PALLADIAN TRUST
N-30D, 1996-10-08
Previous: QUALITY DINING INC, POS AM, 1996-10-08
Next: INSO CORP, 424A, 1996-10-08



<PAGE>



                                             August 26, 1996



Dear Shareholder of The Palladian-TM- Trust:

Congratulations on your purchase of The Fulcrum Fund variable annuity and the
underlying portfolios of The Palladian-TM- Trust.  You are among the first
investors in this country to recognize the revolutionary approach to mutual fund
management.  We appreciate your support of this important endeavor.

We are pleased to provide you with your June 30, 1996 Semi-Annual Report for the
Trust.  February 1, 1996 was the official ground-breaking launch of the
portfolios within The Palladian Trust.  We believe The Palladian Trust will
redefine the way mutual funds operate and compensate all those who are
responsible for the day to day activities of the investment management process.


The Palladian portfolios were 3 years in the making and we believe it was well
worth the wait.  Where in today's vast mutual fund industry does a program try
to address such important concerns as: (1) conflicts of interest between
Portfolio Managers and Shareholders, (2)  results based compensation for
Portfolio Managers and (3) continual independent evaluation of each Portfolio
Manager?  We believe our portfolios through The Fulcrum Fund is the only program
that addresses these issues.  Here's a summary of  how we're addressing these
important issues.

1.  INVESTMENT.  Each Portfolio Manager has contractually agreed to invest $1
million in their respective portfolio.  This requirement attempts to better
align the interests of the Portfolio Managers with each Shareholder.  In effect,
once the investment is made, each Portfolio Manager is managing their money
along with each of the Shareholders of The Palladian Trust.

2.  COMPENSATION. The Palladian portfolios try to replicate the real world in
that each Portfolio Manager, after the first year of operations, will be paid
on an incentive fee basis or "fulcrum fee".  What this means to our shareholders
is that a Portfolio Managers compensation is tied to their ability to outperform
their respective benchmark.  If they do so, they will earn higher than average
compensation.  However, if they underperform, they could potentially receive no
compensation at all.  What mutual fund today has this type of feature?  To our
knowledge, we are the first.

3.  INDEPENDENT CONSULTANT.  Tremont Partners is an independent investment
consulting firm that will continually monitor, performance and make periodic
reports and recommendations about existing Portfolio Managers.  This type of
continual independent review will assist in maintaining the highest quality of
investment managers within The

<PAGE>

Palladian Trust.  In addition, Tremont's compensation is calculated in the same
manner as the Portfolio Managers.  Another check and balance to make sure we
have the best firms managing our money.

The first five months of operations have posed some interesting challenges for
the portfolios.  We were expecting the nationwide launch of The Fulcrum Fund
variable annuity product within a few months after the initial launch in the
state of New York.  However this did not happen and as you may know, The Fulcrum
Fund is currently available only in the state of New York.  Given the delay in
the national product launch, each portfolio incurred higher than expected
expenses.  To counteract the higher than expected expenses in each portfolio,
Palladian Advisors, Inc.("PAI"), the Manager of the Trust, and the Board of
Trustees implemented the following course of action.  First, PAI agreed to limit
the other operating expenses for each portfolio from September 11, 1996 through
January 31, 1997.  Finally, on September 24, 1996 PAI agreed to voluntarily
contribute capital to offset expenses in excess of the expense limitation from
the inception of each of the Portfolios through September 10, 1996.  These two
actions  brought the net asset values of each portfolio to the level they would
have been had the expense limitations been implemented since February 1, 1996.
We believe you will be very pleased about these pro-shareholder actions.

As you know, the best way to keep expenses low is to find more and more
investors like you.  On this note, we are proud to announce that the much
anticipated national product launch of the variable annuity product is set for
November 15, 1996.  In addition to the variable annuity product we expect to
offer our portfolios through a Single Premium Variable Life product in early
1997 and a Flexible Premium Variable Universal Life product around June 1997.

With the decline in corporate pensions and the growing concerns about the Social
Security system in conjunction with longer life expectancies, variable insurance
programs offer unique tax-advantaged solutions for Americans who want to build,
manage, derive income from and transfer their nest eggs.  The Palladian Trust is
committed to being a part of these solutions.

Thank you for your support of The Fulcrum Fund and The Palladian Trust.

Sincerely,


Matthew G. Stacom                  H. Michael Schwartz
Chairman                           President
The Palladian Trust                The Palladian Trust
<PAGE>
                               THE PALLADIAN TRUST
                STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
FROM THE PERIOD FEBRUARY 1, 1996 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1996

<TABLE>
<CAPTION>
                                                                                               Global        Global
                                                                             International    Strategic   Interactive /
                                                     Value         Growth       Growth         Income       Telecomm
                                                   Portfolio      Portfolio    Portfolio      Portfolio     Portfolio      Total
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>           <C>           <C>           <C>          <C>
ASSETS
Investments:
  At identified cost...........................     $709,080        $31,224      $42,607       $821,819      $527,213   $2,131,953
                                                  ----------     ----------   ----------    -----------   -----------  -----------
                                                  ----------     ----------   ----------    -----------   -----------  -----------

  At value.....................................     $787,246        $33,600      $45,321       $783,730      $533,216   $2,183,113

Cash...........................................            0         58,349       19,442        307,619        40,481      425,891

Receivables:
  Interest and dividends ......................          601            117           60         29,138         1,014       30,930
  Investments sold ............................            0          4,228            0              0             0        4,228
  Forward foreign exchange contracts to buy ...        --             --           --           302,204         --         302,204
  Shares of beneficial interest sold ..........            0              0            0              0             0            0
  Expense reimbursements ......................            0              0            0              0             0            0
Unamortized organization costs.................       21,858         21,858       22,493         21,857        21,857      109,923
Prepaid insurance..............................        2,209          2,208        2,202          2,210         2,210       11,039
                                                  ----------     ----------   ----------    -----------   -----------  -----------

  Total Assets ................................     $811,914       $120,360      $89,518     $1,446,758      $598,778   $3,067,328
                                                  ----------     ----------   ----------    -----------   -----------  -----------

LIABILITIES
Payables:
  Investments purchased .......................           $0             $0           $0       $101,166            $0     $101,166
  Due Custodian ...............................       47,987          --              --          --            --          47,987
  Forward foreign exchange contracts to buy ...        --             --              --        300,810         --         300,810
  Shares of beneficial interest purchased......            0              0            0              0             0            0
  Accrued expenses ............................       39,453         38,628       37,602         42,308        39,014      197,005
                                                  ----------     ----------   ----------    -----------   -----------  -----------

  Total Liabilities ...........................      $87,440        $38,628      $37,602       $444,284       $39,014     $646,968
                                                  ----------     ----------   ----------    -----------   -----------  -----------

NET ASSETS.....................................     $724,474        $81,732      $51,916     $1,002,474      $559,764   $2,420,380
                                                  ----------     ----------   ----------    -----------   -----------  -----------
                                                  ----------     ----------   ----------    -----------   -----------  -----------

NET ASSETS Consist of:
Undistributed net investment income / (loss)...     ($26,602)      ($18,794)    ($17,003)      ($19,730)     ($24,667)   ($106,796)
Unrealized appreciation (depreciation)
  of investments...............................       78,155          2,377        2,715        (42,527)        6,003       46,723
Accumulated net realized gain / (loss).........        1,376         10,382          630         (1,161)        2,736       13,963
Capital shares at par value....................      671,545         87,767       65,574      1,065,892       575,692    2,466,470
                                                  ----------     ----------   ----------    -----------   -----------  -----------

  Total Net Assets.............................     $724,474        $81,732      $51,916     $1,002,474      $559,764   $2,420,360
                                                  ----------     ----------   ----------    -----------   -----------  -----------
                                                  ----------     ----------   ----------    -----------   -----------  -----------

  Shares of beneficial interest outstanding....       66,830          8,688        7,142        106,397        57,615
                                                  ----------     ----------   ----------    -----------   -----------
                                                  ----------     ----------   ----------    -----------   -----------
NET ASSET  VALUE, offering price and
  redemption price per share of beneficial
  interest outstanding ........................       $10.84          $9.41        $7.27          $9.42         $9.72
                                                  ----------     ----------   ----------    -----------   -----------
                                                  ----------     ----------   ----------    -----------   -----------

</TABLE>

     THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        1
<PAGE>
                               THE PALLADIAN TRUST
                      STATEMENTS OF OPERATIONS (UNAUDITED)
FROM THE PERIOD FEBRUARY 1, 1996 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1996

<TABLE>
<CAPTION>
                                                                                               Global        Global
                                                                             International    Strategic   Interactive /
                                                     Value         Growth       Growth         Income       Telecomm
                                                   Portfolio      Portfolio    Portfolio      Portfolio     Portfolio      Total
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>          <C>             <C>         <C>            <C>
INVESTMENT INCOME
Dividends (Net of foreign withholding taxes of
  $11, $59 and $139 for the Value,
  International Growth and Global Interactive/        $2,552            $13         $336            $0        $2,300       $5,201
  Telecomm) portfolio..........................
Interest.......................................        1,707            437          246        21,982         1,678       26,050
                                                    --------       --------     --------     ---------     ---------    ---------

  Total Investment Income......................       $4,259           $450         $562       $21,982        $3,978      $31,251
                                                    --------       --------     --------     ---------     ---------    ---------

EXPENSES
Amortization of organization costs.............       $1,780         $1,780       $1,145        $1,780        $1,780       $8,265
Auditing fees..................................        4,977            302          271         8,170         4,167       17,887
Custodian fees.................................        2,385          3,422        2,541         4,454         2,304       15,016
Insurance......................................        1,797          1,800        1,806         1,797         1,797        8,997
Legal fees.....................................        3,321            204          181         5,454         2,779       11,939
Management & advisory fees.....................        1,983            112           90         3,379         1,722        7,286
Other..........................................           21              1            1            34            17           74
Portfolio accounting fees......................       11,404         11,425       11,467        11,404        11,404       57,104
Registration & filing fees.....................          689             43           37         1,130           577        2,476
Shareholders' expenses.........................          125              8            7           205           105          450
Trustee's fees and expenses....................        2,379            147          129         3,905         1,993        8,553
                                                    --------       --------     --------     ---------     ---------    ---------

  Total Expenses...............................      $30,861        $19,244      $17,585       $41,712       $28,645     $138,047

Less expense reimbursements....................           $0             $0           $0            $0            $0           $0
                                                    --------       --------     --------     ---------     ---------    ---------

  Net Expenses.................................       30,861         19,244       17,585        41,712        28,645      138,047
                                                    --------       --------     --------     ---------     ---------    ---------

NET INVESTMENT INCOME..........................     ($25,602)      ($16,794)    ($17,003)     ($19,730)     ($24,667)   ($106,796)
                                                    --------       --------     --------     ---------     ---------    ---------

REALIZED and UNREALIZED GAIN/
  (LOSS) on INVESTMENTS:
Net realized gain/(loss) from:
  Security transactions........................       $1,376        $10,382           $0         ($615)       $2,658      $13,801
  Forward foreign exchange contracts...........        --             --            (210)       (1,299)        --          (1,509)
  Forward currency transactions................        --             --             640           754            77        1,671


Net change in unrealized appreciation/
  (depreciation) on:
  Security transactions........................      $78,155         $2,377       $2,715      ($38,089)       $6,003      $51,161
  Forward foreign exchange contracts...........            0              0            0        (5,274)            0       (5,274)
  Forward currency transactions................            0              0            0           837             0          837

Net realized and unrealized gain/(loss) on
  investments..................................      $79,531        $12,759       $3,345      ($43,886)       $8,736      $60,687
                                                    --------       --------     --------     ---------     ---------    ---------

NET INCREASE/(DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS....................      $52,929        ($6,035)    ($13,656)     ($63,416)     ($15,929)    ($45,109)
                                                    --------       --------     --------     ---------     ---------    ---------
                                                    --------       --------     --------     ---------     ---------    ---------

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

</TABLE>

                                        2
<PAGE>

                               THE PALLADIAN TRUST
                 STATEMENTS OF CHANGE IN NET ASSETS (UNAUDITED)
 FROM THE PERIOD FEBRUARY 1, 1996 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1996

<TABLE>
<CAPTION>
                                                                                                          Global         Global
                                                                                        International    Strategic    Interactive /
                                                               Value         Growth        Growth         Income        Telecomm
                                                             Portfolio      Portfolio     Portfolio      Portfolio      Portfolio
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>         <C>              <C>          <C>
OPERATIONS:

Net investment income/(loss)......................            ($26,602)     ($18,794)     ($17,003)      ($19,730)      ($24,667)

Net realized gain/(loss) on securities.
  forward foreign exchange contracts and
  foreign currency transactions....................              1,376        10,382           830         (1,160)         2,735

Net unrealized gain/(loss) on securities,
  forward foreign exchange contracts and
  other assets and liabilities denominated
  in foreign currencies............................             76,155         2,377         2,715        (42,526)         6,003
                                                           -----------   -----------    ----------   ------------    -----------

Net increase/(decrease) in net assets
  resulting from operations........................            $52,929       ($6,035)     ($13,858)      ($63,415)      ($15,929)

Distributions to shareholders from:
  Net investment income............................                 $0            $0            $0             $0             $0
  Net realized gains on investments................                  0             0             0              0              0


Net increase/(decrease) in net
  assets from shares of beneficial
  interest transactions............................           $671,544       $87,767       $65,574     $1,065,892       $575,692
                                                           -----------   -----------    ----------   ------------    -----------

Net increase/(decrease) in net assets..............            724,473        81,732        51,918      1,002,476        559,763

NET ASSETS:
Beginning of period................................                  0             0             0              0              0
                                                           -----------   -----------    ----------   ------------    -----------
End of period......................................           $724,474       $81,732       $51,918     $1,002,474       $559,764
                                                           -----------   -----------    ----------   ------------    -----------
                                                           -----------   -----------    ----------   ------------    -----------

       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
</TABLE>


                                        3
<PAGE>

                               THE PALLADIAN TRUST
                        FINANCIAL HIGHLIGHTS (UNAUDITED)
 FROM THE PERIOD FEBRUARY 1, 1996 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1996

<TABLE>
<CAPTION>
                                                                                                          Global        Global
                                                                                        International    Strategic    Interactive /
                                                               Value         Growth        Growth         Income        Telecomm
                                                             Portfolio      Portfolio     Portfolio      Portfolio      Portfolio
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>         <C>              <C>          <C>
Net asset value, commencement
  of operations....................................            $10.00         $10.00        $10.00         $10.00         $10.00
                                                             --------       --------    ----------       --------     ----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:

Net investment income..............................             (0.42)         (4.10)        (3.29)         (0.19)         (0.45)

Net realized and unrealized gain/(loss)
  on investments...................................              1.26           3.50          0.56          (0.39)          0.16
                                                             --------       --------    ----------       --------     ----------

Total from investment operations...................              0.84          (0.59)        (2.73)         (0.58)         (0.28)
                                                             --------       --------    ----------       --------     ----------

LESS DISTRIBUTIONS:

Dividends from net investment
  income...........................................              0.00           0.00          0.00           0.00           0.00

Distributions from capital gains...................              0.00           0.00          0.00           0.00           0.00
                                                             --------       --------    ----------       --------     ----------

Total distributions................................              0.00           0.00          0.00           0.00           0.00
                                                             --------       --------    ----------       --------     ----------

Net asset value, end of year.......................            $10.64          $9.41         $7.27          $9.42          $9.72

                                                             --------       --------    ----------       --------     ----------

Total Return.......................................             8.41%         -5.93%       -27.31%         -5.78%         -2.64%
                                                             --------       --------    ----------       --------     ----------

RATIOS TO AVERAGE NET ASSETS/
  SUPPLEMENTAL DATA:

Net assets, end of reporting period................          $724,474        $81,732       $51,916     $1,002,474       $559,764

Ratio of operating expenses to
  average net assets...............................            14.04%        155.32%       332.72%         12.13%         15.71%

Ratio of net investment income
  to average net assets............................           -11.25%        -77.72%       -77.47%         -5.45%        -12.47%

Portfolio turnover rate............................            23.15%        490.77%         0.00%         76.14%         23.55%


       THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

</TABLE>

<PAGE>

                               THE PALLADIAN TRUST
                               THE VALUE PORTFOLIO
                    PORTFOLIO OF INVESTMENTS - JUNE 30, 1996


                                                                         VALUE
SHARES                                                                  (NOTE 1)
- ------                                                                  --------
            COMMON STOCKS - 104.5%
            Advertising - 3.8%
  1,000     Ackerty Communications, Inc. . . . . . . . . . . . . . . .   27,250
                                                                        -------
            Aerospace & Defense - 6.3%
    300     Boeing Company . . . . . . . . . . . . . . . . . . . . . .   26,136
    500     Precision Castparts Corp.. . . . . . . . . . . . . . . . .   21,500
                                                                        -------
                                                                         47,636
                                                                        -------
            AUTOMOTIVE EQUIPMENT & SUPPLIES - 9.2%
    600     Echlin Inc.. . . . . . . . . . . . . . . . . . . . . . . .   22,725
  1,000     Kollmorgan . . . . . . . . . . . . . . . . . . . . . . . .   14,750
  1,000     Standard Motor Products. . . . . . . . . . . . . . . . . .   17,875
    500     Wynn's International, Inc. . . . . . . . . . . . . . . . .   14,125
                                                                        -------
                                                                         69,475
                                                                        -------
            BEVERAGES - 5.0%
  1,000     Celestial Seasonings, Inc. . . . . . . . . . . . . . . . .   20,500
    500     Seagrams . . . . . . . . . . . . . . . . . . . . . . . . .   16,812
                                                                        -------
                                                                         37,312
                                                                        -------
            BROADCASTING & CABLE - 11.9%
  2,000     Chicasters, Inc. . . . . . . . . . . . . . . . . . . . . .   62,500
    300     Chris-Craft Industries, Inc. . . . . . . . . . . . . . . .   13,598
    500     Liberty Media Group. . . . . . . . . . . . . . . . . . . .   13,250
                                                                        -------
                                                                         89,346
                                                                        -------
            COMMUNICATION SERVICES - 8.4%
    500     Comsol Corp. . . . . . . . . . . . . . . . . . . . . . . .   13,000
  2,000     Loral Space & Communications . . . . . . . . . . . . . . .   27,250
                                                                        -------
                                                                         40,250
                                                                        -------
            DEPARTMENT STORES - 3.9%
  1,000     Nieman Marcus Group, Inc.. . . . . . . . . . . . . . . . .   27,000
                                                                        -------
            DIVERSIFIED - 1.6%
    500     Rollins, Inc.. . . . . . . . . . . . . . . . . . . . . . .   11,750
                                                                        -------
            ELECTRICAL EQUIPMENT & SUPPLIES - 4.9%
    500     Westinghouse Electric. . . . . . . . . . . . . . . . . . .    9,375
    500     Moog, Inc. . . . . . . . . . . . . . . . . . . . . . . . .   12,250
  1,000     Kaly Industries, Inc.. . . . . . . . . . . . . . . . . . .   15,000
                                                                        -------
                                                                         36,625
                                                                        -------
            FOOD - 5.3%
    500     Quaker Oats Co . . . . . . . . . . . . . . . . . . . . . .   20,475
  1,000     Archer Daniels Midland . . . . . . . . . . . . . . . . . .   19,125
                                                                        -------
                                                                         39,600
                                                                        -------
            GROCERY STORES - 6.5%
  1,000     Giant Food Inc.. . . . . . . . . . . . . . . . . . . . . .   35,875
  2,000     Bruno's Inc. . . . . . . . . . . . . . . . . . . . . . . .   27,750
                                                                        -------
                                                                         63,625
                                                                        -------
            INDUSTRIAL INORGANIC CHEMICALS - 2.8%
  1,000     Church & Dwight Co., Inc.. . . . . . . . . . . . . . . . .   20,875
                                                                        -------
            INDUSTRIAL EQUIPMENT & SUPPLIES - 5.5%
  2,000     AMPCO - Pittsburgh Corp. . . . . . . . . . . . . . . . . .   23,250
  1,000     Goulds Pumps . . . . . . . . . . . . . . . . . . . . . . .   25,625
    300     Sequa Corp.. . . . . . . . . . . . . . . . . . . . . . . .   15,000
                                                                        -------
                                                                         63,875
                                                                        -------
            LABORATORY APPARATUS - 2.8%
  2,000     Ametek Inc.. . . . . . . . . . . . . . . . . . . . . . . .   21,750
                                                                        -------
            NEWSPAPERS/PUBLISHING - 10.6%
    500     Lee Enterprises, Inc.. . . . . . . . . . . . . . . . . . .   11,512
    500     Media General Inc. . . . . . . . . . . . . . . . . . . . .   13,625
    500     Meredith Corp. . . . . . . . . . . . . . . . . . . . . . .   20,875
    500     Pulitzer Publishing. . . . . . . . . . . . . . . . . . . .   29,025
                                                                        -------
                                                                         80,937
                                                                        -------
            NON-DURABLE GOODS - 4.0%
    500     Culbro Corporation . . . . . . . . . . . . . . . . . . . .   29,513
                                                                        -------
            OIL & GAS - 1.6%
  1,000     RPC Inc. . . . . . . . . . . . . . . . . . . . . . . . . .   11,500
                                                                        -------
            PAPER & PLASTIC PRODUCTS - 3.9%
    500     Petro Corp.. . . . . . . . . . . . . . . . . . . . . . . .   13,250
    500     Grief Bros. Corp.. . . . . . . . . . . . . . . . . . . . .   16,000
                                                                        -------
                                                                         29,250
                                                                        -------
            TELECOMMUNICATIONS - 6.2%
  1,000     Centennial Cellular Corp.. . . . . . . . . . . . . . . . .   16,875
    500     Telephone & Data Systems . . . . . . . . . . . . . . . . .   22,500
                                                                        -------
                                                                         39,375
                                                                        -------


TOTAL INVESTMENTS (COST $700,060)                     108.7%            757,248
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (NET)                      8.7%            (62,772)
- -------------------------------------------------------------------------------
NET ASSETS                                            100.0%            724,476
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        5
<PAGE>

                               THE PALLADIAN TRUST
                              THE GROWTH PORTFOLIO
                    PORTFOLIO OF INVESTMENTS - JUNE 30, 1996

                                                                         VALUE
SHARES                                                                  (NOTE 1)
- ------                                                                  --------
            COMMON STOCKS - 39.0%
            AUTOMOTIVE SERVICES - 1.2%
     50     Olympic Financial, Inc.. . . . . . . . . . . . . . . . . .    1,151
                                                                        -------
            BANKS & FINANCIAL SERVICES - 1.8%
     25     Bank of New York - Warrants. . . . . . . . . . . . . . . .    1,035
     50     Mercury Financial Co.. . . . . . . . . . . . . . . . . . .      637
                                                                        -------
                                                                          1,672
                                                                        -------
            BUILDING RESIDENTIAL & COMMERCIAL - 0.5%
     20     Cond. Homes Holding Corp.. . . . . . . . . . . . . . . . .      430
                                                                        -------
            BUSINESS SERVICES - 1.3%
     50     Personnel Group of America, Inc. . . . . . . . . . . . . .    1,232
                                                                        -------
            COMMUNICATION SERVICES - 1.2%
     50     Brite Voice Systems, Inc.. . . . . . . . . . . . . . . . .    1,075
                                                                        -------
            COMPUTERS & DATA PROCESSING - 3.0%
     10     Hewlett Packard Company. . . . . . . . . . . . . . . . . .      996
     50     PC Docs Group Intl., Inc.. . . . . . . . . . . . . . . . .      993
    100     Sunriver Corporation . . . . . . . . . . . . . . . . . . .      787
                                                                        -------
                                                                          2,776
                                                                        -------

            ENTERTAINMENT - 1.2%
    110     Quintal Entertainment, Inc.. . . . . . . . . . . . . . . .    1,156
                                                                        -------
            ENVIRONMENTAL SCVS. & WASTE DISPOSAL - 2.7%
     40     USA Waste Services, Inc. . . . . . . . . . . . . . . . . .    1,185
     40     United Waste Systems, Inc. . . . . . . . . . . . . . . . .    1,291
                                                                        -------
                                                                          2,476
                                                                        -------
            HEALTH SERVICES - 1.0%
    100     Neurocrine Biosciences, Inc. . . . . . . . . . . . . . . .      887
                                                                        -------
            INDUSTRIAL EQUIPMENT - 1.8%
     50     Platinum Technology, Inc.. . . . . . . . . . . . . . . . .      756
    100     Starsight Telecast, Inc. . . . . . . . . . . . . . . . . .      912
                                                                        -------
                                                                          1,668
                                                                        -------
            MACHINERY - 1.5%
    100     Figgs International. . . . . . . . . . . . . . . . . . . .    1,425
                                                                        -------
            MEDICAL SUPPLIES - 3.6%
     40     Safeskin Corp. . . . . . . . . . . . . . . . . . . . . . .    1,661
     50     Ameridata Technologies, Inc. . . . . . . . . . . . . . . .      794
     50     Bacou USA, Inc.. . . . . . . . . . . . . . . . . . . . . .      887
                                                                        -------
                                                                          3,342
                                                                        -------
            MISCELLANEOUS - 0.5%
    100     Geographics, Inc.. . . . . . . . . . . . . . . . . . . . .      588
                                                                        -------
            OIL & GAS SERVICES - 0.4%
     25     Digicon, Inc.. . . . . . . . . . . . . . . . . . . . . . .      418
                                                                        -------
            RESTAURANTS - 7.4%
     50     CKE Restaurants. . . . . . . . . . . . . . . . . . . . . .    1,275
    100     Cooker Restaurant Corp.. . . . . . . . . . . . . . . . . .    1,337
     30     Lone Star Steakhouse & Saloon. . . . . . . . . . . . . . .    1,132
     40     Manhattan Bagel Company. . . . . . . . . . . . . . . . . .      590
     50     Landy's Seafood Restaurants. . . . . . . . . . . . . . . .    1,237
     50     Dave & Buster's, Inc.. . . . . . . . . . . . . . . . . . .    1,337
                                                                        -------
                                                                          6,906
                                                                        -------
            RESTAURANT EQUIPMENT - 1.5%
    100     Turbochef, Inc.. . . . . . . . . . . . . . . . . . . . . .    1,476
                                                                        -------
            RETAIL - 3.4%
     40     Friedman's Inc.. . . . . . . . . . . . . . . . . . . . . .    1,020
     90     Renters Choice . . . . . . . . . . . . . . . . . . . . . .    1,276
     10     Fita Holdings Spd., ADR. . . . . . . . . . . . . . . . . .      862
                                                                        -------
                                                                          3,158
                                                                        -------
            SEMICONDUCTOR CAPITAL EQUIPMENT - 0.7%
     50     Advanced Technology Material . . . . . . . . . . . . . . .      875
                                                                        -------
            TELECOMMUNICATIONS - 1.2%
     20     Worldcom, Inc. . . . . . . . . . . . . . . . . . . . . . .    1,107
                                                                        -------

TOTAL INVESTMENTS (COST $31,224)                       41.1%             33,800
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (NET)                     58.9%             48,132
- -------------------------------------------------------------------------------
NET ASSETS                                            100.0%             81,732
- -------------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        6

<PAGE>

                               THE PALLADIAN TRUST
                       THE INTERNATIONAL GROWTH PORTFOLIO
                    PORTFOLIO OF INVESTMENTS - JUNE 30, 1996


                                                                      VALUE
 SHARES                                                              (NOTE 1)
 ------                                                              --------
          COMMON STOCKS - 65.5%
          SWITZERLAND - 14.0%
    10    Stratec Holding. . . . . . . . . . . . . . . . . . . . . .    9,713
          FINLAND - 11.9%                                            --------
   500    Benefon. . . . . . . . . . . . . . . . . . . . . . . . . .    8,261
          FRANCE - 15.2%                                             --------
    75    Axime (Ex Segin) . . . . . . . . . . . . . . . . . . . . .   10,504
          HONG KONG - 10.9%                                          --------
22,500    Joyce Boutique . . . . . . . . . . . . . . . . . . . . . .    7,556
          SWEDEN - 13.4%                                             --------
   500    Nobel Biocare. . . . . . . . . . . . . . . . . . . . . . .    9,287
                                                                     --------


TOTAL INVESTMENTS (COST $42,607)                     87.3%             45,321
- -----------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (NET)                   12.7%              6,595
- -----------------------------------------------------------------------------
NET ASSETS                                          100.0%             51,916
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        7

<PAGE>

                               THE PALLADIAN TRUST
                      THE GLOBAL STRATEGIC INCOME PORTFOLIO
                    PORTFOLIO OF INVESTMENTS - JUNE 30, 1996

                                                                         VALUE
FACE VALUE                                                             (NOTE 1)
- ----------                                                             --------
               UNITED STATES DOLLAR BOND - 41.5%
   450,000     U.S. Treasury Note                                       429,609
                 5.250% due 1/31/01

               GERMAN DEUTSCHE MARK BOND - 24.4%
   350,000     Deutschland Republic
                 8.000% due 7/22/02                                    $253,094

               JAPANESE YEN BOND - 9.8%
11,400,000     JAPAN - 184 (10 Year Issue)
                 2.900% due 12/20/05                                    101,026

TOTAL INVESTMENTS (COST $821,819)                        78.2%          783,729
- -------------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (NET)                       21.8%          218,745
- -------------------------------------------------------------------------------
NET ASSETS                                              100.0%        1,002,474
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


SCHEDULE OF FORWARD FOREIGN EXCHANGE CONTRACTS

 NUMBER                                                    CONTRACT    MARKET
   OF                                                        VALUE     VALUE
CONTRACTS                                                    DATE     (NOTE 1)
- ---------                                                  --------   --------
FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
   121,456     German Deutsche Mark. . . . . . . . . . .   07/22/96    $79,982
15,499,998     Japanese Yen. . . . . . . . . . . . . . .   07/22/96    142,298
 3,800,000     Spanish Peseta. . . . . . . . . . . . . .   07/22/96     29,646
77,199,998     Italian Lira. . . . . . . . . . . . . . .   07/22/96     50,278

- --------------------------------------------------------------------------------
TOTAL FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
(CONTRACT AMOUNT $300,808)                                            $302,204
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        8

<PAGE>

                               THE PALLADIAN TRUST
                   THE GLOBAL INTERACTIVE / TELECOMM PORTFOLIO
                    PORTFOLIO OF INVESTMENTS - JUNE 30, 1996


                                                                      VALUE
 SHARES                                                              (NOTE 1)
 ------                                                              --------
          COMMON STOCKS - 91.3%
          CANADA - 1.7%
   500    British Columbia Telecomm. . . . . . . . . . . . . . . . .    9,725
                                                                     --------
          GREAT BRITAIN - 2.7%
 2,000    Flextech PLC . . . . . . . . . . . . . . . . . . . . . . .   15,779
                                                                     --------
          FOREIGN - 7.0%
 1,000    Grupo Televisa, GDS. . . . . . . . . . . . . . . . . . . .   30,750
   500    Haves S.A. Sports, ADR . . . . . . . . . . . . . . . . . .   10,222
                                                                     --------
                                                                       40,972
                                                                     --------
          UNITED STATES - 79.9%
          BROADCASTING, MEDIA & RADIO - 12.5%
 1,000    Multi-Market Radio, Class A. . . . . . . . . . . . . . . .   10,937
   500    The News Corporation, Ltd. ADR . . . . . . . . . . . . . .   11,750
   500    Time Warner, Inc.. . . . . . . . . . . . . . . . . . . . .   19,626
 1,000    Citicasters, Inc., Class A . . . . . . . . . . . . . . . .   31,250
                                                                     --------
                                                                       73,563
                                                                     --------
          COMPUTER SOFTWARE - 2.1%
   100    Microsoft Corporation. . . . . . . . . . . . . . . . . . .   12,012
                                                                     --------
          CABLE - 12.3%
   500    Cablevision Systems Corp.. . . . . . . . . . . . . . . . .   23,125
 1,000    Home Shopping Network. . . . . . . . . . . . . . . . . . .   12,000
 1,000    Tele-Communications, Inc.. . . . . . . . . . . . . . . . .   18,125
 1,000    Comcest Corp. Class A. . . . . . . . . . . . . . . . . . .   18,375
                                                                     --------
                                                                       71,525
                                                                     --------
          COMMUNICATION SERVICES - 5.2%
   500    Comsat Corp. . . . . . . . . . . . . . . . . . . . . . . .   13,000
 1,000    Loral Space & Communications . . . . . . . . . . . . . . .   13,625
 1,000    Rogers Communications, Class B . . . . . . . . . . . . . .    9,376
                                                                     --------
                                                                       38,001
                                                                     --------
          DIVERSIFIED - 11.7%
 1,000    Westinghouse Electric. . . . . . . . . . . . . . . . . . .   18,750
   300    Sony Corp., ADR. . . . . . . . . . . . . . . . . . . . . .   19,838
 1,050    Gaylord Entertainment. . . . . . . . . . . . . . . . . . .   29,682
                                                                     --------
                                                                       86,250
                                                                     --------
          ENTERTAINMENT - 3.2%
 1,000    Intl Family Entertainment. . . . . . . . . . . . . . . . .   18,500
                                                                     --------
          MISCELLANEOUS - 5.2%
   700    Santa Anita Realty Entertainment . . . . . . . . . . . . .    8,837
 1,000    United International Holding, Class A. . . . . . . . . . .   13,751
   300    Liberty Media Group, Class A . . . . . . . . . . . . . . .    7,950
                                                                     --------
                                                                       30,538
                                                                     --------
          TELECOMMUNICATIONS - 26.8%
   500    Airtouch Communications, Inc.. . . . . . . . . . . . . . .   14,125
   500    BCE, Inc.. . . . . . . . . . . . . . . . . . . . . . . . .   19,750
   300    Bell Atlantic. . . . . . . . . . . . . . . . . . . . . . .   19,125
   500    Cable & Wireless, plc., ADR. . . . . . . . . . . . . . . .    9,878
   500    Century Telephone Enterprises. . . . . . . . . . . . . . .   15,937
 1,000    New World Communications Group . . . . . . . . . . . . . .   14,625
   300    NYNEX Corp.. . . . . . . . . . . . . . . . . . . . . . . .   14,250
 1,500    Rogers Comtel Mobile, Class B. . . . . . . . . . . . . . .   35,082
   300    Telephone Data Systems . . . . . . . . . . . . . . . . . .   13,501
                                                                     --------
                                                                      158,251
                                                                     --------

TOTAL INVESTMENTS (COST $527,213)                      95.3%          533,216
- -----------------------------------------------------------------------------
OTHER ASSETS AND LIABILITIES (NET)                      4.7%           26,548
- -----------------------------------------------------------------------------
NET ASSETS                                            100.0%          559,784
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                        9

<PAGE>

The Palladian Trust

Notes to Financial Statements

1.   ORGANIZATION

The Palladian Trust (the "Trust") is registered under the Investment Company Act
of 1940, as amended, (the "Act") as an open-end management investment company
organized as a Massachusetts business trust.  As of the date of this report the
Trust had outstanding shares for six managed investment Portfolios: Value
Portfolio, Growth Portfolio, Balanced Portfolio, International Growth Portfolio,
Global Strategic Income Portfolio and Global Interactive / Telecomm Portfolio.
The Trust is intended to serve as an investment medium for (i) variable life
insurance policies and variable annuity contracts offered by insurance
companies, (ii) certain qualified pension and retirement plans, as permitted by
Treasury Regulations; and (iii) and advisers to the Portfolios and their
affiliates.

2.   SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in financial statements.  Actual
results could differ from those estimates.  The following is a summary of
significant accounting policies consistently followed by the Portfolios in the
preparation of their financial statements.

PORTFOLIO VALUATION:  Domestic and foreign portfolio securities, except as noted
below, for which market quotations are readily available are stated at market
value. Market value is determined on the basis of the last reported sales price
in the principal market where such securities are traded or, if no sales are
reported, the mean between representative bid and asked quotations obtained from
a quotation reporting system or from established market makers.

Long-term debt securities, including those to be purchased under firm commitment
agreements, are normally valued on the basis of quotes obtained from brokers and
dealers or pricing services, which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity, type of issue, trading characteristics, and other market
data.  Under certain circumstances, long-term debt securities having a maturity
of sixty days or less may be valued at amortized cost.  Debt securities with a
maturity date at time of purchase of 60 days or less are valued at amortized
cost which approximates fair value.

Securities for which market quotations are not readily available are valued at
fair market value as determined in good faith by, or under the direction of the
Board of Trustees.
<PAGE>

FOREIGN CURRENCY.  The books and records of the Portfolios are maintained in
U.S. dollars.  Foreign currencies, investments and other assets and liabilities
are translated into U.S. dollars at the exchange rates prevailing at the end of
the period, and purchases and sales of investment securities, income and
expenses are translated on the respective dates of such transactions.  It is not
practicable to isolate that portion of the results of operations arising as a
result of changes in the foreign exchange rates from the portion that arises
from in market prices of investment during the period.  Accordingly, all such
changes have been reflected as net gain/(loss) on security transactions in the
Statement of Operations.

Unrealized gains and losses, not relating to securities, which result from
changes in foreign currency exchange rates have been included in unrealized
appreciation/(depreciation) of foreign currency transactions.  Unrealized gains
and losses on securities, which result from changes in forward currency exchange
rates as well as changes in market prices of securities, have been included in
unrealized appreciation / (depreciation) of securities.  Net realized foreign
currency gains and losses resulting from changes in exchange rates include
foreign currency gains and losses between trade date and settlement date on
investment securities transactions, gains and losses on foreign currency
transactions and the difference between the amounts of interest and dividends
recorded on the books of the Portfolios and the amount actually received.  The
portion of foreign currency gains and losses related to fluctuations in exchange
rates between the initial purchase trade date and subsequent sale trade is
included in realized gain/(loss) from investment securities sold.

FORWARD FOREIGN CURRENCY CONTRACTS.  All portfolios may enter into forward
foreign currency contracts.  Foreign currency contracts are agreements to
exchange one currency for another at a future date and at a specified price.
The Portfolios may use forward foreign currency contracts to facilitate
transactions in foreign securities and to manage the Portfolios' foreign
currency exposure.  The U.S. dollar market value, contract value and the foreign
currencies the Portfolios have committed to buy or sell are shown in the
Portfolio of Investments under the caption "Schedule of Forward Foreign Currency
Contracts."  These amounts represent the aggregate exposure to each foreign
currency the Portfolios have acquired or hedged through currency contracts at
June 30, 1996.  Forward foreign currency contracts that have been offset with
different counterparties are reflected as both a forward foreign currency
contract to buy and a forward foreign currency contract to sell.  Forward
foreign currency contracts to buy generally are used to acquire exposure to
foreign currencies, while forward foreign currency contracts to sell are used to
hedge the Portfolios' investments against currency fluctuations.  Also, a
forward foreign currency contract to buy or sell can offset a previously
acquired opposite forward foreign currency contract.

Forward foreign currency contracts are marked-to-market daily using foreign
currency exchange rates supplied by an independent pricing service.  The change
in a contract's market value is recorded by the Portfolios as an unrealized gain
or loss.  When the contract is closed or delivery is taken, the Portfolios
record a realized gain or loss equal to
<PAGE>

the difference between the value of the contract at the time it was opened and
the value at the time it was closed.

The use of forward foreign currency contracts does not eliminate fluctuations in
the underlying prices of the Portfolio's securities, but it does establish a
rate of exchange that can be achieved in the future.  Although forward foreign
currency contracts used for hedging purposes limit the risk of loss due to a
decline in the value of the hedged currency, they also limit any potential gain
that might result should the value of the currency increase.  In addition, the
Portfolios could be exposed to risks if the counterparties to the contracts are
unable to meet the terms of their contracts.

FEDERAL INCOME TAXES.  Each Portfolio of the Trust is a separate entity for
Federal income tax purposes.  No provision for Federal income taxes has been
made since each Portfolio of the Trust has complied and intends to continue to
comply with provisions of the Internal Revenue Code available to regulated
investment companies and to distribute its taxable income to shareholders
sufficient to relieve it from all or substantially all federal income taxes.

SECURITIES TRANSACTIONS AND INVESTMENT INCOME.  Investment transactions are
recorded on trade date.  Dividend income and distributions to shareholders are
recorded on the ex-dividend date.  Interest income (including amortization of
premium and discount on securities) and expenses are accrued daily.  Realized
gains and losses from investment transactions are recorded on an identified cost
basis which is the same basis the Trust uses for Federal income tax purposes.
Purchases of securities under agreements to resell are carried at cost, and the
related accrued interest is included in interest receivable.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS.  Dividends from net investment
income are declared and paid quarterly for all portfolios.  Net realized capital
gains, if any, are distributed at least annually.

Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
Permanent book and tax basis differences relating to shareholder distributions
will result in reclassifications to paid in capital. Undistributed net
investment income may include temporary book and tax basis differences which
will reverse in a subsequent period.

EXPENSES.  The Trust accounts separately for the assets, liabilities and
operations of each Portfolio.  Expenses directly attributable to a Portfolio are
charged to a Portfolio, while expenses which are attributable to more than one
Portfolio of the Trust are allocated among the respective Portfolios based upon
the relative net assets of each Portfolio.

ORGANIZATION EXPENSE.  Organization expense were deferred and are being
amortized by each Portfolio on a straight-line basis over a five-year period
from commencement of operations.  Each Portfolio's organizational fees payable
includes fees and expenses payable to Palladian Advisors, Inc. ("PAI") of
$141,828.  The amount paid by the Trust
<PAGE>

on any redemption by PAI or, any other then-current holder of the organizational
seed capital shares ("Initial Shares") of the Portfolio, will be reduced by a
portion of any unamortized organization expenses of the Portfolio determined by
the proportion of the number of the Initial Shares of the Portfolio redeemed to
the number of the Initial Shares of the Portfolio outstanding after into account
any prior redemptions of the Initial Shares of the Portfolio.

TRUSTEES.  Each Trustee who is not an "interested person" (as defined in the
Act) of the Trust, receives $1,500 per meeting attended, as well as
reimbursement for reasonable out-of-pocket expenses, from the Trust.  For the
quarter ending June 30, 1996 the Trust incurred $9,000 in Trustee fees, which
was prorated to each portfolio.

3.   MANAGER, PORTFOLIO ADVISOR, PORTFOLIO MANAGERS, ADMINISTRATION FEES AND
     OTHER TRANSACTIONS.

Palladian Advisors, Inc. ("PAI") serves as overall Manager of the Trust and is
responsible for general investment supervisory services to the Portfolios.  PAI
evaluates and recommends to the Trust registered investment advisors to be
retained by the Trust on behalf of each of the Portfolios as Portfolio Managers
and monitors and assesses their performance and makes periodic reports to the
Trust.  In performing these responsibilities, the Manager will rely on the
services of Tremont Partners, Inc., which has been retained as Portfolio
Advisor.

As Portfolio Advisor, Tremont provides research concerning registered investment
advisors to be retained by the Trust as Portfolio Managers, monitors and assists
PAI with the periodic reevaluation of existing Portfolio Managers and makes
periodic reports to PAI and the Trust.  PAI, not the Trust, pays the fees of the
Portfolio Advisor.

The Trust and PAI have entered into portfolio management agreements with various
Portfolio Managers.  The Portfolio Managers for the Portfolios are as follows:
GAMCO Investors, Inc. serves as the Portfolio Manager for The Value Portfolio
and The Global Interactive/Telecomm Portfolio; Stonehill Capital Management,
Inc. serves as the Portfolio Manager of The Growth Portfolio; Bee & Associates
Incorporated serves as the Portfolio Manager of The International Growth
Portfolio, and Fischer Francis Trees & Watts serves as the Portfolio Manager of
The Global Strategic Income Portfolio.

Each Portfolio pays an overall management fee, computed and accrued daily and
paid monthly, based on its average daily net assets.  For the first twelve
months of operations, the management fee is .80% of average net assets.  After
that time, the base fee will be 2.0%, but may vary between 0% and 4% depending
on the performance of a Portfolio compared to that of an appropriate benchmark.
Each Portfolio Manager will receive 80% of the fee, and PAI will receive the
remaining 20%.  PAI is responsible for paying the fee of Tremont, which equals
32.5% of the fee received by PAI.
<PAGE>

Investors Bank & Trust Company provides transfer agency, portfolio accounting
and custody services for the Trust.  The transfer agency and portfolio
accounting fees are the greater of $40,000 or .05% of net assets for the first
$600 million and .03% of the net assets in excess of $600 million.  Custody fees
are separated between domestic and global.

Western Capital Financial Group, Inc. (the "Distributor") serves as the
principal underwriter and distributor of the shares of the Trust.  The
Distributor does not currently charge any fees for servicing in this capacity.

Certain officers of the Trust are also officers of PAI and the Distributor.

An individual, together with certain affiliated entities, owns a majority
interest in the parent company of Tremont.  The individual is also an officer of
GAMCO Investors, Inc. selected by Tremont to provide investment advisory
services to two Portfolios of the Trust.

An officer of the Distributor is also an officer of PAI, and a trustee and
officer of the Trust.  An officer of PAI is also a trustee and officer of the
Trust.

4.   PURCHASES AND SALES OF SECURITIES.  The aggregate cost of purchases and
proceeds from sales of securities, excluding U.S. Government and short-term
investments, for the quarter ending June 30, 1996 were as follows:

                                                   Purchases         Sales
                                                   ---------         -----

     Value                                          $832,199       $123,109
     Growth                                         $141,823       $102,964
     International Growth                            $32,910          -----
     Global Strategic Income                        $860,611       $489,214
     Global Telecomm / Interactive                  $625,940        $98,727

The aggregate cost of purchases and proceeds from sales of long-term U.S.
Government Securities, excluding short-term investments, for the quarter ending
June 30, 1996 were as follows:


                                                   Purchases         Sales
                                                   ---------         -----
     Global Strategic Income                        $451,688          -----
<PAGE>

5.   SHARES OF BENEFICIAL INTEREST.  Each Portfolio of the Trust may issue an
unlimited number of shares of beneficial interest without par value.

                                                        MONTH ENDED - 6/30/96
                                                     SHARES            AMOUNT
- --------------------------------------------------------------------------------
VALUE PORTFOLIO:
  Sold. . . . . . . . . . . . . . . . . . . . . .     66,865          $671,929
  Issued as reinvestment of dividends . . . . . .          0                 0
  Redeemed. . . . . . . . . . . . . . . . . . . .        (35)             (385)
                                                    --------------------------
  Net increase. . . . . . . . . . . . . . . . . .     66,830          $671,544
                                                    --------------------------
                                                    --------------------------

                                                        MONTH ENDED - 6/30/96
                                                     SHARES            AMOUNT
- --------------------------------------------------------------------------------
GROWTH PORTFOLIO:
  Sold. . . . . . . . . . . . . . . . . . . . . .      8,696           $87,857
  Issued as reinvestment of dividends . . . . . .          0                 0
  Redeemed. . . . . . . . . . . . . . . . . . . .         (8)              (90)
                                                    --------------------------
  Net increase. . . . . . . . . . . . . . . . . .      8,688           $87,767
                                                    --------------------------
                                                    --------------------------

                                                        MONTH ENDED - 6/30/96
                                                     SHARES            AMOUNT
- --------------------------------------------------------------------------------
INTERNATIONAL GROWTH PORTFOLIO:
  Sold. . . . . . . . . . . . . . . . . . . . . .      7,142           $65,574
  Issued as reinvestment of dividends . . . . . .          0                 0
  Redeemed. . . . . . . . . . . . . . . . . . . .          0                 0
                                                    --------------------------
  Net increase. . . . . . . . . . . . . . . . . .      7,142           $65,574
                                                    --------------------------
                                                    --------------------------

                                                        MONTH ENDED - 6/30/96
                                                     SHARES            AMOUNT
- --------------------------------------------------------------------------------
GLOBAL STRATEGIC INCOME PORTFOLIO:
  Sold. . . . . . . . . . . . . . . . . . . . . .    141,960        $1,399,125
  Issued as reinvestment of dividends . . . . . .          0                 0
  Redeemed. . . . . . . . . . . . . . . . . . . .    (35,563)         (333,233)
                                                    --------------------------
  Net increase. . . . . . . . . . . . . . . . . .    106,397        $1,065,892
                                                    --------------------------
                                                    --------------------------

                                                        MONTH ENDED - 6/30/96
                                                     SHARES            AMOUNT
- --------------------------------------------------------------------------------
GLOBAL INTERACTIVE / TELECOMM PORTFOLIO:
  Sold. . . . . . . . . . . . . . . . . . . . . .     57,615          $575,692
  Issued as reinvestment of dividends . . . . . .          0                 0
  Redeemed. . . . . . . . . . . . . . . . . . . .          0                 0
                                                    --------------------------
   Net increase . . . . . . . . . . . . . . . . .     57,615          $575,692
                                                    --------------------------
                                                    --------------------------
<PAGE>

6.   SUBSEQUENT EVENTS.  On August 8, 1996, under the terms approved by the
Board of Trustees of the Portfolios, PAI agreed to limit operating expenses and
reimburse those expenses to the extent that each Portfolio's "other expenses"
(i.e., expenses other than management fees) exceeds the expense limitation for
that Portfolio from September 11, 1996 through January 31, 1997.  The Portfolios
will not pay PAI its advisory fee while a receivable is due the Portfolios as a
result of the expense limitations, except that the portion of the advisory fee
that PAI is obligated to pay Tremont Partners, Inc. will be paid. The expense
limitations for each of the Portfolio's as a percentage of average daily net
assets are as follows:

Portfolio                                Limitation on other expenses
- ---------                                ----------------------------
Value                                                0.70%
Growth                                               0.70%
International Growth                                 1.20%
Global Strategic Income                              1.20%
Global Interactive / Telecomm                        1.20%

PAI, if agreed to by the Board, may continue the voluntary expense limitation
past January 31, 1997.  Thereafter, each Portfolio is required to reimburse PAI
for any fees it waived or expenses it reimbursed pursuant to the expense
limitation, provided that such reimbursement would not cause the Portfolio's
"other expense" ratio to exceed the expense limitations set forth above.

PAI has acknowledged that, upon termination of the Investment Management
Agreement between PAI and the Portfolios, the Portfolios would not be liable to
PAI for any waived or reimbursed fees which have not been reimbursed.  Under the
terms of the Agreement, the Board of Trustees or the Portfolios shareholders may
terminate the Agreement at any time upon 60 days notice.  Since the amounts due
PAI are dependent upon future events and the Agreement is terminable, the amount
of the total obligation cannot be reasonably estimated.  The repayment to PAI
will be recorded in future years as an expense and a liability at each net asset
value determination date to the extent that such repayment does not cause the
Portfolio to exceed the expense limitation.

In addition, on September 24, 1996 PAI agreed to voluntarily contribute capital
to each of Portfolios as follows:

Portfolio                                           Amount
- ---------                                           ------
Value                                             $51,906.35
Growth                                            $49,230.63
International Growth                              $34,947.29
Global Strategic Income                           $52,077.06
Global Interactive / Telecomm                     $40,662.47

The amounts were contributed to offset expenses accrued to the Portfolios in
excess of the expense limitations set forth above from the period from the
inception of the Portfolios to
<PAGE>

September 10, 1996.  PAI received no shares of beneficial interest or other
consideration in exchange for these contributions.  These capital contributions
resulted in an increase to paid capital for each Portfolio.

These transactions had no impact on the financial statements of the Portfolios
as of June 30, 1996.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission