RAINIER INVESTMENT MANAGEMENT MUTUAL FUNDS
N-30D, 1995-12-11
Previous: GRIFFIN FUNDS INC, N-30D, 1995-12-11
Next: DEFINED ASSET FUNDS MUNICIPAL INV TR FD MON PYMT SER 563, 497, 1995-12-11





Table of Contents
LETTER TO SHAREHOLDERS     3
COMMENTS FROM
INVESTMENT ADVISOR         5
PORTFOLIO INVESTMENT RETURNS
         Small/Mid Cap Equity Portfolio     6
         Core Equity Portfolio      7
         Balanced Portfolio         8
         Intermediate Fixed Income Portfolio9
SCHEDULEs OF INVESTMENTS
         Small/Mid Cap Equity Portfolio     10
         Core Equity Portfolio      13
         Balanced Portfolio         16
         Intermediate Fixed Income Portfolio20
STATEMENTs OF
ASSETS AND LIABILITIES     22
STATEMENTs OF OPERATIONS   23
STATEMENTs OF CHANGES
IN Net ASSETS     24
FINANCIAL HIGHLIGHTS       26
NOTES TO FINANCIAL STATEMENTS       28
INDEX DESCRIPTIONS         29
Directory of Funds
service providers 31

601 Union Street, Suite 2801
Seattle, Washington 98101
(800) 248-6314
This report and the financial  statements  contained herein are provided for the
general  information of the  shareholders of the Rainier  Investment  Management
Mutual Funds.  This report is not  authorized  for  distribution  to prospective
investors  in  the  Funds  unless   preceded  or  accompanied  by  an  effective
prospectus.  For more information on any Fund,  including  charges and expenses,
call (800) 248-6314 for a free  prospectus.  Read it carefully before you invest
or send money.  


<PAGE>

     LETTER TO  SHAREHOLDERS  

     Dear Shareholders, As the Chairman of Rainier Investment Management No-Load
Mutual  Funds and a fellow  shareholder  in the  Funds,  I d like to  express my
continued  appreciation for your valued investment in one of the four Portfolios
covered in this  report.  If you are a new  shareholder,  welcome!  This report,
known as the Semi-Annual Report, contains unaudited financial statements for the
period ending  September 30, 1995.  The audited  Annual Report is produced as of
March 31 of each year.  As you review  this  Semi-Annual  Report,  you will find
commentary  describing the general  environment  of the equity and  fixed-income
capital markets throughout the last six months.  Also, you will see commentaries
for each of the four Portfolios,  which provide investment highlights,  followed
by investment total returns. Finally, this Semi-Annual Report contains financial
statements  detailing the expenses of the Portfolios and the Portfolio  holdings
as of September  30. I am pleased to report to the  shareholders  that the Funds
continue to operate to our  satisfaction  on all fronts.  Asset  growth has been
very steady. The back office operations are running smoothly.  Most importantly,
investment returns have been strong. In fact, in September Smart Money named the
Small/Mid Cap Portfolio as one of the 6 Best New Funds out of 1500. We feel that
it is important to remind you that nearly all of the principals and employees of
the  Fund  s  advisor,   Rainier  Investment   Management,   Inc.(r)  (RIM)  are
shareholders  in the  Portfolios.  By policy,  RIM  employees are not allowed to
purchase individual  securities for their own accounts.  The Advisor voluntarily
implemented  this  Code of Ethics  to  eliminate  the  slightest  appearance  of
conflict  of  interest.  The policy,  which  allows  investments  in mutual fund
shares,  encourages our employees to be shareholders  in the Rainier  Investment
Management Mutual Funds. We are interested in your ongoing feedback. If you have
any ideas that can help us improve our service to you, please call us. Thank you
again for your investment in the Rainier Investment Management Family of No-Load
Mutual Funds. We look forward to the continued challenge and opportunity to meet
your investment needs.

Sincerely,


J. Glenn Haber
Chairman
Rainier Investment Management Mutual Funds


<PAGE>

COMMENTS FROM INVESTMENT ADVISOR

About the Advisor:  The  Investment  Advisor to the Funds is Rainier  Investment
Management, Inc. located in Seattle, Washington. RIM is one of America s leading
investment  advisory firms,  managing over $1.7 billion of discretionary  assets
for primarily  institutional clients. 

Equity Comments 

     The six-month  period ended  September 30, 1995 was a very fruitful one for
equity investors. Economic factors, notably strong corporate earnings growth and
a formidable  interest rate environment,  joined to boost most market indices by
5% 10% in both the  June  and  September  quarters.  The flow of funds  into the
domestic  equity  market added fuel to the fire.  In the second  quarter  alone,
mutual  funds put about $30  billion of  incremental  funds to work in the stock
market.  Foreign  investors  acquired  close to $5 billion net in the  September
quarter.  Meanwhile,  mergers and acquisitions have reduced the supply of shares
at a greater rate than new equity  financings  have increased the number shares.
The simple laws of supply and demand  worked to the benefit of stocks during the
period. Despite the strong move of the overall market, there was a great deal of
contrast  within sectors and between one sector and another.  Six-month  returns
were ten percent or so in both the financial  and  technology  sectors.  But the
credit cyclical,  consumer cyclical, and energy sectors all had negative returns
of a similar amount.  Retail,  pollution  control,  and building material stocks
were severely  depressed.  Semiconductor,  fertilizer,  and specialized  finance
company  shares,  as a group,  moved  off the  chart on the  upside.  It will be
difficult for the market to provide an encore similar to the  performance of the
past six  months.  Even so,  we  envision  attractive  investment  opportunities
developing  within  each  sector of the  market.  We  continue  to  emphasize  a
growth-at-a-reasonable-price   strategy,  and  broad  diversification,  with  an
ownership of securities in all major sectors of the market.

James R. Margard, CFA
David A. Veterane, CFA

Fixed Income Comments

The bond markets extended the winter rally into the second and third quarters of
1995 as fresh evidence appeared that the economic expansion was slowing and that
Congress and the President were moving toward accepting a budget balancing plan.
Yields dropped across all maturities  during the six-month  period with the move
at longer  maturities  being most  dramatic.  The  30-year  U.S.  Treasury,  for
example,  yielded  7.4%  on  March  31,  but  dropped  to 6.5% by the end of the
September  quarter.  The Federal  Reserve cut the federal funds rate to 5.75% on
July 6 and, with the expectation of further easing, the market held firm through
quarter end. Most of the price  appreciation came during the June quarter,  with
only coupon interest contributing to returns during the quarter ending September
30. The current  environment of  uncertainty  has created a high degree of daily
volatility. The bulls paint a continued moderate inflationary picture, while the
bears  point to gains in  non-manufacturing  employment  and the belief that the
consumer still has some purchasing power to boost economic growth. The corporate
bond market has  benefited all year from a growing  economy,  the prospect for a
longer than usual economic cycle,  and the lack of substantial  new issues.  All
these factors have combined to move spreads between corporates and treasuries to
the tightest levels in many years. They still represent good incremental  value,
because the overall level of interest rates is low. Going forward to year end we
would  expect  to  see no  real  backup  in the  market.  Although  choppy  on a
short-term basis, relative stability in rates may be the theme at year end.

Patricia L. Frost, CEO
Michael E. Raney, CFA

<PAGE>


PORTFOLIO INVESTMENT RETURNS

Small/Mid Cap Equity Portfolio

Objective:  The Small/Mid Cap Equity  Portfolio seeks to provide  investors with
maximum  long-term capital  appreciation.  The Investment  Advisor  constructs a
diversified   portfolio  of  small  and  medium  capitalization  common  stocks.

Commentary:   The  last  six  months  was  an   excellent   one  for  small  and
mid-capitalization  stocks,  especially  during the summer  months.  Their large
capitalization  brethren led the  performance  charge in the first few months of
calendar 1995, only to be eclipsed by a surge in the value of second-tier shares
from May through  mid-September.  Financial stocks benefited from a nearly ideal
interest  rate  environment  and a wave  of  mergers  in the  banking  industry.
Technology  stocks surged as a result of major new product  developments and, in
many instances,  explosive earnings growth. Extraordinary share price volatility
in this latter sector, however, led to significant profit taking and share price
erosion as the period  came to a close.  Very poor  results in a number of basic
industry and retail  stocks  served as a reminder of the  importance  of balance
sheet  integrity and the economic  environment  to these groups.  Standout price
performance  during this period came from Tektronix,  Dole Foods,  IBP,  Cadence
Design Systems,  and the St. Paul Cos.  

Comparison of Change in Value of $10,000

(Graphic Omitted)
<TABLE>
<CAPTION>
  
Total  Returns for Periods  Ending  September  30, 1995 
                                     3 Months     9 Months     1 Year     Inception to 9/30/95*  
<S>                                    <C>          <C>         <C>           <C>  
Small/Mid  Cap Equity  Portfolio       10.3%        36.8%       37.2%         30.7%
Standard & Poor s 500 Stock Index       8.0         29.8        29.8          24.8 
Russell Mid-Cap  Index(tm)              8.9         30.3        27.1          22.7 
Consumer  Price Index                   0.5          2.3         2.5           2.8 
<FN>
*Average  annual return since  5/10/94.  
</FN>
</TABLE>

See  page  29 for  index  descriptions.  Total  return  assumes
reinvestment of dividends and distributions.  Past performance is not predictive
of future  results.  Investment  return  will  fluctuate  so that an  investor s
shares,  when redeemed,  may be worth more or less than their original cost. The
Advisor is currently limiting fund expenses, which enhances return.
<PAGE>

CORE EQUITY PORTFOLIO
Objective:  The Core  Equity  Portfolio  seeks  to  maximize  long-term  capital
appreciation.  The Fund invests  primarily in a diversified  portfolio of common
stocks of U.S. companies. Commentary: Stocks continued on their merry way in the
last six months.  But the ride was not without bumps,  as sector  rotations were
pronounced and wide savings in the prices of individual securities were the rule
rather than the exception.  Also, a wave of severe profit taking hit many shares
in the second half of September,  erasing  six-month  gains in a great number of
stocks.  When all was said and done,  however,  it was an  excellent  period for
stocks,  especially those in the technology and finance sectors.  Energy,  basic
industry  and consumer  cyclical  shares were less  fortunate,  with many issues
falling well below their  prices at the  beginning  of the year.  The  Portfolio
enjoyed wide appreciation in a number of stocks,  notably AT&T, Merck,  Pepsico,
Hewlett  Packard and General  Electric.  The  Portfolio  was  essentially  fully
invested,  sector neutral, and broadly diversified during the period, in keeping
with the  Portfolio  s  overall  philosophy.  

Comparison  of  Change in Value of $10,000 
(Graphic Omitted)
<TABLE>
<CAPTION>

Total Returns for Periods Ending  September 30, 1995 
                                             3 Months  9 Months   1 Year     Inception to 9/30/95* 
<S>                                            <C>       <C>       <C>       <C>  
Core Equity  Portfolio .................       10.8%     37.5%     36.9%     30.1%
Standard & Poor s 500 Stock Index ......        8.0      29.8      29.8      24.8
Consumer Price Index ...................        0.5       2.3       2.5       2.8
<FN>

*Average  annual  return since  5/10/94. 
</FN>
</TABLE>
 
     See page 29 for index  descriptions.  Total return assumes  reinvestment of
dividends  and  distributions.  Past  performance  is not  predictive  of future
results.  Investment  return will  fluctuate so that an investor s shares,  when
redeemed,  may be worth more or less than their  original  cost.  The Advisor is
currently limiting fund expenses, which enhances return.

BALANCED PORTFOLIO
Objective:  The Balanced  Portfolio seeks to provide investors with a balance of
long-term capital appreciation and current income. The Fund invests primarily in
a diversified  portfolio of common stocks of U.S.  companies,  investment  grade
intermediate-term  debt securities and cash equivalent  securities.  Commentary:
The Portfolio  benefited from a constructive  environment  for both equities and
fixed-income  assets in the six months ended  September 30. Interest rates edged
down, thanks to low inflation rates and modest economic growth. This served as a
direct benefit to bond prices, and an indirect  enhancement to stock valuations.
Corporate  profit  reports  generally  made for  excellent  reading,  which gave
equities further reason to advance.  During the period, stocks averaged a 55% to
60%  weighting  of the  Portfolio  s  overall  assets;  fixed-income  securities
represented 30% to 35%; and short-term securities 5% to 15%. As always, equities
were  broadly  diversified,   with  no  particular  sector  being  significantly
underweighted or overweighted.  AT&T, the Portfolio s largest stock holding, was
a standout performer due to the company s announced corporate restructuring. The
fixed-income  portion of the Portfolio was broadly  diversified,  and emphasized
high quality, and intermediate-term securities. 


Comparison of Change in Value of $10,000  
(Graphic Omitted)
<TABLE>
<CAPTION>
Total Returns for Periods Ending September 30, 1995 
                                                              3 Months 9 Months 1 Year Inception to 9/30/95* 
<S>                                                              <C>    <C>     <C>     <C>  
Balanced  Portfolio ........................................     6.9%   25.4%   25.3%   20.4%
Balanced Index (50/40/10) ..................................     4.8    19.5    19.7    16.4
Standard & Poor s 500 Stock  Index .........................     8.0    29.8    29.8    24.8
Lehman Brothers Government/Corporate Intermediate Bond Index     1.7    11.4    11.3     9.3
Consumer Price Index .......................................     0.5     2.3     2.5     2.8

*Average  annual return since  5/10/94.  
</TABLE>

See page 29
for index  descriptions.  Total return  assumes  reinvestment  of dividends  and
distributions.  Past performance is not predictive of future results. Investment
return will fluctuate so that an investor s shares, when redeemed,  may be worth
more or less than their original  cost.  The Advisor is currently  limiting fund
expenses, which enhances return.

<PAGE>

INTERMEDIATE FIXED INCOME PORTFOLIO
Objective:  The Intermediate  Fixed Income Portfolio seeks to provide  investors
with current income.  The Fund invests  primarily in a diversified  portfolio of
investment grade,  intermediate-term  debt securities  providing current income.
The Portfolio does not use risky  derivative  instruments.  Commentary:  For the
six-month period ending September, the fixed-income markets started strongly but
ended within a narrow trading range.  Consistent  with the overall  fixed-income
markets,  most of the price  appreciation  in the Portfolio came during the June
quarter,  with only coupon  interest  contributing to returns during the quarter
ending September 30. The Advisor s commitment to high quality intermediate bonds
worked well,  producing  solid gains with lower risk. The Fund is now positioned
in over forty issues with 27% invested in high quality  corporate  bonds, 66% in
governments/agencies  and 7% in short-term  cash.  The majority of the corporate
bonds are in the financial  area which has performed  well.  The average  credit
quality remains at AA and the average  maturity is 3.9 years.  Purchases  during
the period were concentrated in U.S. Treasuries with maturities of five to eight
years.  Unless something  dramatic occurs in the market,  the Portfolio plans to
maintain this  portfolio  structure  through  year-end.  

Comparison of Change in Value of $10,000  
(Graphic Omitted)
<TABLE>
<CAPTION>

Total Returns for Periods Ending  September  30,  1995 
                                                                3  Months 9 Months 1 Year Inception  to  9/30/95*
<S>                                                                <C>     <C>     <C>    <C> 
Intermediate  Fixed  Income  Portfolio .......................     1.4%    9.8%    9.8%   8.0%
Lehman Brothers Government/Corporate  Intermediate  Bond Index     1.7    11.4    11.3    9.3
91-Day Treasury Bill Index ...................................     1.4     4.3     5.7    5.3
Consumer Price Index .........................................     0.5     2.3     2.5    2.8

<FN>
*Average  annual return since 5/10/94.  
</FN>
</TABLE>

     See page 29 for index  descriptions.  Total return assumes  reinvestment of
dividends  and  distributions.  Past  performance  is not  predictive  of future
results.  Investment  return will  fluctuate so that an investor s shares,  when
redeemed,  may be worth more or less than their  original  cost.  The Advisor is
currently limiting fund expenses, which enhances return.

SCHEDULES OF INVESTMENTS

Small/Mid Cap Equity Portfolio
September 30, 1995 (unaudited)
<TABLE>
<CAPTION>

Variable rate Demand Notes
(2.31%)                                             Par Value         Value
<S>                                                 <C>       <C>       
General Mills
         5.4600% 12-31-2031                         $160,000  $  160,000
Pitney Bowes
         5.4671% 12-31-2031                          135,000     135,000
Sara Lee
         5.4469% 12-31-2031                          158,536     158,536
Wisconsin Electric
         5.5082% 12-31-2031                          115,000     115,000
                                                                 -------
TOTAL DEMAND NOTES
(cost $568,536)                                               $  568,536
                                                              ----------

Common Stocks
(96.29%) Shares                                                    Value
Autos & Transportation (5.86%)
Air Transportation (2.14%)
Federal Express                                         3,600   $298,800
Southwest Airlines Co.                                  9,000    227,250
                                                                 -------
                  Total Air Transportation                       526,050
                                                                 -------
Auto Parts/Original Equipment (2.87%)
Eaton Corp.                                             5,200    275,600
TRW Inc.                                                5,800    431,375
                                                                 -------
                  Total Auto Parts/
Original Equipment                                               706,975
                                                                 -------
Tires & Rubber (0.24%)
Goodyear Tire & Rubber                                  1,500     59,063
                                                                  ------
Truckers (0.61%)
TNT Freightways Corp.                                   8,000    151,000
                                                                 -------
Total Autos &
Transportation                                                 1,443,088
                                                               ---------
Consumer Discretionary (8.34%)
Consumer Electronics (1.26%)
Harman International                                    6,350    311,150
                                                                 -------
Electrical/Household Appliances (1.02%)
Maytag Corp.                                           14,300    250,250
                                                                 -------
Household Equipment & Products (1.73%)
Black & Decker Corp.                                   12,500   $426,563
                                                                 -------
Publishing/Miscellaneous (3.70%)
Devon Group Inc.                                        9,000    389,250
Houghton Mifflin Co.                                    7,350    341,775
The McGraw-Hill Companies                               2,200    179,850
                                                                 -------
                  Total Publishing/Miscellaneous                 910,875
                                                                 -------
Retail (0.63%)
Michaels Stores                                         9,500    154,375
                                                                 -------
Total Consumer
Discretionary                                                  2,053,213
                                                               ---------
Consumer Staples (2.89%)
Beverage/Alcohol (0.53%)
Robert Mondavi Corp. Class A                            5,100    130,050
                                                                 -------
Foods (2.36%)
IBP Inc.                                                6,300    336,261
Sysco Corp.                                             9,000    245,250
                                                                 -------
                  Total Foods                                    581,511
                                                                 -------
Total Consumer Staples                                           711,561
                                                                 -------
Financial Services (17.59%)
Banks/Outside New York City (5.07%)
Crestar Financial Corp.                                 8,000    447,000
First American Corp. Tenn                                 800     34,500
Premier Bancorp Inc.                                   14,000    311,500
Shawmut National Corp.                                 13,500    453,938
                                                                 -------
                  Total Banks/
Outside New York City                                          1,246,938
                                                               ---------
Financial Information Services (0.46%)
Equifax                                                 2,700    113,063
                                                                 -------
Insurance/Multi-Line (4.49%)
American Travellers Corp.                              13,750    256,094
Aon Corp.                                               6,700    273,863
Lincoln National Corp.                                  6,650    313,381
SAFECO Corp.                                            4,000    262,500
                                                                 -------
                  Total Insurance/Multi-Line                   1,105,838
                                                               ---------


</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Insurance/Property and Casualty (2.26%)
<S>                                                            <C>         <C>     
PXRE Corp.                                                         6,600   $179,850
St. Paul Companies                                                 3,050    178,044
The PMI Group Inc.                                                 4,200    198,975
                                                                            -------
                  Total Insurance/
Property and Casualty                                                       556,869
                                                                            -------
Savings and Loan (5.31%)
Golden West Financial                                              6,500    328,250
Great Western Financial                                           10,500    249,375
Leader Financial Corp.                                            12,300    425,888
Washington Federal Inc.                                           12,800    304,000
                                                                            -------
                  Total Savings and Loan                                  1,307,513
                                                                          ---------
Total Financial Services                                                  4,330,221
                                                                          ---------
Health Care (14.33%)
Drugs and Pharmaceuticals (5.83%)
Alpharma Inc.                                                     14,000    327,250
Forest Laboratories Inc. Class A                                   5,100    226,950
IVAX Corp.                                                         8,000    241,000
Mallinckrodt Group Inc.                                           10,000    396,250
Watson Pharmaceuticals Inc.                                        6,000    246,000
                                                                            -------
                  Total Drugs and Pharmaceuticals                         1,437,450
                                                                          ---------
Electronics/Medical Systems (1.95%)
Dentsply International Inc.                                        3,800    131,100
Puritan-Bennett Corp.                                              7,000    348,250
                                                                             ------
                  Total Electronics/Medical Systems                         479,350
                                                                            -------
Health and Personal Care (1.74%)
Olsten Corp.                                                      11,000    427,625
                                                                            -------
Health Care Facilities (1.89%)
Multicare Cos Inc.                                                20,000    465,000
                                                                            -------
Medical and Dental Instruments (2.92%)
Bausch & Lomb Inc.                                                 4,000    165,500
Beckman Instruments Inc.                                          11,400    344,850
Sofamor/Danek Group Inc.                                           7,500    208,125
                                                                            -------
                  Total Medical and
Dental Instruments                                                          718,475
                                                                            -------
Total Health Care 3,527,900
Integrated Oils (3.52%)
Oils/Integrated Domestic (3.52%)
Coastal Corp.                                                     14,200    477,473
Kerr-McGee Corp.                                                   5,000    277,500
Murphy Oil Corp.                                                   2,800    112,000
                                                                            -------
                  Total Oils/Integrated Domestic                            866,973
                                                                            -------
Materials and Processing (12.97%)
Agriculture, Fishing and Ranching (3.18%)
Dole Food Company Inc.                                            14,000   $484,750
Pioneer Hi-Bred International Inc.                                 6,500    299,000
                                                                            -------
                  Total Agriculture, Fishing
and Ranching                                                                783,750
                                                                            -------
Building/Cement (1.47%)
Southdown Inc.                                                    20,500    361,313
                                                                            -------
Diversified Manufacturing (0.79%)
Tyco International Ltd.                                            3,100    195,300
                                                                            -------
Fertilizers (1.84%)
Mississippi Chemical Corp.                                        17,500    367,500
                                                                            -------
Vigoro Corp.                                                       2,000     84,500
                                                                             ------
                  Total Fertilizers 452,000
Forest Products (2.66%)
Boise Cascade                                                      8,000    323,000
Rayonier Inc.                                                      8,500    332,563
                                                                            -------
                  Total Forest Products                                     655,563
                                                                            -------
Gold (0.42%)
Santa Fe Pacific Gold Corp.                                        8,260    104,282
                                                                            -------
Paper (1.21%)
Willamette Industries                                              4,450    297,038
                                                                            -------
Steel (1.40%)
USX Corp.                                                         11,100    344,100
                                                                            -------
Total Materials
and Processing                                                            3,193,346
                                                                          ---------
Other (5.76%)
Multi-Sector Companies (1.99%)
Dial Corp.                                                        10,300    254,924
Trinova Corp.                                                      7,000    236,250
                                                                            -------
                  Total Multi-Sector Companies                              491,174
                                                                            -------
Real Estate Investment Trusts (3.77%)
Alexander Haagen Properties                                        9,000    104,625
American Health Properties 8,800                                            186,000
LTC Properties Inc.                                                4,200     60,900
Meditrust                                                          7,500    259,688
Malan Realty Investors Inc.                                        4,000     62,500
Nationwide Health Properties Inc.                                  3,100    127,100
Omega Healthcare Investors Inc.                                    4,800    128,400
                                                                            -------
                  Total Real Estate Investment Trusts                       929,213
                                                                            -------
Total Other                                                               1,420,387
                                                                          ---------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Other Energy (2.27%)
Oil/Crude Producers (2.27%)        
<S>                                                                   <C>   <C>     
Occidental Petroleum Corp.                                             2,000   $ 44,000
Santa Fe Energy Resources                                             16,100    152,950
Union Texas Petroleum Holdings                                        19,900    363,174
                                                                                -------
                  Total Oil/Crude Producers                                     560,124
                                                                                -------
Producer Durables (5.53%)
Diversified Production (1.00%)
General Signal Co.                                                     8,400    245,700
                                                                                -------
Electronics/Instruments (0.31%)
Tektronix Inc.                                                         1,300     76,700
                                                                                 ------
Identification Control and Filter Devices (2.95%)
Honeywell                                                              5,000    214,375
Pall Corp.                                                            22,000    511,500
                                                                                -------
                  Total Identification Control
and Filter Devices                                                              725,875
                                                                                -------
Pollution Control and Environment (1.27%)
Wheelabrator Technologies                                             21,000    312,375
                                                                                -------
Total Producer Durables                                                       1,360,650
                                                                              ---------
Technology (9.03%)
Communications Technology (1.20%)
Newbridge Networks Corp.                                              10,000    293,750
                                                                                -------
Computer Services Software (0.59%)
Cadence Design Systems Inc.                                            3,700    145,225
                                                                                -------
Computer Technology (3.99%)
Network Peripherals Inc.                                              22,600    355,950
Sequent Computer Systems Inc.                                         15,500    308,062
Silicon Graphics Inc.                                                  9,300    319,688
                                                                                -------
                  Total Computer Technology                                     983,700
                                                                                -------
Electronics (1.37%)
Premier Industrial Corp.                                              13,500   $337,500
                                                                               --------
Electronics/Technology (1.88%)
                                 
Symbol Technologies Inc.                                              14,000    463,750
                                                                                -------
Total Technology                                                              2,223,925
                                                                              ---------
Utilities (8.20%)
Utilities/Electrical (1.67%)
General Public Utilities                                               6,000    186,750
Oklahoma Gas & Electric                                                6,000    225,750
                                                                                -------
                  Total Utilities/Electrical                                    412,500
                                                                                -------
Utilities/Gas Distributors (1.83%)
Panhandle Eastern Corp.                                               13,500    367,875
Southwestern Energy Co.                                                6,000     81,750
                                                                                 ------
                  Total Utilities/Gas Distributors                              449,625
                                                                                -------
Utilities/Telecommunications (4.70%)
Century Telephone Enterprises                                         15,000    455,625
Cincinnati Bell                                                       14,500    391,500
Tele Danmark ADS                                                      12,000    310,500
                                                                                -------
                  Total Utilities/Telecommunications                          1,157,625
                                                                              ---------
Total Utilities                                                               2,019,750
                                                                              ---------
TOTAL COMMON STOCKS
(cost $22,689,173)                                                          $23,711,138
                                                                            -----------
TOTAL INVESTMENTS IN
SECURITIES (98.60%) (cost $23,257,709)                                      $24,279,674 
                                                                            ----------- 
other assets less Liabilities
(1.40%)                                                                        $345,616 
                                                                               -------- 
Net Assets  (100.00%)                                                       $24,625,290 
                                                                            =========== 

See  Accompanying  Notes to Financial Statements.
</TABLE>

<PAGE>

Core Equity Portfolio
September 30, 1995 (unaudited)
<TABLE>
<CAPTION>

Variable Rate Demand Notes
(5.67%)                                                                    Par Value  Value
<S>                                                                       <C>      <C>     
Eli Lilly
         5.2964% 12-31-2031                                               $100,000 $100,000
General Mills
         5.4600% 12-31-2031                                                405,000  405,000
Pitney Bowes
         5.4671% 12-31-2031                                                145,000  145,000
Sara Lee
         5.4469% 12-31-2031                                                536,871  536,871
Southwestern Bell
         5.4469% 12-31-2031                                                600,000  600,000
Warner Lambert
         5.4400% 12-31-2031                                                450,000  450,000
Wisconsin Electric
         5.5082% 12-31-2031                                                113,000  113,000
TOTAL DEMAND NOTES
(cost $2,349,871)                                                                 $2,349,871
</TABLE>
<TABLE>
<CAPTION>

CONVERTIBLE BONDS
                                                       (0.25%) Par Value      Value
<S>                                                             <C>       <C>      
Bank and Bank Holding Co. (0.25%)
American Travellers Corp. 
         6.5000% 10-01-2005                                     $100,000  $ 104,125

COMMON STOCKS
(97.24%) Shares                                                               Value
Autos and Transportation (4.46%)
Air Transport (0.55%)
Federal Express                                                    2,750   $228,250
                                                                             ------
Auto Parts/Original Equipment (1.66%)
Eaton Corp.                                                        6,100    323,300
TRW Inc.                                                           4,900    364,437
                                                                            -------
                  Total Auto Parts/Original Equipment                       687,737
                                                                            -------
Automobiles (0.70%)
Chrysler Corp.                                                     1,520     80,560
General Motors Corp.                                               4,500    210,938
                                                                            -------
                  Total Automobiles                                         291,498
                                                                            -------
Tires & Rubber (0.76%)
Goodyear Tire and Rubber                                           8,000   $315,000
                                                                           --------
Truckers (0.78%)
TNT Freightways Corp.                                             17,150    323,706
                                                                            -------
Total Autos and
Transportation                                                            1,846,191
                                                                          ---------
Consumer Discretionary (6.18%)
Electrical/Household Appliances (0.41%)
Maytag Corp.                                                       9,600    168,000
                                                                            -------
Entertainment (0.55%)
Walt Disney Co.                                                   24,000    229,500
                                                                            -------
Household Equipment & Products (0.81%)
Black & Decker Corp.                                               9,850    336,130
                                                                            -------
Publishing/Miscellaneous (2.84%)
Devon Group Inc.                                                  10,700    462,775
Houghton Mifflin Co.                                               9,000    418,500
The McGraw-Hill Companies                                          3,600    294,300
                                                                            -------
                  Total Publishing/Miscellaneous                          1,175,575
                                                                          ---------
Retail (0.91%)
Michaels Stores                                                    9,500    154,375
Wal-Mart Stores Inc.                                               9,000    223,875
                                                                            -------
                  Total Retail                                              378,250
                                                                            -------
Services/Commercial (0.66%)
Browning-Ferris Industries Inc.                                    9,000    273,375
                                                                            -------
Total Consumer
Discretionary                                                             2,560,830
                                                                          ---------
Consumer Staples (10.04%)
Beverage/Alcohol (0.35%)
Robert Mondavi Corp. Class A                                       5,700    145,350
                                                                            -------
Beverage/Soft Drinks (2.80%)
Coca-Cola Co.                                                      8,400    579,600
Pepsico Inc.                                                      11,375    580,125
                                                                            -------
                  Total Beverage/Soft Drinks                              1,159,725
                                                                          ---------
Drug & Grocery Store Chain (1.29%)
Albertson s Inc.                                                  15,700    535,763
                                                                            -------
Foods (3.66%)
ConAgra Inc.                                                       7,400    293,225
                                                    
</TABLE>

<PAGE>
<TABLE>

<S>                                                                 <C>     <C>     
H J Heinz Co.                                                       10,150   $464,363
IBP Inc.                                                             7,950    424,331
Sysco Corp.                                                         12,250    333,813
                                                                              -------
                  Total Foods                                               1,515,732
                                                                            ---------
Soaps & Household Chemicals (0.79%)
Procter & Gamble                                                     4,250    327,250
                                                                              -------
Tobacco (1.15%)
Philip Morris Co. Inc.                                               5,700    475,950
                                                                              -------
Total Consumer Staples                                                      4,159,770
                                                                            ---------
Financial Services (12.42%)
Banks/New York City (0.91%)
Bank of New York                                                     8,100    376,650
                                                                              -------
Banks/Outside New York City (3.42%)
Banc One Corp.                                                       5,500    200,750
First American Corp. Tenn                                            1,850     79,781
Norwest Corp.                                                       14,550    476,513
Premier Bancorp Inc.                                                16,000    356,000
Shawmut National Corp.                                               9,000    302,625
Shawmut National Corp. Warrants                                          7         80
                                                                         -         --
                  Total Banks/Outside New York City                         1,415,749
                                                                            ---------
Diversified Financial Services (0.77%)
Travelers Group                                                      6,000    318,750
                                                                               ------
Financial Information Services (0.17%)
Equifax                                                              1,700     71,187
                                                                               ------
Insurance/Multi-Line (2.70%)
American International Group                                         2,225    189,124
American Travellers Corp.                                           10,250    190,905
Aon Corp.                                                            5,750    235,031
Lincoln National Corp.                                               5,000    235,625
SAFECO Corp.                                                         4,100    269,063
                                                                              -------
                  Total Insurance/Multi-Line                                1,119,748
                                                                            ---------
Insurance/Property & Casualty (1.44%)
PXRE Corporation                                                     5,200    141,700
St. Paul Companies                                                   6,150    359,006
The PMI Group Inc.                                                   2,000     94,750
                                                                               ------
                  Total Insurance/Property & Casualty                         595,456
                                                                              -------
Savings and Loan (3.02%)
Golden West Financial                                                8,000    404,000
Great Western Financial                                              7,500    178,125
Leader Financial Corp.                                               9,000    311,625
Washington Federal Inc.                                             15,000    356,250
                                                                              -------
                  Total Savings and Loan                                    1,250,000
                                                                            ---------
Total Financial Services                                                    5,147,540
                                                                            ---------
Health Care (13.33%)
Drugs & Pharmaceuticals (7.23%)
Abbott Labs                                                          5,000   $213,125
Bristol-Myers Squibb                                                10,900    794,338
Forest Laboratories Inc. Class A                                     7,150    318,175
IVAX Corp.                                                          10,000    301,250
Mallinckrodt Group Inc.                                             11,900    471,538
Merck & Co.                                                          8,675    485,800
Watson Pharmaceuticals Inc.                                         10,000    410,000
                                                                              -------
                  Total Drugs & Pharmaceuticals                             2,994,226
                                                                            ---------
Electronics/Medical Systems (0.72%)
Puritan-Bennett Corp.                                                6,000    298,500
                                                                              -------
Health & Personal Care (1.17%)
Olsten Corp.                                                        12,500    485,938
                                                                              -------
Health Care Facilities (1.29%)
Multicare Cos Inc.                                                  23,000    534,750
                                                                              -------
Medical & Dental Instruments (2.92%)
Bausch & Lomb Inc.                                                  10,000    413,750
Beckman Instruments Inc.                                            14,100    426,525
Sofamor/Danek Group Inc.                                            13,250    367,688
                                                                              -------
                  Total Medical & Dental Instruments                        1,207,963
                                                                            ---------
Total Health Care                                                           5,521,377
                                                                            ---------
Integrated Oils (7.45%)
Oil/Integrated Domestic (5.25%)
Coastal Corp.                                                       19,500    655,687
Kerr-McGee Corp.                                                     8,100    449,550
Mobil Corp.                                                          7,200    717,300
Murphy Oil Corp.                                                     6,000    240,000
Unocal Corp.                                                         4,000    114,000
                                                                              -------
                  Total Oil/Integrated Domestic                             2,176,537
                                                                            ---------
Oil/Integrated International (2.20%)
Chevron Corp.                                                        1,800     87,525
Exxon Corp.                                                         11,400    823,650
                                                                              -------
                  Total Oil/Integrated International                          911,175
                                                                              -------
Total Integrated Oils                                                       3,087,712
                                                                            ---------
Materials and Processing (10.73%)
Agriculture, Fishing & Ranching (2.36%)
Dole Food Company Inc.                                              15,000    519,375
Pioneer Hi-Bred International Inc.                                  10,000    460,000
                                                                              -------
                  Total Agriculture, Fishing & Ranching                       979,375
                                                                              -------
Building/Cement (0.85%)
Southdown Inc.                                                      20,000    352,500
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Chemicals (1.51%)
<S>                                                                <C>     <C>     
E.I. duPont de Nemours and Co.                                     9,100   $625,625
                                                                            -------
Diversified Manufacturing (0.81%)
Tyco International Ltd.                                            5,300    333,900
                                                                            -------
Fertilizers (1.37%)
Mississippi Chemical Corp.                                        20,550    431,550
Vigoro Corp.                                                       3,250    137,312
                                                                            -------
                  Total Fertilizers                                         568,862
                                                                            -------
Forest Products (1.92%)
Boise Cascade                                                      6,200    250,325
Rayonier Inc.                                                      9,300    363,863
Weyerhaeuser Co.                                                   4,000    182,500
                                                                            -------
                  Total Forest Products                                     796,688
                                                                            -------
Gold (0.18%)
Santa Fe Pacific Gold Corp.                                        6,000     75,750
                                                                             ------
Paper (0.97%)
Willamette Industries                                              6,050    403,838
                                                                            ------- 
Steel (0.75%)
USX Corp.                                                         10,000    310,000
                                                                             ------
Total Materials
and Processing                                                            4,446,538
                                                                          ---------
Other (3.72%)
Multi-Sector Companies (2.30%)
Dial Corp.                                                         9,500    235,125
General Electric                                                   7,450    474,938
TRINOVA Corp.                                                      7,200    243,000
                                                                            -------
                  Total Multi-Sector Companies                              953,063
                                                                            -------
Real Estate Investment Trusts (1.42%)
Alexander Haagen Properties                                        4,900     56,962
American Health Properties                                         3,740     79,049
LTC Properties Inc.                                                6,900    100,050
Malan Realty Investors Inc.                                        4,000     62,500
Meditrust                                                          3,000    103,875
Omega Healthcare Investors Inc.                                    6,900    184,575
                                                                            -------
                  Total Real Estate Investment Trusts                       587,011
                                                                            -------
Total Other                                                               1,540,074
                                                                          ---------
Other Energy (2.21%)
Oil/Crude Producers (2.21%)
Occidental Petroleum Corp.                                        18,500    407,000
Santa Fe Energy Resources                                         15,900    151,050
Union Texas Petroleum Holdings                                    19,500    355,875
                                                                            -------
                  Total Oil/Crude Producers                                 913,925
                                                                            -------
Producer Durables (6.84%)
Aerospace (0.97%)
Rockwell International Corp.                                       8,500   $401,625
                                                                           --------
Diversified Production (0.40%)
General Signal Co.                                                 5,700    166,725
                                                                            -------
Electronics/Instruments (0.62%)
Tektronix Inc.                                                     4,350    256,650
                                                                            -------
Identification Control & Filter Services (2.09%)
Honeywell                                                          9,000    385,875
Pall Corp.                                                        20,700    481,275
                                                                            -------
                  Total Identification Control
& Filter Services                                                           867,150
                                                                            -------
Machinery/Agricultural (1.08%)
Deere & Co.                                                        5,500    447,563
                                                                            -------
Office Furniture and Business (0.83%)
Xerox Corp.                                                        2,550    342,656
                                                                            -------
Pollution Control and Environmental
Services (0.85%)
Wheelabrator Technologies                                         23,700    352,538
                                                                            -------
Total Producer Durables                                                   2,834,907
                                                                          ---------
Technology (8.92%)
Communications Technology (0.48%)
Newbridge Networks Corp.                                           6,750    198,281
                                                                            -------
Computer Services Software (0.50%)
Cadence Design Systems Inc.                                        5,300    208,025
                                                                            -------
Computer Technology (5.77%)
Apple Computer Inc.                                                8,500    316,625
Hewlett-Packard Co.                                                1,300    108,388
International Business
Machines Corp.                                                     9,700    915,438
Network Peripherals Inc.                                          24,200    381,150
Sequent Computer Systems Inc.                                     14,000    278,250
Silicon Graphics Inc.                                             11,400    391,875
                                                                            -------
                  Total Computer Technology                               2,391,726
                                                                          ---------
Electronics (0.30%)
                       
Premier Industrial Corp.                                           5,000    125,000
                                                                            -------
Electronics/Semiconductor (0.69%)
Intel Corp.                                                        4,750    285,594
                                                                            -------
Electronics/Technology (1.18%)
Symbol Technologies Inc.                                          14,750    488,594
                                                                            -------
Total Technology                                                          3,697,220
                                                                          ---------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Utilities (10.94%)
Electrical (1.19%)
<S>                                              <C>         <C>         
General Public Utilities                           4,400     $    136,950
Oklahoma Gas & Electric                            9,500          357,436
                                                                  -------
                  Total Electrical                                494,386
                                                                  -------
Gas Distributors (0.95%)
Panhandle Eastern Corp.                           11,750          320,187
Southwestern Energy Co.                            5,500           74,938
                                                                   ------
                  Total Gas Distributors                          395,125
                                                                  -------
Telecommunication (8.79%)
AT&T Corp.                                        18,350        1,206,513
Ameritech Corp.                                   13,400          698,475
Century Telephone Enterprises                     17,100          519,413
Cincinnati Bell                                   14,200          383,400
GTE Corp.                                         12,000          471,000
Tele Danmark ADS                                  14,000          362,250
                                                                  -------
                  Total Telecommunication                       3,641,051
                                                                ---------
Total Utilities                                                 4,530,562
TOTAL COMMON STOCKS
(cost $37,077,142)                                           $ 40,286,646
                                                             ------------
TOTAL INVESTMENTS
IN SECURITIES (103.16%)
(cost $ 39,527,013)                                          $ 42,740,642
                                                             ------------
Liabilities  less  other  assets (-3.16%)                    ($ 1,309,843)
                                                             ------------ 
Net  Assets  (100.00%)                                       $ 41,430,799
                                                             ============


See  Accompanying  Notes  to Financial Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Balanced Portfolio
September 30, 1995 (unaudited)
<S>                                  <C>          <C>       

Variable RaTE DEMAND NOTES   (9.35%)   Par Value      Value
General Mills
         5.4600% 12-31-2031          $  595,000   $  595,000
Pitney Bowes
         5.4671% 12-31-2031             410,000      410,000
Sara Lee
         5.4469% 12-31-2031             341,982      341,982
Southwestern Bell
         5.4469% 12-31-2031             400,000      400,000
Wisconsin Electric
         5.5082% 12-31-2031             145,000      145,000
TOTAL DEMAND NOTES
(cost $1,891,982)                                 $1,891,982
                                                  ----------

LONG-TERM DEBT SECURITIES
(30.02%) Par Value                                     Value
U.S. Treasury Obligations (17.80%)
U.S. Treasury Notes
         5.1250% 03-31-1996            $100,000    $  99,812
         6.2500% 08-31-1996             100,000      100,468
         8.0000% 10-15-1996              70,000       71,597
         6.8750% 02-28-1997             200,000      202,936
         8.5000% 05-15-1997            $100,000      104,094
         6.7500% 05-31-1997              50,000       50,734
         9.0000% 05-15-1998              20,000       21,494
         5.2500% 07-31-1998             100,000       98,313
         6.3750% 01-15-1999              25,000       25,320
         7.0000% 04-15-1999             100,000      103,281
         7.5000% 10-31-1999             400,000      421,375
         7.8750% 11-15-1999             200,000      213,563
         7.1250% 02-29-2000             400,000      416,875
         6.7500% 04-30-2000             300,000      308,531
         7.7500% 02-15-2001             270,000      290,840
         7.5000% 11-15-2001             200,000      214,375
         6.3750% 08-15-2002             425,000      431,375
         6.2500% 02-15-2003             425,000      427,391
                                                     -------
Total U.S. Treasury
Obligations                                        3,602,374
                                                   ---------
Government Regional (0.52%)
Ontario Global Bond
         7.3750% 01-27-2003             100,000      104,495
                                                     -------
Regional Government
Agency (0.26%)
Hydro Quebec
         7.3750% 02-01-2003              50,000       51,695
                                                      ------
</TABLE>

<PAGE>
<TABLE>
<S>                                                             <C>         <C>     

Corporate Bonds (11.44%)
Asset-Backed Security (0.50%)
Discover Card Trust
         8.6250% 07-16-1998                                     $100,000    $101,820
                                                                            --------
Industrials (0.41%)
McKesson Corp. 
         8.6250% 02-01-1998                                       50,000      52,684
Pepsico Inc. 
         7.0000% 11-15-1996                                       30,000      30,344
                                                                              ------
                  Total Industrials                                           83,028
                                                                              ------
Finance Companies (10.53%)
Allstate Corp. 
         5.8750% 06-15-1998                                      100,000      98,881
American General Finance
         6.8750% 01-15-2000                                       25,000      25,390
Associates Corp. of North America
Medium Term Note
         8.0000% 10-27-1999                                       50,000      52,755
         6.3750% 06-01-2000                                       25,000      24,915
Associates Corp. of North America
         6.0000% 06-15-2000                                       25,000      24,547
         7.5000% 04-15-2002                                      100,000     104,767
Commercial Credit Co. 
         6.8750% 05-01-2002                                      200,000     202,799
Dean Witter Discover
         6.7500% 08-15-2000                                      200,000     202,031
Ford Motor Credit Co. 
         7.5000% 11-15-1999                                       25,000      25,847
         6.3750% 04-15-2000                                       50,000      49,741
Ford Motor Credit Medium Term Note
         5.9000% 06-09-1998                                       75,000      74,290
General Electric Capital
         8.6500% 05-01-2018                                       75,000      76,012
GMAC Medium Term Notes
         8.6500% 05-29-1996                                       45,000      45,759
         6.7500% 07-10-1997                                      125,000     126,072
         7.5000% 11-04-1997                                       50,000      51,185
Household Financial Medium Term Note
         7.0000% 05-15-2000                                      200,000     203,444
International Lease Finance
         8.1250% 01-15-1998                                      150,000     155,787
Merrill Lynch & Co. 
         6.3750% 03-30-1999                                       50,000      49,830
         7.3750% 08-17-2002                                       30,000      30,940
         7.0500% 04-15-2003                                       25,000      25,200
Morgan Stanley Notes
         8.8750% 04-01-1996                                       50,000      50,670
         8.0000% 10-15-1996                                       50,000      50,848
         9.2500% 03-01-1998                                     $125,000    $132,699
         6.1250% 10-01-2003                                      100,000      95,546
USLIFE Corp. 
         6.7500% 01-15-1998                                      150,000     150,918
                                                                             -------
                  Total Finance Companies                                  2,130,873
                                                                           ---------
Total Corporate Bonds                                                      2,315,721
                                                                           ---------
TOTAL LONG-TERM
DEBT SECURITIES
(cost $5,938,322) $6,074,285


COMMON STOCKS
(60.74%) Shares                                                                Value
Autos and Transportation (3.08%)
Air Transportation (0.41%)
Federal Express                                                    1,000   $  83,000
                                                                           ---------
Auto Parts/Original Equipment (1.38%)
Eaton Corp.                                                        2,400     127,200
TRW Inc.                                                           2,050     152,469
                                                                             -------
                  Total Auto Parts/Original Equipment                        279,669
                                                                             -------
Automobiles (0.56%)
Chrysler Corp.                                                       380      20,140
General Motors Corp.                                               2,000      93,750
                                                                              ------
                  Total Automobiles                                          113,890
                                                                             -------
Tires and Rubber (0.43%)
Goodyear Tire & Rubber                                             2,200      86,625
                                                                              ------
Truckers (0.30%)
TNT Freightways Corp.                                              3,250      61,343
                                                                              ------
Total Autos
and Transportation                                                           624,527
                                                                             -------
Consumer Discretionary (3.28%)
Electrical/Household Appliance (0.28%)
Maytag Corp.                                                       3,200      56,000
                                                                              ------
Entertainment (0.31%)
Walt Disney Co.                                                    1,100      63,113
                                                                              ------
Household Equipment and Products (0.29%)
Black & Decker Corp.                                               1,700      58,013
                                                                              ------
Publishing/Miscellaneous (1.46%)
Devon Group Inc.                                                   1,800      77,850
Houghton Mifflin Co.                                               2,950     137,175
The McGraw-Hill Companies                                          1,000      81,750
                                                                              ------
                  Total Publishing/Miscellaneous                             296,775
                                                                             -------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Retail (0.62%)
<S>                                                     <C>          <C>      
Michaels Stores                                              3,800   $  61,750
Wal-Mart Stores Inc.                                         2,600      64,675
                                                                        ------
                  Total Retail                                         126,425
                                                                       -------
Services/Commercial (0.32%)
Browning-Ferris Industries Inc.                              2,100      63,788
                                                                        ------
Total Consumer Discretionary                                           664,114
                                                                       -------
Consumer Staples (6.66%)
Beverage/Soft Drinks (1.81%)
Coca-Cola Co.                                                2,600     179,400
Pepsico Inc.                                                 3,650     186,150
                                                                       -------
                  Total Beverage/Soft Drinks                           365,550
                                                                       -------
Drugs and Grocery Store Chain (0.66%)
Albertson s Inc.                                             3,900     133,088
                                                                       -------
Foods (2.67%)
ConAgra Inc.                                                 2,600     103,025
H J Heinz Co.                                                3,000     137,250
IBP Inc.                                                     6,800     149,450
Sysco Corp.                                                  5,550     151,238
                                                                       -------
                  Total Foods                                          540,963
                                                                       -------
Soaps and Household Chemical (0.53%)
Procter & Gamble                                             1,400     107,800
                                                                       -------
Tobacco (0.99%)
Philip Morris Co. Inc.                                       2,400     200,400
                                                                       -------
Total Consumer Staples                                               1,347,801
                                                                     ---------
Financial Services (9.48%)
Banks/New York City (0.84%)
Banc One Corp.                                               2,500      91,250
Bank of New York                                             1,700      79,050
                                                                        ------
                  Total Banks/New York City                            170,300
                                                                       -------
Banks/Outside New York City (2.10%)
First American Corp. Tenn                                      900      38,813
Norwest Corp.                                                4,450     145,738
Premier Bancorp Inc.                                         5,200     115,700
Shawmut National Corp.                                       3,700     124,413
                                                                       -------
                  Total Banks/Outside New York City                    424,664
                                                                       -------
Diversified Financial Services (0.47%)
Travelers Group                                              1,800      95,625
                                                                        ------
Insurance/Multi-Line (1.67%)
American International Group                                   225      19,125
American Travellers Corp.                                    5,000      93,125
Aon Corp.                                                    2,000      81,750
Lincoln National Corp.                                       1,200   $  56,550
SAFECO Corp.                                                 1,325      86,953
                                                                        ------
                  Total Insurance/Multi-Line                           337,503
                                                                       -------
Insurance/Property Casualty (1.09%)
St. Paul Companies                                           1,900     110,913
The PMI Group Inc.                                           2,300     108,963
                                                                       -------
                  Total Insurance/Property Casualty                    219,876
                                                                       -------
Savings and Loan (1.87%)
Golden West Financial                                        2,600     131,300
Great Western Financial                                      5,000     118,750
Leader Financial Corp.                                         950      32,894
Washington Federal Inc.                                      4,000      95,000
                                                                        ------
                  Total Savings and Loan                               377,944
                                                                       -------
Total Financial Services                                             1,625,912
                                                                     ---------
Health Care (7.40%)
Drugs and Pharmaceuticals (4.32%)
Abbott Labs                                                  2,000      85,250
Bristol-Myers Squibb                                         3,350     244,131
Forest Laboratories Inc. Class A                             1,250      55,625
IVAX Corp.                                                   1,000      30,125
Mallinckrodt Group Inc.                                      3,500     138,688
Merck & Co.                                                  2,800     156,800
Watson Pharmaceuticals Inc.                                  4,000     164,000
                                                                       -------
                  Total Drugs and Pharmaceuticals                      874,619
                                                                       -------
Electronics/Medical Systems (0.49%)
Puritan-Bennett Corp.                                        2,000      99,500
                                                                        ------
Health and Personal Care (0.67%)
Olsten Corp.                                                 3,500     136,063
                                                                       -------
Health Care Facilities (0.65%)
Multicare Cos Inc.                                           5,700     132,525
                                                                       -------
Medical and Dental Instruments (1.27%)
Bausch & Lomb Inc.                                           1,750      72,406
Beckman Instruments Inc.                                     5,200     157,300
Sofamor/Danek Group Inc.                                     1,000      27,750
                                                                        ------
                  Total Medical and Dental Instruments                 257,456
                                                                       -------
Total Health Care                                                    1,500,163
                                                                     ---------
Integrated Oils (5.07%)
Oil/Integrated Domestic (2.90%)
Coastal Corp.                                                6,100     205,113
Kerr-McGee Corp.                                             2,300     127,650
Mobil Corp.                                                  1,950     194,269
Murphy Oil Corp.                                             1,500      60,000
                                                                        ------
                  Total Oil/Integrated Domestic                        587,032
                                                                       -------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Oil/Integrated International (2.17%)
<S>                                                             <C>         <C>       
Chevron Corp.                                                         700   $   34,038
Exxon Corp.                                                         5,600      404,600
                  Total Oil/Integrated International                           438,638
                                                                               -------
Total Integrated Oils                                                        1,025,670
                                                                             ---------
Materials and Processing (7.09%)
Agriculture, Fishing and Ranching (1.42%)
Dole Food Company Inc.                                              4,400      152,350
                                                                               -------
Pioneer Hi-Bred International Inc.                                  2,900      133,400
                                                                               -------
                  Total Agriculture, Fishing
and Ranching                                                                   285,750
                                                                               -------
Building/Cement (0.26%)
Southdown Inc.                                                      3,000       52,875
                                                                                ------
Chemicals (0.92%)
E.I. duPont de Nemours and Co.                                      2,700      185,625
                                                                               -------
Diversified Manufacturing (0.75%)
Tyco International Ltd.                                             2,400      151,200
                                                                               -------
Fertilizers (0.62%)
Mississippi Chemical Corp.                                          6,000      126,000
                                                                               -------
Forest Products (1.39%)
Boise Cascade                                                       2,000       80,750
Rayonier Inc.                                                       3,400      133,025
Weyerhaeuser Co.                                                    1,500       68,438
                                                                                ------
                  Total Forest Products                                        282,213
                                                                               -------
Gold (0.12%)
Santa Fe Pacific Gold Corp.                                         2,000       25,250
                                                                                ------
Paper (0.69%)
Willamette Industries                                               2,100      140,175
                                                                               -------
Steel (0.92%)
USX Corp.                                                           6,000      186,000
                                                                               -------
Total Materials & Processing                                                 1,435,088
                                                                             ---------
Other (2.16%)
Multi-Sector Companies (0.72%)
Dial Corp.                                                          2,500       61,875
General Electric                                                    1,300       82,875
                                                                                ------
                  Total Multi-Sector Companies                                 144,750
                                                                               -------
Real Estate Investment Trusts (1.44%)
Alexander Haagen Properties                                         2,500       29,063
American Health Properties                                          1,650       34,876
LTC Properties Inc.                                                 2,900       42,050
Malan Realty Investors Inc.                                         2,000       31,250
Meditrust                                                           2,000       69,250
Omega Healthcare Investors                                          3,200       85,600
                                                                                ------
                  Total Real Estate Investment Trusts                          292,089
                                                                               -------
Total Other                                                                    436,839
                                                                               -------
Other Energy (1.36%)
Oil/Crude Producers (1.36%)
Occidental Petroleum Corp.                                          6,300      138,600
Santa Fe Energy Resources                                           7,200       68,400
Union Texas Petroleum Holdings                                      3,700       67,525
                                                                                ------
                  Total Oil/Crude Producers                                    274,525
                                                                               -------
Producer Durables (4.09%)
Aerospace (0.51%)
Rockwell International Corp.                                        2,200      103,950
                                                                               -------
Diversified Production (0.32%)
General Signal Co.                                                  2,200       64,350
                                                                                ------
Electronics/Instruments (0.23%)
Tektronix Inc.                                                        800       47,200
                                                                                ------
Identification Control and Filter Devices (1.08%)
Honeywell                                                           2,100       90,038
Pall Corp.                                                          5,500      127,875
                                                                               -------
                  Total Identification Control
and Filter Devices                                                             217,913
                                                                               -------
Machinery/Agricultural (0.76%)
Deere & Co.                                                         1,900      154,613
                                                                               -------
Office Furniture and Business (0.60%)
Xerox Corp.                                                           900      120,936
                                                                               -------
Pollution Control and Environmental Services (0.59%)
Wheelabrator Technologies                                           8,000      119,000
                                                                               -------
Total Producer Durables                                                        827,962
                                                                               -------
Technology (5.56%)
Communications Technology (0.14%)
Newbridge Networks Corp.                                            1,000       29,373
                                                                                ------
Computer Services Software (0.27%)
Cadence Designs Systems Inc.                                        1,400       54,950
                                                                                ------
Computer Technology (3.68%)
Apple Computer Inc.                                                 2,100       78,224
Hewlett-Packard Co.                                                   500       41,686
International Business
Machines Corp.                                                      3,200      302,000
Network Peripherals Inc.                                            6,200       97,650
Sequent Computer Systems Inc.                                       5,250      104,343
Silicon Graphics Inc.                                               3,500      120,313
                                                                               -------
                  Total Computer Technology                                    744,216
                                                                               -------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Electronics (0.08%)
<S>                                                       <C>         <C>         
Premier Industries Corp.                                       650    $     16,250
                                                                      ------------
Electronics/Semiconductor (0.70%)
Intel Corp.                                                  2,350         141,294
                                                                           -------
Electronics/Technology (0.69%)
Symbol Technologies Inc.                                     4,200         139,124
                                                                           -------
Total Technology                                                         1,125,207
                                                                         ---------
Utilities (6.95%)
Utilities/Electrical (0.83%)
General Public Utilities                                     1,400          43,575
Oklahoma Gas & Electric                                      3,300         124,163
                                                                           -------
                  Total Utilities/Electrical                               167,738
                                                                           -------
Utilities/Gas Distributor (0.56%)
Panhandle Eastern Corp.                                      3,200          87,200
Southwestern Energy Co.                                      1,900          25,888
                                                                            ------
                  Total Utilities/Gas Distributor                          113,088
                                                                           -------
Utilities/Telecommunication (5.56%)
AT&T Corp.                                                   5,550    $    364,912
Ameritech Corp.                                              4,050         211,106
Century Telephone Enterprises                                5,250         159,468
Cincinnati Bell                                              2,500          67,500
GTE Corp.                                                    5,835         229,024
Tele Danmark ADS                                             3,600          93,150
                                                                            ------
                  Total Utilities/Telecommunication                      1,125,160
                                                                         ---------
Total Utilities                                                          1,405,986
                                                                         ---------
TOTAL COMMON STOCKS
(cost $11,319,428)                                                    $ 12,293,794
                                                                      ------------
TOTAL INVESTMENTS
IN SECURITIES (100.11%)
(cost $19,149,732)                                                    $ 20,260,061
                                                                      ------------
Liabilities less other assets ( 0.11%)                                ($    22,896)
                                                                      ------------ 
Net Assets (100.00%)                                                  $ 20,237,165
                                                                      ============
</TABLE>

See Accompanying Notes to Financial Statements 

<PAGE>
<TABLE>
<CAPTION>

RIM Intermediate Fixed Income Portfolio
September 30, 1995 (unaudited)

Variable Rate DEMAND NOTES
(6.73%)  Par Value         Value
General Mills
<S>                                                      <C>       <C>         
         5.4600% 12-31-2031                               $ 81,000 $   81,000
Pitney Bowes                                            
         5.4671% 12-31-2031                                140,382    140,382
Southwestern Bell                                       
         5.4469% 12-31-2031                                220,000    220,000
Wisconsin Electric                                      
         5.5082% 12-31-2031                                 65,000     65,000
                                                                       ------
TOTAL DEMAND NOTES                                      
(cost $506,382)                                                      $506,382
                                                                     --------
                                                        
CERTIFICATES OF                                         
DEPOSIT (0.63%)                                           Par Value     Value
Bank of NY Wilmington                                   
         9.1500% 01-06-1998                               $ 10,000$    10,000
Bankers Trust Company                                   
         6.3600%* 09-02-1996                                40,000     37,757
TOTAL Certificates                               
of Deposit (cost $47,757)                                             $47,757
                                                                      -------
                                                  
LONG-TERM DEBT SECURITIES                         
(90.68%) Par Value                                                      Value
U.S. Treasury Obligations (58.95%)                
Certificate of Accrual Treasury Securities        
         7.1300%* 11-15-1999                              $100,000   $ 78,068
                                                          --------   --------
U.S. Treasury Notes                               
         5.1250% 03-31-1996                                175,000    174,672
         7.6250% 04-30-1996                                 55,000     55,619
         6.2500% 08-31-1996                                250,000    251,172
         8.0000% 10-15-1996                                205,000    209,676
         8.5000% 05-15-1997                                300,000    312,281
</TABLE>
                                                  
<PAGE>                                            
<TABLE>

<S>                                                   <C>            <C>       
         6.7500% 05-31-1997                           $    225,000   $  228,305
         9.0000% 05-15-1998                                265,000      284,792
         6.3750% 01-15-1999                                200,000      202,562
         7.0000% 04-15-1999                                125,000      129,101
         7.8750% 11-15-1999                                220,000      234,919
         7.1250% 02-29-2000                                300,000      312,656
         6.7500% 04-30-2000                                200,000      205,687
         7.7500% 02-15-2001                                330,000      355,472
         7.5000% 11-15-2001                                300,000      321,563
         6.3750% 08-15-2002                                450,000      456,750
         6.2500% 02-15-2003                                300,000      301,687
         7.2500% 05-15-2004                                300,000      320,438
                                                                        -------
Total U.S. Treasury                                    
Obligations                                                           4,435,420
                                                                      ---------
U.S. Agency Obligations (3.08%)                        
Federal Farm Credit Bank (FFCB)                        
Medium Term Note                                       
         7.5500% 03-25-1999                                150,000      156,738
Federal National Mortgage                              
Association (FNMA)                                     
         7.0500% 12-18-1998                                 75,000       75,293
                                                                         ------
Total U.S. Agency                                      
Obligations                                                             232,031
                                                                        -------
Government Regional (1.25%)                            
Ontario Global Bond                                    
         7.3750% 01-27-2003                                 90,000       94,045
                                                                         ------
Regional Government                                    
Agency (1.72%)                                         
Hydro Quebec                                           
         7.3750% 02-01-2003                                125,000      129,239
                                                                        -------
Corporate Bonds (25.68%)                               
Asset-Backed Security (1.49%)                          
Discover Card Trust                                    
         8.6250% 07-16-1998                                110,000      112,002
                                                                        -------
Industrial (2.08%)                                     
Pepsico Inc.                                           
         7.0000% 11-15-1996                                155,000      156,778
                                                                        -------
Finance Companies (22.11%)                             
Allstate Corp.                                         
         5.8750% 06-15-1998                                250,000      247,203
American General Finance                               
         6.8750% 01-15-2000                                 25,000       25,390
Associates Corp. of North America                      
Medium Term Note                                       
         6.3750% 06-01-2000                                 25,000       24,915
Associates Corp. of North America                      
         7.5000% 05-15-1999                              $ 50,000$       51,792
CNA Financial Note                                     
         8.8750% 03-01-1998                                200,000      209,172
Dean Witter Discover                                   
         6.2500% 03-15-2000                                 40,000       39,643
Discover Credit Medium Term Note                       
         8.3500% 05-06-1999                                100,000      105,604
Ford Motor Credit Co.                                  
         7.5000% 11-15-1999                                 25,000       25,847
         6.3750% 04-15-2000                                 75,000       74,611
Ford Motor Credit Medium Term Note                     
         5.9000% 06-09-1998                                 50,000       49,527
General Electric Capital                               
         8.6500% 05-01-2018                                100,000      101,349
GMAC Medium Term Note                                  
         8.6500% 05-29-1996                                 55,000       55,928
         7.5000% 11-04-1997                                105,000      107,488
Merrill Lynch and Co.                                  
         7.2500% 05-15-1997                                 50,000       50,824
         6.3750% 03-30-1999                                 25,000       24,915
         7.0500% 04-15-2003                                100,000      100,800
Morgan Stanley                                         
         8.0000% 10-15-1996                                 70,000       71,188
         6.1250% 10-01-2003                                100,000       95,546
USLIFE Corp.                                           
         6.7500% 01-15-1998                                200,000      201,224
                                                           -------      -------
                  Total Finance Companies                             1,662,966
                                                                      ---------
Total Corporate Bonds                                                 1,931,746
                                                                      ---------
TOTAL LONG-TERM                                        
DEBT SECURITIES                                        
(cost $6,628,916)                                                    $6,822,481                           
                                                                     ----------                           
TOTAL INVESTMENTS                                      
IN SECURITIES (98.04%)                                 
(cost $7,183,055)                                                    $7,376,620                           
                                                                     ----------                           
other assets less                                      
Liabilities (1.96%)                                                  $  147,511
                                                                     ----------
Net Assets (100.00%)                                                 $7,524,131
                                                                     ==========
* Bond Equivalent Yield                                 
</TABLE>                                               
See Accompanying Notes to Financial Statements.    

<PAGE>
<TABLE>
<CAPTION>

Statements of Assets and Liabilities
Rainier Investment Management Mutual Funds
September 30, 1995 (unaudited)

                                                          Small/Mid                 Intermediate
                                                          Cap Equity   Core Equity  Balanced       Fixed Income
                                                          Portfolio    Portfolio    Portfolio      Portfolio
Assets   
Investments in securities at market value
(cost of $23,257,709, $39,527,013,
<S>                                                     <C>           <C>           <C>           <C>        
$19,149,732 and $7,183,055, respectively)               $24,279,674   $42,740,642   $20,260,061   $ 7,376,620
Cash                                                          2,772         8,136         2,920
Receivables
         Investment securities sold                       1,070,131     1,101,933       281,748
         Income receivable 28,654                            79,908       147,071       140,266
         From investment advisor (Note 3)                     3,567
Deferred organization costs                                  16,462        16,462        16,462        16,462
Prepaid expenses                                                568        14,306         8,061         6,032
                                                                ---        ------         -----         -----
                  Total assets                           25,398,261    43,961,387    20,716,323     7,542,947
                                                         ----------    ----------    ----------     ---------
Liabilities
Payables
         Investment securities purchased                    734,366     2,478,276       447,320
         Due to investment advisor (Note 3)                  17,381        31,492         9,286
         Other accrued expenses                              21,224        20,820        22,552        18,816
                  Total liabilities                         772,971     2,530,588       479,158        18,816
                                                            -------     ---------       -------        ------
Net assets                                              $24,625,290   $41,430,799   $20,237,165   $ 7,524,131
                                                        ===========   ===========   ===========   ===========

Composition of
net assets
         Paid-in capital                                $20,842,197   $33,411,589   $17,908,354   $ 7,322,081
         Accumulated undistributed
net investment income                                        82,809       234,748         1,106           312
         Accumulated net realized gain
on investments                                            2,678,319     4,570,833     1,217,376         8,173
         Net unrealized appreciation
on investments                                            1,021,965     3,213,629     1,110,329       193,565
                                                          ---------     ---------     ---------       -------
Net assets                                              $24,625,290   $41,430,799   $20,237,165   $ 7,524,131
                                                        ===========   ===========   ===========   ===========

Number of shares, no par value, issued and
outstanding (unlimited shares authorized)                 1,458,560     2,448,022     1,416,892       608,141
                                                          =========     =========     =========       =======

Net asset value per share                               $     16.88   $     16.92   $     14.28   $     12.37
                                                        ===========   ===========   ===========   ===========
</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>

Statements of Operations
Rainier Investment Management Mutual Funds
For the six months ended September 30, 1995 (unaudited)

                                                          Small/Mid       Core                         Intermediate
                                                          Cap Equity      Equity        Balanced       Fixed Income
                                                          Portfolio       Portfolio     Portfolio       Portfolio
Investment income
Income
<S>                                                        <C>            <C>           <C>           <C>
         Dividend income                                   $135,119       $330,229      $111,759      $
         Interest income                                     28,575         36,968       224,706       239,199
                                                             ------         ------       -------       -------
                  Total Income                              163,694        367,197       336,465       239,199
                                                            -------        -------       -------       -------

Expenses
         Investment advisory fees                            59,901        111,525        56,860        17,526
         Custodian fees                                       2,800          3,042         2,819         2,809
         Administration fees                                 18,803         18,938        18,803        18,803
         Fund accounting fees                                 9,808         10,293        10,778         9,899
         Transfer agent fees                                  4,992          5,482         4,992         4,507
         Legal fees                                           1,665          2,533         2,133         1,512
         Distribution fees 17,618                            37,175         20,307         8,763
         Insurance                                            2,024          3,438         2,502         1,963
         Audit fees                                           5,001          5,001         5,001         5,001
         Miscellaneous fees                                   1,049          1,473         1,002           989
         Reports to shareholders                                570            570           570           570
         Registration fees                                    7,010          7,010         7,010         7,010
         Trustees fees                                        2,016          2,016         2,016         2,016
         Amortization of deferred organization costs          2,130          2,130         2,130         2,130
                                                              -----          -----         -----         -----
                  Total expenses                            135,387        210,626       136,923        83,498
                  Less: expenses waived or reimbursed       (31,088)       (18,804)      (40,262)      (50,199)
                                                            -------        -------       -------       ------- 
                  Net expenses                              104,299        191,822        96,661        33,299
                                                            -------        -------        ------        ------
Net investment income                                        59,395        175,375       239,804       205,900
                                                             ------        -------       -------       -------

Net realized and
unrealized gain
on investments
Net realized gain on investments                          2,052,368      3,721,616     1,316,007        11,109
Net change in unrealized appreciation
on investments                                              557,525      2,058,592       717,429       192,148
                                                            -------      ---------       -------       -------
Net gains on investments                                  2,609,893      5,780,208     2,033,436       203,257
                                                          ---------      ---------     ---------       -------
Net increase in
net assets resulting
from operations                                         $ 2,669,288    $ 5,955,583   $ 2,273,240   $   409,157
                                                        ===========    ===========   ===========   ===========

</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>

Statements of Changes in Net Assets
Rainier Investment Management Mutual Funds
(unaudited)

                                                       Small/Mid Cap Equity Portfolio                Core Equity Portfolio
                                                     For the six              For the period     For the six     For the period
                                                    months ended                  ended          months ended       ended
                                                       09/30/95                 03/31/95*         09/30/95         03/31/95*
INCREASE IN NET ASSETS
Operations
<S>                                                  <C>                      <C>             <C>             <C>         
Net investment income                                $     59,395             $     52,461    $    175,375    $    138,918
Net realized gain on
investments sold                                        2,052,368                  769,680       3,721,616       1,074,392
         Net change in unrealized appreciation
on investments                                            557,525                  464,440       2,058,592       1,155,037
                                                          -------                  -------       ---------       ---------
                  Net increase in net assets
                  from operations                       2,669,288                1,286,581       5,955,583       2,368,347
                                                        ---------                ---------       ---------       ---------
Distributions to shareholders
         From net investment income                                                (29,048)            -           (79,546)
         From net realized gains                                                  (143,729)                       (225,175)
                                                                                  --------                        -------- 
                  Total distributions                                             (172,777)                       (304,721)
                                                                                  --------                        -------- 
Capital share transactions
         Proceeds from shares sold                     12,326,049                8,870,407      16,520,791      19,778,791
         Net asset value of shares issued on
reinvestment of distributions                             165,914                                                  304,721
         Cost of shares redeemed                         (489,743)                 (31,429)     (1,475,798)     (1,717,915)
                                                         --------                  -------      ----------      ---------- 
                  Net increase from
capital share transactions                             11,836,306                9,004,892      15,044,993      18,365,597
                                                       ----------                ---------      ----------      ----------
Net increase in net assets                             14,505,594               10,118,696      21,000,576      20,429,223
NET ASSETS
Beginning of period                                    10,119,696                    1,000      20,430,223           1,000
End of period                                        $ 24,625,290             $ 10,119,696    $ 41,430,799    $ 20,430,223
                                                     ============             ============    ============    ============

CHANGE IN SHARES
Shares sold                                               761,177                  717,527       1,066,474       1,587,515
Shares issued on reinvestment of distributions                  0                   13,402               0          24,654
Redeemed                                                  (31,193)                  (2,436)        (94,691)       (136,012)
                                                          -------                   ------         -------        -------- 
                  Net increase                            729,984                  728,493         971,783       1,476,157
                                                          =======                  =======         =======       =========
* From commencement of operations on May 10, 1994 

</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>

                                                                                        Intermediate Fixed
                                                           Balanced Portfolio            Income Portfolio
                                                         For the six For the period   For the six    For the period
                                                         months ended      ended     months ended     ended
                                                         09/30/95         03/31/95*      09/30/95        03/31/95*
INCREASE IN NET ASSETS
Operations
<S>                                                  <C>             <C>             <C>             <C>         
         Net investment income                       $    239,804    $    212,414    $    205,900    $    279,947
         Net realized gain on
investments sold                                        1,316,007         475,460          11,109          (2,936)
         Net change in unrealized appreciation
on investments                                            717,429         392,900         192,148           1,417
                                                          -------         -------         -------           -----
                  Net increase in net assets
                  from operations                       2,273,240       1,080,774         409,157         278,428
                                                        ---------       ---------         -------         -------
Distributions to shareholders
         From net investment income                      (228,271)       (222,841)       (205,543)       (279,994)
                                                         --------        --------        --------        -------- 
         From net realized gains                         (474,892)        (99,199)
                  Total distributions                    (703,163)       (322,040)       (205,543)       (279,994)
                                                         --------        --------        --------        -------- 
Capital share transactions
         Proceeds from shares sold                      4,881,992      12,920,646         803,709       6,986,228
         Net asset value of shares issued on
reinvestment of distributions                             703,163         322,040         205,543         275,679
         Cost of shares redeemed                         (642,056)       (278,431)        (58,417)       (987,659)
                                                         --------        --------         -------        -------- 
                  Net increase from
capital share transactions                              4,943,099      12,964,255         950,835       6,274,248
                                                        ---------      ----------         -------       ---------
Net increase in net assets                              6,513,176      13,722,989       1,154,449       6,272,682
NET ASSETS
Beginning of period                                    13,723,989           1,000       6,369,682          97,000
                                                       ----------           -----       ---------          ------
End of period                                        $ 20,237,165    $ 13,723,989    $  7,524,131    $  6,369,682
                                                     ============    ============    ============    ============
CHANGE IN SHARES
Shares sold                                               353,077       1,055,733          65,273         582,973
Shares issued on reinvestment of distributions             51,867          26,173          16,719          23,117
Redeemed                                                  (47,364)        (22,676)         (4,724)        (83,300)
                                                          -------         -------          ------         ------- 
                  Net increase                            357,580       1,059,230          77,268         522,790
                                                          =======       =========          ======         =======
<FN>
* From commencement of operations on May 10, 1994 
</FN>
</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>

Financial Highlights
Rainier Investment Management Mutual Funds
For a share outstanding through the period (unaudited)

                                                            Small/Mid Cap Equity Portfolio     Core Equity Portfolio
                                                             For the six   For the period   For the six     For the period
                                                             months ended      ended        months ended   ended
                                                           09/30/95         03/31/95*      09/30/95        03/31/95*
<S>                                                  <C>            <C>            <C>           <C>          
Net asset value, beginning of period                 $       13.89  $       12.00  $       13.84 $       12.00
Income from investment operations
         Net investment income                                0.01           0.10           0.03          0.11
         Net realized and unrealized gains
on investments                                                2.98           2.18           3.05          2.00
                                                              ----           ----           ----          ----
                  Total from investment operations            2.99           2.28           3.08          2.11
                                                              ----           ----           ----          ----
Distributions
         From net investment income                                         (0.07)                       (0.07)
         From net realized gains                                            (0.32)                       (0.20)
                                                                            -----                        ----- 
                  Total distributions                                       (0.39)                       (0.27)
                                                                            -----                        ----- 
Net asset value, end of period                       $       16.88  $       13.89  $       16.92 $       13.84
                                                     =============  =============  ============= =============

Total return (not annualized)                                21.53%         19.38%         22.25%        17.87%
                                                             =====          =====          =====         ===== 

Net assets at end of period (in 000 s)               $       24,625 $       10,120 $       41,431 $      20,430
                                ===                  ============== ============== ============== =============

Ratio of expenses to average net assets
(net of expense reimbursements)**                             1.48%          1.48%          1.29%         1.29%
                                                              ====           ====           ====          ==== 

Ratio of net investment income to average
net assets (net of expense reimbursement)**                   0.84%          1.04%          1.18%         1.25%
                                                              ====           ====           ====          ==== 

Portfolio turnover rate                                      92.93%        152.21%         78.93%       133.18%
                                                             =====         ======          =====        ====== 

</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>
<TABLE>
<CAPTION>


                                                                                          Intermediate Fixed
                                                                Balanced Portfolio         Income Portfolio
                                                         For the six    For the period For the six   For the period
                                                         months ended      ended       months ended     ended
                                                          09/30/95       03/31/95*     09/30/95     03/31/95*
<S>                                                  <C>            <C>            <C>           <C>         
Net asset value, beginning of period                 $       12.96  $       12.00  $      12.00  $      12.00
Income from investment operations
         Net investment income                                0.20           0.30          0.30          0.57
         Net realized and unrealized gains
on investments                                                1.74           1.13          0.37
                                                              ----           ----          ----
                  Total from investment operations            1.94           1.43          0.67          0.57
                                                              ----           ----          ----          ----
Distributions
         From net investment income                          (0.18)         (0.31)        (0.30)        (0.57)
         From net realized gains                             (0.44)         (0.16)         0.00
                                                             -----          -----          ----
                  Total distributions                        (0.62)         (0.47)        (0.30)        (0.57)
                                                             -----          -----         -----         ----- 
Net asset value, end of period                       $       14.28  $       12.96  $      12.37  $      12.00
                                                     =============  =============  ============  ============

Total return (not annualized)                                15.28%         12.23%         6.13%         4.92%
                                                             =====          =====          ====          ==== 

Net assets at end of period (in 000 s)               $       20,237  $     13,724     $   7,524     $   6,370
                                ===                  ==============  ============     =========     =========

Ratio of expenses to average net assets
(net of expense reimbursements)**                             1.19%          1.19%         0.95%         0.95%
                                                              ====           ====          ====          ==== 

Ratio of net investment income to average
net assets (net of expense reimbursement)**                   2.96%          3.04%         5.90%         5.57%
                                                              ====           ====          ====          ==== 

Portfolio  turnover  rate                                    59.61%         92.40%         3.54%         5.21%
                                                             =====          =====          ====          ==== 

<FN>
* From  commencement  of
operations on May 10, 1994.

**Annualized.
</FN>
</TABLE>
See  Accompanying  Notes to Financial Statements.
<PAGE>


Notes to Financial Statements
Rainier Investment Management Mutual Funds
September 30, 1995

Note 1. Organization
Rainier  Investment  Management  Mutual  Funds (the Trust ) was  organized  as a
business  trust in  Delaware on December  15, 1993 and is  registered  under the
Investment Company Act of 1940 as a diversified,  open-end management investment
company. The Trust consists of four separate series of portfolios: Small/Mid Cap
Equity Portfolio,  Core Equity Portfolio,  Balanced Portfolio,  and Intermediate
Fixed Income Portfolio (each a Fund and collectively the Funds ).

     Note 2.  Significant  Accounting  Policies  The  following  is a summary of
significant   accounting  policies   consistently  followed  by  the  Funds.  A)
Securities  Valuation:  Equity securities are valued at the last sale price (for
exchange-listed  securities) or the last bid price (if lacking any sales and for
over-the-counter  securities).  Debt securities generally are valued at the mean
between the last bid and asked prices. Securities with 60 days or less remaining
to maturity are valued on an amortized  cost basis.  Securities for which market
quotations  are not readily  available are valued at fair value as determined in
good faith by or under the  direction  of the Board of Trustees.  B)  Securities
Transactions, Dividends and Distributions: Security transactions are recorded on
trade date.  Dividend income is recognized on the ex-dividend date, and interest
income is  recorded  on an accrual  basis.  Distributions  to  shareholders  are
recorded on the ex-dividend  date. C) Federal Income Taxes:  The Funds intend to
comply  with  the  requirements  of the  Internal  Revenue  Code  applicable  to
regulated  investment companies and to distribute all of their taxable income to
the  shareholders  of the Funds.  Therefore,  no  provision  is made for Federal
income or excise taxes.

     D) Deferred  Organization  Costs:  Organization  costs of $89,500 have been
capitalized  as of April 8,  1994 and are  being  amortized  over a period of 60
months beginning on the date the Funds  registration  became effective.  Rainier
Investment  Management,  Inc. (the Investment  Advisor ) has agreed that, in the
event any of the initial  shares are  redeemed  during the  60-month  period for
amortizing the Funds  organization  costs,  the proceeds will be reduced for the
unamortized  balances  of such  costs in the same  proportion  as the  number of
shares redeemed bears to the number of initial shares outstanding at the time of
redemption.

Note 3. Investment Management Fee
And Other Transactions
A) Investment Management Agreement:
The Trust,  on behalf of the Funds,  has entered into an  investment  management
agreement with the  Investment  Advisor.  Under the terms of the agreement,  the
Trust will pay a fee equal to the following  annual  percentages  of average net
assets:  
<TABLE>
<S>                                            <C>  
Small/Mid  Cap Equity  Portfolio               0.85%
Core  Equity  Portfolio                        0.75%
Balanced  Portfolio                            0.70%
Intermediate Fixed Income Portfolio            0.50%
</TABLE>
     Although not required to do so, the Investment  Advisor has agreed to waive
or reimburse the expenses of each Fund to the extent necessary so that its ratio
of  operating  expenses  to  average  net assets  will not exceed the  following
levels.  Overall  operating  expense  for each  Fund  will not  fall  below  the
applicable  percentage  limitation  until the Investment  Advisor has been fully
reimbursed for fees foregone and expenses paid by the  Investment  Advisor under
this agreement: 
<TABLE>
<S>                                         <C>  
Small/Mid Cap Equity Portfolio              1.48%
Core Equity Portfolio                       1.29%
Balanced  Portfolio                         1.19%
Intermediate  Fixed  Income  Portfolio      0.95%

</TABLE>

     These  percentages  are  based on the  average  net  assets  of the  Funds,
exclusive of interest, taxes, brokerage commissions,  extraordinary expenses and
sales  charges.  This  agreement  may be terminated by either party upon 60 days
written  notice.  
<PAGE>

     B)  Distribution  Plan: The Trust,  on behalf of the Funds,  has approved a
Distribution  Plan (the Plan ) in accordance with Rule 12b-1 under the 1940 Act.
The Plan provides that the Funds will pay a fee to the Investment  Advisor at an
annual rate of up to 0.25% of each Fund s average  daily net assets.  The fee is
paid to the Investment  Advisor as  reimbursement  for, or in  anticipation  of,
expenses incurred for distribution-related activities. C) Administrative Service
Agreement: The Trust, on behalf of the Funds, has entered into an administrative
services  agreement  with an  unrelated  third  party.  Under  the  terms of the
agreement,  the Trust  will pay a monthly  fee based on the  greater  of $40,000
annual minimum or the annual rate of 0.10% of average net assets..

Note 4. Purchases and Sales of Securities
The aggregate proceeds from purchases and sales of investment securities,  other
than short-term obligations and
     U.S.  Government  securities,  for the six months ended  September 30, 1995
were as follows:
<TABLE>
<CAPTION>
Fund                                                                    Purchases     Sales
<S>                                                                    <C>           <C>        
Small/Mid Cap Equity Portfolio                                         $24,441,500   $13,095,450
Core Equity Portfolio                                                   38,752,267    22,775,677
Balanced Portfolio                                                      14,114,831     8,542,787
Intermediate Fixed Income Portfolio                                        918,116       229,472
</TABLE>

     Balanced  Portfolio and  Intermediate  Fixed Income  Portfolio  purchased $
1,495,591   and  $822,422,   respectively,   and  sold  $397,313  and  $121,641,
respectively, of U.S. Government securities. There were no purchases or sales of
U.S. Government securities by the Small/Mid Cap Equity Portfolio and Core Equity
Portfolio.  The aggregate unrealized  appreciation and depreciation of portfolio
securities at September 30, 1995, based on costs for federal income tax purposes
which are same as book costs, were as follows:
<TABLE>
<CAPTION>


                                       Gross          Gross
                                      Unrealized    Unrealized
Fund                                  Appreciation  Depreciation
<S>                                   <C>          <C>       
Small/Mid Cap Equity Portfolio        $1,124,949   $  102,984
Core Equity Portfolio                  3,327,468      113,839
Balanced Portfolio                     1,210,231       90,902
Intermediate Fixed Income Portfolio      193,565
</TABLE>

Note 5. Related Party Transactions
Certain officers and Trustees of the Funds
are also  officers  and/or  members of the Board of Directors of the  Investment
Advisor.  Outside  Trustees  are  compensated  by the Trust at the total rate of
$4,000 per year plus $250 for each meeting of the Board of Trustees attended and
any travel expenses incurred in such meetings.

Index Descriptions
The  Standard & Poor s 500 Stock  Index is an  unmanaged  index  composed of 500
industrial,  utility,  transportation,  and  financial  companies  of  the  U.S.
markets.  The Index  represents  about 75% of New York  Stock  Exchange ( NYSE )
market  capitalization  and 30% of NYSE issues. It is a  capitalization-weighted
index calculated on a total return basis with dividends reinvested.  The Russell
Mid-Cap  Index(tm) is an unmanaged  index composed of the equities of companies
ranging in value from approximately $530 million to $5.6 billion, as of June 30,
1995. The Lehman Brothers Government/Corporate  Intermediate Bond Index ( Lehman
Intermediate Bond Index ) is an unmanaged index composed of all bonds covered by
the Lehman Brothers  Government/Corporate  Index with maturities between one and
9.99 years.  The Consumer Price Index ( CPI ) is a measure of change in consumer
prices as determined by a monthly survey of the U.S Bureau of Labor  Statistics.
The Salomon  Brothers  3-Month  Treasury Bill Index ( 91-Day U.S.  Treasury Bill
Index ) is an unmanaged  index of equal dollar amounts of  three-month  Treasury
bills  purchased  at the  beginning  of each of three  consecutive  months.  The
Balanced  Index  consists of 50% Standard & Poor s 500 Stock  Index,  40% Lehman
Brothers Intermediate  Government/Corporate Bond Index, 10% 91-Day U.S. Treasury
Bill Index.

     Directory of Funds Service Providers  
Investment Advisor 
Rainier Investment Management, Inc.,(r) 
601 Union Street, Suite 2801, 
Seattle, WA 98101 
Distributor
First Fund Distributors,  Inc., 
4455 E. Camelback Road, 
Suite 261-E, 
Phoenix, AZ 85018  
Administrator  
Investment  Company  Administration  Corporation,  
2025 E. Financial Way, 
Suite 101, 
Glendora, CA 91741 
Custodian,  Transfer Agent and Fund
Accountant 
Firstar Trust Company,  
615 E. Michigan Street,  
Milwaukee,  WI 53202
Independent  Auditors 
KPMG Peat Marwick LLP,  
3100 Two Union  Square,  
601 Union Street,  
Seattle,  WA 98101 
Legal Counsel 
 Heller Ehrman White & McAuliffe,  
333 Bush Street, 
San Francisco, CA 94104






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission