<PAGE>
Merrill Lynch Investment Partners Inc.
[LOGO APPEARS HERE]
ML Principal
Protection L.P.
Monthly Statement August 1998
-----------------------------
[LOGO OF MERRILL LYNCH]
<PAGE>
ML Principal Protection L.P.
The Net Asset Value ("NAV") of ML Principal Protection L.P. (the "Fund")
increased during August. Please see the accompanying summary financial
information for the NAV of your series of Units.
-----------------------------
1998 Year-to-Date
Gross Total Trading Results*
Through August 31
Agriculture $125,136
Currencies 460,132
Energy (878,328)
Financial Instruments 3,693,926
Metals (1,032,822)
Stock Indices 625,544
-----------
Total $ 2,993,588
*Before deduction of any fees and charges
FOR THE EXCLUSIVE USE OF INVESTORS IN ML PRINCIPAL PROTECTION L.P. THIS MONTHLY
REPORT IS NOT AN OFFER TO SELL NOR A SOLICITATION OF AN OFFER TO BUY ANY
SECURITIES. AN OFFER CAN ONLY BE MADE BY A CURRENT PROSPECTUS, AS SUPPLEMENTED,
TOGETHER WITH SUMMARY FINANCIAL INFORMATION FOR THE FUND CURRENT WITHIN 60 DAYS.
THESE MATERIALS CONTAIN IMPORTANT INFORMATION ABOUT RISK FACTORS, PERFORMANCE
AND OTHER ASPECTS OF THE FUND AND MUST BE READ CAREFULLY BEFORE INVESTING.
FUTURES TRADING IS SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK. PAST
PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS.
THIS MONTHLY REPORT MUST NOT BE REPRODUCED OR DISTRIBUTED IN ANY MANNER.
<PAGE>
ML Principal Protection L.P.
August 31, 1998
Statement of Changes
in Net Asset Value
<TABLE>
<CAPTION>
<S> <C>
Net Asset Value (909,317.37 Units) at
July 31, 1998 $ 92,607,415
July Redemption Adjustment of 5,500.00 Units (541,805)
Net Income/(Loss) for August 1998 4,444,457
Redemptions of 35,133.20 Units (3,744,867)
------------
Net Asset Value (868,684.17 Units) at
August 31, 1998 $ 92,765,200
============
Net Asset Value at August 31, 1998:
Series A Units $ 116.00*
============
Series B Units $ 111.14*
============
Series C Units $ 106.31*
============
Series D Units $ 108.48*
============
Series E Units $ 111.52*
============
Series F Units $ 106.16*
============
Series G Units $ 104.90*
============
Series H Units $ 105.00*
============
Series K Units $ 106.59
============
Series L Units $ 103.83
============
Series M Units $ 105.35
============
Series N Units $ 101.58
============
Series O Units $ 101.90
============
Series P Units $ 104.03
============
</TABLE>
* The Net Asset Value per Unit does not include the annual distributions paid
to Unitholders.
==============================================================================
Statement of Income/(Loss)
<TABLE>
<CAPTION>
August
------
Revenues
<S> <C>
Realized Profit/(Loss) $1,411,367
Change in Unrealized Profit/(Loss) 3,413,034
----------
Total Trading Results 4,824,401
Interest Income 443,402
----------
Total Revenues 5,267,803
Expenses:
Brokerage Commissions 542,764
Administrative Fees 15,508
Allocation of New Profit Share 217,582
----------
Total Expenses 775,854
----------
Net Income/(Loss) Before Minority Interest 4,491,949
----------
Minority Interest (47,492)
----------
Net Income/(Loss) $4,444,457
==========
</TABLE>
<PAGE>
To the best of the knowledge and belief of the undersigned the information
contained in this report is accurate and complete.
/s/ Jo Ann Di Dario
Jo Ann Di Dario
Chief Financial Officer
Merrill Lynch Investment Partners Inc.
Please notify the following of any address changes:
Merrill Lynch Investment Partners Inc.
Merrill Lynch World Headquarters
South Tower
World Financial Center
New York, New York 10080-6106
1-800-765-0995