VARI L CO INC
10QSB, 1996-08-14
ELECTRONIC COMPONENTS, NEC
Previous: QUALITY DINING INC, SC 13D, 1996-08-14
Next: MERIDIAN FINANCIAL CORP, 10QSB, 1996-08-14



                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, DC.  20549

                                 FORM 10-QSB

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended                               Commission File No. 0-23866
June 30, 1996

                            VARI-L COMPANY, INC.

           (Exact name of Registrant as specified in its charter.)

        Colorado                                      06-0679347
(State of Incorporation)               (I.R.S. Employer identification No.)

                            11101 E. 51st Avenue
                           Denver, Colorado 80239
                  (Address of principal executive offices)

                               (303) 371-1560
            (Registrant's telephone number, including area code)

   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                        Yes----X----      No--------

   The number of shares outstanding of each of the issuer's classes of
common stock, as of June 30, 1996:

          Class of Securities                Outstanding Securities
             $0.01 par value                    3,692,543 shares
             Common shares                                     
<PAGE>

                        PART I--FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                            VARI-L COMPANY, INC.

                               BALANCE SHEETS

                     JUNE 30, 1996 AND DECEMBER 31, 1995


<TABLE>
<CAPTION>

                                            6/30/96              12/31/95
ASSETS                                    (UNAUDITED)            (AUDITED)
- - ------                                    -----------            ---------
<S>                                       <C>                   <C>        
                                                                    
Current Assets:

  Cash and cash equivalents               $2,735,713            $5,868,210
  Receivables:
     Trade, less $10,000 allowance
       for doubtful accounts               2,236,276             2,292,168
     Lease acquisition costs advanced        569,254                     0
  Inventories                              8,536,459             5,580,984
  Prepaid expenses and other               1,284,442               737,083
                                          ----------            ----------

        Total Current Assets              15,362,144            14,478,445
                                          ----------            ----------

Property and Equipment:

  Machinery and equipment                  9,189,976             7,053,052
  Furniture and fixtures                     992,030               857,644
  Leasehold improvements                   2,082,805             1,366,977
                                          ----------            ----------
                                          12,264,811             9,277,673

  Less accumulated depreciation
     and amortization                      2,422,181             2,229,593
                                          ----------            ----------
        Net Property and Equipment         9,842,630             7,048,080
                                          ----------            ----------

Other Assets:

  Long-term inventories                      307,000               307,000
  Covenant not to compete                     63,736               114,656
  Other                                      530,517               292,253
                                          ----------            ----------

        Total Other Assets                   901,253               713,909
                                          ----------            ----------

TOTAL ASSETS                             $26,106,027           $22,240,434
- - ------------                             ===========           ===========
</TABLE>
                                                                (Continued)

               See Accompanying Notes to Financial Statements.

<PAGE>

                            VARI-L COMPANY, INC.

                          BALANCE SHEETS, CONTINUED

                     JUNE 30, 1996 AND DECEMBER 31, 1995

<TABLE>
<CAPTION>

                                            6/30/96              12/31/95
LIABILITIES AND STOCKHOLDERS' EQUITY      (UNAUDITED)            (AUDITED)
- - ------------------------------------      -----------            ---------
<S>                                       <C>                   <C>
Current Liabilities:

  Bank line of credit                     $ 1,010,499           $1,847,302
  Current installments of:
     Long-term debt                           553,864              480,253
     Obligations under capital leases          20,193               20,193
     Subordinated debentures                        0              112,500
  Financed insurance premiums                  97,203                    0
  Trade accounts payable                    1,883,593            1,212,942
  Accrued expenses                            416,479              389,129
  Income taxes payable                        322,634                    0
                                           ----------           ----------

        Total Current Liabilities           4,304,465            4,062,319

Long-term debt                              4,450,710            1,730,275
Obligations under capital leases                7,253               22,563
Deferred income taxes                         183,823              183,823
                                           ----------           ----------

        Total Liabilities                   8,946,251            5,998,980
                                           ----------           ----------

Stockholders' Equity:

  Common stock, $.01 par value,
     50,000,000 and 10,000,000 shares
     authorized; 3,692,543 and 3,624,977
     shares outstanding, respectively          39,155               38,479
  Paid-in capital                          12,317,431           11,845,327
  Retained earnings                         4,821,890            4,376,348

  Less:
     Loans for purchase of stock              (18,700)                    
(18,700)
                                           ----------           ----------

        Total Stockholders' Equity         17,159,776           16,241,454
                                           ----------           ----------

TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY                    $26,106,027          $22,240,434
- - ----------------------                    ===========          ===========
</TABLE>
               See Accompanying Notes To Financial Statements.

<PAGE>

                            VARI-L COMPANY, INC.

                            STATEMENTS OF INCOME

                      FOR THE THREE MONTH PERIODS ENDED
                       JUNE 30, 1996 AND JUNE 30, 1995
                                     AND
                       FOR THE SIX MONTH PERIODS ENDED
                       JUNE 30, 1996 AND JUNE 30, 1995


<TABLE>
<CAPTION>


                    THREE MONTHS   THREE MONTHS   SIX MONTHS    SIX MONTHS
                       6/30/96        6/30/95       6/30/96       6/30/95
                     (UNAUDITED)    (UNAUDITED)   (UNAUDITED)   (UNAUDITED)
                     ----------     ----------    ----------    ----------

<S>                  <C>            <C>           <C>           <C>
Net sales            $2,563,370     $2,012,796    $5,181,466    $4,247,420
Cost of 
  products sold       1,305,677        980,881     2,588,254     2,067,882
                     ----------     ----------    ----------    ----------

Gross profit          1,257,693      1,031,915     2,593,212     2,179,538
                     ----------     ----------    ----------    ----------

Other costs and 
  expenses:
  General and 
    administrative      290,299        233,318       584,299       511,200
  Engineering           157,981        120,623       321,291       261,557
  Selling               326,703        291,655       694,445       589,086
  Interest expense      108,808         72,947       208,341       137,712
  Interest income       (35,960)       (17,334)      (98,868)             
(41,907)
  Other                  59,059         68,416       115,528       135,831
                     ----------     ----------    ----------    ----------
                        906,890        769,625     1,825,036     1,593,479
                     ----------     ----------    ----------    ----------

Income before taxes     350,803        262,290       768,176       586,059
Income taxes            147,337        110,162       322,634       246,145
                     ----------     ----------    ----------    ----------

NET INCOME           $  203,466     $  152,128    $  445,542    $  339,914
- - ----------           ==========     ==========    ==========    ==========
                                                                           
     
Primary and fully-
    diluted earnings
    per common share 
    and common share
    equivalents      $     0.05     $     0.05    $    .11 $     $    0.12
                     ==========     ==========    ==========     =========

Weighted average 
  shares outstanding  3,900,436      2,921,539     3,924,015     2,794,230
                     ==========     ==========     =========     =========
</TABLE>

               See Accompanying Notes to Financial Statements.

<PAGE>

                            VARI-L COMPANY, INC.

                          STATEMENTS OF CASH FLOWS

                       FOR THE SIX MONTH PERIODS ENDED
                       JUNE 30, 1996 AND JUNE 30, 1995


<TABLE>
<CAPTION>

                                            SIX MONTHS        SIX MONTHS
                                               ENDED             ENDED
                                              6/30/96           6/30/95
                                            (UNAUDITED)       (UNAUDITED)
                                            -----------       -----------
<S>                                         <C>               <C>
Net cash used in
  operating activities (Note 6)             $(1,975,521)      $(1,045,621)
                                            -----------       -----------

Cash flows from investing activities:
  Net purchases of property and equipment    (2,987,138)         (874,409)
                                            -----------       -----------

     Net cash used in investing
        activities                           (2,987,138)         (874,409)
                                            -----------       -----------

Cash flows from financing activities:

  Lease acquisition costs advanced             (569,254)                0
  Net increase in long-term debt              2,794,046           979,074
  Net repayments of
     capital lease obligations                  (15,310)         (216,326)
  Repayments of subordinated debentures        (112,500)          (12,500)
  Net borrowings (repayments) under
     bank line of credit                       (836,803)          145,148
  Net proceeds  under
     insurance financing                         97,203            91,270
  Proceeds from stock issuances,
     net of income tax benefit and 
     offering costs.                            472,780         2,493,985
                                            -----------       -----------

        Net cash provided by
           financing activities               1,830,162         3,480,651
                                            -----------       -----------

        Net (decrease) increase 
           in cash                           (3,132,497)        1,560,621

Beginning cash                                5,868,210         1,459,208
                                            -----------        ----------

ENDING CASH                                 $ 2,735,713        $3,019,829
                                            ===========        ==========

Supplemental disclosure of cash flows
  information:

  Cash paid for interest                    $   190,270        $  145,341
                                            ===========        ==========

  Cash paid for income taxes                $         0        $        0
                                            ===========        ==========

</TABLE>
               See Accompanying Notes to Financial Statements.

<PAGE>

                            VARI-L COMPANY, INC.

                        NOTES TO FINANCIAL STATEMENTS

  Vari-L Company, Inc. (the Company), was founded in 1953 and is a
manufacturer of electronic components used in commercial and military
communications systems where electrical processing of radio frequency
signals is required.

NOTE 1 - FINANCIAL PRESENTATION

These financial statements should be read in conjunction with the audited
financial statements for the year ended December 31, 1995 and notes
thereto.

In the opinion of management, the accompanying interim, unaudited
financial statements contain all the adjustments necessary to present
fairly the financial position of the Company as of June 30, 1996, the
results of its operations for the three-month and six-month periods ended
June 30, 1996 and   June 30, 1995 and its cash flows for the six-month
periods ended June 30, 1996 and June 30, 1995.  All adjustments made are
of a normal recurring nature.

NOTE 2 - INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>

                                          6/30/96                12/31/95
                                        (Unaudited)              (Audited)
                                       ------------             ----------

<S>                                    <C>                     <C>
Finished goods                         $  1,668,131            $   963,556
Work in process                           3,332,911              2,397,774
Raw materials                             3,332,005              2,016,600
Gold bullion                                203,412                203,054
                                       ------------            -----------
                                       $  8,536,459            $ 5,580,984
                                       ============            ===========

Long-term inventories                  $    307,000            $   307,000
                                       ============            ===========
</TABLE>

NOTE 3 - INCOME TAXES

Income tax expense reflects effective tax rates of 42%. 

NOTE 4 - COMMON STOCK

Stock Grant Plan

In their annual meeting held on June 26, 1996, the stockholders approved
and ratified the Stock Grant Plan that was adopted by the Company in June
1995.  Pursuant to the plan, selected persons will receive awards of
shares of the Company's common stock.  The plan is administered by the
Company's Compensation Committee ("the Committee") and a maximum of
100,000 shares may be issued under  the plan.  Each Committee member is
entitled to receive an automatic grant of 50 shares per month  on the
first day of each month.  Pursuant to the plan, 1,200 shares of stock were
retroactively owed and subsequently issued to the Committee members.

Authorized Number of Shares

In their annual meeting held on June 26, 1996, the stockholders approved
an amendment to the Company's Articles of Incorporation increasing the
authorized number of the Company's $.01 par value Common Stock to 50
million shares.

                            VARI-L COMPANY, INC.

                  NOTES TO FINANCIAL STATEMENTS, CONTINUED


NOTE 5 - CREDIT FACILITY

The Company has a new Term Loan and Credit Agreement (The "Credit
Agreement") with a bank (the "Bank") consisting of a line of credit and a
term loan.

The new Agreement is dated May 17, 1996 and increases the total credit
facility to $8,500,000 from $5,000,000.  The line of credit now provides
for borrowings up to $3,500,000, up from $2.5 million, and interest is
payable monthly, calculated at  prime.  The line matures April 30, 1997. 
At June 30, 1996 the balance due to the Bank under the line of credit was
$1,010,499.  The term loan portion of the facility was increased to
$5,000,000 from approximately $2,029,000, the combined balance of the
former two term loans.  Interest accrues on the outstanding principal
balance at 8.75% and monthly principal and interest payments of $79,812
are required.  The term loan matures on May 17, 1999.  Proceeds from the
term loan were used to pay down the former line of credit and two term
loans and to purchase $1,069,000 in U.S. Government securities.  At June
30, 1996, the balance due to the Bank under the term loan was $5,000,000.


NOTE 6 - RECONCILIATION OF NET INCOME TO NET CASH
         USED IN OPERATING ACTIVITIES

The reconciliation of net income to net cash used in operating activities
for the six-month periods ended June 30, 1996 and June 30, 1995 is as
follows:

<PAGE>

                            VARI-L COMPANY, INC.

                  NOTES TO FINANCIAL STATEMENTS, CONTINUED


NOTE 6 - RECONCILIATION OF NET INCOME TO NET CASH
         USED IN OPERATING ACTIVITIES, CONTINUED

<TABLE>
<CAPTION>


                                           SIX MONTHS         SIX MONTHS
                                              ENDED              ENDED
                                             6/30/96            6/30/95
                                           (UNAUDITED)        (UNAUDITED)
                                           -----------        -----------

<S>                                        <C>                 <C>
Net Income                                 $   445,542         $  339,914
                                           -----------         ----------
Adjustments to reconcile net
  income to net cash used in
  operating activities:
     Depreciation and amortization             192,588             76,707
     Amortization of covenant
        not to compete                          50,920             50,920
     Changes in assets and liabilities:
           Decrease (increase) in accounts
            receivable                          55,892           (420,435)
           Increase in inventories          (2,955,475)          (714,474)
           Increase in prepaid expenses
            and other                         (547,359)          (304,401)
           (Increase) decrease in
            other assets                      (238,264)             9,089
           Increase (decrease) in accounts
            payable                            670,651           (243,648)
           Increase (decrease) in accrued 
            expenses                            27,350            (85,438)
           Increase in income
            taxes payable                      322,634            246,145
                                           -----------        -----------

           Total adjustments                (2,421,063)        (1,385,535)
                                           -----------        -----------
NET CASH USED IN
  OPERATING ACTIVITIES                     $(1,975,521)       $(1,045,621)
                                           ===========        ===========
</TABLE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

OVERVIEW

The following discussion should be read in conjunction with the Company's
financial statements and notes thereto included herein.

The business of the Company is the design, manufacture and marketing of a
wide range of signal processing components and devices which are used in
communications equipment and systems such as cellular telephones and base
stations, local area computer networks, and satellite communications
equipment, as well as military and aerospace applications, such as
advanced radar systems, missile guidance systems, and navigational
systems.  The Company sells its products primarily to original equipment
manufacturers of communications systems.

Over the last several years, the Company has focused on manufacturing and
marketing its products for the commercial marketplace, rather than
manufacturing primarily for the military and defense-related markets.   
This effort has included the introduction of new products, the redesign of
existing products, implementation of various cost containment measures and
increased advertising and marketing efforts.

The Company's first product line is a line of Discrete components which
are microwave signal processing components primarily used in military and
space applications.  Among these products are power dividers and combiners
used for directing radio frequency ("RF") and microwave signals, solid
state switches used to change the direction or timing of RF and microwave
signals, transformers used to convert high-power signals to lower-powered
signals, mixers, phase detectors which are used to convert RF and
microwave signals into usable information, and data and frequency doublers
and synthesizers used as sources for RF and microwave signals.  This line
currently accounts for approximately 17% of the Company's revenues.

One of the Company's major product lines is based on the patented design
of its voltage controlled oscillator ("VCO") and other components built
with VCOs by the Company.  VCOs are components which provide a precise
signal source within a frequency range.  They are widely used in
transmitting and receiving equipment.  The Company's patented technology
enables its VCOs to operate with approximately 20% of the input power
requirements of its competitors.  This unique feature, combined with the
VCO's high quality performance, allows the Company's VCOs to be utilized
in battery operated and other low-power applications with better
performance than competing products.  The Company's "wide-band" VCO line
currently accounts for approximately 34% of its revenues.

The Company introduced its newest product, the low-cost VCO, in February
1994.  This product is a very narrow band VCO which is priced at
approximately 75% less than the Company's wide-band VCOs.  These VCOs are
designed to perform at high levels of efficiency while being competitively
priced. The narrow-band VCO line currently accounts for approximately 38%
of the Company's revenues.

The Company introduced its phase locked loop synthesizer ("PLL") line in
1993.  The PLL is a device made up of several components, including the
Company's patented VCO and an integrated circuit.  PLLs are utilized in
both transmitting and receiving equipment.  The PLL's function is to lock
onto stable reference signals and convert them into stable frequencies
which may be detected and utilized by communications equipment.  This line
currently accounts for approximately 6% of the Company's revenues.

The PLL and the narrow-band VCO product lines, which comprise the
Company's principal commercial products, have common raw materials,
assembly and production techniques and are designed to take advantage of
the economies of  high volume, high speed, automated assembly.  


RESULTS OF OPERATIONS

Three months ended 
June 30, 1996 and June 30, 1995

and the Six Months ended
June 30, 1996 and June 30, 1995

                               TOTAL REVENUES

Sales revenues increased approximately $551,000 (27%) in the three months
ended June 30, 1996 as compared with the three months ended June 30 1995,
from $2,012,796 to $2,563,370.  Sales revenues increased approximately
$934,000 (22%) in the six months ended June 30, 1996 as compared with the
six months ended June 30, 1995, from $4,247,420 to $5,181,466.  The growth
in sales revenues reflects the Company's ongoing success in selling into
the commercial marketplace with its narrow-band VCOs and PLLs while
maintaining its existing markets in military products.

In the first six months of 1996, the composition of sales revenues was 17%
Discrete, 34% wide-band VCOs, 5% "Combination" sales of wide-band VCO and
Discrete products, 38% narrow-band VCO's and 6% PLL.  In the first six
months of  1995, the composition of sales revenues was 28% Discrete, 47%
wide-band VCOs, 0% "Combination" sales of wide-band VCO and Discrete
products, 22% narrow-band VCOs and 3% PLLs, 

                             COST OF GOODS SOLD

Cost of goods sold, as a percent of sales revenues, was 51% in the three
months ended June 30, 1996 and 49% in the three months ended June 30,
1995.  Cost of goods sold, as a percent of sales revenues, was 50% in the
six months ended June 30, 1996 and 49% in the six months ended June 30,
1995.  The increases in the 3- month and 6-month periods ended June 30,
1996 reflect increased depreciation expense on the significant capital
equipment purchases and leasehold improvements made during the prior
twelve-month period.

                       SELLING AND ENGINEERING EXPENSE

Selling expenses increased approximately $35,000, or 12%, for the three
months ended June 30, 1996 as compared to the three months ended June 30,
1995.  Selling expenses increased approximately $105,000, or 18%, for the
six months ended June 30, 1996 as compared to the six months ended June
30, 1995.  Increased selling expenses primarily reflect increased sales
personnel.  Since March 31, 1995, the Company has added an International
Sales Manager, a Military/Aerospace Sales Manager, and two staff positions
in the Sales Department.

Engineering expenses increased approximately $37,000, or 31%, for the
three months ended June 30, 1996 as compared to the three months ended
June 30, 1995.  Engineering expenses increased approximately $60,000, or
23%, for the six months ended June 30, 1996 as compared to the six months
ended June 30, 1995.  These increases reflect ongoing additions to the
engineering staff, and related equipment costs and expenses, to support
continued development of the narrow-band VCOs and PLLs for high-volume
commercial sales, and new development in the military/aerospace product
lines.

                GENERAL AND ADMINISTRATIVE AND OTHER EXPENSES

General and administrative expenses increased approximately $57,000, or
24% for the three months ended June 30, 1996 as compared to the three
months ended June 30, 1995.  General and administrative expenses increased
approximately $73,000, or 14%, in the six months ended June 30, 1996 as
compared with the six months ended June 30, 1995.  Increases to G&A
primarily reflect increased staffing in the personnel and accounting
departments, in line with the growth of the Company.

Other expenses decreased approximately $9,400 (14%) in the three months
ended June 30, 1996 as compared with the three months ended June 30, 1995. 
Other expenses decreased approximately $20,000 (15%) in the six months
ended June 30, 1996 as compared with the six months ended June 30, 1995
due to full amortization in 1995 of costs related to the Company's
December 1993 private offering.

                         INTEREST INCOME AND EXPENSE

The Company manages its credit facility and mutual fund investments in
tandem.

Interest income is earned on the Company's short-term investments in a
U.S. government securities mutual fund purchased with proceeds from the
Company's April 1994 public offering and the 1995 and 1996 warrant
exercises.   A portion of the proceeds from its new credit facility were
also invested in this fund.  Interest income was approximately $36,000 for
the three months ended June 30, 1996 as compared to approximately $17,000
for the three months ended June 30, 1995.  Interest income was
approximately $99,000 for the six months ended June 30, 1996 as compared
to approximately $42,000 for the six months ended June 30, 1995.  Interest
expense increased approximately $36,000 (49%) for the three months ended
June 30, 1996 as compared with the three months ended June 30, 1995. 
Interest expense increased approximately $71,000 (51%) for the six months
ended June 30, 1996 as compared with the six months ended June 30, 1995. 
Changes in the amounts of interest income and expense reflect the
underlying amounts of the mutual fund investment and debt outstanding
under the credit facility.

                        DEPRECIATION AND AMORTIZATION

Depreciation and amortization increased approximately $116,000 (151%) for
the six months ended June 30, 1996 as compared with the six months ended
June 30, 1995, reflecting depreciation on approximately $5.6 million in
property and equipment acquired by the Company since June 30, 1995.

FINANCIAL CONDITION

                                  LIQUIDITY

At June 30, 1996, the Company's working capital was $11.1 million compared
to $10.4 million at December 31, 1995.  The Company's current ratio was
3.6 to 1 at both June 30, 1996 and December 31, 1995.
  
                              CAPITAL RESOURCES

The Company has a new Term Loan and Credit Agreement (the "Agreement")
with a bank (the "Bank") consisting of a line of credit and a term loan.  

The Company and the Bank entered into a new loan agreement on May 17,
1996, increasing the size of the total credit facility to $8,500,000.  The
line of credit now provides for borrowings up to $3.5 million, and
interest is payable monthly,  calculated at  prime. The line of credit
matures on April 30, 1997.  At June 30, 1996, the balance due to the Bank
under the line of credit was $1,010,499.  The term loan portion of the
credit facility was increased to $5,000,000 from a balance of
approximately $2,000,000.  The term loan had a balance as of June 30, 1996
of $5,000,000.  Interest accrues on the outstanding principal balance at
8.75%, and monthly principal and interest payments of $79,812 are
required. This term loan matures on May 17, 1999.  Proceeds from the term
loan were used to pay down the former line of credit and the two term
loans, and to purchase $1,069,000 of a U.S. government securities mutual
fund.

During 1993, the Company financed the acquisition of capital equipment
through capital leases having maturity dates through 1998.  At June 30,
1996, the balance due under these leases was $27,446. The lease payments
are calculated using interest rates with an average of approximately 11%.

The Company finances certain of its annual insurance premiums through a
financing company.  The amounts due under these loans totaled $97,203 as
of June 30, 1996 and are paid in monthly installments of $16,732 at
interest rates of 7.5% and 8.81%.

The Company believes that it has sufficient financial resources available
to meet its short-term working capital needs through cash flows generated
by operating activities and through the management of its sources of
financing.  The Company also believes that it has sufficient financial
resources available to execute its growth plans by virtue of the funding
provided by its April 1994 public offering and the 1995 and 1996 warrant
exercises. 

                                   BACKLOG

The Company's total backlog of unfilled firm customer orders ("backlog")
at June 30, 1996 was $13.6 million compared with $10.2 million at June 30,
1995.  Backlog at December 31, 1995 was $14.1 million.

Levels of bookings of new customer orders are lower in the first six
months of 1996, as compared to the first six months of 1995,  due to
industry-wide delays in the rollout of the domestic personal
communications services (PCS) market.  However, orders are expected to
accelerate during the second half of 1996.  



                            VARI-L COMPANY, INC.

                         PART II--OTHER INFORMATION


ITEM 1   LEGAL PROCEEDINGS
         None

ITEM 2   CHANGES IN SECURITIES
         In their annual meeting held on June 26, 1996, the stockholders
         approved an amendment to the Company's Articles of Incorporation 
         increasing the authorized number of the Company's $.01 Common
         Stock to 50 million shares.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES
         None

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         The Company's annual meeting of shareholders was held on June 26,
         1996.  At the meeting Joseph H. Kiser, David G. Sherman, Alwin E.
         Branson, William P. O'Connor Jr., Sarah L. Booher and David A.
         Lisowski were elected as directors.  The shareholders also
         ratified the appointment of Haugen, Springer & Co. as the
         Company's independent public accountants for the year ending
         December 31, 1996.  In addition, the shareholders approved an
         amendment to the Company's Articles of Incorporation increasing
         the authorized number of shares of the Company's $.01 par value
         Common Stock to 50 million shares and an amendment to the
         Company's Tandem Stock Option and Stock Appreciation Rights Plan
         to, among other matters, increase the number of shares authorized
         under the Plan to 3 million shares.  The shareholders also
         approved and ratified the Company's Stock Grant Plan.  The
         shareholders did not approve the proposal for an amendment to the
         Company's Articles of Incorporation authorizing the issuance of
         up to 5 million shares of a new class of Preferred Stock.
         
         The number of votes cast for, withheld or broker nonvotes for
         each director nominee was as follows:
         
<TABLE>
<CAPTION>
         Nominee                          For         Against       Broker
                                                                    Nonvotes
         <S>                           <C>            <C>              <C>
         Joseph H. Kiser               3,171,579      62,764           0
         David G. Sherman              3,167,436      66,907           0
         Alwin E. Branson              3,171,686      62,657           0
         William P. O'Connor, Jr.      3,165,795      68,548           0
         Sarah L. Booher               3,156,846      77,497           0
         David A. Lisowski             3,156,901      77,442           0
         
</TABLE>
         The number of votes cast for, against, abstentions and broker
         nonvotes for ratification of the auditors was as follows:

                       For          Against       Abstain   Broker Nonvotes

                    3,211,740        9,349        13,254           0

         The number of votes cast for, against, abstentions and broker
         nonvotes for the amendment to the Articles of Incorporation to
         increase the number of authorized shares of  Common Stock was as
         follows:
         
                       For          Against       Abstain   Broker Nonvotes

                    3,007,103       202,109       19,556         5,575

         The number of votes cast for, against, abstentions and broker
         nonvotes for the amendment to the Articles of Incorporation to
         add a class of Preferred Stock was as follows:

                       For          Against       Abstain   Broker Nonvotes
         
                    1,738,216       229,796       61,845       1,204,486
         
         The number of votes cast for, against, abstentions and broker
         nonvotes for the amendments to the Company's Tandem Plan was as
         follows:

                       For          Against       Abstain   Broker Nonvotes

                    1,933,371       158,040       39,050       1,103,882

         The number of votes cast for, against, abstentions and broker
         nonvotes for the Stock Grant Plan was as follows:
         
                       For          Against       Abstain   Broker Nonvotes

                    2,036,394       158,522       34,226       1,005,201
         
         Because the election of directors, ratification of auditors,
         increase in the authorized number of shares of Common Stock and
         approval and ratification of the Stock Grant Plan were considered
         routine under applicable stock exchange rules, all proxy shares
         held in the names of brokers as nominees which were not voted at
         the meeting by the shareholders were voted by the brokers at
         their discretion.  The proposals to add a class of Preferred
         Stock and to amend the Tandem Plan were considered nonroutine,
         and therefore, the brokers did not have the discretion to vote on
         those proposals.

ITEM 5    OTHER INFORMATION
          None

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

          10.1 Term Loan and Credit Agreement between the Company and
               Norwest Bank Colorado, National Association, dated May 17,
               1996

          27   Financial Data Schedule

          (b)  Reports on Form 8-K

               None


                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     VARI-L COMPANY, INC.




Date: August 9, 1996                 By:/s/  Jon L. Clark
                                     Jon L. Clark, V.P. Finance and
                                     Principal Financial and
                                     Accounting Officer

                                EXHIBIT INDEX

<TABLE>
<CAPTION>

EXHIBIT                                      METHOD OF FILING
- - -------                                      ----------------

<S>       <C>                                <C>
10.1      Term Loan and Credit Agreement
          between the Company and
          Norwest Bank Colorado,
          National Association,
          dated May 17, 1996                 Filed herewith electronically

27        Financial Data Schedule            Filed herewith electronically

</TABLE>

                         TERM LOAN AND CREDIT AGREEMENT

     THIS TERM LOAN AND CREDIT AGREEMENT (the "Agreement") is dated as of
May 17, 1996, and is by and between Vari-L Company, Inc., a Colorado Corporation
of 11101 East 51st Avenue, Denver, CO  80239 (the "Borrower") and Norwest Bank
Colorado, National Association, a national banking association of 1740 Broadway,
Denver, CO  80274 (the "Bank").

                                    RECITALS:

     WHEREAS, the Borrower and the Bank previously entered into Term Loan and
Credit Agreements, pursuant to which the Bank loaned to the Borrower the sum of
ONE MILLION FIVE HUNDRED THOUSAND AND NO/100 DOLLARS ($1,500,000.00) on a term
loan basis ("Existing Term Loan #1") and ONE MILLION ONE HUNDRED FORTY THOUSAND
SIX HUNDRED SEVENTY-THREE AND NO/100 DOLLARS ($1,140,673.00) on a term loan
basis ("Existing Term Loan #2"); and made available to Borrower a revolving
credit line in the principal amount of TWO MILLION FIVE HUNDRED THOUSAND AND
NO/100 DOLLARS ($2,500,000.00) (the "Credit") in order to provide funds for its
corporate purposes; and

     WHEREAS, the Borrower now desires the Bank to lend to Borrower a sum of
FIVE MILLION AND 00/100 DOLLARS ($5,000,000.00) on a term loan basis (the "New
Term Loan") to refinance Existing Term Loan #1 and Existing Term Loan #2 and
provide additional permanent working capital, and to renew the Credit and
increase the amount thereof to THREE MILLION FIVE HUNDRED THOUSAND AND NO/100
DOLLARS ($3,500,000.00); and

     WHEREAS, the Bank is willing to renew and increase the Credit and make the
New Term Loan to Borrower upon the terms and conditions herein set forth;

     NOW, THEREFORE, in consideration of the premises herein contained, and each
intending to be legally bound hereby, the parties agree as follows:

1.   Definitions

     As used herein:

     1.1  "Acceptable Accounts Receivable" shall mean accounts receivable which
          are:  (i) less than 90 days old from the invoice date; (ii) due from
          foreign entities and insured by the Export-Import Bank of the United
          States under a Multi-Buyer Export Credit Insurance Policy; (iii) not
          subject to offset or dispute; (iv) not due from any government entity;
          (v) not due from affiliates of Subsidiaries of the Borrower; (vi) not
          representing booked but unfilled orders; (vii) not contra accounts,
          (viii) not credit balances over 90 days; and (ix) not of doubtful
          collectability as determined by the Bank.

     1.2  "Accounts," "Chattel Paper," "Contracts," "Contract Rights,"
          "Documents," Equipment, "Fixtures," "General Intangibles," "Goods,"
          "Instruments" and "Inventory" shall have the same respective meanings
          as are given to those terms in the Uniform Commercial Code of the
          State of Colorado.

     1.3  "Agreement" shall mean this Term Loan and Credit Agreement and all
          amendments and supplements hereto which may from time to time become
          effective hereafter in accordance without the terms of this Agreement.

     1.4  "Banking Day" shall mean a day on which banks are open for business in
          Denver, Colorado.

     1.5  "Borrowed Money" shall mean funds obtained by incurring contractual
          indebtedness and shall not include trade accounts payable.

     1.6  "Borrowing Base" shall mean 80 percent of Acceptable Accounts
          Receivable, plus the lesser of $1,250,000.00 or the sum of 35 percent
          of Borrower's raw materials inventory and 45 percent of Borrower's
          finished goods inventory, excluding work-in-progress, obsolescence
          reserves and long-term inventory.

     1.7  "Collateral Documents" means all those certain documents specified in
          Sections 4.1 through 4.5 of this Agreement.

     1.8  "Credit" shall mean the revolving credit line established hereby,
          which shall not in any event exceed the aggregate principal amount of
          THREE MILLION FIVE HUNDRED THOUSAND AND NO/100 DOLLARS
          ($3,500,000.00).

     1.9  "Current Assets" and "Current Liabilities" shall mean, at any time,
          all assets or liabilities, respectively, that, in accordance with
          Generally Accepted Accounting Principles consistently applied, should
          be classified as Current Assets or Current Liabilities, respectively,
          on a balance sheet of the Borrower.

     1.10 "Current Note" shall mean the promissory note of the Borrower executed
          in connection with borrowings under Section 2.1 hereof.

     1.11 "Default" shall mean an Event of Default as referred to in Section 8
          hereof, or an event which with notice or lapse of time or both would
          become an Event of Default.

     1.12 "Generally Accepted Accounting Principles" or "GAAP" shall mean
          Generally Accepted Accounting Principles applied on a basis consistent
          with those reflected in the financial  statements referred to in
          Sections 5.8 and 6.3.1 hereof.

     1.13 "Indebtedness" shall mean, as to the Borrower, all items of
          indebtedness, obligation or liability, whether matured or unmatured,
          liquidated or unliquidated, direct or contingent, joint or several.

     1.14 "New Term Note" shall mean the promissory note of the Borrower
          executed in connection with borrowings under Section 2.2 hereof.

     1.15 "Notes" shall mean collectively, the Current Note and the New Term
          Note.

     1.16 "Prime Rate" shall mean the rate of interest established by the Bank
          from time to time as its "prime" or "base" rate of interest.

     1.17 "Raw Materials" shall mean readily marketable materials including,
          without limitation, gold, wire and metal with no obsolescence or
          spoilage.

     1.18 "Stockholders' Equity" shall mean, at any time the sum of the
          following accounts set forth in a balance sheet of the Borrower,
          prepared in accordance with Generally Accepted Accounting Principles
          consistently applied:  (i) the par or stated value of all outstanding
          capital stock; (ii) capital surplus; and (iii) retained earnings.

     1.19 "Tangible Net Worth" shall mean the sum of the par or stated value of
          all outstanding capital stock, surplus and undivided profits of the
          Borrower, less any amounts attributable to treasury stock, good will,
          patents, copyrights, mailing lists, catalogues, trademarks, bond
          discount and underwriting expenses, organization expenses and other
          like intangibles, all as determined in accordance with Generally
          Accepted Accounting Principles.

2.   Borrowings and Conditions of Lending

     2.1  The Bank agrees to lend to the Borrower from time to time from the
          effective date hereof until April 30, 1997, sums not to exceed the
          lesser of the Borrowing Base or THREE MILLION FIVE HUNDRED THOUSAND
          AND NO/100 DOLLARS ($3,500,000.00) in the aggregate principal amount
          at any one time outstanding.  Each borrowing under this Section 2.1
          will be evidenced by a notation on the Bank's records, which shall be
          conclusive evidence of such borrowing.  Within the limits of the
          Credit and subject to the terms and conditions hereof, prior to April
          30, 1997, the Borrower may borrow, prepay and reborrow pursuant to
          this Section 2.1.  At the time of the closing of the Credit, the
          Borrower will execute and deliver the Current Note to the Bank.

     2.2  On the effective date hereof, the Bank will lend to the Borrower the
          principal sum of FIVE MILLION AND NO/100 DOLLARS ($5,000,000.00) on a
          term loan basis (the "New Term Loan").

     2.3  The Bank will disburse the proceeds of the New Term Loan to pay off
          approximately $1,055,513 of existing indebtedness under Existing Term
          Loan #1, to pay off approximately $973,385 of existing indebtedness
          under Existing Term Loan #2, to pay the interest due on the Credit,
          and to credit the Borrower's operating checking account at Bank.

     2.4  Interest on the Current Note shall be calculated at an annual rate
          equal to the Prime Rate in effect from time to time on the basis of
          the actual number of days elapsed in a year of 360 days.  Interest on
          the New Term Note shall be calculated at an annual rate of EIGHT AND
          THREE-QUARTERS percent (8.75%) on the basis of the actual number of
          days elapsed in a year of 360 days.

     2.5  In addition, Borrower shall pay to the Bank at closing a commitment
          fee in an amount equal to the sum of $17,500 on the Credit and $5,619
          on the New Term Loan.

     2.6  Interest on the Current Note shall be payable monthly, commencing June
          16, 1996, and continuing on the 16th day of each succeeding month
          until April 30, 1997, at which time the entire remaining balance of
          principal and interest shall be immediately due and payable.

     2.7  The New Term Loan will be repaid in 36 equal consecutive monthly
          installments of principal and interest in an amount of $79,812.47
          each, commencing June 16, 1996, and continuing on the 16th day of each
          succeeding month, then a final payment on May 17, 1999, at which time
          the entire remaining balance of principal and interest shall be
          immediately due and payable.

     2.8  All sums payable to the Bank hereunder shall be paid directly to the
          Bank in immediately available funds.  The Bank shall send the Borrower
          statements of all amounts due hereunder, which statements shall be
          considered correct and conclusively binding on the Borrower unless the
          Borrower notifies the Bank to the contrary within 30 days of its
          receipt of any statement which it deems to be incorrect. 
          Alternatively, at its sole discretion, the Bank may charge against any
          deposit account of the Borrower all or any part of any amount due
          hereunder.

     2.9  The Borrower may at any time, prepay the Current Note or New Term Note
          in whole or from time to time in part without premium or penalty. 
          Partial prepayments on the New Term Note shall be applied to scheduled
          installments in the inverse order of their maturity.

     2.10 The Borrower shall be required to make prepayments of amounts due
          under the Current Note at any time outstanding are found to exceed the
          Borrowing Base.  Such required prepayments shall be in amounts equal
          to the difference between the aggregate outstanding balances and the
          Borrowing Base.  Said prepayments shall be required unless cash
          collateral is provided by Borrower or the Bank, in writing, waives
          said prepayment.

3.   Conditions Precedent

     The obligation of the Bank to make any advance hereunder is subject to the
     following conditions precedent:

     3.1  The Borrower shall have delivered to the Bank, prior to the
          disbursement of the New  Term Loan and Credit (the "Closing") the
          following:

          3.1.1     The Notes;

          3.1.2     A Security Agreement, granting a security interest in the
                    Collateral described in Section 4 of this Agreement;

          3.1.3     The financing statements and landlord and mortgage waivers
                    required by Section 4.1 of this Agreement;

          3.1.4     A certified copy of resolutions of the Borrower's board of
                    directors authorizing the execution, delivery and
                    performance of this Agreement, the Notes, the Collateral
                    Documents, and each other document to be delivered pursuant
                    hereto;

          3.1.5     A certificate of the Borrower's corporate secretary as to
                    the incumbency and signatures of the officers of the
                    Borrower signing this Agreement, the Notes, the Collateral
                    Documents, and each other document to be delivered pursuant
                    hereto;

          3.1.6     A copy, certified as of the most recent date practicable, by
                    the Secretary of State of Colorado, of the Borrower's
                    certificate of incorporation, together with a certificate of
                    the Borrower's corporate secretary to the effect that such
                    certificate of incorporation has not been amended since the
                    date of the aforesaid certification; and,

          3.1.7     Certificates, as of the most recent dates practicable, of
                    the aforesaid secretary of state, the secretary of state of
                    each state in which the Borrower is qualified as a foreign
                    corporation and the department of revenue or taxation of
                    each of the foregoing states as to the good standing of
                    Borrower.

     3.2  At the time of Closing and of any subsequent request for an advance:

          3.2.1     No Event of Default shall have occurred and be continuing,
                    and no event shall have occurred and be continuing that,
                    with the giving of notice or passage of time or both, would
                    be an Event of Default;

          3.2.2     No material adverse change shall have occurred in the
                    financial condition of Borrower or any Subsidiary since the
                    date of this Agreement or the Closing, as applicable; and

          3.2.3     All of the Collateral Documents shall have remained in full
                    force and effect.

     3.3       At the time of the Closing and each subsequent disbursement, all
               legal matters incidental thereto shall be satisfactory to the
               Bank's legal counsel.

4.   Security

     4.1  To secure the Notes and the performance of its additional obligations
          as set forth hereunder, prior to or simultaneous with the first
          borrowing hereunder, the Borrower shall execute and deliver to the
          Bank security agreements, financing statements and landlord-mortgage
          waivers, in form and substance satisfactory to the Bank, granting to
          the Bank a first security interest in all Borrower's present and
          after-acquired Accounts, General Intangibles, Inventory and Equipment,
          wherever located, and an assignment of insurance on the life of Joseph
          H. Kiser in an amount of not less than $750,000.00.  No forbearance
          nor extension of time granted any subsequent owner of the Collateral
          shall release Borrower from liability.

     4.2  Any of Borrower's other property in which the Bank has a security
          interest to secure payment of any other debt, whether actual,
          contingent, direct or indirect, including its guaranties of the debts
          of others, shall also secure payment of the Notes.

     4.3  The property in which a security interest is granted pursuant to the
          provisions of Sections 4.1 and 4.2 is herein collectively called the
          "Collateral."  The Collateral, together with all of the Borrower's
          other property of any kind held by the Bank, shall stand as one
          general, continuing collateral security for all Indebtedness to the
          Bank and may be retained by the Bank until all Indebtedness has been
          paid in full.

     4.4  As security for the prompt payment of all Indebtedness to the Bank,
          the Borrower hereby assigns, transfers and sets over to the Bank all
          of its right, title and interest in and to, and grants the Bank a lien
          on and a security interest in, all amounts that may be owing from time
          to time by the Bank to the Borrower in any capacity, including, but
          without limitation, any balance or share belonging to the Borrower, of
          any deposit or other account with the Bank, which lien and security
          interest shall be independent of any right of set-off which the Bank
          may have.

     4.5  At any time requested by the Bank, the Borrower shall execute and
          deliver or cause to be executed and delivered to the Bank such
          additional documents as the Bank may consider to be necessary or
          desirable to evidence or perfect the security interests referred to in
          Sections 4.1 through 4.4 hereof.

     4.6  The foregoing liens shall be first and prior liens.

5.   Representations and Warranties

          To induce the Bank to enter into this Agreement, the Borrower
     represents and warrants to the Bank as follows:

     5.1  The Borrower is a corporation duly organized, existing and in good
          standing under the laws of the State of Colorado.

     5.2  The Borrower is duly qualified to do business and is in good standing
          in any additional jurisdictions where, on advice of legal counsel,
          registration was deemed necessary.

     5.3  The execution, delivery and performance of this Agreement, and the
          issuance of the Notes by the Borrower are within its corporate powers,
          have been duly authorized, and are not in contravention of law, or the
          terms of Borrower's Articles of Incorporation or Bylaws or of any
          undertaking to which the Borrower is a party or by which it is bound.

     5.4  This Agreement is, and the Notes when issued will be, valid and
          binding in accordance with their  terms.

     5.5  No consent, approval or authorization of or declaration or filing with
          any governmental authority on the part of the Borrower is required in
          connection with the execution and delivery of this Agreement or the
          borrowings by the Borrower hereunder or on the part of the Borrower in
          connection with the consummation of any transaction contemplated
          hereby.

     5.6  The properties of the Borrower are not subject to any lien except
          liens permitted hereunder.

     5.7  No litigation or governmental proceeding is pending, or, to the
          knowledge of the officers of the Borrower, threatened against the
          Borrower which could have a material adverse effect on the Borrower's
          financial condition or business.

     5.8  The financial statements of the Borrower for the fiscal year ending
          December 31, 1995, prepared by certified public accountants, copies of
          which financial statements have been furnished to the Bank, are
          complete and accurate in all respects and present fairly the financial
          condition of the Borrower as of such dates, and the results of their
          operations for the periods covered thereby in accordance with
          Generally Accepted Accounting Principles.  There has been no material
          adverse change in the condition of the Borrower, financial or
          otherwise, since December 31, 1995.

     5.9  The Borrower is not in default with respect to any of its existing
          Indebtedness.

     5.10 The Borrower is in compliance with all provisions of the Employee
          Retirement Income Security Act of 1974, as amended ("ERISA"),
          including, but not limited to, the provisions relating to minimum
          funding requirements for any employee pension or other benefit plan
          ("Plan") maintained by Borrower which is covered by ERISA.  Borrower
          has not incurred any material liability to the Pension Benefit
          Guaranty Corporation established under ERISA with respect to any Plan
          subject to Title IV of ERISA and maintained for employees of Borrower
          or any of its subsidiaries or any member of a controlled group of
          corporations, as that term is defined in Section 1563 of the Internal
          Revenue Code of 1954, as amended (the "Code"), of which the Borrower
          is a part.  Borrower's Plan is qualified under Section 401(a) of the
          Code.

     5.11 Borrower has filed all returns and reports required of it, has paid
          all taxes which are due and payable, and has provided adequate
          reserves for the payment of any tax which is being contested by
          Borrower.  The charges, accruals and reserves on the books of Borrower
          with respect to taxes for all fiscal periods are accurate.  There are
          no questions or disputes between Borrower and any governmental
          authority with respect to any taxes except as disclosed in the
          financial statements or otherwise previously disclosed by Borrower to
          Bank in writing.

6.   Affirmative Covenants

          The Borrower covenants and agrees that so long as any indebtedness
     remains outstanding hereunder, unless the Bank shall otherwise consent in
     writing, it will:

     6.1  Pay, when due, all taxes assessed against it or its property except to
          the extent and so long as contested in good faith.

     6.2  Maintain its corporate existence and comply with all laws and
          regulations applicable thereto.

          6.3  Furnish to the bank:

          6.3.1     Within 90 days after the end of each fiscal year of the
                    Borrower (i) a detailed report of audit of the Borrower for
                    such fiscal year including the balance sheet of the Borrower
                    as of the end of such fiscal year and the statements of
                    profit and loss and surplus of the Borrower for the fiscal
                    year then ended, prepared by independent certified public
                    accountants satisfactory to the Bank, and (ii) a certificate
                    of such accountants stating whether, in making their audit,
                    they have become aware of any event of default set forth in
                    Section 8 hereof, or of any event which might become such an
                    event of default after the lapse of time or the giving of
                    notice and the lapse of time, which has occurred and is then
                    continuing and, if any such event has occurred and is
                    continuing, specifying the nature and period of existence
                    thereof;

          6.3.2     Within 30 days after the end of each production cycle of
                    Borrower, the balance sheet of the Borrower as of the end of
                    such period and the statement of profit and loss and surplus
                    of the Borrower from the beginning of such fiscal year to
                    the end of such period, unaudited, but certified as correct
                    (subject to year end adjustments) by an appropriate officer
                    of the Borrower;

          6.3.3     Within 30 days of the end of each production cycle of
                    Borrower, an aged listing of the Borrower's accounts
                    receivable in form acceptable to the Bank certified as
                    accurate by an appropriate officer of the Borrower;

          6.3.4     Within 30 days after the last day of each production cycle
                    and at such other times as the Bank may reasonably request,
                    a Collateral Certification as of the last day of such
                    production cycle, certified by Borrower's principal
                    financial officer to be true and correct and that as of that
                    date, the aggregate principal amount of the Credit does not
                    exceed the Borrowing Base;

          6.3.5     Annually, a copy of a policy of insurance, showing the Bank
                    as Loss Payee, covering all machinery, Equipment, Inventory
                    and real estate of the Borrower, and its subsidiaries and
                    affiliates, if any, in such amounts and covering such risks
                    as is usually carried by corporations of established
                    reputation and comparable size, all reasonably satisfactory
                    to the Bank, and with the Bank named as loss payee;

          6.3.6     Within 90 days after the end of each fiscal year of
                    Borrower, projections for the succeeding year broken out by
                    quarter, including Borrower's projected balance sheet,
                    income statement and cash flow statement;

          6.3.7     Promptly upon knowledge thereof, notice of the Bank in
                    writing of the occurrence of any  event which has or might,
                    after the lapse of time or the giving of notice and the
                    lapse of time, become an event of default under Section 8 of
                    this Agreement; and,

          6.3.8     Promptly, such other information as the Bank may reasonably
                    request.

     6.4  Maintain present executive management of Borrower.

          6.4.1     Use proceeds from sales of Borrower's assets to repay
                    borrowings hereunder.

          6.4.2     Maintain its Inventory, Equipment, real estate and other
                    properties in good condition and repair (normal wear and
                    tear excepted), and pay and discharge or cause to be paid
                    and discharged when due, the cost of repairs to or
                    maintenance of the same, and pay or cause to be paid all
                    rental or mortgage payments due on such real estate.

          6.4.3     Maintain a ratio of Debt to Tangible Net Worth of not more
                    than 1.0 to 1.0.  The ratio shall be calculated by dividing
                    the sum of all of Borrower's liabilities by Borrower's
                    Tangible Net Worth.

          6.4.4     Maintain a ratio of Current Assets to Current Liabilities of
                    not less than 1.5 to 1.0.  The ratio shall be calculated by
                    dividing Borrower's Current Assets, less officer and
                    employee receivables and prepaid expenses, by Borrower's
                    Current Liabilities.

          6.4.5     Maintain a Quick Ratio of not less than 0.5 to 1.0.  "Quick
                    Ratio" means Borrower's Current Assets, less inventory,
                    officer and employee receivables and prepaid expenses,
                    divided by Borrower's Current Liabilities.

          6.4.6     Maintain Tangible Net Worth of not less than $16,000,000.00

          6.4.7     Maintain at fiscal year end a ratio of cashflow to current
                    maturities of long term debt of not less than 1.25 to 1.0,
                    with cashflow coverage herein defined as net income of the
                    Borrower after taxes plus non-cash expenses, divided by
                    current maturities of long-term debt.

          6.4.8     Maintain, at all times, a level of Credit borrowings which
                    does not exceed the Borrowing Base.

          6.4.9     Maintain all primary deposit accounts at the Bank.  Deposit
                    accounts shall at a minimum include the general operating
                    account and the payroll account of Borrower.

          6.4.10    When requested so to do, make available for inspection by
                    duly authorized representatives of the Bank any of
                    Borrower's books and records, and furnish to the Bank any
                    information regarding its business affairs and financial
                    condition within a reasonable time after written request
                    therefor.

          6.4.11    Permit the Bank, at Borrower's expense, to conduct
                    collateral audits of Borrower's Accounts and Inventory in
                    such detail as the Bank in its sole discretion may require. 
                    Borrower shall promptly pay to the Bank all costs and
                    expenses which the Bank or any designated affiliate,
                    subsidiary or parent company of the Bank may incur in
                    connection with such audits.

7.   Negative Covenants

          Without the Bank's written consent, so long as any indebtedness
     remains outstanding hereunder, the Borrower will not:

     7.1  Permit any lien including, without limitation, any pledge, assignment,
          mortgage, title retaining contract or other type of security interest
          to exist on its property, real or personal, except:
          7.1.1     Liens for taxes not delinquent or being contested in good
                    faith;

          7.1.2     Liens created in connection with workmen's compensation,
                    unemployment insurance, or social security obligations, or
                    to secure the performance of bids, tenders, or contracts
                    (other than for the repayment of Borrowed Money), leases,
                    statutory obligations, surety and appeal bonds, and other
                    obligations of like nature made in the ordinary course of
                    its business;

          7.1.3     Existing liens known to the Bank; and

          7.1.4.    Liens pursuant to Section 4 hereof.

     7.2  Create, incur, assume or suffer to exist, contingently or otherwise,
          other than in the ordinary course of business for conducting its
          present business operation, indebtedness for Borrowed Money, except: 
          (I) indebtedness arising under this Agreement, and (ii) indebtedness
          disclosed to the Bank in writing as existing at the time of execution
          of this Agreement.

     7.3  Declare or pay any dividends on any shares of stock of any class of
          the Borrower, now or hereafter outstanding.

     7.4  Enter into any transaction of merger or consolidation, or transfer,
          sell, assign, lease or otherwise dispose of all or a substantial part
          of its properties or assets, or any of its notes or accounts
          receivable, or any stock or indebtedness of any Subsidiary, or any
          assets or properties necessary or desirable for the proper conduct of
          its business, or change the nature of its business, or wind up,
          liquidate or dissolve, or agree to do any of the foregoing, or permit
          any Subsidiary to do so.

     7.5  Purchase or otherwise acquire all or substantially all of the assets
          of any person, firm, corporation or association unless after the
          consummation of such transaction, and after giving effect thereto and
          to any concurrent transactions, no event of default specified in
          Section 8 hereof, and no event which with notice or lapse of time or
          both would become such an event of default, would exist.

     7.6  Except for existing indebtedness of certain principals of Borrower to
          Carol Kiser, become or remain a guarantor or surety, or pledge its
          credit or become liable in any manner (except by endorsement for
          deposit in the ordinary course of business) on undertakings of
          another.

     7.7  Make any loan or advance to any partner, officer, shareholder,
          director or employee of the Borrower or any Subsidiary, except for
          temporary advances in the ordinary course of business.

     7.8  Purchase or otherwise invest in or hold securities, non-operating real
          estate or other non-operating assets, except:  (i) direct obligations
          of the United States of America or the top two  tiers of short-term
          investment grade, interest-bearing securities as noted by Moody's and
          Standard and Poor's; (ii) the present investment in any such assets;
          (iii) gold bullion; and (iv) operating assets that hereafter become
          non-operating assets.

     7.9  Make a material change in its accounting processes, whether for tax
          purposes or otherwise.

8.   Events of Default

     8.1  Upon the occurrence of any of the following events of default:

          8.1.1     Default in any payment of interest or of principal on the
                    Notes when due and continuance thereof for 15 days; or

          8.1.2     Default in the observance or performance of any agreement of
                    the Borrower herein set forth or in any other agreement
                    between the Bank and the Borrower and continuance thereof
                    for 20 days after written notice by Bank to Borrower; or

          8.1.3     Default by the Borrower in the payment of any other
                    indebtedness for Borrowed Money or in the observance or
                    performance of any term, covenant or agreement of the
                    Borrower in any agreement relating to any indebtedness of
                    the Borrower, the effect of which default is to permit the
                    holder of such indebtedness to declare the same due prior to
                    the date fixed for its payment under the terms thereof and
                    failure to cure such default within 30 days after written
                    notice by Bank to Borrower; or

          8.1.4     Any representation or warranty made by the Borrower herein
                    or in any statement or certificate furnished by the Borrower
                    hereunder, is untrue in any material respect; or

          8.1.5     The occurrence of any litigation or governmental proceeding
                    which is pending or threatened against the Borrower, which
                    could have a material adverse effect on the Borrower's
                    financial condition or business and which is not remedied
                    within a reasonable period of time after notice thereof to
                    the Borrower; or,

          8.1.6     The occurrence of any extraordinary situation which gives
                    the Bank reasonable grounds to believe that Borrower may not
                    be able to perform under the Notes, the Agreement or any
                    other documents executed in connection with the New Term
                    Loan or the Credit;

     then or at any time thereafter, unless such event of default is remedied,
     the Bank or the holder of the Notes may, by notice in writing to the
     Borrower, declare the Credit to be terminated or the Notes to be due and
     payable or both, whereupon the Credit shall immediately terminate or the
     Notes shall immediately become due and payable or both, as the case may be.

     8.2  Upon the occurrence of any of the following events of default:

          The Borrower becomes insolvent or bankrupt or makes any appointment
          for the benefit of creditors or consents to the appointment of a
          custodian, trustee or receiver for itself or for the greater part of
          its properties; or a custodian, trustee or receiver is appointed for
          the Borrower or for the greater part of its properties without its
          consent and is not discharged within 60 days; or bankruptcy,
          reorganization or liquidation proceedings are instituted by or against
          the Borrower and, if instituted against it, are consented to by it or
          remain undismissed for 60 days;

     then the Credit shall immediately terminate and the Notes shall
     automatically become immediately due and payable, without notice.

9.   Miscellaneous

     9.1  The provisions of this Agreement shall be in addition to those of any
          guaranty, pledge or security agreement, note or other evidence of
          liability held by the Bank, all of which shall be construed as
          complementary to each other.  Nothing herein contained shall prevent
          the Bank from enforcing any or all other notes, guaranty, pledge or
          security agreements in accordance with their respective terms,
          provided, however, that if any terms of this Agreement conflict with
          any provision of the other Loan Documents, the terms of this Agreement
          shall control.

     9.2  From time to time, the Borrower will execute and deliver to the Bank
          such additional documents and will provide such additional information
          as the Bank may reasonably require to carry out the terms of this
          Agreement and be informed of the Borrower's status and affairs.

     9.3  The Bank shall have the right at all times to enforce the provisions
          of this Agreement and the Collateral Documents in strict accordance
          with the terms hereof and thereof, notwithstanding any conduct and
          custom on the part of the Bank in refraining from so doing at any time
          or times.  The failure of the Bank at any time or times to enforce its
          rights under such provisions, strictly in accordance with the same,
          shall not be construed as having created a custom in any way or manner
          contrary to specific provisions of this Agreement or as having in any
          way or manner modified or waived the same.  All rights and remedies of
          the Bank are cumulative and concurrent and the exercise of one right
          or remedy shall not be deemed a waiver or release of any other right
          or remedy.

     9.4  The Borrower will pay all expenses, including the reasonable fees and
          expenses of legal counsel for the Bank, incurred in connection with
          the preparation, administration, amendment, modification or
          enforcement of this Agreement and the Collateral Documents and the
          collection or attempted collection of the Notes.

     9.5  Any notices or consents required or permitted by this Agreement shall
          be in writing and shall be deemed delivered if delivered in person or
          if sent by certified mail, postage prepaid, return receipt requested
          or telegraph, as follows, unless such address is changed by written
          notice hereunder:

          9.5.1.    If to the Borrower: Vari-L Company, Inc.
                                        11101 East 51st Avenue
                                        Denver, Colorado
                                        Attention: David G. Sherman, President

                    With copy to:       Gorsuch Kirgis LLC
                                        Suite 1100
                                        1401 - 17th Street
                                        Denver, CO  80202
                                        Attention:  S. Lee Terry Jr.

          9.5.2.    If to the Bank:     Norwest Bank Colorado, National 
                                        Association
                                        1740 Broadway
                                        Denver, CO  80274
                                        Attention:  Michael Jezier, Vice
                                        President

     9.6  Notwithstanding any other provision of this Agreement, the Borrower
          understands that the Bank may enter into participation agreements with
          participating banks whereby the Bank will allocate certain percentages
          of its commitment to them.  The Bank agrees to notify the Borrower
          before any such participation agreement will be executed.  The
          Borrower acknowledges that, for the convenience of all parties, this
          Agreement is being entered into with the Bank only and that its
          obligations under this Agreement are undertaken for the benefit of and
          as an inducement to, each of any such participating banks as well as
          the Bank and the Borrower hereby grants to each such participating
          bank, to the extent of its participation in the loans, the right to
          set off deposit accounts maintained by the Borrower with such bank.

     9.7  The substantive laws of the State of Colorado shall govern the
          construction of this Agreement and the rights and remedies of the
          parties hereto.

     9.8  This Agreement shall inure to the benefit of and shall be binding
          upon, the respective successors and permitted assigns of the parties
          hereto.  The Borrower has no right to assign any of its rights or
          obligations hereunder without the prior written consent of the Bank. 
          This Agreement, and the documents executed and delivered pursuant
          hereto, constitute the entire agreement between the parties, and may
          be amended only be a writing signed on behalf of each party.

     9.9  If any provision of this Agreement shall be held invalid under any
          applicable laws, such invalidity shall not affect any other provision
          of this Agreement that be given effect without the invalid provision
          and, to this end, the provisions hereof are severable.  The provisions
          of this Agreement shall supersede those of any prior agreements
          between the Bank and the Borrower dealing with the same subject
          matter.

     9.10 All representations, warranties, covenants and agreements of the
          Borrower hereunder shall survive the making of the New Term Loan and
          the Credit.

     9.11 Whenever any installment of the interest on the Notes becomes due and
          payable on a day which is not a Banking Day, the maturity or due date
          thereof shall be extended to the next succeeding Banking Day and, in
          the case of principal of the Notes, interest shall be payable thereon
          at the rate per annum specified in the Notes during such extension.

     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the day and year first above written.

VARI-L COMPANY, INC.               NORWEST BANK COLORADO, NATIONAL ASSOCIATION



By:/s/ David G. Sherman               By:/s/ Michael Jezier
   David G. Sherman, President,       Michael Jezier, Vice President
   Treasurer, and CEO



By:/s/ Alwin E. Branson
   Alwin E. Branson, Executive
   Vice President and COO


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                            2736
<SECURITIES>                                         0
<RECEIVABLES>                                     2805
<ALLOWANCES>                                         0
<INVENTORY>                                       8536
<CURRENT-ASSETS>                                 15362
<PP&E>                                           12265
<DEPRECIATION>                                    2422
<TOTAL-ASSETS>                                   26106
<CURRENT-LIABILITIES>                             4304
<BONDS>                                              0
<COMMON>                                            39
                                0
                                          0
<OTHER-SE>                                       17121
<TOTAL-LIABILITY-AND-EQUITY>                     26106
<SALES>                                           5181
<TOTAL-REVENUES>                                  5280
<CGS>                                             2588
<TOTAL-COSTS>                                     2588
<OTHER-EXPENSES>                                  1716
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 208
<INCOME-PRETAX>                                    768
<INCOME-TAX>                                       323
<INCOME-CONTINUING>                                445
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       445
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission