Inc., Lyon, Zero Coupon, Due 09/07/09 (e)
               (cost $1,710,000)....................................      2,100,000         0.27%
                                                                       ------------    ----------

<CAPTION>
   SHARES      COMMON STOCK
- ------------   ------------
<C>            <S>                                                     <C>             <C>
               AIRCRAFT & PARTS
     185,000   General Electric.....................................     13,320,000
     120,000   Northrop Grumman Corp................................      7,680,000
     100,000   Textron Inc..........................................      6,750,000
      90,000   United Technologies..................................      8,538,750
                                                                       ------------
                   Total Aircraft & Parts...........................     36,288,750         4.75%
                                                                       ------------    ----------
               AUTOMOBILE MAKER
      85,000   Chrysler Corp........................................      4,706,875         0.62%
                                                                       ------------    ----------
               CHEMICALS & ALLIED PRODUCTS
      70,000   Monsanto Company.....................................      8,575,000
      30,000   Olin Corp............................................      2,227,500
                                                                       ------------
                   Total Chemicals & Allied Products................     10,802,500         1.41%
                                                                       ------------    ----------
               CIGARETTES
     110,000   American Brands Inc..................................      4,908,750         0.64%
                                                                       ------------    ----------
               COMMERCIAL BANKING
     120,000   Banc One Corp........................................      4,530,000
     100,000   BankAmerica Corp.....................................      6,475,000
     140,000   Bank of New York (a).................................      6,825,000
      70,000   Chase Manhattan Corp.................................      4,243,750
      70,000   Chemical Banking Corp................................      4,112,500
      55,000   First Interstate Bancorp.............................      7,507,500
</TABLE>
 
                       See notes to financial statements.
 
                                       34
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
   SHARES                                                                 VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               COMMERCIAL BANKING--(CONTINUED)
      80,000   First Union Corp.....................................      4,450,000
      50,000   NationsBank Corporation..............................   $  3,481,250
                                                                       ------------
                   Total Commercial Banking.........................     41,625,000         5.45%
                                                                       ------------    ----------
               COMMUNICATIONS EQUIPMENT
     170,000   GTE Corp.............................................      7,480,000         0.98%
                                                                       ------------    ----------
               CONSTRUCTION
      80,000   Halliburton Company..................................      4,050,000         0.53%
                                                                       ------------    ----------
               COSMETICS
      84,000   Avon Products Inc....................................      6,331,500         0.83%
                                                                       ------------    ----------
               DRUGS
      90,000   American Home Products...............................      8,730,000
      80,000   Bristol-Myers Squibb Company.........................      6,870,000
     140,000   Grace W.R. & Company.................................      8,277,500
     150,000   Merck & Company Inc..................................      9,862,500
     150,000   Pfizer Inc...........................................      9,450,000
     180,000   Schering-Plough Corp.................................      9,855,000
     140,000   Smithkline Beecham ADR (a)...........................      7,770,000
     150,000   Pharmacia & Upjohn Inc...............................      5,812,500
      80,000   Warner Lambert Company...............................      7,770,000
                                                                       ------------
                   Total Drugs......................................     74,397,500         9.73%
                                                                       ------------    ----------
               ELECTRICAL EQUIPMENT
      60,000   AMP Inc..............................................      2,302,500
     110,000   Emerson Electric.....................................      8,992,500
     150,000   General Signal.......................................      4,856,250
      20,000   Hubbell Inc Cl B.....................................      1,315,000
     100,000   Thomas & Betts Corp. (a).............................      7,375,000
                                                                       ------------
                   Total Electrical Equipment.......................     24,841,250         3.25%
                                                                       ------------    ----------
               FINANCE
     100,000   GATX Corporation.....................................      4,862,500         0.64%
                                                                       ------------    ----------
               FINANCIAL SERVICES
     160,000   American Express Company.............................      6,620,000         0.87%
                                                                       ------------    ----------
               FOOD AND BEVERAGE
     120,000   Philip Morris Companies Inc..........................     10,860,000
      15,000   General Mills Co.....................................        866,250
                                                                       ------------
                   Total Food and Beverage..........................     11,726,250         1.53%
                                                                       ------------    ----------
               INDUSTRIAL CHEMICALS
      30,000   Dow Chemical Company.................................      2,111,250
     100,000   DuPont E.I. de Nemours & Co..........................      6,987,500
     100,000   Witco Corporation....................................      2,925,000
                                                                       ------------
                   Total Industrial Chemicals.......................     12,023,750         1.57%
                                                                       ------------    ----------
               INDUSTRIAL MACHINERY
     140,000   Carpenter Technology.................................      5,757,500
</TABLE>
 
                       See notes to financial statements.
 
                                       35
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
   SHARES                                                                 VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               INDUSTRIAL MACHINERY--(CONTINUED)
     225,000   Deere & Co...........................................      7,931,250
     160,000   Goulds Pumps.........................................   $  4,000,000
     110,000   Harsco Corp..........................................      6,393,750
                                                                       ------------
                   Total Industrial Machinery.......................     24,082,500         3.15%
                                                                       ------------    ----------
               INSURANCE
     130,000   Aetna Life & Casualty................................      9,002,500
     110,000   Allstate Corp........................................      4,523,750
      90,000   CIGNA Corp...........................................      9,292,500
     150,000   Lincoln National Corp................................      8,062,500
                                                                       ------------
                   Total Insurance..................................     30,881,250         4.04%
                                                                       ------------    ----------
               MACHINERY AND INDUSTRIAL EQUIPMENT
     120,000   Cooper Industries Inc................................      4,410,000         0.58%
                                                                       ------------    ----------
               MEDICAL & OTHER HEALTH SERVICE
     160,000   Baxter International, Inc............................      6,700,000
     130,000   U.S. Healthcare Inc. ................................      6,045,000
                   Total Medical & Other Health Service.............     12,745,000         1.67%
                                                                       ------------    ----------
               METAL MINING
     180,000   Freeport McMoran Copper&Gold (a).....................      5,040,000         0.66%
                                                                       ------------    ----------
               MOTOR VEHICLES & EQUIPMENT
     270,000   Dana Corp............................................      7,897,500
     200,000   Ford Motor...........................................      5,800,000
                                                                       ------------
                   Total Motor Vehicles & Equipment.................     13,697,500         1.79%
                                                                       ------------    ----------
               OFFICE & BUSINESS EQUIPMENT
     100,000   Harris Corp Inc......................................      5,462,500
     120,000   Honeywell Inc........................................      5,835,000
     100,000   Pitney Bowes Inc.....................................      4,700,000
      85,000   Xerox Corp...........................................     11,645,000
                                                                       ------------
                   Total Office & Business Equipment................     27,642,500         3.62%
                                                                       ------------    ----------
               OIL & GAS
      80,000   Amoco Corp...........................................      5,750,000
      50,000   Atlantic Richfield...................................      5,537,500
      50,000   British Petroleum PLC ADR............................      5,106,281
     130,000   Chevron Corp.........................................      6,825,000
      90,000   Exxon Corp...........................................      7,211,250
     100,000   Occidental Petroleum.................................      2,137,500
      60,000   Royal Dutch Petroleum--NY Reg ADR (a)................      8,467,500
     150,000   Tenneco Inc..........................................      7,443,750
      85,000   Texaco Inc...........................................      6,672,500
                                                                       ------------
                   Total Oil & Gas..................................     55,151,281         7.22%
                                                                       ------------    ----------
               OIL AND GAS FIELD SERVICES
     140,000   Dresser Industries Inc...............................      3,412,500
     100,000   McDermott International Inc..........................      2,200,000
</TABLE>
 
                       See notes to financial statements.
 
                                       36
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
   SHARES                                                                 VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               OIL AND GAS FIELD SERVICES--(CONTINUED)
      70,000   Mobil Corp...........................................   $  7,840,000
     190,000   Williams Companies Inc...............................      8,336,250
                                                                       ------------
                   Total Oil And Gas Field Services.................     21,788,750         2.85%
                                                                       ------------    ----------
               PAPER & FOREST PRODUCTS
     130,000   Federal Paper Board Inc..............................      6,743,750
     110,000   Minnesota Mining & Manufacturing.....................      7,287,500
      80,000   Union Camp Corp. (a).................................      3,810,000
     140,000   Weyerhaeuser Company.................................      6,055,000
                                                                       ------------
                   Total Paper & Forrest Products...................     23,896,250         3.13%
                                                                       ------------    ----------
               PHOTOGRAPHIC EQUIPMENT & SUPPLIES
     130,000   Eastman Kodak Company................................      8,710,000         1.14%
                                                                       ------------    ----------
               PRINTING & PUBLISHING
     120,000   Dun & Bradstreet Corp................................      7,770,000
     120,000   McGraw-Hill Inc......................................     10,455,000
     125,000   Readers Digest Association Inc.......................      6,406,250
                                                                       ------------
                   Total Printing & Publishing......................     24,631,250         3.22%
                                                                       ------------    ----------
               RAILROADS
      85,000   Conrail Inc..........................................      5,950,000
     110,000   Norfolk Southern Corp................................      8,731,250
                                                                       ------------
                   Total Railroads..................................     14,681,250         1.92%
                                                                       ------------    ----------
               REAL ESTATE/INVESTMENT TRUSTS
      59,000   Avalon Properties Inc................................      1,268,500
      70,000   Bay Apartment Communities............................      1,697,500
      65,000   Developers Diversified Realty Corp...................      1,950,000
      60,000   Equity Residential Properties........................      1,837,500
      64,000   Felcor Suite Hotels Inc..............................      1,776,000
     193,300   Health Care Property Invest Inc......................      6,789,663
      80,000   Healthcare Realty Trust..............................      1,840,000
     100,000   Irvine Apartment Communities.........................      1,925,000
      40,000   Redwood Trust Co.....................................        730,000
                                                                       ------------
                   Total Real Estate/ Investment Trusts.............     19,814,163         2.59%
                                                                       ------------    ----------
               REFINING OF NONFERROUS MATERIALS
     133,100   Timken Company.......................................      5,091,075         0.67%
                                                                       ------------    ----------
               RESIDENTIAL MORTGAGES
     100,000   Federal National Mortgage Assoc......................     12,412,500         1.62%
                                                                       ------------    ----------
               RETAIL SALES
      60,000   J.C. Penney & Co.....................................      2,857,500
      50,000   May Dept Stores......................................      2,112,500
      50,000   Sears Roebuck........................................      1,950,000
                                                                       ------------
                   Total Retail Sales...............................      6,920,000         0.91%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       37
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
   SHARES                                                                 VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<C>            <S>                                                     <C>             <C>
               SAVINGS & LOAN HOLDING COMPANIES
     290,000   Great Western Financial..............................   $  7,395,000
     270,000   Ahmanson H F & Co....................................      7,155,000
                                                                       ------------
                   Total Savings and Loan Holding Cos...............     14,550,000         1.90%
                                                                       ------------    ----------
               TELECOMMUNICATIONS
     101,000   Ameritech Corp.......................................      5,959,000
     100,000   Bell Atlantic Corp. (a)..............................      6,687,500
     180,000   Bellsouth Corp.......................................      7,830,000
     100,000   NYNEX Corp...........................................      5,400,000
     170,000   Pacific Telesis Group................................      5,716,250
     120,000   SBC Communications...................................      6,900,000
     150,000   Sprint Corp..........................................      5,981,250
     180,000   US West Inc..........................................      6,435,000
     150,000   US West Media Group (c)..............................      2,850,000
                                                                       ------------
                   Total Telecommunications.........................     53,759,000         7.03%
                                                                       ------------    ----------
               UTILITIES--ELECTRIC
     125,000   American Electric Power Inc..........................      5,062,500
     150,000   Carolina Power & Light Co............................      5,175,000
     120,000   FPL Group Inc........................................      5,565,000
     190,000   Southern Company.....................................      4,678,750
                                                                       ------------
                   Total Utilities--Electric........................     20,481,250         2.68%
                                                                       ------------    ----------
               WHOLESALE TRADE
     320,000   Ogden Corp...........................................      6,840,000         0.89%
                                                                       ------------    ----------
                   Total Common Stock (cost $513,200,242)...........    657,890,144        86.08%
                                                                       ------------    ----------
               Total Securities (cost $660,136,580).................    805,216,482       105.35%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       38
<PAGE>
                            EQUITY INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- ------------                                                           ------------    ----------
<S>            <C>                                                     <C>             <C>
               REPURCHASE AGREEMENT
$     52,732   Repurchase agreement with Morgan Stanley, dated
                 12/29/95 5.65%, proceeds at maturity $52,765, Due
                 01/02/96 (Collateralized by US Treasury Note,
                 7.25%, due 08/15/04 with a market value of $53,891)
               (cost $52,740).......................................   $     52,740         0.01%
                                                                       ------------    ----------
               Total Investments (cost $660,189,320)................   $805,269,222       105.36%
               Liabilities Less Other Assets........................    (40,966,692)       (5.36)%
                                                                       ------------    ----------
               Net Assets...........................................   $764,302,530       100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
      The aggregate cost of securities for federal income tax purposes at December
        31, 1995 is $660,285,984.
      The following amount is based on costs for federal
        income tax purposes:
               Gross unrealized appreciation........................   $169,674,387
               Gross unrealized depreciation........................    (24,691,149)
                                                                       ------------
               Net unrealized appreciation..........................   $144,983,238
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
(a) All or part of this security is on loan.
(c) Non-income producing security.
(d) Collateral for securities on loan.
(e) Zero coupon bond.
(g) This interest rate resets on a daily basis. The rate shown was in effect as
    of December 31, 1995.
 
                       See notes to financial statements.
 
                                       39
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              TIME DEPOSITS
$ 6,420,627   First National Bank of Boston, Nassau, 4.81%
                Due 01/02/96(d)(g)..................................   $  6,421,634
    549,964   First Union Bank, Nassau, 5.8125% Due 01/02/96(d).....        550,050
  1,455,200   Fleet Bank, Massachusetts, Nassau, 5.84375%
                Due 01/05/96(d).....................................      1,455,429
                                                                       ------------
                  Total Time Deposits (cost $8,427,113).............      8,427,113        6.75%
                                                                       ------------    ----------
 
<CAPTION>
 
  SHARES      COMMON STOCK
- -----------   ------------------------------------------------------
<C>           <S>                                                      <C>             <C>
              AIRCRAFT & PARTS
     19,000   Allied Signal Inc.....................................        902,500
     23,200   Boeing Co.............................................      1,818,300
     16,700   Lockheed Martin.......................................      1,319,300
     13,000   Sundstrand Corp.......................................        914,875
                                                                       ------------
                  Total Aircraft & Parts............................      4,954,975        3.97%
                                                                       ------------    ----------
              ATHLETIC FOOTWEAR
     19,300   Nike Inc..............................................      1,343,763        1.08%
                                                                       ------------    ----------
              AUTOMOTIVE PRODUCTS
     29,000   General Motors Corp Cl E (a)..........................      1,508,000
     24,700   General Motors Corp Cl H..............................      1,213,388
                                                                       ------------
                  Total Automotive Products.........................      2,721,388        2.18%
                                                                       ------------    ----------
              BEVERAGES
     16,600   Anheuser Busch........................................      1,110,125        0.89%
                                                                       ------------    ----------
              BROADCASTING
      9,000   Capital Cities/ABC Inc................................      1,110,375
     27,700   Viacom Inc Cl B(c)....................................      1,312,288
                                                                       ------------
                  Total Broadcasting................................      2,422,663        1.94%
                                                                       ------------    ----------
              CABLE & OTHER PAY TV SERVICES
     30,500   Liberty Media Group Cl A..............................        819,687        0.66%
                                                                       ------------    ----------
              CIGARETTES
     27,400   Philip Morris Co Inc..................................      2,479,700        1.99%
                                                                       ------------    ----------
              COMMERCIAL BANKING
     22,500   Bank of Boston........................................      1,040,625
     26,300   Bankamerica Corp......................................      1,702,925
      2,400   Barnett Banks Inc.....................................        141,600
     19,100   Chemical Banking Corp.................................      1,122,125
     26,300   Citicorp..............................................      1,768,675
     20,600   Nationsbank Corp......................................      1,434,275
                                                                       ------------
                  Total Commercial Banking..........................      7,210,225        5.78%
                                                                       ------------    ----------
              COMMUNICATION SYSTEMS
     25,700   3 Com Corp............................................      1,198,263
      5,200   US Robotics Corp......................................        456,300
                                                                       ------------
                  Total Communication Systems.......................      1,654,563        1.32%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       40
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              COMPUTER & OFFICE EQUIPMENT
     12,300   Alco Standard Corp....................................   $    561,187
     26,600   CUC International Inc.................................        907,725
     13,900   International Business Machines.......................      1,275,325
      8,300   Xerox Corp............................................      1,137,100
                                                                       ------------
                  Total Computer & Office Equipment.................      3,881,337        3.11%
                                                                       ------------    ----------
              COMPUTER RELATED SERVICES
     12,800   Ceridian Corp.........................................        528,000
     15,600   Cisco Systems Inc(c)..................................      1,164,150
     32,500   Honeywell.............................................      1,580,312
                                                                       ------------
                  Total Computer Related Services...................      3,272,462        2.62%
                                                                       ------------    ----------
              CONSTRUCTION
     18,600   Fluor Corp............................................      1,227,600
     18,200   Halliburton Co........................................        921,375
                                                                       ------------
                  Total Construction................................      2,148,975        1.72%
                                                                       ------------    ----------
              CONSUMER GOODS & SERVICES
     28,782   Kimberly-Clark Corp...................................      2,381,710
     21,500   Procter & Gamble Company..............................      1,784,500
                                                                       ------------
                  Total Consumer Goods & Services...................      4,166,210        3.34%
                                                                       ------------    ----------
              CUTLERY, HANDTOOLS, GENERAL HARDWARE
     31,200   Black & Decker Corp...................................      1,099,800        0.88%
                                                                       ------------    ----------
              DRUGS
     27,200   Eli Lilly & Co........................................      1,530,000
     22,500   Merck & Co Inc........................................      1,479,375
     49,300   Pharmacia & Upjohn Inc................................      1,910,375
     31,000   Smithkline Beecham ADR (a)............................      1,720,500
                                                                       ------------
                  Total Drugs.......................................      6,640,250        5.32%
                                                                       ------------    ----------
              ELECTRICAL EQUIPMENT
     13,800   Cabletron Systems Communications (a)..................      1,117,800
     18,100   Emerson Electric......................................      1,479,675
     21,400   Hewlett Packard.......................................      1,792,250
     20,500   Linear Technology Corp................................        804,625
     19,300   LSI Logic(a)(c).......................................        632,075
                                                                       ------------
                  Total Electrical Equipment........................      5,826,425        4.67%
                                                                       ------------    ----------
              FINANCE-SERVICES
     21,400   First Data Corp.......................................      1,431,125
     16,200   Franklin Resources Inc................................        816,075
     24,100   MBNA Corp.............................................        888,687
     19,200   Merrill Lynch.........................................        979,200
                                                                       ------------
                  Total Finance--Services...........................      4,115,087        3.30%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       41
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              FOOD DISTRIBUTOR
      7,700   IBP Inc...............................................   $    388,850
     29,900   Nabisco Holdings Corp Cl A............................        975,488
     31,400   Pepsico Inc...........................................      1,754,475
                                                                       ------------
                  Total Food Distributor............................      3,118,813        2.50%
                                                                       ------------    ----------
              HEALTH CARE PRODUCTS
     21,700   Amgen Inc(c)..........................................      1,288,437
     23,000   Johnson & Johnson.....................................      1,969,375
                                                                       ------------
                  Total Health Care Products........................      3,257,812        2.61%
                                                                       ------------    ----------
              HOTELS
     23,500   Marriott International inc............................        898,875
     33,400   Mirage Resorts Inc....................................      1,152,300
                                                                       ------------
                  Total Hotels......................................      2,051,175        1.64%
                                                                       ------------    ----------
              INDUSTRIAL MACHINERY
     26,900   Applied Materials Inc.(c).............................      1,059,188        0.85%
                                                                       ------------    ----------
              INSURANCE
     14,575   American International Group..........................      1,348,188
      9,100   Cigna Corp............................................        939,575
     15,800   MGIC Investment(a)....................................        857,150
     27,400   Travelers Inc.........................................      1,722,775
                                                                       ------------
                  Total Insurance...................................      4,867,688        3.90%
                                                                       ------------    ----------
              MEDICAL EQUIPMENT
     26,400   Baxter International Inc..............................      1,105,500
     19,300   Guidant Corp..........................................        815,425
      8,500   Medtronic Inc.........................................        474,938
                                                                       ------------
                  Total Medical Equipment...........................      2,395,863        1.92%
                                                                       ------------    ----------
              METAL MINING
     39,500   Freeport McMoran Copper & Gold(a).....................      1,106,000        0.89%
                                                                       ------------    ----------
              MISCELLANEOUS
     12,500   Pioneer Hi-Bred International.........................        695,313        0.56%
                                                                       ------------    ----------
              OIL & GAS
     14,100   British Petroleum PLC ADR.............................      1,439,963
     25,300   Enron.................................................        964,563
     20,100   Exxon Corp............................................      1,610,512
     19,900   Mobil Corp............................................      2,228,800
     34,000   Total Petroleum ADR...................................      1,156,000
                                                                       ------------
                  Total Oil & Gas...................................      7,399,838        5.93%
                                                                       ------------    ----------
              PHOTOGRAPHIC EQUIPMENT
     18,100   Polaroid Corp.........................................        857,488        0.69%
                                                                       ------------    ----------
              RAILROADS
     17,300   Burlington Northern Sante Fe..........................      1,349,400        1.08%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       42
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
  SHARES                                                                  VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              RETAIL STORES
     42,600   Federated Department Stores (a)(c)....................   $  1,171,500
     20,100   Harcourt General Inc..................................        841,688
     29,900   Rite Aid Corp.........................................      1,024,075
     18,300   Safeway Inc (a)(c)....................................        942,450
     30,900   Sears Roebuck & Co....................................      1,205,100
                                                                       ------------
                  Total Retail Stores...............................      5,184,813        4.15%
                                                                       ------------    ----------
              SERVICES-HEALTH & ALLIED SERVICES
     20,600   Columbia/HCA Healthcare Corp..........................      1,045,450
     13,600   HBO & Co..............................................      1,042,100
                                                                       ------------
                  Total Services--Health & Allied Services..........      2,087,550        1.67%
                                                                       ------------    ----------
              SEMICONDUCTORS
     18,400   Intel Corp............................................      1,044,200        0.84%
                                                                       ------------    ----------
              SOFTWARE MANUFACTURE
     22,200   Microsoft Corp(c).....................................      1,948,050
     17,800   Parametric Technology Corp(c).........................      1,183,700
     13,900   Sybase Inc(c).........................................        500,400
                                                                       ------------
                  Total Software Manufacture........................      3,632,150        2.91%
                                                                       ------------    ----------
              SPECIALTY CHEMICALS
      8,100   Great Lakes Chemical Corp.............................        583,200
     20,200   Pfizer................................................      1,272,600
     32,900   Praxair Inc...........................................      1,106,261
                                                                       ------------
                  Total Specialty Chemicals.........................      2,962,061        2.37%
                                                                       ------------    ----------
              TELECOMMUNICATIONS
     25,200   Bell Atlantic Corp(a).................................      1,685,250
     39,200   GTE Corp..............................................      1,724,800
     70,900   MCI Communications....................................      1,852,261
     40,600   Southwestern Bell Corp.(c)............................      2,334,500
                                                                       ------------
                  Total Telecommunications..........................      7,596,811        6.08%
                                                                       ------------    ----------
              U.S. GOVERNMENT AGENCY
     12,600   Federal National Mortgage Association.................      1,563,975        1.25%
                                                                       ------------    ----------
                  Total Common Stock (cost $99,906,919).............    108,097,773       86.61%
                                                                       ------------    ----------
                  Total Securities (cost $108,334,032)..............    116,524,886       93.36%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       43
<PAGE>
                          GROWTH AND INCOME PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
              REPURCHASE AGREEMENT
<C>           <S>                                                      <C>             <C>
$18,367,949   Repurchase Agreement with Morgan Stanley, dated
                12/29/95 5.65%, proceeds at maturity $18,379,322,
                due 01/02/96 (Collateralized by US Treasury Note,
                7.25%, due 08/15/04 with a market value of
              $18,771,414) (cost $18,370,832).......................   $ 18,370,832       14.72%
                                                                       ------------    ----------
              Total Investments (cost $126,704,864).................   $134,895,718      108.08%
              Liabilities Less Other Assets.........................    (10,083,987)      (8.08)%
                                                                       ------------    ----------
              Net Assets............................................   $124,811,731      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
      The aggregate cost of securities for federal income tax purposes at December 31, 1995 is
       $126,843,209.
      The following amount is based on costs for federal income tax purposes:
              Gross unrealized appreciation.........................   $  9,790,143
              Gross unrealized depreciation.........................     (1,737,634)
                                                                       ------------
              Net unrealized appreciation...........................   $  8,052,509
                                                                       ------------
                                                                       ------------
</TABLE>
 
- ------------
 (a)  All or part of this security is on loan.
 (c)  Non-income producing security.
 (d)  Collateral for securities on loan.
 (g)  This interest rate resets on a daily basis. The rate shown was in 
      effect as of December 31, 1995.
 
                       See notes to financial statements.
 
                                       44
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
 PRINCIPAL                                                              VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
              BANK NOTES
$ 2,000,000   Republic New York Securities Corp, 6.15%
                Due 02/12/96 (d)(g) (cost $2,000,316).............   $  2,000,316          0.90%
                                                                     ------------    -------------
 
              COMMERCIAL PAPER
  6,000,000   Lehman Brothers Holdings, Inc, 4.90%
                Due 04/25/96 (d)(g) (cost $6,000,948).............      6,000,948          2.70%
                                                                     ------------    -------------
 
              TIME DEPOSITS
 10,912,901   First National Bank of Boston, Nassau, 4.81%
                Due 01/02/96 (d)(g)...............................     10,914,626
  2,827,299   First Union Bank, Nassau, 5.81255 Due 01/02/96 (d)..      2,827,746
  7,575,800   Fleet Bank, Massachusetts, Nassau, 5.84375%
                Due 01/05/96 (d)..................................      7,576,998
 14,000,000   Fleet Bank, Rhode Island, Cayman, 5.8125
                Due 01/31/96 (d)..................................     14,002,213
                                                                     ------------
                  Total Time Deposits (cost $35,321,583)..........     35,321,583         15.88%
                                                                     ------------    -------------
</TABLE>

<TABLE><CAPTION>
 
  SHARES      COMMON STOCK
- -----------   ----------------------------------------------------
<C>          <S>                                                      <C>                 <C>
              ANIMAL SERVICES
    159,050   Petsmart Inc. (a)(c)................................      4,930,550          2.22%
                                                                     ------------    -------------
              COMMUNICATIONS EQUIPMENT
    147,000   3 Com Corp. (c).....................................      6,853,875
     29,800   Cascade Communications Corp (a)(c)..................      2,540,450
     38,000   Motorola Inc........................................      2,166,000
    178,400   Tellabs Inc. (c)....................................      6,600,800
                                                                     ------------
                  Total Communications Equipment..................     18,161,125          8.17%
                                                                     ------------    -------------
 
              COMMUNICATIONS SERVICES
    117,100   Mobile Telecommunications (c).......................      2,503,013          1.13%
                                                                     ------------    -------------
 
              CONSTRUCTION
    179,000   Lowes Co's, Inc.....................................      5,996,500          2.70%
                                                                     ------------    -------------
 
              EATING & DRINKING PLACES
    328,200   Starbucks Corp. (a)(c)..............................      6,892,200          3.10%
                                                                     ------------    -------------
 
              ELECTRICAL EQUIPMENT
     93,200   Cisco Systems, Inc. (c).............................      6,955,050
     68,500   Intel Corp..........................................      3,887,375
                                                                     ------------
                  Total Electrical Equipment......................     10,842,425          4.87%
                                                                     ------------    -------------
</TABLE> 
                       See notes to financial statements.
 
                                       45
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
  SHARES                                                                VALUE         NET ASSETS
- -----------                                                          ------------
<C>           <S>                                                    <C>             <C>
              FINANCIAL SERVICES
     35,700   First Data Corp (a).................................   $  2,387,438          1.07%
                                                                     ------------    -------------
 
              FOOD AND BEVERAGE
    196,900   Boston Chicken Inc. (a)(c)..........................      6,325,413          2.84%
                                                                     ------------    -------------
 
              MEDICAL & OTHER HEALTH SERVICES
    212,300   Healthsource Inc. (c)...............................      7,642,800
     63,600   Medtronic Inc.......................................      3,553,650
    107,800   Oxford Health Plans (c).............................      7,963,725
                                                                     ------------
                  Total Medical & Other Health Services...........     19,160,175          8.62%
                                                                     ------------    -------------
 
              OFFICE & BUSINESS EQUIPMENT
    143,650   CUC International Inc...............................      4,902,056
     64,300   Hewlett-Packard Inc.................................      5,385,125
    224,700   Informix Corporation (c)............................      6,741,000
     73,600   Microsoft Corp. (c).................................      6,458,400
    180,900   Office Depot (c)....................................      3,572,775
    189,650   Officemax Inc.(c)...................................      4,243,419
    121,750   Oracle Systems Corp. (c)............................      5,159,156
                                                                     ------------
                  Total Office & Business Equipment...............     36,461,931         16.40%
                                                                     ------------    -------------
 
              PERSONAL SERVICES
    137,000   H & R Block, Inc....................................      5,548,500          2.49%
                                                                     ------------    -------------
 
              RESEARCH, DEVELOPMENT & TESTING
    149,400   Biogen, Inc. (c)....................................      9,188,100          4.13%
                                                                     ------------    -------------
 
              RETAIL SALES
    186,500   Autozone Inc. (a)(c)................................      5,385,188
    181,898   Home Depot..........................................      8,708,367
    266,462   Staples Inc. (c)....................................      6,495,010
                                                                     ------------
                  Total Retail Sales..............................     20,588,565          9.26%
                                                                     ------------    -------------
 
              SERVICES-HEALTH & ALLIED SERVICES
    137,000   Boston Scientific Corp (a)(c).......................      6,713,000
     97,000   Genzyme Corp--General Division (c)..................      6,050,375
     49,200   HBO & Co............................................      3,769,950
     88,000   United Healthcare Corp..............................      5,764,000
                                                                     ------------
                  Total Services--Health & Allied Services........     22,297,325         10.03%
                                                                     ------------    -------------
 
              SOFTWARE DEVELOPMENT
     60,500   Intuit Inc. (c).....................................      4,719,000
     46,300   Netcom On-Line Communication (a)(c).................      1,666,800
     28,800   Netscape Communications Corp (a)(c).................      4,003,200
     70,200   Peoplesoft Inc. (a)(c)..............................      3,018,600
     69,500   Sybase Inc. (c).....................................      2,502,000
                                                                     ------------
                  Total Software Development......................     15,909,600          7.15%
                                                                     ------------    -------------
</TABLE>
 
                       See notes to financial statements.
 
                                       46
<PAGE>
                            EQUITY GROWTH PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                      PERCENT OF
  SHARES                                                                VALUE         NET ASSETS
- -----------                                                          ------------    -------------
<C>           <S>                                                    <C>             <C>
              TELECOMMUNICATIONS
    220,100   Airtouch Communications Inc. (c)....................   $  6,217,825
    219,600   Ericsson L M Telephone ADR..........................      4,282,200
    134,300   Paging Network Inc. Telecom (c).....................      3,273,562
    123,600   Vodafone Group PLC ADR..............................      4,356,900
    205,300   Worldcom Inc........................................      7,236,825
                                                                     ------------
                  Total Telecommunications........................     25,367,312         11.41%
                                                                     ------------    -------------
                  Total Common Stock (cost $173,010,404)..........    212,560,172         95.59%
                                                                     ------------    -------------
                  Total Securities (cost $216,333,251)............    255,883,019        115.07%
                                                                     ------------    -------------
 
 PRINCIPAL
- -----------
 
              REPURCHASE AGREEMENT
$ 9,711,528   Repurchase Agreement with Morgan Stanley, dated
                12/29/95 5.65%, proceeds at maturity $9,717,624,
                due 01/02/96 (Collateralized by US Treasury Note,
                7.25%, due 08/15/04 with a market value of
              $9,924,849) (cost $9,713,052).......................      9,713,052          4.37%
                                                                     ------------    -------------
                  Total Investments (cost $226,046,303)...........   $265,596,071        119.44%
                  Liabilities Less Other Assets...................    (43,233,681)       (19.44)%
                                                                     ------------    -------------
                  Net Assets......................................   $222,362,390        100.00%
                                                                     ------------    -------------
                                                                     ------------    -------------
      The aggregate cost of securities for federal income tax purposes at December 31, 1995 is
       $226,046,303.
      The following amount is based on costs for federal income tax purposes:
 
              Gross unrealized appreciation.......................   $ 44,075,286
              Gross unrealized depreciation.......................     (4,525,518)
                                                                     ------------
              Net unrealized appreciation.........................   $ 39,549,768
                                                                     ------------
                                                                     ------------
</TABLE>
 
- ------------
 (a)  All or part of this security is on loan
 (c)  Non-income producing security.
 (d)  Collateral for securities on loan.
 (g)  This interest rate resets on a daily basis. The rate shown was in 
      effect as of December 31, 1995.

 
                       See notes to financial statements.
 
                                       47
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                                        PERCENT OF
 PRINCIPAL                                                                 VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              TIME DEPOSITS
$13,348,289   First National Bank of Boston, Nassau, 4.81%
                Due 01/02/96 (d)(g)..................................   $ 13,350,371
  1,665,311   First Union Bank, Nassau, 5.8125%
                Due 01/02/96 (d).....................................      1,665,571
 10,500,000   Fleet Bank, Rhode Island, Cayman, 5.8125%
                Due 01/31/96 (d).....................................     10,501,638
                                                                        ------------
                  Total Time Deposits (cost $25,517,580).............     25,517,580        8.09%
                                                                        ------------    ----------
 
<CAPTION>
  SHARES      COMMON STOCK
- -----------   -------------------------------------------------------
<C>           <S>                                                       <C>             <C>
              BANKING EQUITY
    110,000   Peoples Bank Bridgeport................................      2,090,000
    162,300   Premier Bancorp........................................      3,793,763
                                                                        ------------
                  Total Banking Equity...............................      5,883,763        1.87%
                                                                        ------------    ----------
              BEVERAGES
     12,400   Pete's Brewing Company (c).............................        173,600        0.06%
                                                                        ------------    ----------
              BOOKS
     34,900   Gartner Group Inc. Cl A (a)(c).........................      1,670,838        0.53%
                                                                        ------------    ----------
              BROADCASTING
     47,400   Granite Broadcasting Corp (a)(c).......................        503,625
     42,000   Heftel Broadcasting Corp. (c)..........................        735,000
     73,700   Osborn Communications CP-New (c).......................        626,450
                                                                        ------------
                  Total Broadcasting.................................      1,865,075        0.59%
                                                                        ------------    ----------
              CABLE & OTHER PAY TV SERVICES
     14,800   Cablevision Systems Corp. (c)..........................        802,900
     21,400   Comcast UK Cable Partners (c)..........................        267,500
      1,800   Jones Intercable Inc...................................         22,500
     64,500   Jones Intercable Inc. Cl A.............................        798,188
                                                                        ------------
                  Total Cable & Other Pay TV Services................      1,891,088        0.60%
                                                                        ------------    ----------
              COMMERCIAL BANKING
     11,300   Norwest Corporation....................................        372,900        0.12%
                                                                        ------------    ----------
              COMMUNICATIONS EQUIPMENT
     25,700   Ascend Communications Inc (c)..........................      2,084,913
     37,800   Picturetel Corp (a)(c).................................      1,630,125
                                                                        ------------
                  Total Communications Equipment.....................      3,715,038        1.18%
                                                                        ------------    ----------
              COMMUNICATIONS SERVICES
     22,500   Arch Communications Group Inc (c)......................        540,000
     12,000   Cellular Communications of Puerto Rico (c).............        333,000
     11,100   CommNet Cellular Inc. (c)..............................        320,513
                                                                        ------------
                  Total Communications Services......................      1,193,513        0.38%
                                                                        ------------    ----------
              COMPUTER & OFFICE EQUIPMENT
     16,000   Aaron Rents Inc Cl B...................................        288,000
     52,600   Acxiom Corp. (c).......................................      1,439,925
     25,400   Altron Inc (c).........................................        762,000
     70,000   Amplicon Inc. .........................................      1,120,000
</TABLE>
 
                       See notes to financial statements.
 
                                       48
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              COMPUTER & OFFICE EQUIPMENT--(CONTINUED)
     14,000   Boise Cascade Office Products (c)......................   $    598,500
     12,400   Cisco Systems Inc (c)..................................        925,350
     40,800   Compaq Computer (c)....................................      1,958,400
     38,850   Corporate Express Inc. (c).............................      1,170,356
     12,200   CDW Computer Centers Inc. (a)(c).......................        494,100
     34,600   CUC International Inc. ................................      1,180,725
     46,400   Cambridge Tech Partners Inc. (c).......................      2,668,000
     51,200   Comverse Technology Inc (a)(c).........................      1,024,000
     16,200   Fair Issac & Company Inc. .............................        419,175
     28,150   Jack Henry & Associates................................        696,712
     43,950   McAfee Associates Inc. (c).............................      1,928,306
     41,300   National Computer System Inc. .........................        779,538
     13,300   Storemedia (c).........................................        485,450
     35,600   Telxon Corp............................................        805,450
     24,800   U. S. Office Products Co. (c)..........................        564,200
     54,000   Zebra Technologies Corp. (c)...........................      1,836,000
                                                                        ------------
                  Total Computer & Office Equipment..................     21,144,187        6.70%
                                                                        ------------    ----------
              COMPUTER SERVICES
     42,000   America On-Line Inc (a)(c).............................      1,575,000
     12,400   Cascade Communications Corp (a)(c).....................      1,057,100
     30,400   Ciber Inc (c)..........................................        710,600
     21,000   DST Systems Inc (c)....................................        598,500
     20,900   Diamond Multimedia Systems (c).........................        749,787
                                                                        ------------
                  Total Computer Services............................      4,690,987        1.49%
                                                                        ------------    ----------
              CONSUMER GOODS & SERVICES
     30,000   Alternative Resources Corp. (c)........................        907,500
     10,000   Armor All Products Corp. ..............................        181,250
     36,800   Kimberly-Clark Corp....................................      3,045,200
                                                                        ------------
                  Total Consumer Goods & Services....................      4,133,950        1.31%
                                                                        ------------    ----------
              DRUGS
     58,400   American Safety Razor Company (c)......................        459,900
     27,200   Chiron Corp. (a)(c)....................................      3,005,600
     42,200   Vitalink Pharmacy Services (c).........................        981,150
                                                                        ------------
                  Total Drugs........................................      4,446,650        1.41%
                                                                        ------------    ----------
              EATING & DRINKING PLACES
     25,238   Apple South Inc. ......................................        542,606
     29,700   Boston Chicken (a)(c)..................................        954,113
     13,400   Papa John's International Inc (a)......................        551,913
                                                                        ------------
                  Total Eating & Drinking Places.....................      2,048,632        0.65%
                                                                        ------------    ----------
              EDUCATION
      8,600   Apollo Group Inc Cl A (c)..............................        336,475
    180,000   ITT Educational Services Inc. (c)......................      4,432,500
    152,500   Kinder Care Learning Centers (c).......................      1,925,313
</TABLE>
 
                       See notes to financial statements.
 
                                       49
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              EDUCATION--(CONTINUED)
    485,800   National Education Corp. ..............................   $  3,947,125
                                                                        ------------
                  Total Education....................................     10,641,413        3.37%
                                                                        ------------    ----------
              ELECTRICAL EQUIPMENT
     26,600   Alantec Corp. (c)......................................      1,549,450
     39,700   Cable Design Technologies (c)..........................      1,746,800
     48,350   Checkpoint Systems Inc. (c)............................      1,807,081
     48,900   Kemet Corp. (c)........................................      1,167,488
     13,100   Kent Electronics Corp. (c).............................        764,712
     85,000   Rogers Corp. ..........................................      1,848,750
      7,300   Sterling Electronics...................................        125,013
     34,700   Tencor Instruments (c).................................        845,813
     49,200   Ultratech Stepper Inc. (c).............................      1,266,900
                                                                        ------------
                  Total Electrical Equipment.........................     11,122,007        3.53%
                                                                        ------------    ----------
              ENVIRONMENTAL MANAGEMENT
     51,200   United Waste Systems Inc. (c)..........................      1,907,200        0.61%
                                                                        ------------    ----------
              FINANCE
     73,000   Allied Capital Corporation (a).........................        994,625
     45,327   Allied Capital Lending Co..............................        600,583
     77,600   Cash American Investments Inc. ........................        426,800
                                                                        ------------
                  Total Finance......................................      2,022,008        0.64%
                                                                        ------------    ----------
              FINANCIAL SERVICES
     31,900   Concord EFS Inc. (c)...................................      1,347,775        0.43%
                                                                        ------------    ----------
              FREIGHT AND CARGO
     36,000   Fritz Companies Inc. (a)(c)............................      1,494,000
    169,700   Harper Group Inc. .....................................      3,012,175
                                                                        ------------
                  Total Freight and Cargo............................      4,506,175        1.43%
                                                                        ------------    ----------
              GAMING
     13,100   Anchor Gaming (c)......................................        298,025
     42,300   Harveys Casinos Resorts................................        761,400
     26,100   Scientific Games Holdings Corp (c).....................        985,275
                                                                        ------------
                  Total Gaming.......................................      2,044,700        0.65%
                                                                        ------------    ----------
              GROCERY STORES
     44,000   Dairymart Coven Stores Cl A (c)........................        247,500
     37,700   General Nutrition Companies (c)........................        867,100
     19,400   Uni-Marts Inc..........................................        160,050
                                                                        ------------
                  Total Grocery Stores...............................      1,274,650        0.40%
                                                                        ------------    ----------
              HEALTH SERVICES & HOSPITAL SUPPLIES
     52,900   Advocat Inc. (c).......................................        588,513
     24,000   Circon Corp (c)........................................        486,000
     14,700   Coherent Inc. (c)......................................        595,350
     27,500   Daig Corp (c)..........................................        632,500
     21,100   Gulf South Medical Supply Inc. (c).....................        638,275
</TABLE>
 
                       See notes to financial statements.
 
                                       50
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              HEALTH SERVICES & HOSPITAL SUPPLIES--(CONTINUED)
     22,800   Neuromedical Systems Inc. (c)..........................   $    458,850
     28,200   Orthodontic Centers Of America (c).....................      1,360,650
     46,400   Owen Healthcare Inc. (c)...............................      1,281,800
    157,500   Owens & Minor Holding Co. .............................      2,008,125
     48,300   Physician Sales & Service (c)..........................      1,376,550
     25,400   Quintiles Transnational Corp. (c)......................      1,041,400
    102,600   Unilab Corporation (c).................................        275,738
     97,200   Universal Health Services Cl B.........................      4,313,250
                                                                        ------------
                  Total Health Services & Hospital Supplies..........     15,057,001        4.77%
                                                                        ------------    ----------
              HORTICULTURAL SPECIALTIES
     47,000   Sylvan Inc. (c)........................................        558,125        0.18%
                                                                        ------------    ----------
              HOTELS
     12,400   HFS Inc................................................      1,013,700        0.32%
                                                                        ------------    ----------
              INDUSTRIAL MACHINERY
     45,700   Applied Materials Inc. (c).............................      1,799,438
     17,600   Astec Industries (c)...................................        173,800
     67,500   Electro Rent Corp. (c).................................      1,468,125
     13,400   MSC Industrial Direct Co. Cl A (a)(c)..................        368,500
                                                                        ------------
                  Total Industrial Machinery.........................      3,809,863        1.21%
                                                                        ------------    ----------
              INSURANCE
     56,800   American Travellers Corp. (a)(c).......................      1,597,500
     22,500   Intercargo Inc. .......................................        225,000
     38,600   National Western Life Insurance Cl A (c)...............      2,161,600
     38,700   Western National Corp. ................................        624,038
     72,800   Willis Corroon Group ADR (a)...........................        846,300
                                                                        ------------
                  Total Insurance....................................      5,454,438        1.73%
                                                                        ------------    ----------
              MANUFACTURING
     51,600   Blyth Industries Inc. (c)..............................      1,522,200
      3,500   In Focus Systems Inc (c)...............................        126,438
     32,900   Qualcomm Inc. (c)......................................      1,414,700
     22,000   Wolverine Tube Inc. (c)................................        825,000
                                                                        ------------
                  Total Manufacturing................................      3,888,338        1.23%
                                                                        ------------    ----------
              MANUFACTURER OF INTEGRATED CIRCUITS
     19,400   Hadco Corp (c).........................................        545,625        0.17%
                                                                        ------------    ----------
              MEDICAL & OTHER HEALTH SERVICE
     15,299   Community Health Systems (c)...........................        545,027
     27,000   Compdent Corp (c)......................................      1,120,500
     48,200   Genzyme Corp.--General Division (a)....................      3,006,475
      9,500   Health Management Systems Inc (c)......................        370,500
     71,300   Healthsource Inc. (c)..................................      2,566,800
     27,300   IDEXX Laboratories Inc. (c)............................      1,283,100
     26,500   Living Centers of America (c)..........................        927,500
     60,500   Medpartners/Millikin Inc. (a)(c).......................      1,996,500
</TABLE>
 
                       See notes to financial statements.
 
                                       51
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              MEDICAL & OTHER HEALTH SERVICE--(CONTINUED)
     42,400   Omnicare Inc. (a)......................................   $  1,897,400
     16,000   Ornda Healthcorp (c)...................................        372,000
     37,800   Oxford Health Plans....................................      2,792,475
     19,800   Pacificare Health Systems Cl B (c).....................      1,722,600
     13,850   Phycor Inc. (c)........................................        700,291
     26,600   Physician Reliance (c).................................      1,057,350
     22,200   Quorum Health Group Inc (c)............................        488,400
     32,800   Renal Treatment Centers Inc (c)........................      1,443,200
     23,000   Summit Care Corp. (c)..................................        526,125
                                                                        ------------
                  Total Medical & Other Health Service...............     22,816,243        7.23%
                                                                        ------------    ----------
              MISCELLANEOUS
    100,300   Alpha Industries Inc. .................................      1,416,738
      3,000   Delta & Pine Land Co. .................................        110,250
     32,300   Midwest Grain Products, Inc. (c).......................        452,200
                                                                        ------------
                  Total Miscellaneous................................      1,979,188        0.63%
                                                                        ------------    ----------
              MOTOR VEHICLES AND EQUIPMENT
     42,800   Discount Auto Parts Inc. (c)...........................      1,332,150        0.42%
                                                                        ------------    ----------
              NON-DEPOSITORY CREDIT INSTITUTIONS
     80,500   The Money Store Inc. ..................................      1,257,813        0.40%
                                                                        ------------    ----------
              OIL & GAS
     50,200   Berry Petroleum Cl A...................................        508,275
     49,700   Daniel Industries......................................        708,225
     88,900   Tosco Corp. ...........................................      3,389,313
                                                                        ------------
                  Total Oil & Gas....................................      4,605,813        1.46%
                                                                        ------------    ----------
              PERSONAL CARE PRODUCTS
     40,400   Helen of Troy LTD--New.................................        848,400        0.27%
                                                                        ------------    ----------
              PERSONNEL SERVICES
     31,800   Accustaff Inc (c)......................................      1,399,200
     32,575   Brandon System Corp. ..................................        834,734
     51,600   Manpower Inc. .........................................      1,451,250
     23,100   Robert Half International Inc. ........................        967,312
                                                                        ------------
                  Total Personnel Services...........................      4,652,496        1.47%
                                                                        ------------    ----------
              PHOTORESIST REMOVAL EQUIPMENT
     40,100   Gasonics International Corp (c)........................        541,350        0.17%
                                                                        ------------    ----------
              PLASTICS MATERIALS & SYNTHETIC
    139,800   Lydall Inc. ...........................................      3,180,450        1.01%
                                                                        ------------    ----------
              POLLUTION CONTROL
     51,102   Tetra Tech Inc. (c)....................................      1,162,561
     38,100   U.S. Filter Corp. (c)..................................      1,014,412
                                                                        ------------
                  Total Pollution Control............................      2,176,973        0.69%
                                                                        ------------    ----------
              PRINTING & PUBLISHING
     50,800   ASM Lithography Holding NV (c).........................      1,689,100
</TABLE>
 
                       See notes to financial statements.
 
                                       52
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              PRINTING & PUBLISHING--(CONTINUED)
     19,600   Clear Channel Communications...........................   $    864,850
     60,000   Houghton Mifflin Company...............................      2,580,000
     25,700   Scholastic Corp. (c)...................................      1,998,175
    235,000   Steck Vaughn Publishing Corp. (c)......................      1,733,125
                                                                        ------------
                  Total Printing & Publishing........................      8,865,250        2.81%
                                                                        ------------    ----------
              RADIATION MONITORING SERVICE
     27,800   Landauer Inc. .........................................        604,650        0.19%
                                                                        ------------    ----------
              RADIO, TV, CONSUMER ELECTRONICS & MUSIC
     82,600   Cognex Corp. (c).......................................      2,870,350        0.91%
                                                                        ------------    ----------
              RAILROADS
     19,500   Wisconsin Central Transport (c)........................      1,282,125        0.41%
                                                                        ------------    ----------
              REAL ESTATE INVESTMENT TRUST
     99,800   Allied Capital Commercial Corp.........................      1,971,050
     65,400   Equity Inns Inc........................................        752,100
     22,800   Health Care Property Invest Inc. ......................        800,850
     14,800   RFS Hotel Investors Inc................................        227,550
     26,800   Roc Communities Inc. ..................................        643,200
                                                                        ------------
                  Total Real Estate Investment Trust.................      4,394,750        1.39%
                                                                        ------------    ----------
              RETAIL SALES
      9,900   Baby Superstore (a)(c).................................        564,300
     62,700   Catherines Stores Corp. (c)............................        517,275
     86,200   Consolidated Stores Corp. (c)..........................      1,874,850
     69,000   Fred's Inc. ...........................................        517,500
     18,600   Gap Stores.............................................        781,200
     29,000   Global Directmail Corp. (c)............................        797,500
    175,000   MacFrugals Bargains Close-Outs.........................      2,450,000
     30,300   The Men's Wearhouse Inc (a)............................        780,225
    155,200   Michael Anthony Jewellers Inc. (c).....................        407,400
     23,700   Micro Warehouse Inc. (a)(c)............................      1,025,025
     41,700   Nautica Enterprises Inc (c)............................      1,824,375
     58,200   Pentech International Inc. (c).........................        116,400
     37,700   Sunglass Hut Inc. (c)..................................        895,375
     13,100   Tandy Crafts Inc. .....................................        103,162
     81,900   Tommy Hilfiger Corp (c)................................      3,470,512
     52,600   Travel Ports of America (c)............................        131,500
                                                                        ------------
                  Total Retail Sales.................................     16,256,599        5.15%
                                                                        ------------    ----------
              SANITARY SERVICES
     44,500   National Sanitary Supply (c)...........................        522,875
     27,300   Sanifill Inc (c).......................................        911,137
                                                                        ------------
                  Total Sanitary Services............................      1,434,012        0.45%
                                                                        ------------    ----------
              SAVINGS & LOAN HOLDING COMPANY
     52,573   First Republic Bancorp Inc. ...........................        690,020        0.22%
                                                                        ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       53
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              SAVINGS INSTITUTIONS
    114,000   American Federal Bank..................................   $  1,738,500
    101,400   Charter One Finance Inc................................      3,105,375
    103,000   First Saving Bank of Washington........................      1,351,875
    140,000   Roosevelt Financial Group Inc. (a).....................      2,712,500
     60,000   Washington Mutual Inc (a)..............................      1,732,500
                                                                        ------------
                  Total Savings Institutions.........................     10,640,750        3.37%
                                                                        ------------    ----------
              SECURITY SYSTEM SERVICES
    753,692   Automated Security Holdings ADR........................        565,267
      9,000   Protection One Inc (c).................................         92,250
    130,000   Sensormatic Electronics Corp (a).......................      2,258,750
                                                                        ------------
                  Total Security System Services.....................      2,916,267        0.92%
                                                                        ------------    ----------
              SEMICONDUCTOR MANUFACTURER
     20,000   FSI International Inc. (c).............................        405,000
     39,100   Input/Output Inc. (a)(c)...............................      2,258,025
     17,500   Richardson Electronics.................................        188,125
     36,700   Sierra Semiconductor (c)...............................        509,212
                                                                        ------------
                  Total Semiconductor Manufacturer...................      3,360,362        1.07%
                                                                        ------------    ----------
              SERVICES-CLEANING & MAINTENANCE TO DWELLERS
     28,800   ABM Industries Inc. ...................................        799,200        0.25%
                                                                        ------------    ----------
              SEWER/DRAIN CLEANING SERVICE
     23,900   Roto Rooter Inc. ......................................        788,700        0.25%
                                                                        ------------    ----------
              SOFTWARE MANUFACTURER
     36,800   Actel Corp (c).........................................        395,600
      7,000   American Business Information (c)......................        135,625
     42,200   Astea International Inc (c)............................        965,325
      9,900   Broderbund Software Inc. (a)(c)........................        601,425
      4,900   Catalyst International Inc (c).........................         56,350
     93,200   Computer Associates Intl Inc. .........................      5,300,750
     43,600   Computron Software Inc (c).............................        784,800
     18,000   Dialogic Corp (c)......................................        693,000
     43,700   Electronics For Imaging (c)............................      1,911,875
     71,400   Hyperion Software Corp. (c)............................      1,517,250
     21,300   INSO Corp (a) (c)......................................        905,250
     18,600   Integrated Systems Inc (c).............................        725,400
      9,900   Intuit Inc (c).........................................        772,200
     16,600   Medic Computer Systems Inc. (c)........................      1,004,300
     60,500   Microsoft Corp (c).....................................      5,308,875
     51,900   Netmanage Inc (a)(c)...................................      1,206,675
     30,500   Optical Data Systems Inc (c)...........................        770,125
     42,000   Oracle Corporation (c).................................      1,779,750
     74,100   Parametric Technology Corp (a).........................      4,927,650
     20,600   Project Software & Development.........................        718,425
     19,800   Remedy Corp (c)........................................      1,173,150
     26,600   Shiva Corp (a)(c)......................................      1,935,150
</TABLE>
 
                       See notes to financial statements.
 
                                       54
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
  SHARES                                                                   VALUE        NET ASSETS
- -----------                                                             ------------    ----------
<C>           <S>                                                       <C>             <C>
              SOFTWARE MANUFACTURER--(CONTINUED)
     21,000   Sterling Software......................................   $  1,309,875
     16,700   Veritas Software Corp (c)..............................        634,600
                                                                        ------------
                  Total Software Manufacturer........................     35,533,425       11.26%
                                                                        ------------    ----------
              SPECIALTY CHEMICALS
     29,100   Chemed Corp. ..........................................      1,131,262
     37,600   IMC Global Inc.........................................      1,536,900
                                                                        ------------
                  Total Specialty Chemicals..........................      2,668,162        0.85%
                                                                        ------------    ----------
              TELECOMMUNICATIONS
     36,500   ACC Corp. .............................................        841,781
     24,100   Allen Group............................................        539,237
     29,600   Aspect Telecommunications Corp (c).....................        991,600
     63,500   AT&T Capital Corp......................................      2,428,875
     11,575   Associated Group Inc.-Cl A (c).........................        218,477
     19,675   Associated Group Inc.-Cl B (c).........................        373,825
     65,000   Cabletron Systems Inc. (c).............................      5,265,000
      1,000   Cellular Communications Inc (c)........................         49,750
     59,975   Centennial Cellular Corp Cl A (c)......................      1,027,072
     78,400   Communications Central Inc. (c)........................        352,800
     53,000   Davel Communications Group (c).........................        715,500
     56,300   Premisys Communications Inc (a)(c).....................      3,152,800
     33,600   Pronet Inc. (c)........................................        991,200
     77,800   TPI Enterprises (c)....................................        243,125
     32,000   VTEL Corp (c)..........................................        592,000
     17,800   Worldcom Inc (c).......................................        627,450
                                                                        ------------
                  Total Telecommunications...........................     18,410,492        5.84%
                                                                        ------------    ----------
              TRANSPORTATION
     92,000   Air Express International Corp. .......................      2,116,000
    100,000   Airborne Freight Corp. ................................      2,662,500
    105,700   Consolidated Freightways Inc. .........................      2,801,050
     33,300   Oxford Resources Corp. Cl A (c)........................        749,250
    129,700   Pittston Services Group................................      4,069,337
                                                                        ------------
                  Total Transportation...............................     12,398,137        3.93%
                                                                        ------------    ----------
              WIDE AREA NETWORKS
    100,600   Stratacom Inc (a)(c)...................................      7,394,100
     34,600   Sun Microsystems Inc (c)...............................      1,578,625
                                                                        ------------
                  Total Wide Area Networks...........................      8,972,725        2.84%
                                                                        ------------    ----------
              Total Common Stocks (cost $249,235,219)................    294,700,091       93.42%
                                                                        ------------    ----------
              PREFERRED STOCK
              TELECOMMUNICATIONS
      9,094   Cellular Communications Inc. (c) (cost $425,145).......        445,606        0.14%
                                                                        ------------    ----------
              Total Securities (cost $275,177,944)...................    320,663,277      101.65%
                                                                        ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       55
<PAGE>
                            SPECIAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                        PERCENT OF
 PRINCIPAL                                                                 VALUE        NET ASSETS
- -----------                                                             ------------    ----------
              REPURCHASE AGREEMENT
<C>           <S>                                                       <C>             <C>
$21,474,530   Repurchase Agreement with Morgan Stanley, dated
                12/29/95 5.65%, proceeds at maturity $21,488,011,
                due 01/02/96 (Collateralized by US Treasury Note,
                7.25%, due 08/15/04 with a market value of
                $21,946,233) (cost $21,477,900)......................   $ 21,477,900        6.81%
                                                                        ------------    ----------
              Total Investments (cost $296,655,844)..................   $342,141,177      108.46%
              Liabilities in Excess of Other Assets..................    (26,682,952)      (8.46)%
                                                                        ------------    ----------
              Net Assets.............................................   $315,458,225      100.00%
                                                                        ------------    ----------
                                                                        ------------    ----------
    The aggregate cost of securities for federal income tax purposes at December 31, 1995 is
     $297,912,599.
    The following amount is based on costs for federal income tax purposes:
              Gross unrealized appreciation..........................   $ 59,947,614
              Gross unrealized depreciation..........................    (15,719,036)
                                                                        ------------
              Net unrealized appreciation............................   $ 44,228,578
                                                                        ------------
                                                                        ------------
</TABLE>
 
- ------------
 (a)  All or part of this security is on loan.
 (c)  Non-income producing security.
 (d)  Collateral for securities on loan.
 (g)  This interest rate resets on a daily basis. The rate shown was in 
      effect as of December 31, 1995.
 
                       See notes to financial statements.
 
                                       56
<PAGE>
                           HIGH YIELD BOND PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              CORPORATE BONDS AND NOTES
              AEROSPACE
$   250,000   BE Aerospace 9.75% Due 03/01/03.......................   $    250,625        2.79%
                                                                       ------------    ----------
              AMUSEMENT & RECREATION
    250,000   ARA Group 8.50% Due 06/01/03..........................        261,875
    250,000   MGM Grand Hotel Finance Corp 11.75%
                Due 05/01/99........................................        265,000
                                                                       ------------
                  Total Amusement & Recreation......................        526,875        5.86%
                                                                       ------------    ----------
              AUTO PARTS
    250,000   Exide Corp 10.75% Due 12/15/02........................        271,563
    250,000   SPX Corp 11.75% Due 06/01/02..........................        267,500
                                                                       ------------
                  Total Auto Parts..................................        539,063        5.99%
                                                                       ------------    ----------
              BROADCASTING
    200,000   Infinity Broadcasting 10.375% Due 03/15/02............        214,500
    250,000   Viacom International 8.00% Due 07/07/06...............        255,020
                                                                       ------------
                  Total Broadcasting................................        469,520        5.22%
                                                                       ------------    ----------
              CABLE TV SERVICES
    250,000   Century Communications 9.75% Due 02/15/02.............        260,000
    250,000   Continental Cablevision Inc 11.00% Due 06/01/07.......        278,750
     50,000   Jones Intercable 9.625% Due 03/15/02..................         53,688
    125,000   Rogers Cablesystems 9.625% Due 08/01/02...............        131,250
     25,000   Rogers Cablesystems Ltd. 11.00% Due 12/01/15..........         26,875
    250,000   TCI Communications 8.75% Due 08/01/15.................        275,248
                                                                       ------------
                  Total Cable TV Services...........................      1,025,811       11.40%
                                                                       ------------    ----------
              CHEMICAL AND ALLIED PRODUCTS
    250,000   AK Steel Holding Corp 10.75% Due 04/01/04.............        276,875
    250,000   Freeport McMoran Resource Partners 8.75%
                Due 02/15/04........................................        256,250
     75,000   IDEX Corp 9.75% Due 09/15/02..........................         79,500
    250,000   NL Industries Inc 11.75% Due 10/15/03.................        266,875
    125,000   Sherritt Gordon Ltd 9.75% Due 04/01/03................        132,187
                                                                       ------------
                  Total Chemical and Allied Products................      1,011,687       11.24%
                                                                       ------------    ----------
              COMMUNICATION EQUIPMENT
    250,000   K-III Communications Corp 10.625% Due 05/01/02........        267,500
    250,000   Metrocall Inc 10.375% Due 10/01/07....................        265,000
                                                                       ------------
                  Total Communication Equipment.....................        532,500        5.92%
                                                                       ------------    ----------
              MANUFACTURING
    250,000   American Standard Senior Notes 10.875%
                Due 05/15/99........................................        273,125
    250,000   Huntsman Corp 10.625% Due 04/15/01....................        280,000
    250,000   Owens-Illinois Inc 11.00% Due 12/01/03................        283,813
    250,000   USG Corp 8.50% Due 08/01/05...........................        258,125
    250,000   Westinghouse Air 9.375% Due 06/15/05..................        254,688
                                                                       ------------
                  Total Manufacturing...............................      1,348,751       14.99%
                                                                       ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       57
<PAGE>
                           HIGH YIELD BOND PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                       PERCENT OF
 PRINCIPAL                                                                VALUE        NET ASSETS
- -----------                                                            ------------    ----------
<C>           <S>                                                      <C>             <C>
              MEDICAL AND OTHER HEALTH SERVICES
$   250,000   Abbey Healthcare 9.50% Due 11/01/02...................   $    265,000
    250,000   Healthsound Rehabilitation 9.50% Due 04/01/01.........        266,875
     70,000   Quorum Health 8.75% Due 11/01/05......................         72,362
    250,000   Tenet Healthcare Corp 8.625% Due 12/01/03.............        263,750
                                                                       ------------
                  Total Medical and Other Health Services...........        867,987        9.65%
                                                                       ------------    ----------
              MISCELLANEOUS
    216,458   Midland Cogeneration Venture 10.33% Due 07/23/02......        228,274        2.54%
                                                                       ------------    ----------
              OIL AND GAS
    250,000   Ferrellgas LP/Fin Corp 10.00% Due 08/01/01............        265,000
    125,000   Gulf Canada Resources Ltd 9.25% Due 01/15/04..........        129,457
     80,000   Vintage Petroleum 9.00% Due 12/15/05..................         80,700
                                                                       ------------
                  Total Oil & Gas...................................        475,157        5.28%
                                                                       ------------    ----------
              PAPER PRODUCTS
     25,000   Buckeye Cellulose Corp 8.50% Due 12/05/05.............         25,656
    200,000   Container Corp of America 11.25% Due 05/01/04.........        204,000
    125,000   Repap New Brunswick 9.875% Due 07/15/00...............        125,312
                                                                       ------------
                  Total Paper Products..............................        354,968        3.94%
                                                                       ------------    ----------
              PHARMACEUTICALS
     60,000   Ivac Corp 9.25% Due 12/01/02..........................         61,500        0.68%
                                                                       ------------    ----------
              SECURITY SYSTEMS
    250,000   ADT Operations 9.25% Due 08/01/03.....................        267,500        2.97%
                                                                       ------------    ----------
              TRANSPORTATION
    250,000   Viking Star Ship 9.625% Due 07/15/03..................        258,750        2.88%
                                                                       ------------    ----------
                  Total Investments (cost $8,056,922)...............   $  8,218,968       91.35%
                  Other Assets Less Liabilities.....................        778,627        8.65%
                                                                       ------------    ----------
                  Net Assets........................................   $  8,997,595      100.00%
                                                                       ------------    ----------
                                                                       ------------    ----------
</TABLE>
 
The aggregate cost of securities for federal income tax purposes at December 31,
1995 is $8,056,922. The following amount is based on costs for federal income
tax purposes.
 
<TABLE>
<C>           <S>                                                      <C>            
              Aggregate gross unrealized appreciation...............   $    174,397
              Aggregate gross unrealized depreciation...............        (12,351)
                                                                       ------------
              Net unrealized appreciation...........................   $    162,046
                                                                       ------------
                                                                       ------------
</TABLE>
 
                       See notes to financial statements.
 
                                       58
<PAGE>
                         INTERNATIONAL EQUITY PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                                 PERCENT OF
PRINCIPAL                                                           VALUE        NET ASSETS   COUNTRY
- ------------                                                     ------------    ----------   -------
<C>           <S>                                                <C>             <C>          <C>
              CORPORATE BONDS AND NOTES
              ------------------------------------------------
$    277,000  Bangkok Bank Public Co. 3.25%, Due 03/03/04.....   $    294,313                 HK
     200,000  British Air Capital 9.75%, Due 06/15/05.........        636,560                 UK
  15,000,000  Sekisui House 2.50%, Due 01/31/02...............        201,975                 JPN
                                                                 ------------
                  Total Corporate Bonds and Notes
                    (cost $1,106,891).........................      1,132,848        1.36%
                                                                 ------------    ----------
              CONVERTIBLE BONDS
              ------------------------------------------------
       2,000  Ericson LM 4.25%, Due 06/30/00..................          5,375                 SWE
     390,000  Sumitomo Bank 3.125% Due 03/31/04...............        353,925                 JPN
     390,000  Renong Berhad 2.50% Due 01/15/05................        437,288                 MAL
                                                                 ------------
                  Total Convertible Bonds (cost $762,913).....        796,588        0.95%
                                                                 ------------    ----------
 
<CAPTION>
SHARES/UNITS  COMMON STOCKS AND WARRANTS
- ------------  ------------------------------------------------
<C>           <S>                                                <C>             <C>          <C>
              AEROSPACE/DEFENSE
      74,400  CAE Industries..................................        565,702        0.68%    GER
                                                                 ------------    ----------
              AIRLINES
     275,000  Citic Pacific LTD...............................        940,720                 HK
      17,000  British Airways PLC.............................        122,997                 UK
       1,100  Swissair (c)....................................        803,024                 SWI
                                                                 ------------
                  Total Airlines..............................      1,866,741        2.24%
                                                                 ------------    ----------
              AMUSEMENT & RECREATION
     162,000  Euro Disneyland SCA (c).........................        369,344        0.44%    FRA
                                                                 ------------    ----------
              AUTO EQUIPMENT
       5,900  Mannesmann AG...................................      1,881,781                 GER
       6,000  Valeo...........................................        278,260                 FRA
                                                                 ------------
                  Total Auto Equipment........................      2,160,041        2.59%
                                                                 ------------    ----------
              BANKING
      20,000  ABN AMRO Holdings...............................        912,046                 NET
       2,000  Banco Popular Espanola..........................        368,788                 SPA
      48,000  Barclay's PLC...................................        550,738                 UK
       6,200  CS Holdings.....................................        637,161                 SWI
         900  Holderbank Finan Glaris Cl B....................        692,217                 SWI
      22,600  International Nederlanden Group.................      1,511,375                 NET
      99,000  Morgan Crucible Company PLC.....................        590,228                 UK
      86,000  National Westminster............................        866,562                 UK
      65,000  Overseas Chinese Bkng Corp......................        813,378                 SIN
      12,000  Sumitomo Bank...................................        254,770                 JPN
     196,000  Westpac Banking Corp............................        868,946                 AUS
                                                                 ------------
                  Total Banking...............................      8,066,209        9.67%
                                                                 ------------    ----------
              BEVERAGES
      98,000  Amatil LTD Coca Cola............................        782,197                 AUS
     116,000  Lion Nathan.....................................        276,799                 NZL
      21,000  Seagrams Co Ltd.................................        727,125                 CAN
                                                                 ------------
                  Total Beverages.............................      1,786,121        2.14%
                                                                 ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       59
<PAGE>
                         INTERNATIONAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                 PERCENT OF
SHARES/UNITS                                                        VALUE        NET ASSETS   COUNTRY
- ------------                                                     ------------    ----------   -------
<C>           <S>                                                <C>             <C>          <C>
              BROADCASTING
      95,000  British Sky Broadcasting PLC....................   $    599,574                 UK
       4,000  Canal Plus......................................        750,862                 FRA
      17,100  Grupo Televisa--GDR.............................        384,750                 MEX
      13,000  Rogers Communications Cl B (c)..................        145,291                 CAN
     135,000  Television Broadcasts Ltd.......................        481,019                 HK
      35,000  Tokyo Broadcasting..............................        576,818                 JPN
                                                                 ------------
                  Total Broadcasting..........................      2,938,314        3.52%
                                                                 ------------    ----------
              BUILDING CONTRACTOR
      52,000  Sekisui House LTD...............................        665,423        0.80%    JPN
                                                                 ------------    ----------
              BUILDING MATERIALS
      74,000  Italcenenti Frabbriche Riunit...................        443,142                 GER*
      13,000  Tostem Corp.....................................        432,276                 JPN
                                                                 ------------
                  Total Building Materials....................        875,418        1.05%
                                                                 ------------    ----------
              CHEMICALS
      32,000  AGA AB..........................................        441,814                 SWE
       1,900  Akzo Dutch......................................        219,989                 NET
      20,000  Norsk Hydro.....................................        842,058                 NOR
                                                                 ------------
                  Total Chemicals.............................      1,503,861        1.80%
                                                                 ------------    ----------
              COMMUNICATIONS
          84  DDI Corp........................................        651,468        0.78%    JPN
                                                                 ------------    ----------
              CONSUMER GOODS
      48,000  Nikon Corp......................................        651,466                 JPN
      56,000  Reckitt and Colman PLC..........................        619,920                 UK
      15,000  Sony Corp.......................................        900,131                 JPN
      37,000  Thorn EMI PLC...................................        871,457                 UK
                                                                 ------------
                  Total Consumer Goods........................      3,042,974        3.65%
                                                                 ------------    ----------
              DRUGS
      49,000  Astra AB........................................      1,959,343                 SWE
      52,000  Banyu Pharmaceutical Co.........................        640,219                 JPN
      56,000  Sankyo Co Ltd...................................      1,259,502                 JPN
                                                                 ------------
                  Total Drugs.................................      3,859,064        4.62%
                                                                 ------------    ----------
              ELECTRIC UTILITIES
       8,400  Asea--A.........................................        817,538                 SWE
     180,000  Hong Kong Electric..............................        590,148                 MAL
                                                                 ------------
                  Total Electric Utilities....................      1,407,686        1.69%
                                                                 ------------    ----------
              ELECTRONICS
         900  BBC Brown Boveri & Cie..........................      1,048,103                 SWI
      79,000  Bombardier Inc Cl B.............................      1,042,140                 CAN
     142,000  Hitachi LTD.....................................      1,431,672                 JPN
      26,000  Kokusai Electric................................        544,440                 JPN
      17,000  Kyocera Corp....................................      1,264,061                 JPN
      19,000  Murata Mfg Co Ltd...............................        699,939                 JPN
      19,000  Omron Corp......................................        438,383                 JPN
      24,600  Philips Electronics N.V. ADR....................        882,525                 NET
                                                                 ------------
                  Total Electronics...........................      7,351,263        8.81%
                                                                 ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       60
<PAGE>
                         INTERNATIONAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                 PERCENT OF
SHARES/UNITS                                                        VALUE        NET ASSETS   COUNTRY
- ------------                                                     ------------    ----------   -------
<C>           <S>                                                <C>             <C>          <C>
              ENGINEERING
      17,000  Chudenko Corp...................................   $    583,411        0.70%    JPN
                                                                 ------------    ----------
              FINANCIAL SERVICES
       3,000  Hong Leong Credit BHD...........................         14,888                 MAL
      16,800  HSBC Holdings PLC...............................        262,270                 UK
      20,450  Lend Lease Corp Ltd.............................        296,635                 AUS
      29,000  Nomura Securities Co Ltd........................        632,563                 JPN
      15,000  Orix Corp.......................................        618,021                 JPN
      76,000  Wako Securities Co Ltd (c)......................        674,888                 JPN
                                                                 ------------
                  Total Financial Services....................      2,499,265        3.00%
                                                                 ------------    ----------
              FOOD & BEVERAGE
       1,200  Nestle (Malaysia) Berhad........................          8,791                 MAL
       1,200  Nestle..........................................      1,330,725                 SWI
                                                                 ------------
                  Total Food & Beverage.......................      1,339,516        1.61%
                                                                 ------------    ----------
              FREIGHT TRANSPORTATION
     122,000  Kawasaki Kisen (c)..............................        387,923                 JPN
     244,000  TNT Limited.....................................        346,651                 AUS
                                                                 ------------
                  Total Freight Transportation................        734,574        0.88%
                                                                 ------------    ----------
              HOTELS
      63,000  Forte PLC.......................................        323,272        0.39%    UK
                                                                 ------------    ----------
              INSURANCE
      22,800  Alleanza Assicuraz..............................        160,248                 ITL
         200  Baloise Holdings................................        417,155                 SWI
     259,081  GIO Australian Holdings Ltd.....................        603,218                 AUS
       7,600  Mapfre Vida Seguros.............................        451,052                 SPA
      62,000  Mitsui Marine & Fire Ins........................        442,376                 JPN
         327  Muenchener Rueckversicherungs...................        705,964                 GER
          20  Muenchener Rueckversicherungs--Warrants
                (Expires 03/13/98)............................          2,648                 GER
      71,000  Yasuda Fire & Marine Ins........................        502,460                 JPN
                                                                 ------------
                  Total Insurance.............................      3,285,121        3.94%
                                                                 ------------    ----------
              INVESTMENT HOLDING COS
     665,000  Brierley Investments Ltd........................        526,015                 NZL
     337,000  Sime Darby Berhad...............................        895,948                 MAL
       1,000  UMW Holdings BHD Warrants (Expires 01/26/00)....            705                 MAL
                                                                 ------------
                  Total Investment Holding Cos................      1,422,668        1.70%
                                                                 ------------    ----------
              MACHINERY PRODUCTION
      11,400  ASM Lithography Holding NV (c)..................        379,050                 NET
      19,000  Atlas Copco AB--Cl A............................        292,431                 SWE
      21,000  Atlas Copco AB--Cl B............................        316,875                 SWE
      18,000  Mitsubishi Heavy................................        941,463                 JPN
         100  Sidel...........................................         31,204                 FRA
                                                                 ------------
                  Total Machinery Production..................      1,961,023        2.35%
                                                                 ------------    ----------
              METAL MINING
      26,000  Inco Ltd........................................        864,500                 CAN
     216,000  Placer Pacific Ltd..............................        446,666                 AUS
      90,000  Western Mining Corp Holding Ltd.................        578,430                 AUS
                                                                 ------------
                  Total Metal Mining..........................      1,889,596        2.26%
                                                                 ------------    ----------
</TABLE>
 
                       See notes to financial statements.
 
                                       61
<PAGE>
                         INTERNATIONAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
 
<TABLE><CAPTION>
                                                                                 PERCENT OF
SHARES/UNITS                                                        VALUE        NET ASSETS   COUNTRY
- ------------                                                     ------------    ----------   -------
<C>           <S>                                                <C>             <C>          <C>
              METAL REFINERIES
      17,000  Alcan Aluminum LTD..............................   $    529,125                 CAN
     107,000  Kawasaki Steel..................................        373,430                 JPN
      15,000  Pechiney........................................        567,440                 FRA
      15,000  Pechiney Warrants (Expires 01/08/96)............             31                 FRA
       9,900  Sandvik AB--A...................................        174,032                 SWE
       2,800  Sandvik AB--B (c)...............................         49,221                 SWE
                                                                 ------------
                  Total Metal Refineries......................      1,693,279        2.03%
                                                                 ------------    ----------
              MOTOR VEHICLES
       9,700  Autoliv AB......................................        567,901                 SWE
      54,000  Mitsubishi Motor Corp (c).......................        440,262                 JPN
      24,000  Toyota Motor Co.................................        509,539                 JPN
       2,300  Volkswagen AG...................................        772,946                 GER
      30,000  Volvo Aktiebolag B Free.........................        615,642                 SWE
                                                                 ------------
                  Total Motor Vehicles........................      2,906,290        3.48%
                                                                 ------------    ----------
              OIL AND GAS
      98,000  British Gas Corp................................        386,473                 UK
      17,000  Repsol SA--ADR..................................        558,875                 SPA
       6,200  Societe National Elf--Aquitaine.................        457,420                 FRA
      15,000  YPF Sociedad Anonima--ADR.......................        324,375                 ARG
                                                                 ------------
                  Total Oil and Gas...........................      1,727,143        2.07%
                                                                 ------------    ----------
              PERSONAL SERVICES
      15,000  Secom Co Ltd....................................      1,044,093        1.25%    JPN
                                                                 ------------
              PRINTING AND PUBLISHING
      93,000  News Corp Ltd...................................        496,704                 AUS
      29,000  Singapore Press Holdings Ltd....................        512,561                 SIN
                                                                 ------------
                  Total Printing and Publishing...............      1,009,265        1.21%
                                                                 ------------    ----------
              REAL ESTATE
      62,000  City Developments...............................        451,472                 SIN
      82,000  Mitsui Fudosan..................................      1,009,576                 JPN
                                                                 ------------
                  Total Real Estate...........................      1,461,048        1.75%
                                                                 ------------    ----------
              RESTAURANTS
      24,000  Izumi (c).......................................        530,479        0.64%    JPN
                                                                 ------------    ----------
              RETAIL SALES
      13,000  Electrolux......................................        534,538                 SWE
      12,700  Hennes & Mauritz................................        709,046                 SWE
                                                                 ------------
                  Total Retail Sales..........................      1,243,584        1.49%
                                                                 ------------    ----------
              SOFTWARE
       4,900  SAP AG Vorzug (c)...............................        745,642        0.89%    GER
                                                                 ------------    ----------
              TELECOMMUNICATIONS
      86,000  Cable and Wireless..............................        614,203                 UK
      32,000  Ericsson AB (c).................................        627,715                 SWE
     400,000  Hong Kong Telecom...............................        713,920                 HK
         800  Hong Kong Telecom--ADR..........................         14,200                 HK
         209  Nippon Telegraph and Telephone Corp.............      1,691,829                 JPN
       8,300  Nokia AB K Shares (c)...........................        328,788                 FIN
       2,000  Rogers Cantel Mobile Comm--B (c)................         53,000                 CAN
</TABLE>
 
                       See notes to financial statements.
 
                                       62
<PAGE>
                         INTERNATIONAL EQUITY PORTFOLIO
                     PORTFOLIO OF INVESTMENTS--(CONTINUED)
                               DECEMBER 31, 1995
<TABLE><CAPTION>
                                                                                 PERCENT OF
SHARES/UNITS                                                        VALUE        NET ASSETS   COUNTRY
- ------------                                                     ------------    ----------   -------
<C>           <S>                                                <C>             <C>          <C>
              TELECOMMUNICATIONS--(CONTINUED)
     253,000  Telecom Italia Mobile--drnc (c).................   $    266,308                 ITA
     456,000  Telecom Italia Mobile (c).......................        803,381                 ITA
      18,500  Telecomunicacoes Brasileiras--ADR...............        890,816                 BRA
      44,000  Telefonica De Espana............................        609,316                 SPA
      25,600  Telefonos De Mexico ADR.........................        816,000                 MEX
       5,400  Vodafone Group PLC ADR..........................        190,350                 UK
                                                                 ------------
                  Total Telecommunications....................      7,619,826        9.13%
                                                                 ------------    ----------
              TELEPHONE UTILITIES
         300  Tele Danmark B..................................         16,403                 DEN
      34,600  Tele Danmark--ADR...............................        955,825                 DEN
                                                                 ------------
                  Total Telephone Utilities...................        972,228        1.17%
                                                                 ------------    ----------
              TEXTILES
      28,000  Wacoal Corp.....................................        380,022        0.45%    JPN
                                                                 ------------    ----------
              TIRE PRODUCTION
      81,000  Bridgestone Corp................................      1,287,810                 JPN
       9,000  Michelin B......................................        359,420                 FRA
                                                                 ------------
                  Total Tire Production.......................      1,647,230        1.97%
                                                                 ------------    ----------
              TOBACCO PRODUCTS
      58,000  B.A.T. Industries...............................        511,037        0.61%    UK
                                                                 ------------    ----------
              TOYS AND GAMES
      18,100  Nintendo Corp Ltd...............................      1,377,437        1.65%    JPN
                                                                 ------------    ----------
              WHOLESALERS
     184,000  Hutchison Whampoa...............................      1,120,853        1.34%    HK
                                                                 ------------    ----------
                  Total Common Stocks and Warrants (cost
              $75,986,728)....................................     77,137,531       92.44%
                                                                 ------------    ----------
              PREFERRED STOCK
              ------------------------------------------------
              DRUGS AND COSMETICS
         200  Wella AG (cost $144,093)........................        108,574        0.13%    GER
                                                                 ------------    ----------
                  Total Investments (cost $78,000,625)........   $ 79,175,541       94.88%
                  Total Assets Less Liabilities...............      4,270,774        5.12%
                                                                 ------------    ----------
                  Net Assets..................................   $ 83,446,315      100.00%
                                                                 ------------    ----------
                                                                 ------------    ----------
    The aggregate cost of securities for federal income tax purposes at December 31, 1995
     is $78,000,625.
    The following amount is based on costs for federal income tax purposes:
              Gross unrealized appreciation...................   $  3,665,875
              Gross unrealized depreciation...................   $ (2,490,959)
                                                                 ------------
              Net unrealized appreciation.....................   $  1,174,916
                                                                 ------------
                                                                 ------------
</TABLE>
 
* Traded on Italian exchange
 
- ------------
 
(c) Non-income producing security.
 
                       See notes to financial statements.
 
                                       63
<PAGE>
                              COUNTRY COMPOSITION
 
<TABLE>
<S>                                                                  <C>
Argentina.........................................................     0.42%
Australia.........................................................     5.58%
Brazil............................................................     1.13%
Canada............................................................     4.96%
Denmark...........................................................     1.23%
Finland...........................................................     0.42%
France............................................................     3.55%
Germany...........................................................     5.33%
Hong Kong.........................................................     4.88%
Italy.............................................................     2.11%
Japan.............................................................    30.81%
Malasia...........................................................     1.71%
Mexico............................................................     1.52%
Netherlands.......................................................     4.93%
Norway............................................................     1.06%
New Zealand.......................................................     1.01%
Singapore.........................................................     2.24%
Spain.............................................................     2.51%
Sweden............................................................     8.98%
Switzerland.......................................................     6.22%
Thailand..........................................................     0.37%
United Kingdom....................................................     9.03%
      Total:......................................................   100.00%
</TABLE>
 
                                       64
<PAGE>
                        DIVERSIFIED INVESTORS PORTFOLIOS
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    Diversified Investors Portfolios (the "Series Portfolio"), a series trust
organized on September 1, 1993 under the laws of the State of New York, is
composed of eleven different series that are, in effect, separate investment
funds: the Money Market Series, the High Quality Bond Series, the Intermediate
Government Bond Series, the Government/Corporate Bond Series, the Balanced
Series, the Equity Income Series, the Growth & Income Series, the Equity Growth
Series, the Special Equity Series, the High-Yield Bond Series, and the
International Equity Series (each a "Series"). The Declaration of Trust permits
the Board of Trustees to issue an unlimited number of beneficial interests in
each Series. Investors in a Series (e.g., investment companies, insurance
company separate accounts and common and commingled trust funds) will each be
liable for all obligations of that Series (and of no other Series). On January
3, 1994 (commencement of operations for each series except the High-Yield Bond
Series and the International Equity Series), MONY Pooled Separate Accounts
transferred all of their investable assets at a market value of $1,183,075,019
to those Series with corresponding investment objectives in exchange for
interests in those Series. The High-Yield Bond Series and International Equity
Series commenced operations on August 22, 1995 and September 29, 1995,
respectively.
 
    The International Equity Series was established by a redemption of assets
in-kind, valued at $77,137,079 from the Non-U.S. Equity Fund for Participant
Directed Plans within the Capital Guardian Collective Trust for Employee Benefit
Plans, a bank collective trust fund established and maintained by Capital
Guardian Trust Company, which were immediately invested at market value into the
Portfolio. The transaction resulted in a non-taxable event.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
    A. Security Valuation:
 
    Short-term securities having remaining maturities of 60 days or less are
valued at amortized cost or original cost plus accrued interest receivable, both
of which approximate value. The amortized cost of a security is determined by
valuing it at original cost and thereafter amortizing any discount or premium at
a constant rate until maturity. Securities traded on national securities
exchanges are valued at the last sales price as of the close of business on each
day or at the closing bid price for over-the-counter securities. Equity
securities are valued at the last sale price on the exchange on which they are
primarily traded or at the ask price on the NASDAQ system for unlisted national
market issues, or at the last quoted bid price for securities not reported on
the NASDAQ system. Bonds are valued at the last available price provided by an
independent pricing service for securities traded on a national securities
exchange. Bonds that are listed on a national securities exchange but are not
traded and bonds that are regularly traded in the over-the-counter market are
valued at the mean of the last available bid and asked prices by an independent
pricing service. All other securities will be valued at their fair value as
determined by the Board of Trustees.
 
    B. Repurchase Agreements:
 
    Each Series, along with other affiliated entities of the investment advisor,
may enter into repurchase agreements with financial institutions deemed to be
creditworthy by the Series investment advisor, subject to the seller's agreement
to repurchase and the Series agreement to resell such securities at a mutually
agreed upon price. Securities purchased subject to repurchase agreements are
deposited with a third party custodian, and pursuant to the terms of the
repurchase agreement must have an aggregate market value greater than or equal
to 102% and 105% of domestic and international securities, respectively, of the
repurchase price plus accrued interest at all times. If the value of the
underlying securities falls below the value of the repurchase price plus accrued
interest, the Series will require the seller to deposit additional collateral by
the next business day. If the request for additional collateral is not met or
the seller defaults on its repurchase obligation, the Series maintains the right
to
 
                                       65
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
sell the underlying securities at market value and may claim any resulting loss
against the seller. However, in the event of default or bankruptcy by the
seller, realization and/or retention of the collateral may be subject to legal
proceedings.
 
    C. Foreign Currency Translation
 
    The accounting records of the International Equity Series are maintained in
U.S. dollars. The market values of foreign securities, currency holdings and
other assets and liabilities are translated to U.S. dollars based on the
prevailing exchange rates each business day. Income and expenses denominated in
foreign currencies are translated at prevailing exchange rates when accrued or
incurred. The Series does not isolate realized gains and losses attributable to
changes in exchange rates from gains and losses that arise from changes in the
market value of investments. Such fluctuations are included with net realized
and unrealized gains or losses on investments. Net realized gains and losses on
foreign currency transactions represent net exchange gains and losses on
disposition of foreign currencies, the difference between the amount of
investment income receivable and foreign withholding taxes receivable recorded
on the Series' books and the U.S. dollar equivalent amounts actually received or
paid. Net unrealized foreign exchange gains and losses arise from changes in the
value of assets and liabilities other than investments in securities at fiscal
year end and forward foreign currency contracts, resulting from changes in the
exchange rate.
 
    D. Forward Currency Contracts
 
    The International Equity Series may enter into forward currency contracts
and forward cross currency contracts in connection with settling planned
purchases or sales of securities or to hedge the currency exposure associated
with some or all of the Series' portfolio securities. A forward currency
contract is an agreement between two parties to buy and sell a currency at a set
price on a future date. The market value of a forward currency contract
fluctuates with changes in forward currency exchange rates. Forward currency
contracts are marked to market daily and the change in value is recorded by the
Series as an unrealized gain or loss. When a forward currency contract is
extinguished, through delivery or offset by entering into another forward
currency contract, the Series records a realized gain or loss equal to the
different between the value of the contract at the time it was opened and the
value of the contract at the time it was extinguished or offset. These contracts
may involve market risk in excess of the unrealized gain or loss reflected in
the Series' Statement of Assets and Liabilities and the Statement of Operations.
In addition, the Series could be exposed to risk if the counterparties are
unable to meet the terms of the contracts or if the value of the currency
changes unfavorably to the U.S. dollar.
 
    E. Federal Income Taxes:
 
    It is the Series policy to comply with the applicable provisions of the
Internal Revenue Code. Therefore, no federal income tax provision is required.
 
    F. Security Transactions and Investment Income:
 
    Security transactions are accounted for on a trade date basis (the day after
the date the order to buy or sell is executed). Dividend income is recorded on
the ex-dividend date. Interest income is recorded on the accrual basis and
includes amortization of premium and discount on investments. Realized gains and
losses from securities transactions are recorded on the identified cost basis.
 
    All of the net investment income and realized and unrealized gains and
losses from security transactions are determined on each valuation day and
allocated pro rata among the investors in a Series at the time of such
determination.
 
                                       66
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
    G. Operating Expenses:
 
    The Series Portfolio accounts separately for the assets, liabilities and
operations of each Series. Expenses directly attributable to a Series are
charged to that Series, while expenses attributable to all Series are allocated
among them.
 
    H. Other:
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
 
3. FEES AND TRANSACTIONS WITH AFFILIATES
 
    AUSA Life Insurance Company, Inc. ("AUSA") is the parent company of
Diversified Investment Advisors, Inc. (the "Advisor"). AUSA has sub-accounts
which invests in the corresponding Portfolios as follows:
 
<TABLE><CAPTION>
                        AUSA SUBACCOUNT                            PERCENTAGE INVESTMENT IN PORTFOLIO
- ----------------------------------------------------------------   ----------------------------------
<S>                                                                <C>
Money Market....................................................                  42.43%
High Quality Bond...............................................                  54.41%
Intermediate Government Bond....................................                  63.72%
Government/Corporate Bond.......................................                  25.83%
Balanced........................................................                  92.89%
Equity Income...................................................                  68.02%
Growth & Income.................................................                  72.63%
Equity Growth...................................................                  85.74%
Special Equity..................................................                  51.48%
High Yield Bond.................................................                  73.21%
International Equity............................................                  41.39%
</TABLE>
 
    The Advisor manages the assets of each Series of the Series Portfolio
pursuant to an Investment Advisory Agreement (the "Advisory Agreement") with the
Series Portfolio with respect to each Series. Subject to such further policies
as the Board of Trustees may determine, the Advisor provides general investment
advice to each Series. For its services under the Advisory Agreement, the
Adviser receives from each Series fees accrued daily and paid monthly at an
annual rate equal to the percentages specified in the table below of the
corresponding Series' average daily net assets. The Advisor is currently waiving
a portion of its investment advisory fee.
 
    For each Series, the Advisor has entered into an Investment Subadvisory
Agreement (each a "Subadvisory Agreement") with the subadvisors listed in the
table below (each a "Subadvisor", collectively the "Subadvisors"). It is the
responsibility of a Subadvisor to make the day-to-day investment decisions of
the Series and to place the purchase and sales orders for securities
transactions of such series, subject in all cases to the general supervision of
the Advisor. For its services under each
 
                                       67
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
3. FEES AND TRANSACTIONS WITH AFFILIATES--(CONTINUED)
Subadvisory Agreement, the Subadvisors receive a fee from the Advisor at an
annual rate equal to the percentages specified in the table below of the
corresponding Series' average net assets.
 
<TABLE>
<CAPTION>
       DIVERSIFIED INVESTORS                                                 ADVISOR    SUBADVISORS
          PORTFOLIO SERIES                   PORTFOLIO SUBADVISORS           FEE(1)         FEE
- ------------------------------------  ------------------------------------   -------    -----------
<S>                                   <C>                                    <C>        <C>
Money Market Series                   Capital Management Group                 0.25%        0.05%
High Quality Bond Series              Merganser Capital Management
                                        Corporation                            0.35           (2)
Intermediate Government Bond Series   1740 Advisors, Inc.                      0.35         0.15
Government/Corporate Bond Series      Capital Management Group                 0.35         0.15
Balanced Series                       Institutional Capital Corporation        0.45           (3)
Equity Income Series                  Asset Management Group                   0.45         0.25
Growth & Income Series                Munder Capital Management, Inc.
                                        (1/1/95--11/13/95)                     0.60           (4)
                                      The Putnam Advisory Co Inc.
                                        (11/14/95--12/31/95)                   0.60           (4)
Equity Growth Series                  Jundt Associates, Inc.                   0.70         0.63
Special Equity Series                 (5)                                      0.80         0.50
High-Yield Bond Series                Delaware Investment Advisors             0.55           (6)
International Equity Series           Capital Guardian Trust Co.               0.75           (7)
</TABLE>
 
- ------------
(1) The Advisor is currently waiving a portion of its fee.
 
(2) 0.50 on the first $10,000,000 in net assets, 0.375% on the next $15,000,000
    in net assets, 0.25 on the next $75,000,000 in net assets and 0.1875% on all
    net assets in excess of $100,000,000.
 
(3) 0.55% on the first $25,000,000 in net assets, 0.45% on the next $25,000,000
    in net assets, and 0.35% on all net assets in excess of $50,000,000.
 
(4) Munder: 0.50% on the first $50,000,000 in net assets, 0.30% on the next
    $25,000,000 in net assets, and 0.25% on net assets in excess of $75,000,000.
    Putnam: 0.30% on the first $100,000,000 in net assets, 0.20% on net assets
    in excess of $100,000,000.
 
(5) The Special Equity Series has four Subadvisors: Pilgrim Baxter & Associates,
    Ltd., Ark Asset Management Co., Inc.; Liberty Investment Management, Inc.;
    and Westport Asset Management, Inc.
 
(6) 0.40% on the first $20,000,000 in net assets, 0.30% on the next $20,000,000
    in net assets, and 0.20% on all net assets in excess of $40,000,000.
 
(7) 0.75% on the first $25,000,000 in net assets, 0.60% on the next $25,000,000
    to $50,000,000 in net assets, 0.425% on the next $50,000,000 to $250,000,000
    in net assets and 0.375% on all net assets in excess of $250,000,000.
 
                                       68
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
3. FEES AND TRANSACTIONS WITH AFFILIATES--(CONTINUED)
    For the year ended December 31, 1995, the Advisor has voluntarily undertaken
to waive fees in accordance with the expense caps as follows:
 
<TABLE><CAPTION>
                                 FUND                                          EXPENSE CAP
- ----------------------------------------------------------------------   -----------------------
<S>                                                                      <C>
Money Market Series...................................................   30 basis points (b.p.)
High Quality Bond Series..............................................   40 b.p.
Intermediate Government Bond Series...................................   40 b.p.
Government/Corporate Bond Series......................................   40 b.p.
Balanced Series.......................................................   50 b.p.
Equity Income Series..................................................   50 b.p.
Growth & Income Series................................................   65 b.p.
Equity Growth Series..................................................   75 b.p.
Special Equity Series.................................................   85 b.p
High-Yield Bond Series................................................   60 b.p.
International Equity Series...........................................   80 b.p.
</TABLE>
 
    Certain trustees and officers of the Series Portfolio are also directors,
officers or employees of the Advisor or its affiliates. None of the trustees so
affiliated receive compensation for services as trustees of the Series
Portfolio. Similarly, none of the Series Portfolio officers receive compensation
from the Series Portfolio.
 
4. FINANCIAL HIGHLIGHTS:
 
<TABLE><CAPTION>
                                                                                           RATIO OF NET
                                                             RATIO OF      RATIO OF NET     INVESTMENT
                                             RATIO OF       EXPENSES,       INVESTMENT     INCOME, NET
                                              GROSS            NET          INCOME TO       OF WAIVERS
                                             EXPENSES       OF WAIVERS      PORTFOLIO      TO PORTFOLIO
                                            TO AVERAGE      TO AVERAGE     AVERAGE NET       AVERAGE        PORTFOLIO
                                            NET ASSETS      NET ASSETS        ASSETS        NET ASSETS       TURNOVER
                                           ------------    ------------    ------------    ------------    ------------
                                           1995    1994    1995    1994    1995    1994    1995    1994    1995    1994
                                           ----    ----    ----    ----    ----    ----    ----    ----    ----    ----
<S>                                        <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Money Market Series.....................    .31%   .32%    .30%    .30%    5.70%   4.05%   5.69%   4.07%   n/a     n/a
High Quality Bond Series................    .41    .41     .40     .40     5.83    5.77    5.82    5.79     25%     37%
Intermediate Government Bond Series.....    .45    .45     .40     .40     5.57    5.71    5.52    5.76     59      21
Government/Corporate Bond Series........    .39    .40     .39     .40     5.90    5.71    5.90    5.72    122     122
Balanced Series.........................    .54    .53     .50     .50     4.19    3.57    4.15    3.61    124     118
Equity Income Series....................    .49    .49     .49     --      3.37    3.43    3.37    3.43     23      30
Growth & Income Series..................    .68    .67     .65     .65     1.49    1.35    1.47    1.37    155      21
Equity Growth Series....................    .75    .76     .75     .75      .41     .08     .41     .11     62      75
Special Equity Series...................    .88    .88     .85     .85      .33     .27     .30     .30    155      90
High-Yield Bond Series*.................   1.32    n/a     .60     n/a     8.45     n/a    7.73     n/a     21     n/a
International Equity Series*............    .83    n/a     .80     n/a      .53     n/a     .50     n/a      7     n/a
</TABLE>
 
- ------------
* Annualized (except "Portfolio Turnover")
 
5. SECURITIES LENDING
 
    The Series may lend its securities to certain firms of the New York Stock
Exchange. The loans are collateralized at all times with cash or securities with
a market value at least equal to the market value of the securities on loan. Any
deficiencies or excess of collateral must be delivered or transferred by the
member firms no later than the close of business on the next business day. As
with other extensions of credit, the Series may bear the risk of delay in
recovery or even loss of rights in the collateral should the borrower of the
securities fail financially. The Series receives compensation, net of related
expenses, for
 
                                       69
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
5. SECURITIES LENDING--(CONTINUED)
lending its securities which is included in interest income on the Statement of
Operations. At December 31, 1995, the Series loaned securities having market
values as follows:
 
<TABLE><CAPTION>
                                                            MARKET VALUE    COLLATERAL
                                                            ------------    -----------
<S>                                                         <C>             <C>
Intermediate Government Bond Series......................   $  9,632,499    $10,072,779
Government/Corporate Bond Series.........................     24,882,591     25,522,680
Balanced Series..........................................     44,855,823     45,264,696
Equity Income Series.....................................     32,341,850     40,895,567
Growth & Income Series...................................      9,295,738      8,426,958
Equity Growth Series.....................................     38,008,275     43,322,473
Special Equity Series....................................     24,289,950     25,517,296
</TABLE>
 
6. PURCHASE AND SALES OF INVESTMENTS
 
    The aggregate cost of investments purchased and proceeds from sales or
maturities for the year ended December 31, 1995, except for the High-Yield Bond
Series and the International Equity Series, which commenced operations on August
22, 1995 and September 29, 1995, respectively, were as follows:
 
<TABLE>
<CAPTION>
                                                                         COST OF         PROCEEDS
                                                                        PURCHASES       FROM SALES
                                                                       ------------    ------------
<S>                                <C>                                 <C>             <C>
High Quality Bond                  Government Obligations              $  7,485,156    $  9,775,000
                                   Other                                 90,987,861      27,551,146
Intermediate Government            Government Obligations                39,072,203      46,901,641
 Bond                              Other                                  2,483,850               0
Government/Corporate               Government Obligations               197,580,983     209,414,611
 Bond                              Other                                122,386,994      79,397,548
Balanced                           Government Obligations                57,119,727      59,294,289
                                   Other                                126,156,208     110,742,597
Equity Income                      Other                                134,758,652     150,097,939
Growth & Income                    Other                                149,015,878     153,018,963
Equity Growth                      Other                                140,230,205      97,274,051
Special Equity                     Other                                377,723,502     364,616,633
High-Yield Bond                    Other                                  9,592,564       1,527,669
International Equity               Other                                 10,480,055       4,995,961
</TABLE>
 
                                       70
<PAGE>
                 DIVERSIFIED INVESTORS PORTFOLIOS--(CONTINUED)
                         NOTES TO FINANCIAL STATEMENTS
 
7. FORWARD CURRENCY CONTRACTS
 
    At December 31, 1995, the International Equity Series had entered into
forward currency contracts which contractually obligate the Portfolio to
deliver/receive currency at specified future dates. The open contracts are as
follows:
 
<TABLE>
<CAPTION>
                                        UNITS OF       IN EXCHANGE     NET UNREALIZED
   VALUE DATE       DELIVER/RECEIVE     CURRENCY           FOR          APPR/(DEPR)
- -----------------  -----------------   -----------    -------------    --------------
<S>                <C>                 <C>            <C>              <C>
Buys
01/03/96           Spanish Peseta        2,110,172      $  17,370         $     24
01/24/96           Canadian Dollars        814,248        597,467             (748)
10/30/96           Japanese Yen         93,267,250        962,610          (21,277)
                                                                       --------------
                                                                          ($22,001)
                                                                       --------------
Sells
01/02/96           Malaysian Ringgit           189      $      74         $      0
01/04/96           Japanese Yen         15,595,020        151,629              377
01/24/96           Canadian Dollars        814,248        593,000           (3,718)
03/11/96           German Marks            433,140        300,000           (3,813)
10/15/96           Japanese Yen        377,578,600      3,962,000          157,873
10/15/96           Japanese Yen         19,026,000        200,000            8,312
10/30/96           Japanese Yen         93,267,250        965,000           23,667
                                                                       --------------
                                                                          $182,697
                                                                       --------------
</TABLE>
 
                                       71
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
TO THE BOARD OF TRUSTEES AND OWNERS OF BENEFICIAL INTERESTS OF THE
DIVERSIFIED INVESTORS PORTFOLIOS:
 
    We have audited the accompanying statements of assets and liabilities of
Diversified Investors Portfolios (comprising, respectively, the Money Market,
High Quality Bond, Intermediate Government Bond, Government/Corporate Bond,
Balanced, Equity Income, Growth and Income, Equity Growth, Special Equity,
High-Yield Bond and International Equity Portfolios) (collectively the "Series
Portfolios") as of December 31, 1995 and the related statements of operations
for the year then ended, and the statements of changes in net assets and the
financial highlights for each of the two years in the period then ended for each
Portfolio except the High-Yield Bond and International Equity Portfolios, for
which the periods were from August 22, 1995 and September 29, 1995 (commencement
of operations), respectively, to December 31, 1995. These financial statements
and financial highlights are the responsibility of the Series Portfolios
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. Our procedures included
confirmation of securities owned as of December 31, 1995 by correspondence with
the custodian and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
 
    In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of
each of the Portfolios constituting Diversified Investors Portfolios as of
December 31, 1995, the results of their operations, the changes in their net
assets, and the financial highlights for the periods referred to above in
conformity with generally accepted accounting principles.
 
                                          COOPERS & LYBRAND L.L.P.
 
New York, New York
February 12, 1996


                                        72


<PAGE>

                     Annual Report--December 31, 1995
                              --------------

                       CALVERT RESPONSIBLY INVESTED 
                             BALANCED PORTFOLIO


      Managed by Calvert Asset Management Company, Inc. and NCM Capital   
                   Management, Inc., effective February 1995


Dear Investor: 

        In seeking to provide investors with consistently competitive 
returns, the Board of Directors selected different investment managers. In 
February, NCM Capital assumed responsibility for managing the equity portion 
of the Portfolio and Calvert Asset Management Company, Inc. assumed 
responsibility for managing the Portfolio's fixed-income assets. U.S. Trust 
Company of Boston was the previous investment manager.
        The 12-month period ended December 31, 1995 proved to be an excellent 
one for most investors as a cooling economy, tame inflation and falling 
interest rates worked together to push stock and bond prices higher. Gross 
Domestic Product (GDP) slowed to 2% annualized, based on estimates of fourth 
quarter data. To stimulate the economy, the Federal Reserve lowered interest 
rates twice in the second half of 1995, reducing its target for the federal 
funds rate to 5.5% by year end.

                                        [GRAPH]
- ------------------------------------------------------------------------
                              CALVERT RESPONSIBLY INVESTED 
                                  BALANCED PORTFOLIO

                           Comparison of change in value of a
                            hypethetical $10,000 investment

40,000 ----------------------------------------------------
                                                             35,513
35,000 ----------------------------------------------------
30,000 ----------------------------------------------------
25,000 ----------------------------------------------------
                                                             24,648
                                                             22,242
20,000 ----------------------------------------------------
                                                             16,681
15,000 ----------------------------------------------------
10,000 ----------------------------------------------------
 5,000 ----------------------------------------------------
       9/86                  12/89               12/93
                12/87                12/91              12/95

                          CRI Balanced
                          S&P 500*
                          Lehman Aggregated Bond
                          90 - Day T-Bill

                          Average Annual Total Return
                          (periods ending 12/31/95)



                  1 Year  29.87%                5 Year  11.16%
                          Life of Fund 10.15% (9/86)*
- ------------------------------------------------------------------------

                   * New sub-advisors assumed management of the
                        Portfolio effective February 1995.


    Performance information is for the Portfolio only and does not reflect 
  charges and expenses of the variable annuity. Past performance does not 
  indicate future results.
- ------------------------------------------------------------------------

MARKET SUMMARY

        The stock market, as measured by the Standard & Poor's 500 Registration
Mark Index, had its best year since 1975, rising 34% for the year. Stocks 
from the technology and financial sectors were among the leading issues. 
Investors sought the safety of large-capitalization stocks which outperformed 
small-capitalization stocks by a significant margin.  


<PAGE>


        As yields fell, bonds moved ahead, with the Lehman Aggregate Bond 
Index advancing 18.47%. Money market investors paid a high price for security 
as the average money market fund returned just over 5% for the entire year.   


PERFORMANCE AND STRATEGY

        For the 12-month period ended December 31, 1995, the Balanced 
Portfolio's total return of 29.87% was significantly ahead of the Lipper 
Balanced Funds Average total return of 25.16%. 
        The Portfolio's above-average gain was due to its substantial equity 
investments in the financial, technology and consumer-staple sectors. 
Particularly, our financial service holdings benefited from declining 
interest rates and from merger and acquisition activity in the banking area. 
The fixed-income portion is continuing to make a significant contribution to 
the Portfolio's performance. Near the end of the year, we added callable 
agency securities to the Portfolio as they became undervalued by the rest of 
the market. Currently, the average maturity of the Portfolio's bond portion 
is approximately 7.9 years. 


OUTLOOK 

        Nineteen ninety-six marks the sixth year of the economic expansion. 
With a sluggish economy at hand, we would not be surprised to see the Federal 
Reserve cut short-term rates another 50 basis points, possibly as early as 
the first quarter.  Our forecast for the year calls for continued slow economic
growth, low inflation and low interest rates. Stocks and bonds should continue
to move higher in 1996, albeit at a slower rate than in 1995.
        As of this writing, a shareholder meeting was pending to merge the 
CRI Bond Portfolio into the CRI Balanced Portfolio. Assuming the merger was 
approved, we welcome all CRI Bond Portfolio shareholders. 
        We appreciate your investment in the CRI Balanced Portfolio. 


Sincerely,




/s/ Clifton S. Sorrell
- ----------------------
Clifton S. Sorrell 
President 


<PAGE>


                      REPORT OF INDEPENDENT ACCOUNTANTS
                                  ---------


To the Board of Directors of Acacia Capital Corporation and Shareholders of 
the Calvert Responsibly Invested Balanced Portfolio:

        We have audited the accompanying statement of assets and liabilities 
of Calvert Responsibly Invested Balanced Portfolio (one of the portfolios 
comprising the Acacia Capital Corporation), including the portfolio of 
investments, as of December 31, 1995, and the related statement of operations 
for the year then ended, and statement of changes in net assets and financial 
highlights for each of the two years then ended. These financial statements 
and financial highlights are the responsibility of the Fund's management. Our 
responsibility is to express an opinion on these financial statements and 
financial highlights based on our audits. The financial highlights for each 
of the preceding years were audited by other auditors whose report dated 
January 31, 1994 expressed an unqualified opinion thereon.
        We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements 
and financial highlights are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
in the financial statements. Our procedures included confirmation of 
investments owned as of December 31, 1995, by correspondence with the custodia
n and brokers. An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion.

        In our opinion, the financial statements and financial highlights 
referred to above present fairly, in all material respects, the financial 
position of Calvert Responsibly Invested Balanced Portfolio as of December 
31, 1995, the results of its operations for the year then ended, and the 
changes in its net assets and financial highlights for each of the two years 
in the period then ended, in conformity with generally accepted accounting 
principles.



                                        COOPERS & LYBRAND L.L.P.


Baltimore, Maryland
January 26, 1996


<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                            PORTFOLIO OF INVESTMENT                 
                               DECEMBER 31, 1995
                                   ---------

                                                           Principal
  Corporate Debt (8.2%)                                      Amount     Value 
- --------------------------------------------------------------------------------
BellSouth Savings, 9.19%, 7/1/03 ....................... $  395,312   $  445,374
CIT Group Holdings, Inc., 5.82%, 5/11/98 ...............  3,000,000    2,994,132
First Union Corp., 7.50%, 4/15/35 (Tender 7/1/05 @ 100)   2,000,000    2,215,020
Puget Power Consv., 6.45%, 4/11/05 .....................  1,904,373    1,989,544
United Dominion Reality Trust, Inc., 8.50%, 9/15/24 ....  1,200,000    1,351,200
                                                                      ----------

    Total Corporate Debt (Cost $8,687,485) ...........                 8,995,270
                                                                       ---------


  Mortgage Backed Securities (7.8%)
- --------------------------------------------------------------------------------
Advanta Corp., 5.50%, 3/25/10  .........................   2,294,773   2,209,436
Federal Home Loan Mortgage Corp., 6.00%, 12/15/19  .....   1,000,000     999,470
Federal Home Loan Mortgage Corp., 6.50%, 8/15/21 .......   1,000,000   1,020,350
Federal Home Loan Mortgage Corp., 7.00%, 9/1/25  .......     976,288     985,133
Federal National Mortgage Assn., 6.50%, 12/25/23 .......   1,000,000     993,090
Federal National Mortgage Assn., 7.00%, 8/1/25 .........     990,110     998,149
Government National Mortgage Assn., 6.50%, 12/15/23  ...   1,447,099   1,435,797
                                                                       ---------
    
    Total Mortgage Backed Securities (Cost $8,343,292) ..              8,641,425
                                                                       ---------

  Municipal Obligations (6.7%)
- --------------------------------------------------------------------------------
Gardena, California Certificates of Participation VRDN,
    6.15%, 7/1/25, LOC: Sumitomo Trust & Banking Ltd. **   1,500,000   1,500,000
Illinois Housing Development Authority VRDN, 6.027%,
    6/1/22, AMBAC Insured (Tender 1/2/96 @ 100) ** .....   1,600,000   1,600,000
Illinois Housing Development Authority, 8.35%, 8/1/26 ..   1,170,000   1,247,922
Long Beach, California Pension Obligation, 7.14%, 9/1/10,
    FSA Insured ........................................   1,000,000   1,043,420
Sacramento County, California Pension Funding, 5.98%,
    8/15/14, MBIA Insured (Tender 2/15/96 @ 100) .......   2,000,000   2,000,000
                                                                       ---------

    Total Municipal Obligations (Cost $7,277,136).......               7,391,342
                                                                       ---------

REPURCHASE AGREEMENTS FOR DEPOSIT
AT COST, COLLATERALIZED BY SECURITIES 
ISSUED OR GUARANTEED BY THE
U.S. GOVERNMENT (2.7%)
- --------------------------------------------------------------------------------
Donaldson, Lufkin, Jenerette: 5.85%, dated 12/29/95,
    due 1/2/96 ($3,055,934, Resolution Funding 
Corp., Zero Coupon, 1/15/30) ............................. 3,000,000   3,000,000

                                                                       ---------
    Total Repurchase Agreements (Cost $3,000,000)                      3,000,000
                                                                       ---------


See notes to portfolio of investments.
<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                       PORTFOLIO OF INVESTMENT(CONTINUED)
                                DECEMBER 31, 1995
                                    ---------

  U.S. Government Agencies and                             Principal 
  Instrumentalities (10.6%)                                  Amount     Value 
- --------------------------------------------------------------------------------
Federal Home Loan Bank, 6.83%, 11/9/00 ...............   $1,000,000   $1,001,300

Federal Home Loan Mortgage Corp., 5.47%, 1/5/96 ......    3,000,000    2,998,177
Federal National Mortgage Assn., 5.49%, 10/2/03 ......    1,000,000      994,600

Federal National Mortgage Assn., 6.85%, 9/12/05 ......    2,500,000    2,573,300

Resolution Funding Corp., 8.625%, 1/15/21 ............    1,000,000    1,309,140

Small Business Administration, 8.05%, 6/1/12 .........      869,101      925,854

U.S. Department of Veteran Affairs, 8.00%, 7/15/18 ...    1,000,000    1,067,830
WNH Ltd Partnership, 9.40%, 10/01/99 .................      705,000      764,509
                                                                       ---------

    Total U.S. Government Agencies and Instrumentalities 
    (Cost $11,303,794) ..............................                11 ,634,710


  U.S. TREASURY (4.5%)                                              
- --------------------------------------------------------------------------------
U.S. Treasury Bonds, 6.875%, 8/15/25 ...................   3,500,000   3,949,750
U.S. Treasury Notes, 5.875%, 11/15/05 ..................   1,000,000   1,022,650
                                                                       ---------

    Total U.S. Treasury (Cost $4,935,525 ) .............               4,972,400


  OTHER DEBT (0.9%)                                                             
- --------------------------------------------------------------------------------
Chickasaw Nation, Oklahoma, 10.00%, 8/1/03 ...........    1,000,000    1,000,000
                                                                       ---------

 Total Other Debt (Cost $1,000,000) ...................                1,000,000


  EQUITY SECURITIES (57.8%)                                  SHARES
- --------------------------------------------------------------------------------
    BEVERAGE HOTEL AND LEISURE (1.9%)
     Delta Corp. ....................................        350,000     920,719
     Regal Cinemas, Inc. * ..........................         39,683   1,180,554
                                                                       ---------
                                                                       2,101,273
                                                                       ---------

    BIOTECHNOLOGY (1.1%)
     Amgen, Inc. * ...................................        21,160   1,256,375
                                                                       ---------
                                                                       1,256,375
                                                                       ---------

    BUSINESS EQUIPMENT AND SERVICES (2.3%)
     Hewlett Packard Co. .............................        16,000   1,340,000
     Xerox Corp. .....................................         8,850   1,212,450
                                                                       -------- 
                                                                       2,552,450
                                                                       ---------


See notes to portfolio of investments.
<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                       PORTFOLIO OF INVESTMENT(CONTINUED)
                                DECEMBER 31, 1995
                                    ---------


  EQUITY SECURITIES (CONT'D)                                 SHARES      VALUE
- --------------------------------------------------------------------------------
  COMMUNICATIONS (2.8%)
     Ameritech Corp. .....................................   22,360  $ 1,319,240
     DSC Communications Corp. * ..........................   47,860    1,764,838
                                                                       ---------
                                                                       3,084,078
                                                                       ---------


   COMPUTERS (6.0%)
     3Com Corp. * ........................................   26,300    1,226,238
     BMC Software, Inc. * ................................   23,470    1,003,343
     Computer Associates International, Inc. .............   21,950    1,248,406
     Oracle Systems Corp. * ..............................   23,405      991,787
     Seagate Technology * ................................   17,700      840,750
     Sun Microsystems, Inc. * ............................   28,820    1,314,913
                                                                       ---------
                                                                       6,625,437
                                                                       ---------


   CONSUMER PRODUCTS (1.3%)
     Gillette Co. ........................................   26,700    1,391,738
                                                                       ---------
                                                                       1,391,738
                                                                       ---------


   DELIVERY (0.6%)
     Federal Express Corp. * .............................    9,300      687,038
                                                                         -------
                                                                         687,038
                                                                         -------


   ELECTRONICS (5.5%)
     Arrow Electronics, Inc. * ...........................   22,090      952,631
     E M C Corp. * .......................................   73,350    1,127,756
     Linear Technology Corp. .............................   17,900      702,575
     Micron Technology, Inc. .............................   19,600      776,634
     Philips Electronics N.V .............................   28,100    1,008,088
     Teradyne, Inc. (rights) * ...........................   58,280    1,457,000
                                                                       ---------
                                                                       6,024,684
                                                                       ---------


   Entertainment (1.2%)
     Walt Disney Co. .....................................   21,905    1,292,395
                                                                       ---------
                                                                       1,292,395
                                                                       ---------


   FINANCIAL SERVICES (9.8%)
     Advanta Corp., Class A ..............................   15,100      577,575
     Bank New York, Inc. .................................   25,800    1,257,750
     Bank of Boston Corp. (rights) .......................   32,915    1,522,319
     Baybanks, Inc. (rights) .............................   15,845    1,556,771
     Federal National Mortgage Assn ......................   12,200    1,514,325
     Green Tree Finl Corp. ...............................   37,830      997,766
     Umbono Investment Corp., Ltd. * .....................1,156,540    3,331,140
                                                                      ----------
                                                                      10,757,646
                                                                      ----------


See notes to portfolio of investments.
<PAGE>


   EQUITY SECURITIES (CONT'D)                              SHARES       VALUE
- --------------------------------------------------------------------------------
     FOOD SERVICES (2.5%)
       Kellogg Co. ....................................    17,150    $1,324,837
       Sysco Corp. (rights) ...........................    44,300     1,439,750
                                                                     ----------
                                                                      2,764,587
                                                                     ----------

     HEALTH CARE (2.6%)
       Healthcare Compare Corp. * .....................    33,650     1,463,775
       Johnson & Johnson ..............................    16,700     1,429,937
                                                                     ----------
                                                                      2,893,712
                                                                     ----------

     INDUSTRIAL PRODUCTS (2.8%)
       Applied Materials, Inc.  * .....................    15,600       676,650
       Sigma Aldrich Corp. ............................    23,325     1,154,587
       Wellman, Inc. ..................................    20,200       459,550
                                                                     ----------
                                                                      3,066,474
                                                                     ----------


     INSURANCE (3.1%)
       AFLAC, Inc. ....................................    17,900       776,413
       Allstate Corp. .................................    31,550     1,297,494
       American International Group, Inc. .............    14,650     1,355,125
                                                                     ----------
                                                                      3,429,032
                                                                     ----------


     MACHINERY (1.3%)
       AGCO Corp. .....................................    26,920     1,372,920
                                                                     ----------
                                                                      1,372,920


     MANUFACTURING (1.0%)
       Dover Corp. ....................................    31,400     1,157,875
                                                                     ----------
                                                                      1,157,875


     MEDIA AND PUBLISHING (1.0%)
       Scholastic Corp. * .............................    13,665     1,062,454
                                                                     ----------
                                                                      1,062,454
                                                                     ----------


     MEDICAL (3.4%)
       Becton Dickinson & Co. .........................    22,700     1,702,500
       Boston Scientific Corp. * ......................    15,085       739,165
       Medtronic, Inc. ................................    24,100     1,346,587
                                                                     ----------
                                                                      3,788,252
                                                                     ----------


     MERCHANDISING (0.9%)
       Albertson's, Inc. ..............................    28,980       952,717
                                                                     ----------
                                                                        952,717
                                                                     ----------


See notes to portfolio of investments.
<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                       PORTFOLIO OF INVESTMENT(CONTINUED)
                                DECEMBER 31, 1995
                                    ---------


  EQUITY SECURITIES (CONT'D)                                 SHARES      VALUE
- --------------------------------------------------------------------------------

     OIL & GAS (0.7%)
       Smith International, Inc. (rights)* ..............    33,135  $  778,673
                                                                     ----------
                                                                        778,673
                                                                     ----------

     PAPER AND PACKAGING (0.9%)
       Chesapeake Corp. (rights) ........................    33,410     989,771
                                                                     ----------
                                                                        989,771
                                                                     ----------


     PHARMACEUTICAL (1.4%)
       Merck & Co., Inc. ................................    24,000   1,578,000
                                                                     ----------
                                                                      1,578,000
                                                                     ----------


     RETAIL (1.0%)
       Consolidated Stores Corp. * ......................    49,550   1,077,713
                                                                     ----------
                                                                      1,077,713
                                                                     ----------


     TELECOMMUNICATIONS (2.7%)
       Century Tel Enterprises, Inc. (rights) ...........    52,045   1,652,429
       Ericsson L M Tel, Co., Class B, ADR ..............    69,305   1,351,447
                                                                     ----------
                                                                      3,003,876
                                                                     ----------


            Total Equity Securities (Cost $53,795,240) ..            63,689,170
                                                                     ----------

                 TOTAL INVESTMENTS (99.2%)
                 (Cost $98,342,472) .....................          $109,324,317
                                                                   ============
                                                                  



<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                             PORTFOLIO OF INVESTMENT
                                DECEMBER 31, 1995
                                    ---------


  ASSETS
- --------------------------------------------------------------------------------
     Investments in securities, at value
         - see accompanying portfolio ...........................   $109,324,317
     Cash .......................................................        529,881
     Receivable for securities sold .............................      1,118,254
     Interest and dividends receivable ..........................        619,319
     Other assets ...............................................          1,146
                                                                     -----------

         Total assets ...........................................    111,592,917
                                                                     -----------


   Liabilities
- --------------------------------------------------------------------------------
     Payable for securities purchased ...........................      1,285,855
     Payable to Calvert Asset Management Company, Inc. ..........         65,553
     Accrued expenses and other liabilities .....................          4,296
                                                                    ------------
         Total liabilities ......................................      1,355,704
                                                                    ------------
           Net assets ...........................................   $110,237,213
                                                                    ============


       NET ASSETS CONSIST OF:
- --------------------------------------------------------------------------------
     Par value and paid-in capital applicable to
         64,728,020 shares of common stock outstanding;
         $1 par value, 70,000,000 shares authorized .............   $ 98,074,699
     Undistributed net investment income (loss) .................        270,941

     Accumulated net realized gains (losses) on investments
         and foreign currencies .................................        909,752
     Net unrealized appreciation (depreciation) on investments
         and assets and liabilities in foreign currencies .......     10,981,821
                                                                    ------------
         NET ASSETS .............................................   $110,237,213
                                                                    ============

         Net Asset Value per Share ..............................      $   1.703
                                                                    ============


See notes to portfolio of investments.
<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                             PORTFOLIO OF INVESTMENT
                                DECEMBER 31, 1995
                                    ---------


  NET INVESTMENT INCOME

INVESTMENT INCOME
- --------------------------------------------------------------------------------
     Interest income .............................................   $2,666,330
     Dividend income (net of foreign taxes of $14,460) ...........      724,043
                                                                      ---------
     Total investment income .....................................    3,390,373
                                                                      ---------


Expenses
     Investment advisory fee .....................................      610,216
     Directors' fees and expenses ................................       11,987
     Custodian fees ..............................................       24,129
     Registration fees ...........................................        6,340
     Reports to shareholders .....................................       44,249
     Professional fees ...........................................       25,803
     Miscellaneous ...............................................        3,565
                                                                      ---------
         Total expenses ..........................................      726,289
         Fees paid indirectly ....................................      (24,129)
                                                                      ---------
             Net expenses ........................................      702,160
                                                                      ---------
                Net Investment Income ............................    2,688,213
                                                                      ---------


  REALIZED AND UNREALIZED GAIN (LOSS) 
  ON INVESTMENTS
- --------------------------------------------------------------------------------

     Net realized gain (loss) on:
         Securities ..............................................    9,151,962
         Foreign currencies ......................................      (20,556)
                                                                      ---------
                                                                      9,131,406
                                                                      ---------


     Change in unrealized appreciation or depreciation on:
         Securities ..............................................   10,212,497
         Assets and liabilities in foreign currencies ............          (24)
                                                                     ----------
                                                                     10,212,473
                                                                     ----------


            NET REALIZED AND UNREALIZED GAIN (LOSS)
            ON INVESTMENTS .......................................   19,343,879
                                                                     ----------


            INCREASE (DECREASE) IN NET ASSETS
            RESULTING FROM OPERATIONS ............................ $ 22,032,092
                                                                   ============


See notes to financial statements.
<PAGE>


                           ACACIA CAPITAL CORPORATION
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                             PORTFOLIO OF INVESTMENT
                                DECEMBER 31, 1995
                                    ---------


  INCREASE (DECREASE) IN NET ASSETS                    1995            1994

OPERATIONS

    Net investment income .....................  $   2,688,213    $  2,063,409
    Net realized gain (loss) on investments ...      9,131,406        (604,541)
    Change in unrealized appreciation
     or depreciation ..........................     10,212,473      (3,394,657)
                                                    ----------      ---------- 


        INCREASE (DECREASE) IN NET ASSETS
        RESULTING FROM OPERATIONS .............     22,032,092      (1,935,789)
                                                    ----------      ---------- 


Distributions to shareholders from:
    Net investment income .....................     (2,379,651)     (2,067,159)
    Net realized gain on investments ..........     (7,467,802)           --
                                                    ----------      ---------- 
     Total distributions ......................     (9,847,453)     (2,067,159)
                                                    ----------      ---------- 



Capital share transactions
    Shares sold ...............................     27,827,859      21,821,042
    Reinvestment of distributions .............      9,847,448       2,067,159
    Shares redeemed ...........................     (6,215,413)     (7,292,332)
                                                    ----------      ---------- 

         Total capital share transactions .....     31,459,894      16,595,869
                                                    ----------      ---------- 


  TOTAL INCREASE (DECREASE)
  IN NET ASSETS ...............................     43,644,533      12,592,921


  Net Assets
- --------------------------------------------------------------------------------
    Beginning of year .........................     66,592,680      53,999,759
                                                    ----------      ---------- 
      End of year ( including undistributed
      net investment income (loss) of $270,941
      and $(22), respectively.) ...............  $ 110,237,213      66,592,680
                                                 =============      ==========


  CAPITAL SHARE ACTIVITY
- --------------------------------------------------------------------------------
    Shares sold ...............................     16,449,557      14,565,450
    Reinvestment of distributions .............      5,782,412       1,425,675
    Shares redeemed ...........................     (3,747,516)     (4,889,932)
                                                    ----------      ---------- 

    Total capital share activity ..............     18,484,453      11,101,193
                                                    ==========      ==========


See notes to financial statements.
<PAGE>


                         NOTES TO FINANCIAL STATEMENTS


NOTE A--SIGNIFICANT ACCOUNTING POLICIES

GENERAL: The Balanced Portfolio (the "Portfolio"), a series of Acacia Capital
Corporation's Calvert Responsibly Invested (CRI) Portfolios, is registered under
the Investment Company Act of 1940 as a non-diversified, open-end management
investment company. The Balanced Portfolio was formerly known as Calvert
Responsibly Invested Managed Growth Portfolio/Socially Responsible Series. The
operations of each series are accounted for separately. The shares of the
Portfolio are sold to affiliated and unaffiliated insurance companies for
allocation to certain of their variable separate accounts.

SECURITY VALUATION: Securities listed or traded on a national securities
exchange are valued at the last reported sale price. Unlisted securities and
listed securities for which the last sale price is not available are valued
at the most recent bid price or based on a yield equivalent obtained from the
securities' market maker. Short-term securities maturing within 60 days are
valued at amortized cost which approximates market. Foreign security prices,
furnished by quotation services in the security's local currency, are
translated using the current U. S. dollar exchange rate. Municipal securities
are valued utilizing the average of bid prices or at bid prices based on a
matrix system (which considers such factors as security prices, yields,
maturities and ratings) furnished by dealers through an independent pricing
service. Other securities and assets for which market quotations are not
available or deemed inappropriate are valued in good faith under the
direction of the Board of Directors.


REPURCHASE AGREEMENTS: The Portfolio may enter into repurchase agreements
with recognized financial institutions or registered broker/dealers and, in
all instances, holds underlying securities with a value exceeding the total
repurchase price, including accrued interest.

SECURITY TRANSACTIONS AND INVESTMENT INCOME: Security transactions are accounted
for on trade date. Realized gains and losses are recorded on an identified cost
basis. Dividend income is recorded on the ex-dividend date or, in the case of
dividends on certain foreign securities, as soon as the Portfolio is informed of
the ex-dividend date. Interest income, accretion of discount and amortization of
premium are recorded on an accrual basis.

FOREIGN CURRENCY TRANSACTIONS: The Portfolio's accounting records are
maintained in U. S. dollars. For purposes of valuation of investments, assets
and liabilities on each date of net asset value determination, the current
exchange rate is applied to foreign currencies for translation to U. S.
dollars. Security transactions, income and expenses are converted at the
prevailing rate of exchange on the date of the event. The changes in foreign
exchange rates on securities are included in the net realized and unrealized
gain or loss on securities.

DISTRIBUTIONS TO SHAREHOLDERS: Distributions to shareholders are recorded by
the Portfolio on ex-dividend date. Dividends from net investment income are
paid annually. Distributions from net realized capital gains, if any, are
paid at least annually. Distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles,


<PAGE>


accordingly, periodic reclassifications are made within the 
Portfolio's capital accounts to reflect income and gains available for 
distribution under income tax regulations.

EXPENSE OFFSET ARRANGEMENTS:  The Portfolio has an arrangement with its 
custodian bank whereby the custodian's fees are paid indirectly by credits 
earned on the Portfolio's cash on deposit with the bank. Such deposit 
arrangement is an alternative to overnight investments.

FEDERAL INCOME TAXES:  No provision for federal income or excise tax is 
required since the Portfolio intends to continue to qualify as a regulated 
investment company under the Internal Revenue Code and to distribute 
substantially all of its earnings.


NOTE B--RELATED PARTY TRANSACTIONS

Calvert Asset Management Company, Inc. (the "Advisor") is wholly-owned by 
Calvert Group, Ltd. ("Calvert"), which is indirectly wholly-owned by Acacia 
Mutual Life Insurance Company. The Advisor provides investment advisory 
services and pays the salaries and fees of officers and affiliated Directors 
of the Portfolio. For its services, the Advisor receives a monthly fee based 
on an annual rate of .70% of the Portfolio's average daily net assets.

Calvert Shareholder Services, Inc., an affiliate of the Advisor, acts as
transfer, dividend disbursing and shareholder servicing agent for the Portfolio.

Each Director who is not affiliated with the Advisor receives a fee of $500 
for each Board meeting attended plus an annual fee of $2,000 for Directors 
not serving on other Calvert Fund Boards. Director's fees are allocated to 
each of the portfolios served.

NOTE C--INVESTMENT ACTIVITY
During the year, purchases and sales of investments, other than short-term 
securities, were $151,831,684 and $125,197,142, respectively. 

The cost of investments owned at December 31, 1995 for federal income tax 
purposes was $98,398,834. Net unrealized appreciation aggregated $10,925,483, 
of which $12,196,885 related to appreciated securities and $1,271,402 related 
to depreciated securities. 



NOTE D--SUBSEQUENT EVENT
The shareholders of CRI Bond Portfolio have been asked to vote (under the 
instructions of the contract holders) on February 16, 1996 on a merger into 
the Portfolio effected by a tax-free exchange of net assets of CRI Bond, 
approximately $3.6 million, for shares of the Portfolio. 


<PAGE>
<TABLE>
<CAPTION>


                                                     YEAR      YEAR     YEAR        YEAR     YEAR
                                                     ENDED     ENDED    ENDED       ENDED    ENDED
                                                     DEC 31,   DEC 31,  DEC 31,     DEC 31,  DEC 31,
                                                     1995      1994     1993        1992     1991
- ----------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>        <C>        <C>      <C>   
                                                                                  
    Net asset value, beginning ................      $1.44    $1.537     $1.465    $1.403    $1.249
                                                  --------- ---------  --------- --------- ---------
     INCOME FROM INVESTMENT OPERATIONS                                            
     ---------------------------------                                            
                                                                                  
         Net investment income .................      .050      .046       .045      .044      .050
         Net realized and unrealized gain (loss)      .380     (.097)      .072      .062      .154
                                                  --------- ---------  --------- --------- ---------
            Total from investment operations ...      .430     (.051)      .117      .106      .204
                                                  --------- ---------  --------- --------- ---------
                                                                                  
     DISTRIBUTIONS FROM                                                           
     --------------------                                                         
         Net investment income .................     (.040)    (.046)     (.045)    (.044)    (.050)
         Net realized gains ....................     (.127)      --         --        --        --
                                                  --------- ---------  --------- --------- ---------
            Total distributions ................     (.167)    (.046)     (.045)    (.044)    (.050)
                                                  --------- ---------  --------- --------- ---------
     Total increase (decrease) in                                                 
         net asset value .......................      .263     (.097)      .072      .062      .154
                                                  --------- ---------  --------- --------- ---------
     Net asset value, ending ...................    $1.703    $1.440     $1.537    $1.465    $1.403
                                                  ========= =========  ========= ========= =========
     Total return ..............................     29.87%    (3.30%)     8.00%     7.61%    16.40%
                                                  ========= =========  ========= ========= =========
     Ratios to average net assets:                                                
         Net investment income .................      3.08%     3.39%      3.69%     4.05%     4.49%
                                                  ========= =========  ========= ========= =========
         Total expenses ........................       .83%       --         --        --        --
                                                  ========= =========  ========= ========= =========
         Net expenses ..........................       .81%      .80%       .81%      .85%      .85%
                                                  ========= =========  ========= ========= =========
     Portfolio turnover ........................       163%       43%        14%       15%       12%
                                                  ========= =========  ========= ========= =========
     Net assets, ending (in thousands) .........  $110,237   $66,593    $54,000   $28,471   $14,946
                                                  ========= =========  ========= ========= =========
     Number of shares outstanding,                                                
         ending (in thousands) .................    64,728    46,244     35,142    19,433    10,656
                                                  ========= =========  ========= ========= =========
                                                                                 
</TABLE>


    Effective December 31, 1995, this ratio reflects total expenses before
    reduction for fees paid indirectly; such reductions are included in the
    ratio of net expenses.

<PAGE>


          THIS PAGE INTENTIONALLY LEFT BLANK



<PAGE>


                                                        SCUDDER [LOGO]








                              Scudder Variable Life
                                 Investment Fund



                                  Annual Report
                                December 31, 1995



























   An open-end management investment company that offers shares of beneficial
                                    interest
     in six types of diversified portfolios, one of which is offered herein.





































<PAGE>

                     SCUDDER VARIABLE LIFE INVESTMENT FUND



                                    Contents


Letter from the Fund's President ..........................................    2

International Portfolio Management Discussion .............................    3

International Portfolio Summary ...........................................    4

Investment Portfolio, Financial Statements, and Financial Highlights

     International Portfolio  .............................................    5

Notes to Financial Statements .............................................   15

Report of Independent Accountants .........................................   18
































































<PAGE>



SCUDDER VARIABLE LIFE INVESTMENT FUND
LETTER FROM THE FUND'S PRESIDENT










           [PHOTO]





David B. Watts, President,
Scudder Variable Life
Investment Fund







Dear Shareholders,

     Global stock and bond markets generally were strong in 1995, as slow
growth, moderate inflation, and falling interest rates provided a positive
economic backdrop. The biggest investment story of the year was the stunning
advance in the domestic stock market, as the average U.S. equity mutual fund
tracked by Lipper Analytical Services rose 31.07%. The U.S. bond markets rallied
as well, as evidenced by the average return of 17.30% for funds in Lipper's
income category--the product of sharply declining interest rates.
Internationally, while several European bourses provided solid returns in 1995,
interest rate declines in that region were not as compelling to investors as
those in the U.S., and market returns were correspondingly lower. Japan's stock
market was essentially flat, although the investment climate in that country
appeared to be improving as the year drew to a close.

     Despite its impressive performance in 1995, the U.S. stock market appears
to be reasonably valued based on 1996 earnings forecasts. In addition, the
long-term outlook for U.S. financial assets is positive, as the economy is
expected to grow without inflation. A repeat of 1995's exceptional performance
is unlikely, however, especially if the economy slows in the coming year, as
anticipated. Many international markets are attractively valued by comparison,
and economies such as those in Europe are just beginning to realize the full
impact of falling interest rates and corporate restructuring--underscoring the
value of a global approach to investing.

     We see a number of trends underway that support the outlook for investment
in the U.S. and around the world. Technology is bringing efficiencies to every
stage of the product cycle, from design to distribution. Globalization has
widened the competitive universe, making inflationary price increases less
likely. Deregulation is subjecting major industries to market discipline,
increasing capacity and reducing supply bottlenecks. While investing will always
involve uncertainties and market fluctuation, the net result of these forces may
well be an era of disinflationary growth that benefits investors and raises
living standards worldwide. We look forward to the challenges and opportunities
afforded by the evolving economic landscape, and thank you for your continued
investment in Scudder Variable Life Investment Funds.

                                        Sincerely,



                                        /s/David B. Watts

                                        David B. Watts
                                        President,
                                        Scudder Variable Life Investment Fund



- ----
 2

<PAGE>



INTERNATIONAL PORTFOLIO
PORTFOLIO MANAGEMENT DISCUSSION


Dear Shareholders,

     The international equity investment climate was generally positive in 1995,
as slow growth, low interest rates, and low inflation prevailed in most major
economies. The International Portfolio's return of 11.11% for the 12 months
ended December 31, is in line with the 11.46% return of the unmanaged Morgan
Stanley Capital International Europe, Australia, and Far East plus Canada Index,
and compares favorably with the 9.41% average return of international funds
tracked by Lipper Analytical Services.

     Throughout the year, Portfolio weightings favored Europe at the expense of
Japan. This strategy proved effective, as European stock markets in aggregate
produced solid returns. Among the major European bourses, Switzerland and Great
Britain turned in especially strong performances, with returns of 25.9% and
17.2%, respectively. After a shaky start to the year, the Japanese market
essentially finished flat, staging a recovery over the last quarter based on
lower interest rates and signs of a more determined effort on the part of the
government to address the underlying problems in the economy.

     Going forward, while we have trimmed our European holdings, we remain
modestly overweight in the region, which we consider attractively valued. With
growth falling and unemployment rising, a key issue is whether France and other
European governments laboring under large budget deficits will be able to meet
the criteria established in Maastricht for European Monetary Union. We believe
that some degree of monetary stimulus is likely and that rates will fall
further, and have therefore added to or initiated positions in interest rate
sensitive stocks, such as French insurer AXA and Spanish motorway operator
Acesa.

     Outside of Europe, we have increased our Japanese weighting. The yen has
given back some of its gains versus the dollar--a positive for Japan's
export-driven economy. Firms continue to restructure and interest rates are low.
Moreover, Japan is one of the few markets poised to benefit from the early
stages of economic recovery and upward revisions in corporate earnings.
Accordingly, we have added to Japanese stocks that are sensitive to economic
growth, such as retail conglomerate Ito-Yokado and specialized component
manufacturer THK.

     In the year ahead, we will continue to focus on finding companies with the
ability to thrive in an increasingly globalized economy characterized by slow
growth and low inflation. The International Portfolio continues to provide a
vehicle for important exposure to economies and stock markets outside of the
United States.

     Sincerely,
     Your Portfolio Management Team

     /s/Carol L. Franklin     /s/Nicholas Bratt

     Carol L. Franklin        Nicholas Bratt
     Lead Portfolio Manager




     /s/Joan R. Gregory

     Joan R. Gregory


                                                                         ----
                                                                           3

<PAGE>

                                                  INTERNATIONAL PORTFOLIO
                                PORTFOLIO SUMMARY as of December 31, 1995

        -----------------------------------------------------------------


                           GROWTH OF A $10,000 INVESTMENT

        -----------------------------------------------------------------

        INTERNATIONAL PORTFOLIO
        ----------------------------------------

                             Total Return
        Period    Growth    --------------
        Ended       of                Average
        12/31/95  $10,000  Cumulative  Annual
        --------  -------  ----------  ------
        1 Year    $11,111    11.11%    11.11%

        5 Year    $16,403    64.03%    10.40%

        Life of
         Fund*    $21,773   117.73%     9.39%



        MSCI EAFE @ Canada Index
        --------------------------------------

                             Total Return
        Period    Growth    --------------
        Ended       of                Average
        12/31/95  $10,000  Cumulative  Annual
        --------  -------  ----------  ------
        1 Year    $11,146    11.46%    11.46%

        5 Year    $15,540    55.40%     9.21%

        Life of
         Fund*    $15,509    55.09%     5.24%

        *The Fund commenced operations on May 1, 1987.
         Index comparisons begin May 31, 1987.

        A chart in the form of a line graph appears here,
        illustrating the Growth of a $10,000 Investment.
        The data points from the graph are as follows:

        YEARLY PERIODS ENDED DECEMBER 31

        Bond Portfolio 
        Year            Amount
        ----------------------
        5/31/87*       $10,000
        87             $ 8,997
        88             $10,502
        89             $14,470
        90             $13,363
        91             $14,893
        92             $14,433
        93             $19,896
        94             $19,727
        95             $21,919

        MSCI EAFE & Canada Index
        Year            Amount
        ----------------------
        5/31/87*       $10,000
        87             $ 9,138
        88             $11,682
        89             $12,968
        90             $ 9,980
        91             $11,186
        92             $ 9,824
        93             $12,961
        94             $13,915
        95             $15,509

The Morgan Stanley Capital International (MSCI) Europe, Australia, the Far
East (EAFE) & Canada Index is an unmanaged capitalization-weighted measure 
of stock markets in Europe, Australia, the Far East and Canada. Index returns
assume dividends reinvested net of witholding tax and, unlike Fund returns,
do not reflect any fees or expenses.

All performance is historical, assumes reinvestment of all dividends and
capital gains, and is not indicative of future results. Investment return
and principal value will fluctuate, so an investor's shares, when redeemed,
may be worth more or less than when purchased. Total returns in some 
periods were higher due to maintenance of the Fund's expenses. See Financial
Highlights for the International Portfolio. 







- -------------------------------------------------------------------
DIVERSIFICATION
- -------------------------------------------------------------------

By Region                        By Sector
(Excluding Cash Equivalents)     (Equity Holdings)
- ----------------------------     ---------------------------

Europe                   53%     Manufacturing           21%
Japan                    27%     Financial               12%
Pacific Basin            13%     Metals & Minerals        9%
Latin America             4%     Technology               8%
Canada                    3%     Durables                 7%
                        ----     Energy                   7%
                        100%
                        ====     Service Industries       6%
                                 Health                   5%
                                 Consumer Staples         5%
                                 Other                   20%
                                                        ----  
                                                        100%      
                                                        ====

Graphs in the form of pie charts appears here,
illustrating the exact data points in the above table.

- -------------------------------------------------------------------
TEN LARGEST EQUITY HOLDINGS
- -------------------------------------------------------------------

1.  SAP AG
    German computer software manufacturer

2.  CANON NC.
    Leading producer of visual image and information equipment in Japan

3.  MATSUSHITA ELECTRICAL INDUSTRIAL CO., LTD.
    Consumer electronic products manufacturer in Japan

4.  SMC CORP.
    Leading maker of pneumatic equipment in Japan

5.  FUJITSU LTD.
    Leading manufacturing of computers in Japan

6.  KYOCERA CORP.
    Leading ceramic package manufacturer in Japan

7.  TELECOM ITALIA MOBILE SPA
    Cellular telecommunication services in Italy

8.  SKANDIA FOERSAEKRINGS AB
    Swedish financial conglomerate

9.  HUTCHISON WHAMPOA, LTD.
    Container terminal and real estate company in Hong Kong

10. HEINEKEN HOLDINGS N.V. 
    Brewery in the Netherlands

- ----
  4

<PAGE>

<TABLE><CAPTION>


INTERNATIONAL PORTFOLIO
INVESTMENT PORTFOLIO  as of December 31, 1995

- ----------------------------------------------------------------------------------------------------------------------------------


                                         % of     Principal                                                               Market
                                      Portfolio  Amount ($)                                                             Value ($)
        --------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>     <C>          <C>                                                        <C>

                                                ----------------------------------------------------------------------------------
                                        7.0%                 REPURCHASE AGREEMENT
                                                ----------------------------------------------------------------------------------

                                           U.S. $37,648,000  Repurchase Agreement with Donaldson, Lufkin 
                                                             & Jenrette dated 12/29/95 at 5.85%, to be 
                                                             repurchased at $37,672,471 on 1/2/96, collateralized
                                                             by a $39,769,000 U.S. Treasury Bill, 11/14/96 
                                                               (Cost $37,648,000)....................................   37,648,000
                                                                                                                        ----------
                                                ----------------------------------------------------------------------------------
                                        0.0%                 BONDS
                                                ----------------------------------------------------------------------------------

                                           DM       350,000  Deutsche Bank AG, 8%, 4/11/00 (Cost $190,295)...........      268,517
                                                                                                                        ----------

                                                ----------------------------------------------------------------------------------
                                        3.9%                 PREFERRED STOCKS
                                                ----------------------------------------------------------------------------------
                                                   Shares
                                                ----------------------------------------------------------------------------------

        GERMANY                         3.4%

                                                     15,000  RWE AG (Producer and marketer of petroleum
                                                                and chemical products)...............................    4,188,482
                                                     92,500  SAP AG (Computer software manufacturer).................   14,012,216
                                                                                                                        ----------
                                                                                                                        18,200,698
                                                                                                                        ----------

        ITALY                           0.5%      1,500,000  Fiat SpA (Multi-industry, automobiles)..................    2,742,749
                                                                                                                        ----------

                                                             TOTAL PREFERRED STOCKS (Cost $9,723,236)................   20,943,447
                                                                                                                        ----------

                                                ----------------------------------------------------------------------------------
                                       89.1%                 COMMON STOCKS
                                                ----------------------------------------------------------------------------------

        ARGENTINA                       0.7%        
                                                    170,000  YPF S.A. "D" (ADR) (Petroleum company)..................    3,676,250
                                                                                                                        ----------

        AUSTRALIA                       0.6%

                                                  1,556,504  Ampol Exploration Ltd. (Oil and gas exploration company)*   3,401,203
                                                                                                                        ----------

        BRAZIL                          2.9% 

                                                  8,578,870  Centrais Eletricas Brasileiras S/A "B" (pfd.) 
                                                                 (Electric utility)..................................    2,321,357

                                                  5,086,206  Companhia Cervejaria Brahma (pfd.) (Leading beer
                                                                 producer and distributor) ..........................    2,093,249

                                                 28,110,000  Companhia Vale do Rio Doce (pfd.) (Diverse mining 
                                                                 and industrial complex).............................    4,627,398

                                                 22,000,000  Petroleo Brasileiro S/A (pfd.) (Petroleum company) .....    1,878,471

                                                 65,040,000  Telecomunicacoes Brasileiras S.A. (pfd.) 
                                                                 (Telecommunication services)........................    3,131,717

                                              2,330,200,000  Usinas Siderurgicas de Minas Gerais S/A (pfd.) 
                                                                 (Non-coated flat products and electrolytic 
                                                                    galvanized products)* ...........................    1,893,984
                                                                                                                        ----------
                                                                                                                        15,946,176
                                                                                                                        ----------

        CANADA                          2.4%
                                                    160,000  Barrick Gold Corp. (Gold exploration and production 
                                                                 in North and South America).........................    4,219,007

                                                    206,500  Canadian National Railway Co. (Operator of one of 
                                                                 Canada's two principal railroads)*..................    3,097,500

                                                    203,043  Canadian Pacific Ltd. (Ord.) (Transportation and 
                                                                 natural resource conglomerate)......................    3,699,457

                                                    200,000  Hemlo Gold Mines, Inc. (Large gold producer, with 
                                                                 single mine in Ontario; active exploration 
                                                                   company)..........................................    1,904,413
                                                                                                                        ----------
                                                                                                                        12,920,377
                                                                                                                        ----------
DENMARK                         0.8%
                                                     85,000  Unidanmark A/S "A" (Bank holding company)                   4,212,471
                                                                                                                        ----------
</TABLE>



    The accompanying notes are an integral part of the financial statements.

                                                                            ----
                                                                              5
<PAGE>

<TABLE><CAPTION>
                                                                                                             INVESTMENT PORTFOLIO

- ---------------------------------------------------------------------------------------------------------------------------------

                                         % of       Principal                                                             Market
                                      Portfolio    Amount ($)                                                           Value ($)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>                                                                  <C>

        FINLAND                         1.5%

                                                    116,000  Nokia AB Oy "A" (Leading manufacturer of 
                                                                cellular telephones) ................................    4,482,525
                                                    247,000  Outokumpu Oy "A" (Metals and minerals)..................    3,920,139
                                                                                                                        ----------
                                                                                                                         8,402,664
                                                                                                                        ----------

        FRANCE                          6.9%

                                                     55,000  AXA SA (Insurance group providing insurance, finance 
                                                                and real estate services)............................    3,710,898

                                                      9,300  Carrefour (Hypermarket and food retailing)..............    5,649,213

                                                     36,800  Compagnie Bancaire SA (Bank)............................    4,123,165

                                                     12,000  LVMH Moet-Hennessy Louis Vuitton SA (Producer of 
                                                                wines, spirits and luxury products)..................    2,502,556

                                                     88,000  Michelin "B" (Leading tire manufacturer)................    3,513,883

                                                     20,000  Societe Generale (Bank).................................    2,473,932

                                                     50,780  Societe Nationale Elf Aquitaine (Petroleum company).....    3,745,946

                                                     15,996  Societe Nationale Elf Aquitaine (ADR) ..................      587,853

                                                     72,508  Total SA "B" (International oil and gas exploration, 
                                                                development and production)..........................    4,899,590

                                                     16,000  Union des Assurances Federales SA (Insurance group) ....    1,913,719

                                                     95,523  Valeo SA (Automobile and truck components 
                                                                manufacturer) .......................................    4,429,486
                                                                                                                        ----------
                                                                                                                        37,550,241
                                                                                                                        ----------

        GERMANY                         4.3%

                                                     86,980  Deutsche Bank AG (Bank) ................................    4,127,072

                                                     14,860  Mannesmann AG (Bearer) (Diversified construction 
                                                                and technology company)..............................    4,737,565

                                                     69,000  Schering AG (Pharmaceutical and chemical producer)......    4,577,361

                                                      3,027  Siemens AG (Bearer) (Manufacturer of electrical and 
                                                                electronic equipment) ...............................    1,658,775

                                                     74,200  VEBA AG (Electric utility, distributor of oil and 
                                                                chemicals)...........................................    3,154,471

                                                     12,000  Viag AG (Provider of electrical power and natural gas 
                                                                services, aluminum products, chemicals, ceramics 
                                                                  and glass).........................................    4,816,754
                                                                                                                        ----------
                                                                                                                        23,071,998
                                                                                                                        ----------

        HONG KONG                       4.3%
                                                  3,000,000  First Pacific Co., Ltd. (International management and 
                                                                investment company)..................................    3,317,168

                                                    209,787  HSBC Holdings Ltd. (Bank)...............................    3,174,275

                                                  2,700,159  Hong Kong & China Gas Co., Ltd. (Gas utility)...........    4,347,492

                                                  1,182,000  Hutchison Whampoa, Ltd. (Container terminal and real 
                                                                estate company)......................................    7,184,481

                                                  1,510,000  Television Broadcasts, Ltd. (Television broadcasting)...    5,379,955
                                                                                                                        ----------
                                                                                                                        23,403,371
                                                                                                                        ----------

        INDONESIA                       1.6%

                                                    370,000  HM Sampoerna (Foreign registered) (Tobacco company).....    3,851,301

                                                    200,000  Indocement Tunggal (Foreign registered) (Cement 
                                                                producer) ...........................................      671,332

                                                     75,400  Indonesia Satellite Corp. (ADR) (International 
                                                                telecommunication services)..........................    2,752,100

                                                    402,000  Kalbe Farma (Foreign registered) (Pharmaceutical 
                                                                producer and distributor)* ..........................    1,362,563
                                                                                                                        ----------
                                                                                                                         8,637,296
                                                                                                                        ----------

        Italy                           2.4%

                                                     65,000  Luxottica Group SpA (ADR) (Manufacturer and marketer 
                                                                of eyeglass frames and eyeglasses)...................    3,802,500

                                                  4,210,000  Telecom Italia Mobile SpA (Cellular 
                                                                telecommunication services)*.........................    7,419,262

                                                  1,130,000  Telecom Italia SpA (Telecommunication services).........    1,759,836
                                                                                                                        ----------
                                                                                                                        12,981,598
                                                                                                                        ----------
</TABLE>

      The accompanying notes are an integral part of the financial statements.

- ----
  6

<PAGE>

<TABLE><CAPTION>

        INTERNATIONAL PORTFOLIO

        ------------------------------------------------------------------------------------------------------------------------


                        % of                                                                                           Market
                     Portfolio    Shares                                                                              Value ($)
        ------------------------------------------------------------------------------------------------------------------------

<S>                   <C>       <C>           <C>                                                                     <C>
        JAPAN          25.6%

                                 140,000       Bridgestone Corp. (Leading automobile tire manufacturer).....           2,222,652

                                 508,000       Canon Inc. (Leading producer of visual image and 
                                                 information equipment).....................................           9,196,128

                                     510       DDI Corp. (Long distance telephone and cellular operator)....           3,949,661

                                     825       East Japan Railway Co. (Railway operator)....................           4,009,196

                                 705,000       Fujitsu Ltd. (Leading manufacturer of computers).............           7,848,499

                                 190,000       Hitachi Construction Machinery Co., Ltd. 
                                                 (Leading maker of hydraulic shovels).......................           2,299,129

                                 497,000       Hitachi Ltd. (General electronics manufacturer)..............           5,003,679

                                 465,000       Hitachi Metals, Ltd. (Major producer of high-quality 
                                                 specialty steels)..........................................           5,806,873

                                  88,000       Horipro Inc. (Growing entertainment production company)......           1,175,605

                                  77,000       Ito-Yokado Co., Ltd. (Leading supermarket operator)..........           4,740,755

                                 465,000       Itochu Corp. (Leading general trading company)...............           3,128,509

                                  58,000       Jusco Co., Ltd. (Major supermarket operator).................           1,510,358

                                 830,000       Kawasaki Steel Corp. (Major integrated steelmaker)...........           2,892,546

                                  44,000       Keyence Corp. (Specialized manufacturer of sensors)..........           5,068,732

                                 103,000       Kyocera Corp. (Leading ceramic package manufacturer).........           7,647,725

                                  37,000       Mabuchi Motor Co., Ltd. (Manufacturer of DC motors)..........           2,299,516

                                 280,000       Matsushita Electric Works, Inc. (Leading maker of 
                                                 building materials and lighting equipment).................           2,954,501

                                 520,000       Matsushita Electrical Industrial Co., Ltd. (Consumer 
                                                 electronic products manufacturer)..........................           8,456,922

                                 500,000       Mitsubishi Heavy Industries, Ltd. (Diversified heavy 
                                                 machinery manufacturer and leading shipbuilder)............           3,983,543

                                 380,000       NGK Spark Plug Co., Ltd. (Leading manufacturer of 
                                                 automotive spark plugs)....................................           4,782,188

                                 540,000       NSK Ltd. (Leading manufacturer of bearings and other
                                                 machinery parts)...........................................           3,920,619

                                  33,000       Nichiei Co., Ltd. (Finance company for small and 
                                                 medium-sized firms)........................................           2,459,826

                                  50,000       Nippon Electric Glass Co., Ltd. (Leading producer of 
                                                 cathode-ray tube glass)....................................             948,693

                                 945,000       Nisshin Steel Co., Ltd. (Blast furnace steelmaker)...........           3,814,763

                                 390,000       Ricoh Co., Ltd. (Leading maker of copiers and 
                                                 information equipment).....................................           4,266,215

                                 110,000       SMC Corp. (Leading maker of pneumatic equipment).............           7,954,501

                                  44,000       Seven-Eleven Japan Co., Ltd. (Leading convenience 
                                                 store operator)............................................           3,100,871

                                 250,000       ShinMaywa Industries, Ltd. (Leading maker of dump 
                                                 trucks and other specialty vehicles).......................           2,061,955

                                 530,000       Sumitomo Corp. (Leading general trading company, with 
                                                 offices, subsidiaries and affiliates throughout the world).           5,387,222

                               1,710,000       Sumitomo Metal Industries, Ltd. (Leading integrated 
                                                 crude steel producer)*.....................................           5,181,316

                                  75,000       THK Co., Ltd. (Manufacturer of linear motion systems 
                                                 for industrial machinery)..................................           2,134,559

                                 145,000       Takeda Chemical Industries, Ltd. (Leading
                                                 pharmaceutical manufacturer)..............................            2,386,254

                                 720,000       Toshiba Corp. (General electronics manufacturer)............            5,638,722
                                                                                                                     ----------- 
                                                                                                                     138,232,233
                                                                                                                     ----------- 

        KOREA           2.2%

                                 186,000       Korea Electric Power Corp. (ADR) (New) (Electric utility)...            4,929,000

                                   7,870       Pohang Iron & Steel Co., Ltd. (Leading producer 
                                                 of steel products for construction and shipbuilding 
                                                   industries) (b).........................................              570,931

                                  93,400       Pohang Iron & Steel Co., Ltd. (ADR).........................            2,043,125

                                   3,376       Samsung Electronics Co., Ltd. (GDS) (Voting)................              324,096

                                     664       Samsung Electronics Co., Ltd. (GDS) (Voting) (New (a))......               61,752

                                     873       Samsung Electronics Co., Ltd. (GDS) (Voting) (New (a))......               81,189

                                  56,650       Samsung Electronics Co., Ltd. (GDS) (Non-voting) 
                                                 (Major electronics manufacturer)..........................            3,399,000

</TABLE>
      The accompanying notes are an integral part of the financial statements.

                                                                          ----
                                                                            7


<PAGE>

<TABLE><CAPTION>

                                                                                                           INVESTMENT PORTFOLIO

        ------------------------------------------------------------------------------------------------------------------------

                        % of                                                                                           Market
                     Portfolio    Shares                                                                              Value ($)
        ------------------------------------------------------------------------------------------------------------------------

<S>                  <C>       <C>            <C>                                                                    <C>
                                   11,148      Samsung Electronics Co., Ltd. (GDS) (Non-voting) (New (a))........        657,732
                                                                                                                     -----------
                                                                                                                      12,066,825
                                                                                                                     -----------

        MALAYSIA       1.3%

                                  445,000      Malayan Banking Bhd. (Leading banking and financial 
                                                 services group).................................................      3,749,655

                                2,100,000      Renong Berhad (Holding company involved in engineering and 
                                                 construction, financial services, telecommunication and 
                                                   information technology).......................................      3,109,029
                                                                                                                     -----------
                                                                                                                       6,858,684
                                                                                                                     -----------

        NETHERLANDS    5.4%

                                  105,000      AEGON Insurance Group NV (Insurance company)......................      4,653,268

                                   24,000      Akzo-Nobel N.V. (Chemical producer)...............................      2,780,351

                                  204,870      Elsevier NV (International publisher of scientific, 
                                                 professional, business, and consumer information books).........      2,736,545

                                   46,137      Getronics N.V. (Computer and software distributor)................      2,159,837

                                   43,750      Heineken Holdings N.V. "A" (Brewery)..............................      7,181,980

                                   85,000      Koninklijke PTT Nederland (Telecommunication services)............      3,093,128

                                  114,000      Philips Electronics N.V. (Leading manufacturer of 
                                                 electrical equipment)...........................................      4,127,083

                                   26,935      Wolters Kluwer CVA (Publisher)....................................      2,552,108
                                                                                                                     -----------
                                                                                                                      29,284,300
                                                                                                                     -----------

        NORWAY         0.7%

                                  271,889      Saga Petroleum AS "A" (Oil and gas exploration 
                                                 and production).................................................      3,632,035
                                                                                                                     -----------

        PHILIPPINES    0.5%

                                4,008,000      C&P Homes, Inc. (Home construction company)*......................      2,941,456
                                                                                                                     -----------

        PORTUGAL       0.3%

                                   30,192      Jeronimo Martins (Food producer and retailer).....................      1,677,446
                                                                                                                     -----------

        SPAIN          4.2%

                                   41,140      Acerinox, S.A (Stainless steel producer)..........................      4,161,482

                                  400,000      Autopistas Concesionaria Espanol SA (Motorway 
                                                 builder and operator)...........................................      4,550,701

                                   22,000      Banco Popular Espanol, S.A. (Retail bank).........................      4,057,213

                                  160,000      Compania Telefonica Nacional de Espana S.A. 
                                                 (Telecommunication services)....................................      2,215,993

                                  133,000      Repsol SA (Integrated oil company)................................      4,358,409

                                  525,000      Union Electrica Fenosa SA (Producer and distributor 
                                                 of electrical energy)...........................................      3,159,522
                                                                                                                     -----------
                                                                                                                      22,503,320
                                                                                                                     -----------    

        SWEDEN         5.4%

                                   99,000      Astra AB "A" (Free) (Pharmaceutical company)......................      3,952,840

                                      600      Astra AB "B" (Free)...............................................         23,776

                                  101,000      Autoliv AB (Free) (Manufacturer of safety airbags for 
                                                 automobiles)....................................................      5,904,475

                                  356,400      L.M. Ericsson Telephone Co. "B" (ADR) (Leading 
                                                 manufacturer of cellular telephone equipment)...................      6,949,800

                                   57,000      Mo och Domsjo AB "B" (Free) (Manufacturer of newsprint, 
                                                 paperboard, and various sawn timber products)...................      2,430,466

                                  144,000      S.K.F. AB "B" (Free)* (Manufacturer of roller bearings)...........      2,755,462

                                  270,000      Skandia Foersaekrings AB (Free) (Financial conglomerate)..........      7,302,245
                                                                                                                     -----------
                                                                                                                     29,319,064
                                                                                                                     -----------

        SWITZERLAND    4.3%

                                    5,180      Brown, Boveri & Cie. AG (Bearer) (Manufacturer of 
                                                 electrical equipment)...........................................      6,021,949

                                        5      Brown, Boveri & Cie. AG (Registered)..............................          1,132

                                    3,600      Ciba-Geigy AG (Bearer) (Pharmaceutical company)...................      3,154,470

                                    2,514      Nestle SA (Registered) (Food manufacturer)........................      2,783,034

                                    1,710      SGS Holdings SA (Bearer) (Trade inspection company)...............      3,397,302

                                    5,000      Sandoz Ltd. AG (Registered) (Pharmaceutical company)..............      4,580,749
</TABLE>

            The accompanying notes are an integral part of the financial 
            statements.

  ----
    8


<PAGE>

<TABLE><CAPTION>

        INTERNATIONAL PORTFOLIO

        ------------------------------------------------------------------------------------------------------------------------

                        % of                                                                                           Market
                     Portfolio    Shares                                                                              Value ($)
        ------------------------------------------------------------------------------------------------------------------------

<S>                    <C>         <C>        <C>                                                                  <C>
                                    8,054      Swiss Bank Corp. (Bearer) (Universal bank)..................            3,291,054
                                                                                                                    ------------
                                                                                                                      23,229,690
                                                                                                                    ------------

        TAIWAN          0.5%

                                  819,000      Taiwan Semiconductor Manufacturing Co. 
                                                 (Manufacturer of integrated circuits and other 
                                                   semiconductor devices)..................................            2,566,222
                                                                                                                    ------------

        THAILAND        1.4%

                                  175,000       Bangkok Bank Ltd. (Foreign registered) (Leading 
                                                  commercial bank, providing full range of financial 
                                                    services)..............................................            2,125,844

                                  525,220       Thai Farmers Bank (Foreign registered) (Commercial bank)...            5,295,986
                                                                                                                    ------------
                                                                                                                       7,421,830
                                                                                                                    ------------


        UNITED KINGDOM  8.9%

                                  725,000       Argyll Group PLC (Owner and operator of retail food 
                                                  supermarkets)............................................            3,829,995

                                  600,017       British Petroleum PLC (Major integrated world oil company).            5,010,987

                                  236,000       Carlton Communications PLC (Television post 
                                                  production products and services)........................            3,540,345

                                  143,938       De La Rue PLC (Printer of commercial banknotes and 
                                                  securities)..............................................            1,455,921

                                  655,706       Lasmo PLC (Oil production and exploration).................            1,772,718

                                  170,000       Midlands Electricity PLC (Electric companies)..............            2,007,446

                                  137,530       National Grid Group PLC (Operator of electric 
                                                  transmission system in England and Wales)................              425,238

                                  511,110       PowerGen PLC (Electric utility)............................            4,224,811

                                  307,362       RTZ Corp. PLC (Mining and finance company).................            4,469,998

                                  654,200       Reuters Holdings PLC (International news agency)...........            5,992,053

                                  598,345       SmithKline Beecham PLC "A" (Manufacturer of ethical 
                                                  drugs and healthcare products)...........................            6,600,720

                                  130,000       Thorn EMI PLC (Amusement and recreational services)........            3,063,141

                                  300,000       Zeneca Group PLC (Manufacturing and marketing of
                                                  pharmaceutical and agrochemical products and
                                                    specialty chemicals)...................................            5,805,588
                                                                                                                    ------------    
                                                                                                                      48,198,961
                                                                                                                    ------------    
                                                TOTAL COMMON STOCKS (Cost $421,638,324)....................          482,135,711
                                                                                                                    ------------    
        ------------------------------------------------------------------------------------------------------------------------

                                                TOTAL INVESTMENT PORTFOLIO -- 100.0%
                                                  (Cost $469,199,855) (c)..................................          540,995,675
                                                                                                                    ============

        ------------------------------------------------------------------------------------------------------------------------

          *  Non-income producing security.

        (a)  New shares issued during 1995, eligible for a pro rata share of 1995 dividends.
        (b)  Securities valued in good faith by the Valuation Committee of the Trustees. The cost and 
             market value of these securities at December 31, 1995 aggregated $736,139 and $570,931 
             (.10% of net assets), respectively.

        (c)  At December 31, 1995, the net unrealized appreciation on investments based on cost for 
             federal income tax purposes of $469,199,855 was as follows:

             Aggregate gross unrealized appreciation for all investments in which there is an excess 
               of market value over tax cost...............................................................         $ 89,136,201

             Aggregate gross unrealized depreciation for all investments in which there is an excess of 
               tax cost over market value..................................................................          (17,340,381)
                                                                                                                    ------------    

             Net unrealized appreciation...................................................................         $ 71,795,820
                                                                                                                    ============

</TABLE>
     The accompanying notes are an integral part of the financial statements.

                                                                        ----
                                                                          9


<PAGE>



                                                         INVESTMENT PORTFOLIO

- -----------------------------------------------------------------------------




- -----------------------------------------------------------------------------
At December 31, 1995, the International Portfolio had a net tax basis capital 
loss carryforward of approximately $4,914,971, which may be applied against 
any realized net taxable capital gains of each succeeding year until fully 
utilized or until December 31, 2003, whichever occurs first.
- -----------------------------------------------------------------------------
From November 1, 1995 through December 31, 1995, the International Portfolio 
incurred approximately $3,652,097 of net realized capital losses which the 
Portfolio intends to elect to defer and treat as arising in the fiscal year 
ended December 31, 1996.
- -----------------------------------------------------------------------------
Purchases and sales of investment securities (excluding short-term investments),
for the year ended December 31, 1995, aggregated $246,433,640 and $211,051,347,
respectively.

- -----------------------------------------------------------------------------
Sector breakdown of the International Portfolio's equity securities is noted 
on the Portfolio Summary.
- -----------------------------------------------------------------------------

Transactions in written call option contracts during the year ended 
December 31, 1995 were:



<TABLE><CAPTION>
                                                             PRINCIPAL AMOUNT           RECEIVED ($)
                                                           -----------------------------------------
<S>                                                       <C>                           <C>
Outstanding at December 31, 1994.....................                         -                  -
  Contracts written..................................      JPY    3,752,000,000          1,200,836
  Contracts closed...................................      JPY   (3,752,000,000)        (1,200,836)
                                                           -----------------------------------------
Outstanding at December 31, 1995.....................                         -                  - 
                                                                  =============          =========
- ----------------------------------------------------------------------------------------------------
</TABLE>

COMMITMENTS:
As of December 31, 1995, the International Portfolio entered into the 
following forward foreign currency exchange contracts resulting in net 
unrealized appreciation of $7,747,842.

<TABLE><CAPTION>
                                                                                   NET UNREALIZED
                                                                                    APPRECIATION/ 
                                                                  SETTLEMENT        DEPRECIATION
CONTRACTS TO DELIVER             IN EXCHANGE FOR                     DATE              (U.S.$)
- ---------------------------      --------------------------       -----------      ---------------
<S>                             <C>                                <C>               <C>
Japanese Yen  1,434,720,000      U.S. Dollars    17,133,031         4/15/96           3,033,949
Japanese Yen  2,705,000,000      U.S. Dollars    27,617,540         5/17/96             921,852
Japanese Yen  2,206,000,000      U.S. Dollars    25,723,533         7/12/96           3,792,041
                                                                                    -----------
                                                                                      7,747,842
                                                                                    ===========
</TABLE>











       The accompanying notes are an integral part of the financial statements.

- ----
 10







<PAGE>

<TABLE><CAPTION>

INTERNATIONAL PORTFOLIO
FINANCIAL STATEMENTS

        -----------------------------------------------------------------------------------------------------
                        STATEMENT OF ASSETS AND LIABILITIES
        -----------------------------------------------------------------------------------------------------

        DECEMBER 31, 1995
        -----------------------------------------------------------------------------------------------------
        ASSETS

       <S>                                                                        <C>          <C>
        Investments, at market (identified cost $469,199,855) (Note A).........                 $ 540,995,675
        Cash...................................................................                       788,449
        Unrealized appreciation on forward currency exchange contracts (Note A)                     7,747,842
        Receivables:
          Investments sold.....................................................                     2,062,098
          Portfolio shares sold................................................                     1,122,116
          Foreign taxes recoverable ...........................................                       795,897
          Dividends and interest ..............................................                       279,722
                                                                                                -------------
             Total assets......................................................                   553,791,799
        LIABILITIES
        Payables:
          Investments purchased ...............................................    $3,256,983
          Portfolio shares redeemed ...........................................     1,583,122
          Accrued management fee (Note B)......................................       390,027
          Other accrued expenses (Note B)......................................       184,759
          Payable on closed  forward currency exchange contracts (Note A)......       174,415
                                                                                   ----------
             Total liabilities.................................................                     5,589,306
                                                                                                -------------
        Net assets, at market value                                                             $ 548,202,493
                                                                                                =============

        NET ASSETS
        Net assets consist of:
           Undistributed net investment income.................................                 $   5,598,231
           Net unrealized appreciation on:
              Investments .....................................................                    71,795,820
              Foreign currency related transactions............................                     7,763,610
           Accumulated net realized loss.......................................                    (8,741,483)
           Paid-in capital.....................................................                   471,786,315
                                                                                                -------------
        Net assets, at market value............................................                 $ 548,202,493
                                                                                                =============

        NET ASSET VALUE, offering and redemption price per share
           ($548,202,493/46,398,169 outstanding shares of beneficial 
             interest, no par value, unlimited number of shares authorized)....                        $11.82
                                                                                                       ======
</TABLE>












      The accompanying notes are an integral part of the financial  statements.

                                                                           ----
                                                                            11








<PAGE>

<TABLE><CAPTION>

                                                             FINANCIAL STATEMENTS

- -----------------------------------------------------------------------------------------------------
        STATEMENT OF OPERATIONS
- -----------------------------------------------------------------------------------------------------

YEAR ENDED DECEMBER 31, 1995
- -----------------------------------------------------------------------------------------------------

INVESTMENT INCOME
   Income:

 <S>                                                                     <C>           <C>
      Dividends (net of foreign taxes withheld of $1,092,029)..........                 $ 7,980,980
      Interest.........................................................                   2,125,283
                                                                                        -----------
                                                                                         10,106,263

   Expenses (Note A):
      Management fee (Note B)..........................................   $ 4,357,541
      Accounting fees (Note B).........................................       277,867
      Trustees' fees (Note B) .........................................        23,623
      Custodian fees ..................................................       581,990
      Auditing ........................................................        62,767
      Legal ...........................................................        33,163
      Other ...........................................................        55,614     5,392,565
                                                                           ----------   -----------
   Net investment income ..............................................                   4,713,698
                                                                                        ----------- 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENT TRANSACTIONS
   Net realized gain (loss) from:
      Investments......................................................    (7,286,434)
      Options..........................................................       736,708
      Foreign currency related transactions............................    (1,376,862)   (7,926,588)
                                                                           ----------   
   Net unrealized appreciation during the period on:
      Investments .....................................................    46,850,491
      Foreign currency related transactions............................     9,269,441    56,119,932
                                                                           ----------   -----------
   Net gain on investment transactions.................................                  48,193,344
                                                                                        -----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                    $52,907,042
                                                                                        ===========
</TABLE>






   The accompanying notes are an integral part of the financial statements.

 ----
  12


<PAGE>





<TABLE><CAPTION>

INTERNATIONAL PORTFOLIO

- -------------------------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------------------------
        STATEMENTS OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------------------------------


                                                                             YEAR ENDED DECEMBER 31, 
                                                                        -------------------------------

INCREASE (DECREASE) IN NET ASSETS                                             1995              1994
- -------------------------------------------------------------------------------------------------------

<S>                                                                     <C>               <C>
Operations:

  Net investment income...........................................       $  4,713,698      $  2,210,527

  Net realized gain (loss) from investment transactions...........         (7,926,588)        3,671,002

  Net unrealized appreciation (depreciation) on investment
    transactions during the period................................         56,119,932       (14,866,907)
                                                                         ------------      ------------
Net increase (decrease) in net assets resulting from 
  operations......................................................         52,907,042        (8,985,378)
                                                                         ------------      ------------

Distributions to shareholders from:
  Net investment income ($.01 and $.07 per share, respectively)...           (572,293)       (1,958,854)
                                                                         ------------      ------------

  Net realized gain from investment transactions ($.04 per share).         (1,628,833)                -
                                                                         ------------      ------------

Portfolio share transactions:


  Proceeds from shares sold.......................................        383,866,201       313,276,872

  Net asset value of shares issued to shareholders in

    reinvestment of distributions.................................          2,201,126         1,958,854

  Cost of shares redeemed.........................................       (360,607,349)      (70,378,561)
                                                                         ------------      ------------

Net increase in net assets from Portfolio share transactions......         25,459,978       244,857,165
                                                                         ------------      ------------

INCREASE IN NET ASSETS............................................         76,165,894       233,912,933

Net assets at beginning of period.................................        472,036,599       238,123,666
                                                                         ------------      ------------

NET ASSETS AT END OF PERIOD (including undistributed 
  net investment income of $5,598,231 and $722,015, 
    respectively).................................................       $548,202,493      $472,036,599
                                                                         ============      ============

OTHER INFORMATION

INCREASE (DECREASE) IN PORTFOLIO SHARES

Shares outstanding at beginning of period.........................         44,139,826        21,943,195
                                                                         ------------      ------------

  Shares sold.....................................................         34,890,301        28,463,330

  Shares issued to shareholders in reinvestment of distributions..            216,220           177,916

  Shares redeemed.................................................        (32,848,178)       (6,444,615)
                                                                         ------------      ------------

  Net increase in Portfolio shares................................          2,258,343        22,196,631
                                                                         ------------      ------------

Shares outstanding at end of period...............................         46,398,169        44,139,826
                                                                         ============      ============
</TABLE>





      The accompanying notes are an integral part of the financial statements.

                                                                          ----
                                                                           13

<PAGE>

<TABLE><CAPTION>

                                                                                                         FINANCIAL HIGHLIGHTS

- -----------------------------------------------------------------------------------------------------------------------------

THE FOLLOWING TABLE INCLUDES SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD AND OTHER PERFORMANCE INFORMATION 
DERIVED FROM THE FINANCIAL STATEMENTS.


                                                                                                        FOR THE PERIOD
                                                                                                          MAY 1, 1987
                                                                                                        (COMMENCEMENT)
                                                    YEARS ENDED DECEMBER 31,                            OF OPERATIONS)
                           -------------------------------------------------------------------------    TO DECEMBER 31,
                                1995(E)   1994(E)  1993(E)  1992(E)  1991(E)  1990(E)  1989(E)  1988         1987
                           -------------------------------------------------------------------------    ---------------

<S>                           <C>        <C>      <C>      <C>      <C>      <C>      <C>     <C>         <C>
Net asset value,
  beginning of period......... $10.69     $10.85   $ 8.12   $ 8.47   $ 7.78   $ 8.46   $ 6.14  $ 5.26      $ 6.00(b)
                               ------     ------   ------   ------   ------   ------   ------  ------      ------
Income from investment
  operations:
    Net investment income (a).    .11        .06      .09      .10      .12      .25      .10     .09          --

  Net realized and unrealized
    gain (loss) on investment
      transactions............   1.07       (.15)    2.90     (.36)     .77     (.89)    2.22(f)  .79         (.64)
                               ------     ------   ------   ------   ------   ------   ------    ----       ------

Total from investment
  operations..................   1.18       (.09)    2.99     (.26)     .89     (.64)    2.32     .88         (.64)
                               ------     ------   ------   ------   ------   ------   ------    ----       ------

Less distributions:
  From net investment income..   (.01)      (.07)    (.14)    (.09)    (.20)    (.04)      --      --           --

  In excess of net investment 
    income....................     --         --     (.12)      --       --       --       --      --           --

  From net realized gains on 
    investment transactions...   (.04)        --       --       --       --       --       --      --         (.10)
                               ------     ------   ------   ------   ------   ------   ------    ------       ------
  Total distributions.........   (.05)      (.07)    (.26)    (.09)    (.20)    (.04)      --      --         (.10)

                               ------     ------   ------   ------   ------   ------   ------    ------       ------
Net asset value, end of 
  period...................... $11.82     $10.69   $10.85   $ 8.12   $ 8.47   $ 7.78   $ 8.46    $ 6.14       $ 5.26
                               ======     ======   ======   ======   ======   ======   ======    ======       ======

TOTAL RETURN (%)..............  11.11       (.85)   37.82    (3.08)   11.45    (7.65)   37.79     16.73       (10.64)(d)
RATIOS AND SUPPLEMENTAL DATA

Net assets, end of period 
  ($ millions)................    548        472      238       65       41       35       17         3            2

Ratio of operating expenses, 
  net to average net 
    assets(%)(a)..............   1.08       1.08     1.20     1.31     1.39     1.38     1.50      1.50         1.50(c)

Ratio of net investment income
  to average net assets(%)....    .95        .57      .91     1.23     1.43     2.89     1.30      1.59          .02(c)

Portfolio turnover rate(%)....  45.76      33.52    20.36    34.42    45.01    26.67    57.69    110.42       146.08(c)

(a)  Portion of expenses
     reimbursed (Note B)...... $   --     $   --   $   --   $   --   $   --   $   --   $  .02    $  .14       $  .07

(b)  Original capital

(c)  Annualized

(d)  Not annualized

(e)  Per share amounts, for each of the periods identified, have been calculated using the monthly average shares outstanding 
     during the period method.

(f)  Includes provision for federal income tax of $.03 per share.

</TABLE>






- ----
 14

<PAGE>



SCUDDER VARIABLE LIFE INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------
A. Significant Accounting Policies
- --------------------------------------------------------------------------------

Scudder Variable Life Investment Fund (the "Fund") is organized as a
Massachusetts business trust and is registered under the Investment Company Act
of 1940, as amended, as an open-end, diversified management investment company.
Its shares of beneficial interest are divided into six separate diversified
series, called "Portfolios."  These financial statements report on the
International Portfolio.

The Fund is intended to be the funding vehicle for variable annuity contracts
and variable life insurance policies to be offered by the separate accounts of
certain life insurance companies ("Participating Insurance Companies"). As of
December 31, 1995, ownership breakdown of the Portfolios by each Participating
Insurance Company is as follows:
                                                                Portfolios
                                                         -----------------------

                   Participating                               International
                Insurance Companies
- --------------------------------------------------------------------------------
Aetna Life Insurance & Annuity Co. . . . . . . . . . . . . . . . . . .  46.5%

AUSA Life Insurance Co.  . . . . . . . . . . . . . . . . . . . . . . .   1.2

Banner Life Insurance Co.  . . . . . . . . . . . . . . . . . . . . . .   0.6

Charter National Life Insurance Co.  . . . . . . . . . . . . . . . . .  15.2

Fortis Benefits Insurance Co.  . . . . . . . . . . . . . . . . . . . .   0.3

Intramerica Life Insurance Co. . . . . . . . . . . . . . . . . . . . .   1.5

Mutual of America Life Insurance Co. . . . . . . . . . . . . . . . . .  24.4

Paragon Life Insurance Co.   . . . . . . . . . . . . . . . . . . . . .   0.1

Providentmutual Life and Annuity Co.
  of America . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   0.1

Safeco Life Insurance Co.  . . . . . . . . . . . . . . . . . . . . . .   2.6

Security First Life Insurance Co.  . . . . . . . . . . . . . . . . . .   0.1

Union Central Life Insurance Co.   . . . . . . . . . . . . . . . . . .   7.2

United of Omaha Life Insurance Co. . . . . . . . . . . . . . . . . . .   0.2
                                                         -----------------------
                                                                       100.0%
                                                                       ======

The policies described below are followed consistently by the Fund in the
preparation of the financial statements for its Portfolios in conformity with
generally accepted accounting principles.

Security Valuation. Portfolio securities which are traded on U.S. or foreign
stock exchanges are valued at the most recent sale price reported on the
exchange on which the security is traded most extensively. If no sale occurred,
the security is then valued at the calculated mean between the most recent bid
and asked quotations. If there are no such bid and asked quotations, the most
recent bid quotation is used. Securities quoted on the National Association of
Securities Dealers Automatic Quotation ("NASDAQ") System, for which there have
been sales, are valued at the most recent sale price reported on such system. If
there are no such sales, the value is the high or "inside" bid quotation.
Securities which are not quoted on the NASDAQ System but are traded in another
over-the-counter market are valued at the most recent sale price on such market.
If no sale occurred, the security is then valued at the calculated mean between
the most recent bid and asked quotations. If there are no such bid and asked
quotations, the most recent bid quotation shall be used.

Portfolio debt securities with remaining maturities greater than sixty days are
valued by pricing agents approved by the officers of the Fund, which quotations
reflect broker/dealer-supplied valuations and electronic data processing
techniques. If the pricing agents are unable to provide such quotations, the
most recent bid quotation supplied by a bona fide market maker shall be used.
Short-term investments having a maturity of sixty days or less are valued at
amortized cost.

All other securities are valued at their fair value as determined in good faith
by the Valuation Committee of the Trustees.




                                                                            ----
                                                                             15

<PAGE>




                                                  NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Options. An option contract is a contract in which the writer of the option
grants the buyer of the option the right to purchase from (call option), or sell
to (put option), the writer a designated instrument at a specified price within
a specified period of time. Certain options, including options on indices, will
require cash settlement by the Fund if the option is exercised. During the
period, the International Portfolio purchased put options on currencies and
wrote call options on currencies as a hedge against potential adverse price
movements in the value of portfolio assets.

The liability representing the Fund's obligation under an exchange traded
written option or investment in a purchased option is valued at the last sale
price or, in the absence of a sale, the mean between the closing bid and asked
price or at the most recent asked price (bid for purchased options) if no bid
and asked price are available. Over-the-counter written or purchased options are
valued using dealer supplied quotations.

Foreign Currency Translations. The books and records of the Portfolios are
maintained in U.S. dollars. Foreign currency transactions are translated into
U.S. dollars on the following basis: 

   (i)    market value of investment securities, other assets and liabilities at
          the daily rates of exchange, and 

   (ii)   purchases and sales of investment securities, dividend and interest
          income and certain expenses at the rates of exchange prevailing on 
          the respective dates of such transactions. 

The Portfolios do not isolate that portion of gains and losses on investments
which is due to changes in foreign exchange rates from that which is due to
changes in market prices of the investments. Such fluctuations are included with
the net realized and unrealized gains and losses from investments.

Net realized and unrealized gain (loss) from foreign currency related
transactions includes gains and losses between trade and settlement dates on
securities transactions, gains and losses arising from the sales of foreign
currency, and gains and losses between the ex and payment dates on dividends,
interest, and foreign withholding taxes.

Forward Foreign Currency Exchange Contracts. A forward foreign currency exchange
contract (forward contract) is a commitment to purchase or sell a foreign
currency at the settlement date at a negotiated rate. During the period, the
non-money market Portfolios utilized forward contracts as a hedge in connection
with portfolio purchases and sales of securities denominated in foreign
currencies and the International Portfolio utilized forward contracts as a hedge
against changes in exchange rates relating to foreign currency denominated
assets.

Forward contracts are valued at the prevailing forward exchange rate of the
underlying currencies and unrealized gain/loss is recorded daily. Forward
contracts having the same settlement date and broker are offset and any gain
(loss) is realized on the date of offset; otherwise, gain (loss) is realized on
settlement date. Realized and unrealized gains and losses which represent the
difference between the value of the forward contract to buy and the forward
contract to sell are included in net realized and unrealized gain (loss) from
foreign currency related transactions.

Certain risks may arise upon entering into forward contracts from the potential
inability of counterparties to meet the terms of their contracts. Additionally,
when utilizing forward contracts to hedge the Fund gives up the opportunity to
profit from favorable exchange rate movements during the term of the contract.

Repurchase Agreements. The Fund on behalf of each Portfolio may enter into
repurchase agreements with U.S. and foreign banks and broker/dealers whereby the
Fund, through its custodian, receives delivery of the underlying securities, the
amount of which at the time of purchase and each subsequent business day is
required to be maintained at such a level that the market value, depending on
the maturity of the repurchase agreement and the underlying collateral, is equal
to at least 100.5% of the resale price.

Federal Income Taxes. Each Portfolio is treated as a single corporate taxpayer
as provided for in the Internal Revenue Code of 1986, as amended. It is each
Portfolio's policy to comply with the requirements of the Internal Revenue Code
which are applicable to regulated investment companies and to distribute all of
its investment company taxable income to the separate accounts of the
Participating Insurance Companies which hold its shares. Accordingly, the
Portfolios paid no federal income taxes and no provision for federal income
taxes was required.



- ----
 16

<PAGE>




SCUDDER VARIABLE LIFE INVESTMENT FUND
- --------------------------------------------------------------------------------

Distribution of Income and Gains. All of the net investment income of the
International Portfolio normally will be declared and distributed as a dividend
annually. During any particular year, net realized gains from investment
transactions for each Portfolio, in excess of available capital loss
carryforwards, would be taxable to the Portfolio if not distributed and,
therefore, will be distributed to the Participating Insurance Companies.

The timing and characterization of certain income and capital gains
distributions are determined annually in accordance with federal tax regulations
which may differ from generally accepted accounting principles. The differences
primarily relate to investments in forward contracts, passive foreign investment
companies, post October loss deferral, non-taxable distributions, and certain
securities sold at a loss. As a result, net investment income (loss) and net
realized gain (loss) on investment transactions for a reporting period may
differ significantly from distributions during such period. Accordingly, the
Portfolios may periodically make reclassifications among certain of its capital
accounts without impacting the net asset value of each Portfolio.

The Portfolios use the specific identification method for determining realized
gain or loss on investments for both financial and federal income tax reporting
purposes.

Expenses. Each Portfolio is charged for those expenses which are directly
attributable to it, such as management fees and custodian fees, while other
expenses (reports to shareholders, legal and audit fees) are allocated based on
relative net asset value among the Portfolios.

Other. Investment security transactions are accounted for on a trade date basis.
Dividend income and distributions to shareholders are recorded on the
ex-dividend date. Interest income is recorded on the accrual basis. All original
issue discounts are accreted for both tax and financial reporting purposes.

B. Related Parties
- --------------------------------------------------------------------------------
Under  the Fund's Investment Advisory Agreement  (the "Agreement") with Scudder,
Stevens  and Clark, Inc. (the "Adviser"),  the Fund agrees to  pay the Adviser a
fee, based on  average daily net assets, equal  to an annual rate of  0.875% for
the International Portfolio.

The Trustees authorized the Fund on behalf of each Portfolio to pay Scudder Fund
Accounting Corp., a subsidiary of the Adviser, for determining the daily net
asset value per share and maintaining the portfolio and general accounting
records of the Fund. 

Related fees for such services are detailed in each Portfolio's statement of
operations.

For a period of five years from the date of execution of a Participation
Agreement with the Fund, and from year to year thereafter as agreed by the Fund
and the Participating Insurance Companies, each of the Participating Insurance
Companies has agreed to reimburse the Fund to the extent that such expenses of
the International Portfolio exceed one and one-half percent (1.50 of 1%) of the
Portfolio's average annual net assets. The Adviser may advance some or all of
such reimbursement to the Fund prior to receiving payment therefore from a
Participating Insurance Company, but it is under no obligation to do so. If the
Adviser does advance such reimbursement to the Fund and does not receive payment
therefore, it will be entitled to be repaid such amounts by the Fund.

The Fund pays each Trustee not affiliated with the Adviser and not a Trustee of
other Scudder affiliated funds $12,000 annually plus specified amounts for
attended board and committee meetings. The Fund pays each Trustee not affiliated
with the Adviser and who is a Trustee of other Scudder affiliated funds $7,500
annually plus specified amounts for attended board and committee meetings.
Allocated Trustees' fees for each Portfolio for the year ended December 31, 1995
are detailed in each Portfolio's statement of operations.

C. Line of Credit
- --------------------------------------------------------------------------------
The International Portfolio and several other Funds ("The Participants") share
in a $500 million revolving credit facility for temporary or emergency purposes,
including the meeting of redemption requests that otherwise might require the
untimely disposition of securities. The Participants are charged an annual
commitment fee which is allocated among each of the Participants. Interest is
calculated based on the market rates at the time of the borrowing. The
International Portfolio may borrow up to a maximum of 25 percent of its net
assets under the agreement. In addition, the International Portfolio also
maintains an uncommitted line of credit.






                                                                         ----
                                                                          17

<PAGE>



                                           SCUDDER VARIABLE LIFE INVESTMENT FUND
                                               REPORT OF INDEPENDENT ACCOUNTANTS
- --------------------------------------------------------------------------------

To the Trustees and Shareholders of Scudder Variable Life Investment Fund:

We have audited the accompanying statement of assets and liabilities of Scudder
Variable Life Investment Fund (comprised of the one Portfolio identified in Note
A), including the investment portfolio, as of December 31, 1995, and the related
statement of operations, the statements of changes in net assets, and the
financial highlights for each of the periods indicated therein. These financial
statements and financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1995 by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of
Scudder Variable Life Investment Fund (comprised of the one Portfolio identified
in Note A) as of December 31, 1995, the results of its operations, the changes
in its net assets, and the financial highlights for each of the periods
indicated therein in conformity with generally accepted accounting principles.


Boston, Massachusetts                                   COOPERS & LYBRAND L.L.P.
January 29, 1996












- ----
 18



<PAGE>




        




Celebrating Over 75 Years of Serving Investors
- ------------------------------------------------------------------------------


              Established in 1919 by Theodore Scudder, Sidney Stevens, and 
         F. Haven Clark, Scudder, Stevens & Clark was the first independent 
         investment counsel firm in the United States. Since its birth, 
         Scudder's pioneering spirit and commitment to professional long-term 
         investment management have helped shape the investment industry. In 
         1928, we introduced the nation's first no-load mutual fund. Today we 
         offer 37 pure no load(TM) funds, including the first international 
         mutual fund offered to U.S. investors.

              Over the years, Scudder's global investment perspective and 
         dedication to research and fundamental investment disciplines have 
         helped Scudder become one of the largest and most respected investment
         managers in the world. Though times have changed since our beginnings,
         we remain committed to our long-standing principles: managing money 
         with integrity and distinction; keeping the interests of our clients 
         first; providing access to investments and markets that may not
         be easily available to individuals; and making investing as simple and
         convenient as possible through friendly, comprehensive service.












This information must be preceded or 
accompanied by a current prospectus.

Portfolio changes should not be considered 
recommendations for action by individual 
investors.




SCUDDER
        [LOGO]



[SYMBOL] PRINTED WITH   [LOGO]   Printed on recycled paper
         SOY INK

    QR-26

<PAGE>









AUSA LIFE INSURANCE COMPANY, INC.
4 Manhattanville Road, Purchase, New York 10577









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission