EOTT ENERGY PARTNERS LP
10-Q, 1996-05-15
PETROLEUM BULK STATIONS & TERMINALS
Previous: FROST HANNA MERGERS GROUP INC, 10QSB, 1996-05-15
Next: TAUBMAN REALTY GROUP LTD PARTNERSHIP, 8-K, 1996-05-15





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - ---
      EXCHANGE ACT OF 1934

For the quarterly period ended MARCH 31, 1996

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                         Commission File Number 1-12872

                           EOTT ENERGY PARTNERS, L.P.
             (Exact name of registrant as specified in its charter)



                 Delaware                              76-0424520
     -------------------------------             -----------------------
     (State or Other Jurisdiction of                (I.R.S. Employer
      Incorporation or Organization)               Identification No.)
  
         1330 Post Oak Boulevard
                Suite 2700
              Houston, Texas                              77056
     ---------------------------------           -----------------------
      (Address of principal executive                   (Zip Code)
                  offices)

                                  (713) 993-5200
                          -------------------------------
                          (Registrant's telephone number,
                               including area code)


          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No


                                       1
<PAGE>

                           EOTT ENERGY PARTNERS, L.P.

                                TABLE OF CONTENTS


                                                                          PAGE

                          PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements

   Condensed Consolidated Statements of Operations (Unaudited) -
      Three Months Ended March 31, 1996 and 1995............................3

   Condensed Consolidated Balance Sheets (Unaudited) -
      March 31, 1996 and December 31, 1995..................................4

   Condensed Consolidated Statements of Cash Flows (Unaudited) -
      Three Months Ended March 31, 1996 and 1995............................5

   Condensed Consolidated Statement of Partners' Capital (Unaudited) -
      Three Months Ended March 31, 1996.....................................6

   Notes to Condensed Consolidated Financial Statements.....................7


ITEM 2.  Management's Discussion and Analysis of Financial
             Condition and Results of Operations...........................14

                           PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings.................................................18

ITEM 6.  Exhibits and Reports on Form 8-K..................................18


                                       2
<PAGE>

<TABLE>
                          PART I. FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS
                           EOTT ENERGY PARTNERS, L.P.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     (In Thousands, Except Per Unit Amounts)
                                   (Unaudited)

                                                                                      THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                                                ------------------------------
                                                                                    1996              1995
                                                                                -------------    -------------

<S>                                                                             <C>              <C>    
Revenue......................................................................   $   1,552,220    $   1,284,991

Cost of Sales................................................................       1,519,975        1,263,076
                                                                                -------------    -------------

Gross Margin.................................................................          32,245           21,915

Expenses
   Operating expenses........................................................          23,173           19,429
   Depreciation and amortization.............................................           3,945            2,639
                                                                                -------------    -------------
     Total...................................................................          27,118           22,068
                                                                                -------------    -------------

Operating Income (Loss)......................................................           5,127             (153)

Other Income (Expense)
   Interest income...........................................................              68              117
   Interest and related charges..............................................            (918)          (1,467)
   Other, net................................................................             (11)             107
                                                                                -------------    -------------
     Total...................................................................            (861)          (1,243)
                                                                                -------------    -------------

Income (Loss) From Continuing Operations.....................................           4,266           (1,396)

Loss From Discontinued Operations (Note 3)...................................             -             (8,595)
                                                                                -------------    -------------

Net Income (Loss)............................................................   $       4,266    $      (9,991)
                                                                                =============    =============

Income (Loss) Per Unit
   Continuing Operations.....................................................   $       0.22     $       (0.08)
   Discontinued Operations...................................................             -              (0.50)
                                                                                -------------    -------------
Net Income...................................................................   $       0.22     $       (0.58)
                                                                                ============     =============

Number of Units Outstanding..................................................          18,830           17,000
                                                                                =============    =============
<FN>
          The  accompanying  notes  are an  integral  part  of  these  condensed
consolidated financial statements.
</FN>
</TABLE>

                                       3
<PAGE>

<TABLE>
                           EOTT ENERGY PARTNERS, L.P.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
                                   (Unaudited)

                                                                                         MARCH 31,    DECEMBER 31,
                                                                                           1996           1995
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C> 

                                 ASSETS
Current Assets
    Cash and cash equivalents.......................................................  $       7,409  $        2,276
    Trade and other receivables, net of allowance for doubtful
       accounts of $2,697 and $2,397, respectively..................................        486,086         439,619
    Inventories.....................................................................         61,668         101,376
    Net assets of discontinued operations (Note 3)..................................          4,064           3,460
    Other ..........................................................................          8,255           3,877
                                                                                      -------------  --------------
       Total current assets.........................................................        567,482         550,608
                                                                                      -------------  --------------

Property, Plant & Equipment, at cost................................................        212,512         211,318
    Less: Accumulated depreciation..................................................         76,593          73,753
                                                                                      -------------  --------------
       Net property, plant & equipment..............................................        135,919         137,565
                                                                                      -------------  --------------

Other Assets, net of amortization...................................................          7,474           7,954
                                                                                      -------------  --------------

Total Assets........................................................................  $     710,875  $      696,127
                                                                                      =============  ==============

                    LIABILITIES AND PARTNERS' CAPITAL
Current Liabilities
    Trade accounts payable .........................................................  $     527,530  $      506,764
    Accrued taxes payable...........................................................          6,206           5,295
    Note payable - affiliate (Note 7)...............................................         24,228             -
    Note payable - (Note 5).........................................................            -            85,000
    Short-term borrowings - affiliate...............................................         20,000           2,200
    Short-term borrowings...........................................................            582           5,559
    Other...........................................................................         16,220           4,853
                                                                                      -------------  --------------
       Total current liabilities....................................................        594,766         609,671
                                                                                      -------------  --------------

Long-Term Liabilities...............................................................          1,403           1,546
                                                                                      -------------  --------------
Commitments and Contingencies (Note 9)
Additional Partnership Interests (Note 7)...........................................          9,091           9,091

Partners' Capital
    Common Unitholders..............................................................         65,641          37,992
    Subordinated Unitholders........................................................         37,773          36,219
    General Partner.................................................................          2,201           1,608
                                                                                      -------------  --------------
Total Partners' Capital.............................................................        105,615          75,819
                                                                                      -------------  --------------

Total Liabilities and Partners' Capital.............................................  $     710,875  $      696,127
                                                                                      =============  ==============
<FN>
          The  accompanying  notes  are an  integral  part  of  these  condensed
consolidated financial statements.
</FN>
</TABLE>

                                       4
<PAGE>

<TABLE>
                           EOTT ENERGY PARTNERS, L.P.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                   (Unaudited)

                                                                                           THREE MONTHS ENDED
                                                                                                MARCH 31,
                                                                                      -----------------------------
                                                                                           1996           1995
                                                                                      -------------  --------------
<S>                                                                                   <C>            <C>    

CASH FLOWS FROM OPERATING ACTIVITIES
    Reconciliation of net income (loss) to net cash
       provided by (used in) operating activities -
    Net income (loss)...............................................................  $       4,266  $       (9,991)
       Depreciation.................................................................          3,465           2,169
       Amortization of intangible assets............................................            480             470
       (Gains) losses on disposal of assets.........................................             12            (227)
       Changes in components of working capital -
         Receivables................................................................        (46,467)        (22,912)
         Inventories................................................................         39,708          21,749
         Other current assets.......................................................         (4,378)          2,502
         Trade payables.............................................................         20,766         (17,446)
         Accrued taxes payable......................................................            911            (793)
         Other current liabilities..................................................         11,367          (3,522)
       Discontinued operations......................................................           (604)           (476)
                                                                                      -------------  --------------
Net Cash Provided By (Used in) Operating Activities.................................         29,526         (28,477)
                                                                                      -------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from sale of property, plant and equipment.............................            364           1,330
    Additions to property, plant and equipment......................................         (2,195)         (2,172)
    Other, net......................................................................            -                83
                                                                                      -------------  --------------
Net Cash Used In Investing Activities...............................................         (1,831)           (759)
                                                                                      -------------  --------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Increase (decrease) in short-term borrowings....................................         (5,120)         37,545
    Increase in short-term borrowings - affiliate...................................         17,800             -
    Decrease in note payable........................................................        (85,000)            -
    Increase in note payable - affiliate............................................         24,228             -
    Distributions to Unitholders....................................................         (4,846)         (7,372)
    Principal payments under capital lease obligation...............................            -              (435)
    Issuance of Common Units........................................................         29,772             -
    Contribution from General Partner...............................................            604             -
                                                                                      -------------  --------------
Net Cash Provided By (Used In) Financing Activities.................................        (22,562)         29,738
                                                                                      -------------  --------------

Increase In Cash and Cash Equivalents...............................................          5,133             502

Cash and Cash Equivalents, Beginning of Period......................................          2,276           2,020
                                                                                      -------------  --------------

Cash and Cash Equivalents, End of Period............................................  $       7,409  $        2,522
                                                                                      =============  ==============
<FN>
          The  accompanying  notes  are an  integral  part  of  these  condensed
consolidated financial statements.
</FN>
</TABLE>

                                       5
<PAGE>

<TABLE>
                           EOTT ENERGY PARTNERS, L.P.
              CONDENSED CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
                                 (In Thousands)
                                   (Unaudited)


                                                             Common         Subordinated        General
                                                           Unitholders       Unitholders        Partner
                                                          -------------    --------------    -------------

<S>                                                       <C>              <C>               <C>    

Balance at December 31, 1995...........................   $      37,992    $      36,219     $       1,608

Net income.............................................           2,627            1,554                85

Cash distributions.....................................          (4,750)             -                 (96)

Issuance of Common Units...............................          29,772              -                 -

Contribution from General Partner......................             -                -                 604
                                                          -------------    -------------     -------------

Balance at March 31, 1996..............................   $      65,641    $      37,773     $       2,201
                                                          =============    =============     =============
<FN>
          The  accompanying  notes  are an  integral  part  of  these  condensed
consolidated financial statements.
</FN>
</TABLE>

                                       6
<PAGE>

                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   BASIS OF PRESENTATION

     In  connection  with a  reorganization  of the  business  conducted by EOTT
Energy Corp., an indirect wholly-owned subsidiary of Enron Corp. ("Enron"), into
limited  partnership  form and a concurrent  initial  public  offering of Common
Units of EOTT Energy  Partners,  L.P.  ("EOTT" or the  "Partnership")  effective
March 24, 1994, the net assets of EOTT Energy Corp.,  its  wholly-owned  foreign
subsidiary, EOTT Energy Ltd., and Enron Products Marketing Company ("EPMC") were
acquired by three  operating  limited  partnerships  in which the Partnership is
directly or indirectly  the 99% limited  partner.  EOTT Energy Corp., a Delaware
corporation,  serves as the General  Partner of the  Partnership and its related
operating  limited  partnerships.   The  accompanying   condensed   consolidated
financial  statements  and related notes  present the  financial  position as of
March 31, 1996 and December 31, 1995, and the results of operations,  cash flows
and changes in  partners'  capital for the three months ended March 31, 1996 and
1995.

     The  financial  statements  included  herein  have  been  prepared  by  the
Partnership  without  audit  pursuant  to  the  rules  and  regulations  of  the
Securities  and  Exchange  Commission  ("SEC").  Accordingly,  they  reflect all
adjustments (which consist solely of normal recurring adjustments) which are, in
the opinion of management,  necessary for a fair  presentation  of the financial
results for interim periods.  Certain information and notes normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations. However, the Partnership believes that the disclosures are adequate
to make the  information  presented not misleading.  These financial  statements
should be read in  conjunction  with the financial  statements and notes thereto
included  in the  Partnership's  Annual  Report on Form 10-K for the year  ended
December 31, 1995 filed with the Securities and Exchange Commission.

     Certain reclassifications have been made to prior period amounts to conform
with the current period presentation.

2.   FORMATION AND OFFERING

     On March 24, 1994, the General Partner completed an initial public offering
of 10 million  Common  Units at $20.00 per unit,  representing  limited  partner
interests  in the  Partnership.  In addition  to its  aggregate  approximate  2%
general  partner  interest  in the  Partnership,  the  General  Partner  owns an
approximate  37%  limited  partner  interest in the  Partnership  in the form of
Subordinated Units. Enron, through its purchase of EOTT Common Units, more fully
described  in  Note  7,  directly  holds  an  approximate  11%  interest  in the
Partnership.

3.   DISCONTINUED OPERATIONS

     On September 29, 1995, EOTT transferred to Paramount Petroleum  Corporation
("PPC") EOTT's West Coast processing and asphalt marketing  business (other than
its Arizona asphalt  terminals and its asphalt  marketing  business based out of
those  terminals).  The transfer was made pursuant to an agreement  dated August
15, 1995 between EOTT and certain of its  affiliates  and PPC and certain of its
affiliates.

      EOTT's decision to exit the West Coast business segment was made primarily
due  to  persistently  low  crack  spreads  in  1995  and  EOTT's  inability  to
effectively protect itself against potential future losses due to the volatility
in the crack spread.  The crack spread is the difference between the sales price
of refined products and the cost of feedstocks, principally crude oil.



                                       7
<PAGE>
                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


      In August  1995,  EOTT's  Board of  Directors  approved  a formal  plan to
dispose of the West Coast business  segment.  The second quarter 1995 results of
discontinued  operations  included a charge of $46.8 million, or $2.70 per Unit.
This charge  included the  repayment of the PPC bank debt at June 30, 1995 ($9.4
million);  write-off of leasehold  improvements  at the refinery ($7.4 million);
estimated third quarter  operating  losses ($6.0 million);  additional  expenses
($10.0 million) including transaction fees, lease cancellation costs and working
capital reserves;  and a lump-sum settlement ($14.0 million) related to taxes on
the debt repayment and for the assumption of other contractual obligations, none
of which were  environmentally  related.  Subsequent to the second quarter 1995,
EOTT recorded a $1.0 million  benefit  which  reflects a settlement at an amount
less than  estimated on the PPC bank  obligation  assumed by EOTT as part of the
agreement with PPC, and an additional charge of $3.8 million associated with the
final liquidation of the processing inventories.

     The  remaining  net assets of  discontinued  operations  of $4.1 million at
March 31, 1996 consist  primarily of the Arizona  asphalt  terminals and related
working capital, less estimated disposition costs. As of May 7, 1996, EOTT had a
signed letter of intent to sell the terminal assets.

     Amounts and per unit data related to the discontinued West Coast Operations
are summarized below (in thousands, except per Unit amounts):

                                                           Three Months
                                                               Ended
                                                             March 31,
                                                               1995
                                                            -----------

   Revenues...............................................  $   153,122
                                                            ===========

   Gross margin...........................................  $    (3,762)
                                                            ===========

   Loss from discontinued operations......................  $    (8,595)
                                                            ===========

   Loss from discontinued operations per Unit.............  $     (0.50)
                                                            ===========

     The loss from  discontinued  operations is due  primarily to  significantly
lower crack  spreads  which,  on an  industry-wide  basis,  were at their lowest
levels in five years.  These  operating  results also include an  allocation  of
interest expense based on the ratio of net assets of the discontinued operations
to the sum of consolidated net assets plus consolidated debt.

4.   ACQUISITION OF PIPELINE ASSETS

     On December  29,  1995,  but  effective  January 1, 1996,  the  Partnership
acquired pipeline and related assets from Amerada Hess Corporation. The acquired
assets include a 265 mile crude oil gathering system and the Mississippi-Alabama
pipeline, a 349 mile common carrier crude oil pipeline extending from a terminal
in Mobile,  Alabama to Liberty Station in Southwestern  Mississippi,  as well as
certain associated crude inventories.  Tank storage associated with the acquired
systems  and the Mobile  terminal is  approximately  5.1  million  barrels.  The
purchase price was approximately $54.0 million and was accounted for as an asset
purchase.  Allocation of the purchase  price to the acquired  assets at December
31, 1995 was based upon an independent  estimated appraisal of fair value. Final
fair value amounts were not materially different than the estimate.

     At the time of the  closing,  Enron had  assisted  the  Partnership  in the
arrangement of bridge financing for the asset purchase with a commercial bank in
the form of a promissory  note issued by the Partnership to the bank due January
3, 1996  carrying an average  annual  interest rate of 7.0%. On January 3, 1996,
the Partnership and Enron completed  transactions to repay the bridge financing,
which are more fully discussed in Note 7.



                                       8
<PAGE>
                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     Detailed  below are  summarized  pro forma  results of  operations  for the
Partnership  for the three months ended March 31, 1995 as though the acquisition
had taken place at the beginning of the period.  Pro forma  adjustments  include
additional  depreciation  expense,  elimination of income taxes,  and additional
interest  expense  related to the $24.2  million note issued to Enron related to
the financing of the acquisition more fully discussed in Note 7.

(Unaudited: in thousands, except per Unit amounts)
                                                              Three Months Ended
                                                                   March 31,
                                                                     1995
                                                                ---------------

     Revenue..................................................  $   1,330,374
     Gross margin.............................................  $      28,667
     Income from continuing operations........................  $         608
     Net loss.................................................  $      (7,987)
     Income from continuing operations per Unit...............  $        0.03
     Net loss per Unit........................................  $       (0.42)
     Number of Units outstanding (a)..........................         18,830

- - -------
(a)  Includes 1.8 million Common Units issued to Enron more fully  discussed in
     Note 7.

     The  unaudited  pro forma  results of  operations  are not  intended  to be
indicative  of actual  operating  results  had the  transactions  occurred  when
indicated,  nor do they purport to indicate operating results which may occur in
the future.

5.   CREDIT RESOURCES AND LIQUIDITY

      On June 30,  1995,  Enron  agreed to provide  credit  support  (the "Enron
Facility")  to the  Partnership  in the form of  guarantees,  letters of credit,
loans and letters of indemnity.  The total amount of the Enron  Facility is $450
million and the facility has a maturity of March 31, 1997,  as amended  February
19, 1996.  The agreement  contains  sublimits on the  availability  of the Enron
Facility of $60 million for working  capital  loans and $150 million for letters
of  credit.  A fee of .375%  per  annum  is  charged  on the  stated  amount  of
outstanding  letters of credit.  Interest on outstanding loans is charged at the
London Interbank Offered Rate ("LIBOR") plus .25% per annum.

     The Enron  Facility  is  subject  to  defined  borrowing  base  limitations
relating to the  Partnership's  activities and to the maintenance and protection
of the  collateral.  The Enron  Facility  permits  distributions  to Unitholders
subject to certain  limitations  based on the  Partnership's  earnings and other
factors.  These covenants and restrictions are not expected to materially affect
EOTT's ability to operate the ongoing Partnership  business.  The Enron Facility
is secured by a first priority lien on and security  interest in all receivables
and inventory of the Partnership. The borrowing base is the sum of cash and cash
equivalents,  specified  percentages  of eligible  receivables,  inventory,  and
products  contracted  for or  delivered  but not billed.  The Enron  Facility is
non-recourse  to the  General  Partner  and the General  Partner's  assets.  The
Partnership is restricted from entering into additional  financing  arrangements
without the prior approval of Enron.

     At December 31, 1995, EOTT was in technical  violation of certain  negative
covenants  related to the Enron  Facility - including  Leverage  Ratio,  Minimum
Working  Capital  Ratio,  and  Maximum  Fixed  Assets - due  principally  to the
operating  losses  associated with and the exiting of the West Coast  processing
and asphalt marketing business and the short-term bridge financing. At March 31,
1996,  EOTT was in violation of the Leverage and Minimum  Working Capital ratios
and received waivers from Enron for each of these periods.



                                       9
<PAGE>
                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     At  December  31,  1995,  EOTT had $85  million  of  short-term  borrowings
outstanding  with a commercial  bank.  Such borrowings were at an average annual
interest rate of 7.0% and primarily  funded the working capital  requirements as
well  as the  bridge  financing  utilized  in the  Mississippi-Alabama  pipeline
acquisition as discussed in Note 4. Subsequent to year end, as further discussed
in Note 7, the short-term borrowings were repaid.

     The General Partner  believes that the Enron Facility will be sufficient to
support the Partnership's  crude oil and refined product  purchasing  activities
and working capital requirements.  No assurance,  however, can be given that the
General  Partner  will not be required to reduce or restrict  the  Partnership's
gathering  and marketing  activities  because of  limitations  on its ability to
obtain credit support and financing for its working capital needs.

     The  Partnership's  ability  to obtain  letters  of credit to  support  its
purchases  of crude oil or refined  petroleum  products  is  fundamental  to the
Partnership's  gathering  and  marketing  activities.  Additionally,  EOTT has a
significant  need for working  capital due to the large dollar volume of trading
and marketing  transactions in which it engages. Any significant decrease in the
Partnership's  financial  strength,  regardless of the reason for such decrease,
may increase  the number of  transactions  requiring  letters of credit or other
financial  support,  make it more  difficult for the  Partnership to obtain such
letters of credit, and/or may increase the cost of obtaining them. This could in
turn  adversely  affect the  Partnership's  ability to maintain or increase  the
level of its purchasing and marketing  activities or otherwise  adversely affect
the Partnership's profitability and Available Cash as defined in the Partnership
Agreement.

     The Partnership Agreement authorizes EOTT to issue other equity securities,
the  proceeds  from  which  could  be  used  to  provide  additional  funds  for
acquisitions or other Partnership needs.

6.   SUPPLEMENTAL CASH FLOW INFORMATION

     Cash paid for  interest  expense was $.8 million and $1.6  million for the
three  months  ended March 31, 1996 and 1995, respectively.

     Non-cash investing  activities during the three months ended March 31, 1995
include an obligation for approximately  $1.4 million to finance ongoing systems
development.  At December 31, 1995, the balance of these obligations is included
in short-term borrowings on the Consolidated Balance Sheets. On January 5, 1996,
EOTT repaid the  outstanding  balance of the  financing in  connection  with the
information systems development.

7.   TRANSACTIONS WITH ENRON AND RELATED PARTIES

     REVENUE AND COST OF SALES.  A summary of revenue and cost of sales with
Enron and its  affiliates  are as follows (in thousands):

                                                       THREE MONTHS ENDED
                                                            MARCH 31,
                                                   --------------------------
                                                      1996            1995
                                                   -----------    -----------

     Revenue.....................................  $     6,229    $     1,742
     Cost of Sales...............................       26,579         26,465

     Revenue  in 1996 and 1995  consists  primarily  of crude oil sales to Enron
Reserve  Acquisition  Corp.  Cost of sales  consists  primarily of crude oil and
condensate  purchases  from Enron Oil & Gas  Company  and  natural  gas  liquids
purchases  from Enron Gas Liquids,  Inc.  These  transactions  in the opinion of
management are no less favorable  than can be obtained from  unaffiliated  third
parties.



                                       10
<PAGE>
                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     Related party receivables at March 31, 1996 and December 31, 1995 were $3.7
million and $.4 million,  respectively,  and are  classified  as trade and other
receivables. Related party payables at March 31, 1996 and December 31, 1995 were
$11.6  million  and $8.4  million,  respectively,  and are  classified  as trade
accounts payable.

     PURCHASE OF COMMON UNITS. On March 10, 1995,  Enron authorized the purchase
of up to $15 million of EOTT Units on the open market. As of May 10, 1996, Enron
had purchased 296,800 EOTT Common Units under the purchase program,  in addition
to the 1.8 million Units discussed below.

     ADDITIONAL  PARTNERSHIP  INTERESTS ("APIs"). On May 15, 1995 and August 14,
1995,  Enron paid $4.3  million  and $4.8  million,  respectively  in support of
EOTT's first and second quarter 1995 distributions to its Common Unitholders and
the General Partner.  In exchange for the distribution  support,  Enron received
APIs in the  Partnership.  APIs have no voting  rights and are  non-distribution
bearing;  however,  APIs will be entitled to be redeemed if, with respect to any
quarter,  the  Minimum  Quarterly  Distribution  ("MQD")  and  any  Common  Unit
Arrearages  have been paid,  but only to the  extent  that  Available  Cash with
respect to such quarter exceeds the amount necessary to pay the MQD on all Units
and any Common Unit  Arrearages.  Enron has committed to support payment of EOTT
common  distributions  up to an aggregate of $29 million  through March 1998, as
necessary.

     FINANCING  OF  PIPELINE  ACQUISITION.  On January  3, 1996,  EOTT and Enron
concluded financing  arrangements related to the acquisition discussed in Note 4
in which the Partnership (i) issued and sold to Enron 1,830,011 Common Units for
$29.8 million in cash in a private  placement  (ii) issued a promissory  note to
Enron for $24.2 million due at June 30, 1996, which carries a per annum interest
rate of LIBOR  plus 1%  through  March 31,  1996,  and a rate of LIBOR plus 1.5%
through  June 30,  1996 and (iii)  received a $.6 million  capital  contribution
related to the General Partner's approximate 2% interest in the Partnership. The
balance of the purchase price was financed  through  short-term  borrowings with
Enron.  Collectively,  these proceeds,  together with short-term borrowings from
Enron, were used by EOTT to repay the bridge financing discussed in Note 4.

8.   OTHER INCOME (EXPENSE), NET

     The  components  of  other  income  (expense),   net  are  as  follows  (in
     thousands):

                                                        THREE MONTHS ENDED
                                                             MARCH 31,
                                                    --------------------------
                                                        1996           1995
                                                    -----------    -----------

     Loss on foreign currency transactions........  $       (18)   $      (147)
     Gain (loss) on disposal of fixed assets......          (12)           227
     Other........................................           19             27
                                                    -----------    -----------
         Total....................................  $       (11)   $       107
                                                    ===========    ===========

9.   LITIGATION AND OTHER CONTINGENCIES

     EOTT is, in the  ordinary  course  of  business,  a  defendant  in  various
lawsuits,  some of which  are  covered  in whole  or in part by  insurance.  The
Partnership is responsible  for all litigation and other claims  relating to the
business  acquired  from  the  Predecessor,  although  the  Partnership  will be
entitled  to the  benefit  of certain  insurance  maintained  by Enron  covering
occurrences prior to the closing of the offering.  The Partnership believes that
the ultimate resolution of litigation,  individually and in the aggregate,  will
not have a materially adverse impact on the Partnership's  financial position or
results of operations.  Various legal actions have arisen in the ordinary course
of business,  the most  significant  of which are  discussed in "Part I, Item 3.
Legal Proceedings" of EOTT's Annual Report filed on Form 10-K for the year ended
December 31, 1995 and below.



                                       11
<PAGE>
                           EOTT ENERGY PARTNERS, L.P.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


     MCMAHON  FOUNDATION AND J. TOM POYNER VS. AMERADA HESS CORPORATION,  ET AL.
(INCLUDING  EOTT  ENERGY  OPERATING  LIMITED  PARTNERSHIP),   CIVIL  ACTION  NO.
H-96-1155;  UNITED STATES DISTRICT COURT,  SOUTHERN  DISTRICT OF TEXAS,  HOUSTON
DIVISION  (FEDERAL  ANTI-TRUST SUIT): This suit was filed on April 10, 1996 as a
class action complaint for violation of the federal antitrust laws. The relevant
area is the entire continental United States, except for Alaska, New York, Ohio,
Pennsylvania,  West Virginia and the Wilmington Field at Long Beach, California.
The  plaintiffs  claim  that there is a  combination  and  conspiracy  among the
defendant oil companies to fix, depress,  stabilize and maintain at artificially
low levels the price paid for the first  purchase of lease  production  oil sold
from  leases  in which the  class  members  own  interests.  This was  allegedly
accomplished by agreement of the defendants to routinely pay for first purchases
at posted  prices rather than  competitive  market prices and maintain them in a
range below  competitive  market prices through an  undisclosed  scheme of using
posted prices in buy/sell  transactions  among themselves to create the illusion
that posted prices are genuine market prices.  The plaintiffs  allege violations
from  October of 1986  forward.  No money  amounts  were  claimed,  so it is not
possible to determine any potential  exposure  until further  discovery has been
done.  While the petition is vague and discovery has not yet begun,  the General
Partner  believes  the  Partnership,  as a first  purchaser,  should be  without
liability in this or related matters.

     The Partnership believes that it has obtained or has applied for all of the
necessary permits required by federal,  state, and local environmental  agencies
for the operation of its business.  Further, the Partnership believes that there
are no  outstanding  liabilities  or claims  relating to  environmental  matters
individually and in the aggregate, which would have a material adverse impact on
the Partnership's financial position or results of operations.

10.  NEW ACCOUNTING STANDARDS

     In March 1995, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 121 - "Accounting for
the Impairment of Long-Lived  Assets and  Long-Lived  Assets to be Disposed of."
SFAS No. 121 is effective for fiscal years beginning after December 15, 1995 and
requires,  among other things,  that long-lived assets and certain  identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes  in  circumstances  indicate  that the  carrying  amount of an
asset;  may not be  recoverable.  Effective  January 1, 1996,  EOTT adopted this
standard with no effect on EOTT's financial condition or results of operations.

11.  SUBSEQUENT EVENTS

     On April 18, 1996, the Board of Directors of EOTT Energy Corp.,  as General
Partner, declared the Partnership's regular quarterly cash distribution of $.475
per Common Unit for the period January 1, 1996 through March 31, 1996. The first
quarter  distribution  will be paid on May 15, 1996 to the  General  Partner and
Common  Unitholders  of  record  as of April  30,  1996  from the  Partnership's
Available Cash.


                                       12
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           EOTT ENERGY PARTNERS, L.P.


     EOTT is one of the largest independent gatherers and marketers of crude oil
in North America,  with  operations  throughout most of the United States and in
Canada.  EOTT also engages, to a lesser extent, in refined products marketing as
well as gathering and marketing of natural gas liquids ("NGLs"), and other crude
oil-related  marketing  activities.  The  following  review  of the  results  of
operations  and  financial  condition  should  be read in  conjunction  with the
Condensed Consolidated Financial Statements and Notes thereto.

RESULTS OF OPERATIONS

     EOTT reported income from continuing operations of $4.3 million or $.22 per
unit for the first quarter of 1996 compared to a loss from continuing operations
of $1.4  million or $.08 per unit for the first  quarter of 1995.  The  improved
performance  is  attributable  to higher margins in the North American crude oil
segment.  First quarter 1995 results  include a loss of $8.6 million or $.50 per
unit  attributable  to EOTT's  discontinued  West Coast  processing  and asphalt
marketing business.

     Selected  financial data for EOTT's business segments are summarized below,
in millions:

                                                     THREE MONTHS ENDED
                                                          MARCH 31,
                                                 ----------------------------
                                                    1996             1995
                                                 ----------       -----------
Revenues:
   North American crude oil...................   $  1,410.9       $   1,225.1
   Refined products marketing.................        142.3              59.9
   Intersegment revenues......................         (1.0)              -
                                                 ----------       -----------
     Total....................................   $  1,552.2       $   1,285.0
                                                 ==========       ===========

Gross margin:
   North American crude oil...................   $     31.5       $      20.7
   Refined products marketing.................          0.7               1.2
                                                 ----------       -----------
     Total....................................   $     32.2       $      21.9
                                                 ==========       ===========

Operating income (loss):
   North American crude oil...................   $     11.4       $       5.2
   Refined products marketing.................          -                 0.6
   Corporate..................................         (6.3)             (6.0)
                                                 ----------       -----------
     Total....................................   $      5.1       $      (0.2)
                                                 ==========       ===========

     Gross  margin is the  difference  between the sales  prices of crude oil or
other  petroleum  products  and the  costs  of  crude  and  products  purchased,
including costs paid to third parties for  transportation  and handling charges.
Both of  EOTT's  business  segments  are  characterized  by  large  volumes  and
generally   very  thin  and  volatile   profit  margins  on  purchase  and  sale
transactions,  and the absolute price levels for crude oil and refined  products
do not necessarily  bear a direct  relationship to margins per barrel,  although
such price levels  significantly impact revenues and cost of sales. As a result,
period-to-period  variations  in revenues and cost of sales are not  meaningful,
and therefore are not discussed.


                                       13
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           EOTT ENERGY PARTNERS, L.P.


THREE MONTHS ENDED MARCH 31, 1996 COMPARED WITH THREE MONTHS ENDED 
MARCH 31, 1995.

     NORTH AMERICAN CRUDE OIL: Operating income for the North American Crude Oil
segment was $11.4 million for the first  quarter 1996,  compared to $5.2 million
for the same  period in 1995.  Gross  margin  increased  $10.8  million to $31.5
million in the first quarter of 1996 due primarily to higher volumes  related to
the  acquisition  of pipeline  and related  assets (see Note 4 to the  Condensed
Consolidated Financial Statements),  combined with an overall 39% improvement in
average margins per barrel compared to the activity for the same period in 1995.
U.S. crude lease  purchases  were up almost 30 percent from 198,100  barrels per
day  ("bpd")  for the  first  quarter  1995 to  256,900  bpd in 1996  due to the
acquisition of pipeline and related assets.  Operating expenses of $20.1 million
for the first  quarter 1996 were $4.6 million  higher than in the first  quarter
1995 due again to operating  costs  associated  with the acquisition of pipeline
and related assets.

     REFINED PRODUCTS MARKETING: Refined Products Marketing operating income was
negligible  for the first  quarter  1996  compared  to  operating  income of $.6
million  for the same  period  in 1995 due  primarily  to lower  margins.  Fewer
opportunities  to  participate  in the rack market existed due to limited market
volatility  which  resulted in a gross margin  decrease of $.5 million from $1.2
million  for the first  quarter of 1995 to $.7  million  in 1996.  On a per unit
basis,  margin per barrel  was $0.12 per  barrel in 1996  compared  to $0.41 per
barrel in 1995. Operating expenses were up $.1 million in 1996 compared to 1995.

     CORPORATE  AND  OTHER:  Corporate  costs  were $6.3  million  for the first
quarter 1996 compared to $6.0 million in the first quarter 1995. The increase is
due  primarily  to employee  related  costs  primarily  benefits  and  incentive
compensation.  Other income (expense),  net,  consisting  primarily of losses on
transactions  denominated in foreign  currency and gains (losses) on the sale of
property,  plant  and  equipment,  was  negligible  for the first  quarter  1996
compared  to $.1  million  for the same  period in 1995.  Interest  and  related
charges for the first quarter 1996 were $.9 million compared to $1.5 million for
the same period in 1995. The decrease is due primarily to lower interest expense
on lower short-term borrowings obtained under the Enron Credit Facility compared
to similar  costs  experienced  under a prior credit  facility.  See  additional
discussion under WORKING CAPITAL AND CREDIT RESOURCES below.

DISCONTINUED OPERATIONS

     On September 29, 1995, EOTT transferred to Paramount Petroleum  Corporation
("PPC") EOTT's West Coast processing and asphalt marketing  business (other than
its Arizona asphalt  terminals and its asphalt  marketing  business based out of
those  terminals).  The transfer was made pursuant to an agreement  dated August
15, 1995 between EOTT and certain of its  affiliates  and PPC and certain of its
affiliates.

      EOTT's decision to exit the West Coast business segment was made primarily
due  to  persistently  low  crack  spreads  in  1995  and  EOTT's  inability  to
effectively protect itself against potential future losses due to the volatility
in the crack spread.  The crack spread is the difference between the sales price
of refined products and the cost of feedstocks, principally crude oil.

      In August  1995,  EOTT's  Board of  Directors  approved  a formal  plan to
dispose of the West Coast business  segment.  The second quarter 1995 results of
discontinued  operations  included a charge of $46.8 million, or $2.70 per Unit.
This charge  included the  repayment of the PPC bank debt at June 30, 1995 ($9.4
million);  write-off of leasehold  improvements  at the refinery ($7.4 million);
estimated third quarter  operating  losses ($6.0 million);  additional  expenses
($10.0 million) including transaction fees, lease cancellation costs and working
capital reserves;  and a lump-sum settlement ($14.0 million) related to taxes on
the debt repayment and for the assumption of other contractual obligations, none
of which were  environmentally  related.  Subsequent to the second quarter 1995,
EOTT recorded a $1.0 million  benefit  which  reflects a settlement at an amount
less than  estimated on the PPC bank  obligation  assumed by EOTT as part of the
agreement with PPC, and an additional charge of $3.8 million associated with the
final liquidation of the processing inventories.



                                       14
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           EOTT ENERGY PARTNERS, L.P.


      The  remaining  net assets of  discontinued  operations of $4.1 million at
March 31, 1996 consist  primarily of the Arizona  asphalt  terminals and related
working capital, less estimated disposition costs. As of May 7, 1996, EOTT had a
signed letter of intent to sell the terminal assets.

     Amounts and per unit data related to the discontinued West Coast Operations
are summarized below (in thousands, except per Unit amounts):

                                                           Three Months
                                                               Ended
                                                             March 31,
                                                               1995
                                                            -----------

   Revenues...............................................  $   153,122
                                                            ===========

   Gross margin...........................................  $    (3,762)
                                                            ===========

   Loss from discontinued operations......................  $    (8,595)
                                                            ===========

   Loss from discontinued operations per Unit.............  $     (0.50)
                                                            ===========

     The loss from  discontinued  operations is due  primarily to  significantly
lower crack  spreads  which,  on an  industry-wide  basis,  were at their lowest
levels in five years.  These  operating  results also include an  allocation  of
interest expense based on the ratio of net assets of the discontinued operations
to the sum of consolidated net assets plus consolidated debt.

LIQUIDITY AND CAPITAL RESOURCES

GENERAL

     Management  expects that short-term cash requirements will be met primarily
by cash generated from operations in addition to lines of credit available under
the Enron  Credit  Facility,  more fully  described  in Note 5 to the  Condensed
Consolidated  Financial  Statements.  Management  expects  cash  generated  from
operations  will be  sufficient  to fund  short-term  liquidity  as well as fund
sustaining capital expenditures for the foreseeable future.

CASH FLOWS FROM OPERATING ACTIVITIES

     Net cash  provided by operating  activities  totaled  $29.5 million for the
first  quarter of 1996  compared to net cash used of $28.5  million for the same
period  in 1995.  The  increase  primarily  reflects  reductions  in  inventory,
activities  related to the acquisition  noted above, and the  discontinuance  of
EOTT's West Coast operations. Additionally, cash flow improved due to lower cash
requirements related to NYMEX trading activities and the timing of certain lease
crude purchases.



                                       15
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           EOTT ENERGY PARTNERS, L.P.


CASH FLOWS FROM INVESTING ACTIVITIES

     Net cash used in  investing  activities  totaled $1.8 million for the first
quarter of 1996  compared to $.8  million for the same period in 1995.  Proceeds
from asset sales  totaled $.4 million in 1996  compared to $1.3 million in 1995.
Additions to property, plant, and equipment of $2.2 million in 1996 include $1.1
million  for  pipeline   connections  and   improvements  and  $.8  million  for
information systems development.  The Partnership expects to incur approximately
$4.8 million in sustaining capital expenditures for the remainder of 1996.

CASH FLOWS FROM FINANCING ACTIVITIES

     Net cash used in financing  activities  totaled $22.6 million for the first
quarter of 1996  compared  to net cash  provided  of $29.7  million for the same
period in 1995. The 1995 amount primarily  represents  short-term  borrowings to
fund working  capital  requirements  under a prior credit  facility.  During the
first  quarter  1996 EOTT issued 1.8 million  Common Units in exchange for $29.8
million in a private  placement with Enron.  EOTT also received $24.2 million in
exchange for a promissory note issued to Enron.  These  proceeds,  together with
other short term borrowings  from Enron,  were used by EOTT to repay $85 million
in bridge  financing  related in part to the  acquisition of pipeline  assets at
December 29,  1995.  See  additional  discussion  under Note 4 to the  Condensed
Consolidated Financial Statements - Acquisition of Pipeline Assets.

WORKING CAPITAL AND CREDIT RESOURCES

     On June 30,  1995,  Enron  agreed to provide  credit  support  (the  "Enron
Facility")  to the  Partnership  in the form of  guarantees,  letters of credit,
loans and letters of indemnity.  The total amount of the Enron  Facility is $450
million and the facility has a maturity of March 31, 1997,  as amended  February
19, 1996.  The agreement  contains  sublimits on the  availability  of the Enron
Facility of $60 million for working  capital  loans and $150 million for letters
of  credit.  A fee of .375%  per  annum  is  charged  on the  stated  amount  of
outstanding  letters of credit.  Interest on outstanding loans is charged at the
London Interbank Offered Rate ("LIBOR") plus .25% per annum.

     The Enron  Facility  is  subject  to  defined  borrowing  base  limitations
relating to the  Partnership's  activities and to the maintenance and protection
of the  collateral.  The Enron  Facility  permits  distributions  to Unitholders
subject to certain  limitations  based on the  Partnership's  earnings and other
factors.  These covenants and restrictions are not expected to materially affect
EOTT's ability to operate the ongoing Partnership  business.  The Enron Facility
is secured by a first priority lien on and security  interest in all receivables
and inventory of the Partnership. The borrowing base is the sum of cash and cash
equivalents,  specified  percentages  of eligible  receivables,  inventory,  and
products  contracted  for or  delivered  but not billed.  The Enron  Facility is
non-recourse  to the  General  Partner  and the General  Partner's  assets.  The
Partnership is restricted from entering into additional  financing  arrangements
without the prior approval of Enron.

     At December 31, 1995, EOTT was in technical  violation of certain  negative
covenants  related to the Enron  facility - including  Leverage  Ratio,  Minimum
Working  Capital  Ratio,  and  Maximum  Fixed  Assets - due  principally  to the
operating  losses  associated with and the exiting of the West Coast  processing
and asphalt marketing business and the short-term bridge financing. At March 31,
1996,  EOTT was in violation of the Leverage and Minimum  Working Capital ratios
and received waivers from Enron.

     At  December  31,  1995,  EOTT had $85  million  of  short-term  borrowings
outstanding  with a commercial  bank.  Such borrowings were at an average annual
interest rate of 7.0% and primarily  funded the working capital  requirements as
well  as the  bridge  financing  utilized  in the  Mississippi-Alabama  pipeline
acquisition as discussed in Note 4. Subsequent to year end, as further discussed
in Note 7, the short-term borrowings were repaid.



                                       16
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           EOTT ENERGY PARTNERS, L.P.


     The General Partner  believes that the Enron Facility will be sufficient to
support the Partnership's  crude oil and refined product  purchasing  activities
and working capital requirements.  No assurance,  however, can be given that the
General  Partner  will not be required to reduce or restrict  the  Partnership's
gathering  and marketing  activities  because of  limitations  on its ability to
obtain credit support and financing for its working capital needs.

     The  Partnership's  ability  to obtain  letters  of credit to  support  its
purchases  of crude oil or refined  petroleum  products  is  fundamental  to the
Partnership's  gathering  and  marketing  activities.  Additionally,  EOTT has a
significant  need for working  capital due to the large dollar volume of trading
and marketing  transactions in which it engages. Any significant decrease in the
Partnership's  financial  strength,  regardless of the reason for such decrease,
may increase  the number of  transactions  requiring  letters of credit or other
financial  support,  make it more  difficult for the  Partnership to obtain such
letters of credit, and/or may increase the cost of obtaining them. This could in
turn  adversely  affect the  Partnership's  ability to maintain or increase  the
level of its purchasing and marketing  activities or otherwise  adversely affect
the Partnership's profitability and Available Cash as defined in the Partnership
Agreement.

     The Partnership Agreement authorizes EOTT to issue other equity securities,
the  proceeds  from  which  could  be  used  to  provide  additional  funds  for
acquisitions or other Partnership needs.

OUTLOOK

      Based on  current  earnings  and cash flow  projections,  the  Partnership
expects to pay  distributions  to its Common  Unitholders  from  Available  Cash
during 1996 without distribution support from Enron.

INFORMATION REGARDING FORWARD-LOOKING INFORMATION

      The  statements  in this  Quarterly  Report  on  Form  10-Q  that  are not
historical  information  are forward  looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. Such forward looking statements include the discussions in
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."  Although the Partnership believes that its expectations  regarding
future events are based on reasonable assumptions, it can give no assurance that
its  goals  will  be  achieved  or  that  its   expectations   regarding  future
developments will prove to be correct. Important factors that could cause actual
results to differ materially from those in the forward looking statements herein
include  the  Partnership's  success  in  obtaining  additional  lease  barrels,
developments   relating  to  possible   acquisitions  or  business   combination
opportunities,  the success of the Partnership's risk management  activities and
conditions of the capital and equity markets  during the periods  covered by the
forward looking statements.


                                       17
<PAGE>


                           PART II. OTHER INFORMATION

                           EOTT ENERGY PARTNERS, L.P.



ITEM 1. Legal Proceedings

     See  Part  I.  Item  1,  Note 9 to  the  Condensed  Consolidated  Financial
     Statements  entitled  "Litigation  and  Other   Contingencies,"   which  is
     incorporated herein by reference.

ITEM 6. Exhibits and Reports on Form 8-K

(a)  Exhibits.

     Exhibit 27   Financial Data Schedule

(b)  Reports on Form 8-K.

     January 1,  1996  RE:   Closing of purchase and sale transaction to acquire
                             certain assets from Amerada Hess Corporation.

     January 3, 1996   RE:   Issuance of Common Units to Enron Corp. and other
                             financing related to asset acquisition.

     March 13, 1996    RE:   Amendment No. 1 to Current Report dated January  1,
                             1996 - Item 7. Financial Statements, Pro Forma
                             Financial Information, and Exhibits reflecting 
                             the above acquisition.

                                       18
<PAGE>


                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                              EOTT ENERGY PARTNERS, L.P.
                                              (A Delaware Limited Partnership)

Date:  May 14, 1996                           By:   EOTT ENERGY CORP. as
                                                    General Partner


                                              MARIAN E. RAGLAND

                                              Marian E. Ragland
                                              Vice President, Controller
                                              (Principal Accounting Officer)



                                       19



<TABLE> <S> <C>

<ARTICLE>                                                        5
<CIK>                                                   0000917464
<NAME>                                  EOTT ENERGY PARTNERS, L.P.
<MULTIPLIER>                                                 1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                                3-MOS
<FISCAL-YEAR-END>                                      DEC-31-1995
<PERIOD-END>                                           MAR-31-1996
<CASH>                                                       7,409
<SECURITIES>                                                     0
<RECEIVABLES>                                              486,086
<ALLOWANCES>                                                 2,697
<INVENTORY>                                                 61,668
<CURRENT-ASSETS>                                           567,482
<PP&E>                                                     212,512
<DEPRECIATION>                                              76,593
<TOTAL-ASSETS>                                             710,875
<CURRENT-LIABILITIES>                                      594,766
<BONDS>                                                          0
<COMMON>                                                         0
                                            0
                                                      0
<OTHER-SE>                                                 105,615
<TOTAL-LIABILITY-AND-EQUITY>                               710,875
<SALES>                                                  1,545,806
<TOTAL-REVENUES>                                         1,552,220
<CGS>                                                    1,519,975
<TOTAL-COSTS>                                            1,547,093
<OTHER-EXPENSES>                                                11
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                             918
<INCOME-PRETAX>                                              4,266
<INCOME-TAX>                                                     0
<INCOME-CONTINUING>                                          4,266
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                                 4,266
<EPS-PRIMARY>                                                 0.22
<EPS-DILUTED>                                                 0.22

<FN>
(1)  "Other SE" represents consolidated Partners' Capital.
(2)  EPS represents earnings per Common Unit.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission