FINISHMASTER INC
10-Q, 2000-11-14
MISCELLANEOUS NONDURABLE GOODS
Previous: ML PRINCIPAL PROTECTION LP, 10-Q, EX-27, 2000-11-14
Next: FINISHMASTER INC, 10-Q, EX-27.1, 2000-11-14




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                    For The Quarter Ended September 30, 2000

                         Commission File Number 0-23222

                               FINISHMASTER, INC.

             (Exact Name of Registrant as Specified in its Charter)


            Indiana                                       38-2252096
  (State or other Jurisdiction of                    (I.R.S.  Employer
  Incorporation or Organization)                    Identification Number)

54 Monument Circle, Suite 600, Indianapolis, IN           46204
  (Address of principal executive offices)              (Zip Code)

       Registrant's Telephone Number, including area code: (317) 237-3678

Indicate  by check  mark  whether  the  registrant  (1) has  filed  all  annual,
quarterly and other  reports  required to be filed by Section 13 or 15(d) of the
Securities  Exchange Act of 1934 during the preceding  twelve months and (2) has
been subject to the filing  requirements for at least the past 90 days.
Yes  X     No
    ---      ---


On November 9, 2000,  there were  7,540,804  shares of the  Registrant's  common
stock outstanding.


<PAGE>
                               FINISHMASTER, INC.
                                    FORM 10-Q
                    For the Quarter Ended September 30, 2000

                                TABLE OF CONTENTS

                                                                          PAGE

         Part I.  Financial Information                                    4

            Item 1.  Financial Statements (unaudited)

               Condensed Consolidated Balance Sheets                       4

               Condensed Consolidated Statements of Operations             5

               Condensed Consolidated Statements of Cash Flows             6

               Notes to Condensed Consolidated Financial Statements        7

            Item 2.  Management's Discussion and Analysis of
                       Financial Condition and Results of Operations       9

            Item 3.  Quantitative and Qualitative Disclosures
                       About Market Risk                                  13

         Part II.  Other Information                                      14

            Item 1.  Legal Proceedings                                    14

            Item 6.  Exhibits and Reports on Form 8-K                     14

         Signatures                                                       15














<PAGE>


                          PART I. FINANCIAL INFORMATION
                    ITEM 1. FINANCIAL STATEMENTS (unaudited)

                               FINISHMASTER, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                           September 30,         December 31,
                                                               2000                1999 (1)
                                                           -------------         ------------
ASSETS                                                     (unaudited)
<S>                                                        <C>                   <C>
CURRENT ASSETS
     Cash                                                  $       1,252         $        619
     Accounts receivable, net of allowance for doubtful
        accounts of $1,707 and $1,419, respectively               32,301               30,135
     Inventory                                                    56,946               56,830
     Prepaid expenses and other current assets                     7,028                6,924
                                                           -------------         ------------
          TOTAL CURRENT ASSETS                                    97,527               94,508

PROPERTY AND EQUIPMENT, NET                                        8,196                7,720

OTHER ASSETS
     Intangible assets, net                                      103,303              108,115
     Other                                                         5,914                3,892
                                                          --------------         ------------
                                                                 109,217              112,007
                                                          --------------         ------------

                                                          $      214,940         $    214,235
                                                          ==============         ============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                     $       33,637         $     26,623
     Accrued expenses and other current liabilities                9,966                8,220
     Current portion of long-term debt                            11,930               11,518
                                                          --------------         ------------
          TOTAL CURRENT LIABILITIES                               55,533               46,361

LONG-TERM OBLIGATIONS                                            103,406              114,805

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
     Preferred stock, no par value, 1,000,000 shares
        authorized; no shares issued or outstanding                  ---                  ---
     Common stock, $1 stated value, 25,000,000
        shares authorized; 7,539,140 and 7,537,636
        shares issued and outstanding                              7,540                7,538
     Additional paid-in capital                                   27,367               27,359
     Retained earnings                                            21,094               18,172
                                                          --------------         ------------

                                                                  56,001               53,069
                                                          --------------         ------------

                                                          $      214,940         $    214,235
                                                          ==============         ============
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

(1) The year-end condensed balance sheet data was derived from audited financial
statements,  but does not include all disclosures required by generally accepted
accounting principles.


<PAGE>

                               FINISHMASTER, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                    Three Months Ended                   Nine Months Ended
                                                      September 30,                        September 30,
                                             ---------------------------------   ----------------------------------
                                                 2000               1999              2000                1999
                                             --------------    ---------------   ---------------     --------------
<S>                                          <C>                 <C>             <C>                 <C>
NET SALES                                    $      85,600       $     82,460    $      257,613      $      245,778

COST OF SALES                                       54,209             52,582           164,930             157,503
                                             -------------     --------------    --------------      --------------
     GROSS MARGIN                                   31,391             29,878            92,683              88,275
                                             -------------     --------------    --------------      --------------
EXPENSES
     Operating                                      12,266             12,465            39,038              37,035
     Selling, general and administrative            12,613             10,950            33,972              30,998
     Amortization of intangible assets               1,532              1,735             4,593               5,171
                                             -------------     --------------    --------------      --------------
     TOTAL                                          26,411             25,150            77,603              73,204
                                             -------------     --------------    --------------      --------------
INCOME FROM OPERATIONS                               4,980              4,728            15,080              15,071

     Interest expense, net                           2,968              2,652             8,906               8,060
                                             -------------     --------------    --------------      --------------
INCOME BEFORE INCOME TAXES                           2,012              2,076             6,174               7,011
     Income tax expense                              1,055              1,025             3,252               3,482
                                             -------------     --------------    --------------     ---------------
          NET INCOME                         $         957     $        1,051    $        2,922     $         3,529
                                             =============     ==============    ==============     ===============
NET INCOME PER SHARE--BASIC                  $        0.13     $         0.14    $         0.39     $          0.47
                                             =============     ==============    ==============     ===============
NET INCOME PER SHARE--DILUTED                $        0.13     $         0.14    $         0.39     $          0.47
                                             =============     ==============    ==============     ===============
WEIGHTED AVERAGE SHARES OF COMMON STOCK
OUTSTANDING--BASIC
                                                     7,539              7,536             7,539               7,536
                                             =============     ==============    ==============     ===============
WEIGHTED AVERAGE SHARES OF COMMON STOCK
OUTSTANDING--DILUTED                                 7,545              7,548             7,554               7,541
                                             =============     ==============     =============     ===============

</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


<PAGE>
                               FINISHMASTER, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands, unaudited)
<TABLE>
<CAPTION>

                                                                             Nine Months Ended
                                                                               September 30,

                                                                   ---------------------------------------
OPERATING ACTIVITIES                                                     2000                  1999
                                                                   ---------------      -----------------
<S>                                                                 <C>                   <C>
   Net income                                                       $        2,922        $        3,529
   Adjustments to reconcile net income to net cash provided
       by operating activities:
         Depreciation and amortization                                       7,751                 8,002
         Amortization of financing costs                                       445                   256
         Changes in operating assets and liabilities:
           Accounts receivable                                              (1,652)                 (776)
           Inventories                                                       1,728                 7,015
           Prepaid expenses and other current assets                        (2,585)                2,724
           Accounts payable and accrued expenses                             8,601               (12,509)
                                                                   ---------------       ---------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                   17,210                 8,241
                                                                   ---------------       ---------------
INVESTING ACTIVITIES
  Business acquisitions                                                     (1,907)                 (231)
  Purchases of property and equipment                                       (1,859)                 (840)
  Other                                                                       (291)                  (88)
                                                                   ---------------      ----------------
NET CASH USED IN INVESTING ACTIVITIES                                       (4,057)               (1,159)
                                                                   ---------------      ----------------
FINANCING ACTIVITIES
   Borrowings from long-term debt                                           75,848                79,483
   Repayments of long-term debt                                            (88,209)              (86,409)
   Debt issuance costs                                                        (159)                  ---
                                                                   ----------------     ----------------
NET CASH USED IN FINANCING ACTIVITIES                                      (12,520)               (6,926)
                                                                   ----------------     ----------------
INCREASE (DECREASE) IN CASH                                                    633                   156

CASH AT THE BEGINNING OF PERIOD                                                619                  1009
                                                                   ---------------      ----------------
CASH AT THE END OF PERIOD                                          $         1,252      $          1,165
                                                                   ===============      ================
</TABLE>


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


<PAGE>



FINISHMASTER, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.       ORGANIZATION

Basis of Presentation:  The interim  financial  statements are unaudited but, in
the  opinion  of  management,  reflect  all  adjustments  necessary  for a  fair
presentation of financial position, results of operations and cash flows for the
periods  presented.  These  adjustments  consist of normal  recurring items. The
results of operations for any interim period are not  necessarily  indicative of
results for the full year. The condensed  consolidated  financial statements and
notes are  presented as permitted by the  requirements  for Form 10-Q and do not
contain  certain  information  included  in the  Company's  annual  consolidated
financial  statements  and notes.  This Form 10-Q should be read in  conjunction
with the Company's  consolidated  financial statements and notes included in its
1999 Annual Report on Form 10-K.

Nature of Business:  FinishMaster, Inc. ("the Company" or "FinishMaster") is the
largest   independent   distributor   of  automotive   paints,   coatings,   and
paint-related  accessories primarily to the automotive collision repair industry
in the United  States.  As of  September  30,  2000,  the Company  operated  158
distribution  branches and three major distribution centers in 22 states, making
it the only national  independent  distributor  in the industry.  The Company is
organized  into three  major  geographic  regions and  operating  segments - the
Southeastern, Western, and Central/Northeastern Divisions. These three operating
segments are aggregated into a single reportable  segment.  The Company has over
30,000  customers to which it provides a  comprehensive  selection of brand name
products  supplied  by  BASF,  DuPont,  3M and  PPG,  in  addition  to  its  own
FinishMaster Private Brand refinishing accessory products. The Company is highly
dependent on the key suppliers  mentioned above, which account for approximately
80% of the Company's purchases.

Principles of Consolidation:  The Company's  consolidated  financial  statements
include the accounts of  FinishMaster  Inc.,  Refinishers  Warehouse,  Inc., and
Thompson PBE, Inc. All significant  intercompany  accounts and transactions have
been  eliminated.  References  to the Company or  FinishMaster  throughout  this
report relate to the consolidated entity.

Majority  Shareholder:  Lacy  Distribution,  Inc.  ("Distribution"),  an Indiana
corporation, which is a wholly-owned subsidiary of LDI, Ltd. ("LDI"), an Indiana
limited  partnership,  is the majority shareholder of the Company with 5,587,516
shares  of  common  stock,  representing  74.1%  of the  outstanding  shares  at
September  30,  2000.   Throughout  the  remainder  of  this  report,   LDI  and
Distribution are collectively referred to as "LDI."

Recent  Accounting  Pronouncement:   In  June  1998,  the  Financial  Accounting
Standards  Board ("FASB")  issued  Statement of Financial  Accounting  Standards
("SFAS")  No.  133,   "Accounting   for  Derivative   Instruments   and  Hedging
Activities."  In June 1999,  the FASB  issued SFAS No.  137,  which  delayed the
effective  date of SFAS No. 133 to January 1, 2001. The Company is not routinely
involved in derivative and hedging  activities and adoption of this Statement is
not  expected to have a material  impact on  financial  condition  or results of
operations.

Reclassification:  Certain  amounts  in  the  condensed  consolidated  financial
statements have been reclassified to conform to the current period presentation.

2.   ACQUISITIONS

During the first nine months of 2000, the Company  completed  five  acquisitions
that are not  material to its results of  operations.  Pro forma  effects of the
current and prior year acquisitions have not been presented,  as the effects are
not material.


<PAGE>

3.  NET INCOME PER SHARE

The following  table sets forth the  computation of basic and diluted net income
per share:
<TABLE>
<CAPTION>

(in thousands, except per share data)                 Three Months Ended September 30,            Nine Months Ended September 30,
                                                    --------------------------------------      ------------------------------------
                                                          2000                 1999                   2000                1999
                                                    -----------------    -----------------      -----------------    ---------------
Numerator:
<S>                                                 <C>                  <C>                    <C>                  <C>
   Net income                                       $            957     $          1,051       $          2,922     $         3,529
                                                    ================     ================       ================     ===============
Denominator:
   Basic-weighted average shares                               7,539                7,536                  7,539               7,536
   Effect of dilutive stock options                                6                   12                     15                   5
                                                    ----------------     ----------------       ----------------     ---------------
   Diluted-weighted average shares                             7,545                7,548                  7,554               7,541
                                                    ================     ================       ================     ===============
Basic net income per share                          $           0.13     $           0.14       $           0.39     $          0.47
                                                    == =============     ================       ================     ===============
Diluted net income per share                        $           0.13     $           0.14       $           0.39     $          0.47
                                                    ================     ================       ================     ===============
</TABLE>

4.  COMMITMENTS AND CONTINGENCIES

In January 1999, the Company was named in an unfair business  practices  lawsuit
by an  automotive  paint  distributor  located in the State of  California.  The
plaintiff  in such suit  alleged  that the  Company  offered,  in a manner  that
injured the  plaintiff,  rebates and cash bonuses to  businesses in the Southern
California area if those  businesses  would buy exclusively from the Company and
use the Company's products.  The plaintiff claimed damages in the amount of $3.8
million,  trebled to $11.4 million.  The court recently granted summary judgment
in favor of the Company. The plaintiff has not appealed the judgment against it,
and the decision is now final.

The Company is subject to various  claims and  contingencies  arising out of the
normal course of business,  including those relating to commercial transactions,
product and  vehicle  liability,  taxes,  discrimination,  employment  and other
matters.  Management believes that the ultimate liability,  if any, in excess of
amounts  already  provided  or  covered  by  insurance,  is not likely to have a
material  adverse  effect  on the  Company's  financial  condition,  results  of
operations or cash flows.


<PAGE>
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Net Sales
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
-------------------------------------- --------------------------------------------- -- --------------------------------------------
(In thousands)                             2000        Change        1999                2000         Change       1999
-------------------------------------- --- ---------- ----------- --- --- ---------- -- ---- ----------- ----------- -- -- ---------
<S>                                     <C>             <C>        <C>                <C>             <C>       <C>
Net Sales                               $  85,600       3.8%       $  82,460          $ 257,613       4.8%      $ 245,778
-------------------------------------- --- ---------- ----------- --- --- ---------- -- ---- ----------- ----------- -- -- ---------
</TABLE>
Net sales for the third quarter  increased  $3.1 million,  or 3.8%,  and for the
nine months ended September 30, 2000, $11.8 million, or 4.8%, due to same branch
sales growth and acquisitions.  Net sales resulting from acquisitions  accounted
for  approximately  one  half of the net  sales  growth  in both the  three  and
nine-month periods ended September 30, 2000.

Gross Margin
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000        Change       1999                2000          Change         1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>       <C>                <C>                <C>       <C>
Gross Margin                            $  31,391       5.1%      $  29,878          $  92,683          5.0%      $  88,275
Percentage of net sales                     36.7%                     36.2%              36.0%                        35.9%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Gross margin in the third quarter  increased  $1.5 million,  or 5.1%, due to the
increase in net sales  volume and higher gross  margins as a  percentage  of net
sales.  Higher net sales  volume  impacted  gross margin by  approximately  $1.1
million.

Gross  margin for the nine months  ended  September  30,  2000,  increased  $4.4
million  or 5.0% due to the  increase  in net sales  volume.  Gross  margin as a
percentage  of net sales  increased  slightly  from  35.9% to  36.0%,  impacting
margins by $0.2 million.

Operating Expenses
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,               Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000        Change          1999               2000        Change        1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>          <C>                <C>             <C>         <C>
Operating Expenses                      $  12,266      (1.6%)       $  12,465          $  39,038       5.4%        $  37,035
Percentage of net sales                     14.3%                       15.1%              15.2%                       15.1%
------------------------------------------------------------------- ----------------------------------------------------------------
</TABLE>
Operating  expenses consist of wages,  facility expenses,  vehicle,  and related
costs for the Company's branch and distribution  locations.  Operating  expenses
for the third quarter decreased $0.2 million, or 1.6%.

Operating  expenses for the nine months ended  September 30, 2000 increased $2.0
million,  or 5.4%, as a result of higher operating expenses related to increased
sales volume, recently completed acquisitions, and a general overall increase in
expenses, principally wages and vehicle expenses.
<PAGE>

Selling, General and
   Administrative Expenses
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000           Change          1999          2000          Change           1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>         <C>            <C>            <C>             <C>
Selling, General and
   Administrative Expenses               $ 12,613          15.2%       $ 10,950       $ 33,972       9.6%            $ 30,998
Percentage of net sales                     14.7%                         13.3%          13.2%                          12.6%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Selling,   general  and  administrative   expenses  ("SG&A")  consist  of  costs
associated  with  the  Company's   corporate  support  staff  and  expenses  for
commissions, wages, and customer sales support activities. SG&A expenses for the
third quarter  increased $1.7 million,  or 15.2%, and year-to-date $3.0 million,
or 9.6%,  primarily as a result of  increased  commissions  associated  with the
higher sales volume,  costs associated with attracting and retaining  customers,
bad debt expense, professional fees, and non-recurring costs associated with the
implementation of new general ledger and point-of-sale computer systems.

Amortization of Intangible Assets
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000           Change          1999             2000           Change           1999
------------------------------------------------------------------------------------------------------------------------------------
Amortization of
<S>                                      <C>             <C>           <C>            <C>                 <C>             <C>
   Intangible Assets                     $ 1,532         (11.7%)       $  1,735       $   4,593           (11.2%)         $ 5,171
Percentage of net sales                     1.8%                           2.1%            1.8%                              2.1%
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Intangible amortization expense for the third quarter decreased $0.2 million, or
11.7%, and for the nine months ended September 30, 2000, $0.6 million, or 11.2%,
primarily  as a result of certain  intangible  assets,  principally  non-compete
agreements, becoming fully amortized.

Interest Expense, net
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000           Change          1999               2000           Change           1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>          <C>                  <C>              <C>          <C>
Interest Expense, net                   $   2,968         11.9%        $  2,652             $ 8,906          10.5%        $  8,060
Percentage of net sales                      3.5%                          3.2%                3.5%                           3.3%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Interest expense for the third quarter increased $0.3 million, or 11.9%, and for
the nine months ended September 30, 2000, $0.8 million, or 10.5%,  primarily due
to higher interest rates and finance cost  amortization.  Compared to prior year
periods,  the Company's annualized effective interest rates in the third quarter
and for nine months of 2000 increased by  approximately  125 basis points.  Also
impacting  interest expense was higher finance cost amortization of $0.2 million
for the  third  quarter  and  $0.4  million,  year-to-date,  as a  result  of an
amendment to the revolving credit facility in September 1999 and a new revolving
credit  facility to finance  future  acquisitions  in February  2000.  Partially
offsetting the impact of higher interest rates and finance cost amortization for
the  nine  months  of  2000  were  lower  average   outstanding   borrowings  of
approximately $8.1 million from the prior year period.
<PAGE>

Income Tax Expense
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000           Change          1999               2000           Change           1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>           <C>              <C>               <C>             <C>
Income Tax Expense                       $  1,055          2.9%          $ 1,025          $  3,252          (6.6%)          $ 3,482
Percentage of net sales                      1.2%                           1.2%              1.3%                             1.4%
Effective tax rate                          52.4%                          49.4%             52.7%                            49.7%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Income tax expense  increased  less than $0.1  million,  or 2.9%,  for the third
quarter, but decreased for the nine months of 2000, by $0.2 million, or 6.6% due
to lower income  before  income  taxes.  The  effective tax rate varied from the
federal   statutory   rate  as  a  result  of  certain   expenses,   principally
nondeductible intangible amortization. In 1999, the Company's effective tax rate
for the year was 53.3%. A slightly lower  effective tax rate is anticipated  for
2000.

Net Income and Income Per Share
<TABLE>
<CAPTION>
                                             Three Months Ended September 30,                  Nine Months Ended September 30,
------------------------------------------------------------------------------------------------------------------------------------
(In thousands)                             2000           Change          1999               2000           Change           1999
------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>           <C>               <C>                <C>            <C>
Net Income                                $   957         (8.9%)        $  1,051          $  2,922           (17.2%)        $  3,529
Percentage of net sales                      1.1%                           1.3%              1.1%                              1.4%
Net income per share                      $   .13                       $    .14          $    .39                          $    .47
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Factors  contributing  to the  changes in net income and the  related  per share
amounts are discussed above.

<PAGE>
Seasonality and Quarterly Fluctuations

The Company's  sales and  operating  results have varied from quarter to quarter
due to various factors and the Company  expects these  fluctuations to continue.
Among these factors are seasonal buying patterns of the Company's  customers and
the timing of acquisitions. Historically, sales have slowed in the late fall and
winter of each year largely due to inclement  weather and the reduced  number of
business days during the holiday season. In addition, the timing of acquisitions
may cause substantial fluctuations of operating results from quarter to quarter.
The  Company  also  takes  advantage  of  periodic  special  incentive  programs
available  from its  suppliers.  The timing of these  programs can contribute to
fluctuations  in the  Company's  quarterly  cash  flows.  Although  the  Company
continues  to  investigate  strategies  to smooth  the  seasonal  pattern of its
quarterly  results of  operations,  there can be no assurance that the Company's
net sales,  results of  operations  and cash flows will not  continue to display
seasonal patterns.

Financial Condition, Liquidity and Capital Resources
<TABLE>
<CAPTION>

(In thousands)                                                              September 30,         December 31,
                                                                                2000                  1999
----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                   <C>
Working capital                                                           $        41,994       $         48,147
Long-term debt                                                            $       100,204       $        111,603
----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                             Nine Months Ended September 30,
----------------------------------------------------------------------------------------------------------------
(In thousands)                                                                  2000                  1999
----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                   <C>
Cash provided by operating activities                                     $        17,210       $          8,241
Cash used in investing activities                                         $        (4,057)      $         (1,159)
Cash used in financing activities                                         $       (12,520)      $         (6,926)
----------------------------------------------------------------------------------------------------------------
</TABLE>

Net cash provided by operating  activities  was $17.2  million  through the nine
months  of 2000  compared  with $8.2  million  in the prior  year  period.  This
increase was  attributable  to cash flow  generated  from  operating  assets and
liabilities,  principally accounts payable.  Changes in accounts payable between
years is due to differences in payment terms on large inventory purchases.

Net cash used in  investing  activities  was $4.1 million for the nine months of
2000 compared to $1.2 million in the prior year period, resulting from increased
acquisition  activity in the  current  year and the  implementation  of computer
systems.  During the first  nine  months of 2000,  the  Company  completed  five
acquisitions compared to four acquisitions in the prior year period.

Net cash used in financing  activities,  primarily  the  repayment of debt,  was
$12.5  million  for the nine months of 2000,  up from $6.9  million for the same
period of 1999. This increase in debt repayments was due to the increase in cash
generated by operating activities.

Total  capitalization  at September  30, 2000 was $168.1  million,  comprised of
$112.1  million of debt and $56.0  million of equity.  Debt as a  percentage  of
total  capitalization  was 66.7% at  September  30,  2000  compared  to 69.9% at
December 31, 1999.

At  September  30,  2000  the  Company  had term  credit  and  revolving  credit
facilities  totaling  $75.3  million,  and  senior  subordinated  debt of  $30.0
million.  The Company was in compliance with the covenants underlying its credit
facilities, and had estimated availability under its revolving credit facilities
of $16.1 million as of September  30, 2000.  The Company also has a $7.5 million
revolving credit facility to finance future acquisitions,  of which $5.8 million
is currently available.

Based on current and  projected  operating  results  and giving  effect to total
indebtedness,  the Company  believes  that cash flow from  operations  and funds
available  from  lenders and other  creditors  will provide  adequate  funds for
ongoing operations, debt service and planned capital expenditures.


<PAGE>
Forward-Looking Statements

This Report contains  certain  forward-looking  statements  pertaining to, among
other things,  the Company's  future results of operations,  cash flow needs and
liquidity, acquisitions, and other aspects of its business. The Company may make
similar forward-looking statements from time to time. These statements are based
largely on the  Company's  current  expectations  and are subject to a number of
risks and  uncertainties.  Actual  results  could differ  materially  from these
forward-looking  statements.  Important  factors to consider in evaluating  such
forward-looking  statements include changes in external market factors,  changes
in the Company's  business  strategy or an inability to execute its strategy due
to changes in its  industry or the economy  generally,  difficulties  associated
with  assimilating  acquisitions,  the emergence of new or growing  competitors,
seasonal and quarterly  fluctuations,  governmental  regulations,  the potential
loss of key suppliers,  and various other competitive factors. In light of these
risks and uncertainties,  there can be no assurance that the future developments
described  in the  forward-looking  statements  contained in this Report will in
fact occur.

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company's  long-term  debt  is  made up of both  fixed  and  floating  rate
components.  To date, the Company has determined  that the risk of interest rate
fluctuations   has  not  been  sufficient  to  warrant   interest  rate  hedging
activities,  but future  interest rate hedging  activities  may be undertaken if
conditions  warrant  them.  Sensitivity  rate  risk  at  September  30,  2000 is
comparable to the amount  disclosed in the Company's  1999 Annual Report on Form
10-K.


<PAGE>
PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

(a)      In January 1999, the Company was named in an unfair business  practices
         lawsuit  by an  automotive  paint  distributor  located in the State of
         California.  The  plaintiff  in such  suit  alleged  that  the  Company
         offered,  in a manner  that  injured  the  plaintiff,  rebates and cash
         bonuses  to  businesses  in  the  Southern  California  area  if  those
         businesses would buy exclusively from the Company and use the Company's
         products.  The plaintiff claimed damages in the amount of $3.8 million,
         trebled to $11.4 million.  The court recently  granted summary judgment
         in favor of the Company.  The  plaintiff  has not appealed the judgment
         against it, and the decision is now final.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits. The following exhibits, unless otherwise indicated, have been
         filed as exhibits to documents  otherwise filed by the Registrant,  and
         are hereby incorporated by reference.

Exhibit No.       Description of Document

          2.1  Agreement  and Plan of Merger,  dated as of October 14, 1997,  by
               and among  FinishMaster,  Inc., FMST Acquisition  Corporation and
               Thompson PBE, Inc.  (incorporated  by reference to Exhibit (c)(2)
               of  Schedule   14D-1   previously   filed  by  FMST   Acquisition
               Corporation on October 21, 1997).

          2.2  Agreement  and Plan of Merger,  dated  February 16, 1998,  by and
               among   FinishMaster,   Inc.,  LDI  AutoPaints,   Inc.  and  Lacy
               Distribution,  Inc.  (previously filed with Form 10-K dated March
               31, 1998)

          3.1  Articles  of  Incorporation  of  FinishMaster,  Inc.,  an Indiana
               corporation, as amended June 30, 1998 (previously filed with Form
               10-Q dated August 14, 1998)

          3.2  Amended and Restated  Code of Bylaws of  FinishMaster,  Inc.,  an
               Indiana  corporation  (previously  filed with Form  10-K/A  dated
               April 14, 1998)

          10.1 FinishMaster,  Inc. Stock Option Plan (Amended and Restated as of
               April  29,  1999)  (previously  filed  with  Registrant's   proxy
               statement on Schedule 14/A dated April 9, 1999)

          21   Subsidiaries  of the Registrant  (previously  filed with Form 10K
               dated March 30, 2000)

          27.1* Financial Data Schedule

          99(a)Amended and Restated  Credit  Agreement,  dated as of February 1,
               2000, among  FinishMaster,  Inc., the  Institutions  from Time to
               Time Parties Thereto as Lenders and Bank One,  Indiana,  N.A., as
               Agent (previously filed with Form 10K dated March 30, 2000)

          99(b)Subordinated  Note  Agreement,  dated as of November 19, 1997, by
               and between  FinishMaster,  Inc. and LDI, Ltd.  (previously filed
               with Form 8-K dated December 3, 1997)

                  * filed herein.

(b)  Reports on Form 8-K.

     There were no reports on Form 8-K filed in the quarter ended  September 30,
2000.


<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:   November 14, 2000             FINISHMASTER, INC.

                                        By: /s/ Wesley N. Dearbaugh
                                            -----------------------
                                            Wesley N. Dearbaugh
                                            President and Chief
                                            Operating Officer

                                        By: /s/ Robert R. Millard
                                            -----------------------
                                            Robert R. Millard
                                            Senior Vice President and
                                            Chief Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission