QUALITY DINING INC
10-Q, 1997-04-02
EATING PLACES
Previous: KEYSTONE STATE TAX FREE FUND SERIES II, 497J, 1997-04-02
Next: KAYNAR HOLDINGS INC, S-1/A, 1997-04-02



Page 1


                                    

                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549
                                    
                                FORM 10-Q
                                    
(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of  1934

For the quarterly period ended    February 16, 1997

                                   OR
                                    
( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of     1934.

For the transition period from  ______________ to ____________________

Commission file number      0-23420


                          QUALITY DINING, INC.
         (Exact name of registrant as specified in its charter)
                                    
         Indiana                                35-1804902
(State or other jurisdiction of       (I.R.S. EmployerIdentification No.)
 incorporation or organization)

           4220 Edison Lakes Parkway, Mishawaka, Indiana 46545
          (Address of principal executive offices and zip code)
                                    
                                    
                             (219) 271-4600
          (Registrant's telephone number, including area code)
                                    
                                    
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                    Yes __X____           No ________

The number of shares of the registrant's common stock outstanding as of
March 18, 1997 was 16,909,609.
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                          QUALITY DINING, INC.
                      QUARTERLY REPORT ON FORM 10-Q
                 FOR THE QUARTER ENDED FEBRUARY 16, 1997
                                  INDEX
                                    
                                    
                                                                Page
                                    
PART I. - Financial Information


Item 1.   Consolidated Financial Statements:

          Consolidated Statements of Income........................3
          Consolidated Balance Sheets..............................4
          Consolidated Statements of Cash Flows....................5
          Notes to Consolidated Financial Statements...............6

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations...........11


Part II - Other Information

Item 1.   Legal Proceedings.......................................14

Item 2.   Changes in Securities...................................14

Item 5.   Other Information.......................................16

Item 6.   Exhibits and Reports on Form 8-K........................16

Signatures........................................................17
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                                    
                          QUALITY DINING, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)
                 (In thousands, except per share amounts)
                                    

                                                     Sixteen Weeks Ended
                                              February 16,   February 18,
                                                  1997          1996         
                                              ___________    ___________
Revenues:
  Restaurant sales                           $  82,437         $53,645
  Franchise related revenue                      4,083            -
                                               _______         _______
Total revenues                                  86,520          53,645
                                               _______         _______
Operating expenses:
  Restaurant operating expenses:
    Food and beverage                           25,398          16,850
    Payroll and benefits                        24,672          15,324
    Depreciation and amortization                4,947           2,388
    Other operating expenses                    18,926          11,770
                                               _______         _______ 
Total restaurant operating expenses             73,943          46,332

  General and administrative                     5,830           2,570
  Amortization of intangibles                    1,464             299
  Restructuring and integration costs             -              1,938
                                               _______         _______
Total operating expenses                        81,237          51,139
                                               _______         _______
Operating income                                 5,283           2,506
                                               _______         _______
Other income (expense):
  Interest expense                              (2,371)         (1,424)
  Gain on sale of property
    and equipment                                 -                  3
  Interest income                                   61              71
  Other income (expense), net                      131             (70)
                                               _______         _______
Total other expense, net                        (2,179)         (1,420)
                                               _______         _______

Income before income taxes                       3,104           1,086

Income taxes                                     1,474             397
                                               _______         _______ 
Net income                                   $   1,630       $     689
                                               =======         ======= 
Net income per share                         $    0.10       $    0.08
                                               =======         =======
Weighted average shares outstanding             16,909           8,837
                                               =======         =======

See Notes to Consolidated Financial Statements.



                          QUALITY DINING, INC.
                       CONSOLIDATED BALANCE SHEETS
                         (Dollars in thousands)
                                                 February 16,  October 27,
                                                    1997           1996
                                                 ___________   __________
 ASSETS                                          (Unaudited)
Current assets:
  Cash and cash equivalents                     $    4,782      $    444
  Accounts receivable                                6,173         4,518
  Accounts and note receivable, related parties     27,601        11,651
  Notes receivable                                   8,052         3,585
  Inventories                                        3,094         3,082
  Deferred income taxes                              1,996         1,996
  Other current assets                               2,171         3,438
                                                   _______       _______    
    Total current assets                            53,869        28,714
                                                   _______       _______

Property and equipment, net                        191,227       177,044
                                                   _______       _______
Other assets:
  Franchise fees and development costs, net         10,376        10,406
  Goodwill, net                                    150,921       152,195
  Trademarks, net                                   12,979        13,082
  Pre-opening costs and
    non-competition agreements, net                  2,626         2,463
  Liquor licenses, net                               3,314         2,876
  Other                                              1,167         1,234
                                                   _______       _______
    Total other assets                             181,383       182,256
                                                   _______       _______
    Total assets                                $  426,479    $  388,014
                                                   =======       =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current portion of capitalized lease and
    non-competition obligations                 $      442    $      451
  Accounts payable                                  11,170         8,531
  Accrued restructuring and integration
    costs                                            3,793         8,984
  Accrued liabilities                               11,581        12,135
                                                  ________       _______ 
    Total current liabilities                       26,986        30,101

Long-term debt                                     118,610        78,610
Capitalized lease and non-competition
  obligations, principally to related parties,
  less current portion                               6,385         6,436
Deferred income taxes                                3,744         3,744
                                                   _______       _______ 
    Total liabilities                              155,725       118,891
                                                   _______       _______

Stockholders' equity:
  Preferred stock, without par value:
    5,000,000 shares authorized; none issued
  Common stock, without par value: 50,000,000
    shares authorized; 16,929,609 and 16,929,035
    shares issued, respectively                         28            28
  Additional paid-in capital                       258,243       258,242
  Retained earnings                                 12,733        11,103
                                                   _______       _______ 
                                                   271,004       269,373
  Less treasury stock, at cost, 20,000 shares          250           250
                                                   _______       _______
    Total stockholders' equity                     270,754       269,123

    Total liabilities and stockholders' equity  $  426,479    $  388,014
                                                   =======       =======



See Notes to Consolidated Financial Statements.



                          QUALITY DINING, INC.
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (Unaudited)
                             (In thousands)
                                                       Sixteen Weeks Ended
                                                    February 16, February 18,
                                                        1997         1996
                                                    ____________ ___________
Cash flows from operating activities:
  Net income                                         $   1,630    $    689
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Depreciation and amortization of
      property and equipment                             4,464       1,898
    Amortization of other assets                         2,631         916
    Gain on sale of property and equipment                -             (3)
    Net increase in current assets                      (1,850)     (1,971)
    Net increase (decrease) in
      current liabilities                               (3,106)      2,549
    Other                                                 -             26
      Net cash provided by                             _______     _______ 
        operating activities                             3,769       4,104
                                                       _______     _______
Cash flows from investing activities:
  Acquisition of business, net of cash acquired           -        (74,764)
  Increase in notes receivable                         (18,967)       -
  Proceeds from sales of property and equipment           -              3
  Purchase of property and equipment                   (18,647)     (7,673)
  Payment of other assets                               (1,758)       (875)
                                                       _______     _______
      Net cash (used in) investing activities          (39,372)    (83,309)
                                                       _______     _______ 
Cash flows from financing activities:
  Proceeds from exercise of stock options                    1          14
  Borrowings of long-term debt                          40,000      75,177
  Repayment of capitalized lease obligations
    and non-competition obligations                        (60)        (65)
  Payment of redeemable preferred stock
    subscription payable                                  -           (250)
                                                       _______     _______
     Net cash provided by financing activities          39,941      74,876
                                                       _______     _______

Net increase (decrease) in cash and cash equivalents     4,338      (4,329)
Cash and cash equivalents, beginning of period             444       5,639
                                                       _______     _______
Cash and cash equivalents, end of period             $   4,782    $  1,310
                                                       =======     =======





See Notes to Consolidated Financial Statements.











                          QUALITY DINING, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            February 16, 1997
                               (Unaudited)
                                    
Note 1:  Description of Business.

Quality  Dining, Inc. and its subsidiaries (the "Company")  develop  and
operate  both quick service and full service restaurants throughout  the
United  States.   The  Company owns, operates and franchises  Bruegger's
Bagel  Bakeries.  As of February 16, 1997, there were 457  retail  bagel
bakeries, of which 349 were operated by franchisees and 108 were Company-
owned  and operated.  The Company owns and operates 42 Grady's  American
Grill  restaurants, five restaurants under the trade name of  Spageddies
Italian  Kitchen  and two restaurants under the trade name  Papa  Vino's
Italian Kitchen.  The Company also operates, as a franchisee, 65  Burger
King restaurants and 24 Chili's Grill & Bar restaurants.

The  Company  has established a new policy with respect  to  determining
whether  Company-owned  and  franchised Bruegger's  Bagel  Bakeries  are
"open"  at  the end of any accounting period.  The Company's new  policy
requires  that Bruegger's units must meet stringent criteria  which  are
subject  to  multiple levels of verification in order to  be  considered
open.   Under  its  former policy, the Company utilized  less  stringent
procedures and other criteria to determine whether units were open. Of 
the  425 retail  bagel bakeries units which the Company reported as open
at  the end of fiscal year 1996, approximately 23 may not have qualified
as open under  the Company's new policy.  Had the Company's new policy 
been in effect in fiscal year 1996, it would not have had any material
effect on the reported revenues or net income of the Company.

Note 2:  Basis of Presentation.

The  accompanying consolidated financial statements include the accounts
of  Quality  Dining,  Inc.  and  its  wholly  owned  subsidiaries.   All
significant intercompany balances and transactions have been eliminated.

The  accompanying unaudited condensed consolidated financial  statements
have  been  prepared  in accordance with generally  accepted  accounting
principles  for interim financial information and with the  instructions
to  Form  10-Q  and  Article 10 of Regulation  S-X  promulgated  by  the
Securities  and Exchange Commission.  Accordingly, they do  not  include
all  of  the  information and footnotes required by  generally  accepted
accounting principles for annual financial statement reporting purposes.
In the opinion of management, all adjustments, consisting only of normal
recurring  accruals, considered necessary for a fair  presentation  have
been  included.   Operating results for the sixteen- week  period  ended
February 16, 1997 are not necessarily indicative of the results that may
be expected for the 52-week year ending October 26, 1997.

These  financial  statements  should be read  in  conjunction  with  the
Company's audited financial statements for the fiscal year ended October
27, 1996 included in the Company's Annual Report on Form 10-K filed with
the Securities and Exchange Commission.

Note 3:  Acquisitions.

On  July  15,  1996,  the  Company acquired all  the  assets,  including
trademarks,  of  Moe's  Broadway Bagel, Inc., operator  of  three  Moe's
Broadway  Bagel restaurants ("Moe's"), for $3.6 million in cash.   In  a
concurrent transaction, the Company sold the operating assets  of  Moe's
to a third party in exchange for a promissory  note  in  the  amount  of
$3.5  million  and  entered  intodevelopment  and  franchise agreements
for which  the  Company  collects franchise related revenues.
The promissory note bears interest  at  11%,is  due  June 15, 1997 and
is collateralized by substantially all assetsof  Moe's.   The Company
retained the rights to all of Moe's  trademarks and other intangible assets.

On  June 7, 1996, the Company acquired all of the issued and outstanding
shares of common stock of Bruegger's Corporation.  Pursuant to the terms
of  the acquisition and related merger agreement, Bruegger's Corporation
became  a  wholly-owned subsidiary of Quality Dining, Inc. The  purchase
price  of  Bruegger's Corporation consisted of the issuance of 5,127,121
shares  of  the  Company's common stock, valued at $123.1  million,  and
direct   acquisition   and  estimated  post-merger   integration   costs
aggregating $6.9 million. The Company also issued 117,800 shares of  its
Series A Convertible Cumulative Preferred Stock, without par value  (the
"Quality Dining Series A Preferred Stock") in exchange for a like number
of  issued and outstanding shares (exclusive of those shares held by the
Company,  which  were  canceled)  of  Bruegger's  Corporation  Class   A
Cumulative  Convertible  Preferred Stock,  $100  par  value  per  share.
Subsequent  to  the  acquisition, 101,150 shares of the  Quality  Dining
Series  A  Preferred Stock were converted into an aggregate  of  285,531
shares of the Company's common stock. The acquisition was accounted  for
using  the  purchase  method  and the operating  results  of  Bruegger's
Corporation  have been included in the Company's consolidated  financial
statements since the acquisition date. The excess of the purchase  price
over  the  acquired tangible and intangible net assets of  approximately
$143.9 million has been allocated to goodwill and is being amortized  on
a straight-line basis over 40 years.

In  connection with the acquisition, the Company recorded a special pre-
tax  charge of $8.0 million for combining and integrating administrative
functions,  recruiting and relocating new employees,  franchise  related
costs, and legal and professional fees.  This charge was in addition  to
the  $6.0  million recorded as part of the cost of the  acquisition  for
facility  closures, restaurant remodeling and relocation  and  severance
packages  for Bruegger's personnel. Through the first quarter of  fiscal
1997,  approximately  $10.2 million of these costs  have  been  incurred
(including  $5.2  million incurred during the first  quarter  of  fiscal
1997),  of  which $8.3 million were cash payments and $1.9 million  were
non-cash  charges, primarily for the write down of assets.  The  Company
expects to complete these actions in fiscal 1997.

On  December  21, 1995, the Company acquired 42 Grady's  American  Grill
restaurants  and all rights to the Grady's American Grill  concept  from
Brinker  International, Inc. The purchase price aggregated $75.4 million
consisting  of $74.4 million in cash and the incurrence of $1.0  million
of  liabilities  and direct acquisition costs. The cash portion  of  the
purchase  price  was  funded  through  borrowings  under  the  Company's
revolving credit facility.

The  acquisition  was accounted for using the purchase  method  and  the
operating  results of the Grady's American Grill restaurants  have  been
included  in the Company's consolidated financial statements  since  the
acquisition  date.  The excess of the purchase price over  the  acquired
tangible  and intangible net assets of $13.2 million has been  allocated
to  trademarks and is being amortized on a straight-line basis  over  40
years.



                          QUALITY DINING, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            February 16, 1997
                               (Unaudited)


In  conjunction  with  the acquisitions of the  Grady's  American  Grill
Restaurants and the rights to the Spageddies restaurant concept  in  the
United  States,  which was finalized on October 28,  1995,  the  Company
recorded  a  special pre-tax charge of $1.9 million during the  sixteen-
week  period ended February 18, 1996. The charge reflected the estimated
costs  for  integration of computer systems, employee transition  costs,
recruitment and relocation costs, and legal and professional  fees.   As
of  the  end  of fiscal 1996, substantially all costs related  to  these
activities had been incurred.

                                    
Note 4:  Commitments.

As  of  February  16,  1997,  the Company  had  commitments  aggregating
approximately $4.5 million for the construction of new restaurants.

Note 5:  Long-Term Debt.

On  January 22, 1997, the Company amended its revolving credit agreement
with Texas Commerce Bank, as agent for a group of seven banks, providing
for  borrowings of up to $150 million with interest payable  monthly  at
the  adjusted  LIBOR  rate  plus 1.5%.  The revolving  credit  agreement
expires on April 26, 1999 and is unsecured.

The revolving credit agreement contains, among other provisions, certain
restrictive  covenants including maintenance of certain prescribed  debt
and  fixed charge coverage ratios, minimum levels of tangible net worth,
as defined, limitations on the incurrence of additional indebtedness and
annual  limitations  on  the  payment of  dividends  (other  than  stock
dividends)  on,  or  the purchase or redemption of, any  shares  of  the
Company's  capital  stock  in aggregate amounts  exceeding  40%  of  the
Company's net income for the immediately preceding fiscal year.


Note 6:  Contingencies.

On  November 10, 1994, the Company acquired all of the outstanding stock
of Grayling Corporation, Grayling Management Corporation, Chili's of Mt.
Laurel,   Inc.   ("Mt.  Laurel"),  and  Chili's  of   Christiana,   Inc.
("Christiana").  Prior to entering into negotiations with  the  Company,
Grayling  Corporation and its principal shareholder, T.  Garrick  Steele
("Steele"),  had  entered into an agreement (the "Asset  Agreement")  to
sell  substantially  all of Grayling Corporation's  assets  to  a  third
party,  KK&G  Enterprises,  Inc.  ("KK&G").   The  Asset  Agreement  was
terminated by Grayling Corporation and was not consummated. On September
27,  1994,  KK&G  filed suit in the Court of Common Pleas,  Philadelphia
County,   Pennsylvania,  against  Grayling  Corporation,   Mt.   Laurel,
Christiana  and Steele seeking damages and specific performance  of  the
Asset  Agreement.  Steele is obligated to continue to defend the lawsuit
and  indemnify the Company and Grayling Corporation against any loss  or
damages resulting from the lawsuit.  Management does not expect that the
lawsuit  will have a material adverse effect on the Company's  financial
position   or   results  of  operations.   In  making  such  assessment,
management  considered the financial ability of  Steele  to  defend  the
lawsuit  and indemnify the Company against any loss or damages resulting
from the lawsuit.
                                    
                          QUALITY DINING, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                            February 16, 1997
                               (Unaudited)

Big  D  Bagels, Inc. ("Big D"), a wholly-owned subsidiary  of  Ciatti's,
Inc.  ("Ciatti's"),  is  a  franchisee of  Bruegger's.   Ciatti's  is  a
publicly-held corporation.  Ciatti's filed a Registration Statement with
the Securities and Exchange Commission pursuant to which it proposed  to
commence  a  rights  offering  to  its existing  shareholders  to  raise
approximately   $4.4  million  in   additional  equity  (the   "Proposed
Offering").   When  Bruegger's  learned of  the  Proposed  Offering,  it
notified Ciatti's that the Development and Franchise Agreements existing
between  Bruegger's  Franchise Corporation and  Big  D  (the  "Franchise
Documents")  required  Big  D and Ciatti's  to  obtain  the  consent  of
Bruegger's  Franchise Corporation prior to proceeding with the  Proposed
Offering.   Ciatti's  and Big D maintained that the Franchise  Documents
did  not  require such consent, and they were unwilling to request  such
consent.  On November 8, 1996, Ciatti's and Big D filed a Complaint  for
Declaratory  and Injunctive Relief in the United States  District  Court
for   the  District  of  Minnesota,  naming  Quality  Dining,  Inc.  and
Bruegger's Franchise Corporation as defendants and requesting the  Court
to  determine that the Franchise Documents do not require them to obtain
consent for the Proposed Offering.  The Company and Bruegger's Franchise
Corporation  have  requested the Court to determine that  the  Franchise
Documents  require  Ciatti's  and Big D to obtain  such  consent  before
proceeding  with the Proposed Offering.  On December 20, 1996,  Ciatti's
and  Big  D filed a Motion for Summary Judgment and Declaratory  Relief.
Bruegger's  Franchise  Corporation is conducting  certain  discovery  in
advance  of  preparing its response to the pending  Motion  for  Summary
Judgment and Declaratory Relief.  Currently, neither Ciatti's nor Big  D
has  sought any damages in this matter.  Management does not expect that
the  lawsuit  will  have  a  material adverse effect  on  the  Company's
financial position or results of operations.

BruWest,  L.L.C., a franchisee of Bruegger's Franchise Corporation,  and
Timothy  Johnson,  Gregory  LeMond,  Michael  Snow  and  Matthew  Starr,
principals  of  BruWest  (collectively "BruWest")  commenced  an  action
against  Bruegger's Franchise Corporation, Quality Dining, Inc.,  Daniel
B.  Fitzpatrick (the "Bruegger's Defendants") and an investment  banking
firm  retained  by the Company alleging inter alia that  the  Bruegger's
Defendants  breached  commitments  to  provide  financing  to   BruWest,
interfered  with the Plaintiffs' efforts to obtain financing from  third
parties, violated existing franchise and development agreements  between
BruWest   and   Bruegger's  Franchise  Corporation,   violated   certain
provisions  of  the  Minnesota Franchise Act  and  breached  duties  and
implied  covenants  of  good  faith and fair  dealing.   The  Bruegger's
Defendants  denied  all allegations in the Complaint. Without  admitting
any  liability  or  obligation to do so, on March 11,  1997,  Bruegger's
Corporation loaned $1.2 million to the Plaintiffs. The loan  is  secured
by  certain assets of the Plaintiffs and personal guarantees  of  Mssrs.
LeMond  and  Snow.  The  loan  provides for  monthly  interest  payments
commencing April 11, 1997 at the rate of nine (9%) percent per annum and
matures  on  September 11, 1997. On March 14, 1997,  the  Complaint  was
dismissed, without prejudice.  There can be no assurance that any or all
of  the claims asserted in the Complaint will not be refiled at a  later
date.

The Company is involved in various other legal proceedings incidental to
the  conduct of its business.  Management does not expect that any  such
proceedings  will  have  a  material adverse  effect  on  the  Company's
financial position or results of operations.



                          QUALITY DINING, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Concluded
                            February 16, 1997
                               (Unaudited)

Note 7:  Related Parties

During  the  first  quarter  of fiscal 1997, the  Company  loaned  $14.0
million to a related company ("Bagel Acquisition Corporation") owned  by
a director and officer of the Company, which used the funds to acquire a
number of Bruegger's Bagel Bakeries from independent franchisees and for
working  capital  purposes.  The Company had  loaned  Bagel  Acquisition
Corporation an aggregate of $23.9 million as of February 16, 1997.   The
$23.9  million promissory note bears interest at 11%, is  due  June  15,
1997,  and  is  collateralized  by substantially  all  assets  of  Bagel
Acquisition  Corporation.  Subsequent to February 16, 1997  and  through
March  25,  1997,  the Company loaned Bagel Acquisition  Corporation  an
additional $10.1 million to acquire additional Bruegger's Bagel Bakeries
from  an independent franchisee and for working capital purposes.  Bagel
Acquisition  Corporation  was formed to facilitate  the  acquisition  of
bakeries  and markets for inclusion in the Company's proposed  Franchise
Operating  Partner Program.  The program is designed to  make  financing
available  to  operating  partner franchisees  who  can  then  focus  on
development  and operations rather than capital raising.  The  operating
partners  would  be  funded by outside equity  and  by  loans  from  the
Company.  The  Company  anticipates that the  bakeries  owned  by  Bagel
Acquisition  Corporation will be re-franchised to operating partners  in
fiscal 1997.  If the acquired markets are not re-franchised, the Company
will  have to consolidate the stores into its financial statements.  The
consolidation would create a substantial book loss for the Company since
the book value of the underlying assets of Bagel Acquisition Corporation
is less than the current balance of the note receivable.  The book value
of  the  assets of Bagel Acquisition Corporation is less than  the  note
receivable  due  to the Company's funding of operating losses  of  Bagel
Acquisition  Corporation.  If  the  Company  has  to  consolidate  Bagel
Acquisition  Corporation,  the Company will also  have  to  include  the
operating  losses  of  Bagel Acquisition Corporation  in  the  Company's
future  results  and  will experience a decrease  in  franchise  related
revenue.  Franchise related revenue recognized by the Company during the
first  quarter  of fiscal 1997 related to Bagel Acquisition  Corporation
aqqregated approximately $1.4 million.

During the first quarter of fiscal 1997, the Company loaned $4.3 million
to  a  Bruegger's franchisee.  The $4.3 million promissory note was paid
in  full  on  February 20, 1997 when the franchisee sold its  Bruegger's
Bagel Bakeries to Bagel Acquisition Corporation.

During  the  first quarter of fiscal 1997, the Company  paid  a  related
party $900,000 to terminate a lease for office space located in Vermont.
The  cost for the termination of this lease was accrued as part  of  the
cost  of  the  purchase of Bruegger's Corporation at  the  time  of  the
acquisition.


Item  2.  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS

GENERAL

The  Company has a 52/53-week fiscal year ending on the last  Sunday  in
October  of  each year.  The first quarter of the Company's fiscal  year
consists  of  16 weeks with all subsequent quarters being  12  weeks  in
duration.  The current fiscal year ends October 26, 1997.

RESULTS OF OPERATIONS

The   following  table  sets  forth,  for  the  periods  indicated,  the
percentages  which certain items of revenue and expense  bear  to  total
revenues, except where otherwise noted.

                                                   Sixteen weeks Ended
                                               February 16,    February 18,
                                                   1997           1996
Revenues:                                      -----------     ----------
  Restaurant sales                                 95.3%          100.0%
  Franchise related revenue                         4.7              -
                                                 ------          ------
    Total revenues                                100.0           100.0
                                                 ------          ------ 
Operating expenses:
  Restaurant operating expenses
    (as % of restaurant sales)
    Food and beverage                              30.8            31.4
    Payroll and benefits                           29.9            28.6
    Depreciation and amortization                   6.0             4.5
    Other operating expenses                       23.0            21.9
                                                 ------          ------    
    Total restaurant
     operating expenses                            89.7            86.4

  General and administrative expenses               6.7             4.8
  Amortization of intangibles                       1.7              .6
  Restructuring and integration costs                -              3.6
                                                 ------          ------
    Total operating expenses                       93.9            95.3
                                                 ------          ------     
Operating income                                    6.1             4.7
                                                 ------          ------
Other income (expense):
  Interest expense                                 (2.7)           (2.7)
  Interest income                                    .1              .1
  Other income (expense), net                        .1             (.1)
                                                 ------          ------
   Total other expense, net                        (2.5)           (2.7)
                                                 ------          ------
Income before income taxes                          3.6             2.0
Income taxes                                        1.7              .7
                                                 ------          ------
Net income                                          1.9%            1.3%
                                                 ======          ======






Item  2.  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS (continued)


Restaurant  sales  for  the  first quarter of  fiscal  1997  were  $82.4
million, an increase of 53.7% over restaurant sales of $53.6 million for
the  comparable  period  in  fiscal 1996.  The  increase  was  primarily
attributable   to  the  acquisitions  of  the  Grady's  American   Grill
restaurants  and  Bruegger's Corporation and sales  generated  by  other
Company  restaurants operating in the first quarter of fiscal 1997  that
were  not operating during the first quarter of fiscal 1996. During  the
first  quarter of fiscal 1997, the Company's Grady's American Grill  and
Bruegger's  Bagel  Bakery  restaurants  contributed  $22.9  million   in
increased sales, or 79.5% of the total sales increase of $28.8 million.

Total  revenues for the Company were $86.5 million for the first quarter
of the 1997 fiscal year, an increase of 61.4% over $53.6 million for the
comparable  period  in  fiscal 1996.  Total  revenues  for  the  Company
includes   franchise  related  revenues  from  Bruegger's   Corporation.
Franchise  related  revenues include royalties on franchised  restaurant
sales,  franchise and development fees, net commissary revenue, interest
income and other miscellaneous fees from franchised operations.


As a percentage of restaurant sales, total restaurant operating expenses
increased to 89.7% in the first quarter of fiscal 1997 from 86.4% in the
first quarter of fiscal 1996. Contributing to the increase in restaurant
operating  expenses  for  the  sixteen weeks  were  higher  payroll  and
benefits  expense,  higher  depreciation and  amortization  expense  and
higher  other  operating expenses.  These increases were  primarily  the
result of the Company operating an increased number of full service  and
new  Bruegger's  restaurants.  These units typically have  higher  costs
than the Company's more mature Bruegger's and Burger King restaurants.

General  and administrative expenses, as a percentage of total revenues,
were  6.7%  in  the  first quarter of fiscal 1997  versus  4.8%  in  the
comparable period of fiscal 1996. The increase was primarily due  to  an
increase  in corporate personnel to support the growth of the  Company's
Bruegger's Bagel Bakery business.

Amortization  of  intangibles,  as  a  percentage  of  total   revenues,
increased to 1.7% for the first quarter of fiscal 1997 compared to  0.6%
for  the  same period in fiscal 1996. The increase for the  quarter  was
primarily due to the  amortization of intangible assets relating to  the
acquisitions of Bruegger's Corporation and Grady's American Grill.

During  the first quarter of fiscal 1996, the Company recorded a special
pre-tax  charge of $1.9 million for restructuring and integration  costs
related  to  the acquisitions of Grady's American Grill restaurants  and
Spageddies Italian Kitchen.  No such charges were recorded in the  first
quarter of fiscal 1997.

Total  other  expenses, as a percentage of total revenues, decreased  to
2.5%  for  the  first  quarter  of fiscal  1997  from  2.7%  during  the
comparable period in fiscal 1996. The decrease was primarily due  to  an
increase in other income.

The  provision for income taxes includes federal and state income  taxes
using  the  Company's  estimated  effective  income  tax  rate  for  the
respective  fiscal year.  The Company's effective income  tax  rate  was
47.5%  for the sixteen weeks ended February 16, 1997 compared  to  36.6%
for  the  sixteen  weeks ended February 18, 1996.  The increase  in  the
Company's fiscal 1997 effective income tax rate is primarily due to  the
tax  effect  of  the non-deductible amortization of goodwill  associated
with the acquisition of Bruegger's Corporation.




Item  2.  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS (continued)

For the first quarter of fiscal 1997, the Company reported net income of
$1.6  million  compared  to net income of $0.7  million  for  the  first
quarter of fiscal 1996. The increase in net income for the quarter ended
February  16,  1997  was  primarily  due  to  the  increased  number  of
restaurants in operation compared to the first quarter of 1996  and  the
special pre-tax charge of $1.9 million in the first quarter of 1996,  as
discussed above, which reduced the fiscal 1996 first quarter earnings.

In  February 1997, Statement of Financial Accounting Standards No.  128,
"Earnings  Per  Share"  ("SFAS No. 128") was  issued  by  the  Financial
Accounting Standards Board.  The Company is required to initially  adopt
this  pronouncement during its fiscal 1998 first quarter ending February
15,  1998.   SFAS  No.  128  will require the Company  to  make  a  dual
presentation of basic and fully diluted earnings per share on  the  face
of  its  consolidated  statements  of  income.   The  Company  does  not
presently anticipate that SFAS No. 128 will have a significant impact on
the Company's historically reported earnings per share.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's cash and cash equivalents were $4.8 million  at  February
16,  1997, an increase of $4.3 million from the $0.5 million at  October
27, 1996. Principal sources of funds consisted of: (i) those provided by
operations  ($3.8  million)  and (ii) net proceeds  from  the  Company's
revolving  credit facility ($40.0 million).  The primary uses  of  funds
consisted   of:   (i)  expenditures  associated  with   new   restaurant
development  ($18.6 million), (ii) increase in notes  receivable  ($19.0
million) and (iii) franchise, liquor license and preopening costs  ($1.8
million).

The Company's primary cash requirements for the remainder of fiscal 1997
will  be  to finance capital expenditures in connection with the opening
of   new  restaurants  and  improvements  to  the  Company's  management
information reporting systems and for general working capital  purposes.
Capital  expenditures for fiscal 1997 are projected to be  approximately
$35  million  to $60 million, of which $18.6 million has  been  expended
through  the  first quarter of fiscal 1997.  The Company's growth  plans
for  all  of  fiscal  1997 include opening three  to  five  Burger  King
restaurants,  three  to five Chili's restaurants,  one  or  two  Grady's
American Grill restaurants and one or two Italian Dining restaurants.
If   the  Company's  planned  Franchise  Operating  Partner  Program  is
implemented,  the  Company would transfer all or most of  its  currently
owned  Bruegger's  bakeries  to the operating  partners  and  not  build
additional  Company-owned  bakeries.  The  Company  would,  however,  be
obligated to fund operating partners through loans. The actual amount of
the  Company's  cash  requirements for  capital  expenditures  or  loans
depends  in  part on the number of new restaurants opened and  the  land
acquisition  costs associated with such restaurants.  During  the  first
sixteen  weeks of fiscal 1997,  the Company opened  eight  new  Company-
owned  Bruegger's  Bagel Bakeries, two new Burger King restaurants,  two
new  Chili's  Grill  & Bar restaurants and one new Papa  Vino's  Italian
Kitchen restaurant.

The  Company  anticipates that its cash flow from  operations,  together
with  amounts  available under its revolving credit agreement,  will  be
sufficient  to  fund its planned internal expansion and  other  internal
operating cash requirements through at least fiscal year 1997. Depending
upon  the  size  of  the  loans to be made under its  planned  operating
partner  program, the Company may need to raise additional funds through
the issuance of debt or equity securities or the disposition of assets.

On  January 22, 1997, the Company amended its existing revolving  credit
facility with Texas Commerce Bank, as agent for a group of seven  banks.
The  facility, as amended, provides for borrowings up to  a  maximum  of
$150  million,  with interest payable at the adjusted  LIBOR  rate  plus
1.5%.   The  loan agreement expires on April 26, 1999 and is  unsecured.
As of February 16,


Item  2.  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
             AND RESULTS OF OPERATIONS (continued)


1997,  there was $118.6 million outstanding under this revolving  credit
facility. The loan agreement allows for further indebtedness of up to $5
million in addition to the $150 million currently available.

The  Company has loaned approximately $34.0 million to Bagel Acquisition
Corporation, an affiliate of the Company, to facilitate the purchase  of
over 70 franchised Bruegger's Bagel Bakeries in more than ten markets in
anticipation  of  these  markets  being re-franchised  pursuant  to  the
Company's  planned operating partner program. The Company is considering
various  alternatives  to  provide  necessary  financing  for  the   re-
franchising but there is no assurance that the Company will be  able  to
find  financing on acceptable terms.  If the Company is unsuccessful  in
the  re-franchising of these markets, it will have to consolidate  these
Bruegger's  Bagel Bakeries into its financial statements  and  recognize
any  losses  that  may  result.  In the absence  of  an  acceptable  re-
franchising  program, the continued development of new bakeries  by  the
Company and its franchisees would be adversely affected.

This  report  contains  certain  forward-looking  statements,  including
statements about the Company's development plans, that involve a  number
of  risks and uncertainties.  Among the factors that could cause  actual
results  to  differ materially are the following:  the availability  and
cost  of  suitable locations for new restaurants;  the  availability  of
capital  to the Company and its franchisees; the ability of the  Company
and  its  franchisees  to  develop and operate  their  restaurants;  the
hiring,   training  and  retention  of  skilled  management  and   other
restaurant  personnel;   the integration and  assimilation  of  acquired
concepts; the ability to upgrade the Company's infrastructure to support
its  operations  and  development plans;  the  overall  success  of  the
Company's  franchisors; the ability to obtain the  necessary  government
approvals   and  third-party  consents;  and  changes  in   governmental
regulations, including increases in the minimum wage.



                       PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Note 6 to the unaudited consolidated financial statements of the Company
included in Part I of this report is incorporated herein by reference.


Item 2. Changes in Securities

On  March 27, 1997, the Company adopted a Shareholder Rights Plan.   The
Plan  is designed to ensure that the Company's shareholders receive fair
treatment  in the event of an unsolicited attempt to acquire control  of
the  Company and to provide the Board with the necessary flexibility and
time to respond to such an attempt.

Under the Shareholder Rights Plan, holders of the Company's common stock
outstanding on April 11, 1997 will receive one Right for each share they
hold. Initially, each Right will represent the right to purchase one one-
hundredth  (1/100th) of a share of the Company's Series B  Participating
Cumulative  Preferred Stock ("Series B Preferred Stock") at an  exercise
price  of  $75.00.   The  Rights will not be exercisable  or  separately
transferable (i) unless an acquirer becomes the beneficial owner of more
than  15% of the Company's outstanding common stock; or (ii) until after
such  date, if any, as the Board of Directors designates after a  person
commences or discloses an intent to commence an offer for more than  15%
or more, of such shares.


                 PART II - OTHER INFORMATION (continued)

Any  person or group that currently beneficially owns 15% or  more  will
not  be deemed an "acquirer" as to shares held as of the effective  date
of  the Plan; however, any additional acquisition of shares (other  than
from  the  Company  or by gift or operation of law)  without  the  prior
approval of the Board will make the person or group an acquirer.

If  an  acquirer  becomes the beneficial owner of 15%  or  more  of  the
Company's  common  stock, or a 15% beneficial owner acquires  additional
shares  without approval, each Right not owned by such person or related
parties  will entitle its holder to purchase at the Right's then-current
exercise price, shares of the Series B Preferred Stock having a value of
twice the Right's exercise price.  Similarly, if after the Rights become
exercisable and transferable, an acquirer consummates one of  a  variety
of  business combinations with the Company, each Right will entitle  its
holder  to purchase, at the Right's then-current exercise price,  shares
of  the  company surviving the business combination that have a book  or
market value of twice the Right's exercise price.

The Company may redeem the Rights for $0.01 in cash or securities at any
time  prior to the Rights becoming exercisable or the expiration of  the
Rights on March 27, 2007.

The  Series B Participating Cumulative Preferred Stock will be  entitled
to  all  the  rights  and  privileges  set  forth  in  the  Articles  of
Incorporation  of the Company and, in addition, will have the  following
features:

      1.    Dividends.  The holders of Series B Preferred Stock will  be
entitled to receive (a) quarterly cumulative dividends payable  in  cash
in  an amount per share equal to $0.01 per share less the amount of cash
dividends  received pursuant to the following clause (b) (but  not  less
than  zero) and (b) cash and in-kind dividends on each payment date  for
similar  dividends  on  the common stock (the  "Common  Stock")  of  the
Company, in an amount per whole share of Series B Preferred Stock  equal
to  100  (which  number  is  subject  to  adjustment  to  reflect  stock
dividends, subdivisions or combinations of the outstanding Common Stock)
times the per share amount of all cash dividends then to be paid on each
share of Common Stock.

      2.    Voting Rights.  The holders of Series B Preferred Stock will
be  entitled to vote on each matter on which holders of Common Stock are
entitled  to  vote  and will have 100 votes (subject  to  adjustment  as
described above) for each whole share of Series B Preferred Stock  held.
Holders  of any fraction of a share of Series B Preferred Stock that  is
not  smaller  than  1/100th of a share will be  entitled  to  vote  such
fraction.   Holders  of  Series B Preferred Stock have  certain  special
voting  rights in the election of directors when the equivalent  of  six
quarterly dividends are in default.

       3.    Certain  Restrictions.   Whenever  quarterly  dividends  or
distributions  on  the  Series B Preferred Stock  are  in  arrears,  the
Company's  right to declare or pay dividends or other distributions  on,
redeem, or purchase, any shares of stock ranging junior to, or on parity
with,   the  Series  B  Preferred  Stock  will  be  subject  to  certain
restrictions.

      4.    Liquidation  Rights.  Upon any liquidation,  dissolution  or
winding up of the Company, whether voluntary or involuntary, the holders
of  any  shares of Series B Preferred Stock will be entitled to receive,
before  any  distribution is made to holders of shares of stock  ranking
junior to the Series B Preferred Stock or any distribution (other than a
ratable  distribution  )is made to the holders of  stock  ranking  on  a
parity with the Series B Preferred Stock, an amount equal to the accrued
dividends  thereon plus the greater of (a) $0.01 per  share  or  (b)  an
amount per share equal to 100 (subject to adjustment as described above)
times  the  amount per share to be distributed to holders of the  Common
Stock;  provided  that in no event will the amount or amounts,  if  any,
exceed $100 per share plus accrued dividends in


                 PART II - OTHER INFORMATION (continued)



the  case of involuntary liquidation, dissolution or winding up  of  the
Surviving Company.

       5.   Redemption.  The shares of Series B Preferred Stock will not
be  redeemable.  The Company may, however, purchase shares of  Series  B
Preferred  Stock  in  the  open market or pursuant  to  an  offer  to  a
particular holder or holders.

     6.   Consolidation, Merger and Other Transactions.  In the event of
a  consolidation,  merger or other transaction in which  the  shares  of
Common  Stock  are  exchanged for, or converted into, other  securities,
cash  or any other property, the shares of Series B Preferred Stock will
be similarly exchanged or converted.

      7.    Fractional  Shares.  Shares of the Series B Preferred  Stock
will  be issuable in whole shares or in any fraction of a share that  is
not  smaller  than 1/100th of a share or any integral multiple  of  such
fraction, subject to certain adjustments.  In lieu of issuing fractional
shares,  the  Company  may  issue certificates  or  depository  receipts
evidencing  such  authorized fraction of  shares  or,  in  the  case  of
fractions  other  than  1/100th  and  integral  multiples  thereof,  pay
registered holders cash equal to the same fraction of the current market
value of a share of Series B Preferred Stock (if any are outstanding) or
the equivalent number of shares of Common Stock.
                                    

Item 5. Other Information

On  March 27, 1997, the Company amended its By-Laws to increase the size
of  the   Board  of Directors to 12 members from 11.  The  Company  also
elected  William    Moreton to fill the vacancy created on the Board  of
Directors  effective upon   his employment as Executive Vice  President,
Treasurer  and Chief Financial Officer of the Company which is  expected
to be on or about April 14, 1997.  Mr. Moreton's term will expire at the
2000 annual meeting of shareholders.


Item 6. Exhibits and Reports on Form 8-K

  (a)     Exhibits

     A  list of exhibits required to be filed as part of this report  is
     set forth in the Index to Exhibits, which immediately precedes such
     exhibits, and is incorporated herein by reference.


  (b)     Reports on Form 8-K

       None



                               Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                        Quality Dining, Inc.
                                          (Registrant)


Date:  April 2, 1997                           By: /s/Martin Miranda
                                               Vice President & Controller
                                               (Principal accounting officer)














                            INDEX TO EXHIBITS
                                    
                                    
Exhibit  
  No.          Description

3-A      (1)(i)    RestatedArticles of Incorporation of Registrant
            (ii)   Amendment to Registrant's Restated Articles of
                   Incorporation establishing the Series A Convertible
                   Cumulative Preferred Stock of the Registrant
            (iii)  Amendment to Registrant's Restated Articles of
                   Incorporation establishing the Series B Participating
                   Cumulative Preferred Stock of the Registrant

3-B         (1) By-Laws of Registrant, as amended to date.

4-B             Second Amendment, dated as of January 22, 1997,
                between the Registrant, GAGHC, Inc., and BF Holding, inc.,
                as  borrowers, and Texas Commerce Bank National Association,
                as agent, NBD Bank, N.A., LaSalle National Bank, NationsBank,
                N.A. (South),SunTrust Bank, Central Florida, N.A.,
                The Northern Trust Company and Key Bank.

10-AO       (1) Rights  Agreement,dated as of March 27, 1997, between
                Registrant and KeyCorp Shareholder Services, Inc.

27              Financial Data Schedule


(1)   The copy of this exhibit filed as the same exhibit number  to  the
Registrant's Registration Statement on Form 8-A, dated April 1, 1997, is
incorporated herein by reference.









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   4-MOS
<FISCAL-YEAR-END>                          OCT-26-1997
<PERIOD-END>                               FEB-16-1997
<CASH>                                           4,782
<SECURITIES>                                         0
<RECEIVABLES>                                   41,826
<ALLOWANCES>                                         0
<INVENTORY>                                      3,094
<CURRENT-ASSETS>                                53,869
<PP&E>                                         225,130
<DEPRECIATION>                                  33,903
<TOTAL-ASSETS>                                 426,479
<CURRENT-LIABILITIES>                           26,986
<BONDS>                                        124,995
                                0
                                          0
<COMMON>                                            28
<OTHER-SE>                                     270,976
<TOTAL-LIABILITY-AND-EQUITY>                   426,479
<SALES>                                         82,437
<TOTAL-REVENUES>                                86,520
<CGS>                                           25,398
<TOTAL-COSTS>                                   81,237
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,371
<INCOME-PRETAX>                                  3,104
<INCOME-TAX>                                     1,474
<INCOME-CONTINUING>                              1,630
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,630
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10
        

</TABLE>

                                2
                                
                         FIRST AMENDMENT
                     TO AMENDED AND RESTATED
                   REVOLVING CREDIT AGREEMENT
                                

     This First Amendment to Amended and Restated Revolving
Credit Agreement (this "Amendment") dated as of November 7, 1996
by and between Quality Dining, Inc., an Indiana corporation,
GAGHC, Inc., a Delaware corporation, and BF Holding, Inc., a
Delaware corporation, as Borrowers, the banks now or hereafter
parties to the hereinafter defined Agreement (the "Banks") and
Texas Commerce Bank National Association, in its capacity as
Agent for the Banks, amends and restates the Amended and Restated
Revolving Credit Agreement dated as of April 26, 1996 (said
Revolving Credit Agreement, as amended hereby and as it may from
time to time hereafter be amended, the "Agreement") by and
between Quality Dining, Inc., an Indiana corporation, and GAGHC,
Inc., a Delaware corporation, as Borrowers, the Banks and Texas
Commerce Bank National Association, in its capacity as Agent for
the Banks.

                      W I T N E S S E T H:

     WHEREAS, , pursuant to the Agreement, the Banks have agreed
to make certain loans to the Borrowers, which loans are evidenced
by certain promissory notes dated April 26, 1996 in the aggregate
principal amount of $150,000,000 (the "Existing Notes");

     WHEREAS, the Borrowers, the Banks and the Agent desire to
amend the Agreement in certain respects, including, among other
things, to add BF Holding, Inc., a Delaware corporation ("BFH")
as a Borrower under the Agreement; and

     WHEREAS, in order to evidence the addition of BF Holding,
Inc. as a Borrower, the Borrowers, the Banks and the Agent will
enter into this Amendment and the Borrowers will deliver to each
of the Banks a First Amended and Restated Promissory Note dated
the date hereof in a principal amount equal to the amount of such
Bank's Commitment (individually, an "Amended Note" and
collectively, the "Amended Notes"), in replacement for the
Existing Notes.

     NOW, THEREFORE, in consideration of the premises herein
contained, and for other good and valuable consideration the
receipt of which is hereby acknowledged, the parties hereto
hereby agree as follows:

1.   Defined Terms.  Capitalized terms used herein and not
otherwise defined herein shall have the meanings attributed to
such terms in the Agreement.

2.   Amendments to Article I of Agreement.

     2.1. The definition of "Board of Directors" in Article I of
the Agreement is hereby amended in its entirety to read as
follows:

          "Board of Directors" shall mean the Board of Directors
     of QDI, GAGHC, BFH or any Subsidiary Guarantor, as
     applicable.
     
     2.2. The definition of "Borrower" in Article I of the
Agreement is hereby amended in its entirety to read as follows:

          "Borrower" shall mean each of QDI, GAGHC and BFH; and
     "Borrowers" shall mean QDI, GAGHC and BFH together.
          
     2.3. Article I of the Agreement is hereby amended by
inserting immediately following the definition of "Base Rate
Loan" a new definition of "BFH" to read as follows:

          "BFH" shall mean BF Holding, Inc., a Delaware
     corporation, and its successors and assigns, and any
     surviving, resulting or transferee corporation.
          
     2.4. Article I of the Agreement is hereby amended by
inserting immediately following the definition of "Federal Funds
Rate" a new definition of "FFP Guaranty" to read as follows:

          "FFP Guaranty" shall mean the guaranty by QDI of the
     obligations of one or more franchisees of Bruegger's
     Corporation for the development of Bruegger's Bagel Bakeries
     and related commissaries in respect of loans to such
     franchisees pursuant to the Franchise Finance Program of
     QDI, provided that the aggregate principal amount of such
     loans at any time guaranteed by QDI shall not exceed
     $35,000,000.
          
     2.5. Article I of the Agreement is hereby amended by
inserting immediately following the definition of "Fixed Charges"
a new definition of "FOPP Investments" to read as follows:

     "FOPP Investments" shall mean Investments by BFH in the form
of (i) senior secured convertible loans (the "Convertible Loans")
to entities ("Operating Partners") that will acquire and develop
Bruegger's Bagel Bakeries under agreements with Bruegger's
Corporation or its affiliates, which in each case (A) is in a
principal amount not to exceed 400% of the cash equity investment
in such Operating Partner, (B) bears interest at a rate equal to
1% above the Base Rate, payable monthly, (C) is convertible into
equity interests in the Operating Partner at a conversion price
per unit up to 125% of the price per unit paid by Bakery Capital
Company, L.L.C. and management of the Operating Partner, and
(D) is secured by substantially all of the assets of the
Operating Partner and the equity interests in the Operating
Partner (other than those held by Bakery Capital Company,
L.L.C.), pursuant to and in accordance with the terms of the
Financed Operating Partner Program of Bruegger's Corporation,
(ii) equity interests in Operating Partners acquired by BFH
pursuant to the conversion of Convertible Loans and/or the
exercise of options issued in connection with the Convertible
Loans, in each case at purchase price per unit up to 125% of the
price per unit paid by Bakery Capital Company, L.L.C. and
management of the Operating Partner, (iii) the purchase by
Bruegger's Corporation or QDI of equity interests in an Operating
Partner from Bakery Capital Company, L.L.C., in the event of the
failure of such Operating Partner to redeem such equity interest
pursuant to the operating agreement of such Operating Partner ,
at a purchase price not to exceed seven and one-half times
operating store level cash flow of the Operating Partner, before
general and administrative expenses and certain other adjustments
as specified in such operating agreement and/or (iv) loans to or
equity investments in one or more Operating Partners, other than
any such Investment described in clauses (i) through (iii) above,
provided that the aggregate amount (in the form of cash and other
consideration) paid by BFH in respect of Investments pursuant to
this clause (iv) shall not exceed $50,000,000.
     
     2.6. Article I of the Agreement is hereby amended by
amending the definition of "Permitted Investments" by renumbering
clause (viii) as clause (x) and by inserting after clause (vii) a
new clause (viii) and a new clause (ix) to read as follows:

     (viii) loans to Bagel Acquisition Corp. in an aggregate
     principal amount outstanding at any time not to exceed
     $15,000,000, provided that for a period of not exceeding 180
     consecutive calendar days the aggregate principal amount
     outstanding of such loans to Bagel Acquisition Corp. may
     exceed $15,000,000 so long as the aggregate principal amount
     outstanding of such loans does not at any time exceed
     $50,000,000; (ix) a loan to Mohold Inc. in the principal
     amount of $4,500,000
     
3.   Amendments to Article V of Agreement.

     3.1. Section 5.12 is hereby amended by renumbering clause
(ii) as clause (iii) and inserting after "GAGHC" in the second
line thereof a new subsection (ii) to read as follows:  ", (ii)
BFH".

4.   Amendments to Article VI of Agreement.

     4.1. Section 6.1 of the Agreement is hereby amended in its
entirety and replaced with the following language:

          6.1. Consolidated Tangible Net Worth.  QDI shall
     maintain as of the last day of each fiscal quarter a
     Consolidated Tangible Net Worth in an amount not less than
     $70,000,000, plus (i) for each of the fiscal quarters of QDI
     , commencing with the fiscal quarter ended October 27, 1996,
     (x) 50% of Consolidated Net Income of QDI for each fiscal
     quarter in which Consolidated Net Income is positive, and
     (y) zero, for each fiscal quarter in which Consolidated Net
     Income of QDI is zero or negative, plus (ii) the proceeds
     (net of all reasonable and appropriate commissions, fees and
     expenses) paid to or received by QDI in connection with the
     sale or other disposition of any shares of the stock of or
     other equity interests in QDI.
     
     4.2. Section 6.5 of the Agreement is hereby amended by
deleting "and" at the end of clause (f), by renumbering clause
(g) as clause (h), by replacing the reference to "clauses (a)-
(f)" in the new clause (h) with a reference to "clauses (a)-(g)",
and by inserting a new clause (g) to read as follows:

          (g)  FFP Guaranties in an aggregate principal amount at
          any time outstanding not to exceed $35,000,000; and
     
     4.3. Section 6.7 of the Agreement is hereby amended by
inserting at the end of clause (b) after "or other equity
interests therein", the following words:  "(except for any such
purchases, redemptions, retirements or other acquisitions payable
solely in shares of common stock of QDI)".

     4.4. Section 6.11 of the Agreement is hereby amended (i) by
inserting in the parenthetical appearing in the third and fourth
lines of subsection (b) of said section after the word "GAGHC"
the following words: "or BFH" and (ii) by replacing in the last
sentence of said section the word "GAGHC" with the following
words: "each of GAGHC and BFH".

     4.5. Section 6.12 of the Agreement is hereby amended by
inserting "(i)" before "Permitted Investments" in said section
and by inserting after "Permitted Investments" the following
words:  "and (ii) any FOPP Investment, provided that immediately
after the consummation of the FOPP Investment and after giving
effect thereto, no condition or event shall exist which
constitutes a Default or an Event of Default.

5.   Amendment to Annex I and Annex II to Agreement.

     5.1. Annex I and Annex II to the Agreement are each hereby
deleted in their entirety and replaced with Annex I and Annex II,
respectively, to this Amendment.

6.   Amendment to Exhibit A to Agreement.

     6.1. Exhibit A to the Agreement is hereby deleted in its
entirety and replaced with Exhibit A to this Amendment.

7.   Amendment to Exhibit B to Agreement.

     7.1. Exhibit B to the Agreement is hereby deleted in its
entirety and replaced with Exhibit B to this Amendment.

8.   Amendment to Exhibit E to Agreement.


     8.1. The form of Assignment Agreement attached as Exhibit E
to the Agreement is hereby amended by inserting after "GAGHC,
Inc., a Delaware corporation" in the first paragraph thereof, the
following words: "and BF Holding, Inc., a Delaware corporation".

9.   Representations and Warranties of the Company.  In order to
induce the Banks and the Agent to enter into this Amendment, each
of the Borrowers represents and warrants that:

     9.1. The execution and delivery by such Borrower of this
Amendment and the Amended Notes have been duly authorized by
proper corporate proceedings and this Amendment, the Amended
Notes and the Agreement, as previously amended and as amended
hereby, constitute the legal, valid and binding obligations of
such Borrower, enforceable against such Borrower in accordance
with their respective terms.

     9.2. Neither the execution and delivery by such Borrower of
this Amendment or the Amended Notes nor compliance with the
provisions hereof or thereof will violate any law, rule,
regulation, order, writ, judgment, injunction, decree or award
binding on such Borrower or the articles of incorporation or by-
laws of such Borrower or the provisions of any indenture,
instrument or agreement to which such Borrower is a party or is
subject, or by which it or its property is bound, or conflict
with or constitute a default thereunder.

     9.3. Such Borrower has not received any notice to the effect
that its operations are not in material compliance with any of
the requirements of applicable federal, state and local
environmental, health and safety statutes and regulations or the
subject of any federal or state investigation evaluating whether
any remedial action is needed to respond to a release of any
toxic or hazardous waste or substance into the environment, which
non-compliance or remedial action might have a material adverse
effect on the business, properties, condition (financial or
otherwise) or results of operations of such Borrower.

     9.4. The representations and warranties set forth in Article
IV of the Agreement, as amended hereby, are true and correct on
the date hereof and after giving effect hereto, except that the
representations and warranties set forth in Section 4.5 as to
financial statements of QDI shall be deemed a reference to the
audited and unaudited financial statements of QDI, as the case
may be, most recently delivered to the Banks pursuant to Section
5.1.

     9.5. No Default or Event of Default and no Material Adverse
Occurrence has occurred and is continuing.

10.  Effective Date.  This Amendment shall become effective as of
the date first above written upon receipt by the Agent of each of
the following items:

     (a)  Counterparts of this Amendment duly executed by each of
          the Borrowers and each of the Banks;
          
     (b)  Duly executed Amended Notes, payable to the order of
          each of the Banks, substantially in the form of Exhibit
          A hereto, appropriately completed;
          
     (c)  Reaffirmation of Subsidiary Guaranty, duly executed and
          delivered by each of the Wholly-Owned Subsidiaries of
          the Borrower (other than GAGHC and BFH);
          
     (d)  Certificate of the Secretary or an Assistant Secretary
          of each of QDI and GAGHC, certifying that (i) there has
          been no amendment to the articles of incorporation or
          by-laws of such Borrower since April 26, 1996 and (ii)
          attached is a true and correct copy of the resolutions
          of such Borrower's Board of Directors authorizing the
          execution and delivery of this Amendment and the
          Amended Notes and any other documents or instruments
          executed and delivered in connection herewith and the
          performance of all the terms and provisions hereof;
          
     (e)  Articles of Incorporation and all amendments thereto of
          BFH, certified as of a recent date by the Secretary of
          State of the state of its incorporation;
          
     (f)  Good standing certificates of BFH, certified as of a
          recent date by the Secretary of State of the state of
          its incorporation and the Secretaries of the State of
          each other state in which BFH is qualified to do
          business;
          
     (g)  Certificate of the Secretary of BFH, certifying that
          (i) there have been no changes to its Articles of
          Incorporation since the date of the certification by
          the Secretary of State, (ii) a correct and complete
          copy of its Bylaws, with all amendments thereto, is
          attached to the certificate and (iii) a correct and
          complete copy of the resolutions of its Board of
          Directors authorizing BFH to become a Borrower under
          the Agreement and the execution, delivery and
          performance of this Amendment and the Amended Notes and
          any other documents or instruments executed and
          delivered in connection herewith and the performance of
          all terms and provisions herewith and therewith are
          attached to the certificate, and such resolutions have
          not been subsequently modified or repealed, and
          (iv) there are no proceedings pending or contemplated
          as to the merger, consolidation, liquidation or
          dissolution of such entity.
          
     (h)  Incumbency Certificate, certified by the Secretary of
          each of the Borrowers;
          
     (i)  Certificates of the Secretary or an Assistant Secretary
          of each Guarantor certifying that (i) there has been no
          amendment to the articles of incorporation or by-laws
          of such Guarantor since April 26, 1996 and (ii)
          attached is a true and correct copy of resolutions of
          such Guarantor's Board of Directors authorizing the
          execution and delivery of the Reaffirmation of
          Subsidiary Guaranty;
          
     (j)  Incumbency Certificate of each Guarantor certified by
          the Secretary of such Guarantor;
          
     (k)  Closing certificate executed by the president, senior
          vice president, chief financial officer or treasurer of
          QDI, certifying that the representations and warranties
          contained in the Agreement and each other Loan Document
          are true and accurate in all material respects and that
          no Default or Event of Default has occurred and is
          continuing;
          
     (l)  Written opinion of counsel to each of the Borrowers and
          the Guarantors, in form and substance satisfactory to
          the Agent;
          
     (m)  Payment by the Borrowers of all costs and expenses of
          the Agent's special counsel (including without
          limitation legal fees and expenses) incurred in
          connection with preparation and execution of this
          Amendment and incident to all proceedings in connection
          with transactions contemplated hereby and documents
          relating to this Amendment, the Amended Notes and the
          Agreement; and
          
     (n)  Such other documents and instruments as the Agent shall
          reasonably request.
          
11.  Assumption by BFH.  By executing this Amendment, BFH agrees
to be bound by all of the terms of and to undertake all of the
obligations of a "Borrower" under the Agreement and the Amended
Notes and agrees and confirms that it shall hereafter be a party
to the Agreement and obligor on the Amended Notes and all
references to a "Borrower" or the "Borrowers" in the Agreement
and the Amended Notes shall include BFH.  BFH hereby ratifies and
confirms all previous action taken by or directions given by QDI
and/or GAGHC under the Agreement.

12.  Ratification.  The Agreement, as amended hereby, shall
remain in full force and effect and is hereby ratified, approved
and confirmed in all respects.

13.  References to Borrowers.  From and after the effective date,
all references to "a Borrower", "each Borrower", "either
Borrower", "each of the Borrowers" or "the Borrowers, or either
of them" or words of like import shall be deemed to be a
reference to each of QDI, GAGHC and BFH or any of them, as the
context requires.

14.  References to Agreement.  From and after the effective date
hereof, (i) each reference in the Agreement to "this Agreement,"
"hereof," or "hereunder" or words of like import, and all
references to the Agreement in any and all agreements,
instruments, documents, notes, certificates and other writings of
every kind and nature shall be deemed to mean the Agreement, as
modified and amended by this Amendment, and (ii) each reference
in the Agreement to "a Note" or "the Notes" and all references to
the Notes in any and all agreements, instruments, documents,
notes, certificates and other writings of every kind and nature
shall be deemed to be a reference to an Amended Note or the
Amended Notes, as the context requires.

15.  CHOICE OF LAW.  THIS AMENDMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF ILLINOIS.

16.  Execution in Counterparts.  This Amendment may be executed
in one or more counterparts, each of which when so executed shall
be deemed to be an original and all of which taken together shall
constitute one and the same agreement.


      [The rest of this page is intentionally left blank.]
     IN WITNESS WHEREOF, the Borrowers, the Banks and the Agent
have executed this Amendment as of the date first above written.

                             QUALITY DINING, INC.


                             By:
                                  John C. Firth
                                  Senior Vice President



                             GAGHC, INC.


                             By:
                                  David M. Findlay
                                  Vice President


                             BF HOLDING, INC.


                             By:
                                  Patrick J. Barry
                                  President


                             TEXAS COMMERCE BANK NATIONAL
                             ASSOCIATION, in its individual
                             capacity and
                             as Agent for the Banks


                             By:
                                   Name:
                                   Title:


                             NBD BANK, N.A.


                             By:
                                   Name:
                                   Title:


                             THE NORTHERN TRUST COMPANY


                             By:
                                   Name:
                                   Title:


                             KEY BANK NATIONAL ASSOCIATION
                             (Formerly, Society National Bank)


                             By:
                                   Name:
                                   Title:


                             LASALLE NATIONAL BANK


                             By:
                                   Name:
                                   Title:


                             NATIONSBANK, N.A. (SOUTH)


                             By:
                                   Name:
                                   Title:


                             SUNTRUST BANK, CENTRAL FLORIDA, N.A.


                             By:
                                   Name:
                                   Title:
                             ANNEX I


                            ANNEX II




                            EXHIBIT A



                         [Form of Note]

              AMENDED AND RESTATED PROMISSORY NOTE


$__________                                    __________, 199_
                                              Chicago, Illinois

    FOR VALUE RECEIVED, QUALITY DINING, INC., an Indiana
corporation ("QDI") GAGHC, INC., a Delaware corporation
("GAGHC"), and BF HOLDING, INC., a Delaware corporation
(collectively together with their successors and assigns, the
"Borrowers"), hereby promise, jointly and severally, to pay to
____________________ (the "Holder"), the principal sum of
__________ DOLLARS ($__________) or such lesser amount as shall
equal the aggregate unpaid principal amount of the Advances (as
defined in the hereinafter defined Credit Agreement) made by the
Holder to the Borrowers, or any of them, under the Credit
Agreement on the Termination Date (as defined in the Credit
Agreement) and to pay interest on the unpaid principal amount of
each Advance, for the period commencing on the date of such
Advance until such Advance shall be paid in full, at the rates
per annum and on the dates provided in the Credit Agreement.

    Both principal and interest are payable in lawful money of
the United States of America and in immediately available funds
to the Agent (as defined in the Credit Agreement) to such
domestic account as the Agent may designate.  The date, amount
and type of each Advance made by the Holder to the Borrowers, or
any of them, and each payment made on account of the principal
thereof, shall be recorded by the Holder on its books and, prior
to any transfer of this Note, endorsed by the Holder on the
schedule attached hereto or any continuation thereof; provided
that the Holder's failure to make any such recordation or
notation shall not affect the Obligations of the Borrowers
hereunder or under the Credit Agreement.

    This Note is one of the Notes referred to in the Amended and
Restated Revolving Credit Agreement (as amended by the First
Amendment to Amended and Restated Revolving Credit Agreement
dated as of ____________, 1996 and as it may hereafter be amended
from time to time, the "Credit Agreement") dated as of April 26,
1996 by and between the Borrowers, the banks party thereto (the
"Banks") and Texas Commerce Bank National Association, as agent
(the "Agent"), which amends and restates the Revolving Credit
Agreement dated as of April 26, 1996 by and between the
Borrowers, the banks party thereto and Texas Commerce Bank
National Association, as agent (the "Original Credit Agreement").
This Note amends and restates and is issued in substitution for a
Promissory Note dated April 26, 1996 (the "Original Note") issued
by QDI and GAGHC pursuant to the Credit Agreement and evidences
Advances made thereunder.  This Note does not constitute a
novation of the obligations under the Original Note.  Capitalized
terms used in this Note have the respective meanings assigned to
them in the Credit Agreement.

    The Credit Agreement provides for the acceleration of the
maturity of the Advances evidenced by this Note upon the
occurrence of certain events and for prepayments of Advances upon
the terms and conditions specified therein.

    This Note is secured by a Subsidiary Guaranty issued by
certain Wholly-Owned Subsidiaries of Quality Dining, Inc. in
favor of the Agent for the benefit of the Banks and may now or
hereafter be secured by one or more other guaranties, instruments
or agreements of the Borrower or any other Person.

    The Borrowers hereby waive demand, presentment, protest and
notice of nonpayment and protest.

    THIS NOTE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE INTERNAL LAWS OF THE STATE OF ILLINOIS.


                             QUALITY DINING, INC.


                             By:
_______________________________________
                                  [Name]
                                  [Title]


                             GAGHC, INC.,


                             By:
                                  [Name]
                                  [Title]

                             BF HOLDING, INC.


                             By:
                                  [Name]
                                  [Title]

                   Schedule to Promissory Note


                                                     Date
Date of            Amount         Type          Principal of
Advance         of Advance     of Advance     Advance Repaid







                            EXHIBIT B

                       NOTICE OF BORROWING


TEXAS COMMERCE BANK NATIONAL ASSOCIATION, as Agent
712 Main Street
Houston, Texas   77002-8059

Attention:  ____________________
, 19__
                                                 (Date of Notice)

Ladies and Gentlemen:

    The undersigned, [Quality Dining, Inc., an Indiana
corporation] [GAGHC, Inc., a Delaware corporation][BF Holding,
Inc., a Delaware corporation], refers to the Amended and Restated
Revolving Credit Agreement, dated as of April 26, 1996, (said
Amended and Restated Revolving Credit Agreement, as amended,
modified or supplemented from time to time being the "Agreement")
by and between Quality Dining, Inc., GAGHC, Inc. and BF Holding,
Inc., as borrowers, the banks party thereto and Texas Commerce
Bank National Association, as agent.  The terms used herein shall
have the meanings ascribed thereto in the Agreement.  Pursuant to
the terms of the Agreement the undersigned hereby requests an
Advance under the Agreement, and in that connection sets forth
below the information relating to such Advance (the "Proposed
Advance"):

    (i)  The borrowing date (which shall be a Business Day) of
    the Proposed Advance is __________, 19__.
    
    (ii) The aggregate amount of the Proposed Advance is
    $          .
    
    (iii)     The Proposed Advance is to be made as the following
    type(s) of Loan:
    
          (A)  $                      Base Rate Loan; or
          (B)  $                      LIBOR Base Loan.

    (iv) If the Proposed Advance is to be made as a LIBOR Base
    Loan, the Interest Period applicable thereto is      months.
    
     The undersigned confirms that the conditions precedent set
forth in Article III of the Agreement are satisfied as of the
date hereof.

                             [QUALITY DINING, INC.]
                             [GAGHC, INC.]
                             [BF HOLDING, INC.]


                             By:
______________________________________
                                  Its:
________________________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission