WILLAMETTE VALLEY INC MICROBREWERIES ACROSS AMERICA
10QSB, 1997-08-15
MALT BEVERAGES
Previous: EQUISURE INC, NT 10-Q, 1997-08-15
Next: INHEIRITAGE ACCOUNT OF 1ST ALLMERICA FINANCIAL LIFE INS CO, 497, 1997-08-15



============================================================
              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549

                   _________________________

                         FORM 10-QSB
                   _________________________

 Quarterly Report Pursuant to Section 13 or 15 (d) of the
                Securities Exchange Act of 1934

            For the Quarter Ended June 30, 1997

              Commission File Number  0-25986

                   Willamette Valley, Inc.
                Micorbreweries across America

        (Exact name of registrant as specified in charter)

        Oregon                           93-1131247
 (State or other jurisdiction of     (I.R.S. Employer
 incorporation or organization)    Identification Number)

                 _______________________________

                     66 SE Morrison Street 
                      Portland, OR  97214
                         (503) 231-7616

      (Address, including Zip code, and telephone number,
    including area code, of registrant's principal executive
                              offices)

____________________________________________________________

Indicate by check mark whether the registrant (1) has filed 
all reports required to be filed by Section 13 or 15(d) of 
the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was 
required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.      
                                 [ X] YES         [  ] NO

Transitional Small Business Disclosure Format       
                                 [  ] YES         [X] NO

      Number of shares of common stock outstanding as of 
                        June 30, 1997:

                4,860,996 shares, $.001 par value
============================================================
                        Willamette Valley, Inc.
                     Microbreweries across America

                       INDEX TO FORM 10-QSB

============================================================
Part I - FINANCIAL INFORMATION

The information included herein is unaudited.  However, such 
information reflects all adjustments (consisting solely of 
normal, recurring adjustments) which are, in the opinion of 
the Company's management, necessary for a fair presentation 
of the results of operations for the interim periods.  The 
interim financial information and notes thereto should be 
read in conjunction with the Company's latest annual report 
on Form 10-KSB/A.  The results of operations for the six 
months ended June 30, 1997 are not necessarily indicative of 
results to be expected for the entire year.


Item 1 -- Financial Statements

Balance Sheet - June 30, 1997 and December 31, 1996. . . 

Statement of Operations - Three Months Ended and Six 
Months Ended June 30, 1997 and 1996 . . . . . .  . . . . 

Statement of Cash Flows - Three Months Ended and Six 
Months Ended June 30, 1997 and 1996 . . . .. . . . . . . 


Notes to Financial Statements. . . . . . . . . .. . . . .

Item 2 -- Management's Discussion and Analysis of 
   Financial Condition and Results of Operations . .  . .

Part II - OTHER INFORMATION

Item 6 -- Exhibits and Reports on Form 8-K . . . . . . . .

Signatures . . . . . . . . . . . . . . . . . . . . . . . .



Item 1 -- Financial Statements



BASIS OF PRESENTATION

The Company's financial statements enclosed herein are 
unaudited and, because of the seasonal nature of the 
business and the varying schedule of its special sales 
efforts, these results are not necessarily indicative of the 
results to be expected for the entire year.  In the opinion 
of management, the interim financial statements reflect all 
adjustments, consisting of only normal recurring items which 
are necessary for a fair presentation of the results for the 
periods presented.  The accompanying financial statements 
have been prepared in accordance with GAAP and SEC 
guidelines applicable to interim financial information which 
require management to make certain estimates and 
assumptions.  These estimates and assumptions affect the 
reported amounts of assets and liabilities, the disclosure 
of contingent assets and liabilities as of the date of the 
financial statements, and the reported amounts of revenues 
and expenses during the period.  Actual results could differ 
from those estimates.  The accompanying financial statements 
and related notes should be read in conjunction with the 
financial statements and notes thereto included in the 
Company's Annual Report on Form 10-KSB/A.

The Company is a development stage company formed on 
December 2, 1993 to establish a series of microbreweries 
throughout the United States using a consumer-owned 
capitalization plan and certain marketing strategies.  From 
the date of inception (December 2, 1993) through March 31, 
1997, the Company's efforts have been directed primarily 
toward organizing and issuing a public offering of its 
common stock and providing support to its subsidiaries in 
their efforts to raise additional capital and build and 
equip their breweries.

The accompanying financial statement have been prepared 
assuming the Company will continue as a going concern.  The 
Company is a development stage company which has a limited 
and unprofitable operating history, has negative working 
capital of $283,995 and has limited access to capital to 
fund future operations.  There can be no assurance that the 
Company will produce and sell its products on a profitable 
basis to sustain operations.  Such factors, among other, 
raise substantial doubt as to the Company's ability to 
continue as a going concern.

In light of significant losses and negative working capital 
the Company has developed and is implementing plans for the 
continuation of the business.  In particular, the Company 
has taken steps to:  (i) reduce or eliminate cooperative 
brewing arrangements which proved to be inefficient and 
costly;  (ii) eliminate national roll-out programs in favor 
of stepped-up regional sales and marketing efforts; (iii) 
negotiate with past due creditors which could involve 
extended terms and payment plans; (iv) hire and retain high-
quality employees familiar with the brewing industry, (v) 
use available bridge loans from a proposed investor (see 
Proposed Merger note) to fund operations until new 
strategies result in positive cash flows and improved 
profitability, and; (vi) use proceeds from the disposition 
of duplicative and/or under utilized assets created by the 
proposed merger.  Management believes these plans will 
result in the Company sustaining operations as a going 
concern for the next 12 months.

As part of the plan, the Company entered into an investment 
agreement to be merged with other affiliated companies and 
convert its stock into shares of a new publicly traded 
entity as discussed in the Proposed Merger note.



Shareholders' Equity

The Company is authorized to issue 10 million shares of its 
common stock.  Each share of common stock entitles the 
holder to one vote.  In December 1993, WVI received $111,111 
in stock subscriptions from its founding shareholders in 
exchange for 3,353,826 shares of unregistered common stock.  
The cash was received in 1994.

In connnection with WVI's initial stock offering under 
Oregon securities laws, WVI agreed to place in escrow 
3,353,826 of its shares of common stock.  These shares will 
be released from escro to WVI's founders when WVI satisfies 
one or more certain earnings requirements or establishes a 
bona fide over-the-counter trading market for its common 
stock and maintains a bid price equal to or greater than a 
stipulated benchmark price for 26 or more consecutive weeks.  
Unless released pursuant to these conditions, the 3,353,826 
shares sall remain in escrow until unconditionally released 
in 25% increments on October 31, 2000, 2001, 2002, and 2003.  
The shares, while in escrow, entitle WVI's founders to the 
same rights and privileges as all other shareholders of 
common stock, except for certain rights relating to 
transferability and liquidation.  Based on the ownership 
change anticipated by management described in the Proposed 
Merger note, the shares will not be released from escrow, 
and all shares will be converted to shares of the new 
Company.

Net Loss Per Share

Net loss per common share is calculated based on the 
weighted average number of common shares and common share 
equivalents outstanding.  Outstanding options to purchase 
shares of the Company's common shares have not been included 
in the calculations as their effect would be anti-dilutive.

Stock Incentive and Stock Grant Plans

During 1994, the Board of Directors established a pool of 
591,851 shares of the Company's common stock for a stock 
incentive plan for issuance to employees, directors and 
consultants of the Company pursuant to the exercise of stock 
options granted under the plan or stock grants or stock 
sales.  Administration of the plan, including determination 
of the number of shares to be issued, the term of exercise 
of any option, the option exercise price, and type of 
options to be granted, lies with the Board of Directors or a 
duly authorized committee of the Board of Directors.

As of June 30, 1997, options for a total of 587,500 shares 
have been awarded, net of cancellations.  Options have 
vesting periods ranging from five years to ten years.  As of 
June 30, 1997 no options had been exercised.

No compensation expense has been recorded as a result of 
granting any of the options as all such options were granted 
with an exercise price equal to the market price on the date 
of grant.  

Options granted by the Company are expected to be converted 
to options of the new company expected to be formed in the 
consolidation of the Company and its affiliates at the same 
conversion rate as the conversion of common stock discussed 
in the Pending Consolidation note.

Income Taxes

No benefit for income taxes was recognized for the six 
months or three months ended June 30, 1997 and 1996 in the 
accompanying statement of operations as there can be no 
assurance that the Company will generate taxable income in 
the future against which such benefits could be realized.  
Accumulated net operating loss carryforwards at June 30, 
1997 and December 31, 1996 were approximately $6.5 and $6 
million, respectively.

At June 30, 1997, the Company had a net operating loss 
carryforward aggregating approximately $6.5 for federal 
income tax purposes, which may be used to offset future 
taxable income, if any.  The annual utilization of this 
carryforward may be limited if the Company undergoes the 
ownership change anticipated by management (see Proposed 
Merger note) or fails to meet continuity of business 
requirements defined by the Internal Revenue Code.  The 
Company's net operating loss carryforwards beginning 
expiring in 2010.

Related Parties

Nature of related parties
The Company's president, Jim Bernau, partially owns and 
controls Willamette Valley Vineyards (WVV), a winery in 
Oregon, Willamette Valley Inc. (WVI) and Nor'Wester Brewing 
Company, Inc.(Nor'Wester), a microbrewery in Oregon.  
Additionally, Mr. Bernau is the president of each of the 
following subsidiaries of WVI: Aviator Ales, Inc. (AAI); 
Mile High Brewing Company (MHBC); Bayhawk Ales, Inc. (BAI); 
and North Country Brewing Company, Inc. (NCBCI); development 
stage companies located in Washington, Colorado and 
California, respectively.  As a result of certain 
arrangements between the Company and its affiliates, as well 
as Mr. Bernau's positions with and/or ownership interests in 
each of these companies, inherent conflicts of interest 
exist with respect to the pricing of services, the sharing 
of resources and allocation of the Mr. Bernau's time.

Strategic Alliance and Cooperative Brewing AgreementsThe 
Company has entered into a Strategic Alliance (the 
"Alliance") with AAI, Nor'Wester, MHBC, NCBCI, and WVI.  
Nor'Wester, AAI, MHBC, and BAI are individually referred to 
as a "Cooperative Brewer."  The purpose of the Alliance is 
to promote and support the growth of all of the Alliance 
members by increasing production at each Cooperative 
Brewer's facility and supporting the entry of Nor'Wester 
products into new markets.  To achieve this goal, each 
Cooperative Brewer agreed to cooperatively brew Nor'Wester's 
products, and to support the entry of these products into 
new markets by facilitating Nor'Wester's access to the 
Cooperative Brewer's network of distributors.  During 
January, 1997, AAI and MHBC ceased cooperative brewing of 
Nor'Wester beers.

As a result of the administrative services purchased and 
loans received from Nor'Wester, the Company has advances and 
loans payable to affiliates of $336,312 at June 30, 1997.  
Because management expects these advances and loan will 
eventually be eliminated when the proposed merger occurs, as 
discussed in the Proposed Merger note, these advances have 
been classified as current payables to affiliates at June 
30, 1997.

Proposed Merger and Investment by UBA

In light of lower than anticipated 1996 operating results, 
lower than anticipated first quarter 1997 sales and other 
operating results and adverse conditions within the craft 
beer industry in general, representatives of UBA and 
management and the investment bankers of the affiliated 
companies renegotiated the terms of the original UBA 
investment discussed in Form 10KSB/A for the year ended 1996 
and Form 10QSB/A for the quarter ended March 31, 1997.  The 
renegotiation reflects a significantly lower valuation for 
the affiliate companies, a reduction in the total amount of 
cash to be invested by UBA to $5.5 million and a reduction 
of UBA's percentage ownership position in UCB to 40% 
following consolidation.  The Company and its affiliates 
(Nor'Wester, WVI, AAI and MHB) entered into an investment 
agreement with United Breweries of America, Inc. (UBA), an 
entity controlled by the UB Group of Bangalore, India.  The 
agreement provides for Nor'Wester, WVI, AAI, MHBC and BAI to 
merge into a company to be known as United Craft Brewers 
(UCB).  This proposed merger will result in the issuance of 
newly registered shares of UCB common stock in exchange for 
shares of Nor'Wester, WVI and its subsidiaries.  The merger 
and share exchange will require approval by the Boards of 
Directors and shareholders of each of the entities.  
Following the merger, all shareholders in the Nor'Wester 
/WVI alliance will hold shares in UCB, a company which is 
intended to be listed for trading on the Nasdaq National 
Market system under the symbol ALES.  Shares of Nor'Wester, 
WVI, AAI, BAI, and MHB outstanding at the effective time of 
each merger (other than shares of Aviator common stock, 
Bayhawk common stock and Mile High common stock owned by 
WVI) will be converted into the right to receive 0.3333333, 
0.0785714, 0.0523809, 0.0785714 and 0.0523809 shares, 
respectively, of UCB common stock.

Impact of Recent Accounting Pronouncements

In February 1997, the Financial Accounting Standards 
Board("FASB") issued Statement of Financial Accounting 
StandardsNo. 128 "Earnings Per Share" ("SFAS 128") and 
Statement ofFinancial Accounting Standards No. 129, 
"Disclosure ofInformation about Capital Structure" ("SFAS 
129") which are effective for fiscal years ending after 
December 15, 1997. The Company believes the implementation 
of these statementswill not have a material effect on its 
results of operationsor financial statement disclosures.

Subsequent Events

Final adoption of the Proposed Merger and Investment is 
subject to approval by shareholder vote scheduled to take 
place at the Company's annual shareholder meeting on August 
25, 1997, shareholder approval by vote for each of the 
Company's affiliates (Nor'Wester, AAI, BAI and MHB) also 
scheduled to be held on August 25, 1997 and other closing 
conditions contained within the Investment Agreement.


Item 2 -- Management's Discussion and Analysis of Financial
          Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Information

This Management's Discussion and Analysis of Financial 
Condition and Results of Operations and other sections of 
this Form 10-QSB contains forward-looking information within 
the meaning of the Private Securities Litigation Reform Act 
of 1995.  This forward-looking information involves risks 
and uncertainties that are based on current expectations, 
estimates and projections about the Company's business, 
management's beliefs and assumptions made by management.  
Words such as "expects," "anticipates," "intends," "plans," 
"believes," "seeks," "estimates" and variations of such 
words and similar expressions are intended to identify such 
forward-looking information.  Therefore, actual outcomes and 
results may differ materially from what is expressed or 
forecasted in such forward-looking information due to 
numerous factors, including, but not limited to, 
availability of financing for operations, successful 
performance of internal operations, impact of competition, 
changes in distributor relationship or performance, 
successful completion of the planned consolidation of the 
Affiliated Companies, and other risks detailed below as well 
as those discussed elsewhere in this Form 10-QSB.  In 
addition, such statements could be affected by general 
industry and market conditions and growth rates, and general 
domestic economic conditions.  

Liquidity and Capital Resources

WVI requires significant capital to continue its operations. 
However, WVI has very little capital resources and has 
insufficient operating results to obtain a bank line of 
credit.  WVI's management believes that current working 
capital together with projected income from operations is 
not sufficient to meet the cash needs of WVI's operating 
subsidiaries through the end of 1997. WVI's independent 
accountants expressed substantial doubt as to WVI's ability 
to continue as a going concern in their report on WVI's 1996 
consolidated financial statements. 

To address recent losses and the need for working capital, 
WVI has developed and is in the process of implementing 
plans designed to sustain operations until profitability is 
reached. In particular, Bayhawk has taken steps to: (i) 
implement a more focused marketing and sales plan designed 
to increase sales on a regional basis; (ii) significantly 
reduce or eliminate cooperative brewing arrangements with 
affiliates which proved to be inefficient and costly; (iii) 
negotiate with past-due creditors for extended terms and 
payment plans and to allow for the possibility of obtaining 
debt financing; (iv) hire and retain highly qualified 
employees familiar with the brewing industry; (v) use bridge 
loans from UBA to fund operations until the Investment 
closes; and (vi) sell duplicate and/or under utilized assets 
created by the Consolidation for cash. 

While management believes these plans will sustain WVI's 
operations through June 30, 1998, no assurance can be given 
that these plans will provide the necessary revenue and 
profits to sustain WVI through that period.  If, for any 
reason, the Investment does not occur, alternative sources 
of debt financing and/or equity capital would have to be 
developed. There can be no assurance that such debt 
financing or capital will be available or, if available, 
under terms and conditions acceptable to WVI. WVI's 
inability to obtain additional capital would result in a 
material adverse effect on WVI's business and results of 
operations. 

Furthermore, assuming the Investment closes, UCB will be 
dependent upon the receipt of additional debt or equity 
financing to sustain operations of the Company until 
revenues are sufficiently increased and costs controlled to 
enable them to achieve positive cash flow and profitability. 
No assurance can be given that additional debt or equity 
financing will be available on terms acceptable to UCB or at 
all. Failure to obtain additional financing would have a 
material adverse effect on the operations and financial 
condition of the Company.


PART II.  OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K.

   (a) Exhibits: None.

   (b) No reports were filed on Form 8-K during the quarter 
which this report is filed.


                            SIGNATURES


Pursuant to the requirements of the Security Exchange Act of 
1934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly 
authorized.


Willamette Vallye, Inc.
Microbreweries across America


Date:   August 14, 1997  By _____________________
                            Jim Bernau
                            President



SIGNATURES


Pursuant to the requirements of the Security Exchange Act of 
1934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly 
authorized.


Willamette Vallye, Inc.
Microbreweries across America 




Date:  August 12, 1997     By /s/ Jim Bernau
                        Jim Bernau
                        President





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

This schedule contains summary financial information 
extracted from the consolidated balance sheet and the 
consolidated statement of operations filed as part of the 
quarterly report on form 10-QSB and is qualified in its 
entirety by reference to such report on form 10-QSB.

</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                         0
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission