OVERSEAS FILMGROUP INC
10-Q, 1999-05-20
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: SECURITY VARILIFE SEPARATE ACCOUNT SECURITY VARILIFE, N-30D, 1999-05-20
Next: LOOMIS SAYLES INVESTMENT TRUST, 497, 1999-05-20



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(MARK ONE)

/X/          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       OR

/ /         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
              FOR THE TRANSITION PERIOD FROM ______ TO ___________.

                         COMMISSION FILE NUMBER 0-25308

                            OVERSEAS FILMGROUP, INC.
             (Exact name of Registrant as specified in its charter)

              DELAWARE                                         13-3751702
           (State or other                                 (I.R.S. Employer
jurisdiction of incorporation or organization)             Identification No.)


        8800 SUNSET BLVD., THIRD FLOOR, LOS ANGELES, CA           90069
           (Address of principal executive offices)            (zip code)

      Registrant's telephone number, including area code:  (310) 855-1199


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No 
                                             ---    ---


         The number of shares of Common Stock outstanding as of May 14, 1999 
was 5,732,778.

<PAGE>



                            OVERSEAS FILMGROUP, INC.

                                      INDEX

- -------------------------------------------------------------------------------




                         PART I - FINANCIAL INFORMATION

                                                                           PAGE
Item 1.  Financial Statements

         Consolidated Balance Sheets --
         March 31, 1999 (unaudited) and December 31, 1998                    3

         Consolidated Statements of  Income (unaudited)
         for the three months ended March 31, 1999 and March 31, 1998        4

         Consolidated Statements of Cash Flows (unaudited)
         for the three months ended March 31, 1999 and March 31, 1998        5

         Notes to Consolidated Financial Statements (unaudited)              6

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations                    7

Item 3.  Quantitative and Qualitative Disclosures About Market Risk         14

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                  15

Item 2.  Changes in Securities and Use of Proceeds                          15

Item 3.  Defaults Upon Senior Securities                                    15

Item 4.  Submission of Matters to a Vote of Security Holders                15

Item 5.  Other Information                                                  15

Item 6.  Exhibits and Reports on Form 8-K                                   16

           Signature                                                        17



                                       2
<PAGE>

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                            OVERSEAS FILMGROUP, INC.
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                            MARCH 31,            DECEMBER 31,
                                                                              1999                   1998
                                                                        ----------------       ---------------
                                                                           (UNAUDITED)
                                     ASSETS:
<S>                                                                      <C>                   <C>
CASH AND CASH EQUIVALENTS                                                $     552,730         $      537,652
RESTRICTED CASH                                                                  2,385                159,614
ACCOUNTS RECEIVABLE, NET OF ALLOWANCE FOR DOUBTFUL
  ACCOUNTS OF $750,000                                                      21,109,925             19,724,817
RELATED PARTY RECEIVABLE                                                       149,000                149,000
FILM COSTS, NET OF ACCUMULATED AMORTIZATION                                 29,282,310             29,003,201
FIXED ASSETS, NET OF ACCUMULATED DEPRECIATION                                  262,208                293,858
OTHER ASSETS                                                                   407,337                340,546

                                                                       ----------------      -----------------
                     TOTAL ASSETS                                        $  51,765,895         $   50,208,688
                                                                       ================      =================

                      LIABILITIES AND SHAREHOLDERS' EQUITY:

ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                    $     919,301         $    1,271,818
PAYABLE TO RELATED PARTIES                                                   1,096,727                924,921
ACCRUED INTEREST PAYABLE                                                        37,500                470,386
PAYABLE TO PRODUCERS                                                        10,562,607              9,180,186
NOTE PAYABLE TO SHAREHOLDERS                                                 2,199,998              2,262,498
NOTES PAYABLE                                                               21,685,522             22,013,281
DEFERRED INCOME TAXES                                                        2,310,561              2,332,764
DEFERRED REVENUE                                                             1,232,750                132,250
                                                                       ----------------      -----------------
                     TOTAL LIABILITIES                                      40,044,966             38,588,104
                                                                       ----------------      -----------------

SHAREHOLDERS' EQUITY:
PREFERRED STOCK, $.001 PAR VALUE, 2,000,000 SHARES
  AUTHORIZED, 0 SHARES OUTSTANDING
COMMON STOCK, $.001 PAR VALUE, 25,000,000 SHARES AUTHORIZED;
  5,777,778 SHARES ISSUED; 5,732,778 SHARES OUTSTANDING                          5,778                  5,778
ADDITIONAL PAID IN CAPITAL                                                  10,652,731             10,652,731
RETAINED EARNINGS                                                            1,149,154              1,048,809
TREASURY STOCK AT COST, 45,000 SHARES                                         (86,734)               (86,734)
                                                                       ----------------      -----------------
                     TOTAL SHAREHOLDERS' EQUITY                             11,720,929             11,620,584
                                                                       ----------------      -----------------
                     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $  51,765,895         $   50,208,688
                                                                       ================      =================
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       3
<PAGE>


                            OVERSEAS FILMGROUP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED MARCH 31,
                                                                              1999               1998
                                                                              -----              ----

<S>                                                                        <C>               <C>
REVENUES                                                                   $  6,690,364      $  7,032,185

EXPENSES:
  FILM COSTS                                                                  5,338,736         5,646,132
  SELLING, GENERAL AND ADMINISTRATIVE                                           745,574           795,066
                                                                          --------------    --------------
       TOTAL EXPENSES                                                         6,084,310         6,441,198
                                                                          --------------    --------------
INCOME FROM OPERATIONS                                                          606,054           590,987

OTHER INCOME (EXPENSE):
  INTEREST INCOME                                                                   289             1,292
  INTEREST EXPENSE                                                            (472,477)         (301,234)
  OTHER INCOME                                                                   25,480            43,279
                                                                          --------------    --------------
       TOTAL OTHER EXPENSE                                                    (446,708)          (256,663)
                                                                          --------------    --------------
INCOME BEFORE INCOME TAXES                                                      159,346           334,324
INCOME TAX PROVISION                                                             59,000           126,139
                                                                          --------------    --------------
NET INCOME                                                                 $    100,346      $    208,185
                                                                          ==============    ==============

BASIC AND DILUTED EARNINGS PER SHARE                                       $        .02      $       0.04
                                                                          ==============     =============
WEIGHTED AVERAGE NUMBER OF COMMON
  SHARES OUTSTANDING                                                          5,732,778         5,732,778
                                                                          ==============     =============
</TABLE>
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                       4
<PAGE>



                             OVERSEAS FILMGROUP, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                       THREE MONTHS ENDED MARCH 31,
                                                                         1999                1998
                                                                         -----               ----
<S>                                                                  <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 NET INCOME                                                          $     100,346      $    208,185
ADJUSTMENTS TO RECONCILE NET INCOME TO NET
  CASH PROVIDED BY OPERATING ACTIVITIES -
  AMORTIZATION OF FILM COSTS                                             5,223,588         5,584,637
  DEPRECIATION OF FIXED ASSETS                                              33,074            36,540
CHANGE IN ASSETS AND LIABILITIES - 
  INCREASE IN ACCOUNTS RECEIVABLE                                       (1,385,108)       (3,699,798)
  INCREASE IN OTHER ASSETS                                                 (66,792)          (21,790)
  (DECREASE)/INCREASE IN ACCOUNTS PAYABLE AND ACCRUED EXPENSES            (613,597)          224,017
  INCREASE IN PAYABLE TO PRODUCERS                                       1,382,421         2,369,895
  (DECREASE) INCREASE IN DEFERRED INCOME TAXES                             (22,203)           91,000
  INCREASE IN DEFERRED REVENUE                                           1,100,500             7,500
                                                                     --------------     -------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES                          5,752,229         4,800,186
                                                                     --------------     -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
ADDITIONS TO FILM COSTS                                                 (5,502,697)       (4,848,886)
PURCHASE OF FIXED ASSETS                                                    (1,425)                0
                                                                     --------------     -------------
      NET CASH USED IN INVESTING ACTIVITIES                             (5,504,122)       (4,848,886)
                                                                     --------------     -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
NET REPAYMENT UNDER CREDIT FACILITY                                       (327,758)       (1,396,993)
(REPAYMENT) ISSUANCE OF NOTE PAYABLE TO RELATED PARTY                      (62,500)          203,269
                                                                      -------------      ------------
      NET CASH USED IN FINANCING ACTIVITIES                               (390,258)       (1,193,724)
                                                                      -------------     -------------

NET DECREASE IN CASH                                                      (142,151)       (1,242,424)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
AT BEGINNING OF PERIOD                                                     697,266         1,351,631
                                                                      ------------     -------------

CASH, CASH EQUIVALENTS AND RESTRICTED CASH
AT END OF PERIOD                                                      $    555,115      $    109,207
                                                                      ============     =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
CASH PAID DURING THE QUARTER FOR:
  INTEREST                                                            $    893,682      $    541,879
                                                                      ============     =============
  INCOME TAXES                                                        $          0      $          0
                                                                      ============     =============
  FOREIGN WITHHOLDING TAXES                                           $     82,203      $     35,139
                                                                      ============     =============
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                       5
<PAGE>



                            OVERSEAS FILMGROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


  I. The accompanying unaudited consolidated financial statements of
     Overseas Filmgroup, Inc. (the "Company") have been prepared in
     accordance with generally accepted accounting principles for interim
     financial information and with the instructions to Rule 10-01 of
     Regulation S-X. Accordingly, they do not include all of the information
     and footnotes required by generally accepted accounting principles for
     complete financial statements. In the opinion of management, all
     adjustments (consisting only of normal recurring adjustments)
     considered necessary for a fair presentation have been reflected in
     these consolidated financial statements. Operating results for the
     three months ended March 31, 1999 are not necessarily indicative of the
     results that may be expected for the year ending December 31, 1999.
     Certain reclassifications have been made in the 1998 consolidated
     financial statements to conform to the 1999 presentation. For further
     information, refer to the consolidated financial statements and
     footnotes thereto included in the Company's Annual Report on Form 10-K
     for the year ended December 31, 1998 (the "1998 Consolidated Financial
     Statements").

 II. Film costs consist of the following:

<TABLE>
<CAPTION>
                                                               March 31, 1999    December 31, 1998
                                                               --------------    -----------------
 <S>                                                            <C>             <C>
 Films in release                                                181,054,740     178,195,727
 Less:  Accumulated Amortization                                (155,344,471)   (152,026,004)
                                                                 -----------     -----------
         Subtotal                                                 25,710,269      26,169,723
 Films not yet available for release                               3,572,041       2,833,478
                                                                 -----------     -----------
                                                                  29,282,310      29,003,201
                                                                 ===========     ===========
</TABLE>

III. The Company has a credit facility (the "Credit Facility") with a two-bank
     syndicate (the "Banks"). The Credit Facility originally provided for up to
     $27,000,000 of credit, however, it was amended and extended on April 14,
     1998 (the "1998 Amendment") and subsequently on April 9, 1999 (the "1999
     Amendment") (collectively the "Facility Amendment"). Under the 1999
     Amendment, the Operating Facility portion of the Credit Facility and all 
     but two of the individual Film Facilities under the Credit Facility have 
     been extended until April 9, 2000 (the remaining two film facilities will 
     mature in 1999, one film facility with a balance owing of $28,970 will 
     mature on May 31, 1999 and one film facility with a balance owing of 
     $242,829 will mature on October 31, 1999). No additional funds will be 
     available under the Operating Facility or the Film Facilities. The Company
     maintains a $1,000,000 working capital credit line ("Local Line") with 
     another bank, which is guaranteed by a letter of credit issued under the 
     Guarantee Facility portion of the Credit Facility. In addition to the 
     amounts outstanding under the Company's Credit Facility, the Company has 
     borrowed $2,000,000 from another lender, the proceeds of such loan being 
     used to acquire rights to a particular film. The note payable bears 
     interest at the Prime Rate of 6.5% plus 1.5% at March 31, 1999 and is 
     collateralized by amounts due under distribution agreements from the 
     specific film. The note payable matures on May 29, 1999.

     The Company's ability to pay down the Credit Facility prior to maturity
     is primarily dependent upon the timing of collections on existing sales
     during the next twelve months and the amount and timing of collections on
     anticipated sales of the Company's current library and films which the
     Company plans to release or make available to subdistributors over the next
     twelve months. Management believes that existing capital, cash flow from
     operations and availability under the Company's Local Line will be 
     sufficient to enable the Company to fund its planned acquisition, 
     distribution and overhead expenditures for a reasonable period of time. 
     In the event that the Company's sales and collections during the next 
     twelve months are less than currently anticipated, the Company will need 
     to either alter planned acquisition and distribution activities or seek 
     alternate sources of financing. The Company is actively seeking alternate
     sources of financing.

IV.  The Company has guaranteed payment by an independent motion picture 
     production company of a promissory note in the aggregate principal 
     amount of $111,961, maturing on September 11, 2000.

 
                                       6
<PAGE>





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS "FORWARD-LOOKING STATEMENTS," 
INCLUDING THOSE WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION 
REFORM ACT OF 1995. SUCH STATEMENTS MAY CONSIST OF ANY STATEMENT OTHER THAN A 
RECITATION OF HISTORICAL FACT AND CAN BE IDENTIFIED BY THE USE OF 
FORWARD-LOOKING TERMINOLOGY SUCH AS "MAY," "EXPECT," "ANTICIPATE," 
"ESTIMATE," "INTEND" OR "CONTINUE" OR THE NEGATIVE THEREOF OR OTHER 
VARIATIONS THEREON OR COMPARABLE TERMINOLOGY. THE READER IS CAUTIONED THAT 
ALL FORWARD-LOOKING STATEMENTS ARE NECESSARILY SPECULATIVE AND THERE ARE 
CERTAIN RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL EVENTS OR RESULTS TO 
DIFFER MATERIALLY FROM THOSE REFERRED TO IN SUCH FORWARD-LOOKING STATEMENTS. 
THESE RISKS AND UNCERTAINTIES INCLUDE, AMONG OTHER THINGS, THE HIGHLY 
SPECULATIVE AND INHERENTLY RISKY AND COMPETITIVE NATURE OF THE MOTION PICTURE 
INDUSTRY. THERE CAN BE NO ASSURANCE OF THE ECONOMIC SUCCESS OF ANY MOTION 
PICTURE SINCE THE REVENUES DERIVED FROM THE PRODUCTION AND DISTRIBUTION OF A 
MOTION PICTURE (WHICH DO NOT NECESSARILY BEAR A DIRECT CORRELATION TO THE 
PRODUCTION OR DISTRIBUTION COSTS INCURRED) DEPEND PRIMARILY UPON ITS 
ACCEPTANCE BY THE PUBLIC, WHICH CANNOT BE PREDICTED. THE COMMERCIAL SUCCESS 
OF A MOTION PICTURE ALSO DEPENDS UPON THE QUALITY AND ACCEPTANCE OF OTHER 
COMPETING FILMS RELEASED INTO THE MARKETPLACE AT OR NEAR THE SAME TIME, THE 
AVAILABILITY OF ALTERNATIVE FORMS OF ENTERTAINMENT AND LEISURE TIME 
ACTIVITIES, GENERAL ECONOMIC CONDITIONS AND OTHER TANGIBLE AND INTANGIBLE 
FACTORS, ALL OF WHICH CAN CHANGE AND CANNOT BE PREDICTED WITH CERTAINTY. 
THEREFORE, THERE IS A SUBSTANTIAL RISK THAT SOME OR ALL OF THE MOTION 
PICTURES RELEASED, DISTRIBUTED, FINANCED OR PRODUCED BY THE REGISTRANT WILL 
NOT BE COMMERCIALLY SUCCESSFUL, RESULTING IN COSTS NOT BEING RECOUPED OR 
ANTICIPATED PROFITS NOT BEING REALIZED. THE REGISTRANT'S RESULTS OF 
OPERATIONS FOR THE PERIOD ENDED MARCH 31, 1999 ARE NOT NECESSARILY INDICATIVE 
OF THE RESULTS THAT MAY BE EXPECTED IN FUTURE PERIODS (INCLUDING FOR THE YEAR 
ENDING DECEMBER 31, 1999). DUE TO QUARTERLY FLUCTUATIONS IN THE NUMBER OF 
MOTION PICTURES IN WHICH THE REGISTRANT CONTROLS THE DISTRIBUTION RIGHTS AND 
WHICH BECOME AVAILABLE FOR DISTRIBUTION (AND THUS, FOR WHICH REVENUE CAN 
FIRST BE RECOGNIZED) AND THE NUMBER OF MOTION PICTURES DISTRIBUTED BY THE 
REGISTRANT, AS WELL AS THE UNPREDICTABLE NATURE OF AUDIENCE AND 
SUBDISTRIBUTOR RESPONSE TO MOTION PICTURES DISTRIBUTED BY THE REGISTRANT, THE 
REGISTRANT'S REVENUES, EXPENSES AND EARNINGS FLUCTUATE SIGNIFICANTLY FROM 
QUARTER TO QUARTER AND FROM YEAR TO YEAR. IN ADDITION, FOR SEVERAL REASONS, 
INCLUDING (i) THE LIKELIHOOD OF CONTINUED INDUSTRY-WIDE INCREASES IN 
ACQUISITION, PRODUCTION AND MARKETING COSTS AND (ii) THE REGISTRANT'S INTENT, 
BASED UPON ITS ONGOING STRATEGY, TO ACQUIRE RIGHTS TO OR PRODUCE FILMS WHICH 
HAVE GREATER PRODUCTION VALUES (OFTEN AS A RESULT OF LARGER BUDGETS), THE 
REGISTRANT'S COSTS AND EXPENSES, AND THUS THE CAPITAL REQUIRED BY THE 
REGISTRANT IN ITS OPERATIONS AND THE ASSOCIATED RISKS FACED BY THE REGISTRANT 
MAY INCREASE IN THE FUTURE. ADDITIONAL RISKS AND UNCERTAINTIES ARE DISCUSSED 
ELSEWHERE IN APPROPRIATE SECTIONS OF THIS REPORT AND IN OTHER FILINGS MADE BY 
THE REGISTRANT WITH THE SECURITIES AND EXCHANGE COMMISSION INCLUDING WITHOUT 
LIMITATION THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR ITS FISCAL YEAR ENDED 
DECEMBER 31, 1998. THE RISKS HIGHLIGHTED ABOVE AND ELSEWHERE IN THIS REPORT 
SHOULD NOT BE ASSUMED TO BE THE ONLY THINGS THAT COULD AFFECT FUTURE 
PERFORMANCE OF THE REGISTRANT. THE REGISTRANT DOES NOT HAVE A POLICY OF 
UPDATING OR REVISING FORWARD-LOOKING STATEMENTS AND THUS IT SHOULD NOT BE 
ASSUMED THAT SILENCE BY MANAGEMENT OF THE REGISTRANT OVER TIME MEANS THAT 
ACTUAL EVENTS ARE BEARING OUT AS ESTIMATED IN SUCH FORWARD-LOOKING STATEMENTS.

                                       7
<PAGE>

GENERAL

         The operations of Overseas Filmgroup, Inc. ("Overseas" or the 
"Company") were established on February 11, 1980. The Company is principally 
involved in the acquisition and worldwide license or sale of distribution 
rights to independently produced motion pictures. Certain motion pictures are 
directly distributed by the Company in the domestic theatrical market under 
the name First Look Pictures ("First Look").

RESULTS OF OPERATIONS

QUARTER ENDED MARCH 31, 1999 COMPARED TO QUARTER ENDED MARCH 31, 1998

         Revenues decreased by $341,821 (4.9%) to $6,690,364 for the three 
months ended March 31, 1999 from $7,032,185 for the three months ended March 
31, 1998. The decrease was primarily due to the decreased licensing of 
library titles ($1,185,515 for the quarter ended March 31, 1999 compared to 
$2,347,500 for the quarter ended March 31, 1998) and also due to the Company, 
through First Look, not having released any films during the quarter ended 
March 31, 1999 (compared to revenue of $590,432 resulting from the release of 
one film in the quarter ended March 31, 1998 by First Look). The decrease was 
partially offset by an increase in revenues from the licensing of newer films 
($4,347,228 for the quarter ended March 31, 1999 compared to $3,563,222 for 
the quarter ended March 31, 1998).

         Film costs as a percentage of revenues was comparable to the prior 
year period, being 79.8% for the quarter ended March 31, 1999, compared to 
80.3% for the quarter ended March 31, 1998. Gross margins vary from film to 
film based upon many factors including the amount of the Company's investment 
in a particular film. In some cases, the Company is entitled to only a 
distribution fee based upon a percentage of the film's gross revenues in a 
particular territory or territories and media. In other circumstances, the 
Company may have a substantial investment in the film (for example, as a 
result of minimum guarantee commitments, rights acquisition costs, or print 
and advertising commitments) and is dependent upon the film's actual 
performance in order to generate a positive gross margin. Other factors that 
impact gross margins include market acceptance of a film, the budget of the 
film and management's analysis of the motion picture's prospects (which under 
the individual film forecast method impacts the rate of amortization).

         Selling, general and administrative expenses, net of amounts 
capitalized to film costs, decreased by $49,492 (6.2%) to $745,574 for the 
quarter ended March 31, 1999 from $795,066 for the quarter ended March 31, 
1998. The Company capitalizes certain overhead costs incurred in connection 
with its acquisition of rights to a motion picture and creation of marketing 
materials for a motion picture by adding such costs to the capitalized film 
costs of the motion picture. The decrease in selling, general and 
administrative expenses, net of amounts capitalized to film costs, in the 
quarter ended March 31, 1999 compared to the quarter ended March 31, 1998 was 
primarily due to decreased compensation costs (which decreased approximately 
$114,267), decreased corporate expenses related to the company's being a 
public corporation (which decreased approximately $46,893), decreased 
insurance costs (which decreased approximately $16,645) and decreased 
research expenses (which decreased approximately $10,095). Such decreases in 
the quarter ended March 31, 1999 compared to the quarter ended March 31, 1998 
were partially offset by increased bad debt expense (which increased 
approximately $92,096) and increases in contract labor (which increased 
approximately $51,110).

         Other expense increased 74.0% to $446,708 for the quarter ended 
March 31, 1999 compared to $256,663 for the quarter ended March 31, 1998 
primarily as a result of increased interest expense of 

                                       8
<PAGE>

$472,477 for the quarter ended March 31, 1999 compared to $301,324 for the 
quarter ended March 31, 1998 due to less interest costs being capitalized to 
film costs in the quarter ended March 31, 1999 compared to the quarter ended 
March 31, 1998.

         As a result of the above, the Company  had income  before  taxes 
for the quarter ended  March 31, 1999 of $159,346 compared to income 
before taxes of $334,324 for the quarter ended March 31, 1998.

         The Company had net income for the quarter ended March 31, 1999 of 
$100,346 (reflecting an effective tax rate of 37%) compared to net income for 
the quarter ended March 31, 1998 of $208,185 (reflecting an effective tax 
rate of 38%).

LIQUIDITY AND CAPITAL RESOURCES

         The Company requires substantial capital for the acquisition of film 
rights, the funding of distribution costs and expenses, the payment of 
ongoing overhead costs and the repayment of debt. The principal source of 
funds for the Company's operations has been cash flow from operations and 
prior to the 1998 Amendment of the Syndication Agreement (described below) 
bank borrowings, primarily through the Company's credit facility described 
below.

         The Company has a credit facility (the "Credit Facility") under an 
agreement (the "Syndication Agreement") with Coutts & Co. ("Coutts"), as an 
agent and lender, and Berliner Bank A.G. London Branch ("Berliner"), as a 
lender (collectively, the "Lenders"). Prior to the 1998 amendment of the 
Syndication Agreement, described below which among other things, altered 
availability under the Credit Facility, the Syndication Agreement provided 
for total borrowings of $27,000,000, of which up to $5,000,000 could be 
borrowed on a revolving basis for the Company's working capital needs (the 
"Operating Facility"), up to $1,000,000 (the "Local Facility") is available 
to be issued as letters of credit to secure a local bank line of credit (the 
"Local Line"), and up to $21,000,000 could be borrowed to fund the 
acquisition of motion pictures or to fund distribution costs, including print 
and advertising costs, associated with motion pictures acquired by the 
Company (the "Film Facilities"). The interest rate payable on borrowings 
under the Syndication Agreement is 3% above the London Inter-Bank Offered 
Rate ("LIBOR") in effect from time to time for one, three or six months, as 
requested by the Company. In addition to an annual management fee, there is a 
commitment fee on the daily unused portion of the Operating Facility of 1% 
per annum, and fees with respect to the Local Facility of 2% of the face 
amount of issued letters of credit. Fees on the Film Facilities include 2% of 
the amount of cash advances or, in most circumstances, 2% of the face amount 
of each letter of credit issued under the Film Facilities, as well as a 
percentage of gross receipts of the film acquired or financed payable from 
the Company's net earnings from the film.

         The Company borrowed funds under Film Facilities' on a film-by-film 
basis, with each such Film Facility treated as a separate loan, generally 
maturing 12 months after the first drawdown. The Syndication Agreement 
required Coutts and Berliner to approve each separate Film Facility, such 
approval to be granted in their sole discretion. Amounts available under the 
Film Facilities were also available to be issued as letters of credit or bank 
guarantees. As of March 31, 1999, an aggregate of approximately $11,456,039 
was outstanding under the Film Facilities and $7,234,340 was outstanding 
under the Operating Facility, at an average interest rate on all such 
outstanding amounts of approximately 8.1% per annum. As of March 31, 1999, 
$1,000,000 in face amount of letters of credit had also been issued under the 
Local Facility to secure a line of credit that the Company has received from 
City National Bank (under which $1,000,000 was outstanding as of March 31, 
1999 bearing interest at 6.50% per annum). If the letters of credit are drawn 
upon, the Company must repay the amounts advanced by the banks upon demand.

                                       9
<PAGE>

         The Syndication Agreement which is secured by substantially all of 
the assets of the Company and its subsidiaries, contains a number of 
covenants and other requirements, including requirements that the Company 
maintain a certain consolidated net worth and that 30% of the amount 
outstanding under the Film Facilities (including issued but unexercised 
letters of credit) be collateralized by cash or receivables acceptable to the 
banks; requirements that may substantially restrict the payment of dividends 
by the Company. The Syndication Agreement also, among other things, restricts 
the creation or incurrence of indebtedness and the issuance of additional 
securities and requires aggregate key man life insurance on Ms. Little, Mr. 
Little, Co-Chairmen of the Board and Co-Chief Executive Officers, and Mr. 
Lischak, Chief Operating Officer and Chief Financial Officer, of $6,750,000. 
Events of Default under the Syndication Agreement include, among other 
things, a change of control of the Company, the failure, in certain 
circumstances, of Ellen Dinerman Little or Robert B. Little to serve as a 
director or be employed in the capacity set out in their respective 
employment agreements, the failure of the Littles, together with their 
director nominees to constitute a majority of the Board of Directors of the 
Company, or a decrease in the Little's ownership in the Company below certain 
levels.

         On April 14, 1998, the Company and the Lenders entered into an 
agreement (the "1998 Facility Amendment") pursuant to which they amended the 
Syndication Agreement to extend the date of the annual review and the 
expiration of the commitment to lend under the Syndication Agreement 
(scheduled to expire May 9, 1998) to April 9, 1999, subject to continued 
compliance by the Company with the Syndication Agreement and the terms of the 
1998 Facility Amendment, and establishment of the guarantee detailed below. 
Pursuant to the 1998 Facility Amendment, the Company and the Lenders also 
agreed that the Film Facilities would no longer be a revolving credit line 
and sums repaid cannot be reborrowed. Additionally, the Company and the 
Lenders agreed that net receipts from films financed under repaid Film 
Facilities will be used to reduce other Film Facilities after the particular 
Film Facility had been repaid. As part of the 1998 Facility Amendment, the 
Company also agreed to additional covenants and requirements, including: (i) 
providing a series of additional monthly financial reports to the Lenders, 
(ii) obtaining written approval of the Lenders prior to entering into any new 
rights acquisitions or commitments and (iii) obtaining written approval of 
the Lenders prior to committing to spend amounts in connection with 
distribution expenses and costs for prints and advertising. As part of the 
1998 Facility Amendment, the Lenders reduced the minimum net worth required 
to be maintained by the Company to $11,000,000 subject to further review on 
April 14, 1999 and waived any prior non-compliance with such covenant.

         As part of 1998 Facility Amendment, Ms. Little and Mr. Little agreed 
to personally guarantee for the benefit of the Lenders all amounts in excess 
of $6,000,000 (up to a maximum guarantee amount of $618,000) drawn under the 
Operating Facility; provided that the guarantee would be extinguished when 
the amounts outstanding under the Operating Facility were permanently reduced 
to less than $6,000,000.

         As part of the 1998 Facility Amendment, Ms. Little and Mr. Little 
agreed to continue deferral of payments under the Merger Note which the 
Company had begun to defer in May 1997. Payments under the Merger Note accrue 
but are being deferred with interest thereon until outstanding borrowings 
under the Operating Facility are reduced to at least $5,000,000, the Company 
and the Lenders view that such reduction is permanent, and not before May 
1999 (the "Deferral Lapse Date"); provided, however, that prior to the 
Deferral Lapse Date, pursuant to the recent amendment to the Syndication 
Agreement described below, an amount equal to the Littles' aggregate weekly 
salary can be paid to the Littles on a weekly basis towards repayment of the 
Merger Note so long as the Littles defer such weekly salary payments until 
the Deferral Lapse Date. The Littles' salary is currently being deferred and 
amounts are currently being applied towards the Merger Note on such basis. As 
salary becomes due and payable to the Littles on a weekly basis, such amounts 
are accruing, but payment of such salary is being deferred, without interest. 
The Merger Note is being extended for 

                                       10
<PAGE>

the period of time payments are deferred, the deferred Merger Note payments 
continue to bear interest, and the monthly payments will be adjusted to 
compensate for additional interest accrued pursuant to the deferral of 
payments. The rights of Ms. Little and Mr. Little under the Merger Note and 
related security agreement are not otherwise affected. At May 14, 1999, an 
aggregate of approximately $2,086,577 in principal and interest was 
outstanding under the Merger Note (including an aggregate of approximately 
$1,051,976 in previously deferred payments of principal and interest).

         The Syndication Agreement requires that amounts outstanding under 
the Operating Facility be repaid on the date that the commitment to lend 
under the Syndication Agreement expires. The commitment to lend under the 
Syndication Agreement was scheduled to expire on April 9, 1999, the date of 
the annual review, however, on April 9, 1999, the Company and the Lenders 
entered into an agreement (the "1999 Facility Amendment") pursuant to which 
they amended the Syndication Agreement to extend the date of the annual 
review and the expiration of the credit facility under the Syndication 
Agreement to April 9, 2000, subject to continued compliance by the Company 
with the Syndication Agreement and the terms of the 1999 Facility Amendment. 
Additionally, the Lenders agreed to extend the maturity dates on all film 
facilities to April 9, 2000 except for two film facilities for which the 
maturity dates are May 31, 1999 (as of May 15, 1999 $28,970 was outstanding) 
and October 31, 1999 (as of May 15, 1999 $242,829 was outstanding) 
respectively. In addition, the terms of the Syndication Agreement, as 
amended, provide that the Company can borrow an additional $1,850,000 to pay 
a minimum guarantee with respect to the film ILLUMINATA which has been 
co-financed by the Company and for which production costs were funded by 
Coutts. Pursuant to the 1999 Facility Amendment, the Company has agreed to 
provide additional information to the Lenders and to engage in additional 
consultation with the Lenders and their advisors. The lenders have indicated 
their desire that the Company fully repay amounts outstanding under the 
existing credit facility and instead seek an alternate financing source. 
Additionally, the Lenders have imposed additional fees of up to an aggregate 
of up to $250,000 in additional fees to be paid by the Company if the credit 
facility is not refinanced on or prior to April 9, 2000. Additionally, the 
Banks waived certain non-compliance with various covenants under the 
Syndication Agreement including (i) the continued waiver of the requirement 
to maintain a net worth of $12,000,000, reducing such requirement to 
$11,000,000; (ii) any non-compliance with certain ordinary course 
liabilities; (iii) the Company not having secured letters of credit or bank 
guarantees for license agreements with certain sub-distributors; (iv) the 
Company's non-compliance with the annual overhead budget established during 
the 1998 Amendment; and (v) the Company's non-compliance with a requirement 
that 30% of the amount outstanding under the Film Facilities (including 
issued but unexercised letters of credit) be collateralized by cash or 
receivables acceptable to the banks. Additionally, the Lenders established an 
agreement with respect to the Company's overhead levels for the twelve months 
beginning April 9, 1999.

         During the next twelve months, the Company currently intends to 
acquire rights to and distribute or act as sales agent with respect to 
approximately 10 to 12 films, including up to approximately three First Look 
releases (but exclusive of films where the Company acquires primarily 
re-issue rights); as of May 14, 1999, the Company had acquired rights to and 
distribute or act as sales agent with respect to three films. As the 
Company's existing credit facility does not provide available funding for any 
new rights acquisition and requires the consent of the Lenders prior to the 
Company entering into any new rights acquisitions or commitments to spend 
amounts in connection with distribution expenses and costs for prints and 
advertising, the ability of the Company to achieve such goals will depend on 
the willingness of the Lenders to permit the Company to enter into new rights 
acquisitions 

                                       11
<PAGE>

and commitments, as well as commitments for distribution expenses and prints 
and advertising, and the ability of the Company to obtain other sources of 
funds for its acquisition and operational activities, including obtaining 
pre-sale commitments, third party equity sources and accessing funds from 
financial institutions providing financing to producers based upon the 
Company's estimate of the value of unsold distribution rights to a motion 
picture ("gap financing"). However, there can be no assurance as to the 
future availability of pre-sales, equity and gap financing in amounts 
sufficient to meet the Company's acquisition, financing and distribution 
goals. In addition, the Company currently anticipates releasing films through 
First Look, in most situations, only if outside sources of funds are 
available for print and advertising expenses. As a result of the foregoing, 
and because the motion picture business and the Company's operations are 
subject to numerous additional uncertainties, including among other things, 
the specific financing requirements of various film projects, the audience 
response to completed films, competition from companies within the motion 
picture industry and in other entertainment media (many of which have 
significantly greater financial and other resources than the Company) and the 
release schedules of competing films, no assurance can be given that the 
Company's acquisition, financing and distribution goals will be met (or that 
such goals will not be exceeded).
         
         As of May 14, 1999, the Company currently estimates that $200,000 
will be payable to the Littles under the provisions of a tax reimbursement 
agreement. Additionally, as of May 14, 1998, the Company owed an aggregate of 
$447,600 (including accrued interest) to the Littles in connection with 
amounts loaned to the Company by the Littles for print and advertising costs 
associated with the domestic theatrical release of MRS. DALLOWAY; $216,610 
was owed to the Littles as deferred salary; $126,626 was owed to the Littles 
as reimbursement for expenses and $112,500 was owed to the Littles for 
deferred bonuses.

         The Company has guaranteed a loan from a bank to Neo Motion Pictures 
due on September 11, 2000, the principal balance of which at May 14, 1999 was 
approximately $105,740 in principal and accrued interest.

         As of March 31, 1999, the Company had cash and cash equivalents of 
$552,730 compared to cash and cash equivalents of $537,652 as of December 31, 
1998. Additionally, at March 31, 1999, the Company had restricted cash of 
$2,385 held by the Company's primary lender, to be applied against various 
Film Facilities.

         The Company believes that its existing capital, funds from 
operations, borrowings under the Credit Facility, and other available sources 
of capital will be sufficient to enable the Company to fund its planned 
acquisition, distribution and overhead expenditures for the next twelve 
months. In the event that the motion pictures released or distributed by the 
Company during such period do not meet with sufficiently positive distributor 
and audience response, sales and licensing of distribution rights to films in 
the Company's film library and films which the Company plans to release or 
make available to subdistributors during such period are less than 
anticipated or the Company is not able to exploit various sources of capital 
(such as pre-sales and gap financing) to the extent anticipated, the Company 
will likely need to significantly reduce its currently planned level of 
acquisitions and distribution activities and overhead and will likely need to 
obtain additional sources of capital. The Company is currently exploring 
obtaining additional sources of capital (including equity and debt 
financing). There can be no assurance, however, that such additional capital 
will be available or available on terms advantageous to the Company.

IMPACT OF YEAR 2000

         Impact of the Year 2000 Issue - Introduction. The term "Year 2000 
issue" is a general term used to describe the various problems that may 
result from the improper processing of dates and date-sensitive calculations 
by computers and other machinery as the Year 2000 is approached and 

                                       12
<PAGE>

reached. These problems generally arise because most of the world's 
computer hardware and software have historically used only two digits to 
identify the year in a date, often meaning that the computer will fail to 
distinguish dates in the 2000's from dates in the 1900's. Year 2000 issues 
also may arise from other sources as well, such as the use of special codes 
and conventions in software that make use of the date field.

         State of Readiness. The Company has assessed its computer systems 
(software, hardware, including embedded microprocessors and other technology) 
in order to determine whether such systems recognize the year 2000. Based 
upon such assessment the Company ascertained that all of the Company's 
computer systems were year 2000 compliant except for the Company's accounting 
system. As a result of such assessment, the Company has upgraded its 
accounting system. The upgrade has both expanded the capabilities of the 
system and resolved the year 2000 issues associated with the current system. 
The Company does not currently anticipate that any additional material 
changes will be required or that the Year 2000 issue will pose significant 
operational problems for the Company. If any unanticipated problems arise, 
the Year 2000 issue may take longer for the Company to address and could have 
a material adverse effect on the Company's financial condition and results of 
operations.

         The Company has primarily focused on its own internal systems. The 
Company does not currently have a basis upon which to estimate the impact on 
the Company of year 2000 non-compliance by the Company's major licensees and 
subdistributors. It is possible that non-compliance to year 2000 concerns by 
the Company's major licensees and subdistributors could have a material 
adverse effect on the Company, by, for example, delaying payments by such 
parties. At this time, the Company does not have plans to institute a program 
to review year 2000 compliance by its major licensees and subdistributors in 
order to determine exposure to year 2000 issues.

         Costs to Address the Year 2000 Issue. The cost to the Company in 
connection with the upgrade of its accounting system, was approximately 
$10,000. Such amount was funded from the Company's existing capital from 
operations. The Company does not believe that the costs of solving the 
internal Year 2000 issues has had or will have a material adverse effect on 
its liquidity or financial condition. However, if unanticipated problems 
arise, certain additional costs may be identified. There can be no assurance 
that such additional costs will not have a material adverse effect on the 
Company's financial condition and results of operations.

         Risks of Year 2000 Issues. To date, the Company has not identified 
any of its computer systems which present a material risk of not being Year 
2000 ready in a timely fashion or for which a suitable alternative cannot be 
implemented. The failure of the Company to identify systems which require 
Year 2000 conversion that are important to the Company's operations or the 
failure of others with which the Company does business to become Year 2000 
ready in a timely manner could disrupt the Company's operations and have a 
material adverse effect on the Company's financial condition and results of 
operations. Such disruption may include, among other things, the inability to 
process transactions or information, record and access data relating to the 
availability of titles in the Company's library for licensing and 
distribution, send invoices or engage in similar normal business activities. 
There can also be no assurance that other parties will not suffer a Year 2000 
business disruption that may adversely effect the Company's financial 
condition and results of operations. For example, in the event third parties 
experience Year 2000 business disruptions, payments to the Company may be 
delayed.

         Contingency Plans. Because the update of the Company's accounting 
system conversion has been completed prior to any potential disruption to the 
Company's business, the Company has not yet developed a comprehensive Year 
2000 specific contingency plan. If the Company determines that its 

                                       13
<PAGE>

business or a segment thereof is at material risk of disruption due to the 
Year 2000 issue, the Company will work to enhance its contingency plans.

         The discussion above contains certain forward-looking statements. 
The estimated costs of the Year 2000 issues and possible risks associated 
with the Year 2000 issue are based on the Company's current estimates and are 
subject to various uncertainties that could cause the actual results to 
differ materially from the Company's expectations. Such uncertainties 
include, among other things, the success of the Company in identifying its 
systems that are not Year 2000 compliant, the nature and amount of 
programming required to upgrade such systems, consultants and other 
resources, and the success of the Year 2000 conversion efforts of others.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is exposed to market risk related to changes in interest 
rates. The Company does not use derivative financial instruments. Because 
very few of the Company's revenues are denominated in foreign currency, the 
Company does not believe there is a significant risk imposed on the Company 
due to the fluctuations in foreign currency exchange rates. The table below 
provides information about the Company's debt obligations including principal 
cash flows and related weighted average interest rates by expected maturity 
dates:

<TABLE>
<CAPTION>

                                                      Expected Maturity Date
                                                      ----------------------
                                                              (000's)

                                    1999     2000     2001     2002     2003     thereafter
                                    ----     ----     ----     ----     ----     ----------

        Liabilities
        -----------
<S>                                 <C>     <C>       <C>      <C>      <C>      <C>
Fixed Rate:
Notes payable to related
        Party *
        Average Interest Rate        9%      9%       9%       9%       9%       9%


Variable Rate:
Notes Payable                       2,359   19,655        0        0        0            0
        Average Interest Rate        9.13     8.34

</TABLE>

* Amounts payable to related parties represent amounts payable to Ellen and 
Robert Little which are currently being deferred pursuant to an agreement 
with the Company's lenders and an arrangement between the Company and the 
Littles.

                                       14
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The Company is not, as of May 14, 1999, a party to any litigation.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Not Applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not Applicable.

ITEM 5.  OTHER INFORMATION

         None.




                                       15
<PAGE>



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits

              EXHIBIT
               NUMBER                                 DESCRIPTION
              -------                                 -----------

                 3.1       Restated Certificate of Incorporation. Incorporated
                           by reference to Exhibit 3.1 to the Company's Current
                           Report on Form 8-K, dated October 25, 1996, filed
                           with the Securities and Exchange Commission (the
                           "Commission") on November 12, 1996.

                 3.2       Bylaws. Incorporated by reference to Exhibit 3.2 to
                           the Company's Current Report on Form 8-K, dated
                           October 25, 1996, filed with the Commission on
                           November 12, 1996.

                  10       Amendment, dated April 9, 1999 among Coutts & Co.,
                           Berliner Bank A.G. London Branch and Overseas
                           Filmgroup, Inc. amending that certain Restated and
                           Amended Syndication Agreement dated as of October 31,
                           1996 among Coutts & Co., Berliner Bank A.G. London
                           Branch, Overseas Filmgroup, Inc. and
                           Entertainment/Media Acquisition Corporation.
                           Incorporated by reference to Exhibit 10.27 of the
                           Company's Annual Report filed on Form 10-K for the
                           fiscal year ended December 31, 1998.

                10.1       Security Agreement dated as of April 14, 1998, 
                           between the Company, Ellen Dinerman Little, Robert 
                           B. Little, Coutts & Co. and Berliner Bank A.G. 
                           London Branch. Incorporated by reference to Exhibit 
                           10.33 of the Company's Annual Report filed on Form 
                           10-K for the fiscal year ended December 31, 1998.

                  27       Financial Data Schedule (Filed electronically only).
                           Filed herewith.



(b) No reports on Form 8-K were filed by the Company during the quarter ended
March 31, 1999.





                                       16
<PAGE>


                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                         OVERSEAS FILMGROUP, INC.


May 19, 1999                             By:  /s/William F. Lischak
                                           ------------------------
                                                  William F. Lischak
                                                  Chief Financial
                                                  Officer, Chief
                                                  Operating Officer
                                                  and Secretary,
                                                  signing both in
                                                  his capacity as an
                                                  executive officer
                                                  of the Registrant
                                                  duly authorized to
                                                  sign on behalf of
                                                  the Registrant and
                                                  as Chief Financial
                                                  Officer of the
                                                  Registrant.





                                       17
<PAGE>





                                           EXHIBIT INDEX 
                                           ------------- 
 EXHIBIT                                   
  NUMBER                                    DESCRIPTION
 -------                                    -----------

     3.1     Restated Certificate of Incorporation. Incorporated by reference to
             Exhibit 3.1 to the Company's Current Report on Form 8-K, dated
             October 25, 1996, filed with the Commission on November 12, 1996.

     3.2     Bylaws. Incorporated by reference to Exhibit 3.2 to the Company's
             Current Report on Form 8-K, dated October 25, 1996, filed with the
             Commission on November 12, 1996.

      10     Amendment, dated April 9, 1999 among Coutts & Co., Berliner Bank 
             A.G. London Branch and Overseas Filmgroup, Inc. amending that 
             certain Restated and Amended Syndication Agreement dated as of 
             October 31, 1996 among Coutts & Co., Berliner Bank A.G. London
             Branch, Overseas Filmgroup, Inc. and Entertainment/Media 
             Acquisition Corporation. Incorporated by reference to Exhibit 
             10.27 of the Company's Annual Report filed on Form 10-K for the
             fiscal year ended December 31, 1998.

    10.1     Security Agreement dated as of April 14, 1998, between the Company,
             Ellen Dinerman Little, Robert B. Little, Coutts & Co. and Berliner 
             Bank A.G. London Branch. Incorporated by reference to Exhibit 10.33
             of the Company's Annual Report filed on Form 10-K for the fiscal 
             year ended December 31, 1998.

      27   Financial Data Schedule (Filed electronically only).  Filed herewith.






                                       18

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BALANCE 
SHEET AND INCOME STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO 
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         555,115
<SECURITIES>                                         0
<RECEIVABLES>                               21,258,925
<ALLOWANCES>                                         0
<INVENTORY>                                 29,282,310
<CURRENT-ASSETS>                                     0
<PP&E>                                         669,545
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              51,765,895
<CURRENT-LIABILITIES>                       16,159,446
<BONDS>                                     23,885,520
                                0
                                          0
<COMMON>                                         5,778
<OTHER-SE>                                  11,715,151
<TOTAL-LIABILITY-AND-EQUITY>                51,765,895
<SALES>                                      6,690,364
<TOTAL-REVENUES>                             6,690,364
<CGS>                                        5,338,736
<TOTAL-COSTS>                                6,084,314
<OTHER-EXPENSES>                               446,708
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                    59,000
<INCOME-CONTINUING>                            100,346
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   100,346
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission