VISIGENIC SOFTWARE INC
10-Q, 1997-08-14
PREPACKAGED SOFTWARE
Previous: CUNA MUTUAL LIFE VARIABLE ANNUITY ACCOUNT, N-30D, 1997-08-14
Next: OVERSEAS FILMGROUP INC, 10-Q, 1997-08-14



<PAGE>
 
================================================================================

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                            --------------------

                                  FORM 10-Q

         [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For quarterly period ended June 30, 1997

                                     OR

         [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _____________ to_______________ .

                       Commission file number: 0-21127

                          VISIGENIC SOFTWARE, INC.
           (Exact name of registrant as specified in its charter)


         Delaware                                      94-3173927
(State or other jurisdiction of                     (I.R.S. Employee
incorporation or organization)                      Identification No.)

                         951 Mariner's Island Blvd.
                                  Suite 120
                             San Mateo, CA 94404
         (Address of principal executive offices including zip code)

                               (415) 286-1900
            (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X  NO
                                      ---   ---
Number of shares of registrant's common stock outstanding as of August 11,
1997: 14,117,154.

================================================================================
<PAGE>
 
                            VISIGENIC SOFTWARE, INC.

                                TABLE OF CONTENTS

PART I.    FINANCIAL INFORMATION
                                                                           
Item 1.    Financial Statements:

           Condensed Consolidated Balance Sheets at June 30, 1997
           and March 31, 1997                                                 3

           Condensed Consolidated Statements of Operations for the
           three months ended June 30, 1997 and 1996                          4

           Condensed Consolidated Statements of Cash Flows for the three
           months ended June 30, 1997 and 1996                                5

           Notes to Condensed Consolidated Financial Statements               6

Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                              8


PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings                                                 17

Item 2.    Changes in Securities                                             17

Item 3.    Defaults upon Senior Securities                                   17

Item 4.    Submission of Matters to a Vote of Security Holders               17

Item 5.    Other Information                                                 17

Item 6.    Exhibits and Reports on Form 8-K                                  17

           Signatures                                                        18

                                       2
<PAGE>
 
<TABLE>
<CAPTION>

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                            VISIGENIC SOFTWARE, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

                                                         JUNE 30,   MARCH 31,
                                                           1997       1997
                                                        (UNAUDITED)
                                                        --------------------
<S>                                                    <C>         <C>  
CURRENT ASSETS:
    Cash and cash equivalents .......................   $ 17,653    $ 19,445
    Accounts receivable, net ........................      7,845       8,028
    Prepaid compensation ............................        290         696
                                                        --------    --------
              Total current assets ..................     25,788      28,169
                                                        --------    --------
 
PROPERTY AND EQUIPMENT, NET .........................      3,098       3,003

OTHER ASSETS, NET:
    Excess of purchase price over net assets acquired        771       1,078
    Other ...........................................         83          83
                                                        --------    --------
TOTAL ASSETS ........................................   $ 29,740    $ 32,333
                                                        ========    ========
CURRENT LIABILITIES:
    Accounts payable ................................   $    278    $    684
    Accrued liabilities -
      Payroll and related benefits ..................      1,786       1,406
      Other .........................................        944         923
    Deferred revenue ................................      2,423       2,407
                                                        --------    --------
              Total current liabilities .............      5,431       5,420
                                                        --------    --------
STOCKHOLDERS' EQUITY:
    Common stock ....................................         14          14
    Additional paid-in-capital ......................     58,730      58,691
    Accumulated deficit .............................    (34,435)    (31,792)
                                                        --------    --------
              Total stockholders' equity ............     24,309      26,913
                                                        --------    --------
 TOTAL  LIABILITIES AND STOCKHOLDERS' EQUITY .........  $ 29,740    $ 32,333
                                                        ========    ========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       3
<PAGE>
 
<TABLE>
<CAPTION>

                            VISIGENIC SOFTWARE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

                                                                           THREE MONTHS ENDED
                                                                                 JUNE 30,
                                                                            1997        1996
                                                                          --------    --------
<S>                                                                       <C>         <C>     
REVENUE:
     Software licenses ................................................   $  4,351    $  2,505
     Consulting services, maintenance and other .......................      1,209         456
                                                                          --------    --------
               Total revenue ..........................................      5,560       2,961
                                                                          --------    --------
COST OF REVENUE:
      Software licenses ...............................................        409         138
      Consulting services, maintenance and other ......................      1,022         295
                                                                          --------    --------
               Total cost of revenue ..................................      1,431         433
                                                                          --------    --------
GROSS PROFIT ..........................................................      4,129       2,528
                                                                          --------    --------
OPERATING EXPENSES:
     Product development ..............................................      2,841       1,657
     Sales & marketing ................................................      2,863       2,006
     General & administrative .........................................        855         473
     Purchased in process product development .........................         --      12,014
     Amortization of excess of purchase price over net assets acquired         306          43
                                                                          --------    --------
               Total operating expenses ...............................      6,865      16,193
                                                                          --------    --------
               Loss from operations ...................................     (2,736)    (13,665)
                                                                          --------    --------

INTEREST AND OTHER INCOME, NET ........................................        234           6
PROVISION FOR TAXES ...................................................       (141)         --
                                                                          --------    --------
NET LOSS .............................................................    ($ 2,643)   ($13,659)
                                                                          ========    ========

NET LOSS PER SHARE ....................................................   ($  0.19)
                                                                          ========              
PRO FORMA NET LOSS PER SHARE ..........................................               ($  1.22)
                                                                                      ========
SHARES USED IN PER SHARE CALCULATION ..................................     14,012      11,234
                                                                          ========    ========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       4
<PAGE>
 
<TABLE>
<CAPTION>

                            VISIGENIC SOFTWARE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)
                                                                                    THREE MONTHS ENDED
                                                                                         JUNE 30,
                                                                                     1997          1996
                                                                                  ---------   --------
<S>                                                                                    <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss ..................................................................   ($ 2,643)   ($13,659)
    Adjustments to reconcile net loss to net cash used in operating activities:
        Depreciation and amortization .........................................        527         164
        Purchased in process product development ..............................         --      12,014
        Provision for allowance for doubtful accounts .........................         --          12
        Changes in assets and liabilities, net of acquisition of PostModern
        and CustomWare:
           Decrease (increase) in accounts receivable .........................        183      (2,375)
           Decrease (increase) in prepaid expenses and other current assets ...        406      (1,685)
           Increase (decrease) in accounts payable ............................       (406)        472
           Increase in accrued liabilities ....................................        401         183
           Increase in deferred revenue .......................................         16         293
                                                                                  --------    --------
               Net cash used in operating activities ..........................     (1,516)     (4,581)
                                                                                  --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Payment for purchase of PostModern, net of cash acquired ..................         --      (2,182)
    Purchases of property and equipment .......................................       (315)       (435)
                                                                                  --------    --------
               Net cash used in investing activities ..........................       (315)     (2,617)
                                                                                  --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Net borrowings on bank line of credit .....................................         --         524
    Proceeds from issuance of convertible notes ...............................         --       2,000
    Net proceeds from issuance of preferred stock .............................         --       4,000
    Net proceeds from issuance of common stock ................................         39         165
                                                                                  --------    --------
               Net cash provided by financing activities ......................         39       6,689
                                                                                  --------    --------

NET DECREASE  IN CASH AND CASH EQUIVALENTS ....................................     (1,792)       (509)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ................................     19,445       2,399
                                                                                  ========    ========
CASH AND CASH EQUIVALENTS, END OF PERIOD ......................................   $ 17,653    $  1,890
                                                                                  ========    ========
</TABLE>

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                       5
<PAGE>
 
VISIGENIC SOFTWARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The condensed consolidated financial statements included herein have
been prepared by Visigenic Software, Inc. (the "Company") without audit pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations. These condensed
consolidated financial statements should be read in conjunction with the
financial statements and the notes thereto included in the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 1997.

         The unaudited condensed consolidated financial statements included
herein reflect all adjustments (which include only normal, recurring
adjustments) which are, in the opinion of management, necessary to state fairly
the results for the three-month period ended June 30, 1997. The results for the
three-month period ended June 30, 1997 are not necessarily indicative of the
results expected for the full fiscal year.


2.       NET LOSS PER SHARE AND PRO FORMA NET LOSS PER SHARE

         For periods after the Company's initial public offering in August 1996,
net loss per share has been computed using the weighted average number of common
shares outstanding. Common equivalent shares have not been included as their
effect would be antidilutive. For the three-month period ended June 30,1996,
prior to the Company's initial public offering, net loss per share has been
computed on a pro forma basis.

         Pro forma net loss per share is computed using the pro forma weighted
average number of common and common equivalent shares outstanding during the
period. Common equivalent shares consist of convertible preferred stock (using
the if converted method) and stock options (using the treasury stock method).
Common stock options are excluded from the computation if their effect is
antidilutive. Convertible preferred stock outstanding during the period is
included (using the if converted method) in the computation of common equivalent
shares even though the effect is antidilutive. Also, pursuant to the Securities
and Exchange Commission Staff Accounting Bulletins and staff policy, such
computations for the three-month period ended June 30, 1996, include all common
and common equivalent shares issued within the 12 months preceding the Company's
initial public offering as if they were outstanding for all periods presented.


3.       CONTINGENCIES

         On April 10, 1997, Western Imaging, Inc. ("Western Imaging") filed a
complaint in the U.S. District Court for the Northern District of California
against the Company and Corel Corporation ("Corel"), a licensee of the Company,
alleging breach of contract, intentional and negligent misrepresentation,
copyright infringement, trademark infringement, misappropriation of trade
secrets and other related claims.

         The lawsuit claims that in a May 1994 agreement with Western Imaging,
the Company sold to Western Imaging all right, title and interest not only to
its Lumena product, but also to its Color Tools, Creative License, Oasis and
Signature products as well. As a result, Western Imaging asserts that the
Company breached the terms of the agreement with Western Imaging when, among
other things, it licensed Creative License, Color Tools, Oasis and Signature to
Corel. Western Imaging is seeking injunctive relief, unspecified damages,
impoundment of the disputed software during the pendency of the litigation, and
punitive damages.

                                       6
<PAGE>
 
          The Company has not sold or marketed the disputed software products
since January 1995. The Company does not utilize this technology in any current
product offering.

          The Company has agreed to defend Corel pursuant to the terms of its
license to Corel. Neither the Company nor Corel has responded to the complaint.
The Company is currently investigating the allegations and believes it has
meritorious defenses to such claims and intends to defend the litigation
vigorously. However, due to the nature of the litigation and because the lawsuit
is at an early stage, the Company cannot determine the total expense or possible
loss, if any, that may ultimately be incurred either in the context of a trial
or as a result of a negotiated settlement. Regardless of the ultimate outcome of
the litigation, it could result in significant diversion of time by the
Company's technical and managerial personnel. Because the results of the
litigation, including any potential settlement, are uncertain, there can be no
assurance that they will not have a material adverse effect on the Company's
business, operating results and financial condition.


4.        LINE OF CREDIT AND EQUIPMENT TERM LOAN

          As of June 30, 1997, the Company had a $3.0 million revolving line of
credit agreement (the "Agreement") with a bank, which expired on July 15, 1997.
Advances under the Agreement bore interest at the bank's prime lending rate plus
1.0% (8.5% at June 30, 1997), were limited to 80% of eligible accounts
receivable and were secured by substantially all of the assets and contractual
rights of the Company. The Agreement also contained certain financial
restrictions and covenants which required, among other things, that the Company
maintain a minimum monthly tangible net worth, and a minimum monthly ratio of
debt to equity. In addition, the Agreement prohibited the Company from paying
dividends without prior bank consent. As of June 30, 1997, the Company was in
compliance with the financial covenants. There were no borrowings outstanding
under the Agreement as of June 30, 1997.

         Subsequent to June 30, 1997, the Company entered into a $5.0 million
revolving line of credit agreement which expires on July 14, 1998, and a $2.0
million equipment term loan with a draw down period ending April 15, 1998 and
equipment borrowings to be amortized over thirty-six months thereafter. Both the
line of credit and the equipment term loan are incorporated in a loan agreement
(the "Agreement") dated July 15, 1997. Advances under the Agreement bear
interest at the bank's prime lending rate. Line of credit advances are limited
to 80% of eligible accounts receivable. All advances are secured by
substantially all of the assets and contractual rights of the Company. The
Agreement also contains certain financial restrictions and covenants which
require, among other things, for the line of credit, that the Company maintain a
minimum monthly tangible net worth and a minimum quick ratio; and for the
equipment term loan, a minimum liquidity ratio or debt service coverage.

5.        NEW ACCOUNTING STANDARDS

          In February 1997, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings per
Share," which specifies the computation, presentation and disclosure
requirements for earnings per share. SFAS No. 128 will become effective for the
Company's year ending March 31, 1998. SFAS No. 128 will not have a material
impact on the Company's historical reported results of operations, as the
Company has reported operating losses to date.

          In February 1997, FASB issued SFAS No. 129, "Disclosure of Information
about Capital Structure," which will be adopted by the Company in the fourth
quarter of 1998. SFAS No. 129 requires companies to disclose certain information
about their capital structure. SFAS No. 129 will not have a material impact on
the Company's financial statement disclosures.

                                       7
<PAGE>
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
         CONDITION AND RESULTS OF OPERATIONS.

In addition to historical information, this discussion contains forward-looking
statements. Readers are cautioned not to place undue reliance on these
forward-looking statements. Due to risks and uncertainties, the Company's actual
results could differ materially from those discussed in the forward-looking
statements. Factors that could cause or contribute to such differences include,
but are not limited to, those discussed below in Factors That May Affect Future
                                                 ------------------------------
Results.
- -------

The following management's discussion and analysis of financial condition and
results of operations should be read in conjunction with management's discussion
and analysis of financial condition and results of operations included in the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 1997.


OVERVIEW

     The Company commenced operations in February 1993 and was engaged
principally in product and market research and product development until the
launch of its initial products in November 1994. The Company first recognized
material revenue in the fourth quarter of fiscal 1995. The Company shipped
version 1.0 of the VisiODBC Software Development Kit ("SDK") and the VisiODBC
Drivers in November 1994, version 1.0 of its VisiChannel product in March 1996
and version 2.0 of its VisiODBC product line in June 1996. In May 1996, the
Company acquired PostModern Computing Technologies Inc. ("PostModern"), a
supplier of distributed object technology, and began selling VisiBroker for C++
and VisiBroker for Java, distributed object products based on technology
acquired from PostModern.

     The Company's revenue is derived from license fees from licensing its
products, royalties from value added resellers ("VARs"), independent software
vendors ("ISVs") and distributors, and fees for services related to its
products, including software maintenance, development contracts, consulting and
training. License fees for the Company's products vary according to the specific
products licensed.

     The Company licenses its products to VARs and ISVs, who include the
Company's products in their own products, and to end users, who deploy the
Company's products in their own computing environments. A substantial portion of
the Company's license revenue to date is attributable to licenses to VARs and
ISVs. A relatively small number of VAR and ISV customers have accounted for a
significant percentage of the Company's license revenue. Licenses to end users
have been increasing and for the first three months of fiscal 1998 accounted for
approximately 28% of the Company's total revenue. The Company's sales generally
reflect a relatively high amount of revenue per order. For fiscal 1997, licenses
to the Company's ten largest customers accounted for approximately 55% of the
Company's total revenue. For the first three months of fiscal 1998, licenses to
the Company's ten largest customers accounted for approximately 51% of the
Company's total revenue.

     The Company markets its products in North America through its direct sales
and telesales organizations and through VARs and ISVs. Throughout the rest of
the world, the Company markets its products through distributors, VARs and ISVs.
International revenue accounted for approximately 11% of total revenue for
fiscal 1997 and 16% of total revenue for the first three months of fiscal 1998.

                                       8
<PAGE>
 
RESULTS OF OPERATIONS

                                                     THREE MONTHS ENDED
                                                          JUNE 30,
                                                     1997      1996   % CHANGE
                                               --------------------------------
REVENUE: (IN THOUSANDS)
     SOFTWARE LICENSES                             $4,351    $2,505        74%
     Percentage of revenue                             78%       85%
     CONSULTING SERVICES, MAINTENANCE           
     AND OTHER                                      1,209       456       165%
     Percentage of revenue                             22%       15%
                                               --------------------------------
                         TOTAL REVENUE             $5,560    $2,961        88%
                                               --------------------------------

REVENUE

     Revenue for the first quarter of fiscal 1998 was $5.6 million, representing
an 88% increase over revenue of $3.0 million recorded during the comparable
period of fiscal 1997.

     Revenue from software licenses for the first quarter of fiscal 1998 was
$4.4 million, representing a 74% increase over software license revenue of $2.5
million during the comparable period of fiscal 1997. The revenue increase was
primarily due to an increased volume of licensing of distributed object
products. License revenue for the first quarter of fiscal 1998 was adversely
impacted by a one-time charge of $753,000 for certain client-side ODBC driver
products and a discontinued version of VisiChannel based on SmartSocketsTM
middleware, which PLATINUM technology, Inc. returned during the quarter.
PLATINUM technology remains a customer of the Company's distributed object
technology and a stockholder of the Company.

     The decrease in license revenue as a percentage of total revenue is due to
the growth in training, consulting and development activities and the one-time
charge of $753,000 against license revenue discussed above.

      Consulting, maintenance and other revenue increased 165% in the first
quarter of fiscal 1998 over the comparable period of the prior year and
accounted for 22% and 15% of total revenue for the first quarter of fiscal 1998
and 1997, respectively. The increase in consulting, maintenance and other
revenue was primarily due to the growth in training, consulting and development
activities as well as increased licensing of products to customers under
agreements with a maintenance component and increased maintenance renewals due
to the increase in the Company's installed base.

                                                THREE MONTHS ENDED
                                                     JUNE 30,
                                                1997       1996  % CHANGE
                                         ---------------------------------
COST OF REVENUE: (IN THOUSANDS)
     SOFTWARE LICENSES                          $409       $138      196%
     Percentage of revenue                         8%         5%
     CONSULTING SERVICES, MAINTENANCE         
     AND OTHER                                 1,022        295      246%
     Percentage of revenue                        18%        10%
                                         ---------------------------------
                  TOTAL COST OF REVENUE       $1,431       $433      230%
                  Percentage of revenue           26%        15%


                                       9
<PAGE>
 
COST OF REVENUE

      Cost of software license revenue includes product packaging,
documentation, production and shipping costs as well as fees to third-party
vendors. Cost of software license revenue increased from $138,000 in the first
quarter of fiscal 1997 to $409,000 in the first quarter of fiscal 1998. The
increase resulted from increased volume of licensing of the Company's products
and increased use of products from third parties for inclusion in the Company's
product line.

      Cost of consulting, maintenance and other revenue consists primarily of
personnel and personnel-related overhead allocation, facility and systems costs
incurred in providing consulting, training, customer support and engineering
development services. Cost of consulting, maintenance and other revenue
increased from $295,000 in the first quarter of fiscal 1997 to $1,022,000 in the
first quarter of fiscal 1998. This increase reflects the effect of fixed costs
resulting from the Company's investment in a larger professional services
organization. The Company intends to continue investing resources in its
professional services organization.



OPERATING EXPENSES
<TABLE> 
<CAPTION> 
                                                             THREE MONTHS ENDED
                                                                    JUNE 30,
                                                             1997    1996   % CHANGE
                                                         ----------------------------
<S>                                                      <C>       <C>       <C> 
OPERATING EXPENSES: (IN THOUSANDS)
     PRODUCT DEVELOPMENT                                   $2,841   1,657        71%
     Percentage of revenue                                     51%     56%
     SALES & MARKETING                                      2,863   2,006        43%
     Percentage of revenue                                     51%     68%
     GENERAL & ADMINISTRATIVE                                 855     473        81%
     Percentage of revenue                                     15%     16%
     PURCHASED IN PROCESS PRODUCT DEVELOPMENT                   -  12,014         -
     Percentage of revenue                                      -     406%
     AMORTIZATION OF EXCESS OF PURCHASE PRICE OVER NET       
       ASSETS ACQUIRED                                        306      43       612%
     Percentage of revenue                                      6%      1%
                                                         ----------------------------
             TOTAL OPERATING EXPENSES                      $6,865 $16,193      (58%)
             PERCENTAGE OF REVENUE                            123%    547%
</TABLE> 

     Product Development. Product development expenses include expenses
     -------------------
associated with the development of new products, enhancements of existing
products and quality assurance activities, and consist primarily of employee
salaries, personnel-related overhead allocation, benefits, consulting costs, the
cost of technology licensed from other software companies and the cost of
software development tools. Product development expenses increased by 71% from
$1.7 million in the first quarter of fiscal 1997 to $2.8 million in the first
quarter of fiscal 1998. The increase in the dollar amount of product development
expenses was primarily attributable to costs of additional personnel and
full-time contractors in the Company's product development operations and, to a
lesser extent, the licensing of existing technology from third parties which has
been or will be incorporated into the Company's products. The Company
anticipates that it will continue to devote substantial resources to product
development, including acquiring or licensing technology from others, in order
to introduce new products, enhance existing products or accelerate its time to
market.

     In accordance with Statement of Financial Accounting Standards No. 86, the
Company has charged all software development costs to product development
expense as incurred because expenditures which were eligible for capitalization
were insignificant.

                                       10
<PAGE>
 
     Sales and Marketing. Sales and marketing expenses consist primarily of
     -------------------
salaries, commissions and bonuses earned by sales and marketing personnel,
personnel-related overhead allocation, field office rent and related expenses,
travel and entertainment, advertising and promotional expenses. Sales and
marketing expenses increased by 43% from $2.0 million in the first quarter of
fiscal 1997 to $2.9 million in the first quarter of fiscal 1998. The increase in
sales and marketing expenditures reflects primarily the hiring of additional
sales and marketing personnel, costs associated with expanded advertising and
promotional activities, increased sales commissions and increased costs
associated with field sales offices. The Company plans to hire a substantial
number of sales and sales support personnel in fiscal 1998. The Company expects
that sales and marketing expenses will continue to increase in absolute dollar
amounts as the Company continues to expand its sales and marketing efforts
domestically and internationally, establishes additional sales offices and
increases advertising and promotional activities.

     General and Administrative. General and administrative expenses consist
     --------------------------
primarily of salaries and occupancy costs for administrative, executive and
finance personnel and personnel related overhead allocation. General and
administrative expenses increased by 81% from $473,000 in the first quarter of
fiscal 1997 to $855,000 in the first quarter of fiscal 1998. The increase in the
absolute dollar amounts of general and administrative expenses were primarily
due to increased staffing and associated expenses necessary to manage and
support the Company's increased scale of operations and expenses associated with
being a public company. The Company believes that the absolute dollar amount of
its general and administrative expenses will continue to increase as a result of
the anticipated expansion of the Company's administrative staff to support
growing operations.

     Purchased In Process Product Development and Amortization. In May 1996, the
     ---------------------------------------------------------
Company completed the acquisition of PostModern which was accounted for as a
purchase in the quarter ended June 30, 1996. In December 1996, the Company
completed the acquisition of CustomWare, Inc. ("CustomWare") which was accounted
for as a purchase in the quarter ended December 31, 1996. In connection with the
acquisition of PostModern, the Company recorded a write-off in the quarter ended
June 30, 1996 of approximately $12.0 million related to in process product
development which had not reached technological feasibility and, in the opinion
of management, had no alternative future use. The remaining excess of purchase
price over net assets acquired of approximately $1.1 million will be amortized
over two years. In connection with the acquisition of CustomWare, the Company
recorded a write-off in the quarter ended December 31, 1996 of approximately
$350,000 related to in process product development which had not reached
technological feasibility and, in the opinion of management, had no alternative
future use. The remaining excess of purchase price over net assets acquired of
approximately $700,000 will be amortized over one year.

INTEREST AND OTHER INCOME, NET

     Interest and other income, net, is comprised primarily of interest income
earned on the Company's cash and cash equivalents. The increase in interest and
other income, net, from the first quarter of fiscal 1997 to the first quarter of
fiscal 1998 was primarily due to income derived from the short-term investments
of the proceeds from the Company's initial public offering completed August 8,
1996, and the Company's second public offering completed February 12, 1997.

PROVISION FOR TAXES

     Provision for taxes consists of foreign withholding taxes on sales to
Japanese customers.

LIQUIDITY AND CAPITAL RESOURCES

      The Company's principal sources of liquidity include cash and cash
equivalents of $17.7 million, a $5.0 million revolving line of credit which
expires on July 14, 1998, and a $2.0 million equipment term loan with a draw
down period ending April 15, 1998 with equipment borrowings to be amortized over
thirty-six months thereafter. Advances under the revolving line of credit and
term loan bear interest at the bank's prime lending rate (8.5% at June 30,
1997). Line of credit advances are limited to 80% of eligible accounts
receivable. All advances are secured by substantially all of the assets and
contractual rights of the Company. Both the line of credit and the equipment
term loan contain certain financial restrictions and covenants when borrowings
are 

                                       11
<PAGE>
 
outstanding. As of June 30, 1997, the Company was in compliance with these
financial restrictions and covenants. There were no borrowings outstanding under
the line of credit or equipment term loan as of June 30, 1997. See Note 4 of
Notes to Condensed Consolidated Financial Statements.

      Deferred revenue consists primarily of the unrecognized portion of revenue
under maintenance and support contracts (which revenue is deferred and
recognized ratably over the term of such contracts) and advance payment of
software development fees and software license fees. Capital expenditures were
primarily for computers, furniture and equipment. The Company expects that its
capital expenditures will increase as the Company's employee base grows. As of
June 30, 1997, the Company did not have any material commitments for capital
expenditures.

     The Company believes that its existing sources of liquidity and cash
generated from operations will satisfy the Company's projected working capital
and other cash requirements for at least the next twelve months. Although
operating activities may provide cash in certain periods, to the extent the
Company experiences growth in the future, the Company anticipates that its
operating and investing activities will use cash. Any such future growth and any
acquisitions of other technologies, products or companies may require the
Company to obtain additional equity or debt financing, which may not be
available or may be dilutive. If adequate funds are not available to satisfy
either short or long-term capital requirements, the Company may be required to
limit its operations significantly.


FACTORS THAT MAY AFFECT FUTURE RESULTS:

     The Company operates in a rapidly changing environment that involves
numerous risks, a number of which are beyond the Company's control. The
following discussion highlights some of those risks. A comprehensive summary of
the risks can be found in the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1997.

     Limited Operating History and History of Losses. The Company was
     -----------------------------------------------
incorporated in 1993 and commenced shipment of its initial products in November
1994. In May 1996, the Company acquired PostModern. PostModern was founded in
1991, commenced shipment of its initial products in 1992 and had very limited
product sales prior to the acquisition. In December 1996, the Company acquired
Customware. CustomWare was founded in 1994 and had very limited operations prior
to the acquisition. Accordingly, the Company has only a limited operating
history upon which an evaluation of the Company and its future operating results
can be based.

     Since inception, the Company has incurred significant losses and negative
cash flow. At June 30, 1997, the Company had cumulative operating losses of
$34.4 million, with net losses of $2.5 million, $4.6 million, $4.4 million ,
$20.3 million, and $2.6 million for fiscal 1994, fiscal 1995, fiscal 1996,
fiscal 1997, and the three-months ended June, 30, 1997, respectively. A
substantial portion of the accumulated deficit is due to the significant
commitment of resources to the Company's product development and sales and
marketing activities and the write-off of approximately $12.0 million of in
process product development in the quarter ended June 30, 1996 in connection
with the acquisition of PostModern. The Company expects to continue to devote
substantial resources in these areas and as a result will need to generate
significant revenue in order to achieve profitability. The Company currently
anticipates that it will operate at a loss through at least the end of 1997. The
Company experienced substantial growth in revenue in fiscal 1997 and the first
three months of fiscal 1998. The Company expects that prior growth rates of the
Company's software product revenue will not be sustainable in the future. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

     Potential Fluctuations in Operating Results. The Company's revenue and
     -------------------------------------------
results of operations have varied on a quarterly basis in the past and are
expected to vary significantly in the future. Accordingly, the Company believes
that period to period comparisons of its results of operations are not
necessarily meaningful and should not be relied upon as indications of future
performance.

     The Company's revenue and results of operations are difficult to forecast
and could be adversely affected by many factors including, among others, the
size, timing and terms of individual license transactions, the relatively long
sales and implementation cycles for the Company's products; the delay or
deferral of customer 

                                       12
<PAGE>
 
implementations; changes in the Company's operating expenses; the ability of the
Company to develop and market new products and control costs;  market acceptance
of new  products;  timing of  introduction  or  enhancement  of  products by the
Company or its  competitors;  the level of product  and price  competition;  the
ability of the  Company to expand its direct  sales and  telesales  forces,  its
indirect distribution channels and its customer support capabilities; activities
of and  acquisitions by competitors;  changes in database access and distributed
object software, database technology and industry standards;  changes in the mix
of products  and services  sold;  changes in the mix of channels  through  which
products and services are sold; levels of international sales; personnel changes
and  difficulties  in attracting and retaining  qualified  sales,  marketing and
technical personnel;  changes in customers'  budgeting cycles;  foreign currency
exchange  rates;   quality  control  of  products  sold;  and  general  economic
conditions. In particular,  the ability of the Company to achieve revenue growth
in the future will depend on its success in adding a substantial number of sales
and sales support  personnel in fiscal 1998.  Competition  for such personnel is
intense and there can be no  assurance  the Company  will be able to attract and
retain these personnel.

     Licensing of the Company's software products historically has accounted for
the substantial majority of the Company's revenue, and the Company anticipates
that this trend will continue for the foreseeable future. The Company's software
products revenue is difficult to forecast for a number of reasons. The Company
typically does not have a material backlog of unfilled orders, and revenue in
any quarter is substantially dependent on contracts received in that quarter. A
significant portion of the Company's revenue in prior periods has been derived
from relatively large sales to a limited number of customers, and the Company
currently anticipates that future quarters will continue to reflect this trend.
Accordingly, the cancellation or deferral of even a small number of purchases of
the Company's products has in the past and could in the future have a material
adverse effect on the Company's business, results of operations and financial
condition in any particular quarter. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Overview."

     A significant portion of the Company's revenue has been and is expected in
the future to continue to be based upon sales to third party vendors, who will
incorporate the Company's products in their own products. This revenue depends
upon the success of third parties, and as a result is difficult for the Company
to predict and may be subject to extreme fluctuation.

     The Company's expense levels are based, in part, on its expectations as to
future revenue and to a large extent are fixed in the short term. The Company
may be unable to adjust spending in a timely manner to compensate for any
unexpected revenue shortfall. Accordingly, any significant shortfall of revenue
in relation to the Company's expectations would have an almost immediate adverse
effect on the Company's business, financial condition and results of operations.
Further, the Company intends to continue to expand its development teams and its
sales and marketing force. The timing of such expansion and the rate at which
new development and sales and marketing personnel become productive could cause
material fluctuations in quarterly results of operations.

     Dependence on Emerging Markets and Evolving Standards; Acceptance of the
     ------------------------------------------------------------------------
Company's Products. The Company's future financial performance will depend on
- ------------------
the growth in demand for distributed computing software products. This market is
new and emerging, rapidly evolving, and characterized by an increasing number of
market entrants and will be subject to frequent and continuing changes in
customers' preferences and technology. As is typical in new and evolving
markets, demand and market acceptance for products are subject to a high level
of uncertainty.

     With the acquisition of PostModern in May 1996, the Company began to offer
standards-based distributed object products. The Company's current distributed
object products are based on several standards, including the Common Object
Request Broker Architecture and the Internet Inter-ORB Protocol. These standards
are intended to facilitate the management and communication of applications
created in object-oriented programming languages such as C++ and Java. These
standards are new, are just beginning to gain widespread acceptance and compete
with proprietary solutions such as Microsoft's ActiveX and Distributed Component
Object Model. The distributed object software market is relatively young and
there are few proven products. Further, some of the Company's distributed object
products are disigned specifically for use in applications for the Internet and
Intranets. Because critical issues concerning the Internet and Intranets --
including security, 

                                       13
<PAGE>
 
reliability, cost, ease of use and access and quality of
service -- remain unresolved, the growth of applications targeted at the
Internet and Intranets is uncertain and difficult to predict.

     Because the markets for the Company's products are new and evolving, it is
difficult to assess or predict with any assurance the size or growth rate, if
any, of these markets. There can be no assurance that the markets for the
Company's products will develop, or that the Company's products will be adopted.
If these markets fail to develop, develop more slowly than expected, or attract
new competitors, or if the Company's products do not achieve market acceptance,
the Company's business, results of operations and financial condition could be
materially adversely affected.

     Reliance on VARs and ISVs. A significant element of the Company's strategy
     -------------------------
is to embed its technology in products offered by the Company's VAR and ISV
customers, such as Borland, Cisco, Compuware, Healtheon, Hewlett-Packard,
Microsoft, Netscape, Oracle and Platinum technology. A relatively small number
of VAR and ISV customers have accounted for a significant percentage of the
Company's revenue. In fiscal 1997, ten VAR and ISV customers accounted for
approximately 55% of the Company's revenue, while in the three months ended June
30, 1997, ten VAR and ISV customers accounted for approximately 46% of the
Company's revenue. The Company intends to seek similar distribution arrangements
with other VARs and ISVs to embed the Company's technology in their products and
expects that these arrangements will account for a significant portion of the
Company's revenue in future periods. If the Company is unsuccessful in securing
license agreements with additional VARs and ISVs on commercially reasonable
terms or at all, or if the Company's VAR and ISV customers are unsuccessful in
selling their products, this would have a material adverse effect on the
Company's business, results of operations and financial condition.

     Product Concentration. Prior to the acquisition of PostModern in May 1996,
     ---------------------
the Company derived substantially all of its revenue from the licensing of its
database access products, particularly its Open Database Connectivity ("ODBC")
product line, and fees from related services. Since the acquisition of
PostModern, the Company has also derived a significant portion of its revenue
from its distributed object products. The Company's distributed computing
products and services are expected to continue to account for a significant
portion of the Company's revenue for the foreseeable future. As a result, a
reduction in demand or increase in competition for these products, or a decline
in sales of such products, would have a material adverse effect on the Company's
business, results of operations and financial condition.

     Dependence on the Internet and Intranets. The Company believes that sales
     ----------------------------------------
of its products, particularly its distributed object products, will depend in
large part upon the adoption by businesses and end-users of the Internet and
Intranets for commerce and communications. Critical issues concerning the
Internet and Intranets, including security, reliability, cost, ease of use and
access and quality of service, remain unresolved at this time, inhibiting
adoption by many enterprises and end-users. If the Internet and Intranets are
not widely used by businesses and end-users, this will have a material adverse
effect on the Company's business, results of operations and financial condition.

     Dependence on Java; Risks Associated with Encryption Technology. Certain of
     ---------------------------------------------------------------
the Company's products are based on Java, an object-oriented programming
language developed by JavaSoft, a subsidiary of Sun Microsystems. Java was
developed primarily for Internet and Intranet applications. Java was only
recently introduced and does not yet have sufficient history to establish its
reliability, thereby inhibiting adoption of Java. To date, there have been only
a very limited number of commercially significant Java-based products, and it is
too early to determine whether Java will become a significant technology.
Alternatives to Java have been announced by several companies, including
Microsoft. To the extent that Java is not adopted or is adopted more slowly than
anticipated, this could have a material adverse effect on the Company's
business, results of operations and financial condition. The Company plans to
use encryption technology in certain of its future products to provide the
security required for the exchange of confidential information. There can be no
assurance that this will not be a compromise of or breach of the security
technology used by the Company.

     Need to Develop New Software Products and Enhancements. The markets for the
     ------------------------------------------------------
Company's products are characterized by rapid technological developments,
evolving industry standards, swift changes in customer requirements, computer
operating environments and software applications, and frequent new product
introductions and enhancements. As a result, the Company's success depends
substantially upon its ability to 

                                       14
<PAGE>
 
anticipate changes and continue to enhance its existing products, develop and
introduce in a timely manner new products incorporating technological advances,
comply with emerging industry standards and meet increasing customer
expectations. There can be no assurance that the Company will be successful in
developing and marketing new products or enhancements to its existing products
on a timely basis or at all or that any new or enhanced products will adequately
address the changing needs of the marketplace.

     The Company has in the past incurred product development expenses and sales
and marketing expenses in connection with product development activities that
did not result in commercially introduced products. Some of the Company's
products are based on technology from third parties and the Company therefore
has limited control over whether and when these technologies are enhanced. The
failure or delay in enhancements of technology from third parties used in the
Company's products could have a material adverse effect on the Company's ability
to develop and enhance its own products. The Company has in the past experienced
delays in the development of new products and product versions. If the Company
is unable to develop and introduce new products or enhancements to existing
products in a timely manner in response to changing market conditions or
customer requirements, the Company's business, results of operations and
financial condition would be materially and adversely affected.

     Dependence on Key Personnel. The Company's future performance depends to a
     ---------------------------
significant extent upon the continued service of its key technical, development,
sales and marketing and management personnel. The loss of the services of any of
these individuals would have a material adverse effect on the Company. The
Company's future success also depends on its continuing ability to attract,
train and retain highly qualified technical, sales and marketing and managerial
personnel.

     Potential Acquisitions. If appropriate opportunities present themselves,
     ----------------------
the Company intends to acquire businesses, products or technology that the
Company believes are strategic, although the Company currently has no
understandings, commitments or agreements with respect to any material
acquisition and no material acquisition is currently being pursued. There can be
no assurance that the Company will be able to successfully identify, negotiate
or finance such acquisitions, or to integrate such acquisitions with its current
business. The process of integrating an acquired business, product or technology
into the Company may result in unforeseen operating difficulties and
expenditures and may absorb significant management attention that would
otherwise be available for ongoing development of the Company's business.
Moreover, there can be no assurance that the anticipated benefits of any
acquisition will be realized. Acquisitions could result in potentially dilutive
issuances of equity securities, the incurrence of debt and contingent
liabilities and amortization expenses related to goodwill and other intangible
assets, which could materially adversely affect the Company's business, results
of operations and financial condition. Any such future growth and any
acquisitions of other technologies, products or companies may require the
Company to obtain additional equity or debt financing, which may not be
available or may be dilutive.

     Intense Competition. The Company's products are targeted at the emerging
     -------------------
market for standards-based distributed computing software. The market for the
Company's products are intensely competitive, subject to rapid change and
significantly affected by new product introductions and other market activities
of industry participants. The Company believes that the principal competitive
factors in these markets are product quality, performance and price, vendor and
product reputation, product architecture and quality of support.

     The Company expects that it will face increasing pricing pressures from its
current competitors and new market entrants. Increased price competition may
result in price reductions, reduced gross margins and loss of market share, any
of which could materially adversely affect the Company's business, financial
condition or results of operations. There can be no assurance that the Company
will be able to compete successfully against current and future competitors or
that competitive pressures will not materially and adversely affect its
business, results of operations and financial condition.

     International Sales. The Company's export sales accounted for approximately
     -------------------
10%, 11% and 16% of the Company's total revenue in fiscal 1996, fiscal 1997, and
the first three months of fiscal 1998, respectively. The Company had no material
export sales in fiscal 1995. The Company has increased its emphasis on export
sales. Revenue derived from export sales may account for a growing percentage of
the Company's revenue in future periods, although there can be no assurance that
the Company will achieve significant penetration in any 

                                       15
<PAGE>
 
international market. Through the first quarter of fiscal 1998, the Company
had only one international sales office, which is located in Paris, France. In
July 1997, the Company terminated its distribution agreement with Valtech-iO,
a European consultancy and software distributor. The Company has
granted exclusive distribution rights in Japan for the Japanese versions of
its ODBC products to ASCII Something Good Corporation ("ASCII"), a Japanese
software distributor. The Company may not terminate these exclusive rights
unless ASCII fails to meet certain minimum annual sales objectives commencing
in fiscal year 1998 or otherwise breaches the agreement. There can be no
assurance that ASCII will be successful selling the Company's products. The
Company believes that its continued growth will require expansion of its
international operations and export sales. To successfully expand export
sales, the Company must establish additional foreign sales offices, hire
additional personnel and recruit additional international distributors and
resellers. To the extent the Company is unable to do so in a timely manner,
the Company's growth in export sales, if any, will be limited, and the
Company's business, results of operations and financial condition could be
materially adversely affected.


     There are a number of risks inherent in the Company's international
business activities, including unexpected changes in regulatory requirements,
tariffs and other trade barriers, costs and risks of localizing and
internationalizing products for foreign countries, longer accounts receivable
payment cycles, potentially adverse tax consequences, repatriation of earnings
and the burdens of complying with a wide variety of foreign laws. None of the
Company's products is currently a "double byte" product, which is required to
localize these products in certain non-English character set markets such as
Asia. The Company believes that it will be required to develop double byte
versions of its products and engage in other internationalization and
localization activities. There can be no assurance the Company will successfully
complete these activities in a timely manner. All of the Company's sales are
currently denominated in U.S. dollars and, therefore, increases in the value of
the U.S. dollar relative to foreign currencies could make the Company's products
less competitive in foreign markets. In addition, revenue of the Company earned
in various countries where the Company does business may be subject to taxation
by more than one jurisdiction, thereby adversely affecting the Company's
earnings. There can be no assurance that such factors will not have an adverse
effect on the revenue from the Company's future international sales and,
consequently, the Company's financial condition or results of operations.

     Dependence on Company and Third Party Proprietary Technology. The Company's
     ------------------------------------------------------------
success is dependent in part upon its proprietary technology. While the Company
relies on a combination of copyright and trademark laws, trade secrets,
confidentiality procedures and contractual provisions to protect its proprietary
rights, the Company believes that factors such as the technical and creative
skills of its personnel, new product developments, frequent product
enhancements, name recognition and reliable products and product support are
more essential to establishing and maintaining a technology leadership position,
particularly because the Company is supplying standards-based products. The
Company seeks to protect its software, published data, documentation and other
written materials under trade secret and copyright laws, which afford only
limited protection. The Company has granted limited access to its source code to
third parties under confidentiality obligations. Despite the Company's efforts
to protect its proprietary rights, unauthorized parties may attempt to copy
aspects of the Company's products or to obtain and use information that the
Company regards as proprietary.

     In addition, the Company relies on certain software that it licenses from
third parties, including software that is integrated with internally developed
software and used in the Company's products to perform key functions. There can
be no assurance that such firms will remain in business, that they will continue
to support their technology or that their technology will otherwise continue to
be available to the Company on commercially reasonable terms.

     Possible Volatility of Stock. The market price of the Company's Common
     ----------------------------
Stock has been, and is likely to continue to be, volatile. Factors such as new
product announcements or changes in product pricing policies by the Company or
its competitors, quarterly fluctuations in the Company's operating results,
announcements of technical innovations, announcements relating to strategic
relationships or acquisitions, changes in earnings estimates by analysts and
general conditions in the software development tools market, among other
factors, may have a significant impact on the market price of the Company's
Common Stock. Should the Company fail to introduce products on the schedule
expected, the Company's stock price could be adversely affected. In addition, in
recent years the stock market in general, and the shares of technology companies
in particular, have experienced extreme price fluctuations. This volatility has
had a substantial effect on the market prices of 

                                       16
<PAGE>
 
securities issued by many companies for reasons unrelated to the operating
performance of the specific companies. These broad market fluctuations may
adversely affect the market price of the Company's Common Stock.



PART II  OTHER  INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         On April 10, 1997, Western Imaging, Inc. ("Western Imaging") filed a
complaint in the U.S. District Court for the Northern District of California
against the Company and Corel Corporation ("Corel"), a licensee of the Company,
alleging breach of contract, intentional and negligent misrepresentation,
copyright infringement, trademark infringement, misappropriation of trade
secrets and other related claims.

         The lawsuit claims that in a May 1994 agreement with Western Imaging,
the Company sold to Western Imaging all right, title and interest not only to
its Lumena product, but also to its Color Tools, Creative License, Oasis and
Signature products as well. As a result, Western Imaging asserts that the
Company breached the terms of the agreement with Western Imaging when, among
other things, it licensed Creative License, Color Tools, Oasis and Signature to
Corel. Western Imaging is seeking injunctive relief, unspecified damages,
impoundment of the disputed software during the pendency of the litigation, and
punitive damages.

         The Company has not sold or marketed the disputed software products
since January 1995. The Company does not utilize this technology in any current
product offering.

         The Company has agreed to defend Corel pursuant to the terms of its
license to Corel. Neither the Company nor Corel has responded to the complaint.
The Company is currently investigating the allegations and believes it has
meritorious defenses to such claims and intends to defend the litigation
vigorously. However, due to the nature of the litigation and because the lawsuit
is at an early stage, the Company cannot determine the total expense or possible
loss, if any, that may ultimately be incurred either in the context of a trial
or as a result of a negotiated settlement. Regardless of the ultimate outcome of
the litigation, it could result in significant diversion of time by the
Company's technical and managerial personnel. Because the results of the
litigation, including any potential settlement, are uncertain, there can be no
assurance that they will not have a material adverse effect on the Company's
business, operating results and financial condition.

ITEM 2.  CHANGES IN SECURITIES

         Not applicable

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable

ITEM 5.  OTHER INFORMATION

         Not applicable

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         a.       Exhibits

                                       17
<PAGE>
 
                  The following exhibits have been filed with this report:

                           27.1 Financial Data Schedule (EDGAR version only)

         b.       No reports on Form 8-K were filed during the quarter to which
                  this report relates.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Visigenic
Software, Inc. has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                            VISIGENIC SOFTWARE, INC.




Dated:  August 11, 1997               By: /s/ Kevin C. Eichler  
                                         _____________________________
                                      KEVIN C. EICHLER
                                      Vice President, Finance, Chief
                                      Financial Officer, Treasurer and Secretary

                                       18

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VISISGENIC
SOFTWARE, INC. CONSOLIDATED BALANCE SHEET, JUNE 30, 1997 AND MARCH 31, 1997,
VISIGENIC SOFTWARE, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE
MONTHS ENDED JUNE 30, 1997.
</LEGEND>
       
<MULTIPLIER>    1,000
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          17,653
<SECURITIES>                                         0
<RECEIVABLES>                                    7,989
<ALLOWANCES>                                      (144)
<INVENTORY>                                         47
<CURRENT-ASSETS>                                25,788
<PP&E>                                           4,484
<DEPRECIATION>                                  (1,386)
<TOTAL-ASSETS>                                  29,740
<CURRENT-LIABILITIES>                            5,431
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            14
<OTHER-SE>                                      24,295
<TOTAL-LIABILITY-AND-EQUITY>                    29,740
<SALES>                                          5,560
<TOTAL-REVENUES>                                 5,560
<CGS>                                            1,431
<TOTAL-COSTS>                                    6,865
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 234
<INCOME-PRETAX>                                 (2,502)
<INCOME-TAX>                                      (141)
<INCOME-CONTINUING>                             (2,643)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (2,643)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                     (.19)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission