TAUBMAN REALTY GROUP LTD PARTNERSHIP
10-K, 1998-03-27
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: JDN REALTY CORP, 424B5, 1998-03-27
Next: FARO TECHNOLOGIES INC, 10-K405, 1998-03-27






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
(Mark one)
|x|   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 For the fiscal year ended December 31, 1997.
                                    OR

| |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934

     For the transition period from ___________________ to _________________
     Commission File Number  33-73988


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
             (Exact Name of Registrant as Specified in Its Charter)

                Delaware                                38-3097317
     (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                 Identification No.)

         200 East Long Lake Road
         Suite 300, P.O. Box 200
       Bloomfield Hills, Michigan                       48303-0200
 (Address of principal executive office)                (Zip Code)

Registrant's telephone number, including area code:  (248) 258-6800
Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act:  None

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such report(s)) and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No     .
                                             ---     ---

 |X|         Indicate  by a  check  mark  if  disclosure  of  delinquent  filers
       pursuant to Item 405 of Regulation S-K is not contained herein,  and will
       not be contained,  to the best of registrant's  knowledge,  in definitive
       proxy or information statements  incorporated by reference in Part III of
       this Form 10-K or any amendment to this Form 10-K.


                       DOCUMENTS INCORPORATED BY REFERENCE

       Portions of the proxy statement of Taubman  Centers,  Inc. for the annual
meeting  of  shareholders  to be held in 1998 (the "TCO  Proxy  Statement")  are
incorporated by reference into Part III.



<PAGE>



                                     PART I

Item 1.  BUSINESS

The Taubman Realty Group Limited Partnership

  The Taubman Realty Group Limited Partnership  ("TRG"),  which was organized in
1985, is an operating  partnership  that engages in the  ownership,  management,
leasing,  acquisition,  development, and expansion of regional shopping centers.
TRG owns as its primary assets  interests in regional  retail  shopping  centers
(the  "Taubman  Shopping  Centers" or the  "Centers").  TRG's  portfolio,  as of
December  31,  1997,  includes 25 urban and suburban  Taubman  Shopping  Centers
located in 12 states.  Two  additional  Centers are under  construction  and are
expected to open in November 1998 and March 1999.  Twenty-two of the Centers are
"super-regional"  centers  because  they have more than  800,000  square feet of
gross  leaseable  area. TRG also owns  development  projects for future regional
shopping  centers (the  "Development  Projects")  and  approximately  99% of The
Taubman Company Limited  Partnership (the "Manager"),  which manages the Taubman
Shopping Centers and provides  services to TRG and its managing general partner,
Taubman Centers,  Inc. ("TCO").  See the table on pages 12 and 13 of this report
for information  regarding the Taubman  Shopping  Centers and TRG's interests in
them.

  TCO is a real estate  investment  trust, or REIT,  under the Internal  Revenue
Code of 1986, as amended (the "Code"). In order to satisfy the provisions of the
Code applicable to REITs,  TCO must distribute to its  shareholders at least 95%
of  its  REIT  taxable  income  and  meet  certain  other  requirements.   TRG's
partnership  agreement  provides  that  TRG  will  distribute,   at  a  minimum,
sufficient  amounts to its  partners  such that TCO's pro rata share will enable
TCO to pay shareholder  dividends (including capital gains dividends that may be
required  upon TRG's sale of an asset) that will satisfy the REIT  provisions of
the Code.

Recent Developments

  For a  discussion  of business  developments  that  occurred in 1997,  see the
response to Item 7, "Management's Discussion and Analysis of Financial Condition
and Results of Operations."

The Shopping Center Business

  There are several types of retail shopping centers,  varying primarily by size
and marketing strategy.  Retail shopping centers range from neighborhood centers
of less than 100,000 square feet of GLA to regional and super-regional  shopping
centers.  Retail  shopping  centers in excess of 400,000  square feet of GLA are
generally referred to as "regional" shopping centers, while those centers having
in  excess  of  800,000  square  feet  of  GLA  are  generally  referred  to  as
"super-regional"  shopping centers. In this annual report on Form 10-K, the term
"regional shopping centers" refers to both regional and super-regional  shopping
centers. The term "GLA" refers to gross retail space, including anchors and mall
tenant areas,  and the term "Mall GLA" refers to gross retail  space,  excluding
anchors.  The term "anchor"  refers to a department  store or other large retail
store.  The term "mall  tenants"  refers to stores (other than anchors) that are
typically specialty retailers and lease space in shopping centers.


                                       -1-

<PAGE>



Business of TRG

  TRG is engaged in the ownership, management, leasing, acquisition, development
and expansion of regional shopping centers and interests therein.

  The Taubman Shopping Centers:

  o are strategically  located in major metropolitan  areas, many in communities
    that are among the most  affluent in the country,  including  New York City,
    Chicago,  Los Angeles,  San Francisco,  Denver,  Columbus,  Detroit,  Miami,
    Phoenix, and Washington, D.C.;

  o range in size between 438,000 and 2.3 million square feet of GLA and between
    133,000  and  942,000  square  feet of Mall GLA.  The  smallest  Center  has
    approximately 50 stores,  and the largest has  approximately  250 stores. Of
    the 25 Centers, 22 are super-regional shopping centers;

  o have  aproximately  3,400  stores  operated  by  its  mall   tenants   under
    approximately 1,250 trade names;

  o have 88 anchors, operating under 17 trade names;

  o lease   approximately  76%  of  Mall  GLA  to  national  chains,   including
    subsidiaries  or  divisions of The Limited (The  Limited,  Limited  Express,
    Victoria's  Secret,  and others),  The Gap (The Gap,  Banana  Republic,  and
    others), and Woolworth  Corporation (Foot Locker, Kinney Shoes, and others);
    and

  o are among the most productive  (measured by mall tenants' average per square
    foot  sales) in the United  States.  In 1997,  mall  tenants in the  Taubman
    Shopping Centers  portfolio had average per square foot sales of $384, which
    is substantially  greater than the average for all regional shopping centers
    owned by public companies.

  The most  important  factor  affecting  the revenues  generated by the Taubman
Shopping  Centers is leasing to mall tenants  (primarily  specialty  retailers),
which represents over 90% of revenues.  Anchors account for  approximately 5% of
revenues  because many own their stores and, in general,  those that lease their
stores do so at rates substantially lower than those in effect for mall tenants.

  TRG's ownership is concentrated in highly productive  super-regional  shopping
centers.  Of its 25 Centers,  19 had annual  rent rolls at December  31, 1997 of
over $10 million and 21 had annualized  sales per square foot in excess of $300.
TRG believes that this level of productivity in the Taubman  Shopping Centers is
indicative of their strong  competitive  position and is, in  significant  part,
attributable to TRG's business strategy and philosophy.  TRG believes that large
shopping  centers  (including  regional and especially  super-regional  shopping
centers) are the least  susceptible to direct  competition  because (among other
reasons)  anchors and large specialty  retail stores do not find it economically
attractive to open  additional  stores in the immediate  vicinity of an existing
location for fear of competing with themselves.  In addition to the advantage of
size, TRG believes that the Centers'  success can be attributed in part to their
other physical characteristics, such as design, layout, and amenities.


                                       -2-

<PAGE>



Business Strategy And Philosophy

  TRG believes that the regional  shopping  center business is not simply a real
estate  development  business,  but  rather  an  operating  business  in which a
retailing  approach  to the  on-going  management  and  leasing  of the  Taubman
Shopping Centers is essential. Thus TRG:

  o offers a large,  diverse  selection of retail  stores in each Center to give
    customers a broad selection of consumer goods and variety of price ranges;

  o endeavors to increase  overall mall  tenants'  sales,  and thereby  increase
    achievable rents, by leasing space to a constantly  changing mix of tenants;
    and

  o seeks to anticipate trends in the retailing  industry and emphasizes ongoing
    introductions  of new retail concepts into the Centers.  Due in part to this
    strategy,  a number of successful retail trade names have opened their first
    mall stores in the Taubman Shopping Centers. TRG believes that its execution
    of this  leasing  strategy  is unique in the  industry  and is an  important
    element in building and  maintaining  customer  loyalty and increasing  mall
    productivity.

  The Taubman  Shopping  Centers  compete for retail consumer  spending  through
diverse,  in-depth  presentations  of  predominantly  fashion  merchandise in an
environment  intended  to  facilitate  customer  shopping.  While  some  Taubman
Shopping Centers include stores that target high-end,  upscale  customers,  each
Center  is  individually  merchandised  in  light  of  the  demographics  of its
potential customers within convenient driving distance.

  TRG's leasing  strategy  involves  assembling a diverse mix of mall tenants in
each of the  Taubman  Shopping  Centers in order to attract  customers,  thereby
generating  higher  sales by mall  tenants.  High sales by mall tenants make the
Taubman Shopping Centers attractive to prospective  tenants,  thereby increasing
the rental rates that prospective  tenants are willing to pay. TRG implements an
active leasing strategy to increase the Taubman Shopping  Centers'  productivity
and to set minimum rents at higher  levels.  Elements of this  strategy  include
terminating leases of under-performing  tenants,  renegotiating existing leases,
and not leasing space to  prospective  tenants that (though viable or attractive
in certain ways) would not enhance a Taubman Shopping Center's retail mix.

  TRG's  strategy  is  carried  out by the  Manager,  which  is  more  than  99%
beneficially  owned  by TRG and  which  has been  engaged  to  provide  property
management and leasing  services for the Taubman Shopping Centers and to provide
corporate,  development,  administrative,  and acquisition  services for TRG and
TCO.  The  Manager  has been a leading  developer  and  manager in the  regional
shopping center business for more than 25 years.

Potential For Growth

  TRG seeks to maximize  the  financial  results of its dominant  assets,  while
pursuing a growth strategy that includes the following key elements 1) an active
new center development program, 2) strategic  acquisitions,  3) expansion of the
Centers, and 4) internal growth.


                                       -3-

<PAGE>



Development of New Centers
- --------------------------

  TRG believes that it has attractive  development  opportunities and intends to
continue to pursue an active program of regional  shopping  center  development.
TRG  believes  that  it has the  expertise,  through  the  Manager,  to  develop
economically  attractive regional shopping centers through intensive analysis of
local retail opportunities.  TRG believes that the development of new centers is
the best use of its capital and an area in which TRG  excels.  At any time,  TRG
has  numerous  potential  development  projects  in  various  stages,  with  the
objective of opening,  on average,  one new center each year. During 1997, TRG's
program of development  produced the opening of two centers. In July, TRG opened
The Mall at  Tuttle  Crossing,  a  super-regional  shopping  center  located  in
Columbus,  Ohio. This Center was 95% leased at year end. In November, TRG opened
Arizona Mills, a value super-regional shopping center located in Tempe, Arizona.
The Center opened 90% leased.

  Additionally,  two centers from TRG's development  program are currently under
construction.  In 1997,  TRG began  construction  on Great  Lakes  Crossing,  an
enclosed  value  super-regional  mall in  Auburn  Hills,  Michigan,  owned  by a
partnership in which TRG has an 80% controlling interest. The 1.4 million square
foot Center is  scheduled  to open in  November  1998,  at an  expected  cost of
approximately  $210 million.  Construction  continues on MacArthur Center, a new
Center in  Norfolk,  Virginia,  which is expected to open in March 1999 with 930
thousand square feet of GLA. The  three-level  Center will initially be anchored
by Nordstrom  and  Dillard's.  The project is a joint venture in which TRG has a
70% controlling interest and is projected to cost approximately $150 million.

  TRG's  policies with respect to  development  activities are designed to limit
the risks otherwise associated with development.  For instance, TRG entered into
an agreement to lease  Memorial City Mall, a center  adjacent to one of the most
affluent  residential  areas in  Houston,  Texas,  while  TRG  investigates  the
redevelopment  opportunities  of the center (see  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital   Resources  --  Capital   Spending"  for  further   discussion  of  the
transaction).  Also,  TRG generally does not intend to acquire land early in the
development  process, but will instead generally acquire options on land or form
partnerships with landholders holding potentially  attractive development sites,
typically exercising options only once it is prepared to begin construction.  In
addition, TRG does not intend to begin construction until a sufficient number of
anchor  stores have agreed to operate in the shopping  center,  such that TRG is
confident  that the  projected  sales and rents from Mall GLA are  sufficient to
earn a return on  invested  capital in excess of TRG's cost of  capital.  Having
historically followed these two principles, TRG's experience indicates that less
than 20% of the costs of the  development of a regional  shopping center will be
incurred prior to the construction  period;  however,  no assurance can be given
that TRG will continue to be able to so minimize pre-construction costs.

  While TRG anticipates that it will continue to evaluate  development  projects
using criteria,  including  financial  criteria for rates of return,  similar to
those  employed in the past,  no  assurances  can be given that the adherence to
these policies will produce comparable  results in the future. In addition,  the
costs  of  shopping  center  development  opportunities  that are  explored  but
ultimately  abandoned  will,  to some  extent,  diminish  the overall  return on
development projects.

Strategic Acquisitions
- ----------------------

  TRG's  objective is to acquire  existing  centers that are compatible with the
quality  of TRG's  portfolio  (or can be  redeveloped  to that  level)  and that
satisfy TRG's strategic plans and pricing  requirements.  In 1997, TRG completed
three acquisitions totaling over $356 million.

  In September 1997, TRG acquired Regency Square shopping  center,  the dominant
fashion  center in the greater  Richmond,  Virginia  area,  for $123.9  million.
Regency  Square has  825,000  square  feet of GLA and is  anchored  by  Hecht's,
JCPenney and Sears.


                                       -4-

<PAGE>



  In December  1997,  TRG acquired The Falls  shopping  center in Miami for $156
million.  Representing  TRG's  entry into the  Florida  market,  The Falls is an
812,000 square foot Center, anchored by Bloomingdale's and Macy's.

  Also  in  December,  TRG  completed  the  $76.3  million  acquisition  of  the
participating leasehold interest in The Mall at Tuttle Crossing. Tuttle Crossing
opened in July as the  second  of TRG's two  properties  in the  Columbus,  Ohio
market.

  See "Management's  Discussion and Analysis of Financial  Condition and Results
of  Operations  --  Results of  Operations  --  Acquisitions"  and Note 3 to the
Consolidated  Financial  Statements  of TRG  for  further  discussion  of  these
acquisitions.

  TRG believes that it will have additional  opportunities  to acquire  regional
shopping  centers,  or interests  therein,  and will have certain  advantages in
doing so.

  o First, the management  expertise of the Manager will enhance the leasing and
    operation of newly acquired  regional  shopping  centers.  If  opportunities
    exist to expand,  remodel, or re-merchandise the center through new leasing,
    the  Manager's  expertise  will assist TRG in making an informed  and timely
    evaluation  of  the  economic  consequences  of  such  activities  prior  to
    acquisition, as well as facilitate implementation of such activities.

  o Second,  a center  can be  acquired  for any  combination  of cash or equity
    interests in TRG or (subject to certain  limitations) TCO, possibly creating
    the  opportunity for  tax-advantaged  transactions  for the seller,  thereby
    reducing  the  price  that  might  otherwise  have to be paid in an all cash
    transaction  or making an  opportunity  available  that would not  otherwise
    exist. TRG is able to offer partnership  interests in itself in exchange for
    shopping center  interests,  allowing  sellers to diversify their interests,
    attain  liquidity not otherwise  available,  possibly defer taxes that might
    otherwise be due if the  interests  were instead sold for cash,  maintain an
    investment in the regional  shopping center  business,  and resolve concerns
    sellers  otherwise may have regarding future management of their properties.
    For  instance,  Biltmore  Fashion  Park's  selling  group  included  private
    investors who found it tax efficient to accept TRG partnership units as part
    of the consideration when TRG acquired the Center in 1994.

Expansions of the Taubman Shopping Centers
- ------------------------------------------

  A key element of growth is the strategic  expansion of existing  properties to
update and enhance  their  market  positions,  by replacing or adding new anchor
stores or increasing  mall tenant space.  Most of the Taubman  Shopping  Centers
have been  designed to  accommodate  expansions.  Expansion  projects  can be as
significant  as new  shopping  center  construction  in terms of scope and cost,
requiring   governmental  and  existing  anchor  store  approvals,   design  and
engineering  activities,  including rerouting  utilities,  providing  additional
parking areas or decking,  acquiring additional land, and relocating anchors and
mall  tenants  (all of which must take place  with a minimum  of  disruption  to
existing  tenants and  customers).  In 1997,  for example,  TRG opened a 135,000
square foot  expansion at Westfarms  in August  (followed by a new  Nordstrom in
September)  and new  mall  stores  totaling  50,000  square  feet of Mall GLA at
Biltmore throughout the year. Additionally, construction is in process at Cherry
Creek,  where a 132,000  square foot  expansion of the Mall GLA will open in the
fall of 1998.

  Consolidation of department stores has also strengthened  TRG's portfolio,  as
retailers  continue to be  attracted  to TRG's  dominant  and highly  productive
locations.  A recent  department store  conversion  includes  Bloomingdale's  at
Beverly  Center,  which  opened  in March  of  1997.


                                       -5-

<PAGE>



  The  following  table  includes   information   regarding  TRG's  development,
acquisition, and expansion activities during 1997 and 1996.

Developments:

  Completion Date       Center                     Location
  ---------------       ------                     --------

  July 1997             Tuttle Crossing            Columbus, Ohio
  November 1997         Arizona Mills              Tempe, Arizona
  November 1998         Great Lakes Crossing       Auburn Hills, Michigan
  March 1999            MacArthur Center           Norfolk, Virginia

Acquisitions:

  Completion Date       Center                     Location
  ---------------       ------                     --------

  June 1996             Paseo Nuevo (1)            Santa Barbara, California
  July 1996             Fairlane Town Center (2)   Dearborn, Michigan
  December 1996         La Cumbre Plaza            Santa Barbara, California
  September 1997        Regency Square             Richmond, Virginia
  December 1997         Tuttle Leasehold           Columbus, Ohio
  December 1997         The Falls (3)              Miami, Florida

Expansions and Anchor Conversions:

  Completion Date       Center                     Location
  ---------------       ------                     --------

  June 1996             Biltmore (4)               Phoenix, Arizona
  August 1996           Fair Oaks (5)              Fairfax, Virginia
  August 1996           Lakeforest (5)             Gaithersburg, Maryland
  November 1996         Marley Station (6)         Anne Arundel County, Maryland
  November 1996         Stoneridge (6)             Pleasanton, California
  March 1997            Beverly Center (7)         Los Angeles, California
  August 1997           Westfarms (8)              West Hartford, Connecticut
  November 1997         Cherry Creek (9)           Denver, Colorado
  December 1997         Biltmore (10)              Phoenix, Arizona

- ------------------

(1)  Broadway  converted to Macy's  immediately  prior to TRG's  acquisition  of
     Paseo Nuevo.
(2)  Acquired partner's 75% interest in the Center.
(3)  Completely redeveloped and expanded in 1996 before TRG's acquisition of The
     Falls.
(4)  Broadway converted to Macy's.
(5)  Woodward & Lothrop converted to Lord & Taylor.
(6)  Sears opened new store.
(7)  Broadway converted to Bloomingdale's.
(8)  135,000 square foot expansion followed by the opening of a new Nordstrom in
     September.
(9)  Lord & Taylor opened new and expanded store. Additional 132,000 square foot
     expansion of mall tenant space will open in the Fall of 1998.
(10) 50,000 square foot expansion of mall tenant space completed.


                                       -6-

<PAGE>



Internal Growth
- ---------------

  The Taubman Shopping Centers are among the most productive in the nation, when
measured by mall tenant's average sales per square foot. Higher sales per square
foot enable mall tenants to remain  profitable while paying occupancy costs that
are a greater  percentage of total sales.  As leases expire at the Centers,  TRG
has  consistently  been able, on a portfolio basis, to lease the available space
to an existing or new tenant at higher rates.

  Augmenting  this  growth,  TRG is  pursuing a number of new sources of revenue
from the Taubman Shopping  Centers.  For example,  TRG expects increased revenue
from its  specialty  leasing  efforts.  In recent years a new industry -- beyond
traditional  carts and  kiosks -- has  evolved,  with  more and  better  quality
specialty tenants.  TRG has put in place a company-wide program to maximize this
opportunity. 

Rental Rates

  As leases have expired in the Taubman Shopping Centers, TRG has generally been
able to rent the available space, either to the existing tenant or a new tenant,
at rental rates that are higher than those of the expired leases. In a period of
increasing sales, rents on new leases will tend to rise as tenants' expectations
of future  growth  become  more  optimistic.  In  periods  of  slower  growth or
declining  sales,  rents on new leases will grow more slowly or will decline for
the opposite reason.  However,  Center revenues  nevertheless  increase as older
leases roll over or are terminated early and replaced with new leases negotiated
at current  rental  rates that are usually  higher  than the  average  rates for
existing leases. The following table contains certain information  regarding per
square foot base rent, excluding renewals, at Taubman Shopping Centers that have
been owned and open for five years.

                                            Store        Store     Difference
                                All       Closings     Openings      Between
                                Mall       During       During     Opening and
                               Tenants      Year         Year     Closing Rents
                               -------      ----         ----     -------------
                               Average     Average      Average      Average
                                Base     Annualized   Annualized   Annualized
                                Rent      Base Rent    Base Rent    Base Rent
                                ----      ---------    ---------    ---------

1997 (1)...................    $38.79      $37.62       $41.67       $ 4.05
1996 (1)...................    $37.90      $33.39       $42.39       $ 9.00
1995 (1)...................    $36.33      $32.96       $41.27       $ 8.31
1994 (2)...................    $34.72      $30.46       $41.02       $10.56
1993 (3)...................    $32.64      $29.56       $35.86       $ 6.30

(1)  Includes 18 centers owned and open prior to January 1, 1991.
(2)  Includes 17 centers owned and open prior to January 1, 1990.
(3)  Includes 16 centers owned and open prior to January 1, 1989.

  Average annualized rent on stores opening in 1997 excludes rent on stores with
greater than 40,000 square feet. TRG anticipates that the spread in 1998 will be
somewhat higher than in 1997. However, this statistic is difficult to predict in
part because  TRG's  leasing  policies and  practices  may result in early lease
terminations  with actual average  closing rents which may vary from the average
rent per square foot of scheduled lease expirations. In addition, the opening or
closing of large  tenant  spaces,  which  generally  pay a lower rent per square
foot, can significantly affect the spread in a given year.


                                       -7-

<PAGE>



Lease Expirations

  The following table shows lease expirations based on information  available as
of December 31, 1997 for the next ten years for the Taubman  Shopping Centers in
operation at that date:


<TABLE>
<CAPTION>
                                                                                          Percent of
                                                     Annualized Base  Annualized Base    Total Leased
                                                         Rent Under      Rent Under      Square Footage
Lease Expiration  Number of Leases    Leased Area     Expiring Leases  Expiring Leases   Represented by
      Year            Expiring     in Square Footage   (in thousands)  Per Square Foot  Expiring Leases
      ----            --------     -----------------   --------------  ---------------  ---------------
<S>   <C>               <C>             <C>               <C>               <C>              <C>
      1998 (1)          173               423,828         $ 14,527          $ 34.27           4.5%
      1999              281               749,483           27,081            36.13           7.9%
      2000              346               845,160           31,682            37.49           8.9%
      2001              335               825,406           33,050            40.04           8.7%
      2002              376               920,849           36,971            40.15           9.7%
      2003              362             1,037,080           41,446            39.96          11.0%
      2004              310               996,685           41,044            41.18          10.5%
      2005              318             1,029,162           42,362            41.16          10.9%
      2006              198               612,522           25,835            42.18           6.5%
      2007              258               913,452           35,264            38.61           9.7%

(1)  Excludes leases that expire in 1998 for which renewal leases or leases with
     replacement tenants have been executed as of December 31, 1997.
</TABLE>

  TRG believes that the information in the table is not  necessarily  indicative
of what will occur in the future  because of several  factors,  but  principally
because TRG's leasing policies and practices create a significant level of early
lease  terminations at the Taubman Shopping  Centers.  For example,  the average
remaining term of the leases that were terminated during the period 1992 to 1997
was  approximately  1.9 years. The average term of leases signed during 1997 and
1996 was approximately 7.3 years.

  In addition,  mall tenants at Taubman Shopping Centers may seek the protection
of the bankruptcy  laws,  which could result in the termination of such tenants'
leases and thus cause a  reduction  in the cash flow  generated  by the  Taubman
Shopping Centers. Prior to 1992, such bankruptcies had not affected more than 3%
of leases in the Taubman  Shopping  Centers in any one calendar  year.  In 1997,
approximately  1.5% of leases were so affected compared to 2.8% in 1996, 3.2% in
1995, 3.1% in 1994 and 4.0% in 1993. Since 1991, the annual provision for losses
on accounts receivable has been less than 2% of TRG's annual revenues.

Occupancy

  Mall tenant average  occupancy rates of the Taubman  Shopping  Centers for the
last five years are as follows:

                 Year                 Mall Tenant Average Occupancy
                 ----                 -----------------------------
                 1997                             87.6%
                 1996                             87.4%
                 1995                             88.0%
                 1994                             86.6%
                 1993                             86.5%

  Historically,  average  annual  occupancy for TRG as a whole has been within a
narrow band. In the last ten years,  average annual occupancy has ranged between
86.5% and 88.7%.

Major Tenants

  The combined  operations of The Limited,  Inc. accounted for approximately 12%
of leased Mall GLA as of December 31, 1997 and for approximately 10% of the 1997
base rent.  The largest of these,  in terms of square  footage and rent,  is The
Limited,  which accounted for approximately  2.3% of leased Mall GLA and 2.1% of
1997 base rent.  No other single  retail  company  accounted for more than 4% of
leased Mall GLA or 1997 base rent.


                                       -8-

<PAGE>



Environmental Matters

  All of the Taubman  Shopping  Centers  presently  owned by TRG (not  including
option  interests in the Development  Projects or any of the real estate managed
by the  Manager  but not  included  in TRG's  portfolio)  have been  subject  to
environmental   assessments.   TRG  and  the   Manager  are  not  aware  of  any
environmental  liability  relating to the Taubman  Shopping Centers or any other
property in which they have or had an interest (whether as an owner or operator)
that TRG  believes  would  have a  material  adverse  effect on TRG's  business,
assets, or results of operations.  No assurances can be given, however, that all
environmental liabilities have been identified or that no prior owner, operator,
or current occupant has created an  environmental  condition not known to TRG or
the  Manager.  Moreover,  no  assurances  can be  given  that (i)  future  laws,
ordinances,  or regulations will not impose any material environmental liability
or that (ii) the current environmental condition of the Taubman Shopping Centers
will not be affected by tenants and occupants of the Taubman  Shopping  Centers,
by the condition of properties in the vicinity of the Taubman  Shopping  Centers
(such as the  presence  of  underground  storage  tanks),  or by  third  parties
unrelated to TRG or the Manager.

  With respect to the matters described below, while there can be no assurances,
TRG believes that such matters will not have a material  adverse effect on TRG's
business, assets, or results of operations.

  Beverly  Center is located over an oil field and several  abandoned oil wells,
and is adjacent to an active oil production  facility that operates numerous oil
and gas wells.  In the Los  Angeles  basin,  where  Beverly  Center is  located,
pockets of methane gas may be found in oil fields;  however,  elevated levels of
methane have not been detected at Beverly Center.

  Cherry  Creek is situated  on land that was used as a landfill  prior to 1950.
Because  of the past use of the site as a  landfill,  the site is  listed on the
United States  Environmental  Protection  Agency's  Comprehensive  Environmental
Response, Compensation and Liability Information System list.

  In the summer of 1997, geotechnical drilling activities were undertaken in the
former  gasoline  station  area  as  part  of a  parking  lot  expansion  at the
southeastern corner of the Cherry Creek site. The geotechnical soil samples were
observed  to have  petroleum  odors and  staining.  A  subsurface  environmental
investigation  subsequently revealed a limited zone of hydrocarbon  contaminated
soils, with no significant impacts to groundwater. Discussions with the Colorado
Department of Labor and Employment,  Oil Inspection  Section,  held in September
1997,  resulted  in a "passive  retardation"  remedial  approach  that relies on
natural processes to degrade the hydrocarbon contamination.  A Corrective Action
Plan was  submitted  in  February  1998 that  proposes  monitoring  the soil and
groundwater  quarterly  for a period  of two  years.  Acceptance  of the plan is
anticipated by May 1998.  Implementation of the plan poses no constraints to the
current expansion activity.

  Paseo  Nuevo is  located  in an area of  known  groundwater  contamination  by
tetrachloroethylene  ("PCE").  The  groundwater  under and  around  the site was
monitored for six years before, during, and after construction of the center. No
on-site sources of PCE were identified during  construction.  The Regional Water
Quality Control Board has given approval to discontinue  the monitoring  program
because the PCE levels remained relatively constant over the six-year period and
do not exceed the state standard for PCE in drinking water.

  There  are  asbestos  containing  materials  ("ACMs")  at most of the  Taubman
Shopping  Centers,  primarily  in the form of floor  tiles,  roof  coatings  and
mastics.  The floor  tiles,  roof  coatings  and mastics are  generally  in good
condition.  Fire-proofing material containing asbestos is present at some of the
Taubman  Shopping  Centers in limited  concentrations  or in limited areas.  The
Manager has developed and is implementing an operations and maintenance  program
that details  operating  procedures with respect to ACMs prior to any renovation
and that requires  periodic  inspection  for any change in condition of existing
ACMs.


                                       -9-

<PAGE>



Personnel

  TRG has engaged the Manager to provide  real estate  management,  acquisition,
development,  and administrative  services required by (or of) TRG or any of its
properties.

  As of  December  31,  1997,  the  Manager  had 449  full-time  employees.  The
following  table  provides a breakdown of employees by  operational  areas as of
December 31, 1997:

                                                   Number Of Employees
                                                   -------------------

           Property Management...............             188
           Leasing...........................              73
           Development.......................              47
           Financial Services................              77
           Other ............................              64
                                                          ---
                 Total.......................             449
                                                          ===


The Manager considers its relations with its employees to be good.






                                      -10-

<PAGE>



Item 2.  PROPERTIES

Taubman Shopping Centers

Ownership

  The following table sets forth certain  information  about each of the Taubman
Shopping  Centers.  The table includes only Centers in operation at December 31,
1997.  Excluded  from this table are Great  Lakes  Crossing,  which will open in
November  1998,  and  MacArthur  Center,  which  will open in March  1999.  Also
excluded is Memorial City Mall, a development project.  Centers are owned in fee
other than: Beverly Center,  Cherry Creek, Columbus City Center, La Cumbre Plaza
and Paseo Nuevo,  which are held under ground leases  expiring  between 2028 and
2083 (exclusive of three ten-year renewal options at Columbus City Center),  and
a portion of the parking area at Hilltop  (the ground lease of which  expires in
2073).

  Certain of the Centers are partially owned through joint ventures.  Generally,
TRG's joint venture  partners have ongoing rights with regard to the disposition
of TRG's  interest  in the joint  ventures,  as well as the  approval of certain
major matters.






                                      -11-

<PAGE>



<TABLE>
<CAPTION>
                                                                                          TRG's %   Percent of Mall
                                                Sq. Ft of GLA/                           Ownership    GLA Occupied
                                                   Mall GLA     Year Opened/   Year       as of          as of        1997 Rent (1)
Centers                 Anchors                as of 12/31/97     Expanded   Acquired    12/31/97      12/31/97      (in Thousands)
- -------                 -------                --------------   -----------  --------   ----------   ------------   ---------------
<S>                      <C>                      <C>              <C>          <C>          <C>           <C>          <C>

Beverly Center           Bloomingdale's, Macy's     908,000/         1982                     70%(2)       92%          $ 24,797
Los Angeles, CA                                     600,000

Biltmore Fashion Park    Macy's, Saks Fifth         569,000/       1963/1992/   1994         100%          95%            10,071
Phoenix, AZ              Avenue                     330,000           1997

Briarwood                Hudson's, JCPenney,        990,000/       1973/1980                 100%          95%            12,433
Ann Arbor, MI            Jacobson's, Sears          369,000

Cherry Creek             Foley's, Lord & Taylor,    903,000/          1990                    50%          96%            18,306
Denver, CO               Neiman Marcus, Saks        430,000 (3)(4) 
                         Fifth Avenue

Columbus City Center     Jacobson's, Lazarus,     1,209,000/          1989                   100%          98%            16,335
Columbus, OH             Marshall Field's           415,000

Fair Oaks                Hecht's, JCPenney, Lord  1,398,000/       1980/1987/                 50%          88%            18,409
Fairfax, VA              & Taylor, Sears            582,000           1988
(Washington, D.C. 
 Metropolitan Area)

Fairlane Town Center     Hudson's, JCPenney,      1,484,000/(5)    1976/1978/                100%          79%            13,632
Dearborn, MI             Lord & Taylor, Saks        594,000           1980
(Detroit Metropolitan    Fifth Avenue, Sears
 Area)

The Falls                Bloomingdale's, Macy's     812,000/       1980/1996    1997         100%          90%               884(1)
Miami, FL                                           357,000

Hilltop                  JCPenney, Macy's, Sears  1,096,000/       1976/1991                 100%          85%             5,811
Richmond, CA                                        367,000
(San Francisco
 Metropolitan Area)

La Cumbre Plaza          Robinsons-May, Sears       478,000/       1967/1989    1996         100%          95%             4,042
Santa Barbara, CA                                   178,000

Lakeforest               Hecht's, JCPenney, Lord  1,107,000/       1978/1992                 100%          88%            13,045
Gaithersburg, MD         & Taylor, Sears            437,000
(Washington, D.C.
 Metropolitan Area)

Lakeside                 Crowley's, Hudson's,     1,474,000/       1976/1980                  50%          88%            16,398
Sterling Heights, MI     JCPenney, Lord &           513,000
(Detroit Metropolitan    Taylor, Sears
 Area)

- ----------------------------

(1)  Includes  minimum and percentage rent for the year ended December 31, 1997.
     Excludes rent from certain  peripheral  properties.  For Centers  opened or
     acquired in 1997,  the amounts  reflect rents for the period  subsequent to
     the opening or acquisition date. 1997 openings and acquisitions include The
     Mall at Tuttle Crossing (July),  Regency Square (September),  Arizona Mills
     (November), and The Falls (December).

(2)  TRG has an option to acquire  the  remaining  30%.  The  results of Beverly
     Center are consolidated in TRG's financial statements.

(3)  GLA excludes  approximately 166,000 square feet for the renovated buildings
     on adjacent peripheral land.

(4)  An expansion of the Center of approximately 132,000 square feet of Mall GLA
     will open in the fall of 1998.
  
(5)  A 30-screen  theater will be added and is anticipated to open by the summer
     of 1999.


                                       12

<PAGE>



<CAPTION>

                                                                                          TRG's %   Percent of Mall
                                                Sq. Ft of GLA/                           Ownership    GLA Occupied
                                                   Mall GLA     Year Opened/   Year       as of          as of        1997 Rent (1)
Centers                 Anchors                as of 12/31/97     Expanded   Acquired    12/31/97      12/31/97      (in Thousands)
- -------                 -------                --------------   -----------  --------   ----------   ------------   ---------------
<S>                      <C>                      <C>              <C>          <C>          <C>           <C>            <C>

Marley Station           Hecht's, JCPenney,       1,088,000/       1987/1994/                100%           77%           $ 9,447
Anne Arundel County, MD  Macy's, Sears              375,000           1996
(Washington, D.C. 
Metropolitan Area)

Meadowood Mall           JCPenney, Macy's (two      889,000/       1979/1995                 100%           93%             9,666
Reno, NV                 locations), Sears          312,000

Paseo Nuevo              Macy's, Nordstrom          438,000/          1990      1996         100%           88%             4,193
Santa Barbara, CA                                   133,000

Regency Square           Hecht's (two               825,000/       1975/1987    1997         100%          100%             2,888(1)
Richmond, VA             locations), JCPenney,      238,000
                         Sears

The Mall at Short Hills  Bloomingdale's,          1,372,000/       1980/1994/                100%           96%            31,095
Short Hills, NJ          Macy's, Neiman Marcus,     550,000           1995
                         Nordstrom, Saks Fifth
                         Avenue

Stamford Town Center     Filene's, Macy's,          875,000/          1982                    50%           90%            15,678
Stamford, CT             Saks Fifth Avenue          382,000

Stoneridge               JCPenney, Macy's (two    1,291,000/       1980/1990/                100%           92%            15,608
Pleasanton, CA           locations), Nordstrom,     449,000           1996
(San Francisco           Sears
Metropolitan Area)

The Mall at Tuttle       JCPenney, Lazarus,         974,000/          1997                   100%           93%             5,748(1)
Crossing                 Marshall Field's,          383,000
Columbus, OH             Sears

Twelve Oaks Mall         Hudson's, JCPenney,      1,224,000/       1977/1980                  50%           95%            18,729
Novi, MI                 Lord & Taylor, Sears       486,000
(Detroit Metropolitan
 Area)

Westfarms                Filene's, Filene's       1,298,000/       1974/1997                  79%           83%            17,230
West Hartford, CT        Men's Store/Furniture      528,000
                         Gallery, JCPenney, Lord
                         & Taylor, Nordstrom

Woodfield                JCPenney, Lord &         2,267,000/       1971/1972/                 50%           89%            35,286
Schaumburg, IL           Taylor, Marshall           942,000           1995
(Chicago Metropolitan    Field's, Nordstrom, 
 Area)                   Sears

Woodland                 Hudson's, JCPenney,      1,094,000/       1968/1974/                 50%           96%            13,843
Grand Rapids, MI         Sears                      369,000        1984/1989

Value Center:
- ------------

Arizona Mills            Off 5th Saks,            1,157,000/          1997                    37%           80%             2,611(1)
Tempe, AZ                Rainforest Cafe,           531,000
(Phoenix Metropolitan    JCPenney Outlet,
 Area)                   Oshman's Supersports     ---------
                         USA, GameWorks,
                         Harkins Cinemas

                     Total GLA/Total Mall GLA:   27,220,000/
                                                 10,850,000
                 Average GLA/Average Mall GLA:    1,089,000/
                                                    434,000
</TABLE>


                                       13

<PAGE>



Anchors

    The following table summarizes certain information  regarding the anchors at
the Taubman Shopping Centers.
                            Number of         12/31/97 GLA
  Name                    Anchor Stores       (in thousands)     % of GLA
  ----                    -------------       -------------      --------

Federated
    Macy's                      12                2,156
    Lazarus                      2                  658
    Bloomingdale's               3                  604
                                --               ------
      Total                     17                3,418            13.1%

Sears                           15                3,099            11.9%

JCPenney                        15                2,710            10.4%

May Company
    Lord & Taylor                8                1,035
    Hecht's                      5                  749
    Filene's                     2                  379
    Filene's Men's Store/
       Furniture Gallery         1                   80
    Foley's                      1                  178
    Robinsons-May                1                  150
                                --               ------
      Total                     18                2,571             9.9%

Dayton Hudson
    Hudson's                     5                1,040
    Marshall Field's             3                  686
                                --               ------
      Total                      8                1,726             6.6%

Nordstrom                        5(1)               877             3.4%

Saks                             5                  450             1.7%

Jacobson's                       2                  221             0.8%

Neiman Marcus                    2                  216             0.8%

Crowley's                        1                  115             0.4%
                                --               ------            ----
    Total                       88               15,403            59.1%
                                ==               ======            ====


(1)  An  additional  Nordstrom  store  will be added  along  with  Dillard's  in
     connection with the development of MacArthur Center.


                                       14

<PAGE>

Mortgage Debt

  The  following  table sets forth certain  information  regarding the mortgages
encumbering the Taubman  Shopping  Centers as of December 31, 1997. All mortgage
debt in the table  below is  nonrecourse  to TRG,  except  for debt  encumbering
Arizona Mills and MacArthur Center.  TRG has guaranteed the payment of principal
and interest on the mortgage debt of these Centers (the guarantee on the Arizona
Mills  mortgage is limited to the extent of TRG's 37% ownership  interest in the
joint venture owning the Center).  The loan agreements provide for the reduction
of the amounts  guaranteed as certain center  performance and valuation criteria
are met.  Biltmore,  Hilltop and  Stoneridge  are also  encumbered by assessment
bonds totaling approximately $4.8 million, which are not included in the table.
<TABLE>
<CAPTION>
                                          Principal
                                           Balance       Annual Debt                 Balance Due      Earliest
Centers Consolidated in      Interest   as of 12/31/97     Service       Maturity    on Maturity     Prepayment
TRG's Financial Statements     Rate        (000's)         (000's)         Date        (000's)          Date
- --------------------------     ----        -------         -------         ----        -------          ----
<S>                          <C>          <C>           <C>              <C>          <C>         <C>
Beverly Center                  8.36%     $146,000      Interest Only    07/15/04     $146,000    30 Days' Notice(1)
Columbus City Center            7.00%        8,022              $ 725    08/01/19            0        At Any Time(2)
MacArthur Center (70%)       Floating       42,241(3)   Interest Only    10/27/00       42,241     4 Days' Notice(2)
Stoneridge                   Floating(4)    74,762      Interest Only         (4)       75,000                   (4)

Centers Owned by Unconsolidated
Joint Ventures/TRG's % Ownership
- --------------------------------
Arizona Mills (37%)          Floating(5)   121,991(5)   Interest Only    02/01/02       121,991    5 Days' Notice(2)
Cherry Creek (50%)           Floating(6)   130,000      Interest Only    08/01/98       130,000    4 Days' Notice(2)
Fair Oaks (50%)                 9.00%       39,119              4,304    12/01/16             0          12/01/97(7)
Lakeside  (50%)                 6.47%       88,000      Interest Only    12/15/00        88,000   30 Days' Notice(1)
Stamford Town Center (50%)     11.69%(8)    55,630              7,207    12/01/17             0          01/01/00(9)
Twelve Oaks Mall (50%)       Floating(10)   49,940      Interest Only    10/15/01        50,000   30 Days' Notice(2)
Westfarms (79%)                 7.85%      100,000      Interest Only    07/01/02       100,000          07/01/98(11)
                             Floating(12)   51,792(12)  Interest Only    07/01/02        51,792    4 Days' Notice(2)
Woodfield  (50%)             Floating(13)  172,000      Interest Only    10/13/98       172,000   30 Days' Notice(2)
Woodland  (50%)                 8.20%       66,000      Interest Only    05/15/04        66,000   30 Days' Notice(1)

- ------------------------
(1)  Debt may be prepaid with a yield maintenance prepayment penalty.
(2)  Prepayment can be made without penalty.
(3)  The loan is a  construction  facility with a maximum  availability  of $150
     million.
(4)  Commercial paper facility.  The maximum  availability under the facility is
     $75 million. Commercial paper is generally sold with a 30 day maturity.
(5)  The loan is a  construction  facility with a maximum  availability  of $145
     million.  The rate is capped at 9.5% until  maturity,  plus credit  spread,
     based on one month LIBOR.
(6)  The rate is capped at 6.5% through  January 1998 and from  February 1998 to
     maturity at 7%, plus credit spread, based on one month LIBOR.
(7)  The mortgage was prepayable on 12/01/97 (the earliest prepayment date) with
     a penalty of 4.5% of outstanding principal. In March 1998, the mortgage was
     extinguished with the proceeds of a $140 million,  6.60%, secured financing
     maturing  2008.  The net  proceeds  were  also  used to pay the  prepayment
     penalty of  approximately  $1.8  million.  In  addition,  proceeds  of $5.6
     million were used to close out a treasury  lock  agreement  entered into in
     1997, which resulted in an effective rate on the financing of approximately
     7%. The remaining  proceeds were distributed to the owners.  
(8)  The  lender  is  entitled  to  contingent  interest  equal to 20% of annual
     applicable receipts in excess of approximately $9.0 million.
(9)  The mortgage has a  prepayment  penalty of 6%,  declining by one-half of 1%
     for each year after the  earliest  prepayment  date,  reducing to a minimum
     penalty  of 1%,  plus an  amount  equal to ten  times  the  greater  of (i)
     contingent interest payable for the year immediately  preceding  prepayment
     or (ii) the  average  amount of  contingent  interest  for the three  years
     immediately prior to prepayment.
(10) The rate is capped at 8.55% until  maturity,  plus credit spread,  based on
     one month LIBOR.
(11) If the  loan  is  prepaid  between  7/1/98  and  1/3/02  there  is a  yield
     maintenance prepayment penalty.
(12) The loan is a  construction  facility  with a maximum  availability  of $55
     million. The rate on the construction  facility is capped until maturity at
     6.5%, plus credit spread.
(13) The interest  rate on $93.5 million was swapped to maturity at an effective
     annual rate of 5.4%.  The rate on the balance of the  financing,  which has
     been capped at a maximum annual rate,  including credit spread,  of 6.5% to
     maturity, floats at a rate of three month LIBOR plus 0.5%.
</TABLE>

  For additional  information  regarding the Taubman  Shopping Centers and their
operation, see the responses to Item 1 of this report.

                                      -15-
<PAGE>



Item 3.  LEGAL PROCEEDINGS

  Neither TRG, the  Consolidated  Businesses,  nor any of the joint  ventures is
presently  involved in any material  litigation nor, to TRG's knowledge,  is any
material  litigation  threatened against TRG or any of their properties.  Except
for routine  litigation  involving present or former tenants of Taubman Shopping
Centers  (generally  eviction  or  collection  proceedings),  substantially  all
litigation is covered by TRG's and the joint ventures' liability insurance.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  None


                                     PART II

Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

  None








                                      -16-

<PAGE>



Item 6.  SELECTED FINANCIAL DATA

  The following  table sets forth selected  financial data for TRG and should be
read in  conjunction  with  the  financial  statements  and  notes  thereto  and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations included in this report.
<TABLE>
<CAPTION>
                                                             Year Ended December 31
                                            ----------------------------------------------------------
                                               1997        1996        1995        1994        1993
                                               ----        ----        ----        ----        ----
                                                    (In thousands of dollars, except as noted)
<S>                                         <C>          <C>          <C>          <C>          <C>
STATEMENT OF OPERATIONS DATA:
I. TRG
  Revenues                                  313,426      263,696      228,918      197,134      177,107
  Operating Costs                           270,402      231,355      207,159      176,194      161,934
  Equity in income before 
   extraordinary items of 
   Unconsolidated Joint Ventures             52,270       51,753       57,940       51,263       54,153
                                            -------      -------      -------      -------      -------
  Income before extraordinary items          95,294       84,094       79,699       72,203       69,326
  Extraordinary items (1)                                 (1,328)      16,627      (44,731)      (9,454)
                                            -------      -------      -------      -------      -------
  Net income                                 95,294       82,766       96,326       27,472       59,872
  Preferred distributions to TCO             (4,058)
                                            -------      -------      -------      -------      -------
  Net income available to unitholders        91,236       82,766       96,326       27,472       59,872
                                            =======      =======      =======      =======      =======
  Income before extraordinary items 
   per unit of partnership interest (2)        0.66         0.65         0.64         0.59         0.57
  Net income per unit of partnership 
   interest (2)                                0.66         0.64         0.77         0.22         0.49
  Weighted average number of units of
   partnership interest 
    outstanding (3)                     138,271,014  128,579,312  125,459,939  122,509,799  122,418,156
  Number of units of partnership 
   interest outstanding
   at end of period (3)                 138,299,310  138,251,907  125,459,939  125,459,939  122,418,156
  Distributions to partnership 
   unitholders                              128,094      119,099      116,225      113,479      110,939
  Preferred distributions to TCO              4,058

II. UNCONSOLIDATED JOINT VENTURES
  Revenues (4)                              258,783      265,336      291,144      268,815      268,563
  Operating Costs (4)                       166,402      171,063      183,814      174,950      167,846
                                            -------      -------      -------      -------      -------
  Income before extraordinary items          92,381       94,273      107,330       93,865      100,717
                                            =======      =======      =======      =======      =======
  TRG's share of income before
   extraordinary items                       52,270       51,753       57,940       51,263       54,153
                                            =======      =======      =======      =======      =======

<CAPTION>
                                                                As of December 31
                                            ----------------------------------------------------------
                                               1997        1996        1995        1994        1993
                                               ----        ----        ----        ----        ----
                                                    (In thousands of dollars, except as noted)
<S>                                         <C>          <C>          <C>          <C>         <C>
BALANCE SHEET DATA:
  Real estate before accumulated
   depreciation                           1,593,350    1,136,416      926,207      843,960      665,978
  Total assets                            1,396,826      978,262      804,356      739,811      574,456
  Total debt and capital lease 
   obligation (5)                         1,284,327    1,041,254      969,667      872,158      695,517

<CAPTION>
                                                             Year Ended December 31
                                            ----------------------------------------------------------
                                               1997        1996        1995        1994        1993
                                               ----        ----        ----        ----        ----
                                                    (In thousands of dollars, except as noted)
<S>                                         <C>          <C>          <C>          <C>         <C>
SUPPLEMENTAL INFORMATION:
  EBITDA (6)                                255,743      229,811      216,130      186,657      174,714
  TRG's Beneficial Interest Expense (6)     102,902       98,192       96,254       74,322       67,407
  Distributable Cash Flow (6)               146,701      129,714      117,847      110,257      105,237

  Consolidated Coverage Ratio (7)               2.5          2.3          2.2          2.5          2.6

  Ratio of Earnings to Fixed Charges
   and Preferred Distributions                  1.6          1.7          1.7          1.7          1.9

OPERATING DATA:
  Mall tenant sales (8)                   3,086,259    2,827,245    2,739,393    2,561,555    2,483,342
  Sales per square foot (8)                     384          377          364          348          338
  Number of shopping centers at end
   of period                                     25           21           19           20           19
  Ending Mall GLA in thousands of
   square feet                               10,850        9,250        8,996        9,088        8,823
  Average occupancy                            87.6%        87.4%        88.0%        86.6%        86.5%
  Ending occupancy                             90.3%        88.0%        89.4%        89.3%        88.7%
  Leased space (9)                             92.3%        89.0%        90.6%        90.9%        90.1%
  Average base rent per square
   foot (10):
   All mall tenants                          $38.79       $37.90       $36.33       $34.72        $32.64
   Stores closing during year                $37.62       $33.39       $32.96       $30.46        $29.56
   Stores opening during year                $41.67       $42.39       $41.27       $41.02        $35.86


                                      -17-

<PAGE>



- --------------------------

(1)  In 1995, TRG recognized an $18.9 million  extraordinary gain related to the
     disposition of Bellevue Center and the related extinguishment of debt. Also
     included in extraordinary  items are extraordinary  charges in 1993 through
     1996 related to the extinguishment of debt.
(2)  TRG's basic and diluted  earnings  per unit  amounts are equal,  except for
     1993,  for which  diluted  income before  extraordinary  items per unit and
     diluted net income per unit were 0.56 and 0.48, respectively.
(3)  Effective  September 30, 1997,  TRG split its existing units of partnership
     interest  at a  ratio  of  1,975.08  to  one,  establishing  a  one-for-one
     equivalency of TRG's units of partnership interest and TCO's common shares.
     The split did not alter the ownership  percentage of any of TRG's partners.
     Prior  years'  amounts  have been  adjusted  to reflect the unit split on a
     retroactive basis.
(4)  Amounts are reported net of intercompany profits.
(5)  Includes the Tuttle Crossing  capital lease obligation of $39.8 million and
     $14.4  million  at  December  31,  1996 and 1995,  respectively,  which was
     extinguished  during  1997.  TRG's  pro  rata  share  of  its  Consolidated
     Businesses' and  Unconsolidated  Joint  Ventures' debt  (excluding  capital
     lease  obligations)  was $1.737  billion and $1.398 billion at December 31,
     1997 and 1996, respectively.
(6)  EBITDA,  Beneficial  Interest  Expense,  and  Distributable  Cash  Flow are
     defined    and    discussed    in    MD&A     -Liquidity     and    Capital
     Resources-Distributions.  Distributable Cash Flow was restated for 1994 and
     1993 from the  previously  reported  amounts to reflect  the  deduction  of
     non-real estate  depreciation  and  amortization,  as specified in NAREIT's
     definition of Funds from Operations.  EBITDA and Distributable Cash Flow do
     not represent cash flow from operations,  as defined by generally  accepted
     accounting principles, and should not be considered to be an alternative to
     net  income as a measure  of  operating  performance  or to cash flows as a
     measure of liquidity.
(7)  Defined as EBITDA divided by TRG's Beneficial Interest Expense. 
(8)  Based on reports of sales furnished by mall tenants.
(9)  Leased space comprises both occupied space and space that is leased but not
     yet  occupied.  
(10) Amounts  include  Centers  owned and open for at least five years.

</TABLE>


                                      -18-

<PAGE>



Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ---------------------------------------------

  The following discussion should be read in conjunction with Selected Financial
Data, the Consolidated  Financial Statements of The Taubman Realty Group Limited
Partnership and the Notes thereto.

General Background and Performance Measurement

  The Taubman Realty Group Limited Partnership (TRG) is an operating partnership
that engages in the full range of  activities  of the regional  shopping  center
business.   These  activities  include  the  ownership,   management,   leasing,
expansion,  acquisition and development of regional  shopping  centers  (Taubman
Shopping Centers or Centers).  TRG's Managed  Businesses consist of: (i) Taubman
Shopping  Centers  that TRG  controls by  ownership  or  contractual  agreement,
development projects for future regional shopping centers (Development Projects)
and The Taubman Company Limited  Partnership (the Manager),  (collectively,  the
Consolidated  Businesses);  and (ii) Taubman  Shopping  Centers  partially owned
through   joint   ventures   with  third   parties   that  are  not   controlled
(Unconsolidated Joint Ventures). The Unconsolidated Joint Ventures are accounted
for under the equity method in TRG's Consolidated Financial Statements.

  Certain  aspects  of  the  performance  of the  Managed  Businesses  are  best
understood by measuring  their  performance as a whole,  without regard to TRG's
ownership interest. For example, mall tenant sales and shopping center occupancy
trends fit this  category  and are so analyzed  below.  In  addition,  trends in
certain  items of revenue  and  expense  are often best  understood  in the same
fashion, and the discussions following take this approach when appropriate. When
relevant,  these  items  are  also  discussed  separately  with  regard  to  the
Consolidated Businesses and the Unconsolidated Joint Ventures.

Mall Tenant Sales and Center Revenues

  Over  the long  term,  the  level of mall  tenant  sales  is the  single  most
important  determinant of revenues of the Taubman  Shopping Centers because mall
tenants  provide  over 90% of these  revenues  and  because  mall  tenant  sales
determine  the  amount  of  rent,  percentage  rent,  and  recoverable  expenses
(together,  total occupancy costs) that mall tenants can afford to pay. However,
levels of mall tenant sales can be  considerably  more volatile in the short run
than total occupancy costs.

  TRG  believes  that the  ability of tenants  to pay  occupancy  costs and earn
profits over long periods of time  increases as sales per square foot  increase,
whether through inflation or real growth in customer spending. Because most mall
tenants have certain fixed expenses, the occupancy costs that they can afford to
pay and still be profitable are a higher percentage of sales at higher sales per
square foot.

  The following table summarizes occupancy costs, excluding utilities,  for mall
tenants as a percentage of mall tenant sales.

                                           1997         1996         1995
                                           ----         ----         ----

Mall tenant sales (in thousands)     $3,086,259   $2,827,245   $2,739,393
Sales per square foot                       371          365          346
Sales per square foot (excluding
 theaters and tenants greater 
  than 40,000 square feet)                  384          377          364


Minimum rents                              10.1%        10.4%        10.4%
Percentage rents                            0.3          0.3          0.3
Expense recoveries                          4.4          4.5          4.4
                                           ----         ----         ----
Mall tenant occupancy costs                14.8%        15.2%        15.1%
                                           ====         ====         ====


                                      -19-

<PAGE>



  Mall  tenant  occupancy  costs  as a  percentage  of sales  decreased  in 1997
primarily  due to Centers  acquired in 1997 and late 1996 (Results of Operations
- --  Acquisitions).  These Centers have lower  occupancy costs than the portfolio
average and consequently provide a source of future revenue growth.

Occupancy

  Historically,  average  annual  occupancy for TRG as a whole has been within a
narrow band. In the last ten years,  average annual occupancy has ranged between
86.5% and 88.7%.  Mall tenant average  occupancy  rates for the last three years
are as follows:

                   Year                 Mall Tenant Average Occupancy
                   ----                 -----------------------------
                   1997                           87.6%
                   1996                           87.4
                   1995                           88.0

Rental Rates

  As leases have expired in the Taubman Shopping Centers, TRG has generally been
able to rent the available space, either to the existing tenant or a new tenant,
at rental rates that are higher than those of the expired leases. In a period of
increasing sales, rents on new leases will tend to rise as tenants' expectations
of future  growth  become  more  optimistic.  In  periods  of  slower  growth or
declining  sales,  rents on new leases will grow more slowly or will decline for
the opposite reason.  However,  Center revenues  nevertheless  increase as older
leases roll over or are terminated early and replaced with new leases negotiated
at current  rental  rates that are usually  higher  than the  average  rates for
existing leases. The following table contains certain information  regarding per
square foot base rent,  excluding  renewals,  at the 18 Taubman Shopping Centers
that have been owned and open for five years.

                                            Store        Store     Difference
                                All       Closings     Openings      Between
                                Mall       During       During     Opening and
                               Tenants      Year         Year     Closing Rents
                               -------      ----         ----     -------------
                               Average     Average      Average      Average
                                Base     Annualized   Annualized   Annualized
                                Rent      Base Rent    Base Rent    Base Rent
                                ----      ---------    ---------    ---------

1997                           $38.79      $37.62        $41.67       $4.05
1996                           $37.90      $33.39        $42.39       $9.00
1995                           $36.33      $32.96        $41.27       $8.31


  Average annualized rent on stores opening in 1997 excludes rent on stores with
greater than 40,000 square feet. TRG anticipates that the spread in 1998 will be
somewhat higher than in 1997. However, this statistic is difficult to predict in
part because  TRG's  leasing  policies and  practices  may result in early lease
terminations  with actual average  closing rents which may vary from the average
rent per square foot of scheduled lease expirations. In addition, the opening or
closing of large  tenant  spaces,  which  generally  pay a lower rent per square
foot, can significantly affect the spread in a given year.

Seasonality

  The regional shopping center industry is seasonal in nature,  with mall tenant
sales  highest in the  fourth  quarter  due to the  Christmas  season,  and with
lesser, though still significant,  sales fluctuations associated with the Easter
holiday and  back-to-school  events.  While  minimum  rents and  recoveries  are
generally not subject to seasonal  factors,  most leases are scheduled to expire
in the first quarter,  and the majority of new stores open in the second half of
the year in anticipation of the Christmas selling season. Accordingly,  revenues
and occupancy levels are generally highest in the fourth quarter.


                                      -20-

<PAGE>



  The following  table  summarizes  certain  quarterly  operating data for TRG's
Managed Businesses for 1997:

                              1st       2nd       3rd        4th
                            Quarter   Quarter   Quarter    Quarter     Total
                             1997      1997      1997       1997       1997
                          ----------------------------------------------------
                                            (in thousands)

Mall tenant sales          $600,709  $629,906  $692,487  $1,163,157  $3,086,259
Revenues                    130,677   134,756   137,728     157,192     560,353

Occupancy:
  Average Occupancy            86.5%    86.8%     87.0%       89.5%       87.6%
  Ending Occupancy             86.4%    87.1%     87.2%       90.3%       90.3%
Leased Space                   88.7%    89.5%     90.8%       92.3%       92.3%

  Because the  seasonality of sales contrasts with the generally fixed nature of
minimum rents and  recoveries,  mall tenant  occupancy costs (the sum of minimum
rents,   percentage  rents  and  expense  recoveries)   relative  to  sales  are
considerably  higher in the first  three  quarters  than they are in the  fourth
quarter.  The following table summarizes  occupancy costs,  excluding utilities,
for mall tenants as a percentage of sales for each quarter of 1997:

                                 1st       2nd       3rd       4th
                               Quarter   Quarter   Quarter   Quarter   Total
                                1997      1997      1997      1997     1997
                             -------------------------------------------------

Minimum rents                   12.6%     11.8%     11.3%      7.3%    10.1%
Percentage rents                 0.2       0.3       0.3       0.2      0.3
Expense recoveries               5.2       5.1       4.7       3.5      4.4
                                ----      ----      ----      ----     ----
Mall tenant occupancy costs     18.0%     17.2%     16.3%     11.0%    14.8%
                                ====      ====      ====      ====     ====


Results of Operations

Equity Transactions

  In October 1997, TRG's managing general partner,  Taubman Centers,  Inc. (TCO)
used the $200 million  public  offering of eight million shares of 8.3% Series A
Cumulative  Redeemable  Preferred  Stock to acquire a Series A Preferred  Equity
interest in TRG that  entitles TCO to income and  distributions  (in the form of
guaranteed payments) in amounts equal to the dividends payable on TCO's Series A
Preferred  Stock.  TRG  bore all  expenses  of the  offering,  which  have  been
accounted for as a reduction of the  proceeds.  TRG used the net proceeds to pay
down debt under TRG's existing revolving credit and commercial paper facilities,
which were used to fund the acquisition of Regency Square in September 1997.

  In December 1996, TRG issued units of partnership  interest to TCO for the $75
million  proceeds from TCO's  December  1996 offering of 5.97 million  shares of
common stock.  TRG bore all expenses of TCO's offering which have been accounted
for as a reduction of the proceeds  from TRG's  issuance of units.  TRG used the
net proceeds to pay down short term  floating rate debt and to acquire La Cumbre
Plaza.  Also in December  1996,  TCO  exchanged  common  shares for TRG units of
partnership   interest   newly  issued  under  TRG's   incentive   option  plan.
Additionally  in 1996,  TRG issued units of  partnership  interest in connection
with the acquisition of the remaining interest in Fairlane Town Center.

Acquisitions

  The following discussion of TRG's 1997 acquisitions  contains  forward-looking
statements  regarding  the  impact of these  acquisitions  on EBITDA  (EBITDA is
defined and described in Liquidity and Capital Resources -- Distributions).  The
actual  impact  may  vary  based  on a  variety  of  factors,  including  actual
occupancy,  rents achieved and operating expenses of the Centers.  See Note 3 to
TRG's   consolidated   financial   statements  for  further  discussion  of  the
acquisitions.


                                      -21-

<PAGE>



The Falls
- ---------

  In December 1997,  TRG acquired The Falls shopping  center for $156 million in
cash.  The  operating  results  of The  Falls  have been  consolidated  in TRG's
financial  statements from the acquisition  date. TRG borrowed under an existing
revolving credit facility to fund the  acquisition.  The acquisition is expected
to produce EBITDA of about 8% of the acquisition cost in 1998.

Regency Square
- --------------

  In September  1997, TRG acquired  Regency Square  (Regency)  shopping  center,
located in Richmond,  Virginia,  for $123.9 million in cash. The acquisition was
initially funded with borrowings under TRG's revolving credit facilities,  which
were paid down in October 1997 with the proceeds from TRG's issuance of Series A
Preferred  Equity.  The operating  results of Regency have been  consolidated in
TRG's financial statements from the acquisition date. Regency is expected to add
EBITDA of approximately 8% of the acquisition cost in 1998.

La Cumbre Plaza
- ---------------

  In December 1996,  TRG acquired a 100%  leasehold  interest in La Cumbre Plaza
(La Cumbre) located in Santa Barbara, California for $22.25 million in cash. The
acquisition  was  funded  with  proceeds  from  an  issuance  of  TRG  units  of
partnership interest.  The operating results of La Cumbre have been consolidated
in TRG's financial statements from the acquisition date.

Fairlane Town Center
- --------------------

  In July 1996, TRG completed  transactions  that resulted in the acquisition of
the 75% interest in Fairlane Town Center  (Fairlane)  previously held by a Joint
Venture Partner.  In connection with the  transaction,  TRG issued to the former
Joint  Venture  Partner  units  of  partnership   interest,   exchangeable   for
approximately  6.1 million  shares of TCO's  common  stock,  which had a closing
price of  $10.75  per  share on the day  prior to the  issuance  date.  TRG also
assumed  mortgage debt of  approximately  $26 million,  representing  the former
Joint  Venture  Partner's  beneficial  interest  in the $34.6  million  mortgage
encumbering  the property.  TRG used unsecured debt to fund the repayment of the
9.73% mortgage and the prepayment  penalty of  approximately  $1.2 million.  The
operating  results  of  Fairlane  have  been  consolidated  in  TRG's  financial
statements  from the acquisition  date.  Prior to the  acquisition  date,  TRG's
interest  in  Fairlane  was   accounted  for  under  the  equity  method  as  an
Unconsolidated  Joint  Venture.  In January 1998,  TRG redeemed the former Joint
Venture Partner's units of partnership  interest for approximately $77.7 million
(including costs).

Paseo Nuevo
- -----------

  In June 1996, TRG acquired a 100% leasehold  interest in Paseo Nuevo,  located
in Santa  Barbara,  California,  for $37 million in cash. TRG borrowed under its
existing lines of credit to fund the acquisition. The operating results of Paseo
Nuevo have been consolidated in TRG's financial  statements from the acquisition
date.

New Centers and Expansions

  In November 1997,  TRG opened Arizona Mills, a 37% owned value  super-regional
shopping center located in Tempe, Arizona. The Center opened 90% leased.


                                      -22-

<PAGE>



  In July  1997,  TRG  opened  The Mall at  Tuttle  Crossing,  a  super-regional
shopping  center  located in Columbus,  Ohio.  The Center was 95% leased at year
end. TRG's  ownership  interest in The Mall at Tuttle  Crossing was subject to a
long-term  participating lease with Tuttle Crossing Holding Co., a subsidiary of
The Limited, Inc. (The Limited) for land and leasehold improvements. In December
1997,  TRG purchased  The Limited's  interests in the lease for $76.3 million in
cash and took fee simple title to the underlying  land and buildings.  The lease
had been  accounted  for as a capital  lease  with  capital  lease  assets and a
capital lease  obligation of $55.3 million at the date of the  acquisition.  The
purchase  is  anticipated  to  produce  a  return  of  approximately  8% of  the
acquisition cost in 1998.

  TRG opened a 135,000  square foot  expansion at Westfarms in August 1997.  The
expansion   was   approximately   90%  leased  as  of  year  end.  In  addition,
approximately  50,000 square feet of new mall stores opened at Biltmore in 1997.
See also Liquidity and Capital  Resources -- Capital Spending for discussions of
other planned expansion and development activities.

Memorial City Mall Lease

  In November  1996,  TRG entered into an agreement to lease  Memorial City Mall
(Memorial  City), a 1.4 million square foot shopping  center located in Houston,
Texas. The lease of this unencumbered property grants TRG the exclusive right to
manage,  lease and operate the  property.  TRG has the option to  terminate  the
lease after the third full lease year by paying $2 million to the lessor. TRG is
using this option  period to evaluate  the  redevelopment  opportunities  of the
Center.  As a  development  project,  Memorial  City has been  excluded from all
operating  statistics in this report,  and Memorial City's results of operations
have been presented as a net line item in the following  tabular  comparisons of
TRG's  results of  operations.  Memorial  City is expected to have an immaterial
effect on EBITDA and net income during the option period.



                                      -23-

<PAGE>



Comparison of Fiscal Year 1997 to Fiscal Year 1996

Occupancy and Mall Tenant Sales

  Average  occupancy  in the Taubman  Shopping  Centers was 87.6% in 1997 versus
87.4% in 1996. Ending occupancy for the Taubman Shopping Centers at December 31,
1997 was 90.3% versus  88.0% at December 31, 1996.  Leased space at December 31,
1997 was 92.3% compared to 89.0% at the same date in 1996.

  Total sales for Taubman Shopping Center mall tenants increased in 1997 by 9.2%
to $3.09  billion  from $2.83  billion  in 1996.  Tenant  sales per square  foot
increased  by 1.6% to $371 in 1997 from $365 in 1996.  Tenant  sales per  square
foot,  excluding theaters and tenants greater than 40,000 square feet, increased
by 1.9% to $384 in 1997 from $377 in 1996.  Mall tenant  sales for Centers  that
were  owned  and  open  for all of 1997 and 1996  (which  excludes  all  Centers
acquired in those  years,  as well as Tuttle  Crossing  and Arizona  Mills) were
$2.85 billion,  a 1.6% increase over 1996.  Sales statistics for the first three
quarters  of 1997 were  negatively  affected  by new  competition  near  certain
Centers. The effect of the competition on sales moderated in the fourth quarter,
after the anniversary date of the opening of the competing centers.




                                      -24-

<PAGE>



Comparison of Fiscal Year 1997 to Fiscal Year 1996

  The following table sets forth operating results for TRG's Managed  Businesses
for 1997 and 1996,  showing  the  results  of the  Consolidated  Businesses  and
Unconsolidated Joint Ventures:


<TABLE>
<CAPTION>
                                                   1997                                           1996
                                -------------------------------------------   -------------------------------------------
                                         TRG  UNCONSOLIDATED          TOTAL            TRG  UNCONSOLIDATED          TOTAL
                                CONSOLIDATED           JOINT        MANAGED   CONSOLIDATED           JOINT        MANAGED
                                  BUSINESSES(1)     VENTURES(2)  BUSINESSES     BUSINESSES(1)     VENTURES(2)  BUSINESSES
                                -------------------------------------------   -------------------------------------------
                                                                  (in millions of dollars)
<S>                                    <C>             <C>            <C>            <C>             <C>            <C>
REVENUES:
  Minimum rents                        173.3           155.9          329.2          149.2           157.2          306.4
  Percentage rents                       7.2             3.1           10.2            6.0             4.0            9.9
  Expense recoveries                    97.5            89.7          187.1           85.1            95.2          180.4
  Management, leasing and
      development                        8.8                            8.8            8.5                            8.5
  Other                                 14.9            10.2           25.0           13.0             8.9           22.0
                                       -----           -----          -----          -----           -----          -----
Total revenues                         301.6           258.8          560.4          261.9           265.3          527.2

OPERATING COSTS:
  Recoverable expenses                  82.0            76.4          158.4           71.6            81.8          153.4
  Other operating                       28.1            11.9           39.9           25.4            12.8           38.2
  Management, leasing and
      development                        4.7                            4.7            4.7                            4.7
    General and administrative          25.7                           25.7           21.8                           21.8
  Interest expense                      73.6            54.5          128.2           70.5            53.5          124.0
  Depreciation and amortization         44.5            23.7           68.1           35.7            22.9           58.7
                                       -----           -----          -----          -----           -----          -----
Total operating costs                  258.5           166.4          424.9          229.7           171.1          400.8
Net results of Memorial City (1)         0.0                            0.0            0.2                            0.2
                                       -----           -----          -----          -----           -----          -----
                                        43.0            92.4          135.4           32.3            94.3          126.6
                                                       =====          =====                          =====          =====
Equity in income of Unconsolidated
  Joint Ventures                        52.3                                          51.8
                                       -----                                         -----
Income before extraordinary item        95.3                                          84.1
Extraordinary item                                                                    (1.3)
                                       -----                                         -----
Net income                              95.3                                          82.8
Preferred distributions to TCO          (4.1)
                                       -----                                         -----
Net income available to unitholders     91.2                                          82.8
                                       =====                                         =====

SUPPLEMENTAL INFORMATION (3):
  EBITDA contribution                  161.4            94.4          255.7          138.6            91.2          229.8
  TRG's Beneficial Interest Expense    (73.6)          (29.3)        (102.9)         (70.5)          (27.7)         (98.2)
  Non-real estate depreciation          (2.1)                          (2.1)          (1.9)                          (1.9)
  Preferred distributions to TCO        (4.1)                          (4.1)
                                       -----           -----          -----          -----           -----          -----
  Distributable Cash Flow
   contribution                         81.6            65.1          146.7           66.2            63.5          129.7
                                       =====           =====          =====          =====           =====          =====

(1)  The results of operations of Memorial City are presented net in this table.
     TRG expects that Memorial City's net operating  income will approximate the
     ground rent payable under the lease for the immediate future.
(2)  With the exception of the Supplemental Information,  amounts represent 100%
     of the  Unconsolidated  Joint  Ventures.  Amounts  are net of  intercompany
     profits.  The  Unconsolidated  Joint  Ventures are  accounted for under the
     equity method in TRG's Consolidated Financial Statements.
(3)  EBITDA,  TRG's Beneficial  Interest Expense and Distributable Cash Flow are
     defined and discussed in Liquidity and Capital Resources -- Distributions.
(4)  Amounts in this table may not add due to rounding.
(5)  Certain   1996  amounts   have  been   reclassified   to  conform  to  1997
     classifications.
</TABLE>


                                      -25-

<PAGE>



TRG --Consolidated Businesses
- -----------------------------

  Total revenues for 1997 were $301.6 million, a $39.7 million or 15.2% increase
over 1996.  Minimum rents  increased  $24.1 million,  of which $21.4 million was
caused by the 1997 and 1996  acquisitions,  and the opening of Tuttle  Crossing.
The results of Fairlane have been  consolidated  in TRG's results  subsequent to
the acquisition date in July 1996 (prior to that date Fairlane was accounted for
under the equity method as an Unconsolidated Joint Venture).  Minimum rents also
increased due to the expansion at Biltmore and tenant rollovers. Percentage rent
increased primarily due to the acquisitions.  The increase in expense recoveries
was primarily  due to the acquired  Centers and Tuttle  Crossing.  Other revenue
increased  $1.9 million  primarily  due to an insurance  recovery,  a litigation
settlement, and an increase in lease cancellation revenue.

  Total  operating  costs  increased  $28.8 million,  or 12.5%.  Recoverable and
depreciation  and  amortization   expenses   increased   primarily  due  to  the
acquisitions and Tuttle Crossing.  Other operating expenses increased  primarily
due to the acquisitions and Tuttle Crossing,  offset by a decrease in the charge
to  operations   for   development   pre-construction   reserves.   General  and
administrative  expense  increased by $3.9 million primarily due to increases in
compensation  (including the continuing  phase-in of the long-term  compensation
plan),  recruiter fees and relocation  charges,  travel, and training.  Interest
expense increased due to an increase in debt used to finance Tuttle Crossing and
capital  expenditures at other Consolidated  Businesses,  partially offset by an
increase in capitalized  interest.  The acquisitions  were initially funded with
debt which was  subsequently  paid down with the proceeds from the December 1996
and the October 1997 equity issuances.

  Revenues  and expenses as  presented  in the  preceding  table differ from the
amounts  shown in TRG's  consolidated  statement  of  operations  by the amounts
representing  Memorial City's revenues and expenses,  which are presented in the
preceding table as a net amount.

Unconsolidated Joint Ventures
- -----------------------------

  Total revenues for 1997 were $258.8 million, a $6.5 million, or 2.5%, decrease
from  1996,  representing  a $15.0  million  decrease  caused  by the  change of
Fairlane from an Unconsolidated Joint Venture to a Consolidated Business, offset
by  increases  due to the  openings  of  Arizona  Mills  and  the  expansion  at
Westfarms,  in addition to increases at other  Centers.  The decrease in minimum
rents was  primarily  due to Fairlane,  offset by Arizona  Mills,  Westfarms and
increases  due to tenant  rollovers  at other  Centers.  The decrease in expense
recoveries was primarily due to Fairlane, offset by Arizona Mills. Other revenue
increased  by $1.3  million  primarily  due to gains on  peripheral  land sales,
offset by a decrease in lease cancellation revenue and interest income.

  Total operating  costs  decreased by $4.7 million,  or 2.7%, to $166.4 million
for  1997  including  a $10.1  million  decrease  due to  Fairlane.  Recoverable
expenses  decreased $5.4 million primarily due to Fairlane,  offset by increases
due to Arizona Mills. Other operating costs decreased  primarily due to Fairlane
and a  decrease  in bad  debt  expense.  Additionally,  included  in 1996  other
operating expense was a nonrecurring $0.5 million payment to an anchor at one of
the  Centers.  Interest  expense  increased  $1.0  million  primarily  due to an
increase  in debt used to finance  Arizona  Mills and the  Westfarms  expansion,
partially  offset by a decrease in debt related to Fairlane.  Operating costs as
presented in the preceding  table differ from the amounts shown in the combined,
summarized  financial statements of the Unconsolidated Joint Ventures (Note 4 to
TRG's financial statements) by the amount of intercompany profit.

  As a result of the foregoing,  net income of the Unconsolidated Joint Ventures
decreased by $1.9 million, or 2.0%, to $92.4 million. TRG's equity in net income
of the  Unconsolidated  Joint Ventures was $52.3  million,  a 1.0% increase from
1996.

Net Income
- ----------

  As a result of the foregoing, TRG's income before extraordinary item increased
by $11.2 million, or 13.3%, to $95.3 million for 1997. In 1996, TRG recognized a
$(1.3)  million  extraordinary  charge  related to the  prepayment of Fairlane's
debt.  After  payment of $4.1  million in  preferred  distributions  to TCO, net
income available to partnership unitholders for 1997 was $91.2 million, compared
to $82.8 million in 1996.


                                      -26-

<PAGE>



Comparison of Fiscal Year 1996 to Fiscal Year 1995

Occupancy and Mall Tenant Sales

  Average  occupancy  in the Taubman  Shopping  Centers was 87.4% in 1996 versus
88.0% in 1995. Ending occupancy for the Taubman Shopping Centers at December 31,
1996 was 88.0% versus  89.4% at December 31, 1995.  Leased space at December 31,
1996 was 89.0% compared to 90.6% at the same date in 1995. Average occupancy for
1996 was somewhat  less than the previous  year's level but  comfortably  within
TRG's historic range of average annual occupancy.

  Total sales for Taubman Shopping Center mall tenants increased in 1996 by 3.2%
to $2.83  billion  from $2.74  billion  in 1995.  Tenant  sales per square  foot
increased  by 5.2% to $365 in 1996 from $346 in 1995.  Sales per square  foot in
1995 was $352,  excluding  Bellevue  Center.  Mall tenant sales for Centers that
were owned and open for all of 1996 and 1995 were $2.81 billion, a 3.9% increase
over 1995.







                                      -27-

<PAGE>



Comparison of Fiscal Year 1996 to Fiscal Year 1995

  The following table sets forth operating results for TRG's Managed  Businesses
for 1996 and 1995,  showing  the  results  of the  Consolidated  Businesses  and
Unconsolidated Joint Ventures:




<TABLE>
<CAPTION>
                                                   1996                                           1995
                                -------------------------------------------   -------------------------------------------
                                         TRG  UNCONSOLIDATED          TOTAL            TRG  UNCONSOLIDATED          TOTAL
                                CONSOLIDATED           JOINT        MANAGED   CONSOLIDATED           JOINT        MANAGED
                                  BUSINESSES(1)     VENTURES(2)  BUSINESSES     BUSINESSES        VENTURES(2)  BUSINESSES
                                -------------------------------------------   -------------------------------------------
                                                                  (in millions of dollars)
<S>                                    <C>             <C>            <C>            <C>             <C>            <C>
REVENUES:
  Minimum rents                        149.2           157.2          306.4          130.4           166.2          296.6
  Percentage rents                       6.0             4.0            9.9            5.6             3.6            9.2
  Expense recoveries                    85.1            95.2          180.4           75.3           101.5          176.8
  Other                                 21.5             8.9           30.4           17.6            11.5           29.1
  Gain on disposition of Bellevue                                                                      8.3            8.3
                                       -----           -----          -----          -----           -----          -----
Total revenues                         261.9           265.3          527.2          228.9           291.1          520.0

OPERATING COSTS:
  Recoverable expenses                  71.6            81.8          153.4           62.9            88.2          151.1
  Other operating                       25.4            12.8           38.2           22.5            12.3           34.8
  Management, leasing and
      development                        4.7                            4.7            3.7                            3.7
  General and administrative            21.8                           21.8           19.8                           19.8
  Interest expense                      70.5            53.5          124.0           65.8            58.6          124.4
  Depreciation and amortization         35.7            22.9           58.7           32.4            24.7           57.1
                                       -----           -----          -----          -----           -----          -----
Total operating costs                  229.7           171.1          400.8          207.1           183.8          390.9
Net results of Memorial City (1)         0.2                            0.2
                                       -----           -----          -----          -----           -----          -----
                                        32.3            94.3          126.6           21.8           107.3          129.1
                                                       =====          =====                          =====          =====
Equity in income before extraordinary
  items of Unconsolidated Joint
  Ventures (including $5.0 million in
  1995 related to the disposition of
  Bellevue)                             51.8                                          57.9
                                       -----                                         -----
Income before extraordinary items       84.1                                          79.7
Extraordinary items                     (1.3)                                         16.6
                                       -----                                         -----
Net income                              82.8                                          96.3
                                       =====                                         =====

SUPPLEMENTAL INFORMATION(3):
  EBITDA contribution                  138.6            91.2          229.8          120.0            96.1          216.1
  TRG's Beneficial Interest Expense    (70.5)          (27.7)         (98.2)         (65.8)          (30.4)         (96.2)
  Non-real estate depreciation          (1.9)                          (1.9)          (2.0)                          (2.0)
                                       -----           -----          -----          -----           -----          -----
  Distributable Cash Flow
   contribution                         66.2            63.5          129.7           52.1            65.7          117.8
                                       =====           =====          =====          =====           =====          =====

(1)  The results of operations of Memorial City are presented net in this table.
     TRG expects that Memorial City's net operating  income will approximate the
     ground rent payable under the lease for the immediate future.
(2)  With the exception of the Supplemental Information,  amounts represent 100%
     of the  Unconsolidated  Joint  Ventures.  Amounts  are net of  intercompany
     profits.
(3)  EBITDA,  TRG's Beneficial  Interest Expense and Distributable Cash Flow are
     defined and discussed in Liquidity and Capital  Resources -- Distributions.
     EBITDA for 1995 does not include  the gain  related to the  disposition  of
     Bellevue Center.
(4)  Amounts in this table may not add due to rounding.
(5)  Certain   1996  amounts   have  been   reclassified   to  conform  to  1997
     classifications.
</TABLE>


                                      -28-

<PAGE>



TRG --Consolidated Businesses
- -----------------------------

  Total revenues for 1996 were $261.9 million, a $33.0 million or 14.4% increase
from 1995. Minimum rents for 1996 increased $18.8 million, of which $8.7 million
was caused by the Fairlane and Paseo Nuevo acquisitions. The results of Fairlane
have been  consolidated  in TRG's  results  subsequent to the  acquisition  date
(prior to that date  Fairlane was  accounted  for under the equity  method as an
Unconsolidated Joint Venture). Minimum rent also increased due to the expansions
at Short  Hills and  Meadowood  and tenant  rollovers.  The  increase in expense
recoveries was also  primarily due to the Fairlane and Paseo Nuevo  acquisitions
and recoveries of increased  maintenance  costs and property taxes. The increase
in other revenues of $3.9 million was primarily due to increases in revenue from
management,   leasing,  and  development  services,   rental  fees  on  exterior
advertising  signs and gains on sales of peripheral land,  partially offset by a
decrease in lease cancellation revenue.

  Total operating  costs  increased $22.6 million,  or 10.9%, to $229.7 million.
The  increase in  recoverable  expenses  for 1996 was due to Fairlane  and Paseo
Nuevo and to increases in maintenance costs and property taxes,  including those
related to the expansion at Short Hills.  Other operating expenses increased due
to Fairlane and Paseo  Nuevo,  and an increase in the charge to  operations  for
development  pre-construction  reserves.  General  and  administrative  expenses
increased  $2.0 million due  primarily to increases in  compensation,  including
costs of the new long-term  performance  compensation plan and the allocation of
internal  acquisition costs,  travel, and professional fees in 1996, offset by a
decrease  resulting  from a $0.8  million  charge  in  1995  for  severance  and
termination  benefits.  Interest expense increased $4.7 million due primarily to
an increase in debt levels,  including  debt used to finance the  acquisition of
Paseo Nuevo and capital  expenditures and the assumption of debt relating to the
Fairlane acquisition,  and a decrease in capitalized interest,  partially offset
by decreased  interest rates.  The increase in depreciation and amortization was
due primarily to the acquisitions of Fairlane and Paseo Nuevo and the expansions
at Short Hills and Meadowood.

  Revenues  and expenses as  presented  in the  preceding  table differ from the
amounts  shown  in  TRG's   consolidated   income   statements  by  the  amounts
representing  Memorial City's revenues and expenses,  which are presented in the
preceding table as a net amount.

Unconsolidated Joint Ventures
- -----------------------------

  Total revenues for 1996 were $265.3 million,  a $25.8 million or 8.9% decrease
from 1995, primarily  representing a $23.8 million decrease caused by the change
in Fairlane from an Unconsolidated Joint Venture to a Consolidated  Business and
by the November 1995  disposition of Bellevue  Center  (Bellevue).  Minimum rent
decreases  due to Fairlane  and  Bellevue  were offset by  increases  due to the
expansion  at  Woodfield  and tenant  rollovers.  Expense  recoveries  decreased
primarily  due to Fairlane and Bellevue,  offset by increases at other  Centers.
Other income  decreased due to a gain on the sale of peripheral land in 1995 and
decreased  interest income in 1996, offset by an increase in lease  cancellation
revenue in 1996. In 1995, an ordinary gain of $8.3 million was recognized on the
disposition of Bellevue.

  Total operating  costs decreased by $12.7 million,  or 6.9%, to $171.1 million
for 1996,  representing  a $19.9 million  decrease due to Fairlane and Bellevue,
offset by  increases  at other  Centers.  Recoverable  expenses  decreased  $6.4
million due to Fairlane and Bellevue,  offset by increases in maintenance  costs
and property taxes.  Other  operating  costs  increased $0.5 million  reflecting
increases in property  management  costs,  promotion and advertising  costs, bad
debt expense and a nonrecurring  $0.5 million payment to an anchor at one of the
Centers,  offset by decreases  due to Bellevue and  Fairlane.  Interest  expense
decreased  $5.1  million  due to a  decrease  in debt  related to  Fairlane  and
Bellevue and an increase in capitalized interest,  partially offset by increases
due to an increase in debt used to finance  capital  expenditures  and to higher
interest rates on certain debt refinanced in 1995.  Operating costs as presented
in the preceding table differ from the amounts shown in the combined, summarized
financial  statements  of the  Unconsolidated  Joint  Ventures  (Note 4 to TRG's
financial statements) by the amount of intercompany profit.


                                      -29-

<PAGE>



  As a  result  of the  foregoing,  income  before  extraordinary  items  of the
Unconsolidated  Joint  Ventures  was $94.3  million in 1996, a decrease of 12.1%
from  1995.   TRG's  equity  in  income  before   extraordinary   items  of  the
Unconsolidated Joint Ventures decreased $6.1 million, or 10.5%, to $51.8 million
for 1996.

Net Income
- ----------

  As a  result  of  the  foregoing,  TRG's  income  before  extraordinary  items
increased by $4.4 million,  or 5.5%,  to $84.1  million for 1996.  In 1996,  TRG
recognized a $(1.3)  million  extraordinary  charge related to the prepayment of
Fairlane's  debt. In 1995,  TRG recognized an $18.9 million  extraordinary  gain
related  to the  disposition  of  Bellevue  and the  related  extinguishment  of
Bellevue's  debt, and $(2.2)  million in  extraordinary  charges  related to the
prepayment of debt at TRG and at one of its Unconsolidated  Joint Ventures.  Net
income for 1996 was $82.8 million, compared to $96.3 million in 1995.







                                      -30-

<PAGE>



Liquidity and Capital Resources

  As of December  31,  1997,  TRG had a cash  balance of $3.3  million.  TRG has
available  for  general  partnership  purposes  an  unsecured  revolving  credit
facility of $300 million,  which  expires in March 2000.  Included in the credit
facility is a competitive  bid option program which allows TRG to hold auctions,
among the banks  participating in the facility,  for short term borrowings of up
to $150 million.  Borrowings  under this facility at December 31, 1997 were $210
million.  TRG also has  available an unsecured  bank line of credit of up to $30
million with borrowings of $10.2 million at December 31, 1997. This line expires
in August 1998. TRG also has available a secured commercial paper facility of up
to $75 million,  with borrowings of $75 million at December 31, 1997. Commercial
paper is generally sold with a 30 day maturity.  This facility is supported by a
line of credit facility, which is renewable quarterly for a twelve month period.

  Proceeds from short term  borrowings  provided  $487.3  million of funding for
1997  (including   $358.2  million,   including   transaction   costs,  for  the
acquisitions  of Regency  Square,  The Falls and  interests in Tuttle  Crossing)
compared  to  $121.2  million  in  1996   (including   $103.6  million  for  the
acquisitions  of Paseo  Nuevo and an  interest  in  Fairlane  Town  Center).  In
November 1997, proceeds from TRG's revolving credit facilities were also used to
repay $100 million of floating rate notes.  Additionally,  proceeds in both 1997
and 1996 were used to fund capital expenditures for the Consolidated  Businesses
and contributions to Unconsolidated Joint Ventures for construction costs.

  In October  1997,  TRG used the net proceeds from the issuance of its Series A
Preferred  Equity to pay down floating rate debt under TRG's existing  revolving
credit and commercial paper facilities,  which were used to fund the acquisition
of Regency  Square.  During  1996,  proceeds  from the  issuance of TRG units of
partnership  interest  were used to pay down  short  term  borrowings  of $124.7
million and for the $22.3 million acquisition of La Cumbre.

  TRG has a medium-term note program under TRG's $500 million shelf registration
statement.  During July 1997, TRG issued $55 million of unsecured  10-year notes
at a coupon rate of 7%. The net  proceeds  were used to pay down  floating  rate
debt under TRG's  revolving  credit  facilities.  In 1996, TRG used the proceeds
from the issuance of $154 million of notes to pay down  floating rate debt under
TRG's  revolving  credit  facilities  as well as to pay  off the  $34.6  million
mortgage on Fairlane and the related  prepayment  penalty of approximately  $1.2
million.  Including  the  issuance in July 1997,  TRG has issued a total of $342
million of notes since the program's inception in 1995.

  In October 1997, TRG closed on a three year $150 million secured  construction
facility  for  MacArthur  Center,  which is owned by a  consolidated  70%  owned
venture. The loan bears interest at one month LIBOR plus 1.2%.  Borrowings under
the  facility  were $42.2  million at  December  31,  1997.  The  payment of the
principal and interest is guaranteed by TRG. The loan agreement provides for the
reduction of the amount  guaranteed as certain center  performance and valuation
criteria are met.

  In November  1997,  TRG entered  into an unsecured  $210 million  construction
facility  maturing in 2001 to finance the  construction of Great Lakes Crossing.
Under the loan  agreement,  the maturity date may be extended for one year.  The
loan bears interest at one month LIBOR plus 0.90%. Borrowings under the facility
at December 31, 1997 were $46.9 million.

  Scheduled  principal payments on installment notes were $838 thousand and $793
thousand in 1997 and 1996, respectively.


                                      -31-

<PAGE>



  At December 31, 1997,  TRG's debt and its  beneficial  interest in the debt of
its consolidated and Unconsolidated  Joint Ventures totaled $1,737.2 million. As
shown in the following table,  $79.8 million of this debt was floating rate debt
that remained unhedged at December 31, 1997. Interest rates shown do not include
amortization of debt issuance costs and interest rate hedging costs. These items
are  reported  as  interest  expense  in TRG's  results  of  operations.  In the
aggregate,  these costs accounted for 0.36% of the effective rate of interest in
TRG's  beneficial  interest  in debt at  December  31,  1997.  Included in TRG's
beneficial  interest  in  debt  at  December  31,  1997  is  debt  used  to fund
development and expansion costs.  TRG's  beneficial  interest in assets on which
interest is being  capitalized  totaled  $149.0 million as of December 31, 1997.
TRG's beneficial interest in capitalized interest was $13.7 million for the year
ended December 31, 1997.

<TABLE>
<CAPTION>
                                               Beneficial Interest in Debt
                                -------------------------------------------------------------
                                    Amount      Interest    LIBOR     Frequency       LIBOR
                                (In millions     Rate at     Cap      of Rate           at
                                 of dollars)    12/31/97     Rate      Resets        12/31/97
                                 ----------     --------     ----      ------       ---------
<S>                                 <C>          <C>        <C>        <C>            <C>

Total beneficial interest in
 fixed rate debt                    1,066.3      7.65%(1)  

Floating rate debt hedged via
 interest rate caps:
   Through January 1998                65.0      6.72        6.50%     Monthly        5.72%
   Through October 1998                39.3      6.25        6.00      Three Months   5.81
   Through December 1998              100.0      6.72(1)     6.50      Three Months   5.81
   Through July 1999                   65.0      6.72(1)     7.00      Monthly        5.72
   Through December 1999              200.0      6.72(1)     9.50(2)   Monthly        5.72
   Through October 2001                25.0      6.43        8.55      Monthly        5.72
   Through January 2002                53.4      7.18(1)     9.50      Monthly        5.72
   Through July 2002                   43.4      7.67(1)     6.50      Monthly        5.72
Other floating rate debt               79.8      6.72(1)
                                    -------

Total beneficial interest in debt   1,737.2      7.32(1)
                                    =======

(1)  Denotes weighted average interest rate.
(2)  Rate reduces to 7.0% in December 1998.
</TABLE>

  TRG's loan and facility  agreements and indenture contain various  restrictive
covenants including  limitations on the amount of secured and unsecured debt and
minimum debt service coverage ratios, the latter being the most restrictive. TRG
is in compliance with all of such covenants.

  Subsequent    to   year   end,    Fairfax    Company   of   Virginia    L.L.C.
(successor-in-interest  to Fairfax Associates,  a 50% owned Unconsolidated Joint
Venture)  completed a $140 million,  6.60%,  secured financing maturing in 2008.
The net proceeds were used to  extinguish  an existing  mortgage on Fair Oaks of
approximately  $39 million and pay a prepayment  penalty of  approximately  $1.8
million. In addition, proceeds of $5.6 million were used to close out a treasury
lock agreement  entered into in 1997, which resulted in an effective rate on the
financing of  approximately  7%. The remaining  proceeds were distributed to the
owners.  TRG used its 50% share of the  distribution  to pay down its  revolving
credit facilities.


                                      -32-

<PAGE>



Distributions

  A  principal  factor  considered  by TRG in  deciding  upon  distributions  to
partners is an amount,  which TRG defines as  Distributable  Cash Flow, equal to
EBITDA less TRG's Beneficial Interest Expense,  non-real estate depreciation and
amortization,  and  preferred  distributions.  This  measure of  performance  is
influenced  not only by  operations  but also by  capital  structure.  EBITDA is
defined as TRG's  beneficial  interest in revenues,  less operating costs before
interest,  depreciation and  amortization,  meaning TRG's pro rata share of this
result  for  each  of  the  Managed  Businesses,   after  recording  appropriate
intercompany eliminations. TRG's Beneficial Interest Expense is defined as TRG's
pro rata  share of the  interest  expense of each of TRG's  Managed  Businesses.
EBITDA and Distributable  Cash Flow do not represent cash flows from operations,
as  defined  by  generally  accepted  accounting  principles,  and should not be
considered  to be an  alternative  to net income as an  indicator  of  operating
performance or to cash flows from operations as a measure of liquidity.

  The following table  summarizes  TRG's  Distributable  Cash Flow for the years
ended December 31, 1997 and 1996:


<TABLE>
<CAPTION>
                                                 Year ended                               Year ended
                                              December 31, 1997                       December 31, 1996
                                    --------------------------------------  ---------------------------------------
                                              TRG   UNCONSOLIDATED                     TRG   UNCONSOLIDATED
                                     CONSOLIDATED            JOINT            CONSOLIDATED            JOINT
                                       BUSINESSES      VENTURES(1)   TOTAL      BUSINESSES      VENTURES(1)   TOTAL
                                    --------------------------------------  ---------------------------------------
                                                                (in millions of dollars)
<S>                                         <C>           <C>        <C>             <C>           <C>        <C>
TRG's Net Income (2)(3)                                               95.3                                     82.8
Extraordinary item (3)                                                                                          1.3
Depreciation and amortization (4)                                     57.5                                     47.5
TRG's Beneficial Interest Expense                                    102.9                                     98.2
                                                                     -----                                    -----
EBITDA                                      161.4          94.4      255.7           138.6          91.2      229.8
TRG's Beneficial Interest Expense           (73.6)        (29.3)    (102.9)          (70.5)        (27.7)     (98.2)
Non-real estate depreciation                 (2.1)                    (2.1)           (1.9)                    (1.9)
Preferred distributions to TCO               (4.1)                    (4.1)
                                            -----         -----      -----           -----         -----      -----
Distributable Cash Flow                      81.6          65.1      146.7            66.2          63.5      129.7
                                            =====         =====      =====           =====         =====      =====

(1)  Amounts  represent  TRG's  beneficial  interest  in the  operations  of its
     Unconsolidated Joint Ventures.
(2)  Includes TRG's share of gains on peripheral  land sales of $2.5 million and
     $1.0 million in 1997 and 1996, respectively.
(3)  Extraordinary  charge  related  to the  extinguishment  of debt,  primarily
     consisting of a prepayment penalty.
(4)  Includes  $3.7  million  and $3.3  million of  amortization  of mall tenant
     allowances in 1997 and 1996, respectively.
(5)  Amounts may not add due to rounding.
</TABLE>

  For 1997,  EBITDA and  Distributable  Cash Flow were $255.7 million and $146.7
million,  compared to $229.8  million and $129.7 million in 1996. In addition to
$4.1  million  representing  preferred  distributions  to TCO on TRG's  Series A
Preferred  Equity,  TRG  distributed  $128.1  million to its  partners  in 1997,
compared to $119.1 million in 1996.

  The Partnership  Committee of TRG makes an annual determination of appropriate
distributions   for  each  year.  The  determination  is  based  on  anticipated
Distributable Cash Flow available after preferred  distributions to TCO on TRG's
Series A Preferred  Equity, as well as financing  considerations  and such other
factors  as  the  Partnership  Committee  considers  appropriate.  Further,  the
Partnership  Committee has decided that the growth in distributions will be less
than the growth in Distributable Cash Flow for the immediate future.

  Except under unusual  circumstances,  TRG's  practice is to  distribute  equal
monthly  installments of the determined  amount of distributions  throughout the
year.  Due  to  seasonality  and  the  fact  that  cash  available  to  TRG  for
distributions  may be  more  or less  than  net  cash  provided  from  operating
activities  plus  distributions  from Joint  Ventures  during the year,  TRG may
borrow  from  unused  credit  facilities  (described  above)  to  enable  it  to
distribute the amount decided upon by the TRG Partnership Committee.

  Distributions  by each Joint Venture may be made only in  accordance  with the
terms of its  partnership  agreement.  TRG,  in  general,  acts as the  managing
partner  and has the  right  to  determine  the  amount  of cash  available  for
distribution  from the  Joint  Venture.  In  general,  the  provisions  of these
agreements  require the  distribution  of all available cash (as defined in each
partnership agreement), but most do not allow borrowing to finance distributions
without approval of the Joint Venture Partner.


                                      -33-
<PAGE>



  As a result,  distribution  policies of many Joint  Ventures will not parallel
those of TRG.  While TRG may not,  therefore,  receive as much in  distributions
from each Joint Venture as it intends to  distribute  with respect to that Joint
Venture, TRG does not believe this will impede its intended  distribution policy
because  of TRG's  overall  access  to  liquid  resources,  including  borrowing
capacity.

  Any inability of TRG or its Joint Ventures to secure  financing as required to
fund  maturing  debts,  capital  expenditures  and  changes in working  capital,
including development activities and expansions,  may require the utilization of
cash to satisfy such  obligations,  thereby possibly  reducing  distributions to
partners of TRG.

  In  addition,  if the GM Trusts  exercise  their  rights under the Cash Tender
Agreement (see Liquidity and Capital  Resources -- Cash Tender Agreement below),
TRG will be  required  to pay the GM  Trusts  $10.9  million  and may  borrow to
finance such expenditures.

Capital Spending

  Capital  spending for routine  maintenance of the Taubman  Shopping Centers is
generally recovered from tenants.  Excluding  acquisitions,  capital spending by
the Managed Businesses not recovered from tenants is summarized in the following
table:
                                                    1997
                            ----------------------------------------------------
                                                               TRG's Share of
                                         Unconsolidated  Consolidated Businesses
                            Consolidated          Joint     and Unconsolidated
                              Businesses    Ventures(1)    Joint Ventures(1)(2)
                            ----------------------------------------------------
                                         (in millions of dollars)

Development, renovation,
 and expansion:
  Existing centers                  12.1           52.8             46.5
  New centers                      110.8          134.3            140.7
Pre-construction development
 activities, net of charge to
 operations                         11.5                            11.5
Mall tenant allowances               5.3            4.0              7.5
Corporate office improvements
 and equipment                       2.9                             2.9
Other                                0.8            0.5              1.1
                                   -----          -----            -----
Total                              143.4          191.6            210.2
                                   =====          =====            =====

(1)  Costs are net of intercompany profits.
(2)  Includes TRG's share of construction costs for Great Lakes Crossing (an 80%
     owned  consolidated  joint  venture)  and  MacArthur  Center  (a 70%  owned
     consolidated joint venture).


                                                    1996
                            ----------------------------------------------------
                                                               TRG's Share of
                                         Unconsolidated  Consolidated Businesses
                            Consolidated          Joint     and Unconsolidated
                              Businesses    Ventures(1)    Joint Ventures(1)(2)
                            ----------------------------------------------------
                                         (in millions of dollars)
Development, renovation,
 and expansion:
  Existing centers                   5.2           40.3             35.7
  New centers                       14.9           58.4             33.8
Pre-construction development
 activities,
  net of charge to operations        4.1                             4.1
Mall tenant allowances               4.5            5.2              7.0
Corporate office improvements
 and equipment                       1.5                             1.5
Other                                2.3            1.4              3.1
                                    ----          -----             ----
Total                               32.5          105.3             85.2
                                    ====          =====             ====

(1)  Costs are net of intercompany profits.
(2)  Includes TRG's share of construction costs for Great Lakes Crossing (an 80%
     owned  consolidated  joint  venture)  and  MacArthur  Center  (a 70%  owned
     consolidated joint venture).

  In 1997 and 1996, TRG's share of mall tenant allowances per square foot leased
during the year,  excluding expansion space and new developments,  was $8.34 and
$9.96,  respectively.  In addition,  TRG's share of its Consolidated Businesses'
and  Unconsolidated  Joint Ventures'  capitalized  leasing costs,  excluding new
developments,  was $10.9  million,  or $10.72 per square foot leased  during the
year in 1997,  and $8.5 million or $10.47 per square foot leased during the year
in 1996.


                                      -34-

<PAGE>



  At Cherry Creek,  an ongoing  expansion  includes a newly  constructed  Lord &
Taylor store,  which opened in November  1997,  and the addition of 132 thousand
square feet of mall GLA,  which will open in the fall of 1998.  The expansion is
expected to cost approximately $50 million.  TRG has a 50% ownership interest in
Cherry Creek.

  Great Lakes Crossing, an enclosed value super-regional mall being developed by
TRG in Auburn Hills,  Michigan, is expected to open in November 1998. The Center
will be 1.4 million  square feet and its anchors will include Off 5th-Saks Fifth
Avenue Outlet,  Oshman's  Supersports  USA,  Rainforest  Cafe,  Jeepers!,  and a
25-screen 100,000 square foot Star Theater complex. This Center will be owned by
a joint venture in which TRG has a controlling  80% interest and is projected to
cost approximately $210 million.

  MacArthur  Center, a new Center under  construction in Norfolk,  Virginia,  is
expected to open in March 1999. The Center is expected to open with 930 thousand
square feet and will  initially be anchored by  Nordstrom  and  Dillard's.  This
Center  will be owned by a joint  venture  in  which  TRG has a 70%  controlling
interest and is projected to cost approximately $150 million.

  In 1996,  TRG entered  into an agreement  to lease  Memorial  City Mall, a 1.4
million square foot shopping center located in Houston,  Texas. Memorial City is
anchored by Sears, Foley's,  Montgomery Ward and Mervyn's. TRG has the option to
terminate  the  lease  after the third  full  year by paying $2  million  to the
lessor.   TRG  is  using  this  option  period  to  evaluate  the  redevelopment
opportunities  of the  Center.  Under the terms of the lease,  TRG has agreed to
invest a minimum of $3  million  during the three  year  option  period.  If the
redevelopment  proceeds,  TRG is required to invest an additional $22 million in
property  expenditures not recoverable from tenants during the first 10 years of
the lease term.

  Assuming no acquisitions,  planned capital spending by the Managed  Businesses
not recovered from tenants for 1998 is summarized in the following table:

                                                    1998
                            ----------------------------------------------------
                                                               TRG's Share of
                                         Unconsolidated  Consolidated Businesses
                            Consolidated          Joint     and Unconsolidated
                              Businesses    Ventures(1)    Joint Ventures(1)(2)
                            ----------------------------------------------------
                                         (in millions of dollars)
Development, renovation, and
 expansion                         240.9(3)       39.0(4)           208.4
Mall tenant allowances               4.6           9.0                9.6
Pre-construction development
  and other                         22.1           1.4               22.8
                                   -----         -----              -----
Total                              267.6          49.4              240.8
                                   =====         =====              =====

(1)  Costs are net of intercompany profits.
(2)  Includes TRG's share of construction costs for Great Lakes Crossing (an 80%
     owned  consolidated  joint  venture)  and  MacArthur  Center  (a 70%  owned
     consolidated joint venture).
(3)  Includes costs related to MacArthur Center and Great Lakes Crossing.
(4)  Includes costs related to the expansion project at Cherry Creek.

  TRG's share of costs for  development  projects  scheduled  to be completed in
1999 is  anticipated  to be as much as $58 million in 1999.  TRG's  estimates of
1998  and  1999  capital  spending  include  only  projects  approved  by  TRG's
Partnership  Committee  and,  consequently,  TRG's  estimates will change as new
projects  are  approved.  Currently,  TRG  expects to open on  average  one $175
million to $200 million  shopping center each year.  TRG's  estimates  regarding
capital expenditures presented above are forward-looking  statements and certain
significant  factors  could  cause the  actual  results  to  differ  materially,
including but not limited to: 1) actual  results of  negotiations  with anchors,
tenants and contractors; 2) changes in the scope and number of projects; 3) cost
overruns; 4) timing of expenditures; and 5) actual time to complete projects.

Capital Resources

  TRG believes that its net cash provided by operating activities, distributions
from the Joint Ventures,  the unutilized portion of its credit  facilities,  and
its ability to access the credit  markets assure  adequate  liquidity to conduct
its operations in accordance with its distribution and financing policies.


                                      -35-

<PAGE>



Cash Tender Agreement

  A. Alfred  Taubman  and the GM Trusts each have the annual  right to tender to
TCO units of partnership  interest in TRG (provided that the aggregate  value is
at least $50  million)  and cause TCO to purchase  the  tendered  interests at a
purchase  price  based  on a  market  valuation  of  TCO  on  the  trading  date
immediately preceding the date of the tender (the Cash Tender Agreement).  At A.
Alfred Taubman's  election,  his family, and Robert C. Larson and his family may
participate  in tenders.  The GM Trusts will be entitled to receive  from TRG an
amount  (not to  exceed  $10.9  million  in the  aggregate  over the term of the
Partnership)  equal to 5.5% of the amounts  that TCO pays to the GM Trusts under
the Cash Tender Agreement.

  TRG is not aware of any present  intention of any partner to sell its interest
in TRG under the Cash Tender Agreement.


                                     -36-

<PAGE>



Item 8.  FINANCIAL STATEMENTS

  The Financial Statements of The Taubman Realty Group Limited Partnership,  and
the Independent  Auditors' Reports thereon are filed pursuant to this Item 8 and
are included in this report at Item 14.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

  Not applicable.

                                   PART III *

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  The  material   appearing  in  the  TCO  Proxy  Statement  under  the  caption
"Management  --Directors and Executive Officers" is incorporated by reference as
part of the information  requested by this item. TRG is managed by a Partnership
Committee  consisting of 13 members,  11 of whom also serve as Directors of TCO,
TRG's Managing General Partner. The following is information  concerning members
of TRG's Partnership Committee that is not contained in the TCO Proxy Statement.

  Joseph F. Azrack,  50, has been a member of TRG's  Executive  Committee  since
1993. Mr. Azrack is President and Chief Executive  Officer and a Director of AEW
Capital  Management,  L.P., a Boston based real estate investment advisory firm.
Mr.  Azrack is a Director of LaQuinta  Inns,  a company  operating  in the motel
industry; Evans Withycombe Residential, Inc., which is engaged in the investment
and  development of  apartments;  and UDC Homes,  Inc., a homebuilder  active in
Arizona and California.

  Ronald M. Pastore, 39, has been a Partnership  Committee member since 1997. He
is a Director of AEW Capital Management,  L.P. He is also Asset Group Leader for
AEW  Capital  Management's  retail  group,  with direct  responsibility  for the
management of highly structured retail investments and large, multi-asset retail
portfolios.

Item 11.  EXECUTIVE COMPENSATION

  The information  required by this item is hereby  incorporated by reference to
the material appearing in the TCO Proxy Statement under the captions  "Executive
Compensation" and "Management -- Compensation of Directors."

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  The  information  appearing  in the TCO  Proxy  Statement  under  the  caption
"Security Ownership of Certain Beneficial Owners and Management" is incorporated
by  reference in partial  response to this item.  TCO owns  50,828,785  units of
partnership interest, representing 38.4% of TRG. Messrs. Azrack and Pastore, who
are the only  members  of the  Partnership  Committee  not  listed  in the table
incorporated by reference, do not own any interests in TRG.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  The information  required by this item is hereby  incorporated by reference to
the  material   appearing  in  the  TCO  Proxy   Statement   under  the  caption
"Management--Certain Transactions".


- -------------------------------
*  The  Compensation  Committee  Report  on  Executive  Compensation  and  the
Shareholder  Return  Performance  Graph appearing in the TCO Proxy Statement are
not incorporated by reference in this Annual Report on Form 10-K or in any other
report, registration statement, or prospectus of the Registrant.


                                      -37-

<PAGE>



                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    14(a)(1) The following  financial  statements  of The Taubman  Realty  Group
             Limited  Partnership and the Independent  Auditors' Report  thereon
             are filed with this report:

             THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
             Independent Auditors' Report ..................................F-2
             Consolidated Balance Sheet as of December 31, 1997 and 1996....F-3
             Consolidated Statement of Operations for the years ended
               December 31, 1997, 1996 and 1995.............................F-4
             Consolidated Statement of Accumulated Deficiency in Assets for the
               years ended December 31, 1997, 1996 and 1995.................F-5
             Consolidated Statement of Cash Flows for the years ended
               December 31, 1997, 1996 and 1995.............................F-6
             Notes to Consolidated Financial Statements.....................F-7

    14(a)(2) The  following  is  a list of  the  financial  statement  schedules
             required by Item 14(d).

             THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
             Schedule II - Valuation and Qualifying Accounts...............F-24
             Schedule III - Real Estate and Accumulated Depreciation.......F-25

             UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED
             PARTNERSHIP
             Independent Auditors' Report..................................F-27
             Combined Balance Sheet as of December 31, 1997 and 1996.......F-28
             Combined Statement of Operations for the years ended
               December 31, 1997, 1996 and 1995............................F-29
             Combined Statement of Accumulated Deficiency in Assets for the
               three years ended December 31, 1997, 1996 and 1995..........F-30
             Combined Statement of Cash Flows for the years ended
               December 31, 1997, 1996 and 1995............................F-31
             Notes to Combined Financial Statements........................F-32

             UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED
             PARTNERSHIP
             Schedule II - Valuation and Qualifying Accounts...............F-41
             Schedule III - Real Estate and Accumulated Depreciation.......F-42

    14(a)(3)

            2(a)  --  Purchase  and  Sale  Agreement By and  Between One Federal
                      Street Joint Venture and The Taubman  Realty Group Limited
                      Partnership,  dated  July  16,  1997  (Purchase  and  Sale
                      Agreement)  (without exhibits or schedules,  which will be
                      supplementally  provided to the  Securities  and  Exchange
                      Commission  upon  its  request)  (incorporated  herein  by
                      reference  to Exhibit  2(a)  filed  with the  Registrant's
                      Current Report on Form 8-K dated September 4, 1997).

            2(b)  --  First  Amendment  to  Purchase and Sale  Agreement,  dated
                      August 15, 1997 (without exhibits or schedules, which will
                      be supplementally  provided to the Securities and Exchange
                      Commission  upon  its  request)  (incorporated  herein  by
                      reference  to Exhibit  2(b)  filed  with the  Registrant's
                      Current Report on Form 8-K dated September 4, 1997).



                                      -38-

<PAGE>



            2(c)  --  Agreement  of Purchase  and Sale By and  Between The Falls
                      Limited  L.P. and  The  Taubman   Realty   Group   Limited
                      Partnership, dated  November  5, 1997, as amended by First
                      Amendment  to Agreement of  Purchase and Sale entered into
                      on November 6, 1997, and Second Amendment to Agreement  of
                      Purchase  and  Sale  entered  into  on  November  13, 1997
                      (without   exhibits   or   schedules,   which   will    be
                      supplementally provided  to  the Securities  and  Exchange
                      Commission upon its request).

            3     --  Form  of The  Amended and  Restated  Agreement of  Limited
                      Partnership   of   The   Taubman   Realty   Group  Limited
                      Partnership,  as  amended  through   September   30,  1997
                      (incorporated herein by reference to Exhibit 4(c) to TCO's
                      Post-Effective  Amendment  No. 1 to Form S-3  Registration
                      Statement No. 333- 35433).

            4(a)  --  Amended and Restated  Indenture dated as of  March 4, 1994
                      between The Taubman  Realty Group Limited  Partnership and
                      Chemical   Bank,  as  Trustee  (incorporated   herein   by
                      reference to Exhibit 4(a) filed with Amendment No.1 to the
                      Registrant's Registration Statement  on Form S-4 (File No.
                      33-73988) (the "Registration Statement")).

            4(b)  --  Officers'  Certificate  designating  the  terms  of the 7%
                      Notes  due  2003  (incorporated  herein  by  reference  to
                      Exhibit  4(b)  filed  with    Amendment   No.  1   to  the
                      Registration Statement).

            4(c)  --  Officers'  Certificate  designating  the terms of TRG's 8%
                      Notes  due  1999  (incorporated  herein  by  reference  to
                      Exhibit 4(f) filed with the Registrant's  Quarterly Report
                      on Form  10-Q for the  quarter  ended  June 30,  1994 (the
                      "1994 Second Quarter Form 10-Q")).

            4(d)  --  Indenture dated as of July 22, 1994 among Beverly  Finance
                      Corp., La Cienega Associates,  the  Borrower,  and  Morgan
                      Guaranty   Trust   Company   of   New   York,  as  Trustee
                      (incorporated  herein by reference  to  Exhibit 4(g) filed
                      with the 1994 Second Quarter Form 10-Q).

            4(e)  --  Deed  of   Trust,  with  assignment  of  Rents,   Security
                      Agreement and Fixture  Filing,  dated as of July 22, 1994,
                      from La Cienega Associates,  Grantor, to Commonwealth Land
                      Title Company, Trustee, for the benefit of Morgan Guaranty
                      Trust  Company  of  New  York,  as  Trustee,   Beneficiary
                      (incorporated  herein by  reference  to Exhibit 4(h) filed
                      with the 1994 Second Quarter Form 10-Q).

            4(f)  --  Medium-Term Notes due June 15, 2002  (incorporated  herein
                      by reference to Exhibit  4(i) filed with the  Registrant's
                      Quarterly  Report on Form 10-Q for the quarter  ended June
                      30, 1995).

            4(g)  --  Amended  and Restated Revolving Loan Agreement dated as of
                      March 5, 1997 (the "Revolving  Loan Agreement"), among The
                      Taubman  Realty  Group Limited  Partnership,  as Borrower,
                      Union Bank of Switzerland, (New York  Branch), as a  Bank,
                      the other Banks signatory to the Revolving Loan Agreement,
                      each as a Bank,  and  Union Bank of Switzerland (New  York
                      Branch), as Administrative Agent (incorporated  herein  by
                      reference  to  Exhibit  4,  filed  with  the  Registrant's
                      Quarterly  Report on Form 10-Q for the quarter ended March
                      31, 1997 (the "1997 First Quarter Form 10-Q")).

            4(h)  --  Form of Contribution and Acceptance of  Preferred  Equity,
                      Designation   of   Series   A   Preferred   Equity,   and 
                      Establishment  of Preferred  Rate (incorporated  herein by
                      reference   to  Exhibit   4(d)  to  TCO's   Post-Effective
                      Amendment  No. 1 to Form S-3  Registration  Statement  No.
                      333-35433).


                                      -39-

<PAGE>



            4(i)  --  Construction  Loan   Agreement   among  Taubman  MacArthur
                      Associates   Limited   Partnership,   as   Borrower,   and
                      Bayerische    Hypotheken    -   Und    Wechsel   -   Bank,
                      Aktiengesellschaft,  New York  Branch and The Other  Banks
                      and  Financial  Institutions  from  time to  time  Parties
                      hereto, as Lenders and Bayerische Hypotheken - Und Wechsel
                      - Bank  Aktiengesellschaft,  New York  Branch,  as  Agent,
                      dated as of October 28, 1997.

            4(j)  --  Loan  Agreement  dated as of  November  25, 1997 among The
                      Taubman  Realty Group  Limited  Partnership,  as Borrower,
                      Fleet  National  Bank,  as  a  Bank,  PNC  Bank,  National
                      Association,  as a Bank, the other Banks signatory hereto,
                      each as a Bank,  and PNC Bank,  National  Association,  as
                      Administrative Agent.

           *10(a) --  The  Taubman  Realty  Group   Limited   Partnership   1992
                      Incentive Option  Plan, as  Amended and Restated Effective
                      as of September 30, 1997.

            10(b) --  Corporate Services Agreement between Taubman Centers, Inc.
                      and  The  Taubman   Company   Limited   Partnership   (the
                      "Manager")  (incorporated  herein by  reference to Exhibit
                      10(b) filed with the Registration Statement).

            10(c) --  Master Services Agreement between The Taubman Realty Group
                      Limited Partnership and  the Manager (incorporated  herein
                      by reference to Exhibit 10(c) filed with the  Registration
                      Statement).

           *10(d) --  Supplemental  Retirement Savings Plan (incorporated herein
                      by reference to Exhibit 10(e)  filed with the Registrant's
                      Annual Report on Form 10-K for the year ended December 31,
                      1994).

           *10(e) --  The  Taubman Company  Long-Term  Performance  Compensation
                      Plan  (incorporated  herein by reference to Exhibit  10(g)
                      filed with the Registrant's Annual Report on Form 10-K for
                      the year ended December 31, 1995).

           *10(f) --  Employment agreement between The Taubman  Company  Limited
                      Partnership and  Lisa A.  Payne  (incorporated  herein  by
                      reference to Exhibit 10 filed with the 1997 First  Quarter
                      Form 10-Q).

           *10(g) --  Amended  and  Restated  Continuing   Offer,  dated  as  of
                      September 30,  1997 (incorporated  herein by  reference to
                      Exhibit 10 filed with the Registrant's 1997  Third Quarter
                      Report on Form 10-Q).

            12    --  Statement Re: Computation  of TRG's Ratios  of Earnings to
                      Fixed Charges and Preferred Distributions.

            21    --  Subsidiaries   of  The   Taubman   Realty   Group  Limited
                      Partnership.

            23    --  Consent of Deloitte & Touche LLP.

            24    --  Powers of Attorney.

            27    --  Financial Data Schedule.


- --------------------
*  A management  contract or  compensatory  plan or  arrangement  required to be
   filed pursuant to Item 14(c) of Form 10-K.


                                      -40-

<PAGE>



14(b) Current Reports on Form 8-K.

      TRG filed a current  report on Form 8-K dated December 8, 1997 to report a
      press release announcing TRG's acquisition of The Falls shopping center in
      Miami, Florida and the agreement to purchase The Limited,  Inc.'s interest
      in The Mall at Tuttle  Crossing,  a Taubman  Shopping  Center  located  in
      Columbus, Ohio.

      TRG filed a current  report on Form 8-K dated  December  4, 1997 to report
      the  completion of TRG's  acquisition  of The Falls.  The 8-K included the
      following  financial  statements and pro forma  information  regarding the
      acquisition of The Falls:

           Independent Auditors' Report.

           The Falls,  Historical  Summary  of  Revenues  and  Direct  Operating
           Expenses for the Year Ended December 31, 1996.

           The Taubman  Realty Group Limited  Partnership,  Pro Forma  Condensed
           Consolidated Balance Sheet, September 30, 1997 (unaudited).

           The Taubman  Realty Group Limited  Partnership,  Pro Forma  Condensed
           Consolidated  Statement of  Operations,  Year Ended December 31, 1996
           (unaudited).

           The Taubman  Realty Group Limited  Partnership,  Pro Forma  Condensed
           Consolidated Statement of Operations, Nine Months Ended September 30,
           1997 (unaudited).


14(c) The list of  exhibits  filed with this  report is set forth in response to
      Item  14(a)(3).  The  required  exhibit  index  has  been  filed  with the
      exhibits.

14(d) The  financial  statement  schedules of The Taubman  Realty Group  Limited
      Partnership  and the  financial  statements  and the  financial  statement
      schedules of the Unconsolidated Joint Ventures of The Taubman Realty Group
      Limited  Partnership  listed at Item  14(a)(2) are filed  pursuant to this
      Item 14(d).


                                      -41-

<PAGE>












                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP


                        CONSOLIDATED FINANCIAL STATEMENTS
                    AS OF DECEMBER 31, 1997 AND 1996 AND FOR
            EACH OF THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995












                                       F-1

<PAGE>






                          INDEPENDENT AUDITORS' REPORT





Partners
The Taubman Realty Group Limited Partnership


  We have audited the  accompanying  consolidated  balance sheets of The Taubman
Realty Group Limited  Partnership  and  subsidiaries as of December 31, 1997 and
1996,  and  the  related  consolidated  statements  of  operations,  accumulated
deficiency  in assets,  and cash flows for each of the three years in the period
ended  December  31, 1997.  Our audits also  included  the  financial  statement
schedules  listed  in the  Index  at Item 14.  These  financial  statements  and
financial  statement  schedules  are  the  responsibility  of the  Partnership's
management.  Our  responsibility  is to  express  an  opinion  on the  financial
statements and financial statement schedules based on our audits.

  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our opinion, such consolidated  financial statements present fairly, in all
material  respects,  the financial  position of The Taubman Realty Group Limited
Partnership  and  subsidiaries as of December 31, 1997 and 1996, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1997 in conformity with generally accepted  accounting
principles.  Also, in our opinion,  such  financial  statement  schedules,  when
considered in relation to the basic consolidated financial statements taken as a
whole,  present  fairly  in all  material  respects  the  information  set forth
therein.



DELOITTE & TOUCHE LLP

Detroit, Michigan
February 18, 1998



                                       F-2

<PAGE>






                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEET
                                 (in thousands)






                                                         December 31
                                                   -----------------------
                                                       1997       1996
                                                       ----       ----

Assets:
  Properties (Notes 5 and 8)                       $1,593,350   $1,136,416
    Accumulated depreciation and amortization         268,658      234,030
                                                   ----------   ----------
                                                   $1,324,692   $  902,386

  Cash and cash equivalents                             3,250        7,912
  Accounts and notes receivable, less
    allowance for doubtful accounts of $414
    and $393 in 1997 and 1996                          17,803       20,162
  Accounts receivable from related
   parties (Note 10)                                    7,400        6,293
  Deferred charges and other assets
   (Notes 6 and 9)                                     43,681       41,509
                                                   ----------   ----------
                                                   $1,396,826   $  978,262
                                                   ==========   ==========

Liabilities:
  Unsecured notes payable (Note 8)                 $1,008,459   $  796,805
  Mortgage notes payable (Note 8)                     275,868      204,600
  Capital lease obligation (Note 3)                                 39,849
  Accounts payable and other liabilities (Note 7)     106,404       86,779
  Distributions in excess of net income of
    Unconsolidated Joint Ventures (Note 4)            141,815      142,367
                                                   ----------   ----------
                                                   $1,532,546   $1,270,400

Commitments and Contingencies (Notes 4, 8,
  9, 11, and 14)

Accumulated Deficiency in Assets (Note 2):
  Series A Preferred Equity                           192,840
  Partners' Accumulated Deficit                      (328,560)    (292,138)
                                                   ----------   ----------
                                                     (135,720)    (292,138)
                                                   ----------   ---------- 
                                                   $1,396,826   $  978,262
                                                   ==========   ==========



                       See notes to financial statements.


                                       F-3

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except unit data)






                                               Year Ended December 31
                                         ----------------------------------
                                           1997         1996         1995
                                           ----         ----         ----

Revenues:
  Minimum rents                          $181,291     $150,577     $130,418
  Percentage rents                          7,655        6,073        5,617
  Expense recoveries                      100,348       85,502       75,293
  Other                                    15,376       13,044       12,227
  Revenue from management, leasing and
   development services (Note 10)          8,756         8,500        5,363
                                         --------     --------     --------
                                         $313,426     $263,696     $228,918
                                         --------     --------     --------

Operating Costs:
  Recoverable expenses                   $ 85,750     $ 72,093     $ 62,910
  Other operating                          35,904       26,518       22,512
  Management, leasing and development
    services                                4,675        4,714        3,696
  General and administrative               25,715       21,803       19,790
  Interest expense                         73,639       70,454       65,858
  Depreciation and amortization            44,719       35,773       32,393
                                         --------     --------     --------
                                         $270,402     $231,355     $207,159
                                         --------     --------     --------
Income before equity in income of
 Unconsolidated Joint Ventures and
  before extraordinary items             $ 43,024     $ 32,341     $ 21,759
Equity in income before extraordinary
  items of Unconsolidated Joint
  Ventures (including $5,005 in 1995,
  related to the disposition of
  Bellevue) (Note 4)                       52,270       51,753       57,940
                                         --------     --------     --------
Income before extraordinary items        $ 95,294     $ 84,094     $ 79,699
Extraordinary items (Notes 4 and 8)                     (1,328)      16,627
                                         --------     --------     --------
Net Income                               $ 95,294     $ 82,766     $ 96,326
Preferred distributions to TCO (Note 2)    (4,058)
                                         --------     --------     --------
Net income available to unitholders      $ 91,236     $ 82,766     $ 96,326
                                         ========     ========     ========
Allocation of net income to
 unitholders:
  General Partners                       $ 70,663     $ 64,804     $ 77,077
  Limited Partners                         20,573       17,962       19,249
                                         --------     --------     --------
                                         $ 91,236     $ 82,766     $ 96,326
                                         ========     ========     ========

Basic and Diluted Earnings per Unit
  of Partnership Interest (Note 12):
  Income before extraordinary items      $    .66     $    .65     $    .64
  Extraordinary items                                     (.01)         .13
                                         --------     --------     --------
  Net Income                             $    .66     $    .64     $    .77
                                         ========     ========     ========

Weighted Average Number of Units of
 Partnership Interest Outstanding
 (Notes 2 and 12)                     138,271,014  128,579,312  125,459,939
                                      ===========  ===========  ===========



                       See notes to financial statements.


                                       F-4

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

           CONSOLIDATED STATEMENT OF ACCUMULATED DEFICIENCY IN ASSETS
                  Years Ended December 31, 1997, 1996 and 1995
                                 (in thousands)






<TABLE>
<CAPTION>
                                                      Partners' Accumulated Deficit
                                                      -----------------------------
                                         Series A          General     Limited
                                     Preferred Equity     Partners     Partners       Total
                                     ----------------    ----------   ----------    ---------
<S>                                      <C>             <C>          <C>           <C>

Balance, January 1, 1995                                 $(306,423)   $ (76,525)    $(382,948)
Distributions                                              (93,000)     (23,225)     (116,225)
Net income                                                  77,077       19,249        96,326
                                                         ---------    ---------     ---------
Balance, December 31, 1995                               $(322,346)   $ (80,501)    $(402,847)
Change of ownership (Notes 2 and 3)                        124,813       22,229       147,042
Distributions                                              (93,513)     (25,586)     (119,099)
Net income                                                  64,804       17,962        82,766
                                                         ---------    ---------     ---------
Balance, December 31, 1996                               $(226,242)   $ (65,896)    $(292,138)
Issuance of Series A Preferred
 Equity (Note 2)                         $192,840                                     192,840
Change of ownership (Note 2)                                   310          126           436
Distributions                              (4,058)         (99,205)     (28,889)     (132,152)
Net income                                  4,058           70,663       20,573        95,294
                                         --------        ---------    ---------     ---------
Balance, December 31, 1997               $192,840        $(254,474)   $ (74,086)    $(135,720)
                                         ========        =========    =========     =========
</TABLE>



                       See notes to financial statements.


                                       F-5

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)




                                                Year Ended December 31
                                           --------------------------------
                                              1997       1996       1995
                                              ----       ----       ----

Cash Flows From Operating Activities:
 Income before extraordinary items          $  95,294  $  84,094  $  79,699
 Adjustments to reconcile income before
  extraordinary items to net cash 
  provided by operating activities:
    Depreciation and amortization              44,719     35,773     32,393
    Income before extraordinary items in
     excess of distributions from 
     Unconsolidated Joint Ventures                                     (206)
    Provision for losses on accounts
     receivable                                 1,027      1,295        818
    Amortization of deferred financing
     costs                                      2,392      2,024      2,250
    Other                                         724        615      3,062
    Gains on sales of land                       (880)    (1,041)      (818)
  Increase (decrease) in cash attributable
   to changes in assets and liabilities:
    Receivables, deferred charges and
     other assets                              (9,162)    (8,326)   (11,254)
    Accounts payable and other liabilities     19,603        999      5,501
                                            ---------  ---------  ---------
Net Cash Provided By Operating Activities   $ 153,717  $ 115,433  $ 111,445
                                            ---------  ---------  ---------

Cash Flows From Investing Activities:
  Purchase of interests in Centers          $(358,227) $(125,904)
  Additions to properties                    (142,420)   (33,806) $ (70,691)
  Proceeds from sales of land                   1,795      1,936      1,966
  Contributions to Unconsolidated Joint
   Ventures                                   (18,822)   (14,653)
  Distributions from Unconsolidated Joint
   Ventures in excess of income before
    extraordinary items                        18,270     10,921
                                            ---------  ---------  ---------
Net Cash Used In Investing Activities       $(499,404) $(161,506) $ (68,725)
                                            ---------  ---------  --------- 

Cash Flows From Financing Activities:
  Debt proceeds                             $ 630,585  $ 275,212  $ 200,747
  Debt payments                              (347,838)  (229,212)   (13,689)
  Early extinguishment of debt                           (35,964)  (105,827)
  Debt issuance costs                          (2,846)      (830)    (1,599)
  Issuance of units of partnership interest       436    147,042
  Issuance of Series A Preferred Equity       192,840
  Cash distributions to partnership
   unitholders                               (128,094)  (119,099)  (116,225)
  Cash distributions to TCO for Series A
    Preferred Equity interest                  (4,058)
                                            ---------  ---------  ---------
Net Cash Provided By (Used In) Financing
 Activities                                 $ 341,025  $  37,149  $ (36,593)
                                            ---------  ---------  ---------

Net Increase (Decrease) In Cash             $  (4,662) $  (8,924) $   6,127

Cash and Cash Equivalents at Beginning
 of Year                                        7,912     16,836     10,709
                                            ---------  ---------  ---------

Cash and Cash Equivalents at End of Year    $   3,250  $   7,912  $  16,836
                                            =========  =========  =========



                       See notes to financial statements.


                                       F-6

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       Three Years Ended December 31, 1997


Note 1 - Summary of Significant Accounting Policies

General

  The Taubman Realty Group Limited  Partnership  (TRG) engages in the ownership,
management,  leasing, acquisition,  development and expansion of regional retail
shopping  centers  (Taubman  Shopping  Centers)  and  interests  therein.  TRG's
portfolio,  as of December  31,  1997,  includes 25 urban and  suburban  Taubman
Shopping Centers in 12 states.  Two additional Centers are under construction in
Norfolk,  Virginia, and Auburn Hills,  Michigan.  Taubman Centers, Inc. (TCO) is
the managing  general  partner of TRG.  GMPTS Limited  Partnership  (GMPTS),  TG
Partners Limited Partnership (TG) and Taub-Co Management,  Inc. are also general
partners.

  At December  31,  1997,  TRG had  138,299,310  units of  partnership  interest
outstanding,   of  which  107,114,443  units  represented   general  partnership
interests.  At December 31, 1997, TRG was owned 36.70% by TCO,  36.17% by GMPTS,
20.22% by certain present and former key executives (and certain of their family
members) of the  predecessor to The Taubman  Company  Limited  Partnership,  the
Manager  (collectively,  the Taubman Group), and TG, and 6.91% by certain former
joint  venture  partners and others (Note 16). The members of the Taubman  Group
(other than Taub-Co  Management,  Inc.),  the former joint venture  partners and
others  are  limited  partners  of TRG.  Additionally,  TCO  owns  the  Series A
Preferred Equity interest in TRG (Note 2).

  Income and  distributions of TRG are allocated first to the Series A Preferred
Equity interest,  and the remaining  amounts to the general and limited partners
of TRG in accordance with their percentage  ownership.  The financial statements
include only those assets,  liabilities,  and results of operations which relate
to the business of TRG. No provision  has been made for income taxes since these
taxes are the responsibility of the individual partners.

Basis of Presentation

  The  consolidated  financial  statements  include the  accounts of TRG and its
consolidated  subsidiaries.  Investments in entities unilaterally  controlled by
ownership or contractual  agreements are  consolidated;  investments in entities
not unilaterally  controlled  (Unconsolidated  Joint Ventures) are accounted for
under the equity method.

  The Manager,  which is approximately  99% beneficially  owned by TRG, provides
property  management  and  leasing  services  for Taubman  Shopping  Centers and
provides corporate,  development and acquisition services. Intercompany balances
and profits are eliminated in consolidation.

  Dollar  amounts  presented  in tables  within  the  notes to the  consolidated
financial statements are stated in thousands of dollars, except for unit data or
as otherwise noted.

Revenue Recognition

  Shopping  center space is generally  leased to specialty  retail tenants under
short and intermediate  term leases which are accounted for as operating leases.
Minimum rents are recognized on an accrual basis as earned,  the result of which
does not differ  materially from a straight-line  method.  Percentage  rents are
recognized on an accrual basis as earned.  Expense recoveries,  which include an
administrative fee, are recognized as revenue in the period applicable costs are
chargeable to tenants.


                                       F-7

<PAGE>


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Depreciation and Amortization

  Buildings,  improvements  and equipment,  stated at cost,  are  depreciated on
straight-line or double-declining  balance bases over the estimated useful lives
of the assets,  which range from 5 to 50 years.  Tenant  allowances and deferred
leasing  costs are  amortized  on a  straight-line  basis  over the lives of the
related leases.

Capitalization

  Costs related to the acquisition, development, construction and improvement of
properties are capitalized. Interest costs are capitalized until construction is
substantially  complete.  Properties  are reviewed for  impairment  if events or
changes in  circumstances  indicate that the carrying  amounts of the properties
may  not  be  recoverable.   Costs  of  potentially   unsuccessful   development
pre-construction  activities  are  provided  for by  charges to  operations  and
written off if abandoned.

Cash and Cash Equivalents

  Cash  equivalents  consist of highly liquid  investments with a maturity of 90
days or less at the date of purchase.

Deferred Charges

  Direct  financing  and interest  rate hedging costs are deferred and amortized
over the terms of the related  agreements  as a component  of interest  expense.
Direct costs related to leasing  activities are  capitalized  and amortized on a
straight-line  basis over the lives of the related  leases.  All other  deferred
charges are amortized on a straight-line  basis over the terms of the agreements
to which they relate.

Stock-Based Compensation Plans

  Stock-based  compensation  plans  are  accounted  for under  APB  Opinion  25,
"Accounting  for Stock  Issued to  Employees"  and related  interpretations,  as
permitted under FAS 123, "Accounting for Stock-Based Compensation".

Interest Rate Hedging Agreements

  Premiums paid for interest  rate caps are  amortized to interest  expense over
the terms of the cap agreements.  Amounts  received under the cap agreements are
accounted  for on an accrual  basis,  and  recognized as a reduction of interest
expense. The differential to be paid or received on swap agreements is accounted
for on an accrual basis and recognized as an adjustment to interest expense.

Use of Estimates

  The preparation of financial  statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities,  disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

Fair Value of Financial Instruments

  The following  methods and assumptions were used to estimate the fair value of
financial instruments:

    The carrying value  of  cash  and  cash  equivalents,   accounts  and  notes
       receivable, and accounts payable approximates fair value due to the short
       maturity of these instruments.


                                       F-8

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


    The fair value of TRG's debt is estimated based on quoted  market  prices if
       available,  or on the current rates  available to TRG for debt of similar
       terms and  maturity and the  assumption  that debt will be prepaid at the
       earliest possible date.

    The fair value of interest rate hedging  instruments  is the amount that TRG
       would receive or pay to terminate  the  agreement at the reporting  date,
       taking into account current interest rates.

Reclassifications

    Certain  prior  year  amounts  have been  reclassified  to  conform  to 1997
classifications.


Note 2 - Equity Transactions

  In October  1997,  TCO used the $200 million  proceeds of its offering of 8.3%
Series A Cumulative  Redeemable  Preferred  Stock (Series A Preferred  Stock) to
acquire  a Series A  Preferred  Equity  interest  in TRG  that  entitles  TCO to
distributions  (in the form of  guaranteed  payments)  in  amounts  equal to the
dividends payable on TCO's Series A Preferred  Equity.  TRG bore all expenses of
the offering,  which were  accounted for as a reduction of the proceeds from the
Series A Preferred  Equity.  TRG used the net proceeds to pay down floating rate
debt under TRG's  existing  revolving  credit and commercial  paper  facilities,
which were used to fund the  acquisition  of Regency  Square in  September  1997
(Note 3).

  The Series A Preferred Equity has no stated maturity, sinking fund requirement
or  mandatory  redemption.  In the event of  partnership  liquidation,  the $200
million Series A Preferred  Equity and any unpaid  guaranteed  payments would be
paid prior to any distributions to holders of units of partnership interest.

  Effective  September 30, 1997, TRG amended its partnership  agreement to split
existing units of partnership  interest at a ratio of 1,975.08 to one. The split
did not alter the ownership  percentage of any of TRG's  partners.  All unit and
per unit amounts have been  adjusted to reflect the unit split on a  retroactive
basis.

  In December 1996, TRG issued units of partnership  interest to TCO for the $75
million proceeds from TCO's December 1996 equity offering. TRG bore all expenses
of TCO's offering,  which have been accounted for as a reduction of the proceeds
from TRG's  issuance  of units.  Also in  December  1996,  TRG  issued  units of
partnership  interest in connection with the exercise of incentive options (Note
11).  Concurrently  under TCO's  continuing  offer to exchange  shares of common
stock for certain  partnership  interests  in TRG,  TCO  exchanged  652 thousand
shares of common stock for these newly issued units of TRG partnership interest.
TRG used the net  proceeds  from the  issuance  of units to pay down  short term
floating  rate debt and to acquire La Cumbre  Plaza  (Note 3).  Additionally  in
1996,  TRG  issued  units  of  partnership   interest  in  connection  with  the
acquisition  of the  remaining  interest in Fairlane Town Center (Note 3), which
were subsequently redeemed in January 1998 (Note 16).


                                       F-9

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 3 - Acquisitions

  In 1997 and 1996, TRG acquired  interests in various shopping  centers.  These
acquisitions  were  recorded  at fair  value and the  operating  results  of the
Centers  have  been   consolidated  in  TRG's  financial   statements  from  the
acquisition dates.


  Center                        Date Acquired        Purchase Price
 --------                      ---------------      ----------------

The Falls                      December 1997         $ 156,000
The Mall at Tuttle Crossing    December 1997            76,268
Regency Square                 September 1997          123,880
La Cumbre Plaza                December 1996            22,250
Fairlane Town Center           July 1996                91,552
Paseo Nuevo                    June 1996                37,000

  In 1997,  TRG  acquired  interests  in The  Mall at  Tuttle  Crossing  (Tuttle
Crossing) from Tuttle  Crossing  Holding Co., a subsidiary of The Limited,  Inc.
(The  Limited).  TRG's  ownership  interest in Tuttle  Crossing was subject to a
long-term   participating   lease  with  The  Limited  for  land  and  leasehold
improvements.  TRG purchased  The  Limited's  interest in the lease and took fee
simple title to the underlying land and buildings.  The lease had been accounted
for as a capital lease with capital lease assets and a capital lease  obligation
of $55.3 million at the acquisition date. Tuttle Crossing opened in July 1997.

  La Cumbre Plaza was  purchased  subject to four ground  leases (three of which
are participating). The leases expire in 2028. Paseo Nuevo was purchased subject
to two participating ground leases expiring in 2065.

  In 1996, TRG completed  transactions  that resulted in the  acquisition of the
75%  interest in  Fairlane  Town Center  (Fairlane)  previously  held by a Joint
Venture  Partner.  In connection  with the  transactions,  which resulted in TRG
owning 100% of Fairlane, TRG issued to the former Joint Venture Partner units of
partnership  interest,  exchangeable for approximately 6.1 million shares of TCO
common stock,  which had a closing price of $10.75 per share on the day prior to
the issuance date. The units issued represented  limited  partnership units. TRG
also assumed mortgage debt of approximately $26 million, representing the former
Joint  Venture  Partner's  beneficial  interest  in the $34.6  million  mortgage
encumbering  the property.  TRG used unsecured debt to fund the repayment of the
9.73% mortgage and prepayment penalty of $1.2 million.  Prior to the acquisition
date, TRG's interest in Fairlane was accounted for under the equity method as an
Unconsolidated  Joint  Venture.  The units  issued to the former  Joint  Venture
Partner were redeemed in January 1998 (Note 16).


                                      F-10

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  Pro forma results of TRG's operations,  assuming the acquisitions had occurred
on January 1, 1996 are as follows:

                                                      Pro Forma
                                                      ---------
                                                Year ended December 31
                                               ------------------------
                                                   1997        1996
                                                   ----        ----

Revenues                                         $337,823    $308,487
Income before extraordinary item                   89,054      80,425
Net income                                         89,054      79,079

Earnings per unit of partnership interest:
  Income before extraordinary item               $   0.61    $   0.61
  Net income                                         0.61        0.60


  The pro forma results are not  necessarily  indicative of what actual  results
would have been had the  acquisitions  occurred on January 1, 1996, nor are they
necessarily indicative of future results.


Note 4 - Investments in Unconsolidated Joint Ventures

  Following are TRG's  investments in various real estate  Unconsolidated  Joint
Ventures  which own regional  retail  shopping  centers.  TRG is  generally  the
managing general partner of these Unconsolidated Joint Ventures.  TRG's interest
in each Unconsolidated Joint Venture is as follows:

                                                                     TRG's %
                                                                    Ownership
                                                                      as of
Unconsolidated Joint Venture       Taubman Shopping Center     December 31, 1997
- ----------------------------       -----------------------    ------------------

 Arizona Mills, L.L.C.              Arizona Mills                      37%
 Fairfax Associates                 Fair Oaks                          50
 Lakeside Mall Limited Partnership  Lakeside                           50
 Rich-Taubman Associates            Stamford Town Center               50
 Taubman-Cherry Creek
   Limited Partnership              Cherry Creek                       50
 Twelve Oaks Mall Limited
   Partnership                      Twelve Oaks Mall                   50
 West Farms Associates              Westfarms                          79
 Woodfield Associates               Woodfield                          50
 Woodland                           Woodland                           50

  Arizona Mills, L.L.C.  developed Arizona Mills, a value super-regional mall in
Tempe,  Arizona,  which opened in November  1997.  TRG's  ownership  interest in
Arizona Mills,  L.L.C.  increased in January 1997 to 37% from 35% as a result of
Arizona  Mills,  L.L.C.'s  redemption  of a former  owner's 5% interest for $2.8
million (the former owner is an affiliate of a partner in TRG).

  In January  1997,  Arizona  Mills,  L.L.C.  closed on a secured  $145  million
construction  facility  maturing in 2002.  The loan bears  interest at one month
LIBOR plus 1.3%. The loan is hedged until maturity at a one month LIBOR cap rate
of 9.5%,  plus credit  spread.  The  payment of the  principal  and  interest is
guaranteed by each of the owners of Arizona Mills,  L.L.C., to the extent of its
ownership  percentage.  The loan  agreement  provides  for the  reduction of the
amount guaranteed as certain center  performance and valuation criteria are met.
Borrowings on the facility at December 31, 1997 were $122 million.


                                      F-11

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  In December  1995,  TRG  recognized  an ordinary  gain of $5.0  million on the
disposition of Bellevue  Center  (Bellevue),  a 60% owned  Unconsolidated  Joint
Venture,  based on the carrying value of TRG's investment in Bellevue.  TRG also
recognized an extraordinary gain of $18.9 million on the related  extinguishment
of Bellevue's debt. The carrying value of TRG's investment in Bellevue  differed
from  TRG's  60%  share  of  Bellevue's  net  deficiency  in  assets  due to the
elimination of intercompany profits on sales of services.

  TRG reduces its  investment  in  Unconsolidated  Joint  Ventures to  eliminate
intercompany   profits  on  sales  of  services  that  are  capitalized  by  the
Unconsolidated  Joint  Ventures.  As a  result,  the  carrying  value  of  TRG's
investment  in  Unconsolidated  Joint  Ventures  is less than TRG's share of the
deficiency in assets reported in the Balance Sheet of the  Unconsolidated  Joint
Ventures of the Taubman  Realty Group  Limited  Partnership  by $8.1 million and
$7.4 million in 1997 and 1996,  respectively.  These  differences  are amortized
over the useful lives of the related assets.




                                      F-12

<PAGE>

                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  Combined  balance  sheet and results of  operations  information  is presented
below  for all  Unconsolidated  Joint  Ventures,  followed  by TRG's  beneficial
interest in the combined information. Beneficial interest is calculated based on
TRG's ownership interest in each of the Unconsolidated Joint Ventures.

                                                        December 31
                                                   ---------------------
                                                      1997       1996
                                                      ----       ----
Assets:
  Properties                                       $ 623,981   $ 450,469
  Other assets                                        84,397      71,252
                                                   ---------   ---------
                                                   $ 708,378   $ 521,721
                                                   =========   =========
Liabilities and partners' accumulated
 deficiency in assets:
  Debt                                             $ 875,356   $ 724,162
  Capital lease obligations                            6,509       5,000
  Other liabilities                                   94,801      51,691
  TRG's accumulated deficiency in assets            (133,680)   (134,986)
  Unconsolidated Joint Venture Partners'
    accumulated deficiency in assets                (134,608)   (124,146)
                                                   ---------   ---------
                                                   $ 708,378   $ 521,721
                                                   =========   =========

TRG's accumulated deficiency in assets (above)     $(133,680)  $(134,986)
Elimination of intercompany profit                    (8,135)     (7,381)
                                                   ---------   ---------
Distributions in excess of net income
  of Unconsolidated Joint Ventures                 $(141,815)  $(142,367)
                                                   =========   =========

                                                Year Ended December 31
                                            ------------------------------
                                              1997       1996       1995
                                              ----       ----       ----

Revenues                                    $258,635   $265,337   $287,180
                                            --------   --------   --------
Recoverable and other operating expenses    $ 94,131   $100,164   $106,859
Interest expense                              54,018     52,994     57,857
Depreciation and amortization                 24,180     23,837     25,471
                                            --------   --------   --------
Total operating costs                       $172,329   $176,995   $190,187
                                            --------   --------   --------
Income before extraordinary items           $ 86,306   $ 88,342   $ 96,993
Extraordinary items                                                 30,761
                                            --------   --------   --------
Net income                                  $ 86,306   $ 88,342   $127,754
                                            ========   ========   ========

Net income attributable to TRG              $ 46,857   $ 47,413   $ 68,498
Extraordinary items attributable to TRG                            (18,327)
Realized intercompany profit                   5,413      4,340      7,769
                                            --------   --------   --------
Equity in income before extraordinary
 items of Unconsolidated Joint Ventures     $ 52,270   $ 51,753   $ 57,940
                                            ========   ========   ========

                                                Year Ended December 31
                                            ------------------------------
                                              1997       1996       1995
                                              ----       ----       ----
TRG's beneficial interest in
 Unconsolidated Joint Ventures'
 operations:
  Revenues less recoverable and other
    operating expenses                      $ 94,361   $ 91,243   $ 96,120
  Ordinary gain on disposition of Bellevue                           5,005
  Interest expense                           (29,263)   (27,738)   (30,396)
  Depreciation and amortization              (12,828)   (11,752)   (12,789)
                                            --------   --------   --------
  Income before extraordinary items         $ 52,270   $ 51,753   $ 57,940
                                            ========   ========   ========

                                      F-13
<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 5 - Properties

  Properties,  including peripheral land and development pre-construction costs,
at December 31, 1997 and 1996 are summarized as follows:

                                                     1997         1996
                                                     ----         ----

Land                                              $  132,308   $   65,127
Buildings, improvements and equipment              1,326,731      957,185
Construction in process                               94,500       42,429
Assets under capital lease (Notes 3 and 13)                        39,849
Peripheral land                                        6,630        7,414
                                                  ----------   ----------
                                                  $1,560,169   $1,112,004
Development pre-construction costs
(See below)                                           33,181       24,412
                                                  ----------    ---------
                                                  $1,593,350   $1,136,416
                                                  ==========   ==========

  Depreciation  expense  for  1997,  1996,  and 1995 was  $37.6  million,  $29.6
million,  and $26.6 million.  Peripheral land consists  primarily of undeveloped
land generally adjacent to the Taubman Shopping Centers. Construction in process
includes costs related to the  construction  of new centers,  and expansions and
other improvements at various existing centers.

  TRG  actively  pursues  opportunities  for  the  development  of new  regional
shopping  centers.  Development  pre-construction  activities,  including market
research,  site location,  environmental  work,  zoning permits and obtaining of
anchor  commitments,  may  take  years  to  accomplish  and  ultimately  may  be
abandoned.  TRG provides a reserve for the cost of such potentially unsuccessful
pre-construction activities.

  The activity in development pre-construction costs and the related reserve for
1997 and 1996 is summarized as follows:

                                             Costs     Reserve     Net
                                             -----     -------     ---

Balance, January 1, 1996                    $35,872   $(10,198)  $25,674
Costs incurred                               12,556               12,556
Charged to operations                                   (8,501)   (8,501)
Transfers to construction in process
 and investments in Unconsolidated
  Joint Ventures                             (5,317)              (5,317)
Costs of projects written off                (6,223)     6,223
                                            -------   --------   -------
Balance, December 31, 1996                  $36,888   $(12,476)  $24,412
Costs incurred                               16,988               16,988
Charged to operations                                   (5,454)   (5,454)
Transfers to construction in process         (2,765)              (2,765)
Costs of projects written off                (1,870)     1,870
                                            -------   --------   -------
Balance, December 31, 1997                  $49,241   $(16,060)  $33,181
                                            =======   ========   =======


                                      F-14

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Note 6 - Deferred Charges and Other Assets

  Deferred charges and other assets at December 31, 1997 and 1996 are summarized
as follows:

                                             1997           1996
                                             ----           ----

Leasing                                    $ 39,480       $ 38,353
Accumulated amortization                    (20,534)       (21,284)
                                           --------       --------
                                           $ 18,946       $ 17,069
Prepaid ground rent (Note 9)                  6,043          6,122
Deferred financing costs, net                10,486          9,343
Other, net                                    8,206          8,975
                                           --------       --------
                                           $ 43,681       $ 41,509
                                           ========       ========


Note 7 - Other Liabilities

  In November 1992, the General Motors  Hourly-Rate  Employes  Pension Trust and
the General Motors Salaried Employes Pension Trust (GM Trusts), which indirectly
own  interests  in TRG,  entered  into an  agreement  with TCO (the Cash  Tender
Agreement)  pursuant to which the GM Trusts have certain  rights to cause TCO to
purchase  their  interests  in TRG. TRG will pay the GM Trusts an amount (not to
exceed $10.9 million in the aggregate over the term of the Partnership) equal to
5.5% of the  amounts  that  TCO pays to the GM  Trusts  under  the  Cash  Tender
Agreement.



                                      F-15

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 8 - Debt

Unsecured Notes Payable

  Unsecured  notes  payable  at  December  31,  1997  and 1996  consists  of the
following:

                                                      1997        1996
                                                      ----        ----

7% Notes due 2003                                  $  199,719   $ 199,679
8% Notes due 1999                                     199,969     199,950
Floating Rate Notes due 1997                                       99,955
Notes payable to banks:
 Construction facility, maximum borrowing
   available of $210 million, interest at
   LIBOR plus 0.90%, maturing December 2001            46,900
 Line of credit, maximum borrowing
   available of $300 million, interest at 
   LIBOR plus 0.90%, maturing March 2000              210,000
 Line of credit, maximum borrowing available
   of $30 million,  interest based on a 
   variable bank borrowing rate, 6.75% at 
   December 31, 1997, maturing August 1998             10,175      10,100
Medium-Term Notes:
 Floating rate notes:
  Three month LIBOR plus 0.80% due 1998            $   20,000   $  20,000
  Three month LIBOR plus 0.77% due 1998                14,000      14,000
  Three month LIBOR plus 0.90% due 1999                20,000      20,000
  Three month LIBOR plus 1.05% due 2001                30,000      30,000
 Fixed rate notes:
  7.38% Notes due 2000                                 13,000      13,000
  7.31% Notes due 2000                                  2,000       2,000
  7.19% Notes due 2000                                  5,000       5,000
  7.22% Notes due 2001                                  8,400       8,400
  8.00% Notes due 2001                                 69,981      69,976
  7.40% Notes due 2002                                  5,000       5,000
  7.50% Notes due 2002                                 99,791      99,745
  7.00% Notes due 2007                                 54,524
                                                   ----------   ---------
 Total Medium-Term Notes                           $  341,696   $ 287,121
                                                   ----------   ---------
Total Unsecured Notes Payable                      $1,008,459   $ 796,805
                                                   ==========   =========

  As of December 31, 1997, TRG has available for general partnership purposes an
unsecured  revolving  credit  facility of $300  million.  Included in the credit
facility is a competitive  bid option program which allows TRG to hold auctions,
among the banks  participating in the facility,  for short term borrowings of up
to $150 million.

  TRG has used the proceeds from the $210 million construction  facility to make
contributions  to  Taubman  Auburn  Hills  Associates  Limited  Partnership,   a
consolidated  80% owned  venture,  to finance  the  construction  of Great Lakes
Crossing. TRG is entitled to preferred distributions on these contributions at a
rate of prime plus 1.5%. The preferred distributions will be paid from available
cash  as  defined  in  the  partnership  agreement.  The  maturity  date  on the
construction facility may be extended to December 2002.


                                      F-16

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  TRG has issued $342 million of Medium-Term Notes since the program's inception
in 1995 under TRG's $500 million shelf registration statement.

  TRG's loan and facility  agreements and indenture contain various  restrictive
covenants including  limitations on the amount of secured and unsecured debt and
minimum debt service coverage ratios, the latter being the most restrictive. TRG
is in compliance with all covenants.

Mortgage Notes Payable

  Mortgage  notes  payable  at  December  31,  1997  and  1996  consists  of the
following:

<TABLE>
<CAPTION>

                                                                             Balance Due
Center                   1997       1996     Interest Rate   Maturity Date   on Maturity
- ------                   ----       ----     -------------   -------------   -----------
<S>                    <C>        <C>          <C>              <C>            <C>

Beverly Center         $146,000   $146,000        8.36%         07/15/04       $146,000
Columbus City Center      8,022      8,175        7.00%         08/01/19              0
MacArthur Center         42,241                Floating         10/27/00         42,241
Stoneridge               74,762     44,897     Floating         01/20/98         75,000
Assessment bonds
 payable                  4,843      5,528      Various          Various              0
                       --------   --------
                       $275,868   $204,600
                       ========   ========
</TABLE>

  Mortgage debt is  collateralized by properties with a net book value of $208.7
million as of December 31, 1997. The assessment bonds payable are due in monthly
installments  with  maturities at various dates through 2019, and fixed interest
rates between 6.0% and 7.2%.

  In  October  1997,  TRG  closed on a three  year,  $150  million  construction
facility  for  MacArthur  Center,  which is owned by a  consolidated  70%  owned
venture.  The loan  bears  interest  at one month  LIBOR  plus  1.2%.  Under the
facility  agreement the maturity date may be extended for two years. The payment
of the principal and interest is guaranteed by TRG. The loan agreement  provides
for the reduction of the amount  guaranteed as certain  center  performance  and
valuation criteria are met.

  Stoneridge  is  encumbered  by a deed of trust  securing  a  commercial  paper
facility.  The facility is supported by an underlying  credit  facility of up to
$75 million, which is renewable quarterly for a twelve month period.
Commercial paper is generally sold with a 30 day maturity.

  The following table presents  scheduled  principal  payments on mortgage debt,
excluding commercial paper, as of December 31, 1997.

                        1998                  $    896
                        1999                       738
                        2000                    42,804
                        2001                       602
                        2002                       643
                        Thereafter             155,423



                                           F-17

<PAGE>


                       THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Interest Expense

   Interest  paid in 1997,  1996 and 1995,  net of amounts  capitalized  of $9.5
million,  $5.7  million and $6.9  million in 1997,  1996 and 1995,  approximated
$69.8 million, $69.8 million and $62.2 million.

Extraordinary Items

   In 1996,  TRG  recognized an  extraordinary  charge to income of $1.3 million
primarily  consisting of a prepayment  penalty related to the  extinguishment of
debt at a wholly owned Center. In 1995, TRG recognized an extraordinary  gain of
approximately  $18.9 million,  related to the extinguishment of debt at Bellevue
(Note 4) and $2.2  million of  extraordinary  charges,  consisting  primarily of
prepayment  penalties,  related  to the  extinguishment  of  debt  of TRG and an
Unconsolidated Joint Venture.

Interest Rate Hedging Instruments

   TRG enters into interest rate agreements to reduce its exposure to changes in
the cost of its floating rate debt. The derivative  agreements  generally  match
the  notional  amounts,  reset dates and rate bases of the hedged debt to assure
the  effectiveness  of the  derivatives  in reducing  interest  rate risk. As of
December 31, 1997, the following interest rate cap agreements were outstanding:

                               Frequency
     Notional     LIBOR         of Rate
      Amount     Cap Rate       Resets                       Term
    ---------    --------    ------------    -----------------------------------

    $100,000       6.5%      Three Months    November 1997 through December 1998
     200,000       9.5%        Monthly       December 1997 through December 1999



  The 9.5% cap rate of the $200 million notional amount cap agreement  decreases
to 7.0% beginning in December 1998.

  TRG  is  exposed  to  credit  risk  in  the  event  of  nonperformance  by the
counterparties  to its  interest  rate  cap  and  swap  agreements,  but  has no
off-balance  sheet risk of loss. TRG anticipates  that its  counterparties  will
fully perform their obligations under the agreements.

Fair Value of Financial Instruments Related to Debt

  The estimated fair values of TRG's financial  instruments at December 31, 1997
and 1996 are as follows:

                                                  December 31
                             ---------------------------------------------------
                                       1997                       1996
                             ------------------------   ------------------------
                              Carrying        Fair       Carrying       Fair
                                Value        Value         Value       Value
                             ------------------------   ------------------------

Unsecured notes payable      $1,008,459   $1,031,983    $ 796,805    $ 804,928
Mortgage notes payable          275,868      286,961      204,600      213,126
Interest rate instruments:
  In a receivable position          842          135          964          412
  In a payable position                                       (17)         (76)


                                      F-18

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Beneficial Interest in Debt and Interest

  TRG's beneficial  interest in the debt (excluding capital lease  obligations),
capitalized interest, and interest expense (net of capitalized interest) of TRG,
its consolidated  subsidiaries and its Unconsolidated Joint Ventures (Note 4) is
summarized in the following table.  TRG's beneficial  interest for 1997 excludes
the 30%  minority  interest  in the debt  outstanding  on the  MacArthur  Center
construction facility.


                     Unconsolidated   TRG's Share of       TRG's         TRG's
                         Joint        Unconsolidated   Consolidated   Beneficial
                        Ventures      Joint Ventures   Subsidiaries    Interest
                        --------      --------------   ------------    --------
Debt as of:
 December 31, 1997      $875,356        $ 465,556       $1,284,327    $1,737,211
 December 31, 1996       724,162          396,962        1,001,405     1,398,367

Capitalized interest:
           1997          $ 9,438         $ 4,371           $ 9,469      $ 13,676
           1996            4,790           3,187             5,682         8,869
           1995            3,481           1,799             6,852         8,651
Interest expense
 (net of capitalized
 interest):
           1997          $54,018         $29,263           $73,639      $102,902
           1996           52,994          27,738            70,454        98,192
           1995           57,857          30,396            65,858        96,254



Note 9 - Leases

Operating Leases

  Shopping  center  space is leased to tenants and certain  anchors  pursuant to
lease agreements.  Tenant leases typically provide for guaranteed  minimum rent,
percentage  rent and other  charges to cover  certain  operating  costs.  Future
minimum rent under operating leases in effect at December 31, 1997 for operating
centers,  assuming no new or renegotiated  leases or option extensions on anchor
agreements, is summarized as follows:

                1998                 $ 205,779
                1999                   196,423
                2000                   173,580
                2001                   157,597
                2002                   139,594
                Thereafter             461,160

  Certain Taubman Shopping Centers,  as lessees,  have ground leases expiring at
various dates through the year 2076. In addition,  the Manager leases its office
facilities.  Rental  payments  under ground and office leases were $9.8 million,
$8.0 million and $7.3 million in 1997, 1996 and 1995.  Included in these amounts
are related party office rental payments of $3.1 million,  $3.0 million and $2.8
million in 1997, 1996 and 1995.


                                      F-19

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  The following is a schedule of future minimum rental  payments  required under
operating leases.

                1998                  $  8,677
                1999                     8,752
                2000                     8,537
                2001                     8,259
                2002                     8,095
                Thereafter             189,935

  The table above  includes $2.9  million,  $3.0  million,  $2.9  million,  $2.6
million,  $2.6 million and $6.2 million of related party amounts in 1998,  1999,
2000, 2001, 2002 and thereafter.

  Included  in  deferred  charges is  approximately  $6.0  million  representing
lump-sum payments for base rent on two parcels of adjacent land. These costs are
being charged to operations over the 87 and 99 year terms of the leases.

Memorial City Mall Lease

  In November  1996,  TRG entered into an agreement to lease Memorial City Mall,
located in Houston,  Texas. The lease of this  unencumbered  property grants TRG
the exclusive right to manage,  lease and operate the property.  The annual rent
is  initially $7 million.  TRG has the option to  terminate  the lease after the
third full lease year by paying $2 million to the lessor. Accordingly, the lease
will be accounted  for as an operating  lease during the option  period.  TRG is
using this option  period to evaluate  the  redevelopment  opportunities  of the
center.

  If TRG does not exercise  its option to terminate  the lease at the end of the
third full lease year, the lease continues for another 52 years and provides for
increases  in rent every ten years based on 75% of the  increase in the Consumer
Price  Index  between  1996 and the then  current  year.  Under the terms of the
lease,  TRG has agreed to invest a minimum  of $3 million  during the three year
option  period.  If the  redevelopment  proceeds,  TRG is  required to invest an
additional $22 million in property  expenditures  not  recoverable  from tenants
during the first 10 years of the lease term.


Note 10 - Transactions with Affiliates

  The  revenue  from  management,  leasing and  development  services is derived
primarily from  transactions with affiliates.  Accounts  receivable from related
parties    includes    amounts   related   to   reimbursement   of   third-party
(non-affiliated) costs.

  During 1997,  TRG acquired an option from a related party to purchase  certain
real estate on which TRG may  develop a shopping  center.  The option  agreement
requires  option  payments of $150 thousand during each of the first five years,
$400  thousand in the sixth year,  and $500 thousand in the seventh year. If TRG
exercises  the option,  the purchase  price for the property  will be between $5
million and $10 million, depending upon the year of purchase. While the optionor
will have no interest in the shopping  center  itself,  the optionor may,  under
certain  circumstances,  participate  in the proceeds from TRG's future sales of
the peripheral land contiguous to the shopping center.

  Other related party transactions are described in Notes 4, 9 and 11.


                                      F-20

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 11 - The Manager

  The  Manager,  The Taubman  Company  Limited  Partnership,  provides  property
management, leasing and development services to the Taubman Shopping Centers and
affiliates.

  The Manager has a voluntary  retirement  savings plan  established in 1983 and
amended and restated effective January 1, 1994 (the Plan). The Plan is qualified
in accordance with Section 401(k) of the Internal  Revenue Code (the Code).  The
Manager  contributes  an  amount  equal  to 2% of  the  qualified  wages  of all
qualified employees and matches employee  contributions in excess of 2% up to 7%
of  qualified   wages.   In  addition,   the  Manager  may  make   discretionary
contributions  within the limits prescribed by the Plan and imposed in the Code.
Costs relating to the Plan were $1.7 million,  $1.6 million, and $1.5 million in
the years ended December 31, 1997, 1996 and 1995, respectively.

  TRG has an incentive  option plan for  employees  of the  Manager.  Currently,
options for 8.2 million units of partnership  interest, as restated for the unit
split (Note 2), may be issued under the plan,  including options outstanding for
7.0 million  units.  The exercise  price of all options  outstanding is equal to
market  value on the  date of the  grant.  Incentive  options  generally  become
exercisable  to the  extent  of  one-third  of the  units on each of the  third,
fourth, and fifth  anniversaries of the date of grant.  Options expire ten years
from the date of grant.

  A summary of the status of the plan as of December 31, 1997,  1996,  and 1995,
and changes during the years ending on those dates are presented below:


<TABLE>
<CAPTION>
                                  1997                       1996                       1995
                         ------------------------   ------------------------   ------------------------
                                 Weighted-Average           Weighted-Average           Weighted-Average
                                  Exercise Price             Exercise Price             Exercise Price
   Options               Units       Per Unit       Units       Per Unit       Units       Per Unit
  ---------              -----       --------       -----       --------       -----       --------
<S>                      <C>         <C>            <C>          <C>           <C>         <C>
Outstanding at
 beginning of year     6,983,804      $11.19      8,129,819      $11.18      7,221,282      $11.37
Granted                  100,828       13.14                                   932,238        9.66
Exercised                (39,299)      11.25       (652,245)      11.23
Cancelled                (21,728)      10.86       (493,770)      11.06        (23,701)      11.41
                       ---------                  ---------                  ---------
Outstanding at
 end of year           7,023,605       11.22      6,983,804       11.19      8,129,819       11.18
                       =========                  =========                  =========
Options vested
 at year end           5,530,263       11.29      3,768,452       11.23      2,360,220       11.19
                       =========                  =========                  =========
</TABLE>

  Options  outstanding  at December  31, 1997 have a remaining  weighted-average
contractual  life of 5.4 years and range in exercise price from $9.39 to $13.89.
The weighted average fair value per unit of options granted during 1997 and 1995
was $2.33 and $1.37.  There were no grants in 1996.  TRG used a binomial  option
price model to determine  the grant date fair values of the 1997 and 1995 grants
based on the following  assumptions:  volatility rates of 21% and 22%, risk-free
rates  of  return  of  approximately   6.8%  and  8%,  and  dividend  yields  of
approximately 7% and 9%, respectively.

  TRG applies APB Opinion 25 and related  Interpretations  in accounting for the
plan. The exercise price of all options  outstanding  granted under the plan was
equal to market value on the date of grant. Accordingly, no compensation expense
has been  recognized  for the  plan.  Had  compensation  cost for the plan  been
determined  based on the fair value of the  options at the grant  dates for 1997
and 1995 awards (there were no grants in 1996) consistent with the method of FAS
Statement  123, the pro forma effect on TRG's  earnings and earnings per unit of
partnership interest would not have been material.


                                      F-21

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


  Effective  January 1, 1996, the Manager adopted The Taubman Company  Long-Term
Performance  Compensation  Plan.  Annually,  eligible  employees will be granted
contingent  notional TRG units of partnership  interest,  the ultimate number of
which will be based on the employee's performance. These awards, which will vest
on the third  anniversary  of the date of grant,  will also accrue  distribution
equivalents  in the form of  additional  notional  units  each  time TRG makes a
distribution  to its partners.  Upon vesting,  additional  notional units may be
granted based on the performance of the employee and the Manager and/or TRG. The
awards will be paid to the employee in cash upon vesting,  based on the value of
TRG's units of partnership interest, unless the employee elects to defer payment
as provided in the plan.  The cost of this plan was  approximately  $4.5 million
and $2.0 million for 1997 and 1996, respectively.


Note 12 - Earnings Per Unit of Partnership Interest

  Basic  earnings  per unit of  partnership  interest  are based on the  average
number of units of partnership interest outstanding during each period.  Diluted
earnings per unit of  partnership  interest  are based on the average  number of
units of partnership interest outstanding during each period,  assuming exercise
of all options for units of partnership  interest  having  exercise  prices less
than the average market value of the units using the treasury stock method.  For
the years ended December 31, 1997, 1996 and 1995,  options for 0.4 million,  1.0
million and 7.2 million  units of  partnership  interest  with average  exercise
prices of $13.58,  $12.64  and  $11.37,  respectively,  were  excluded  from the
computation of diluted  earnings per unit because the options'  exercise  prices
were greater than the average market price for the period calculated. In January
1998, TRG redeemed a partner's  interest in TRG (Note 16), which will affect the
number of units of partnership interest outstanding in 1998.

                                              Year Ended December 31
                                    ------------------------------------------
                                         1997          1996          1995
                                    ------------------------------------------

Income before extraordinary
 items allocable to 
 unitholders (Numerator)               $ 91,236     $  84,094      $ 79,699
                                       ========     =========      ========

Partnership units (Denominator):
  Basic                             138,271,014   128,579,312   125,459,939
  Effect of dilutive options          1,002,634       160,594         4,148
                                    -----------   -----------   -----------
  Diluted                           139,273,648   128,739,906   125,464,087
                                    ===========   ===========   ===========

Per unit - basic and diluted             $ 0.66        $ 0.65        $ 0.64
                                         ======        ======        ======


Note 13 -  Supplemental Disclosures of Non-Cash Activities

    In connection with the construction of Tuttle Crossing,  additions to assets
under capital lease and the capital lease  obligation  were recognized for $15.5
million, $25.4 million, and $14.4 million in 1997, 1996, and 1995, respectively.
The outstanding capital lease obligation was extinguished in connection with the
1997 acquisition of interests in Tuttle Crossing (Note 3).


Note 14 - Contingencies

    TRG is  currently  involved in certain  litigation  arising in the  ordinary
course of business.  Management  believes that this  litigation  will not have a
material adverse effect on TRG's assets or results of operations.


                                      F-22

<PAGE>



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 15 - Quarterly Financial Data (Unaudited)

    The following is a summary of quarterly  results of operations  for 1997 and
1996.


                                                            1997
                                            ----------------------------------
                                            First     Second  Third    Fourth
                                            Quarter  Quarter  Quarter  Quarter
                                            ----------------------------------
                                             (in thousands, except unit data)

Revenues                                    $72,897  $73,027  $78,037  $89,465
Equity in income of Unconsolidated
 Joint Ventures                              12,328   14,340   12,205   13,397
Income before extraordinary item             23,584   22,170   23,041   26,499
Net Income                                   23,584   22,170   23,041   26,499
Basic and diluted earnings
 per unit of partnership interest:
  Income before extraordinary item            $0.17    $0.16    $0.17    $0.16
  Net Income                                   0.17     0.16     0.17     0.16

                                                            1996
                                            ----------------------------------
                                            First     Second  Third    Fourth
                                            Quarter  Quarter  Quarter  Quarter
                                            ----------------------------------
                                             (in thousands, except unit data)

Revenues                                    $59,914  $60,073  $66,318  $77,391
Equity in income of Unconsolidated
 Joint Ventures                              13,276   12,628   13,432   12,417
Income before extraordinary item             20,868   18,500   20,940   23,786
Net Income                                   20,868   18,500   19,612   23,786
Basic and diluted earnings
 per unit of partnership interest:
  Income before extraordinary item            $0.17    $0.15    $0.16    $0.18
  Net Income                                   0.17     0.15     0.15     0.18


Note 16 - Subsequent Events

  In January 1998,  TRG redeemed a partner's  6.1 million  units of  partnership
interest for approximately  $77.7 million  (including costs). The redemption was
funded through the use of an existing revolving credit facility.

  Subsequent  to  December  31,  1997,   Fairfax   Company  of  Virginia  L.L.C.
(successor-in-interest  to Fairfax Associates,  a 50% owned Unconsolidated Joint
Venture)  completed a $140 million,  6.60%,  secured financing maturing in 2008.
The net proceeds were used to  extinguish  an existing  mortgage on Fair Oaks of
approximately  $39 million and pay a prepayment  penalty of  approximately  $1.8
million. In addition, proceeds of $5.6 million were used to close out a treasury
lock agreement  entered into in 1997, which resulted in an effective rate on the
financing of  approximately  7%. The remaining  proceeds were distributed to the
owners.  TRG used its 50% share of the  distribution  to pay down its  revolving
credit facilities.


                                      F-23

<PAGE>



                                                                     Schedule II
                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
                        Valuation and Qualifying Accounts
              For the years ended December 31, 1997, 1996, and 1995
                                 (in thousands)



<TABLE>
<CAPTION>
                                                                    Additions
                                                           --------------------------
                                           Balance at      Charged to      Charged to                      Balance
                                            beginning       costs and        other                         at end
                                             of year        expenses        accounts      Write-offs       of year
                                            ---------      ----------      ----------    ------------     ---------
<S>                                          <C>              <C>            <C>            <C>            <C>
Year ended December 31, 1995:
  Allowance for doubtful receivables         $   502            818              0            (939)         $   381
                                             =======          =====           ====          ======          =======

  Development pre-construction reserve       $ 8,348          6,814              0          (4,964)         $10,198
                                             =======          =====           ====          ======          =======

Year ended December 31, 1996:
  Allowance for doubtful receivables         $   381          1,295             42(1)       (1,325)         $   393
                                             =======          =====           ====          ======          =======

  Development pre-construction reserve       $10,198          8,501              0          (6,223)         $12,476
                                             =======          =====           ====          ======          =======

Year ended December 31, 1997:
  Allowance for doubtful receivables         $  393           1,027              0          (1,006)         $   414
                                             ======           =====           ====          ======          =======

  Development pre-construction reserve       $12,476          5,454              0          (1,870)         $16,060
                                             =======          =====           ====          ======          =======


(1)  Represents the balance of Fairlane's  allowance for doubtful receivables as
     of the date of TRG's  acquisition  of  additional  interests  in  Fairlane.
     Subsequent  to the  acquisition  date,  the accounts of Fairlane  have been
     consolidated in TRG's financial statements.
</TABLE>


                                      F-24

<PAGE>
<TABLE>
<CAPTION>
                                                      THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP                      Schedule III
                                                       REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                                    December 31, 1997
                                                                     (in thousands)

                                                                                             Gross Amount at Which
                                       Initial Cost                                      Carried at Close of Period
                                        to Company                Cost          ---------------------------------------
                                    -------------------       Capitalized                                  Accumulated       Total
                                            Buildings and      Subsequent                                 Depreciation     Cost Net
                                    Land     Improvements    to Acquisition     Land       BI&E        Total      (A/D)     of A/D
                                    ----     ------------    --------------     ----       ----        -----     -------    ------
<S>                                <C>         <C>            <C>             <C>       <C>         <C>         <C>         <C>
Taubman Shopping Centers:
 Beverly Center, Los Angeles, CA   $      0    $  131,187     $ 22,104        $      0  $  153,291  $  153,291  $ 48,058  $  105,233
 Biltmore, Phoenix, AZ               18,000        96,864        8,320          18,000     105,184     123,184     9,390     113,794
 Briarwood, Ann Arbor, MI             4,027        47,761        5,964           4,027      53,725      57,752    28,663      29,089
 Columbus City Center,
  Columbus, OH                            0        57,787          278               0      58,065      58,065    15,383      42,682
 Fairlane Town Center,
  Dearborn, MI                       14,067        88,023          771          14,067      88,794     102,861     9,869      92,992
 The Falls, Miami, FL                25,479       131,347            0          25,479     131,347     156,826       229     156,597
 Hilltop, Richmond, CA                2,522        36,139        7,788           2,522      43,927      46,449    16,740      29,709
 La Cumbre Plaza, Santa Barbara, CA       0        23,048           39               0      23,087      23,087       844      22,243
 Lakeforest, Gaithersburg, MD         4,047        18,137        7,245           4,047      25,382      29,429    16,107      13,322
 Marley Station, Glen Burnie, MD      3,692        45,072       11,118           3,692      56,190      59,882    26,968      32,914
 Meadowood Mall, Reno, NV             1,890        14,116       13,734           1,890      27,850      29,740    12,598      17,142
 Paseo Nuevo, Santa Barbara, CA           0        35,210          385               0      35,595      35,595     1,832      33,763
 Regency Square, Richmond, VA        21,702       103,062            0          21,702     103,062     124,764       980     123,784
 The Mall at Short Hills,
  Short Hills, NJ                    16,000       116,054      120,709          16,000     236,763     252,763    36,729     216,034
 Stoneridge, Pleasanton, CA             882        25,265       16,496             882      41,761      42,643    23,644      18,999
 The Mall at Tuttle Crossing,
  Columbus, OH                       20,000       118,078            0          20,000     118,078     138,078     2,629     135,449
 Other:
 Manager's Office Facilities              0             0       23,505               0      23,505      23,505    17,796       5,709
 Peripheral Land                      6,630             0            5           6,630           5       6,635         0       6,635
 Construction in Process and
  Development Pre-construction
   Costs                                  0       122,011        5,670               0     127,681     127,681         0     127,681
 Other                                    0         1,120            0               0       1,120       1,120       199         921
                                   --------    ----------     --------        --------  ----------  ----------  --------  ----------
TOTAL                              $138,938    $1,210,281     $244,131        $138,938  $1,454,412  $1,593,350  $268,658  $1,324,692
                                   ========    ==========     ========        ========  ==========  ==========  ========  ==========
<CAPTION>
                                                          Date of
                                                       Completion of
                                                      Construction or  Depreciable
                                       Encumbrances     Acquisition       Life
                                       ------------     -----------       ----
<S>                                     <C>              <C>           <C>
Taubman Shopping Centers:
 Beverly Center, Los Angeles, CA        $146,000         1982         40 Years
 Biltmore, Phoenix, AZ                     2,979         1994         40 Years
 Briarwood, Ann Arbor, MI                      0         1973         33 Years
 Columbus City Center,
  Columbus, OH                             8,022         1989         31 Years
 Fairlane Town Center,
  Dearborn, MI                                 0         1996         40 Years
 The Falls, Miami, FL                          0         1997         40 Years
 Hilltop, Richmond, CA                       607         1976         50 Years
 La Cumbre Plaza, Santa Barbara, CA            0         1996         40 Years
 Lakeforest, Gaithersburg, MD                  0         1978         30 Years
 Marley Station, Glen Burnie, MD               0         1987         40 Years
 Meadowood Mall, Reno, NV                      0         1979         40 Years
 Paseo Nuevo, Santa Barbara, CA                0         1996         40 Years
 Regency Square, Richmond, VA                  0         1997         40 Years
 The Mall at Short Hills,
  Short Hills, NJ                              0         1980         40 Years
 Stoneridge, Pleasanton, CA               76,019         1980         40 Years
 The Mall at Tuttle Crossing,
  Columbus, OH                                 0         1997         50 Years
 Other:
 Manager's Office Facilities                   0
 Peripheral Land                               0
 Construction in Process and
  Development Pre-construction
   Costs                                  42,241
 Other                                         0
                                        --------
TOTAL                                   $275,868
                                        ========
</TABLE>


The changes in total real estate  assets for the three years ended  December 31,
1997 are as follows:


                                         1997        1996       1995
                                         ----        ----       ----

   Balance, beginning of year         $1,136,416  $  926,207  $ 843,960
    Acquisitions                         358,227     150,522
    New development and improvements     142,420      59,237     85,109
    Disposals (1)                        (43,713)     (3,808)    (2,862)
    Transfers In, net (2)                              4,258
                                      ----------  ----------  ---------
   Balance, end of year               $1,593,350  $1,136,416  $ 926,207
                                      ==========  ==========  =========


                                      F-25

<PAGE>



                                                          (Schedule III (cont.))

The changes in accumulated  depreciation  and  amortization  for the three years
ended December 31, 1997 are as follows:

                                         1997        1996       1995
                                         ----        ----       ----

   Balance, beginning of year         $(234,030)  $(200,440)  $(175,358)
    Depreciation for year               (37,642)    (29,570)    (26,574)
    Disposals                             3,014       1,290       1,492
    Transfers In (2)                                 (5,310)
                                      ---------   ---------   ---------
   Balance, end of year               $(268,658)  $(234,030)  $(200,440)
                                      =========   =========   =========



(1)  1997 disposal  amount  includes  $39,849  representing  the net decrease in
     Tuttle Crossing's assets under capital lease.
(2)  Primarily  represents  consolidation in 1996 of TRG's original 25% interest
     in  Fairlane's  assets  (costs of acquiring  the remaining 75% interest are
     included in Acquisitions above), net of transfers of pre-construction costs
     to construction in process of an Unconsolidated Joint Venture.


                                      F-26

<PAGE>












            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

                          COMBINED FINANCIAL STATEMENTS
                      AS OF DECEMBER 31, 1997 AND 1996 AND
          FOR EACH OF THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995












                                      F-27

<PAGE>






                         INDEPENDENT AUDITORS' REPORT





Partners
The Taubman Realty Group Limited Partnership

  We have audited the  accompanying  combined  balance sheets of  Unconsolidated
Joint   Ventures  of  The  Taubman   Realty  Group  Limited   Partnership   (the
"Partnership")  as of  December  31,  1997 and 1996,  and the  related  combined
statements of operations,  accumulated  deficiency in assets, and cash flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included the financial statement schedules listed in the Index at Item 14. These
financial statements and financial statement schedules are the responsibility of
the Partnership's management. Our responsibility is to express an opinion on the
financial statements and financial statement schedules based on our audits.

  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our opinion,  such combined  financial  statements  present fairly,  in all
material respects,  the financial  position of Unconsolidated  Joint Ventures of
The Taubman  Realty Group Limited  Partnership as of December 31, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting  principles.  Also, in our opinion, such financial statement
schedules,   when  considered  in  relation  to  the  basic  combined  financial
statements  taken  as a whole,  present  fairly  in all  material  respects  the
information set forth therein.





DELOITTE & TOUCHE LLP

Detroit, Michigan
February 18, 1998





                                      F-28

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

                             COMBINED BALANCE SHEET
                                 (in thousands)






                                                         December 31
                                                   -----------------------
                                                       1997       1996
                                                       ----       ----

Assets:
 Properties (Notes 2, 4 and 6)                      $ 829,640   $ 638,960
  Accumulated depreciation and amortization           205,659     188,491
                                                    ---------   ---------
                                                    $ 623,981   $ 450,469

 Cash and cash equivalents                             36,875      25,914
 Accounts and notes receivable, less allowance
  for doubtful accounts of $314 and $90
  in 1997 and 1996                                      8,531       7,142
 Note receivable from Joint Venture Partner
  (Note 6)                                              1,294       1,600
 Deferred charges and other assets (Notes 3 and 6)     37,697      36,596
                                                    ---------   ---------
                                                    $ 708,378   $ 521,721
                                                    =========   =========


Liabilities:
 Mortgage notes payable (Note 4)                    $ 874,472   $ 721,809
 Other notes payable (Note 4)                             884       2,353
 Capital lease obligations (Note 5)                     6,509       5,000
 Accounts payable and other liabilities                94,801      51,691
                                                    ---------   ---------
                                                    $ 976,666   $ 780,853

Commitments (Note 5)


Accumulated deficiency in assets:
 TRG                                                $(133,680)  $(134,986)
 Joint Venture Partners                              (134,608)   (124,146)
                                                    ---------   ---------
                                                    $(268,288)  $(259,132)
                                                    ---------   --------- 
                                                    $ 708,378   $ 521,721
                                                    =========   =========



                       See notes to financial statements.


                                      F-29

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

                        COMBINED STATEMENT OF OPERATIONS
                                 (in thousands)






                                                Year Ended December 31
                                            ------------------------------
                                               1997      1996      1995
                                               ----      ----      ----
Revenues:
  Minimum rents                              $155,912  $157,212  $166,244
  Percentage rents                              3,057     3,951     3,629
  Expense recoveries                           89,653    95,244   101,455
  Other                                        10,013     8,930    11,444
  Gain on disposition of Bellevue (Note 1)                          4,408
                                             --------  --------  --------
                                             $258,635  $265,337  $287,180
                                             --------  --------  --------

Operating costs:
  Recoverable expenses (Note 6)              $ 76,493  $ 81,799  $ 88,250
  Other operating (Note 6)                     17,638    18,365    18,609
  Interest expense (Note 4)                    54,018    52,994    57,857
  Depreciation and amortization                24,180    23,837    25,471
                                             --------  --------  --------
                                             $172,329  $176,995  $190,187
                                             --------  --------  --------

Income before extraordinary items            $ 86,306  $ 88,342  $ 96,993
Extraordinary items (Notes 1 and 4)                                30,761
                                             --------  --------  --------
Net Income                                   $ 86,306  $ 88,342  $127,754
                                             ========  ========  ========

Allocation of net income:
Attributable to TRG                          $ 46,857  $ 47,413  $ 68,498
Attributable to Joint Venture Partners         39,449    40,929    59,256
                                             --------  --------  --------
                                             $ 86,306  $ 88,342  $127,754
                                             ========  ========  ========



                       See notes to financial statements.


                                      F-30

<PAGE>


            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

             COMBINED STATEMENT OF ACCUMULATED DEFICIENCY IN ASSETS
                  Years ended December 31, 1997, 1996 and 1995
                                 (in thousands)






                                                 Joint Venture
                                           TRG      Partners      Total
                                           ---      --------      -----


Balance, January 1, 1995               $(165,328)  $(167,603)  $(332,931)
Cash distributions                       (53,287)    (49,413)   (102,700)
Net income                                68,498      59,256     127,754
                                       ---------   ---------   ---------
Balance, December 31, 1995             $(150,117)  $(157,760)  $(307,877)
Cash contributions                        14,457      24,958      39,415
Non-cash contributions (Note 1)            4,797       8,050      12,847
Cash distributions                       (55,146)    (51,154)   (106,300)
TRG purchase of Fairlane interest
 (Note 1)                                  3,610      10,831      14,441
Net income                                47,413      40,929      88,342
                                       ---------   ---------   ---------
Balance, December 31, 1996             $(134,986)  $(124,146)  $(259,132)
Cash contributions                        18,822       9,800      28,622
Cash distributions                       (64,373)    (59,711)   (124,084)
Net income                                46,857      39,449      86,306
                                       ---------   ---------   ---------
Balance, December 31, 1997             $(133,680)  $(134,608)  $(268,288)
                                       =========   =========   =========



                       See notes to financial statements.


                                      F-31

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

                        COMBINED STATEMENT OF CASH FLOWS
                                 (in thousands)






                                                Year Ended December 31
                                           --------------------------------
                                              1997       1996       1995
                                              ----       ----       ----

Cash Flows From Operating Activities:
 Income before extraordinary items         $  86,306  $  88,342  $  96,993
 Adjustments to reconcile net income
  to net cash provided by operating
  activities:
   Depreciation and amortization              24,180     23,837     25,471
   Provision for losses on accounts
    receivable                                   697      1,303        974
   Gains on sales of land                     (2,748)               (1,303)
   Gain on disposition of Bellevue (Note 1)                         (4,408)
   Other                                       3,806      2,922      2,493
 Increase (decrease) in cash attributable
  to changes in assets and liabilities:
   Receivables, deferred
    charges and other assets                  (7,760)    (1,821)   (10,128)
   Accounts payable and other liabilities     43,110      4,841      4,258
                                           ---------  ---------  --------
Net Cash Provided By Operating Activities  $ 147,591  $ 119,424  $ 114,350
                                           ---------  ---------  ---------

Cash Flows From Investing Activities:
 Additions to properties                   $(190,188) $ (97,137) $ (48,320)
 Restricted cash for expansion                            1,309     40,879
 Proceeds from sales of land                   3,452                 1,390
                                           ---------  ---------  ---------
Net Cash Used In Investing Activities      $(186,736) $ (95,828) $  (6,051)
                                           ---------  ---------  ---------

Cash Flows From Financing Activities:
 Debt proceeds                             $ 158,255  $  20,529  $ 235,030
 Debt payments                                (8,267)    (2,670)    (6,665)
 Extinguishment of debt                                           (189,705)
 Debt issuance costs                          (4,420)               (6,198)
 Cash contributions from partners             28,622     39,415
 Cash distributions to partners             (124,084)  (106,300)  (102,700)
                                           ---------  ---------  ---------
Net Cash Provided By (Used In) Financing
 Activities                                $  50,106  $ (49,026) $ (70,238)
                                           ---------  ---------  --------- 

Net Increase (Decrease) In Cash            $  10,961  $ (25,430) $  38,061

Cash and Cash Equivalents at Beginning 
 of Year                                      25,914     51,344    13,283
                                           ---------  ---------  --------

Cash and Cash Equivalents at End of Year   $  36,875  $  25,914  $  51,344
                                           =========  =========  =========



                       See notes to financial statements.


                                      F-32

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP

                     NOTES TO COMBINED FINANCIAL STATEMENTS
                       Three Years Ended December 31, 1997



Note 1 - Summary of Significant Accounting Policies

Basis of Presentation

  The Taubman Realty Group Limited  Partnership  (TRG) engages in the ownership,
management,  leasing, acquisition,  development and expansion of regional retail
shopping  centers  (Taubman  Shopping  Centers) and interests  therein.  TRG has
engaged  the  Manager  (The  Taubman  Company  Limited  Partnership,   which  is
approximately 99% beneficially owned by TRG) to provide property  management and
leasing  services  for the Taubman  Shopping  Centers and to provide  corporate,
development,   and  acquisition  services.  For  financial  statement  reporting
purposes,  the accounts of Taubman Shopping Centers owned through joint ventures
with third parties that are not controlled  (Unconsolidated Joint Ventures) have
been combined in these financial statements.  Generally,  net profits and losses
of the  Unconsolidated  Joint  Ventures  are  allocated  to TRG and the  outside
partners   (Joint  Venture   Partners)  in  accordance   with  their   ownership
percentages.

  Dollar amounts presented in tables within the notes to the combined  financial
statements are stated in thousands.

Investments in Unconsolidated Joint Ventures

  TRG's  interest in each of the  Unconsolidated  Joint Ventures at December 31,
1997, is as follows:

                                                                     TRG's %
Unconsolidated Joint Venture        Taubman Shopping Center         Ownership
- ----------------------------        -----------------------         ---------

 Arizona Mills, L.L.C.              Arizona Mills                      37%
 Fairfax Associates                 Fair Oaks                          50
 Lakeside Mall Limited Partnership  Lakeside                           50
 Rich-Taubman Associates            Stamford Town Center               50
 Taubman-Cherry Creek
  Limited Partnership               Cherry Creek                       50
 Twelve Oaks Mall
  Limited Partnership               Twelve Oaks Mall                   50
 West Farms Associates              Westfarms                          79
 Woodfield Associates               Woodfield                          50
 Woodland                           Woodland                           50

  Arizona Mills, L.L.C.  developed Arizona Mills, a value super-regional mall in
Tempe,  Arizona,  which opened in November  1997.  TRG's  ownership  interest in
Arizona Mills,  L.L.C.  increased in January 1997 to 37% from 35% as a result of
Arizona  Mills,  L.L.C.'s  redemption  of a former  owner's 5% interest for $2.8
million.  The former owner is an affiliate of a partner in TRG. In 1996, Arizona
Mills,  L.L.C.  purchased for $24.8 million  approximately  116 acres of land on
which the Center was constructed  from an affiliate of a partner in TRG and of a
former owner in Arizona Mills. Also in 1996, TRG and the other owners of Arizona
Mills  contributed  non-cash  pre-construction  costs  related  to  this  center
totaling $12.8 million.


                                      F-33

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


  In July 1996, TRG completed transactions that resulted in it acquiring the 75%
interest in Fairlane Town Center  (Fairlane)  previously held by a Joint Venture
Partner.   TRG  also  assumed  mortgage  debt  of  approximately   $26  million,
representing the former Joint Venture Partner's beneficial interest in the $34.6
million mortgage encumbering the property. The accounts of Fairlane are included
in these  combined  financial  statements  until the  acquisition  date.  On the
acquisition  date,  the book values of Fairlane's  assets and  liabilities  were
approximately $25 million and $39 million, respectively.

  In  December  1995,  the bank  group  holding  the $99.5  million  nonrecourse
mortgage  encumbering  Bellevue  Center  acquired  title to the Center through a
nonjudicial  foreclosure  sale.  The mortgage  matured on November 1, 1995.  TRG
ceased to recognize  the results of Bellevue  Associates  (Bellevue),  TRG's 60%
owned  Unconsolidated  Joint  Venture  that owned the Center,  as of November 1,
1995, and, accordingly,  the accounts of Bellevue Associates are not included in
these combined financial statements from that date.

  As a result of the foreclosure and debt extinguishment, Bellevue recognized in
1995 an  extraordinary  gain of  approximately  $31.4 million,  representing the
difference  between  the  carrying  value of the debt and the fair  value of the
Center, net of related  transaction costs, and an ordinary gain of approximately
$4.4 million,  representing  the excess of the fair value of the Center over its
carrying  value.  The  extinguishment  of the debt and write off of the Center's
carrying value represent non-cash transactions.

Revenue Recognition

  Shopping  center space is generally  leased to specialty  retail tenants under
short and intermediate  term leases which are accounted for as operating leases.
Minimum rents are recognized on an accrual basis as earned,  the result of which
does not differ  materially from a straight-line  method.  Percentage  rents are
recognized on an accrual basis as earned.  Expense recoveries,  which include an
administrative fee, are recognized as revenue in the period applicable costs are
chargeable to tenants.

Depreciation and Amortization

  Buildings,  improvements  and equipment,  stated at cost,  are  depreciated on
straight-line or double-declining  balance bases over the estimated useful lives
of the assets  which range from 3 to 55 years.  Tenant  allowances  and deferred
leasing  costs are  amortized  on a  straight-line  basis  over the lives of the
related leases.

Capitalization

  Costs related to the acquisition,  development,  construction, and improvement
of properties are capitalized. Interest costs are capitalized until construction
is substantially  complete.  Properties are reviewed for impairment if events or
changes in  circumstances  indicate that the carrying  amounts of the properties
may not be recoverable.

Cash and Cash Equivalents

  Cash  equivalents  consist of highly liquid  investments with a maturity of 90
days or less at the date of purchase.


                                      F-34

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


Deferred Charges

  Direct  financing  and interest  rate hedging costs are deferred and amortized
over the terms of the related  agreements  as a component  of interest  expense.
Direct costs related to leasing  activities are  capitalized  and amortized on a
straight-line  basis over the lives of the related  leases.  All other  deferred
charges are amortized on a straight-line  basis over the terms of the agreements
to which they relate.

Interest Rate Hedging Agreements

  Premiums paid for interest  rate caps are  amortized to interest  expense over
the terms of the cap agreements.  Amounts  received under the cap agreements are
accounted  for on an accrual  basis,  and  recognized as a reduction of interest
expense. The differential to be paid or received on swap agreements is accounted
for on an accrual basis and recognized as an adjustment to interest expense.

Fair Value of Financial Instruments

  The following  methods and assumptions were used to estimate the fair value of
financial instruments:

    The  carrying  value  of cash  and  cash  equivalents,  accounts  and  notes
      receivable,  and accounts payable approximates fair value due to the short
      maturity of these instruments.

    The fair value of mortgage notes and other notes payable is estimated  based
      on quoted market prices if available, or on the current rates available to
      the  Unconsolidated  Joint Ventures for debt of similar terms and maturity
      and the  assumption  that debt will be  prepaid at the  earliest  possible
      date.

    The fair  value of  interest  rate  hedging  instruments  is the  amount the
      Unconsolidated  Joint  Venture  would  pay or  receive  to  terminate  the
      agreement at the  reporting  date,  taking into account  current  interest
      rates.

Use of Estimates

  The preparation of financial  statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities,  disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

Reclassifications

  Certain  prior  year  amounts  have  been  reclassified  to  conform  to  1997
classifications.


                                      F-35

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


Note 2 - Properties

  Properties, at December 31, 1997 and 1996, are summarized as follows:

                                              1997       1996
                                              ----       ----

 Land                                       $ 45,549   $ 43,477
 Buildings, improvements and equipment       753,859    476,283
 Construction in process                      27,443    115,953
 Peripheral land                               2,789      3,247
                                            --------   --------
                                            $829,640   $638,960
                                            ========   ========

  Depreciation expense for 1997, 1996 and 1995 was $18.7 million,  $18.0 million
and $18.4  million.  Peripheral  land  primarily  consists of  undeveloped  land
generally  adjacent to the Taubman  Shopping  Centers.  Construction  in process
includes costs related to expansions and other  improvements at various centers.
Assets under capital lease of $6.5 million and $5.0 million at December 31, 1997
and  1996,  respectively,   are  included  in  the  table  above  in  buildings,
improvements and equipment.


Note 3 - Deferred Charges and Other Assets

  Deferred charges and other assets at December 31, 1997 and 1996 are summarized
as follows:

                                              1997       1996
                                              ----       ----

     Leasing                                $ 41,568   $ 39,924
     Accumulated amortization                (20,562)   (19,298)
                                            --------   --------
                                            $ 21,006   $ 20,626
     Deferred financing, net                  12,442     11,810
     Other, net                                4,249      4,160
                                            --------   --------
                                            $ 37,697   $ 36,596
                                            ========   ========



                                      F-36

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


Note 4 - Debt

Mortgage Notes Payable

  Mortgage  notes  payable  at  December  31,  1997  and  1996  consists  of the
following:

                                                                     Balance Due
Center                 1997      1996   Interest Rate  Maturity Date on Maturity
- ------                 ----      ----   -------------  ------------- -----------

Arizona Mills        $121,991              Floating       02/01/02     $121,991
Cherry Creek          130,000   $130,000   Floating       08/01/98      130,000
Fair Oaks              39,119     39,865      9.00%       12/01/16            0
Lakeside               88,000     88,000      6.47%       12/15/00       88,000
Stamford Town Center   55,630     56,291     11.69%       12/01/17            0
Twelve Oaks Mall       49,940     49,924   Floating       10/15/01       50,000
Westfarms             100,000    100,000      7.85%       07/01/02      100,000
Westfarms              51,792     19,729   Floating       07/01/02       51,792
Woodfield             172,000    172,000   Floating       10/13/98      172,000
Woodland               66,000     66,000      8.20%       05/15/04       66,000
                      -------   --------
                     $874,472   $721,809
                     ========   ========

  The Arizona Mills loan is a construction  facility with a maximum availability
of $145 million. The rate is capped at 9.5% until maturity,  plus credit spread.
The payment of  principal  and interest is  guaranteed  by each of the owners of
Arizona  Mills to the extent of its  ownership  percentage.  The loan  agreement
provides  for  the  reduction  of  the  amount   guaranteed  as  certain  center
performance and valuation criteria are met.

  The other  Unconsolidated  Joint Ventures with floating rate debt have entered
into interest rate  agreements to reduce their exposure to increases in interest
rates.  The rate on Cherry  Creek's loan is capped at 6.5% through  January 1998
and from February 1998 to maturity at 7%, plus credit spread, based on one month
LIBOR. The loan can be extended up to an additional three years. The rate on the
Twelve Oaks loan is capped at 8.55% until maturity, plus credit spread, based on
one month LIBOR.  The interest rate on $93.5  million of the Woodfield  loan was
swapped to maturity at an effective annual rate of 5.4%. The rate on the balance
of the  Woodfield  financing,  which has been capped at a maximum  annual  rate,
including  credit  spread,  of 6.5% to maturity by an interest  rate  agreement,
floats at a rate of three month LIBOR plus 0.5%. The Westfarms  balance of $51.8
million  represents  borrowings  under a  construction  facility  with a maximum
availability  of $55 million.  The rate on the  construction  facility is capped
until maturity at 6.5%, plus credit spread.

  The Stamford note also requires payment of additional  interest ($1.3 million,
$1.6  million,  and $1.4  million in 1997,  1996,  and 1995) based on  operating
results.


                                      F-37

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


  Scheduled  principal  payments on mortgage  debt are as follows as of December
31, 1997:

                   1998                  $303,559
                   1999                     1,727
                   2000                    89,914
                   2001                    52,121
                   2002                   276,135
                   Thereafter             151,016
                                         --------
                   Total                 $874,472
                                         ========

Other Notes Payable

  Other notes payable at December 31, 1997 and 1996 consists of the following:

                                                     1997     1996
                                                     ----     ----
  Notes payable to banks, line of credit,
   interest generally at prime (8.5% at 
   December 31, 1997), maximum borrowings
   available up to $7.5 million to fund 
   tenant loans, allowances and buyouts
   and working capital.                             $ 832   $2,293
  Other                                                52       60
                                                    -----   ------
                                                    $ 884   $2,353
                                                    =====   ======

Interest Expense

  Interest paid on mortgages and other notes payable in 1997, 1996 and 1995, net
of  amounts  capitalized  of $9.4  million,  $4.8  million,  and  $3.5  million,
approximated $48.7 million, $49.9 million, and $55.6 million.

Extraordinary Items

  In 1995, Bellevue Associates recognized an extraordinary gain of approximately
$31.4 million (Note 1). The extraordinary charge to income totaling $0.6 million
in  1995   primarily   represented   a  prepayment   penalty   relating  to  the
extinguishment of mortgage debt.

Interest Rate Hedging Instruments

  Certain of the  Unconsolidated  Joint Ventures have entered into interest rate
swap and cap  agreements  to reduce  their  exposure  to  changes in the cost of
floating rate debt. The terms of the derivative agreements are equivalent to the
notional  amounts,  reset dates and rate bases of the underlying  hedged debt to
assure the  effectiveness  of the  derivatives  in reducing  interest rate risk.
These  Unconsolidated  Joint Ventures are exposed to credit risk in the event of
nonperformance  by  their   counterparties  to  the  agreements,   but  have  no
off-balance sheet risk of loss. These  Unconsolidated  Joint Ventures anticipate
that their  counterparties will be able to fully perform their obligations under
the agreements.

  In  1997,  Fairfax  Associates  entered  into a  treasury  lock  agreement  to
effectively fix the rate on its anticipated  refinancing of the mortgage on Fair
Oaks. At December 31, 1997,  Fairfax  Associates would have paid $4.2 million to
close out the agreement (Note 7).


                                      F-38

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


Fair Value of Debt Instruments

  The estimated  fair values of financial  instruments  at December 31, 1997 and
1996 are as follows:

                                                  December 31
                             ---------------------------------------------------
                                       1997                       1996
                             ------------------------   ------------------------
                              Carrying        Fair       Carrying       Fair
                                Value        Value         Value       Value
                             ------------------------   ------------------------

Mortgage notes payable        $874,472     $910,250      $721,809    $757,438
Other notes payable                884          884         2,353       2,353
Interest rate instruments:
 In a receivable position        4,787        2,164         4,065       3,263
 In a payable position                       (4,241)


Note 5 - Leases

  Shopping  center  space is leased to tenants and certain  anchors  pursuant to
lease agreements.  Tenant leases typically provide for guaranteed  minimum rent,
percentage  rent and other  charges to cover  certain  operating  costs.  Future
minimum rent under operating leases in effect at December 31, 1997 for operating
centers,  assuming no new or renegotiated  leases or option extensions on anchor
agreements, is summarized as follows:

                      1998                 $177,731
                      1999                  171,664
                      2000                  158,214
                      2001                  141,862
                      2002                  124,068
                      Thereafter            377,803

  Minimum rent  received from former  related  parties was $0.9 million in 1995.
There are no related party amounts in the table above.

  One  Unconsolidated  Joint Venture,  as lessee, has a ground lease expiring in
2083.  Rental payments under the lease were $1.8 million,  $1.7 million and $1.7
million in each of 1997,  1996 and 1995. All of the ground lease rental payments
and scheduled  future payments  represent  minimum rental expense payable to its
Joint Venture Partner.

  The following is a schedule of future minimum rental  payments  required under
the lease:

                      1998                  $ 1,984
                      1999                    1,984
                      2000                    1,984
                      2001                    1,984
                      2002                    2,058
                      Thereafter            656,417


                                      F-39

<PAGE>



            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
              NOTES TO COMBINED FINANCIAL STATEMENTS -- (Continued)


Capital Lease Obligations

  Certain  Unconsolidated  Joint Ventures have entered into lease agreements for
property  improvements  with three to five year terms.  As of December 31, 1997,
future minimum lease payments for these capital leases are as follows:

               1998                                $ 1,976
               1999                                  1,976
               2000                                  1,933
               2001                                  1,803
               2002                                     65
                                                   -------
               Total minimum lease payments        $ 7,753
               Less amount representing interest    (1,244)
                                                   -------
               Capital lease obligations           $ 6,509
                                                   =======


Note 6 - Transactions with Affiliates

  Charges from the Manager under various written  agreements were as follows for
the years ended December 31:
                                               1997       1996       1995
                                               ----       ----       ----

     Management and leasing services        $17,352    $16,720    $18,668
     Security and maintenance services        9,468     11,608     15,468
     Development services                     4,661      5,410      5,708
                                            -------    -------    -------
                                            $31,481    $33,738    $39,844
                                            =======    =======    =======

  TRG is a  one-third  owner of an entity  providing  management,  leasing,  and
development services to Arizona Mills, L.L.C. Charges from this entity were $9.7
million in 1997.

  Westfarms  previously loaned $2.4 million to one of its Joint Venture Partners
to purchase a portion of a deceased Joint Venture Partner's  interest.  The note
bears interest at approximately  7.9% and requires monthly principal payments of
$25 thousand,  plus accrued  interest,  with the final payment due in 2001.  The
balance  at  December  31,  1997 and 1996 was  $1.3  million  and $1.6  million,
respectively. Interest income related to the loan was approximately $0.1 million
in 1997, 1996, and 1995.

  Other related party transactions are described in Notes 1 and 5.


Note 7 - Subsequent Event

  Subsequent  to  December  31,  1997,   Fairfax   Company  of  Virginia  L.L.C.
(successor-in-interest  to Fairfax Associates) completed a $140 million,  6.60%,
secured financing  maturing in 2008. The net proceeds were used to extinguish an
existing mortgage on Fair Oaks of approximately $39 million and pay a prepayment
penalty of  approximately  $1.8 million.  In addition,  proceeds of $5.6 million
were used to close out a treasury lock agreement  entered into in 1997 (Note 4),
which  resulted in an effective rate on the financing of  approximately  7%. The
remaining proceeds were distributed to the owners.


                                      F-40

<PAGE>


<TABLE>
<CAPTION>

                                                                                                                   Schedule II
            UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
                        Valuation and Qualifying Accounts
              For the years ended December 31, 1997, 1996 and 1995
                                 (in thousands)




                                                                    Additions
                                                           --------------------------
                                            Balance at     Charged to      Charged to                       Balance
                                             beginning      costs and        other                          at end
                                              of year       expenses        accounts       Write-offs       of year
                                              -------       --------        --------       ----------       -------
<S>                                            <C>           <C>             <C>            <C>              <C>

Year ended December 31, 1995:

  Allowance for doubtful receivables           $ 402            974              0           (1,219)         $ 157
                                               =====          =====           ====           ======          =====

Year ended December 31, 1996:

  Allowance for doubtful receivables           $ 157          1,303              0           (1,370)         $  90
                                               =====          =====           ====           ======          =====

Year ended December 31, 1997:

  Allowance for doubtful receivables           $  90            697              0             (473)         $ 314
                                               =====          =====           ====           ======          =====


</TABLE>


                                      F-41

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                  Schedule III
 UNCONSOLIDATED JOINT VENTURES OF THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1997
                                 (in thousands)


                                                                                       Gross Amount at Which
                                          Initial Cost                               Carried at Close of Period
                                           to Company              Cost       -----------------------------------------
                                     ----------------------    Capitalized                                  Accumulated     Total
                                              Buildings and    Subsequent                                  Depreciation   Cost Net
                                      Land     Improvements   to Acquisition  Land      BI&E       Total      (A/D)        of A/D
                                      ----    -------------   --------------  ----      ----       -----      -----        -----
<S>                                  <C>        <C>               <C>         <C>       <C>        <C>        <C>         <C> 
Taubman Shopping Centers:
 Arizona Mills, Tempe, AZ            $22,017    $162,406         $      0     $22,017   $162,406   $184,423   $  1,371   $183,052
 Cherry Creek, Denver, CO                  0     103,795           20,457           0    124,252    124,252     34,043     90,209
 Fair Oaks, Fairfax, VA                5,167      36,182           10,638       5,167     46,820     51,987     27,736     24,251
 Lakeside, Sterling Heights, MI        2,667      21,182           10,110       2,667     31,292     33,959     21,277     12,682
 Stamford Town Center,
   Stamford, CT                        1,977      43,461           11,318       1,977     54,779     56,756     26,950     29,806
 Twelve Oaks Mall, Novi, MI              803      28,787           14,786         803     43,573     44,376     23,500     20,876
 Westfarms, Farmington, CT             5,287      38,657          111,001       5,287    149,658    154,945     22,418    132,527
 Woodfield, Schaumburg, IL             5,264      18,450           94,034       5,264    112,484    117,748     30,552     87,196
 Woodland, Grand Rapids, MI            2,367      19,078            9,517       2,367     28,595     30,962     17,812     13,150
Other Properties:
  Peripheral land                      2,789           0                0       2,789          0      2,789          0      2,789
  Construction in Process                  0           0           27,443           0     27,443     27,443          0     27,443
                                     -------    --------         --------     -------   --------   --------   --------   --------
TOTAL                                $48,338    $471,998         $309,304     $48,338   $781,302   $829,640   $205,659   $623,981
                                     =======    ========         ========     =======   ========   ========   ========   ========
<CAPTION>
                                                       Date of
                                                    Completion of   Depreciable
                                     Encumbrances    Construction       Life
                                     ------------   --------------  -----------
<S>                                  <C>               <C>           <C>
Taubman Shopping Centers:
 Arizona Mills, Tempe, AZ            $121,991          1997          50 Years
 Cherry Creek, Denver, CO             130,000          1990          40 Years
 Fair Oaks, Fairfax, VA                39,119          1980          55 Years
 Lakeside, Sterling Heights, MI        88,000          1976          40 Years
 Stamford Town Center,
   Stamford, CT                        55,630          1982          40 Years
 Twelve Oaks Mall, Novi, MI            49,940          1977          50 Years
 Westfarms, Farmington, CT            151,792          1974          34 Years
 Woodfield, Schaumburg, IL            172,000          1971          33 Years
 Woodland, Grand Rapids, MI            66,000          1968          33 Years
Other Properties:
  Peripheral land                           0
  Construction in Process                   0
                                     --------
TOTAL                                $874,472
                                     ========

The changes in total real estate  assets for the three years ended  December 31,
1997 are as follows:

                                          1997          1996       1995
                                          ----          ----       ----

   Balance, beginning of year         $638,960      $570,066     $600,877
    Improvements                       192,888       110,187(1)    48,320
    Disposals                           (2,208)       (4,775)     (79,131)(2)
    Transfers Out                                    (36,518)(3)
                                      --------      --------     --------
   Balance, end of year               $829,640      $638,960     $570,066
                                      ========      ========     ========

The changes in accumulated  depreciation  and  amortization  for the three years
ended December 31, 1997 are as follows:

                                           1997        1996         1995
                                           ----        ----         ----

   Balance, beginning of year         $(188,491)  $(196,263)   $(198,103)
    Depreciation for year               (18,669)    (17,976)     (18,378)
    Disposals                             1,501       4,564       20,218(2)
    Transfers Out                                    21,184(3)
                                      ---------   ---------    ---------
   Balance, end of year               $(205,659)  $(188,491)   $(196,263)
                                      =========   =========    =========

(1)  Includes   TRG's   transfer   to   Arizona   Mills  of  TRG's   accumulated
     pre-construction costs related to this project.
(2)  Includes amounts related to the disposition of Bellevue Center.  Subsequent
     to October 31,  1995,  TRG ceased  recognition  of  Bellevue's  operations,
     consequently,  the  accounts  of Bellevue  are no longer  included in these
     combined financial statements.
(3)  Subsequent to TRG's purchase of the Joint Venture Partner's  interest,  the
     accounts of Fairlane  are no longer  included in these  combined  financial
     statements.
</TABLE>


                                      F-42

<PAGE>



                                  SIGNATURES

      Pursuant to the  requirements of Section 13 or 15(d) of the Securities Act
of 1934,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                    THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP

                              By:   Taubman Centers, Inc., Its  Managing General
                                    Partner

      Date:  March 27, 1998         By:   /s/ ROBERT S. TAUBMAN
                                          -------------------------------------
                                          Robert S. Taubman, President and
                                          Chief Executive Officer

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

      Signature                          Title                       Date
      ---------                          -----                       ----


         *                       Chairman of the Board           March 27, 1998
- ----------------------                                           --------------
A. Alfred Taubman

         *                     Vice Chairman of the Board        March 27, 1998
- ----------------------                                           --------------
Robert C. Larson

/s/ ROBERT S. TAUBMAN          President, Chief Executive        March 27, 1998
- ----------------------            Officer, and Director          --------------
Robert S. Taubman                        


/s/ LISA A. PAYNE               Chief Financial Officer          March 27, 1998
- ----------------------                and Director               --------------
Lisa A. Payne

/s/ ESTHER R. BLUM           Vice President, Controller and      March 27, 1998
- ----------------------         Chief Accounting Officer          --------------
Esther R. Blum

         *                              Director                 March 27, 1998
- ----------------------                                          --------------
Graham Allison

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
Claude M. Ballard

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
Allan J. Bloostein

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
Jerome A. Chazen

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
Thomas E. Dobrowski

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
S. Parker Gilbert

         *                              Director                 March 27, 1998
- ----------------------                                           --------------
W. Allen Reed

*By:  /s/ LISA A. PAYNE
      -----------------
      Lisa A. Payne, as
      Attorney-in-Fact


<PAGE>



                                  EXHIBIT INDEX


Exhibit
Number
- ------

     2(a)  --  Purchase  and Sale  Agreement  By and Between One Federal  Street
               Joint Venture and The Taubman  Realty Group Limited  Partnership,
               dated  July  16,  1997  (Purchase  and Sale  Agreement)  (without
               exhibits or schedules,  which will be supplementally  provided to
               the  Securities  and  Exchange   Commission   upon  its  request)
               (incorporated  herein by reference to Exhibit 2(a) filed with the
               Registrant's Current Report on Form 8-K dated September 4, 1997).

     2(b)  --  First Amendment to Purchase and Sale Agreement,  dated August 15,
               1997 (without exhibits or schedules, which will be supplementally
               provided  to the  Securities  and  Exchange  Commission  upon its
               request)  (incorporated herein by reference to Exhibit 2(b) filed
               with the Registrant's  Current Report on Form 8-K dated September
               4, 1997).

     2(c)  --  Agreement of Purchase  and Sale By and Between The Falls  Limited
               L.P. and The Taubman  Realty  Group  Limited  Partnership,  dated
               November 5, 1997,  as amended by First  Amendment to Agreement of
               Purchase and Sale  entered  into on November 6, 1997,  and Second
               Amendment  to  Agreement  of Purchase  and Sale  entered  into on
               November 13, 1997 (without  exhibits or schedules,  which will be
               supplementally provided to the Securities and Exchange Commission
               upon its request).

     3     --  Form of The Amended and Restated Agreement of Limited Partnership
               of The  Taubman  Realty  Group  Limited  Partnership,  as amended
               through September 30, 1997  (incorporated  herein by reference to
               Exhibit 4(c) to TCO's Post-Effective  Amendment No. 1 to Form S-3
               Registration Statement No. 333-35433).

     4(a)  --  Amended and Restated  Indenture dated as of March 4, 1994 between
               The Taubman Realty Group Limited  Partnership  and Chemical Bank,
               as Trustee  (incorporated  herein by  reference  to Exhibit  4(a)
               filed  with  Amendment  No.  1 to the  Registrant's  Registration
               Statement  on Form S-4 (File  No.  33-73988)  (the  "Registration
               Statement")).

     4(b)  --  Officers'  Certificate  designating the terms of the 7% Notes due
               2003 (incorporated herein by reference to Exhibit 4(b) filed with
               Amendment No. 1 to the Registration Statement).

     4(c)  --  Officers' Certificate designating the terms of TRG's 8% Notes due
               1999 (incorporated herein by reference to Exhibit 4(f) filed with
               the  Registrant's  Quarterly  Report on Form 10-Q for the quarter
               ended June 30, 1994 (the "1994 Second Quarter Form 10-Q")).

     4(d)  --  Indenture  dated as of July 22, 1994 among Beverly Finance Corp.,
               La Cienega  Associates,  the Borrower,  and Morgan Guaranty Trust
               Company of New York, as Trustee (incorporated herein by reference
               to Exhibit 4(g) filed with the 1994 Second Quarter Form 10-Q).

     4(e)  --  Deed of Trust, with assignment of Rents,  Security  Agreement and
               Fixture  Filing,  dated  as of July  22,  1994,  from La  Cienega
               Associates, Grantor, to Commonwealth Land Title Company, Trustee,
               for the benefit of Morgan  Guaranty Trust Company of New York, as
               Trustee, Beneficiary (incorporated herein by reference to Exhibit
               4(h) filed with the 1994 Second Quarter Form 10-Q).

     4(f)  --  Medium-Term  Notes  due June 15,  2002  (incorporated  herein  by
               reference to Exhibit 4(i) filed with the  Registrant's  Quarterly
               Report on Form 10-Q for the quarter ended June 30, 1995).




<PAGE>



                                  EXHIBIT INDEX


Exhibit
Number
- ------

     4(g)  --  Amended and Restated  Revolving Loan Agreement  dated as of March
               5, 1997  (the  "Revolving  Loan  Agreement"),  among The  Taubman
               Realty Group  Limited  Partnership,  as  Borrower,  Union Bank of
               Switzerland,  (New  York  Branch),  as a Bank,  the  other  Banks
               signatory to the Revolving  Loan  Agreement,  each as a Bank, and
               Union Bank of Switzerland  (New York Branch),  as  Administrative
               Agent (incorporated  herein by reference to Exhibit 4, filed with
               the  Registrant's  Quarterly  Report on Form 10-Q for the quarter
               ended March 31, 1997 (the "1997 First Quarter Form 10-Q")).

     4(h)  --  Form  of  Contribution   and  Acceptance  of  Preferred   Equity,
               Designation of Series A Preferred  Equity,  and  Establishment of
               Preferred Rate (incorporated  herein by reference to Exhibit 4(d)
               to TCO's Post-Effective  Amendment No. 1 to Form S-3 Registration
               Statement No. 333-35433).

     4(i)  --  Construction  Loan Agreement among Taubman  MacArthur  Associates
               Limited Partnership, as Borrower, and Bayerische Hypotheken - Und
               Wechsel - Bank, Aktiengesellschaft, New York Branch and The Other
               Banks  and  Financial  Institutions  from  time to  time  Parties
               hereto, as Lenders and Bayerische Hypotheken - Und Wechsel - Bank
               Aktiengesellschaft,  New  York  Branch,  as  Agent,  dated  as of
               October 28, 1997.

     4(j)  --  Loan  Agreement  dated as of November  25, 1997 among The Taubman
               Realty Group Limited  Partnership,  as Borrower,  Fleet  National
               Bank, as a Bank, PNC Bank, National  Association,  as a Bank, the
               other  Banks  signatory  hereto,  each as a Bank,  and PNC  Bank,
               National Association, as Administrative Agent.

*    10(a) --  The Taubman  Realty  Group  Limited  Partnership  1992  Incentive
               Option Plan,  as Amended and  Restated  Effective as of September
               30, 1997.

     10(b) --  Corporate  Services  Agreement between Taubman Centers,  Inc. and
               The  Taubman   Company   Limited   Partnership   (the  "Manager")
               (incorporated herein by reference to Exhibit 10(b) filed with the
               Registration Statement).

     10(c) --  Master  Services  Agreement  between  The  Taubman  Realty  Group
               Limited  Partnership  and the  Manager  (incorporated  herein  by
               reference   to  Exhibit   10(c)   filed  with  the   Registration
               Statement).

*    10(d) --  Supplemental  Retirement  Savings  Plan  (incorporated  herein by
               reference  to Exhibit  10(e) filed with the  Registrant's  Annual
               Report on Form 10-K for the year ended December 31, 1994).

*    10(e) --  The  Taubman  Company  Long-Term  Performance  Compensation  Plan
               (incorporated herein by reference to Exhibit 10(g) filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1995).

*    10(f) --  Employment   agreement   between  The  Taubman   Company  Limited
               Partnership and Lisa A. Payne  (incorporated  herein by reference
               to Exhibit 10 filed with the 1997 First Quarter Form 10-Q).

*    10(g) --  Amended and Restated  Continuing Offer, dated as of September 30,
               1997  (incorporated  herein by reference to Exhibit 10 filed with
               the Registrant's 1997 Third Quarter Report on Form 10-Q).

     12    --  Statement  Re:  Computation  of TRG's Ratios of Earnings to Fixed
               Charges and Preferred Distributions.

     21    --  Subsidiaries of The Taubman Realty Group Limited Partnership.




<PAGE>



                                  EXHIBIT INDEX


Exhibit
Number
- ------

     23    --  Consent of Deloitte & Touche LLP.

     24    --  Powers of Attorney.

     27    --  Financial Data Schedule.


- ------------------------
*  A management  contract or  compensatory  plan or  arrangement  required to be
   filed pursuant to Item 14(c) of Form 10-K.








                         AGREEMENT OF PURCHASE AND SALE

                            THE FALLS SHOPPING CENTER
                                 MIAMI, FLORIDA

                                 By and Between
                        THE FALLS PARTNERS LIMITED L.P.,
                         a Delaware limited partnership,
                                     Seller
                                       and
                            THE TAUBMAN REALTY GROUP
                               LIMITED PARTNERSHIP
                         a Delaware limited partnership,
                                    Purchaser
                             DATED: November 5, 1997

                                                               Form Date 5/06/97


<PAGE>



                         AGREEMENT OF PURCHASE AND SALE

                            THE FALLS SHOPPING CENTER
                                 MIAMI, FLORIDA


       THIS AGREEMENT OF PURCHASE AND SALE is made and entered into this 5th day
of November,  1997 by and between THE FALLS  PARTNERS  LIMITED  L.P., a Delaware
limited  partnership  ("Seller"),  having  an  address  of c/o  Heitman  Capital
Management Corporation,  180 North LaSalle Street, Suite 3600, Chicago, Illinois
60601-6789,  Attention: Howard J. Edelman; facsimile number (312) 541- 6738, and
THE TAUBMAN REALTY GROUP LIMITED  PARTNERSHIP,  a Delaware  limited  partnership
("Purchaser"),  having an address of c/o The Taubman Company, 200 East Long Lake
Road, Bloomfield Hills, Michigan 48304,  Attention:  Cordell A. Lietz; facsimile
number (248) 258-7297.

                                    RECITALS

      Seller  is the  owner of (i) a parcel  of real  estate  located  in Miami,
Florida,  legally  described  on Exhibit A  attached  hereto  together  with all
buildings and  improvements  situated  thereon  (excluding  any owned by tenants
thereof) and all of Seller's right,  title and interest in and to all tenements,
hereditaments,  appurtenances,  and rights used in connection therewith, rights,
easements  and  rights-of-way  incident  thereto  and means of  access  thereto,
including  strips and gores adjoining or adjacent  thereto together with all and
singular the rights and appurtenances whatsoever, in anyway belonging,  relating
or  appertaining  to  such  parcel  of  real  estate  (collectively,  the  "Real
Property");

      (ii) All of the fixtures, appliances, personalty and equipment situated on
or about the Real Property and owned by Seller or the property  manager and used
in  connection  with  the  operation,  maintenance  or  management  of the  Real
Property,  including,  without limitation,  those items identified on Schedule 1
attached hereto (collectively, the "Personal Property");

      (iii)  All of the  interests  of the  landlord  under  all of the  leases,
license  agreements,   kiosk  agreements  and  other  occupancy  agreements  and
modifications and amendments thereto relating to the Real Property and described
on Schedule 2, attached  hereto together with any  modifications  thereof or new
leases hereafter entered into, to the extent permitted herein (collectively, the
"Leases");

      (iv) All of the site plan approvals and development rights  (collectively,
the "Development Rights");


                                       -1-

<PAGE>



      (v) All contracts and service agreements identified on Schedule 3 attached
hereto,  together  with any  modifications  thereof or new  contracts  hereafter
entered  into,  to the  extent  permitted  herein  (collectively,  the  "Service
Contracts");

      (vi) All of Seller's right, title and interest in and to all tenant lists,
telephone  exchange  numbers,  business  licenses relating to The Falls Shopping
Center,  the name "The Falls  Shopping  Center" and "The  Falls",  (specifically
excluding,  however,  the names "Heitman";  "Heitman Properties of Florida Ltd.;
"Heitman Capital Management  Corporation") the advertising  materials,  surveys,
soil and topographical and traffic studies, plans and specifications relating to
the Real  Property;  consents,  authorizations,  variances,  waivers,  licenses,
permits,  certificates  of occupancy  and  approvals  from any  Federal,  state,
courts,   municipal  or  other   governmental  or   quasi-governmental   agency,
department,  board,  commission,  bureau or other entity or  instrumentality  in
respect  of the Real  Property  or the  Personal  Property;  development  rights
related to the Property,  warranties,  guarantees  and other  assurances and all
other  rights  of  Seller  related  to  the  Real  Property  (collectively,  the
"Intangible  Property").  Notwithstanding  anything  in  this  Agreement  to the
contrary,  Seller makes no representation or warranty that any of the Intangible
Property  has been  registered  or  otherwise  filed  with any  governmental  or
quasi-governmental authority.

      The Real Property,  Personal Property, the Leases, the Development Rights,
the Service  Contracts and the  Intangible  Property are hereafter  collectively
referred to as the  "Property".  The  Property  is  commonly  known as The Falls
Shopping  Center  contains  a total  of  approximately  823,650  square  feet of
leasable floor area ("GLA"),  including approximately (i) 350,250 square feet of
in-line mall stores and kiosks; (ii) three developed  out-parcel sites leased to
Merrill Lynch,  (which  includes the lease of a building owned by Seller),  Hops
Brewery (which owns its own building) and Sun Bank (which owns its own building)
(collectively, the "Outlot Tenants"); (iii) two leased anchor parcels consisting
of an approximate  225,000 square foot  Bloomingdale's  store and an approximate
230,000  square foot Macy's  store  (Bloomingdale's  and Macy's are  hereinafter
collectively referred to as the "Anchor Tenants");  and three unimproved parcels
of land located south of the canal.

      Subject to and on the terms and  provisions of and for the  considerations
set forth in this Agreement, Seller has agreed to sell, and Purchaser has agreed
to buy, the Property.

      NOW, THEREFORE, the parties hereto hereby agree as follows:

1.    Definitions.  As used  in  this  Agreement, the  following  terms have the
following meanings:


                                       -2-

<PAGE>



      Closing Date.  As agreed between Seller and Purchaser but no later than
      November 20, 1997.

      Due Diligence Period.  The period commencing on the date hereof and ending
on November 6, 1997.

      Escrow Company.  Chicago Title Insurance Company.

      Offering Materials.  That certain brochure prepared by Eastdil Realty
Company L.L.C., dated August 1997.

      Title Company.  Chicago Title Insurance Company.

      Tenants.  As used in this Agreement,  the term "Tenants" shall include the
      in-line mall and kiosk tenants,  the Anchor Tenants and the Outlot Tenants
      under the Leases.

2.    Sale; Purchase Price.

      2.1 Subject to the terms and provisions hereof,  Seller agrees to sell and
convey to Purchaser,  and Purchaser  agrees to purchase from Seller the Property
(the "Closing").

      2.2     The total purchase price (hereinafter called the "Purchase Price")
to be paid by Purchaser to  Seller  for  the Property shall be One Hundred-Fifty
Eight Million Five Hundred Thousand and no/100 Dollars ($158,500,000.00).  The
Purchase Price shall be payable in the following manner:

               (a) Earnest Money.  Purchaser  shall,  prior to the expiration of
the Due Diligence  Period deposit with the Title Company,  as escrow agent,  the
amount of Two Million Five Hundred  Thousand and 00/100 Dollars  ($2,500,000.00)
(hereinafter  called the "Earnest  Money")  which  Earnest Money shall be in the
form of a wire transfer of immediately  available United States of America funds
or at Purchaser's  option, in the form of an irrevocable letter of credit from a
bank and in a form both  acceptable  to Seller in Seller's sole  discretion  and
with an  expiration  date of not  earlier  than March 31,  1998 (the  "Letter of
Credit").  The Earnest  Money shall be held and  disbursed by the Title  Company
acting as escrow agent  pursuant to the Earnest  Money  Escrow  Agreement in the
form of Exhibit B attached hereto which the parties have executed simultaneously
with this Agreement.  The Earnest Money shall be invested in a federally  issued
or insured interest bearing  instrument with any interest accruing thereon being
deemed  part of the  Earnest  Money  and shall be paid to the party to which the
Earnest Money is paid pursuant to the


                                       -3-

<PAGE>



provisions  hereof,  unless it is applied  to the  Purchase  Price.  If the sale
hereunder is consummated in accordance with the terms hereof,  the Earnest Money
and any interest  thereon  shall be applied to the Purchase  Price to be paid by
Purchaser  at the Closing.  In the event of a default  hereunder by Purchaser or
Seller, the Earnest Money shall be applied as provided herein.

               (b) Cash Balance. Purchaser shall pay the balance of the Purchase
Price,  subject to the  prorations  described  in Section 5 below,  in cash (the
"Cash  Balance") by wire  transfer of  immediately  available  United  States of
America funds to the Title Company for payment to Seller, in accordance with the
terms and  conditions of this Agreement on the Closing Date. If the Cash Balance
and all other  documents  required to be  delivered  by  Purchaser  to close are
received by the Escrow  Company on the Closing Date but not prior to noon on the
Closing Date,  then the Closing  shall take place on the following  business day
and the Cash  Balance  shall be held by the Escrow  Company  for the  account of
Purchaser in an interest  bearing  account  until the next business day at which
time the Cash Balance shall be immediately  disbursed to Seller, all interest on
the Cash Balance shall be immediately disbursed to Purchaser,  and the Proration
Date shall be deemed to be the immediately  preceding day.  Notwithstanding  the
immediately  previous  sentence,  if the Cash  Balance is received by the Escrow
Company  later than noon on the  Closing  Date,  Seller  shall have the right to
waive this  paragraph  and receive the Cash  Balance on the Closing Date without
changing the Proration Date.

3.  Conditions  Precedent.  In the  event  any of the  conditions  set  forth in
Sections 3.2(b),  3.3, 3.4 or 3.5 below shall not have been fulfilled,  accepted
or deemed  accepted  or waived as  provided  herein on or before the  applicable
dates  specified  herein,  Purchaser  shall  have the  right to  terminate  this
Agreement by giving written notice thereof to Seller on or before the respective
dates  specified  herein,  and  thereupon all Earnest Money shall be refunded to
Purchaser  and  neither  party  shall  have any  further  rights or  obligations
hereunder, except for the Surviving Obligations (as hereinafter defined).

      3.1  Seller's  Deliveries.  Seller  has  delivered  or made  available  to
Purchaser  complete  copies  of  the  following  items  which  are  in  Seller's
possession:

               (a) All  available  plans and  specifications  pertaining  to the
Property,  including a survey  prepared by Fortin,  Leavy,  Sikes,  Inc.,  dated
February 20, 1997, plotted September 24, 1997 (the "Existing Survey").

               (b) All financial and  operating  statements  for the years 1994,
1995 and 1996, and year to date 1997, and all other related  documentary support
pertaining to the Property;


                                       -4-

<PAGE>



               (c)    The Leases;

               (d) copies of all Lease  Proposals (as defined in Section  15(b))
presently outstanding listed on Schedule 4 attached hereto;

               (e)  Property tax bills for the current and three (3) most recent
prior years and a current statement of assessed value;

               (f) A current  preliminary  title report  together with copies of
all  documents  referred to as  exceptions  to title  except for  existing  loan
documents;

               (g) copies of all the Service  Contracts and any proposed service
or maintenance contracts currently being negotiated;

               (h) Any  inspections or studies,  including  without  limitation,
feasibility, marketing, soils, asbestos, environmental and engineering studies;

               (i) All reciprocal easement and/or operating  agreement(s) if any
(including  supplemental  agreements if any), or other such related documents as
deemed pertinent by Purchaser;

               (j)  Tenant  files  and  financial  data  on  all  tenants  as is
available;

               (k) Tenant sales report for 1994, 1995 and 1996, and year to date
1997;

               (l) Tenant expense recapture calculation worksheets and resulting
billings for 1994, 1995, 1996 and 1997;

               (m) A schedule of all  significant  suits,  actions,  litigation,
administrative  proceedings or other  governmental  investigations or inquiries,
pending or  threatened,  affecting  businesses  or  operations  of Seller or its
affiliates with respect to the Property; and

               (n) Any  information  regarding  any  ownership  by Seller of any
Tenants of the Property.

      Seller shall provide to Purchaser any documents  described in this Section
3.1 and first coming into  Seller's  possession  or produced by Seller after the
initial  delivery  and  continue to provide the same during the pendency of this
Agreement.


                                       -5-

<PAGE>



      In the event this  Agreement  terminates for any reason,  Purchaser  shall
immediately  return to Seller all  information  delivered  by Seller or Seller's
agent(s) to Purchaser or Purchaser's  agent(s).  The foregoing  provision  shall
survive termination of this Agreement.

      3.2 Due Diligence. Purchaser and its representatives shall be permitted to
enter upon the Property at any reasonable  time and from time to time before the
Closing  Date to examine,  inspect and  investigate  the Property as well as all
records and other  documentation  provided by Seller or located at the  Property
(collectively,  "Due  Diligence").  The Due  Diligence  shall be  subject to the
terms, conditions and limitations set forth in this Section 3.2.

               (a)  Purchaser  shall have a right to enter upon the Property for
the purpose of conducting its Due Diligence  provided that in each such instance
(i) Purchaser notifies Seller of its intent to enter the Property to conduct its
Due  Diligence  not less than 48 hours  prior to such  entry;  (ii) the date and
approximate  time period are scheduled  with Seller;  and (iii)  Purchaser is in
full  compliance  with the insurance  requirements  set forth in Section  3.2(f)
hereof. At Seller's election, a representative of Seller shall be present during
any entry by Purchaser or its  representatives  upon the Property for conducting
its Due  Diligence.  Purchaser  shall take all necessary  actions to insure that
neither it nor any of its representatives  interfere with the tenants or ongoing
operations  occurring at the Property.  Purchaser  shall not cause or permit any
mechanic  liens,  materialmen's  liens or other  liens to be filed  against  the
Property as a result of its Due Diligence.

               (b)  Purchaser  shall  have  through  the  last  day of  the  Due
Diligence  Period in which to conduct its Due Diligence and, in Purchaser's sole
discretion,  to determine  whether the Property is acceptable  to Purchaser.  If
during the Due  Diligence  Period,  Purchaser  becomes  aware of any  problem or
defect in the  Property  or any other  aspect of the  Property  which  Purchaser
determines makes the Property  unsuitable to Purchaser,  Purchaser may terminate
this  Agreement by giving  written  notice of termination to Seller on or before
the last day of the Due Diligence  Period.  If Purchaser does not timely deliver
the Earnest Money, this Agreement shall automatically terminate. In the event of
such termination,  neither party shall have any further obligations to the other
party hereunder, except for the Surviving Obligations.

               (c) Purchaser  shall, at least  thirty-one (31) days prior to the
Closing Date, notify Seller in writing  requesting  termination of any or all of
the Service  Contracts,  which are noted on Schedule 2 as being  terminable upon
thirty (30) days notice,  that Purchaser does not elect to assume.  If Purchaser
does not  timely  give  notice  requesting  termination  of a Service  Contract,
Purchaser shall be


                                       -6-

<PAGE>



deemed to have accepted the assumption of such Service Contract. Purchaser shall
assume all other Service Contracts in the manner provided herein.

               (d) Purchaser  shall have the right to conduct,  at its sole cost
and expense, any inspections,  studies or tests that Purchaser deems appropriate
in determining the condition of the Property,  provided,  however,  Purchaser is
not  permitted to perform any  intrusive  testing  (except for limited  asbestos
sampling to be done as part of Purchaser's Phase I site assessment),  including,
without limitation,  a Phase II environmental  assessment or boring, without (i)
submitting  to Seller  the  scope and  inspections  for such  testing;  and (ii)
obtaining  the prior  written  consent of  Seller,  which  consent  shall not be
unreasonably withheld.

               (e) Purchaser agrees and covenants with Seller not to disclose to
any  third  party  (other  than  lenders,   accountants,   attorneys  and  other
professionals  and consultants in connection  with the transaction  contemplated
herein)  prior  to  Closing  without  Seller's  prior  written  consent,  unless
Purchaser is obligated by New York Stock  Exchanges  rules or  regulations or by
law to make such  disclosure,  any of the reports or any other  documentation or
information obtained by Purchaser which relates to the Property or Seller in any
way, all of which shall be used by Purchaser and its agents solely in connection
with the transaction  contemplated  hereby.  In the event that this Agreement is
terminated, this subsection 3.2(e) shall survive termination.

               (f) Purchaser agrees to indemnify, defend and hold Seller and its
partners, trustees, beneficiaries, shareholders, members, managers, advisors and
other  agents  and  their   respective   employees,   officers,   directors  and
shareholders (the "Indemnified  Parties")  harmless from and against any and all
claims,  losses,  damages,  costs and expense  (including,  without  limitation,
reasonable  attorneys'  fees and court costs) suffered or incurred by any of the
Indemnified  Parties  as a result  of any  activities  of  Purchaser  (including
activities of any of Purchaser's  employees,  consultants,  contractors or other
agents)  relating to the Property,  including,  without  limitation,  mechanics'
liens, damage to the Property, injury to persons or property resulting from such
activities,  and in the event that the  Property is  disturbed or altered in any
way as a  result  of such  activities,  Purchaser  shall  promptly  restore  the
Property to its condition  existing prior to the commencement of such activities
which disturb or alter the Property.  The foregoing  indemnity  does not include
any claims, losses, damages, costs and expenses (including,  without limitation,
reasonable attorneys' fees and court costs) resulting from the mere discovery of
information on or a condition at the Property. Furthermore,  Purchaser agrees to
maintain and have in effect  workers'  compensation  insurance,  with  statutory
limits of coverage, and commercial general liability insurance with (i) all risk
coverage,  (ii)  waiver of  subrogation,  and (iii)  limits of not less than One
Million and


                                       -7-

<PAGE>



00/100  ($1,000,000.00) for personal injury,  including bodily injury and death,
and  property  damage.  Such  insurance  shall name Heitman  Capital  Management
Corporation  ("HCMC")  and Heitman  Properties  of Florida  Ltd.  as  additional
insureds.  Purchaser  shall  deliver  to  Seller  a copy of the  certificate  of
insurance   effectuating   the  insurance   required   hereunder  prior  to  the
commencement  of such  activities  which  certificate  shall  provide  that such
insurance shall not be terminated or modified without at least thirty (30) days'
prior written notice to Seller.

               (g) Purchaser acknowledges and agrees that it shall have no right
to  review  or  inspect  any  of  the   following:   (i)   internal   memoranda,
correspondence,  analyses,  documents  or reports  prepared  by or for Seller in
connection   with  this  Agreement  or  in  connection   with  the   transaction
contemplated  by this  Agreement,  (ii)  communications  between Seller and HCMC
(except as may be listed in paragraph 3.1 above), (iii) appraisals,  assessments
or other  valuations of the Property in the  possession  of Seller or HCMC,  and
(iv) management agreements.

               (h) Sections 3.2(e) and 3.2(f) and such other  provisions in this
Agreement which expressly survive Closing or termination of this Agreement shall
survive  Closing  or  any  termination  of  this  Agreement  (collectively,  the
"Surviving Obligations").

      3.3 Title and Survey.  Seller  shall,  at Seller's  sole cost and expense,
obtain and  deliver to  Purchaser  for  Purchaser's  review a  commitment  for a
standard  owner's policy of title insurance along with a copy of each instrument
listed as an exception  thereon other than Seller's debt instruments (the "Title
Commitment")  on the Real  Property  issued by the  Title  Company.  Seller  has
delivered  to  Purchaser a copy of the Existing  Survey  which  Purchaser  shall
reimburse  Seller for as provided in Section 4 hereof.  During the Due Diligence
Period,  Seller  shall obtain from the Title  Company at Seller's  sole cost and
expense a survey  endorsement and, if and to the extent  available,  contiguity,
fairway and PUD  endorsements.  Purchaser  may elect to receive an update to the
Existing Survey (the "Updated  Survey") by notifying  Seller of such election in
writing  prior to November 6, 1997.  If Purchaser so elects,  Seller  shall,  at
Purchaser's  sole  cost  and  expense,  obtain  and  deliver  to  Purchaser  for
Purchaser's  review the Updated Survey.  Purchaser shall have until the later of
November 6, 1997 and the date which is fifteen  days after  receipt of the Title
Commitment and Existing Survey (such date being referred to as the "Title Review
Date") for examination of Title Commitment and Existing Survey and the making of
any objections  thereto,  said objections to be made in writing and delivered to
Seller on or before the end of the Title Review Date. If Purchaser shall fail to
make any  objections  on or before the Title  Review  Date,  Purchaser  shall be
deemed to have accepted all exceptions to the Title Commitment shown on Schedule
B, Section II,


                                       -8-

<PAGE>



except for  exceptions 1, 2, 3 and 4, and the form and substance of the Existing
Survey and all matters shown thereon;  all such  exceptions and matters shall be
included  in the  term  "Permitted  Exceptions"  as used  herein.  In the  event
Purchaser elects to receive the Updated Survey,  then Purchaser shall have until
the Title Review Date for  examination  of the Updated  Survey and the making of
objections to matters shown thereon,  such  objections to be made in writing and
delivered to Seller on or before the  expiration  of the Title  Review Date.  If
Purchaser  shall fail to make any such  objections  to the Updated  Survey on or
before  such  date,  Purchaser  shall be  deemed to have  accepted  the form and
substance  of the  Updated  Survey  and all  matters  shown  thereon;  all  such
exceptions  and  matters  shall be  included  as  Permitted  Exceptions.  If any
objections to (i) the Title Commitment or Existing Survey or exceptions to title
are made within the Title  Review  Period,  or (ii) the Updated  Survey are made
before the date specified  above,  then Seller shall have the right, but not the
obligation  except as hereafter  provided,  to cure (by removal,  endorsement or
otherwise) such objections on or before the Closing Date in a manner  reasonably
acceptable to Purchaser. If the objections are not cured by Seller no later than
five (5) days before the scheduled  Closing Date, then Purchaser may as its only
option, elect to either: (i) waive such objection and consummate the transaction
contemplated by this Agreement; or (ii) terminate this Agreement, in which event
the Earnest  Money shall be returned to Purchaser  and neither  party shall have
any further obligations to the other party except for the Surviving Obligations.
Notwithstanding  anything to the contrary  contained in this  Agreement,  Seller
shall be obligated to remove (or cause the Title Company to affirmatively insure
over in a manner  reasonably  acceptable to  Purchaser)  (i) any deeds of trust,
mortgages, and related loan documents securing any financing obtained by Seller,
including,  without  limitation,  the existing loan with Continental  Bank, N.A.
(the "Existing  Loan"),  (ii) any mechanic's or materialmen's  liens relating to
work done by or on behalf of Seller and (iii) any tax or judgment  liens against
Seller. Seller agrees to use best efforts to satisfy all of the requirements set
forth in  Schedule B - Section 1 of the  Commitment  at or prior to the  Closing
Date.

      3.4 Estoppels.  Seller shall deliver to Purchaser,  no later than five (5)
days  prior  to  the  Closing  Date,  (i)  estoppel  certificates  in  substance
reasonably  satisfactory to Purchaser,  in the form of Exhibit C attached hereto
or in the form of estoppel required under such tenant's lease, from in-line mall
tenants  and kiosks  leasing at least  eighty  percent  (80%) of the in-line and
kiosk space  excluding  United Artists and except for those tenants noted on the
last page of Schedule 2; (ii)  estoppel  certificates  in  substance  reasonably
satisfactory  to  Purchaser  from the  Anchor  Tenants  in the form of  estoppel
required under such Anchor  Tenants' lease or in such form as such Anchor Tenant
traditionally  executes,  including  confirmation that all construction work has
been completed and all construction allowances paid; (iii) estoppel certificates
in substance reasonably satisfactory to Purchaser from the


                                       -9-

<PAGE>



Outlot  Tenants in the form of  estoppel  required  under such  Outlot  Tenants'
lease,  and (iv) estoppel  certificate in substance  reasonably  satisfactory to
Purchaser  from United  Artists  TGI Fridays and Los Ranchos in a form  required
under their leases;  provided that, with respect to Seller's delivery of the TGI
Fridays and Los Ranchos  estoppels,  notwithstanding  anything contained in this
Agreement to the contrary,  it shall not be a condition  precedent to Purchasers
obligations  under this  Agreement  unless  Purchaser  has granted all approvals
required in connection with the TGI Fridays and Los Ranchos leases.

      3.5  Purchaser's   Partnership  Committee  Approval.  The  obligations  of
Purchaser under this Agreement are contingent upon obtaining the approval of its
partnership committee ("Committee  Approval").  Not later than November 6, 1997,
Purchaser shall deliver to Seller written notice of Purchaser's  receipt of such
approval or lack thereof.  If no such notice is received by Seller by such date,
then  Purchaser  shall be deemed to have not  obtained  such  approval  and this
Agreement  shall  automatically  terminate,  and thereupon all Earnest Money, if
any,  shall be refunded to  Purchaser  and neither  party shall have any further
rights or obligations hereunder, except for the Surviving Obligations.

4.    Closing; Conditions; Deliveries.

      4.1 Time,  Place and Manner of Closing.  The Closing  shall be held on the
Closing  Date in the  Miami,  Florida  offices  of the Title  Company  or at any
location mutually acceptable to the parties.

      4.2 Condition to Parties'  Obligation  to Close.  In addition to all other
conditions  set forth herein,  the  obligation of Seller,  on the one hand,  and
Purchaser,  on the  other  hand,  to  consummate  the  transaction  contemplated
hereunder shall be contingent upon the following:

               (a) The other party's  representations  and warranties  contained
herein shall be true and correct in all material respects as of the date of this
Agreement and the Closing Date;

               (b) As of the Closing Date,  the other party shall have performed
its obligations hereunder in all material respects and all deliveries to be made
at Closing have been tendered;

               (c) As of the Closing Date,  there shall exist no pending action,
suit or  proceeding  with  respect to the other party  before or by any court or
administrative  agency which seeks to restrain or prohibit, or to obtain damages
or


                                      -10-

<PAGE>



a discovery  order with respect to, this  Agreement or the  consummation  of the
transactions contemplated hereby; and

      If the  condition  set  forth  in  paragraphs  (a) or (b)  above  are  not
satisfied on the Closing  Date,  the party who is not in breach or default shall
have the right to terminate  this Agreement by written notice to the other party
in which case this  Agreement  shall  terminate  and be of no  further  force or
effect  whatsoever  except for the  Surviving  Obligations  and except that such
non-defaulting  party shall have the rights and remedies available to such party
as provided herein.

      In addition,  the  obligations of Purchaser to consummate the  transaction
contemplated hereunder shall be contingent upon the following.

      (1)      There shall have been no "Material Adverse Change" on or prior to
               the Closing Date. As used herein, "Material Adverse Change" shall
               mean any changes with respect to The Falls Shopping Center which,
               individually  or in the  aggregate,  are material and adverse and
               which first arise  after five (5) days before the  expiration  of
               the Due Diligence Period, including, without limitation, a change
               in laws which impose a material additional cost or liability upon
               the Property or Purchaser, a material change in the environmental
               condition  of  the  Property  or  the   bankruptcy,   closing  or
               announcement of an intent to close of any Anchor Tenant or United
               Artists.

      (2)      The Title  Company  issuing to  Purchaser on the Closing Date the
               policy  of title  insurance  or  marked-up  commitment  for title
               insurance  in the face  amount of the  Purchase  Price  which (i)
               shows title to the Real Property to be vested in Purchaser,  (ii)
               shows the Permitted Exceptions to be the only exceptions to title
               and (iii) is otherwise in the form and with such  endorsements as
               to which Purchaser and the Title Company agreed upon prior to the
               end of the Due Diligence Period.

      If either of the  conditions  set forth in paragraphs (1) or (2) above are
not satisfied on the Closing Date,  Purchaser  shall have the right to terminate
this Agreement by written  notice to Seller in which case this  Agreement  shall
terminate,  and  thereupon  all Earnest Money shall be refunded to Purchaser and
neither party shall have any further rights or obligations  hereunder except for
the Surviving Obligations.

      4.3  Deliveries.  At Closing  each party shall  execute and deliver to the
other and/or the Title Company the following documents:


                                      -11-

<PAGE>



      (a)      Seller shall deliver to Purchaser and/or the Title Company:

                  (i) a special  warranty  deed (the  "Deed") to the Property in
recordable  form, duly executed by Seller and  acknowledged and the same form as
set forth in Exhibit E attached hereto, conveying to Purchaser title to the Real
Property, subject only to the Permitted Exceptions;

                  (ii) a bill of sale duly  executed  by Seller  and in the same
form as set forth in Exhibit F attached hereto,  conveying to Purchaser title to
all personal property owned by Seller and located at the Real Property, if any;

                  (iii) an  assignment  to Purchaser of the Leases duly executed
by Seller and in the same form as set forth in Exhibit G attached hereto;

                  (iv) an assignment to Purchaser of the Service Contracts being
assumed  hereunder (to the extent  assignment is not  prohibited by their terms)
duly  executed by Seller and in the same form as set forth in Exhibit H attached
hereto;

                  (v) a general  assignment  to  Purchaser  of the  licenses and
permits  affecting  the  Property,  the trade  names "The  Falls" and "The Falls
Shopping Center", the Intangible Property and Seller's right with respect to the
merchant's  association  and/or  promotional  funds,  if any  and  any  existing
guarantees  and warranties  under  construction  contracts,  if any, (all to the
extent  assignment is not prohibited by their terms) duly executed by Seller and
in the same form as set forth in Exhibit I attached hereto;

                  (vi)  a  non-foreign  transferor   certification  pursuant  to
Section  1445 of the  Internal  Revenue  Code  and  any  similar  provisions  of
applicable state law, in the same form as set forth on Exhibit J attached hereto
(the "Affidavit"); and

                  (vii) a certified  resolution  of Seller  signed by all of the
general partners of Seller certifying that Seller has the legal power, right and
authority to consummate the sale of the Property, and that HCMC is authorized to
sign the Closing Documents, and a certified resolution of HCMC and an incumbency
certificate  authorizing the person and entity who signed this Agreement and who
sign the Closing documents to sign the Closing Documents;

                  (viii) All  documents  and  instruments  required by the Title
Company to satisfy the requirements of the title commitment and issue the policy
pursuant thereto to Purchaser.


                                      -12-

<PAGE>



                  (ix)  Evidence  of  termination  of  the  existing  management
agreement  and release by property  manager from HCMC and Heitman  Properties of
Florida, Ltd.;

                  (x) The  originals  (or if  unavailable,  a copy  certified by
Seller as true and  correct) of all of the Leases and Service  Contracts  (which
items may be delivered by Seller by leaving the same at the Property);

                  (xi)  To  the  extent  in  the  possession  or  control  of or
reasonably  available to Seller, the original (or, if originals are unavailable,
copies) of all of the  Intangible  Property  (which  items may be  delivered  by
Seller by leaving the same at the Property);

                  (xii)  To  the  extent  in the  possession  or  control  of or
reasonably available to Seller, all plans and specifications,  keys, records and
all  leasing  files and  correspondence  files  relating  to and  located at the
Property  (which  items may be  delivered  by Seller by leaving  the same at the
Property);

                  (xiii) Duly  transferred  security  deposits which are held in
the form of letters of credit;

                  (xiv) Copies of the most recent aged account  receivable trial
balance, rent roll and operating statements; and

                  (xv) A release of any claim  against  the  Property by Eastdil
Realty Company, L.L.C., broker for Seller.

            (b) Purchaser shall deliver to Seller or the Title Company:

                  (i) the Cash Balance, by wire transfer, as provided in Section
2.2 hereof;

                  (ii) an  assumption  duly  executed  by the  Purchaser  of the
assignments described in Sections 4.3(a)(iii), (iv) and (v); and

                  (iii)  a  certified  resolution  of  Purchaser's   partnership
committee  certifying that Purchaser has the legal power, right and authority to
consummate the purchase of the Property and  authorizing  signatories to execute
the Closing  Documents and a certified  incumbency  certificate  authorizing the
person and entity who signed this  Agreement and who sign the Closing  Documents
to sign such documents.


                                      -13-

<PAGE>



            (c) Seller and Purchaser shall jointly deliver to the Title Company:

                  (i)    A closing statement;

                  (ii)  All  transfer   declarations  or  similar  documentation
required by law;

                  (iii)  Letters to the  tenants of the  Property in the form of
Exhibit K attached hereto (Seller shall execute  separate letters for the Anchor
Tenants,  Outlot Tenants and United Artists and, at Purchaser's request, for any
other tenant;  provided that Purchaser  prepares and delivers any such notice to
Seller for its review and approval  (which shall not be  unreasonably  withheld)
not less than five (5) days prior to Closing); and

                  (iv)  Notices in  substantially  the form  attached  hereto as
Exhibit L attached hereto to the other party to each Service Contract assumed by
Purchaser pursuant to Section 3.2(c) of this Agreement.

            (d) The Title  Company  shall  deliver  to  Purchaser  an  initialed
mark-up of the Title  Commitment,  extending the  effective  date to the Closing
Date,  insuring  Purchaser  as owner  of the Real  Property,  and  removing  all
exceptions other than Permitted Exceptions.

      4.4 Permitted Termination. So long as a party is not in default hereunder,
if any  condition  to such  party's  obligation  to  proceed  with  the  Closing
hereunder  has not been  satisfied  or  waived  as of the  Closing  Date or such
earlier  date as  provided  herein,  such  party  may,  in its sole  discretion,
terminate this Agreement by delivering  written notice to the other party before
the Closing Date, or elect to close,  notwithstanding  the  non-satisfaction  of
such  condition,  in which  event such party  shall be deemed to have waived any
such condition.

5.  Prorations.  All items of income  and  expense  shall be paid,  prorated  or
adjusted as of the close of  business on the day prior to the Closing  Date (the
"Proration Date") in the manner hereinafter set forth:

      5.1  Purchaser  shall be credited with (i) the amount of (A) all rents and
(B)  all  expense  contributions,  real  estate  tax  contributions,  and  other
reimbursements  from  tenants  ("Tenant  Contributions")  received by Seller and
attributable  to any  month  commencing  after  the  Closing  Date  and (ii) all
unapplied  cash security  deposits held by Seller and which were made by tenants
under all leases of the Real  Property  in effect as of the  Closing  Date,  and
(iii) all unfunded  tenant  allowances  and other  payments  (including  leasing
commissions for leases listed on Schedule 6) to


                                      -14-

<PAGE>



be made by Seller and the cost of all construction or tenant improvement work to
be done by Seller under all of the Leases and those  proposed  leases  listed on
Schedule 6 (whether or not such leases have been  entered into as of the Closing
Date),  except to the extent set forth (x) specifically listed on Schedule 4; or
(y) in the  Proposals  approved by Purchaser or deemed  approved by Purchaser as
provided in subsection 15(b) hereof.

      5.2 All rents and Tenant  Contributions and other income from the Property
for the month of Closing  shall be prorated  between  Purchaser and Seller based
upon their  respective  days of  ownership  for such month in which the  Closing
occurs.  Neither  Purchaser nor Seller shall  receive  credit at Closing for any
payments of rental obligations due but not paid as of the Proration Date. At the
time  of  the  final   calculation   and  collection   from  tenants  of  Tenant
Contributions  for 1997,  whether in the nature of a  reconciliation  payment or
full payment,  in arrears,  there shall be a reproration  between  Purchaser and
Seller as to the Tenant Contributions. Such reproration shall not be made on the
basis of a per diem  method of  allocation,  but shall  instead  be  apportioned
between  Seller  and  Purchaser  on the  basis of the  relative  share of actual
expenses in question  incurred and paid by Seller and Purchaser during the lease
year in question.  Seller  covenants to provide  Purchaser with any  information
necessary to finalize such calculation.  Purchaser covenants to bill tenants for
amounts due from tenants attributable to periods prior to closing and diligently
pursue  collections from tenants and, as collected,  to timely deliver to Seller
reproration amounts due Seller.

      5.3  Percentage  rent shall be prorated  between  Purchaser  and Seller by
utilizing the percentage  rent payable for such lease year based upon the actual
days of ownership of the Property  during such tenant's lease year.  There shall
be no adjustment  for  percentage  rent  payments for a particular  tenant until
after the receipt of any percentage rent payments made by such tenant.

      5.4 Any amounts  received from tenants after Closing shall be applied on a
tenant by tenant  basis in the  following  order:  (i) first on  account  of any
amount currently due Purchaser from such tenant(s); (ii) next, on account of any
amount due Seller from such  tenant(s)  for the period up to and  including  the
Proration  Date and (iii)  finally,  any balance then  remaining  to  Purchaser.
Seller  retains  the  right to sue  tenants  after  Closing  for any  delinquent
payments or other  amounts  owed to Seller,  except for  actions or  proceedings
affecting a tenant's  rights of possession or landlord  liens.  However,  Seller
will not exercise any such rights or remedies unless such delinquent  rents have
not been  collected by Purchaser  and paid to Seller within six (6) months after
the Closing Date.


                                      -15-

<PAGE>



      5.5 Operating expenses, including, without limitation,  permits, licenses,
membership  dues,  and any other  prepaid  expenses,  shall be prorated  between
Purchaser  and Seller on an accrual  basis  based upon the actual  days of their
respective ownership of the Property utilizing the actual expenses or reasonable
estimates, subject to reproration when the actual amounts are known.

      5.6 Real estate taxes shall be prorated between Seller and Purchaser based
upon the actual days of ownership  of the parties for the year in which  Closing
occurs utilizing the most recent ascertainable tax bill(s). Seller and Purchaser
agree to reprorate said real estate taxes upon Purchaser's receipt of the actual
tax bill for the tax year in question, if any. Seller reserves the right to meet
with  governmental  officials  and to  contest  any  reassessment  governing  or
affecting  Seller's  obligations  under this  Section,  with  Purchaser's  prior
written approval,  which will not be unreasonably withheld.  Seller shall retain
all rights with respect to any refund of taxes applicable to any period prior to
the Closing Date, subject to the rights of tenants.

      5.7 Except for utilities  billed  directly to Tenants,  utilities shall be
prorated  as of the  Proration  Date based upon  either  meter  readings  on the
Proration  Date or the prior month's actual  invoices.  Seller shall be credited
with any  unapplied  utility  deposit  in effect as of the  Closing  Date to the
extent such deposit is assignable and actually paid to Purchaser.

      5.8 Purchaser shall be responsible for and pay for all costs in connection
with (i)  Proposals  listed on  Schedule 4 attached  hereto,  to the extent such
amounts are  identified  on Schedule 4, and (ii) any  Proposal  which  Purchaser
approved,  or is deemed to have  approved as provided in Section 15(b) herein to
the extent such  amounts are  identified  in such  Proposals;  provided  that no
commissions shall be paid to HCMC or any of its affiliates.

      5.9 All insurance  policies and property  management  agreements  shall be
terminated  as of the Closing Date and there shall be no proration  with respect
to these items.

      5.10 Purchaser shall be credited with the contractor's  security  deposits
listed on Schedule 1 to the General Assignment attached as Exhibit I.

In the event any prorations or computations made under this Section are based on
estimates  or prove to be  incorrect,  then either party shall be entitled to an
adjustment to correct the same,  provided  that it makes  written  demand on the
party from whom it is entitled to such adjustment  within one hundred and twenty
days after the end of the current  calendar  year or, in the case of  percentage
rent adjustments, from the


                                      -16-

<PAGE>



end of the  applicable  lease year.  Purchaser  shall  indemnify and hold Seller
harmless  from and  against  any and all  claims  for which  Purchaser  received
credits  pursuant to this Section 5. The indemnity set forth in the  immediately
preceding  sentence and the covenants  contained in this Section 5 shall survive
Closing.

6. Seller's Representations, Warranties and Covenants. Seller hereby represents,
warrants and covenants as follows:

      6.1 Power.  Seller has the legal power,  right and authority to enter into
this  Agreement and the  instruments  referenced  herein and to  consummate  the
transactions contemplated hereby.

      6.2 Requisite Action. All requisite action (corporate,  trust, partnership
or  otherwise)  has been taken by Seller in  connection  with entering into this
Agreement and the  instruments  referenced  herein and the  consummation  of the
transactions  contemplated  hereby.  No  consent  of any  partner,  shareholder,
member, creditor,  investor, judicial or administrative body, authority or other
party is required  which has not been  obtained  to permit  Seller to enter into
this Agreement and consummate the transaction contemplated hereby.

      6.3  Authority.   The   individuals   executing  this  Agreement  and  the
instruments  referenced  herein on behalf of Seller have the legal power,  right
and  actual  authority  to bind  Seller to the terms and  conditions  hereof and
thereof.

      6.4  Validity.  This  Agreement and all  documents  required  hereby to be
executed by Seller are and shall be valid,  legally  binding  obligations of and
enforceable against Seller in accordance with their terms.

      6.5  Conflicts.  None of the execution and delivery of this  Agreement and
documents referenced herein, the incurrence of the obligations set forth herein,
the consummation of the transactions  herein  contemplated or referenced  herein
conflicts  with or results in the material  breach of any terms,  conditions  or
provisions of or constitutes a default under,  any bond, note, or other evidence
of  indebtedness  or any contract,  lease or other  agreements or instruments to
which Seller is a party.

      6.6 Leases.  Attached hereto as Schedule 2 is a complete and accurate list
of the Leases,  which shall be updated by Seller prior to Closing, if necessary,
by adding thereto leases executed after the date hereof through  Closing.  There
are no leases, subleases, occupancy agreements or tenancies, or any modification
or amendment  thereto,  in effect  pertaining  to the  Property,  except for the
Leases listed on Schedule 2. No party is entitled to any leasing  commissions or
leasing  fees  chargeable  to the  landlord  under any of the  Leases  except as
expressly set forth in


                                      -17-

<PAGE>



the  Offering  Materials.  HCMC is not  entitled to any leasing  commissions  or
leasing fees chargeable to the landlord under any of the Leases. Seller owns all
of the interest of the landlord under the Leases and has not assigned,  pledged,
hypothecated or otherwise  encumbered or transferred its interest in the Leases,
except as provided in the  documents  evidencing  and securing the Existing Loan
which will be paid and discharged at or before Closing.

      6.7 Service  Contracts.  Attached  hereto as Schedule 3 is a complete  and
accurate list of the Service  Contracts,  which shall be updated by Seller prior
to Closing, if necessary.  There are no service agreements or contracts relating
to the  Property  which  will be in force on the  Closing  Date,  except for the
Service Contracts (and other agreements set forth in this Agreement).

      6.8 Notices.  Except as disclosed in writing to Purchaser,  Seller has not
received  any  written  notice  that  the  Property,  and all  present  uses and
operations  thereof,  are in violation of any applicable zoning,  environmental,
land-use,  building,  fire,  health  and  safety  laws  or any of the  Permitted
Exceptions.

      6.9  Litigation.  Except  as  set  forth  on  Schedule  5  no  litigation,
condemnation  proceedings,  or  administrative  proceedings has been served upon
Seller,  nor to the best of the Seller's knowledge has been filed, or threatened
in writing, affecting the Property.  Schedule 5 shall be updated by Seller prior
to Closing, if necessary.

      6.10 Environmental Condition.  Seller has no knowledge of any violation of
Environmental  Laws related to the  Property or the  presence or release  (other
than as permitted by law) of Hazardous  Materials on or from the Property except
as  disclosed  in the  environmental  reports  delivered  by Seller to Purchaser
identified as (i) Report from Allied  Environmental  dated August 15, 1997; (ii)
Inspection  Results Report from Dade County Florida  Department of Environmental
Resources   Management   dated   September  23,  1997;   (iii)  Draft  Report  -
Environmental  Assessment  prepared by Camp Dresser & McKee,  dated December 16,
1988; (iv) Additional Soil Sample Collection and Analytical  Results prepared by
Camp  Dresser  & McKee  dated  December  29,  1988;  (v)  Phase I  Environmental
Assessment  Report  prepared by Camp Dresser & McKee dated  October  1990;  (vi)
Report of Phase I Environmental  Site Assessment and Radon Screening;  and (vii)
Phase I  Environmental  Site  Assessment/Future  Macy's  Site  prepared by Evans
Environmental dated December 5, 1994 (the "Environmental Reports"). There are no
agreements  between  the Seller and any  governmental  body or agency  (Federal,
state or local) or any private entity concerning  Environmental Laws or relating
in any way to the  presence,  spill,  discharge,  release,  threat  of  release,
storage, treatment,  disposal or investigation of any Hazardous Material. Except
as disclosed in the Environmental  Reports, to Seller's knowledge,  there are no
underground storage


                                      -18-

<PAGE>



tanks at the Property.  Except as disclosed in the Environmental Reports, Seller
has not  discharged  or released  any  Hazardous  Materials  at the  Property in
violation of Environmental Laws or which could result in cleanup, remediation or
any corrective  action being required under any applicable  Environmental  Laws.
The  term  "Environmental  Laws"  includes,  without  limitation,  the  Resource
Conservation  and  Recovery  Act and the  Comprehensive  Environmental  Response
Compensation  and Liability Act  ("CERCLA") and other federal laws governing the
environment  as in  effect on the date of this  Agreement  together  with  their
implementing  regulations and guidelines as of the date of this  Agreement,  and
all state,  regional,  county,  municipal and other local laws,  regulations and
ordinances  that are  equivalent or similar to the federal laws recited above or
that  purport to regulate  Hazardous  Materials in effect as of the date of this
Agreement.  "Hazardous  Materials"  means any substance which is (i) designated,
defined,  classified or regulated as a hazardous substance,  hazardous material,
hazardous  waste,  pollutant  or  contaminant  under any  Environmental  Law, as
currently  in  effect  as  of  the  date  of  this  Agreement,   (ii)  petroleum
hydrocarbon,  including  crude oil or any  fraction  thereof  and all  petroleum
products,   (iii)  PCBs,  (iv)  lead,  (v)  friable  asbestos,   (vi)  flammable
explosives, (vii) infectious materials, or (viii) radioactive materials.

      6.11 Financial Statements. The annual operating statements and the audited
financial statements prepared on an accrual basis as of December 31 of the years
1994 through 1996,  inclusive,  and  year-to-date  annual  operating  statements
delivered to  Purchaser  by Seller were  prepared by Seller in good faith in the
ordinary  course of business.  The general ledger  includes all payments made by
Seller through its effective date.

      6.12 ERISA;  Personnel.  As of the date hereof, Seller does not employ any
person at the Property nor is Seller a party, or obligated to become a party, to
any union or other collective  bargaining  contract  pertaining to the operation
and  maintenance  of the Property.  There are no employees of Seller or property
manager to whom Purchaser  shall, at or after Closing,  have any obligation in a
capacity  as a  successor  employer  nor is  Seller  a party  to any  employment
contracts or agreements respecting the Property.

      6.13 No Sales Contracts. Except for this Agreement, there are no contracts
to sell, convey or transfer the Property or any purchase or sale options, rights
of first refusals,  rights of first offer or similar  agreements with respect to
the Property (other than Purchaser pursuant to the terms hereof).

      6.14 Development Rights.  Seller will not sell, transfer,  modify or amend
any of the  Development  Rights and Seller has not received  any written  notice
challenging, contesting or calling into question any of the Development Rights.


                                      -19-

<PAGE>



      6.15 Indemnity.  Seller shall  indemnify and hold Purchaser  harmless from
and against any and all claims, actions, judgments, liabilities, liens, damages,
penalties,  fines, costs and reasonable attorneys' fees, foreseen or unforeseen,
asserted  against,  imposed on or  suffered or  incurred  by  Purchaser  (or the
Property) directly or indirectly arising out of or in connection with any breach
of the  warranties,  representations  and covenants set forth in this Section 6.
The  indemnification  set forth in the immediately  preceding  sentence shall be
limited to an aggregate  amount not to exceed Two Million Five Hundred  Thousand
and no/100's Dollars ($2,500,000.00) in the aggregate with respect to any breach
of the warranties,  representation and covenants set forth in this Agreement, or
any other document made in connection with the transfer of the Property,  except
that  such  limitation  shall  not  apply  to  any  breach  of  the  warranties,
representations  or covenants set forth in subsections 6.1 through 6.5 herein or
subsections  6.6 or 6.13. The warranties and  representations  set forth in this
Section  6 shall  be  deemed  remade  as of  Closing,  and said  warranties  and
representations as so remade,  and the indemnity  obligation set forth in herein
shall  survive  Closing,  provided  that any  claim by  Purchaser  based  upon a
misrepresentation  or breach of any  warranty  or  representation  or  indemnity
obligation  under this Section 6 shall be deemed  waived  unless  Purchaser  has
given Seller  notice of such claim prior to the date which is one (1) year after
the Closing Date.

As used in this Section 6, the term "to Seller's  knowledge"  "actual knowledge"
or "best of Seller's knowledge" (i) shall mean and apply to the actual knowledge
of Howard J. Edelman,  Tom Rogers and Gary Kaplan and not to any other  parties,
(ii)  shall  mean  the  actual  knowledge  of  such  individuals,   without  any
investigation  or inquiry of any kind, and (iii) shall not mean such individuals
are charged with knowledge of the acts,  omissions  and/or knowledge of Seller's
agents or employees.

      Notwithstanding  anything  contained in this  Agreement  to the  contrary,
Seller shall have no liability for breaches of any  representations,  warranties
and certifications (the "Representations") which are made by Seller herein or in
any of the documents or instruments required to be delivered by Seller hereunder
if Philip  Hofmann,  Hans  Schaefer and Michael B. Kolbow had  knowledge of such
breach by Seller at the Closing Date and  Purchaser  shall not have the right to
bring any lawsuit or other legal  action  against  Seller,  nor pursue any other
remedies against Seller, as a result of the breach of such Representation caused
thereby,  but  Purchaser's  sole right shall be to terminate  this  Agreement in
which event, the Earnest Money shall be returned to Purchaser.

7.    Purchase As-Is.   EXCEPT FOR THE REPRESENTATIONS WARRANTIES
AND COVENANTS OF SELLER EXPRESSLY SET FORTH IN SECTION 6 OF
THIS AGREEMENT AND IN ANY OF THE CLOSING DOCUMENTS, PURCHASER


                                      -20-

<PAGE>



WARRANTS AND ACKNOWLEDGES TO AND AGREES WITH SELLER THAT PURCHASER IS PURCHASING
THE  PROPERTY IN ITS  "AS-IS,  WHERE IS"  CONDITION  "WITH ALL FAULTS" AS OF THE
CLOSING  DATE  AND   SPECIFICALLY   AND   EXPRESSLY   WITHOUT  ANY   WARRANTIES,
REPRESENTATIONS OR GUARANTEES,  EITHER EXPRESS OR IMPLIED,  AS TO ITS CONDITION,
FITNESS FOR ANY PARTICULAR  PURPOSE,  MERCHANTABILITY,  OR ANY OTHER WARRANTY OF
ANY KIND, NATURE, OR TYPE WHATSOEVER FROM OR ON BEHALF OF SELLER. EXCEPT FOR THE
REPRESENTATIONS  OF SELLER EXPRESSLY SET FORTH IN SECTION 6 OF THIS AGREEMENT OR
IN THE CLOSING DOCUMENTS,  SELLER SPECIFICALLY DISCLAIMS ANY WARRANTY,  GUARANTY
OR  REPRESENTATION,  ORAL OR  WRITTEN,  PAST OR  PRESENT,  EXPRESS  OR  IMPLIED,
CONCERNING  (A)  THE  VALUE,  NATURE,  QUALITY  OR  CONDITION  OF THE  PROPERTY,
INCLUDING,  WITHOUT  LIMITATION,  THE  WATER,  STRUCTURAL  INTEGRITY,  SOIL  AND
GEOLOGY; (B) THE INCOME TO BE DERIVED FROM THE PROPERTY;  (C) THE SUITABILITY OF
THE PROPERTY FOR ANY AND ALL  ACTIVITIES  AND USES WHICH  PURCHASER  MAY CONDUCT
THEREON, INCLUDING THE POSSIBILITIES FOR FUTURE DEVELOPMENT OF THE PROPERTY; (D)
THE  COMPLIANCE  OF OR BY THE PROPERTY OR ITS  OPERATION  WITH ANY LAWS,  RULES,
ORDINANCES OR REGULATIONS OF ANY APPLICABLE  GOVERNMENTAL AUTHORITY OR BODY; (E)
THE HABITABILITY, MERCHANTABILITY, MARKETABILITY, PROFITABILITY OR FITNESS FOR A
PARTICULAR  PURPOSE  OF  THE  PROPERTY;   (F)  THE  MANNER  OR  QUALITY  OF  THE
CONSTRUCTION  OR MATERIALS,  IF ANY,  INCORPORATED  INTO THE  PROPERTY;  (G) THE
MANNER,  QUALITY,  STATE OF REPAIR OR LACK OF  REPAIR OF THE  PROPERTY;  (H) THE
PRESENCE OR ABSENCE OF HAZARDOUS  MATERIALS  AT, ON,  UNDER,  OR ADJACENT TO THE
PROPERTY OR ANY OTHER ENVIRONMENTAL MATTER OR CONDITION OF THE PROPERTY;  OR (I)
ANY OTHER MATTER WITH RESPECT TO THE PROPERTY. PURCHASER ACKNOWLEDGES AND AGREES
THAT,  EXCEPT FOR THE  REPRESENTATIONS  AND  WARRANTIES  OF SELLER  CONTAINED IN
SECTION  6 OF THIS  AGREEMENT  AND IN THE  CLOSING  DOCUMENTS,  ANY  INFORMATION
PROVIDED BY OR ON BEHALF OF SELLER WITH  RESPECT TO THE  PROPERTY  WAS  OBTAINED
FROM A  VARIETY  OF  SOURCES  AND  THAT  SELLER  HAS NOT  MADE  ANY  INDEPENDENT
INVESTIGATION OR VERIFICATION OF SUCH  INFORMATION AND MAKES NO  REPRESENTATIONS
AS TO THE ACCURACY OR COMPLETENESS OF SUCH INFORMATION.  SELLER IS NOT LIABLE OR
BOUND  IN ANY  MANNER  BY ANY ORAL OR  WRITTEN  STATEMENTS,  REPRESENTATIONS  OR
INFORMATION  PERTAINING TO THE PROPERTY, OR THE OPERATION THEREOF,  FURNISHED BY
ANY REAL ESTATE BROKER, AGENT, EMPLOYEE,  SERVANT OR OTHER PERSON EXCEPT FOR THE
EXPRESS REPRESENTATIONS SET FORTH IN SECTION 6


                                      -21-

<PAGE>



OF THIS AGREEMENT AND IN THE CLOSING DOCUMENTS.  PURCHASER FURTHER  ACKNOWLEDGES
AND AGREES THAT  PURCHASER  IS A  SOPHISTICATED  AND  EXPERIENCED  PURCHASER  OF
PROPERTIES  SUCH AS THE  PROPERTY  AND HAS BEEN DULY  REPRESENTED  BY COUNSEL IN
CONNECTION WITH THE  NEGOTIATION OF THIS  AGREEMENT.  EXCEPT AS MAY OTHERWISE BE
PROVIDED HEREIN, SELLER HAS MADE NO AGREEMENT TO ALTER, REPAIR OR IMPROVE ANY OF
THE PROPERTY.

8.  Purchaser's  Representations,  Warranties  and Covenants.  Purchaser  hereby
represents, warrants and covenants as follows:

      8.1 Power.  Purchaser  has the legal power,  right and  authority to enter
into this Agreement and the instruments  referenced herein and to consummate the
transactions contemplated hereby.

      8.2  Requisite  Action.  Except as provided  in Section  3.5  hereof,  all
requisite action (corporate,  trust, partnership or otherwise) has been taken by
Purchaser in connection  with entering into this  Agreement and the  instruments
referenced herein and the consummation of the transactions  contemplated hereby.
Except  as  provided  in  Section  3.5  hereof,   no  consent  of  any  partner,
shareholder,  member,  creditor,  investor,  judicial  or  administrative  body,
authority  or other  party is  required  which has not been  obtained  to permit
Purchaser  to  enter  into  this  Agreement  and   consummate  the   transaction
contemplated hereby.

      8.3  Authority.   The   individuals   executing  this  Agreement  and  the
instruments referenced herein on behalf of Purchaser have the legal power, right
and actual  authority to bind Purchaser to the terms and  conditions  hereof and
thereof.

      8.4  Validity.  This  Agreement and all  documents  required  hereby to be
executed by Purchaser are and shall be valid, legally binding obligations of and
enforceable against Purchaser in accordance with their terms.

      8.5  Conflicts.  Neither the execution and delivery of this  Agreement and
documents  referenced  herein,  nor the incurrence of the  obligations set forth
herein,  nor the  consummation  of the  transactions  herein  contemplated,  nor
referenced  herein  conflict with or result in the material breach of any terms,
conditions or provisions of or constitute a default  under,  any bond,  note, or
other evidence of  indebtedness  or any contract,  lease or other  agreements or
instruments to which Purchaser is a party.


                                      -22-

<PAGE>



      8.6 Litigation.  No litigation has been served upon Purchaser,  nor to the
best of Purchaser's knowledge has been filed, or threatened in writing,  against
Purchaser  in any  court  or by or  before  any  other  governmental  agency  or
instrumentality  which  would  materially  and  adversely  affect the ability of
Purchaser to carry out the transactions contemplated by this Agreement.

      8.7 Indemnity. Purchaser shall indemnify and hold Seller harmless from and
against any and all claims,  actions,  judgments,  liabilities,  liens, damages,
penalties,  fines, costs and reasonable attorneys' fees, foreseen or unforeseen,
asserted  against,  imposed on or suffered  or  incurred  by Seller  directly or
indirectly  arising out of or in connection  with any breach of the  warranties,
representations  and  covenants  set forth in this  Section  8. The  warranties,
representations  and  indemnities  set  forth in this  Section 8 shall be deemed
remade  as of  Closing  and  shall  survive  Closing,  and said  warranties  and
representations as so remade,  and the indemnity  obligation set forth in herein
shall be deemed waived unless Seller has given  Purchaser  written notice of any
such claim prior to the date which is one (1) year from the Closing Date.

9. Closing  Costs.  Seller shall pay the  following  expenses:  (i) the costs to
obtain a standard owner's title policy and the cost of a survey  endorsement and
contiguity,  fairway  and PUD  endorsements,  if, and to the  extent  available,
thereto,  if  available;  (ii) all of the total amount of all  conveyance  fees,
documentary,  stamp and  transfer  taxes and  surtaxes;  (iii)  one-half  of all
recording  fees (iv) one half of all closing  escrow fees,  including  "New York
Style" closing fees; (v) one-half of the costs for the Updated Survey;  and (vi)
Seller's legal fees and expenses.  Purchaser  shall pay the following  expenses:
(a) reimbursement to Seller for a portion of the costs of the Existing Survey in
an amount  equal to Eleven  Thousand  and  no/100's  Dollars  ($11,000.00);  (b)
one-half of all closing  escrow fees,  including  "New York Style" closing fees;
(c) one half of all recording  fees; (d) all costs and expenses  associated with
Purchaser's financing, if any; (e) one-half of the costs for the Updated Survey;
and (f) Purchaser's legal fees and expenses. Seller shall not be responsible for
any  costs  and  expenses  incurred  in  connection  with  the  transfer  of any
transferable permits, warranties or licenses in connection with the ownership or
operation  of the  Property.  The  provisions  of this  Section 9 shall  survive
Closing, but not any termination of this Agreement.

10.  Commissions.  Seller  shall be solely  responsible  for the  payment of the
commission to Eastdil Realty Company,  L.L.C.  ("Eastdil).  Seller and Purchaser
each warrant and  represent to the other that (other than  Eastdil)  neither has
had any dealings with any broker,  agent,  or finder relating to the sale of the
Property or the transactions  contemplated  hereby, and each agrees to indemnify
and hold the other and  their  respective  advisors  (including  HCMC)  harmless
against any claim for


                                      -23-

<PAGE>



brokerage  commissions,  compensation or fees by any broker, agent, or finder in
connection  the sale of the  Property or the  transactions  contemplated  hereby
resulting  from the  acts of the  indemnifying  party.  The  provisions  of this
Section 10 shall survive Closing.

11. New York Style Closing.  It is contemplated  that the  transaction  shall be
closed by means of a  so-called  New York  Style  Closing,  with the  concurrent
delivery of the documents of title, transfer of interest,  delivery of the title
policy or marked-up title commitment described in Section 4.3(d) and the payment
of the Purchase  Price.  Seller and Purchaser  shall each provide any reasonable
undertaking  to the Title Company  necessary to  accommodate  the New York Style
Closing.

12.  Attorneys'  Fees and Costs.  In the event suit or action is  instituted  to
interpret  or enforce the terms of this  Agreement,  or in  connection  with any
arbitration or mediation of any dispute,  the prevailing party shall be entitled
to recover  from the other party such sum as the court,  arbitrator  or mediator
may adjudge reasonable as such party's costs and attorney's fees, including such
costs and fees as are incurred in any trial,  on any appeal,  in any  bankruptcy
proceeding (including the adjudication of issues peculiar to bankruptcy law) and
in any petition for review.  Each party shall also have the right to recover its
reasonable costs and attorney's fees incurred in collecting any sum or debt owed
to it by the other  party.  The  provisions  of this  Section  12 shall  survive
Closing or any termination of this Agreement.

13. Notice.  All notices,  demands,  deliveries and  communications (a "Notice")
under this Agreement shall be delivered or sent by: (i) first class,  registered
or certified mail, postage prepaid,  return receipt  requested,  (ii) nationally
recognized  overnight carrier,  or (iii) facsimile with original Notice sent via
overnight  delivery  addressed to the address of the party in question set forth
in the first  paragraph of this  Agreement and copies to the parties  designated
below or to such other address as either party may designate by Notice  pursuant
to this Section 13.  Notices shall be deemed given (x) three business days after
being  mailed as  provided  in clause  (i)  above,  (y) one  business  day after
delivery to the  overnight  carrier as provided in clause (ii) above,  or (z) on
the day of the  transmission  of the  facsimile so long as it is received in its
entirety by 5:00 pm (New York City,  New York Time) on such day and the original
of such Notice is received the next business day via overnight  mail as provided
in clause (iii) above.

      Notices to Seller copy to:  Altheimer & Gray
                                  10 South Wacker Drive, Suite 4000
                                  Chicago, Illinois 60606-7482
                                  Attention:  Barry Nekritz, Esq.
                                  facsimile no. 312/715-4800


                                      -24-

<PAGE>





      Notices to Purchaser copy  to:  Miro, Weiner & Kramer
                                      500 No. Woodward Avenue, Suite 100
                                      Bloomfield Hills, Michigan 48303
                                      Attention: Chris Heaphy, Esq.
                                      facsimile no. 248/646-7887

      The provisions of this Section 13 shall survive Closing or any termination
of this Agreement.

14.   Fire or Other Casualty; Condemnation.

      14.1 If the  Property  or any part  thereof  is  damaged  by fire or other
casualty  prior to the  Closing  Date which  would cost in excess of One Hundred
Thousand and  no/100's  Dollars  ($100,000.00)  to repair (as  determined  by an
insurance  adjuster  selected by the  insurance  carriers),  or which may have a
material affect on the income generated by the Property and which is not covered
by rental loss  insurance.  Purchaser  may terminate  this  Agreement by written
notice  to  Seller  given on or  before  the  earlier  of (i)  twenty  (20) days
following  such  casualty  or  (ii)  the  Closing  Date.  In the  event  of such
termination,  this Agreement shall be of no further force and effect and, except
for the Surviving  Obligations,  neither party shall thereafter have any further
obligation  under this  Agreement,  and Seller shall direct the Title Company to
promptly  return all Earnest Money to Purchaser.  If Purchaser does not elect to
terminate this Agreement or the cost of repair is determined by said adjuster to
be less than One  Hundred  Thousand  and  no/100's  Dollars  ($100,000.00),  the
Closing shall take place as herein  provided  without  abatement of the Purchase
Price,  and Seller shall  assign and transfer to Purchaser on the Closing  Date,
without warranty or recourse,  all of Seller's right,  title and interest to the
balance of insurance  proceeds paid or payable to Seller on account of such fire
or casualty remaining after  reimbursement to Seller for the total amount of all
costs and expenses incurred by Seller in connection  therewith including but not
limited to making  emergency  repairs,  securing the Property and complying with
applicable governmental  requirements.  Seller shall pay to Purchaser the amount
of the deductible of any of Seller's applicable insurance policies.

      14.2 If any material  portion of the  Property is taken in eminent  domain
proceedings  (or is the  subject  of a pending or  threatened  taking or eminent
domain  proceeding) prior to Closing,  Purchaser may terminate this Agreement by
notice to Seller  given on or before the  earlier of (i) twenty  (20) days after
such taking or pending or threatened  taking or (ii) the Closing  Date,  and, in
the event of such


                                      -25-

<PAGE>



termination,  this Agreement shall be of no further force and effect and, except
for the Surviving  Obligations,  neither party shall thereafter have any further
obligation  under this  Agreement,  and Seller shall direct the Title Company to
promptly  return all Earnest Money to Purchaser.  If Purchaser does not so elect
to terminate or if the taking is not material, then the Closing shall take place
as herein provided  without  abatement of the Purchase  Price,  and Seller shall
deliver  or assign  to  Purchaser  on the  Closing  Date,  without  warranty  or
recourse,  all of Seller's right,  title and interest in and to all condemnation
awards paid or payable to Seller.  For purposes hereof, a "material  portion" of
the Property shall mean (i) any access to the Property,  (ii) any parking spaces
at the Property such that the Property would be rendered in  noncompliance  with
law or the provisions of any of the Leases  covering  required number of parking
spaces,  (iii) any gross  leasable area of the Property,  (iv) if any tenant has
the right to terminate its Lease as a result of such action,  or (v) any portion
of the common area or the portion of the Property which may adversely affect the
operations of the Property or the expansion or development thereof.

15.  Operations  After Date of This Agreement.  Seller covenants and agrees with
Purchaser that:

      (a) after the date hereof  through  the  Closing,  Seller will  (except as
specifically provided to the contrary herein):

            (i) Refrain from transferring any of the Property or creating on the
      Property any easements, liens, mortgages, encumbrances, or other interests
      which  will  survive  Closing  or  permitting  any  changes  to the zoning
      classification of the Land;

            (ii) Refrain from entering into or amending any contracts,  or other
      agreements  (including leases,  except as provided in Section 15(b) below)
      regarding the Property  (other than service  contracts in the ordinary and
      usual  course of  business  and which are  cancelable  by the owner of the
      Property  without  penalty  within  thirty (30) days after  giving  notice
      thereof);

            (iii)  Continue to operate,  maintain,  and repair the Property in a
      manner  consistent with Seller's current  practices and not enter into any
      new  commitments  with respect to any capital  expenditure or construction
      without  Purchaser's  prior  written  consent,  which consent shall not be
      unreasonably delayed, withheld or denied;

            (iv)  Fully  comply  with the  terms  of the  Leases  and  Permitted
      Exceptions;


                                      -26-

<PAGE>



            (v) Refrain from  offering  the  Property for sale or marketing  the
            same; and

            (vi) Deliver to  Purchaser  not less than five (5) days prior to the
      expiration of the Due Diligence  Period copies of all leases  entered into
      after the date hereof and copies of all  Proposals  (as defined in Section
      15(b)  below) with  respect to which no lease has been  executed and which
      has not expired or been withdrawn, except as provided otherwise in Section
      15(b) below.

            (vii)  Not  remove  any of  the  Personal  Property  from  the  Real
      Property,  except  for items  that are  replaced  with an item of  equally
      suitable value, free and clear of any lien or claim;

            (viii) Seller shall immediately notify Purchaser of any pending,  or
      any written threat of, litigation,  arbitration or administrative  hearing
      affecting  the Property and not covered by  insurance  promptly  following
      receipt of notice thereof by Seller; and

            (ix) Seller shall continue to maintain or cause to be maintained its
      books and records in accordance with its past practices.

      (b) after the date  hereof,  Seller will  refrain  from (i)  amending  any
Leases of any portion of the Property,  (ii)  canceling  any of such Leases,  or
(iii)  executing any new leases  without the prior written  consent of Purchaser
(which consent prior to the expiration of the Due Diligence  Period shall not be
unreasonably  withheld and thereafter  may be withheld in  Purchaser's  sole and
absolute discretion). As used herein, "Proposal" shall mean a description of the
economic and business  terms of any proposed  lease or amendment  along with any
financial  information on the tenant in Seller's  possession  (the  "Proposal").
Purchaser shall be deemed to have approved: (x) all Proposals listed on Schedule
4 attached hereto;  and (y) any Proposals  delivered to Purchaser after the date
hereof  through the date which is five (5) days prior to the  expiration  of the
Due  Diligence  Period if  Purchaser  does not object  thereto  within  five (5)
business  days of  receipt.  Seller  shall have the right to  execute  the lease
documents constituting a Proposal approved or deemed approved by Purchaser.

      The provisions of this Section 15 shall survive Closing or any termination
of this Agreement.

16. Assignment. Purchaser shall not assign this Agreement without Seller's prior
written consent. Such consent may be withheld for any reason or no reason


                                      -27-

<PAGE>



except in the case of an assignment to an affiliate of Purchaser. Subject to the
previous sentence, this Agreement shall apply to, inure to the benefit of and be
binding upon and  enforceable  against the parties  hereto and their  respective
successors  and assigns.  Purchaser  shall have the right to assign and transfer
its rights under this Agreement to any entity in which Purchaser owns at least a
50% equity or ownership interest provided that Purchaser delivers to Seller: (i)
a duly  executed  express  assumption  of all of the duties and  obligations  of
Purchaser by the proposed assignee,  and (ii) an ERISA certificate,  in the form
attached hereto as Exhibit D.

17.   Remedies.

      (a) IN THE EVENT THAT SELLER SHALL FAIL TO CONSUMMATE  THIS  AGREEMENT AND
SUCH FAILURE IS NOT A RESULT OF  PURCHASER'S  DEFAULT OR A  TERMINATION  OF THIS
AGREEMENT  BY  PURCHASER  OR  SELLER  PURSUANT  TO A RIGHT  TO DO SO  UNDER  THE
PROVISIONS  HEREOF,  PURCHASER,  IN THE CASE WHERE SUCH  FAILURE IS BASED UPON A
VOLUNTARY  ACTION BY SELLER,  SHALL ONLY BE  ENTITLED  TO SEEK AT ITS  ELECTION,
EITHER: (i) THE REMEDY OF SPECIFIC PERFORMANCE, OR (ii) DAMAGES IN AN AMOUNT NOT
TO EXCEED THE AMOUNT OF THE EARNEST MONEY FOR ANY AND ALL OF  PURCHASER'S  CLAIM
FOR DAMAGES UNDER THIS AGREEMENT (IN ADDITION TO A REFUND OF THE EARNEST MONEY).
IN NO EVENT SHALL SELLER BE LIABLE TO PURCHASER FOR ANY PUNITIVE, SPECULATIVE OR
CONSEQUENTIAL  DAMAGES.  IN THE CASE WHERE SUCH  FAILURE IS BASED UPON AN ACTION
OTHER THAN A VOLUNTARY  ACTION BY SELLER,  PURCHASER,  AS ITS SOLE AND EXCLUSIVE
REMEDY,  MAY TERMINATE THIS AGREEMENT AND RECEIVE A REFUND OF THE EARNEST MONEY.
IN NO EVENT  SHALL  PURCHASER  BE  ENTITLED TO RECORD A LIS PENDENS OR NOTICE OF
PENDENCY  OF ACTION  AGAINST  THE  PROPERTY  FOR ANY REASON  WHATSOEVER,  UNLESS
PURCHASER IS SEEKING SPECIFIC PERFORMANCE. A VOLUNTARY ACTION HEREUNDER SHALL BE
DEEMED TO BE (i) AN AFFIRMATIVE  ACTION OF SELLER, OR (ii) AN OMISSION BY SELLER
WHERE SELLER HAD A DUTY TO TAKE SUCH ACTION.

      (b) IN THE EVENT THAT PURCHASER  SHOULD FAIL TO CONSUMMATE  THIS AGREEMENT
FOR ANY REASON,  EXCEPT SELLER'S DEFAULT OR THE TERMINATION OF THIS AGREEMENT BY
PURCHASER  PURSUANT TO A RIGHT TO DO SO UNDER THE TERMS AND  PROVISIONS  HEREOF,
THEN SELLER,  AS ITS SOLE AND EXCLUSIVE  REMEDY MAY TERMINATE  THIS AGREEMENT BY
NOTIFYING  PURCHASER  THEREOF  AND  RECEIVE  OR  RETAIN  THE  EARNEST  MONEY  AS
LIQUIDATED DAMAGES, PROVIDED THAT THIS PROVISION SHALL NOT LIMIT SELLER'S RIGHTS
TO


                                      -28-

<PAGE>



RECEIVE  REIMBURSEMENT  FOR  ATTORNEYS  FEES  RESULTING  FROM SUCH BREACH AND TO
PURSUE AND RECOVER ON A CLAIM WITH  RESPECT TO ANY  SURVIVING  OBLIGATIONS.  THE
PARTIES  AGREE THAT  SELLER  WILL  SUFFER  DAMAGES  IN THE EVENT OF  PURCHASER'S
DEFAULT ON ITS OBLIGATIONS.  ALTHOUGH THE AMOUNT OF SUCH DAMAGES IS DIFFICULT OR
IMPOSSIBLE TO DETERMINE,  THE PARTIES AGREE THAT THE AMOUNT OF THE EARNEST MONEY
IS A REASONABLE  ESTIMATE OF SELLER'S LOSS IN THE EVENT OF PURCHASER'S  DEFAULT.
THUS, SELLER SHALL ACCEPT AND RETAIN THE EARNEST MONEY AS LIQUIDATED DAMAGES BUT
NOT AS A PENALTY.  EXCEPT AS  OTHERWISE  SET FORTH IN THIS SECTION  17(b),  SUCH
LIQUIDATED  DAMAGES SHALL CONSTITUTE  SELLER'S SOLE AND EXCLUSIVE REMEDY. IN THE
EVENT SELLER IS ENTITLED TO THE EARNEST MONEY AS  LIQUIDATED  DAMAGES AND TO THE
EXTENT  SELLER HAS NOT ALREADY  RECEIVED THE EARNEST  MONEY,  THE EARNEST  MONEY
SHALL BE IMMEDIATELY  PAID TO SELLER BY THE TITLE COMPANY,  AND PURCHASER AGREES
TO TAKE ALL SUCH ACTIONS AND EXECUTE AND DELIVER ALL SUCH DOCUMENTS NECESSARY OR
APPROPRIATE TO EFFECT SUCH PAYMENT.

      SELLER AND PURCHASER ACKNOWLEDGE THAT THEY HAVE READ
AND UNDERSTAND THE PROVISIONS OF THE FOREGOING LIQUIDATED
DAMAGES PROVISION AND BY THEIR SIGNATURES IMMEDIATELY BELOW
AGREE TO BE BOUND BY ITS TERMS.


SELLER:                                   PURCHASER:

THE FALLS PARTNERS LIMITED                THE TAUBMAN REALTY GROUP
L.P., a Delaware limited partnership      LIMITED PARTNERSHIP
                                          a Delaware limited partnership

By:   Heitman Capital Management          By:   /s/ Cordell A. Lietz
          Corporation, an Illinois              -------------------------
corporation                               Name: Cordell A. Lietz
     its agent and attorney-in-fact       Its:  Authorized Signatory

         By:   /s/ Howard J. Edelman
               ------------------------
         Name: Howard J. Edelman
         Its:  Executive Vice President




                                      -29-

<PAGE>



18.   Indemnification.

      18.1  Seller's  Indemnification  of  Purchaser.  Seller  hereby  agrees to
indemnify,  defend,  and hold  Purchaser  harmless  from and  against all costs,
expenses,  liabilities,  demands, claims, and damages (and any loss of expenses,
including,  without limitation,  interest,  penalties and reasonable  attorneys'
fees and  disbursements,  asserted  against,  resulting  to,  imposed  upon,  or
incurred by  Purchaser as a result  thereof) by reason of or resulting  from (a)
all third-party claims relating to the Property that arise, take place, occur or
accrue  prior to the Closing  Date,  including,  without  limitation,  under the
Leases;  and (b) any of the  lawsuits,  claims  or other  matters  set  forth on
Schedule 5 hereto.  The  indemnification  set forth in Section  6.15 and in this
Section 18.1 shall be limited (except as specifically set forth in Section 6.15)
to an  aggregate  amount not to exceed Two Million  Five  Hundred  Thousand  and
no/100's  Dollars  ($2,500,000.00)  with  respect  to  Purchaser's  right  to or
collection  of any  funds  from  Seller  under  this  Agreement  or in any other
documents  made in  connection  with the  transfer of the  Property and shall be
deemed waived unless  Purchaser  has given Seller  written  notice of such claim
prior to the date which is one (1) year after the Closing  Date.  For the period
of this indemnity  Seller agrees to place in escrow the Two Million Five Hundred
Thousand Dollars and no/100s ($2,500,000.00). The agreement governing the rights
of the parties  under such escrow shall be in a form  reasonably  acceptable  to
Purchaser and Seller.  The provisions of this Section 18.1 shall survive Closing
or any termination of this Agreement.

      18.2  Purchaser's  Indemnification  of Seller.  Purchaser hereby agrees to
indemnify,  defend,  and hold  Seller  harmless  from  and  against  all  costs,
expenses,  liabilities,  demands, claims, and damages (and any loss of expenses,
including,  without limitation,  interest,  penalties and reasonable  attorneys'
fees and  disbursements,  asserted  against,  resulting  to,  imposed  upon,  or
incurred  by Seller as a result  thereof)  by  reason of or  resulting  from all
third-party  claims  relating to the Property that arise,  take place,  occur or
accrue after the Closing Date, including,  without limitation, under the Leases.
The  indemnity  set forth in this  Section 18.2 shall be limited to an aggregate
amount not to exceed Two Million  Five Hundred  Thousand  and  no/100's  Dollars
($2,500,000.00)  and shall be deemed waived  unless  Seller has given  Purchaser
written  notice of such claim  prior to the date which is one (1) year after the
Closing Date. The  provisions of this Section 18.2 shall survive  Closing or any
termination of this Agreement.

19.  Miscellaneous.  The provisions of this Section 19 shall survive  Closing or
any termination of this Agreement.

      19.1 Entire Agreement. This Agreement, together with the exhibits attached
hereto,  constitute  the entire  agreement of the parties  hereto  regarding the
purchase and sale of the  Property,  and all prior  agreements,  understandings,
representations  and statements,  oral or written,  are hereby merged herein. In
the event of a conflict

                                      -30-

<PAGE>



between the terms of this Agreement and any prior written agreements,  the terms
of this Agreement shall prevail.  This Agreement may only be amended or modified
by an instrument in writing, signed by the party intended to be bound thereby.

      19.2 Time.  All parties  hereto  agree that time is of the essence in this
transaction.  If the time for performance of any obligation hereunder shall fall
on a  Saturday,  Sunday or holiday  (national,  in the State of  Illinois or the
state in which the Property is located) such that the  transaction  contemplated
hereby can not be performed,  the time for performance  shall be extended to the
next such succeeding day where performance is possible.

      19.3 Counterpart Execution.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original.

      19.4 Governing  Law. THIS AGREEMENT  SHALL BE DEEMED TO BE A CONTRACT MADE
UNDER THE LAWS OF THE STATE OF FLORIDA AND FOR ALL PURPOSES SHALL BE GOVERNED BY
AND INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF FLORIDA.

      19.5  Publicity.  Seller and Purchaser  hereby covenant and agree that, at
all times after the date of execution  hereof and continuing  until the Closing,
unless  consented  to in writing by the other party,  no press  release or other
public  disclosure  concerning  this  transaction  shall be made, and each party
agrees to use  reasonable  efforts to prevent  disclosure  of this  transaction.
Seller shall have the right to approve of Purchaser's  first press release after
Closing  describing this  transaction,  which approval shall not be unreasonably
withheld or delayed except with respect to information regarding the identity of
the constituent  partners of Seller which Seller may deny release of in its sole
and absolute discretion.  Notwithstanding any of the foregoing,  Purchaser shall
have the right to issue a press  release  with  respect to this  transaction  if
required  by (i) rules and  regulations  of the New York  Stock  Exchange,  (ii)
applicable  law  (including,  without  limitation,  the  Securities and Exchange
Commission),  and (iii) if Purchaser  believes  such release is  reasonable  and
necessary based upon shareholder relations,  analyst requests or other bona fide
business reasons except for purposes of clause (iii) with respect to information
regarding  the identity of the  constituent  partners of Seller which  Purchaser
agrees not to disclose.

      19.6 Recordation.  Except as is permitted by Section 17 hereof,  Purchaser
shall not record this  Agreement or a memorandum or other notice  thereof in any
public  office  without  the  express  written  consent of  Seller.  A breach by
Purchaser of this  covenant  shall  constitute  a material  default by Purchaser
under this Agreement.


                                      -31-

<PAGE>



      19.7 Benefit.  This  Agreement is for the benefit of Purchaser and Seller,
and except as provided in the indemnity granted by Purchaser under Paragraph 3.2
with  respect to the  Indemnified  Parties  listed  therein,  no other person or
entity will be entitled to rely on this  Agreement,  receive any benefit from it
or enforce any provisions of it against Purchaser or Seller.

      19.8 Section  Headings.  The Section headings  contained in this Agreement
are for  convenience  only and  shall in no way  enlarge  or limit  the scope or
meaning of the various and several Sections hereof.

      19.9  Further  Assurances.  Purchaser  and  Seller  agree to  execute  all
documents  and  instruments  reasonably  required  in  order to  consummate  the
purchase and sale herein contemplated.

      19.10  Severability.  If any  portion  of  this  Agreement  is  held to be
unenforceable  by a court  of  competent  jurisdiction,  the  remainder  of this
Agreement shall remain in full force and effect.

      19.11 Waiver of Trial by Jury.  Seller and  Purchaser,  to the extent they
may  legally  do so,  hereby  expressly  waive any right to trial by jury of any
claim,  demand,  action,  cause of action,  or proceeding  arising under or with
respect to this  Agreement,  or in any way  connected  with,  or related  to, or
incidental to, the dealings of the parties hereto with respect to this Agreement
or the transactions related hereto or thereto, in each case whether now existing
or hereafter arising, and irrespective of whether sounding in contract, tort, or
otherwise.  To the extent they may legally do so,  Seller and  Purchaser  hereby
agree that any such claim, demand,  action, cause of action, or proceeding shall
be decided by a court trial without a jury and that any party hereto may file an
original  counterpart  or a copy of this  Section  with  any  court  as  written
evidence of the consent of the other party or parties hereto to waiver of its or
their right to trial by jury.

      19.12 Independent Counsel. Purchaser and Seller each acknowledge that: (a)
they have been  represented  by  independent  counsel  in  connection  with this
Agreement;  (b) they  have  executed  this  Agreement  with the  advice  of such
counsel;  and (c) this  Agreement  is the  result of  negotiations  between  the
parties hereto and the advice and assistance of their  respective  counsel.  The
fact that  this  Agreement  was  prepared  by  Seller's  counsel  as a matter of
convenience  shall have no import or significance.  Any uncertainty or ambiguity
in this Agreement shall not be construed against Seller because Seller's counsel
prepared this Agreement in its final form.

      19.13 Governmental Approvals.  Nothing contained  in this Agreement  shall
be construed as authorizing Purchaser to apply for a zoning change, variance,


                                      -32-

<PAGE>



subdivision maps, lot line adjustment, or other discretionary  governmental act,
approval  or permit  with  respect to the  Property  prior to the  Closing,  and
Purchaser  agrees not to do so.  Purchaser  agrees  not to submit  any  reports,
studies  or  other  documents,   including,   without   limitation,   plans  and
specifications,  impact  statements  for water,  sewage,  drainage  or  traffic,
environmental   review  forms,   or  energy   conservation   checklists  to  any
governmental agency, or any amendment or modification to any such instruments or
documents  prior to the Closing,  except as may be required by law.  Purchaser's
obligation to purchase the Property shall not be subject to or conditioned  upon
Purchaser's  obtaining any variances,  zoning amendments,  subdivision maps, lot
line adjustment or other discretionary governmental act, approval or permit.

      19.14 No Waiver.  No covenant,  term or condition of this Agreement  other
than as expressly set forth herein shall be deemed to have been waived by Seller
or  Purchaser  unless  such  waiver  is in  writing  and  executed  by Seller or
Purchaser, as the case may be.

      19.15 Discharge and Survival.  The delivery of the Deed by Seller, and the
acceptance  thereof by Purchaser shall be deemed to be the full  performance and
discharge of every covenant and obligation on the part of Seller to be performed
hereunder except the Surviving  Obligations.  No action shall be commenced after
the Closing on any covenant or obligation except the Surviving Obligations.

20. Exculpation of Seller and Related Parties.  Notwithstanding  anything to the
contrary  contained in this Agreement or in any exhibits  attached  hereto or in
any documents  executed in connection  herewith  (collectively,  including  this
Agreement, said exhibits and any such document, the "Purchase Documents"), it is
expressly  understood and agreed by and between the parties hereto that: (i) the
recourse of Purchaser or its  successors or assigns  against Seller with respect
to the  alleged  breach  by or on the  part  of  Seller  of any  representation,
warranty, covenant, undertaking,  indemnity or agreement contained in any of the
Purchase Documents  (collectively,  "Seller's Undertakings") shall be limited to
an amount not to exceed Two Million Five Hundred  Thousand and no/100's  Dollars
($2,500,000.00) in the aggregate of all recourse of Purchaser under the Purchase
Documents except as specifically  provided in Section 6.15; and (ii) no personal
liability or personal responsibility of any sort with respect to any of Seller's
Undertakings  or any alleged  breach thereof is assumed by, or shall at any time
be asserted or enforceable against, Seller (except as set forth in Section 6.15)
or HCMC, or against any of their respective shareholders,  directors,  officers,
employees,  agents,  constituent  partners  (except as may be  provided by law),
members,  beneficiaries,  trustees or representatives  except as provided in (i)
above with respect to Seller.  The  provisions  of this Section 20 shall survive
Closing or any termination of this Agreement.


                                      -33-

<PAGE>



      IN WITNESS  WHEREOF,  the parties  hereto have caused these presents to be
made as of the day and year first above stated.


SELLER:                                      PURCHASER:

THE FALLS PARTNERS LIMITED L.P., a           THE TAUBMAN REALTY GROUP
Delaware limited partnership                 LIMITED PARTNERSHIP
                                             a Delaware limited partnership

By:   Heitman Capital                        By:   /s/ Cordell A. Lietz
      Management Corporation, an Illinois          ------------------------
      corporation                            Name: Cordell A. Lietz
      its agent and attorney-in-fact         Its:  Authorized Signatory

      By:   /s/ Howard J. Edelman
            -----------------------------
      Name: Howard J. Edelman
      Its:  Executive Vice President



                             EXHIBITS AND SCHEDULES
                             ----------------------

Exhibit A    -   Legal Description
Exhibit B    -   Form of Earnest Money Escrow Agreement
Exhibit C    -   Form of Tenant Estoppel Certificate
Exhibit D    -   Form of ERISA Certificate
Exhibit E    -   Form of Special Warranty Deed
Exhibit F    -   Form of Bill of Sale
Exhibit G    -   Form of Assignment and Assumption of Leases
Exhibit H    -   Form of Assignment and Assumption of Contracts
Exhibit I    -   Form of General Assignment
Exhibit J    -   Form of Non-Foreign Affidavit
Exhibit K    -   Form of Tenant Notification Letter
Exhibit L    -   Form of Vendor Notification Letter
Schedule 1   -   List of Personal Property
Schedule 2   -   List of Leases
Schedule 3   -   List of Service Contracts
Schedule 4   -   List of Proposals
Schedule 5   -   List of Litigation
Schedule 6   -   List of Leases Out for Signature, Leases Under Negotiation and
                 Agreed Credits to Tenants



<PAGE>

                FIRST AMENDMENT TO AGREEMENT OF PURCHASE AND SALE


      THIS FIRST  AMENDMENT TO AGREEMENT OF PURCHASE AND SALE  ("Amendment")  is
entered  into on November 6, 1997,  by and  between THE FALLS  PARTNERS  LIMITED
L.P.,  a  Delaware  limited  partnership  ("Seller"),  having an  address of c/o
Heitman Capital Management  Corporation,  180 North LaSalle Street,  Suite 3600,
Chicago, Illinois 60601- 6789, and THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP,
a  Delaware  limited  partnership  ("Purchaser"),  having an  address of c/o The
Taubman Company, 200 East Long Lake Road,  Bloomfield Hills,  Michigan 48304, is
based upon the following:
      A. Seller and Purchaser  entered into a certain  Agreement of Purchase and
Sale (the "Purchase  Agreement"),  dated  November 5, 1997,  with respect to The
Falls Shopping Center in Miami, Florida (the "Property").
      B. Seller and  Purchaser  desire to amend the  Purchase  Agreement  in the
manner set forth herein.
      NOW,  THEREFORE,  in consideration of the mutual  covenants,  promises and
agreements and subject to the terms and conditions contained herein, the parties
hereto hereby agree as follows:
      1.  The Due  Diligence  Period  described  in  Section  1 of the  Purchase
Agreement is hereby changed to November 11, 1997.  Purchaser  hereby agrees that
it has  completed  its Due  Diligence and accepts the condition of the Property,
and hereby waives any right to terminate  the Purchase  Agreement as a result of
the Due Diligence or the  condition of the Property,  except for (i) the matters
described in that  certain  letter from  Purchaser  to Seller dated  November 6,
1997, and (ii) Purchaser's  investigation of the Development  Rights (including,
without limitation, stormwater drainage). If any of the matters described in the
foregoing   clauses  (i)  and  (ii)  are  not  resolved  to   Purchaser's   sole
satisfaction,   Purchaser  shall  have  the  right  to  terminate  the  Purchase
Agreement.


                                      - 1 -

<PAGE>



      2.  Purchaser  acknowledges  that it has received the  Committee  Approval
described  in  Section  3.5 of the  Purchase  Agreement  and waives any right to
terminate  the  Purchase  Agreement  as a result of the  condition  set forth in
Section 3.5 of the Purchase Agreement.
      3. Seller  hereby  acknowledges  receipt of  Purchaser's  title  objection
letter,  dated November 4, 1997.  Nothing  contained  herein,  or any subsequent
waiver of the Due Diligence Period by Purchaser, shall affect such letter or the
rights and  obligations  of the parties  relative  thereto  unless and until the
matters set forth in such letter are resolved in accordance  with Section 3.3 of
the Purchase Agreement.
      4.  Capitalized  terms used herein shall have the meaning ascribed to them
in the Purchase Agreement.
      5. Except as modified by this Amendment, the Purchase Agreement remains in
full force and effect and is hereby ratified and confirmed.
      6. This  Amendment  may be executed in  counterparts,  each of which shall
constitute an original, although not fully executed, but all of which when taken
together shall constitute but one Amendment.  Delivery of a executed counterpart
of this Amendment by telecopy or facsimile  shall be effective as delivery of an
original executed counterpart hereof.


                                      - 2 -

<PAGE>


      IN WITNESS  WHEREOF,  Seller and Purchaser have executed this Amendment as
of the date first above written.
                                    THE FALLS PARTNERS LIMITED L.P., a
                                    Delaware limited partnership

                                    By:  Heitman Capital Management Corporation,
                                         an Illinois corporation its agent and
                                         attorney-in-fact

                                         By: /s/ Howard J. Edelman
                                             -----------------------------------
                                             Howard J. Edelman
                                         Its:  Executive Vice President

                                                                      "Seller"


                                          THE TAUBMAN REALTY GROUP LIMITED
                                          PARTNERSHIP, a Delaware limited 
                                          partnership

                                          By: /s/ Cordell A. Lietz
                                              ----------------------------------
                                              Cordell A. Lietz
                                              Its: Authorized Signatory

                                                                   "Purchaser"


                                      - 3 -

<PAGE>


               SECOND AMENDMENT TO AGREEMENT OF PURCHASE AND SALE


      THIS SECOND AMENDMENT TO AGREEMENT OF PURCHASE AND SALE
("Amendment") is entered into on November 13, 1997, but effective as of November
11, 1997, by and between THE FALLS  PARTNERS  LIMITED  L.P., a Delaware  limited
partnership  ("Seller"),  having an address of c/o  Heitman  Capital  Management
Corporation, 180 North LaSalle Street, Suite 3600, Chicago, Illinois 60601-6789,
and THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP, a Delaware limited partnership
("Purchaser"),  having an address of c/o The Taubman Company, 200 East Long Lake
Road, Bloomfield Hills, Michigan 48304, is based upon the following:
      A. Seller and Purchaser  entered into a certain  Agreement of Purchase and
Sale,  dated  November  5,  1997,  as amended by a certain  First  Amendment  to
Agreement  of  Purchase  and Sale,  dated  November 6, 1997  (collectively,  the
"Purchase  Agreement"),  with  respect  to The Falls  Shopping  Center in Miami,
Florida (the "Property").
      B. Seller and Purchaser desire to further amend the Purchase  Agreement in
the manner set forth herein.
      NOW,  THEREFORE,  in consideration of the mutual  covenants,  promises and
agreements and subject to the terms and conditions contained herein, the parties
hereto hereby agree as follows:
      1.  Purchaser  hereby  agrees that it has  completed its Due Diligence and
accepts the condition of the Property,  and hereby waives any right to terminate
the Purchase  Agreement as a result of the Due Diligence or the condition of the
Property.  Nothing  contained  herein shall affect  Purchaser's  title objection
letter,  dated  November 4, 1997, or the rights and  obligations  of the parties
relative  thereto  unless  and until the  matters  set forth in such  letter are
resolved in accordance with Section 3.3 of the Purchase Agreement.


                                      - 1 -

<PAGE>



      2. The Purchase  Price set forth in Section 2.2 of the Purchase  Agreement
is hereby changed to One Hundred Fifty-Six Million Dollars ($156,000,000).
      3. Section  2.2(a) of the Purchase  Agreement is hereby amended to provide
that the  Earnest  Money will be  deposited  with the Title  Company,  as escrow
agent, within one (1) business day after Purchaser's receipt of a fully-executed
counterpart of this Amendment.
      4. Purchaser and Seller shall  determine on November 14, 1997,  whether it
is likely that the conditions to closing will be satisfied on or before November
18, 1997. If either  Purchaser or Seller  determine in its good faith discretion
that such  conditions  to close  are not  likely  to be  satisfied  on or before
November  18,  1997,  then such party shall have the right to extend the Closing
Date until a date not later than December 4, 1997.
      5.  Seller and  Purchaser  acknowledge  that  certain,  relatively  minor,
changes will be made to the legal  description of the Real Property and that the
proper legal description will be attached to the Special Warranty Deed delivered
by Seller to Purchaser at closing.  The legal description set forth on Exhibit A
to the  Purchase  Agreement  will be deemed  modified  to  conform  to the legal
description attached to such Special Warranty Deed.
      6. Seller  acknowledges  that its  interest in the portion of the Property
located west of the C-100-C Canal is held by City  National Bank of Florida,  as
trustee  for the  benefit of  Seller.  Seller  acknowledges  that it is the sole
beneficiary  of such  trust.  Seller  agrees to cause such trust to convey  such
portion of the Property  directly to Purchaser at closing  pursuant to customary
trustee's deeds.
      7. Seller  hereby  consents to the  assignment  by Purchaser of its rights
under the Purchase Agreement to The Falls Shopping Center Associates,  a Florida
general partnership,  the sole partners of which are Purchaser and The TRG Trust
XIII, provided that such transferee executes the assumption  agreement and ERISA
Certificate described in Section 16 of the Purchase Agreement.


                                      - 2 -

<PAGE>


      8.  Capitalized  terms used herein shall have the meaning ascribed to them
in the Purchase Agreement.
      9. Except as modified by this Amendment, the Purchase Agreement remains in
full force and effect and is hereby ratified and confirmed.
      10. This  Amendment may be executed in  counterparts,  each of which shall
constitute an original, although not fully executed, but all of which when taken
together shall constitute but one Amendment.  Delivery of a executed counterpart
of this Amendment by telecopy or facsimile  shall be effective as delivery of an
original executed counterpart hereof.
      IN WITNESS  WHEREOF,  Seller and Purchaser have executed this Amendment as
of the date first above written.

                                    THE FALLS PARTNERS LIMITED L.P., a
                                    Delaware limited partnership

                                    By:  Heitman Capital Management Corporation,
                                         an Illinois corporation its agent and
                                         attorney-in-fact

                                         By: /s/ Howard J. Edelman
                                             -----------------------------------
                                             Howard J. Edelman
                                         Its:  Executive Vice President

                                                                      "Seller"


                                          THE TAUBMAN REALTY GROUP LIMITED
                                          PARTNERSHIP, a Delaware limited
                                          partnership

                                          By: /s/ Cordell A. Lietz
                                              ----------------------------------
                                              Cordell A. Lietz
                                          Its: Authorized Signatory

                                                                   "Purchaser"


                                      - 3 -





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------







                           CONSTRUCTION LOAN AGREEMENT


                                      among


                TAUBMAN MACARTHUR ASSOCIATES LIMITED PARTNERSHIP,
                                  as Borrower,




                    BAYERISCHE HYPOTHEKEN- UND WECHSEL-BANK,
                     AKTIENGESELLSCHAFT, NEW YORK BRANCH and
                   THE OTHER BANKS AND FINANCIAL INSTITUTIONS
                        FROM TIME TO TIME PARTIES HERETO,
                                   as Lenders,


                                       and


                     BAYERISCHE HYPOTHEKEN- UND WECHSEL-BANK
                      AKTIENGESELLSCHAFT, NEW YORK BRANCH,
                                    as Agent






                          Dated as of October 28, 1997





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>



                                TABLE OF CONTENTS


                                                                            Page


SECTION 1.  DEFINITIONS..................................................  2
        1.1  Defined Terms...............................................  2
        1.2  Other Definitional Provisions............................... 17

SECTION 2.  AMOUNT AND TERMS OF COMMITMENTS.............................. 17
        2.1  Agreement to Lend and to Borrow; Notes...................... 17
        2.2  Determination of Amounts of Loan Advances................... 18
        2.3  Budget Evaluation........................................... 19
        2.4  Budget Reallocation and Adjustments......................... 19
        2.5  Use of Proceeds............................................. 20

SECTION 3.  BORROWING PROCEDURES......................................... 20
        3.1  Procedure for Borrowing..................................... 20
        3.2  First Advance and Subsequent Advances....................... 20
        3.3  Waivers of Conditions....................................... 21
        3.4  Advances to Pay Interest.................................... 21
        3.5  Optional Prepayments........................................ 22
        3.6  Conversion and Continuation Options......................... 22
        3.7  Minimum Amounts of Tranches; Maximum Number of
                Tranches................................................. 23
        3.8  Interest Rates and Payment Dates............................ 23
        3.9  Computation of Interest and Fees............................ 23
        3.10  Inability to Determine Interest Rate....................... 24
        3.11  Pro Rata Treatment and Payments............................ 24
        3.12  Illegality................................................. 25
        3.13  Legal Requirements......................................... 25
        3.14  Taxes...................................................... 27
        3.15  Indemnity.................................................. 28
        3.16  Substitution of Lenders.................................... 29
        3.17  Extension of Maturity Date................................. 30

SECTION 4.  REPRESENTATIONS AND WARRANTIES............................... 31
        4.1  Formation and Existence..................................... 31
        4.2  Power and Authority......................................... 32
        4.3  Authorization; Enforceable Obligations...................... 32
        4.4  No Litigation............................................... 32
        4.5  Consents, Approvals, Authorizations, Etc.................... 32
        4.6  No Legal Bar................................................ 33
        4.7  Compliance with Building Codes, Zoning Laws,
                Etc...................................................... 33
        4.8  No Default.................................................. 33
        4.9  Taxes....................................................... 33
        4.10  Availability of Utilities.................................. 33
        4.11  Brokerage.................................................. 33
        4.12  Permits, Etc............................................... 34
        4.13  Financial Statements....................................... 34
        4.14  ERISA...................................................... 34
        4.15  Solvency................................................... 35


                                        i

<PAGE>


                                                                            Page


        4.16  Roads...................................................... 35
        4.17  REA and Leases............................................. 35
        4.18  Accuracy of Information; Full Disclosure................... 35
        4.19  Mall Site in Buildable Condition........................... 36
        4.20  Plans under REA............................................ 36

SECTION 5.  AFFIRMATIVE COVENANTS........................................ 36
        5.1  Construction................................................ 36
        5.2  Performance under Other Agreements.......................... 37
        5.3  No Encroachments............................................ 37
        5.4  Application of Insurance and Condemnation Proceeds.......... 37
        5.5  Certain Notices............................................. 38
        5.6  Plan Changes................................................ 38
        5.7  Indemnification............................................. 39
        5.8  Expenses.................................................... 39
        5.9  Construction Schedule....................................... 40
        5.10  Inspection of Books and Records............................ 40
        5.11    Movement of Unincorporated Materials..................... 40
        5.12  Inspection Reports......................................... 41
        5.13  Financial Statements; Other Information.................... 41
        5.14  Administration Fee......................................... 42
        5.15  Leasing.................................................... 42

SECTION 6.  NEGATIVE COVENANTS........................................... 43
        6.1  Additional Debt............................................. 43
        6.2  Changes in Plans............................................ 43
        6.3  ............................................................ 43
        6.4  Changes in Agreements....................................... 43
        6.5  Transactions with Affiliates................................ 44
        6.6  Appointment of Manager; Amendment of Third Party Management
                Agreement. .............................................. 44

SECTION 7.  CONDITIONS PRECEDENT TO FIRST ADVANCE........................ 44
        7.1  Closing Documents........................................... 44
        7.2  Fees........................................................ 48
        7.3  Agency Construction Funding................................. 49
        7.4  Accounting.................................................. 49
        7.5  Representations and Warranties.............................. 49
        7.6  No Default or Event of Default.............................. 49
        7.7  Notices of Leasehold Mortgage............................... 49
        7.8   Surety Bonds; Construction Contracts....................... 49
        7.9  Additional Matters.......................................... 49

SECTION 8.  CONDITIONS PRECEDENT TO SUBSEQUENT ADVANCES.................. 49


                                       ii

<PAGE>


                                                                            Page


        8.1  All Subsequent Advances..................................... 49
        8.2  Completion of Improvements.................................. 52

SECTION 9.  EVENTS OF DEFAULT............................................ 53
        9.1  Events of Default........................................... 53
        9.2  Lenders' Right to Apply Loan Proceeds....................... 56
        9.3  Lenders' Right to Stop Advancing Funds and to Accelerate 
             the Loans................................................... 57
        9.4  Lenders' Right to Complete.................................. 57
        9.5  Power of Attorney........................................... 58

SECTION 10.  THE AGENT................................................... 58
        10.1  Appointment................................................ 58
        10.2  Delegation of Duties....................................... 58
        10.3  Exculpatory Provisions..................................... 59
        10.4  Reliance by Agent.......................................... 59
        10.5  Notice of Default.......................................... 59
        10.6  Non-Reliance on Agent and Other Lenders.................... 60
        10.7  Indemnification............................................ 60
        10.8  Agent in Its Individual Capacity........................... 61
        10.9  Successor Agent............................................ 61
        10.10  Rights of Agent and the Lenders........................... 61
        10.11  Participation.  .......................................... 63
        10.12  Liability of Agent........................................ 64

SECTION 11.  GENERAL CONDITIONS.......................................... 65
        11.1  No Waivers................................................. 65
        11.2  Lenders and Agent Sole Beneficiary......................... 65
        11.3  Notices.................................................... 65
        11.4  Modifications.............................................. 66
        11.5  Rights Cumulative.......................................... 66
        11.6  Sign....................................................... 67
        11.7  Schedules.................................................. 67
        11.8  Successors and Assigns..................................... 67
        11.9  Governing Law.............................................. 67
        11.10  Submission to Jurisdiction................................ 67
        11.11  WAIVERS OF JURY TRIAL..................................... 68
        11.12  Captions.................................................. 68
        11.13  Adjustments; Set-off...................................... 68
        11.14  Counterparts.............................................. 68
        11.15  Severability.............................................. 69
        11.16  Integration............................................... 69
        11.17  Cure Rights of Agency..................................... 69
        11.18  Exculpation............................................... 69
        11.19  Non-Recourse to TRG Partners.............................. 70


                                       iii

<PAGE>


SCHEDULES

Schedule 1      Borrower Construction Plans


EXHIBITS

Exhibit A       Form of Borrowing Certificate and Requisition
Exhibit B       Form of Note
Exhibit C       Form of Assignment and Acceptance
Exhibit D       Solvency Certificate





                                       iv

<PAGE>





                           CONSTRUCTION LOAN AGREEMENT
                           ---------------------------


            THIS  AGREEMENT  is made as of the 28th day of  October,  1997 among
TAUBMAN MACARTHUR ASSOCIATES LIMITED PARTNERSHIP, a Delaware limited partnership
("Borrower"),  BAYERISCHE HYPOTHEKEN- UND WECHSEL-BANK  AKTIENGESELLSCHAFT,  NEW
YORK  BRANCH,   the  New  York  branch  of  a  German  banking   corporation  as
administrative  agent (in such  capacity,  the "Agent") for itself and the other
banks and  financial  institutions  from time to time parties to this  Agreement
(the Agent,  together  with such other banks and financial  institutions,  being
sometimes referred to collectively as "Lenders" and individually as a "Lender").


                                    RECITALS
                                    --------

            A. The Borrower is developing and  constructing a regional  shopping
mall in the Downtown  North Area of Norfolk,  Virginia to be known as "MacArthur
Center",  containing  approximately  930,000  square feet of gross leasable area
(the  "Mall"),  which Mall may  include an  entertainment  center.  The  Norfolk
Redevelopment  and  Housing  Authority  in its  capacity  as  the  Redevelopment
Commission  of the City of Norfolk  (the  "Agency")  is  leasing  to  Borrower a
portion  of the  Mall,  as more  particularly  described  in  Schedule  A to the
Mortgage (the "Leased Premises"). The Mall is to be anchored by Nordstrom, Inc.,
which will lease its site (the  "Nordstrom  Site")  directly from the Agency and
Dillards,  Inc.  which will lease its site (the "Dillards  Site")  directly from
Borrower.

            B. Borrower has  requested  Lenders to make loans to Borrower in the
aggregate  principal  amount not to exceed  $150,000,000 in order to provide the
financing  for (i)  construction  of  improvements  to be  located on the Leased
Premises and (ii) certain  other costs,  as described in the Budget  referred to
below.

            C. Subject to the terms and  conditions of this  Agreement,  Lenders
will make the loans to Borrower.






<PAGE>


                                                                               2



                                    AGREEMENT
                                    ---------

          SECTION 1. DEFINITIONS
                     -----------

          1.1 Defined  Terms.  For the  purposes of this  Agreement  each of the
following terms shall have the meaning given such term below:


          Administrative Fee: As defined in Section 3.14.

          Affected Bank: As defined in Section 3.16

          Agent:  As defined in the  Preamble,  including  any  successor  agent
     appointed pursuant to this Agreement.

          Affiliate:   As  to  any  Person,  any  other  Person  (other  than  a
     subsidiary) which, directly or indirectly,  is in control of, is controlled
     by, or is under common  control  with,  such  Person.  For purposes of this
     definition  "control" of a Person means the power,  directly or indirectly,
     either to (a) vote 10% or more of the  securities  having  ordinary  voting
     power for the  election of  directors of such Person or (b) direct or cause
     the  direction of the  management  and policies of such Person,  whether by
     contract or otherwise.

          Agency: As defined in the Recitals.

          Agency  Construction  Plans:  Any schematic plan,  design  development
     document,  plan or  specification  delivered  by the  Agency to Agent  with
     respect to the Public Components (as defined in the Project Agreement).

          Agency  Estoppel:  The  certificate  dated  as of  the  date  of  this
     Agreement  addressed  to the Agent for the benefit of the Lenders  from the
     Agency in which the Agency  certifies  the amount it has funded to date for
     completion  of the Agency's  Work and other amounts which it is required to
     fund  pursuant  to the  Project  Documents  and  other  matters  reasonably
     requested by the Agent.

          Agency  Documents:  The collective  reference to the Project Agreement
     and the Mall Lease.

          Agency's Work:  shall mean the design and  construction  of the Public
     Components (as defined in the Project Agreement).

          Agreement:  This  Construction  Loan Agreement,  as it may be amended,
     supplemented or otherwise modified from time to time.




<PAGE>


                                                                               3



          Anchor Leases:  The collective  reference to the Dillards  Lease,  the
     Nordstrom's Lease, the Nordstrom  Supplement,  the Dillards' Supplement and
     any lease or other  agreement  entered  into by Borrower  with a department
     store which occupies the Third Anchor Parcel (as defined in the Mortgage).

          Applicable Margin:  with respect to each Type of Loan at any date, the
     applicable percentage per annum set forth below:


  Eurodollar Loans              1.20%

  Prime Rate Loans              0.50%



     provided,  if during any  Interest  Period the  Negative  Rating  Condition
     exists,  the Applicable  Margin shall be increased by 0.15% with respect to
     the  Guarantied  Principal for such  Interest  Period (and remain as stated
     above with respect to the Non-Guarantied Principal) and provided,  further,
     during the Second  Extension  Period,  the then  Applicable  Margin  (after
     giving  effect to any  increase  pursuant  to the proviso  above)  shall be
     increased by 0.15% with respect to the entire principal amount of the Loans
     outstanding.

          Architect:  Hobbs &  Black  Associates,  Inc.  or  such  architect  as
     Borrower  may engage  from time to time with the prior  written  consent of
     Agent if required under the terms of this Agreement.

          Architect's  Agreement:  The Agreement  dated January 15, 1996 between
     Borrower  and the  Architect  as the same may be amended,  supplemented  or
     otherwise  modified  from time to time with the prior  written  consent  of
     Agent in accordance with the terms of this Agreement.

          Architect's  Certificate:  A certificate (which shall include standard
     form G-702) by the  Architect  delivered to the Agent on or before the date
     of the initial  advance of the Loan,  satisfactory in form and substance to
     Agent.

          Assignee: As defined in subsection 10.11(b).

          Assignment  of Leases:  The  Assignment of Leases dated as of the date
     this  Agreement  made  by  Borrower  to  Agent,   as  it  may  be  amended,
     supplemented or otherwise modified from time to time.

          Automatic Acceleration Default: As defined in the Mortgage.

          Available Commitment: As to any Lender at any time, an amount equal to
     the excess, if any, of (a) the amount of



<PAGE>


                                                                               4



     such Lender's  Commitment  over (b) the aggregate  principal  amount of all
     Loans  theretofore  made by such Lender,  provided  that from and after the
     Termination Date, the Available Commitment shall equal zero.

          Borrower: As defined in the Preamble.

          Borrowing Certificate and Requisition:  A certificate by a Responsible
     Officer,  delivered to Agent on each Borrowing Date,  substantially  in the
     form of Exhibit A.

          Borrowing  Date:  Any  Business  Day  (or  LIBOR  Business  Day  for a
     Eurodollar Loan) specified in a notice pursuant to subsection 3.1 as a date
     on which Borrower requests Lenders to make Loans hereunder.

          Borrower Construction Plans: The plan, design development document and
     specifications  delivered  by Borrower to Agent with respect to the Private
     Components  (as defined in the Project  Agreement),  a schedule of which is
     attached hereto as Schedule 1.

          Borrower  Documents:   The  collective  reference  to  the  Management
     Agreement,  the Partnership  Agreement,  the REA, the Dillards' Supplement,
     the Nordstrom Supplement and the Construction Documents.

          Borrower's Work: Shall mean the design and Construction of the Private
     Components (as defined in the Project Agreement).

          Budget:  The budget previously  delivered to and approved by Agent, as
     it may be amended,  supplemented or otherwise modified from time to time in
     accordance with this Agreement.

          Budget Deficit: As defined in subsection 2.3.

          Business  Day:  A day other  than a  Saturday,  Sunday or other day on
     which  commercial  banks in New York City are authorized or required by law
     to close.

          Code: The Internal Revenue Code of 1986, as amended from time to time.

          Collateral:  The collective  reference to the Leased  Premises and any
     other property encumbered by the Security Documents.

          Commitment:  As to any Lender,  the obligations of such Lender to make
     Loans to Borrower hereunder in an aggregate  principal amount not to exceed
     the amount set forth  opposite such Lender's name on the signature  page to
     this Agreement.




<PAGE>


                                                                               5



          Commitment Amount: At any time, the aggregate  principal amount of the
     Loans outstanding at such time plus the sum of the Available  Commitment of
     each Lender at such time.

          Commitment  Percentage:  As to any Lender at any time,  the percentage
     which  such  Lender's   Commitment   then   constitutes  of  the  aggregate
     Commitments  (or, at any time after the  Commitments  shall have expired or
     terminated,  the percentage  which the aggregate  principal  amount of such
     Lender's  Loans then  outstanding  constitutes  of the aggregate  principal
     amount of the Loans then outstanding).

          Commitment  Period:  The period from and  including the date hereof to
     but  not  including  the  Termination  Date  or  such  earlier  date as the
     Commitments shall terminate as provided herein.

          Commonly  Controlled  Entity: An entity,  whether or not incorporated,
     which is under  common  control  with the  Borrower  within the  meaning of
     Section 4001 of ERISA or is part of a group which includes the Borrower and
     which is treated as a single employer under Section 414 of the Code.

          Completion or Completed: Shall mean, with respect to the Improvements,
     completion of the  Improvements  in accordance  with each of the conditions
     set forth in Section 8.2.

          Completion  Guaranty:  The  Completion  Guaranty  dated  of even  date
     herewith  made by  Guarantor  in  favor  of  Agent,  as it may be  amended,
     supplemented or otherwise modified from time to time.

          Construction  Agreement:  The  agreement  dated on or  about  the date
     hereof,  between Borrower and the Construction  Manager,  providing for the
     construction of the Improvements,  as the same may be amended, supplemented
     or otherwise  modified  from time to time in  accordance  with the terms of
     this Agreement.

          Construction  Documents:  The collective reference to the Construction
     Agreement,  the  Architect's  Agreement,  the Engineer's  Agreement and the
     Permits.

          Construction  Manager:  Sordoni Skanska Construction Co. or such other
     construction  manager or general  contractors as may be engaged by Borrower
     from time to time in connection with the  construction of the  Improvements
     with the Agent's prior written approval if required under the terms of this
     Agreement.

          Construction Manager's Certificate:  A certificate by the Construction
     Manager (which shall include standard form



<PAGE>


                                                                               6



     G-702)  delivered to the Agent on or before the date of the initial advance
     of the Loan, satisfactory in Form and substance to Agent.

          Consulting Professional:  Inspection & Valuation International,  Inc.,
     or such other architectural or engineering consultant as Lenders may engage
     from time to time to  examine  the  Plans,  changes in the Plans and Budget
     cost breakdowns and estimates, to make periodic inspections of the progress
     on  construction  of the  Improvements on Lenders' behalf and to advise and
     render reports to Lenders.

          Contractual  Obligation:  As to  any  Person,  any  provision  of  any
     security  issued  by  such  Person  or  of  any  agreement,  instrument  or
     undertaking  to which  such  Person is a party or by which it or any of its
     property is bound.

          Default: Any of the events specified in subsection 9.1, whether or not
     any  requirement  for the giving of notice,  the lapse of time, or both, or
     any other condition has been satisfied.

          Dillards: Dillards Department Stores, Inc., a Delaware corporation.

          Dillards'  Improvements:  The  improvements  constituting  a  Dillards
     retail  department  store containing  approximately  260,000 square feet of
     space  to be  constructed  on the  Dillards'  Site  and to be  operated  by
     Dillards.

          Dillards'  Lease:  The Land  Sublease  dated as of  November  22, 1996
     between Dillards and the Borrower for the occupancy of the Dillards' Site.

          Dillards' Site: As defined in the Recitals.

          Dillards' Supplement:  The Supplemental Agreement dated as of November
     22, 1996 by and between Borrower and Dillards.

          Dollars  and $:  Dollars in lawful  currency  of the United  States of
     America.

          Engineer:  Michael  Baker Jr.,  Inc or such other  engineer  as may be
     engaged by Borrower from time to time in connection  with the  construction
     of the  Improvements  with the Agent's prior  written  approval if required
     under this Agreement.

          Engineer's Agreement:  The agreement dated on or about the date hereof
     between Borrower and the Engineer, as the same may be amended, supplemented
     or otherwise  modified from time to time with the prior written  consent of
     Agent if required under this Agreement.



<PAGE>


                                                                               7




          Engineer's  Certificate:  A certificate from the Engineer delivered to
     the  Agent  on or  before  the date of the  initial  advance  of the  Loan,
     satisfactory in form and substance to Agent.

          Environmental  Indemnity:  The Environmental Indemnity Agreement dated
     as of the date of this  Agreement  made by Borrower  and the  Guarantor  in
     favor of  Lenders as the same may be  amended,  supplemented  or  otherwise
     modified from time to time.

          ERISA: The Employee Retirement Income Security Act of 1974, as amended
     from time to time.

          ERISA Plan: At a particular  time, any employee  benefit plan which is
     covered  by ERISA  and in  respect  of which  the  Borrower  or a  Commonly
     Controlled  Entity is (or, if such plan were terminated at such time, would
     under  Section 4069 of ERISA be deemed to be) an  "employer"  as defined in
     Section 3(5) of ERISA.

          Eurodollar  Loans:  Loans the rate of interest  applicable to which is
     based upon the Eurodollar Rate.

          Eurodollar  Rate:  with  respect  to each  Eurodollar  Loan  during  a
     specified  Interest  Period,  the rate of  interest  per annum  obtained by
     dividing  (i) the  Eurodollar  rate  commencing  on the  first  day of such
     Interest Period, appearing on Page 3750 of the Telerate Service as of 11:00
     A.M.,  London time,  two LIBOR Business Days prior to the beginning of such
     Interest Period by (ii) a percentage equal to 100% minus the stated maximum
     rate (expressed as a percentage,  rounded upward to the next 1/100th of one
     percent) of all reserve  requirements  (including any marginal,  emergency,
     supplemental,  special or other reserves)  applicable as of a date which is
     two LIBOR  Business Days prior to the beginning of such Interest  Period to
     any member bank of the Federal  Reserve System in respect of  "Eurocurrency
     liabilities"  as defined in  Regulation  D (or any  successor  category  of
     liabilities  under  Regulation  D).  In the  event  that such rate does not
     appear on Page 3750 of the Telerate Service (or otherwise on such service),
     the  "Eurodollar  Rate"  shall be  determined  on the basis of the rates at
     which  deposits  in U.S.  dollars  are  offered  by four  major  banks (the
     "Reference  Banks") at or about 11:00 A.M., London time, two LIBOR Business
     Days prior to the beginning of such Interest Period,  to prime banks in the
     interbank  eurodollar market for delivery on the first day of such Interest
     Period,  for a  period  equal to such  Interest  Period,  and in an  amount
     comparable to the amount of its Eurodollar  Loan to be  outstanding  during
     such Interest  Period,  as adjusted for reserve  requirements  pursuant the
     previous  sentence.  Agent will request the principal London office of each
     of the Reference Banks to provide a quotation of its



<PAGE>


                                                                               8



     rate.  If at least  two such  quotations  are  provided,  the rate for that
     Interest Period will be the arithmetic mean of the quotations.

     If fewer than two quotations  are provided as requested,  the rate for that
     Interest  Period will be the  arithmetic  mean of the rates quoted by major
     banks in New York City, selected by Agent, at approximately 11:00 A.M., New
     York City time,  on the date that is two LIBOR  Business  Days prior to the
     beginning  of such  Interest  Period  for loans in U.S.  dollars to leading
     European banks for a period equal to such Interest Period, and in an amount
     comparable to the amount of its Eurodollar  Loan to be  outstanding  during
     such Interest  Period,  as adjusted for reserve  requirements  pursuant the
     above definition.

          Event of  Default:  Any of the events  specified  in  subsection  9.1,
     provided that any requirement for the giving of notice,  the lapse of time,
     or both, or any other condition, has been satisfied.

          Federal  Funds  Rate:  For any day,  the rate per  annum  equal to the
     weighted average of the rates on overnight federal funds  transactions,  as
     published  by the Federal  Reserve  Bank of New York for such day  provided
     that (a) if such day is not a Business Day, the Federal Funds Rate for such
     day shall be such rate on such  transactions on the  immediately  preceding
     Business Day as so published on the next  succeeding  Business Day, and (b)
     if such rate is not so published  for any day which is a Business  Day, the
     Federal Funds Rate for such day shall be the average of the rates quoted to
     Agent by three federal funds brokers of recognized  standing selected by it
     on such day on such transactions.

          Financing  Lease:  Any  lease  of  property,  real  or  personal,  the
     obligations  of the lessee in respect of which are  required in  accordance
     with GAAP to be capitalized on a balance sheet of the lessee.

          First Extended Maturity Date: As defined in Section 3.17.

          First Extension:  The extension of the Initial Maturity Date until the
     First Extended Maturity Date pursuant to Section 3.17.

          Force Majeure Delay: Any cause or event which is beyond the reasonable
     control and not due to the fault or negligence  of Borrower,  which delays,
     prevents or prohibits  the  construction  of the  Improvements,  including,
     without  limitation,  acts of God or the  elements,  fire,  strikes,  labor
     disputes, delays in delivery of material and disruption of shipping.




<PAGE>


                                                                               9



          GAAP: Generally accepted accounting principles in the United States of
     America in effect from time to time.

          Garage Agreement: as defined in the definition of REA.

          Governmental Authority:  Any nation or government,  any state or other
     political   subdivision  thereof  and  any  entity  exercising   executive,
     legislative,   judicial,  regulatory  or  administrative  functions  of  or
     pertaining to government.

          Guarantied Obligations: As defined in the Payment Guaranty.

          Guarantied Principal: As defined in the Payment Guaranty.

          Guaranties:  The collective  reference to (i) the Completion Guaranty,
     (ii) the Payment Guaranty and (iii) the Environmental Indemnity.

          Guarantor:  The Taubman Realty Group Limited  Partnership,  a Delaware
     limited Partnership.

          Guaranty Percentage: As defined in the Payment Guaranty.

          Hypo: Bayerische Hypotheken-Und Wechsel-Bank  Aktiengesellschaft,  New
     York Branch.

          Improvements:  The  Borrower's  Work to be  constructed  on the Leased
     Premises in accordance with Borrower Construction Plans.

          Indebtedness:  Of any Person at any date, means,  without  duplication
     (a) all  indebtedness of such Person for borrowed money or for the deferred
     purchase price of property or services (including trade  obligations),  (b)
     all  obligations of such Person as the lessee under Financing  Leases,  (c)
     current  liabilities in respect of unfunded vested benefits under any ERISA
     Plan,  (d)  obligations  under  letters of credit issued for the account of
     such Person, (e) obligations under bankers' or trade acceptance facilities,
     (f) all guarantees of such Person of any  Indebtedness or other  obligation
     of any other Person,  (g) all  endorsements  (other than for  collection or
     deposit  in  the  ordinary   course  of  business)  and  other   contingent
     obligations  to purchase any of the items included in this  definition,  to
     provide  funds  for  payment,  to supply  funds to invest in any  Person or
     otherwise to assure a creditor against loss, (h) all obligations secured by
     any Lien on any  property  owned by such Person even though such Person has
     not assumed or otherwise  become  liable for the payment  thereof,  (i) all
     obligations under any agreement  providing for contingent  participation or
     other hedging mechanisms with respect to



<PAGE>


                                                                              10



     interest on any other  indebtedness  of such  Person  payable on any of the
     items described above in this definition and (j) any other  indebtedness of
     such  Person  which is  evidenced  by a note,  bond,  debenture  or similar
     instrument.

          Initial Maturity Date: October 27, 2000.

          Insolvency: With respect to any Multiemployer Plan, the condition that
     such ERISA Plan is insolvent within the meaning of Section 4245 of ERISA.

          Insolvent: Pertaining to a condition of Insolvency.

          Interest Payment Date: The first Business Day of each calendar month.

          Interest Period: With respect to any Eurodollar Loan:

               (i)  initially,   the  period  commencing  on  the  borrowing  or
          conversion  date, as the case may be, with respect to such  Eurodollar
          Loan and ending one, two, three or six months (to the extent funds are
          available  for such  six-month  period)  thereafter,  as  selected  by
          Borrower in its notice of  borrowing or notice of  conversion,  as the
          case may be, given with respect thereto; and

               (ii)  thereafter,  each period  commencing on the last day of the
          immediately  preceding  Interest Period  applicable to such Eurodollar
          Loan and ending one, two, three or six months (to the extent funds are
          available  for such  six-month  period)  thereafter,  as  selected  by
          Borrower  by  irrevocable  notice to Agent not less than  three  LIBOR
          Business  Days  prior to the last  day of the  then  current  Interest
          Period with respect thereto;

     provided that, all of the foregoing provisions relating to Interest Periods
     are subject to the following:

               (A) if any Interest Period  pertaining to a Eurodollar Loan would
          otherwise end on a day that is not a LIBOR Business Day, such Interest
          Period  shall be extended to the next  succeeding  LIBOR  Business Day
          unless the result of such  extension  would be to carry such  Interest
          Period into another calendar month in which event such Interest Period
          shall end on the immediately preceding LIBOR Business Day;

               (B) any Interest  Period that would  otherwise  extend beyond the
          Maturity Date shall end on the Maturity Date; and

               (C) any Interest  Period  pertaining  to a  Eurodollar  Loan that
          begins on the last LIBOR Business



<PAGE>


                                                                              11



          Day of a calendar month (or on a day for which there is no numerically
          corresponding  day in the calendar  month at the end of such  Interest
          Period) shall end on the last LIBOR Business Day of a calendar month.

          Land:  the parcel of land demised by the Agency to Borrower  under the
     Mall Lease.

          Leased Premises: As defined in the Recitals.

          Leases:  All  subleases,  underlettings,   concession  agreements  and
     licenses of any  portion of the Leased  Premises,  now  existing or entered
     into in the future to which Borrower is a party.

          Legal  Requirement:  As to  any  Person,  any  law,  treaty,  rule  or
     regulation  or   determination  of  an  arbitrator  or  a  court  or  other
     Governmental  Authority,  in each case  applicable  to or binding upon such
     Person  or  any of its  property  or to  which  such  Person  or any of its
     property is subject.

          Lender or Lenders: As defined in the Preamble.

          LIBOR  Business Day: A day other than a Saturday,  Sunday or other day
     on which commercial banks in London,  England are authorized or required by
     law to close.

          Lien:  Any  mortgage,  pledge,  hypothecation,   assignment,   deposit
     arrangement,  encumbrance,  lien  (statutory  or  other),  charge  or other
     security interest or any preference,  priority or other security  agreement
     or preferential  arrangement of any kind or nature  whatsoever  (including,
     without limitation, any conditional sale or other title retention agreement
     and any Financing  Lease having  substantially  the same economic effect as
     any of the foregoing).

          Loan: Any loan made by any Lender pursuant to this Agreement.

          Loan Documents: The collective reference to this Agreement, the Notes,
     the Security Documents, the Guaranties, the Environmental Indemnity and all
     other  documents and  instruments  from time to time evidencing or securing
     the Loan.

          Major Agreements:  The collective  reference to the Project Documents,
     the  Construction  Documents  and the  Anchor  Leases,  as the  same may be
     amended,  supplemented,  modified  or  replaced  from time to time with the
     prior written consent of Agent in accordance with the terms hereof.




<PAGE>


                                                                              12



          Major Leases: Any lease or sublease of space by Borrower which demises
     in excess of 10,000 square feet.

          Mall: As defined in the Recitals.

          Mall Lease: The Deed of Ground Lease dated as of June 14, 1996 between
     the  Agency,  as lessor,  and  Borrower,  as lessee,  as it may be amended,
     supplemented or otherwise  modified with Lenders' prior written approval in
     accordance with subsection 6.4.

          Management  Agreement:   any  management  agreement  entered  into  by
     Borrower and Manager in accordance with the terms of this Agreement,  as it
     may be amended,  supplemented or otherwise  modified from time to time with
     Lenders' prior written approval in accordance with subsection 6.4.

          Manager: an entity engaged by Borrower from time to time in accordance
     with this Agreement to operate and lease the Mall.

          Material  Adverse  Effect:  A  material  adverse  effect  on  (a)  the
     business,  operations,   property,  financial  condition  or  prospects  of
     Borrower or  Guarantor  which would  materially  impair  Borrower's  or the
     Guarantor's  ability to perform its obligations under this Agreement or any
     of the other Loan  Documents  or any of the  Project  Documents  or (b) the
     validity or  enforceability  of any of the Loan  Documents  or the material
     rights or remedies of the Agent or the Lenders thereunder.

          Maturity Date: The Initial Maturity Date, the First Extended  Maturity
     Date or the Second Extended Maturity Date, whichever is applicable.

          Moody's: Moody's Investors Service, Inc. and its successors.

          Mortgage: The Leasehold Deed of Trust,  Assignment of Leases and Rents
     and  Security  Agreement  dated  as of the date of this  Agreement  made by
     Borrower to the trustee named  therein for the benefit of Agent,  as it may
     be amended, supplemented or otherwise modified from time to time.

          Multiemployer  Plan:  An ERISA Plan which is a  multiemployer  plan as
     defined in Section 4001(a)(3) of ERISA.

          Negative Rating Condition: At any time, (a) the Guarantied Obligations
     of the Loan is above  zero and (b) the  Guarantor  has a  long-term  senior
     unsecured debt rating of below BBB- by S&P and below Baa3 by Moodys.




<PAGE>


                                                                              13



     provided  that if S&P and/or  Moody's  shall cease to issue ratings of debt
     securities of Guarantor, then the Agent and the Borrower shall negotiate in
     good faith to agree upon a  substitute  rating  agency or agencies  (and to
     correlate the system of ratings of each substitute  rating agency with that
     of the  rating  agency  for which it is  substituting)  and (a) until  such
     substitute  rating agency or agencies are agreed upon, the existence of the
     Negative  Rating  Condition  shall be determined on the basis of the rating
     assigned by the other rating agency (or, if both S&P and Moody's shall have
     so  ceased to issue  such  ratings,  on the  basis of the  rating in effect
     immediately  prior thereto) and (b) after such substitute  rating agency or
     agencies are agreed upon,  the existence of the Negative  Rating  Condition
     shall be determined on the basis of the rating assigned by the other rating
     agency  and such  substitute  rating  agency or the two  substitute  rating
     agencies, as the case may be.

          Non-Excluded Taxes: As defined in subsection 3.14.

          Non-Guarantied Principal: As defined in the Payment Guaranty.

          Nordstrom: Nordstrom, Inc., a Washington corporation.

          Nordstrom  Improvements:   The  improvements   constituting  a  retail
     department store containing  approximately  160,000 square feet of space to
     be constructed on the Nordstrom Site and to be operated by Nordstrom.

          Nordstrom's  Lease:  The Lease dated as of November  22, 1996  between
     Nordstrom  and the  Agency  for the  occupancy  of the  Nordstrom  Site and
     improvements.

          Nordstrom's  Supplement:   The  Supplemental  Agreement  dated  as  of
     November 22, 1996 by and between Borrower and Nordstrom.

          Note or Notes:  The collective  reference to the Notes dated as of the
     date of this Agreement made by Borrower to the order of each Lender, as the
     same may be amended, supplemented, modified, extended, restated or replaced
     from time to time (including,  without  limitation,  any new or replacement
     notes  issued  to any  Lender  pursuant  to  subsection  10.11(d)  of  this
     Agreement).

          NPA: Norfolk Place Associates, L.P., a Virginia limited partnership.

          Outside  Completion  Date:  February 15, 2000 subject to extension for
     Force Majeure delays, but in no event later than March 10, 2000.

          Participants: As defined in subsection 10.11(a).



<PAGE>


                                                                              14




          Partnership  Agreement:   The  Agreement  of  Limited  Partnership  of
     Borrower  dated as of May 11, 1995, as it may be amended,  supplemented  or
     otherwise modified from time to time in accordance with Section 6.4(b).

          Payment  Guaranty:  The Payment  Guaranty dated as of the date of this
     Agreement,  as the same may be amended,  supplemented or otherwise modified
     from time to time.

          PBGC: The Pension Benefit Guaranty Corporation established pursuant to
     Subtitle A of Title IV of ERISA.

          Permits:  All  consents,  licenses and building  permits  required for
     construction,  completion,  occupancy and operation of the  Improvements in
     accordance with all Legal Requirements affecting the Project.

          Permitted Encumbrances: As defined in the Mortgage.

          Permitted Exceptions: As defined in the Mortgage.

          Person:  An  individual,   partnership,   limited  liability  company,
     corporation,  business trust,  joint stock company,  trust,  unincorporated
     association,  joint  venture,  Governmental  Authority  or other  entity of
     whatever nature.

          Plans: The collective  reference to the Agency  Construction Plans and
     Borrower  Construction  Plans,  as such  plans  and  specifications  may be
     amended, supplemented or otherwise modified from time to time in accordance
     with subsections 6.2 and 6.3.

          Prime Rate:  The rate of interest  publicly  announced  by Agent's New
     York Branch in New York, New York from time to time as its prime commercial
     lending rate. The prime  commercial  lending rate is not intended to be the
     lowest  rate of  interest  charged by such  Branch in  connection  with the
     extension of credit to debtors.

          Prime Rate Loans:  Loans the rate of interest  applicable  to which is
     based upon the Prime Rate.

          Project: The collective reference to the Land and the Improvements.

          Project Agreement: The Land Disposition and Development Contract dated
     May 31,  1994  between  the Agency and NPA as  assigned  by NPA to Borrower
     pursuant to an Assignment and Assumption  Agreement  dated May 11, 1995 and
     as amended by a First Amendment dated as of May 8, 1995, a Second Amendment
     dated November 13, 1995 and a Third  Amendment  dated March 11, 1996 and as
     it may be further amended,  supplemented or otherwise modified from time to
     time in accordance with subsection 6.4.



<PAGE>


                                                                              15




          Project  Documents:  The collective  reference to the Agency Documents
     and the Borrower Documents.

          REA: The collective  reference to (i) the Construction,  Operation and
     Reciprocal  Easement  Agreement  dated as of November 22, 1996 by and among
     Borrower,   Nordstrom,  Dillards  and  the  Agency  and  (ii)  the  Parking
     Development,  Operation and Maintenance  Agreement (the "Garage Agreement")
     dated as of June 14,  1996 by and  among the City,  the  Agency,  Borrower,
     Nordstrom and Dillards,  as each may be further  amended,  supplemented  or
     otherwise modified from time to time in accordance with subsection 6.4.

          Regal  Lease:  That  certain  Lease dated  February  12, 1997  between
     Borrower  and Regal  Cinema,  Inc,  as it may be amended,  supplemented  or
     otherwise modified from time to time.

          Register: As defined in subsection 10.11(c).

          Reorganization:  With respect to any Multiemployer Plan, the condition
     that such plan is in  reorganization  within the meaning of Section 4241 of
     ERISA.

          Reportable  Event:  Any of the events set forth in Section  4043(b) of
     ERISA,  other than those events as to which the thirty day notice period is
     waived under  subsections  .13,  .14, .16, .18, .19 or .20 of PBGC Reg. ss.
     2615.

          Required Lenders:  At any time, Lenders the Commitment  Percentages of
     which aggregate at least 66 2/3%.

          Rents:  All  rights of  Borrower  in  respect  of cash and  securities
     deposited  under  any  Lease  and the  right to  receive  and  collect  the
     revenues, income, rents, issues and profits of any Lease.

          Responsible Officer: Shire Rothbart,  Brian Lasher, Richard McGlinn or
     Mary Zebrowski or such other  individual as shall be named by a Responsible
     Officer by notice to Agent.

          S&P: Standard & Poor's Ratings Group and its successors.

          Second  Extension:  The extension of the First Extended  Maturity Date
     until the Second Extended Maturity Date pursuant to Section 3.17.

          Second Extension Period: As defined in Section 3.17.

          Security Agreement: The Security Agreement and Assignment of Contracts
     made by Borrower to Agent dated as



<PAGE>


                                                                              16



     of the  date  of  this  Agreement  as it may be  amended,  supplemented  or
     otherwise modified from time to time.

          Security  Documents:  The  collective  reference to the Mortgage,  the
     Assignment of Leases,  the Security  Agreement and all other documents from
     time to time  entered  into or  consented  to by Borrower  which secure the
     repayment of the Notes.

          Single  Employer  Plan: Any ERISA Plan which is covered by Title IV of
     ERISA, but which is not a Multiemployer Plan.

          Solvency  Certificate:  A  certificate  substantially  in the  form of
     Exhibit D.

          Solvent:  means,  when used with  respect to any Person,  that (1) the
     fair value of the property of such Person,  on a going  concern  basis,  is
     greater  than  the  total  amount  of   liabilities   (including,   without
     limitation,  contingent  liabilities) of such Person;  (2) the present fair
     saleable value of the assets of such Person,  on a going concern basis,  is
     not  less  than  the  amount  that  will be  required  to pay the  probable
     liabilities  of such  Person  on its  debts  as they  become  absolute  and
     matured;  (3) such Person does not intend to, and does not believe  that it
     will,  incur debts or  liabilities  beyond such Person's  ability to pay as
     such  debts and  liabilities  mature;  (4) such  Person is not  engaged  in
     business  or a  transaction,  and is not about to engage in  business  or a
     transaction, for which such Person's property would constitute unreasonably
     small capital after giving due consideration to the prevailing  practice in
     the  industry  in which such  Person is  engaged;  and (5) such  Person has
     sufficient resources,  provided that such resources are prudently utilized,
     to satisfy all of such Person's obligations. Contingent liabilities will be
     computed at the amount  that,  in light of all the facts and  circumstances
     existing  at such  time,  represents  the  amount  that can  reasonably  be
     expected to become an actual or matured liability.

          Termination  Date:  the date  that is six  months  after  the  Outside
     Completion Date.

          Title Company:  Lawyers Title Insurance  Company,  or such other title
     company as may be approved in writing by Agent.

          Tranche: The collective reference to Eurodollar Loans the then current
     Interest  Periods  with  respect to all of which begin on the same date and
     end on the same later date (whether or not such Loans shall originally have
     been made on the same  day);  Tranches  may be  identified  as  "Eurodollar
     Tranches".




<PAGE>


                                                                              17



          Transferee: As defined in subsection 11.8(f).

          Trust Property: As defined in the Mortgage.

          Type: As to any Loan,  its nature as a Prime Rate Loan or a Eurodollar
     Loan.

          Unincorporated  Materials:  Materials  purchased or  manufactured  for
     incorporation  in the  Improvements  but, at the time an advance  under the
     Loan is  made  to pay  the  cost  therefor,  not  yet  incorporated  in the
     Improvements.

          1.2 Other  Definitional  Provisions.  (a) Unless  otherwise  specified
therein,  all terms defined in this  Agreement  shall have the defined  meanings
when used in the Notes or any  certificate  or other  document made or delivered
pursuant hereto.

          (b) As used  herein and in the  Notes,  and any  certificate  or other
document  made or  delivered  pursuant  hereto,  accounting  terms  relating  to
Borrower not defined in subsection  1.1 and  accounting  terms partly defined in
subsection  1.1, to the extent not defined,  shall have the respective  meanings
given to them under GAAP.

          (c) The words "hereof",  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any  particular  provision of this  Agreement,  and Section,  subsection,
Schedule  and  Exhibit   references  are  to  this  Agreement  unless  otherwise
specified.

          (d) The  meanings  given  to terms  defined  herein  shall be  equally
applicable to both the singular and plural forms of such terms.


          SECTION 2. AMOUNT AND TERMS OF COMMITMENTS
                     -------------------------------


          2.1  Agreement  to Lend  and to  Borrow;  Notes.  (a)  Subject  to the
conditions  and upon the  terms  provided  for in this  Agreement,  each  Lender
severally agrees to make loans to Borrower in an aggregate  principal amount not
to exceed the  amount of the  Commitment  of such  Lender,  but only  during the
Commitment  Period. The Loans may from time to time be (a) Eurodollar Loans, (b)
Prime Rate Loans or (c) a  combination  thereof,  as  determined by Borrower and
notified to Agent in accordance with subsection 3.1.

          (b) The Loans  made by each  Lender  shall be  evidenced  by a Note of
Borrower,  substantially in the form of Exhibit B, with  appropriate  insertions
therein as to payee,  date and  principal  amount,  payable to the order of such
Lender.  Each Lender is hereby  authorized to record the date and amount of each
advance and payment or  prepayment of principal of its Loan,  each  continuation
thereof, each conversion of all or a portion thereof to another Type and, in the
case of Eurodollar Loans, the length



<PAGE>


                                                                              18



of each Interest  Period with respect  thereto,  on the schedule  annexed to and
constituting a part of its Note, and any such recordation shall constitute prima
facie evidence of the accuracy of the information so recorded.  The Note of each
Lender  shall  (a) be dated  the date  hereof,  (b) be  stated  to mature on the
Maturity  Date and (c) provide for the  payment of interest in  accordance  with
subsection 3.8.

          2.2 Determination of Amounts of Loan Advances.

          (a)   Disbursements  for  costs  of  constructing  and  equipping  the
Improvements  included in the Budget,  shall be made as such costs are incurred;
the amount of the costs  which have been  incurred  shall be  determined  by the
Agent, in its reasonable discretion,  based upon certifications of Borrower, the
Construction Manager and the Consulting  Professional and such other evidence as
may be reasonably  required by the Agent, less the amount which Borrower retains
under the relevant  construction  contracts.  Upon final  completion of the work
performed by any contractor or  subcontractor  substantially  in accordance with
the Plans,  as certified to Agent by the  Construction  Manager and confirmed by
the Consulting  Professional,  Agent shall release that portion of the retention
allocated  to  the  work  performed  by  such  contractor  or  subcontractor  in
accordance with the Budget, provided that Agent shall have received a final lien
waiver and sworn statement from such contractor or subcontractor.



          (b) The Lenders,  upon  instruction  by the Agent,  shall advance from
time to time  portions  of the Loans to pay costs of  Unincorporated  Materials;
provided,  that, in no event shall the outstanding amount of the Loans disbursed
to pay the costs of  Unincorporated  Materials at any one time exceed the sum of
$3,500,000. Any such advances shall be made subject to satisfaction of all other
conditions of this Agreement  applicable to advances of the Loan and each of the
following conditions:

               (1) the  Unincorporated  Materials,  whether stored on or off the
          Leased  Premises,  shall be secured,  segregated and identifiable in a
          manner reasonably satisfactory to the Agent;

               (2) the Agent shall be given the complete address of the place of
          storage of any  Unincorporated  Materials  stored off the Land and the
          Consulting Professional shall be allowed access at reasonable times to
          inspect such Unincorporated Materials;

               (3) the Agent shall be provided  with  insurance  with respect to
          the Unincorporated  Materials of kinds, in form and amount and written
          by insurers  satisfactory  to the Agent and  covering  the Agent as an
          insured;




<PAGE>


                                                                              19



               (4) except as provided in clause (8) below,  the Agent shall have
          received  evidence  satisfactory to it that Borrower has good title to
          the Unincorporated Materials, free from any lien or encumbrances, upon
          payment therefor;

               (5) the Agent  shall have  received  copies of any  documents  of
          title and warehouse receipts that evidence title to the Unincorporated
          Materials;

               (6) the Agent shall have received such documents and instruments,
          including,   without  limitation,   financing   statements,   security
          agreements,  consents  of  manufacturers,  vendors,  warehousemen  and
          bailees,  as the Agent may  reasonably  require to evidence or perfect
          the Agent's lien on the Unincorporated Materials;

               (7) upon request by Agent, the Agent shall have received evidence
          satisfactory  to  it  that  all  specially  fabricated  Unincorporated
          Materials have been fabricated in accordance with the Plans; and

               (8) if the Agent  advances  amounts to pay contract  deposits for
          Unincorporated  Materials,  and title has not passed to Borrower,  the
          Agent shall have  received a first,  perfected,  enforceable  security
          interest in Borrower's rights in the contract for the purchase of such
          materials and any sums payable or  refundable to Borrower  thereunder,
          and,  if  requested  by the  Agent,  the  contract  vendor  shall have
          consented  to such  assignment  and agreed to perform its  obligations
          under such contract for the benefit of the Agent.

          2.3 Budget Evaluation. If at any time Agent, after reallocation of any
amounts under  subsection 2.4,  reasonably  determines after  consultation  with
Borrower that the portion of the Available Commitment allocated to any line item
of the Budget is not  sufficient to pay the cost of  completing  such line item,
except,  so long as no  Event  of  Default  is  continuing,  the  line  item for
interest, (any such deficiency, a "Budget Deficit"),  Borrower shall be required
to pay costs of such line item or items as to which the  Budget  Deficit  exists
with funds from some other source  (including the contingency  line item) before
Lenders advance proceeds of the Loans to pay such costs and upon such payment by
Borrower, such Budget Deficit shall be remedied.

          2.4 Budget Reallocation and Adjustments.  If at any time the Available
Commitment  allocated  to any line item shown on the Budget  exceeds  the amount
necessary for such line item, then Borrower,  with the approval of Agent,  which
approval shall not be unreasonably  withheld or delayed, may allocate the amount
of such excess to any other line item shown on the Budget that Agent deems to be
insufficient,  or if no other line item is insufficient  Borrower may reallocate
the amount of such excess to



<PAGE>


                                                                              20



any other  line item  shown on the  Budget  (including  contingency),  provided,
however,  such reallocation shall require Agent's prior approval,  such approval
not to be unreasonably  withheld and which approval shall not be required if the
aggregate amount of such reallocation is for an amount less then $5,000,000.

          2.5 Use of  Proceeds.  The  proceeds  of the  Loans  shall  be used by
Borrower only for payment of costs specified in the Budget.


          SECTION 3. BORROWING PROCEDURES
                     --------------------


          3.1 Procedure for  Borrowing.  Borrower  shall give Agent  irrevocable
notice  (which  notice must be  received by Agent prior to 10:00 A.M.,  New York
City time,  seven Business Days prior to the Borrowing Date (which date shall be
prior  to the  Termination  Date)  requesting  that  Lenders  make  loans on the
Borrowing Date and  specifying  (i) the amount to be borrowed,  (ii) whether the
Loans are to be initially  Eurodollar Loans,  Prime Rate Loans, or a combination
thereof,  and (iii) if the Loans are to be entirely or partly  Eurodollar Loans,
the respective  amounts of each such Type of Loan and the respective  lengths of
the initial Interest Periods  therefor.  Upon receipt of such notice Agent shall
promptly  notify each Lender  thereof.  Provided all conditions to an advance of
the Loan proceeds have been satisfied or otherwise waived by Agent in accordance
with the terms  hereof,  Lenders  shall  deposit  in an  account  designated  by
Borrower for transmittal upon Borrower's order, in immediately  available funds,
the amount of the advance then  requested.  Upon the  occurrence  and during the
continuance of an Event of Default, at Agent's option, Lenders may advance funds
by payment  directly  to the third  party to whom an amount is payable and Agent
shall provide  Borrower  with notice  promptly  after such advance is made.  The
execution of this Agreement by Borrower constitutes an irrevocable authorization
to Lenders to advance Loan proceeds as provided in this  subsection.  No further
authorization  shall be  necessary  to warrant  such direct  advances.  All sums
advanced  by  direct  payment  to  third  parties  shall  reduce  the  Available
Commitment, shall be evidenced by the Notes and shall be secured by the Security
Documents.  Lenders  shall  have no  obligation  to make  advances  of the  Loan
proceeds  more often than once in each  calendar  month.  Lenders  shall have no
obligation to see to the disposition of any direct payments to any contractor or
other Person.

          3.2 First Advance and Subsequent  Advances.  The first advance of Loan
proceeds shall be made upon satisfaction of all conditions  specified in Section
7 of this  Agreement.  All advances  after the first  advance shall be made upon
satisfaction of all conditions specified in Section 8 of this Agreement.




<PAGE>


                                                                              21



          3.3 Waivers of Conditions.  (a) Agent, in its sole discretion may, but
shall have no  obligation  to,  waive any  requirements  imposed on Borrower for
giving notice of borrowing.

          (b) If any or all conditions  precedent to an advance of Loan proceeds
have not been satisfied on any Borrowing Date,  Agent,  in its sole  discretion,
may, but shall have no obligation to, waive such  conditions and disburse all or
a part of the requested  advance subject  however,  to the provisions of Section
11.4 hereof. No person dealing with Borrower, directly or indirectly, shall have
standing to object to such waiver.  Such  waivers and advances  pursuant to such
waivers shall be deemed made pursuant to this Agreement and not in  modification
of this Agreement.

          3.4 Advances to Pay  Interest.  (a) Included in the Budget are amounts
allocated  to pay  interest on the Loans.  Subject to the  conditions  set forth
below,  Borrower shall request advances to be made on each Interest Payment Date
for the  purpose of paying the  interest  due or to become due at such time,  in
which event Lenders shall be authorized and are hereby  directed to disburse the
amount of such  interest by crediting  the bank account  maintained  by Borrower
with Agent.  No separate fund or account shall be created for such interest.  In
no event shall  Lenders be obligated to make any advance if the request for such
advance  does not  contain a direction  to pay  interest on the Loans due at the
time of such advance unless Borrower has paid interest to Lenders  directly from
a source  other  than the Loan  proceeds.  Any such  request  for an  advance of
interest  shall be  accompanied  by a direction by Borrower to Lenders to charge
such bank  account  for the amount of such  interest  then due and  advanced  to
Borrower by Lenders.  Notwithstanding  the foregoing,  Borrower  hereby requests
Lenders to make  advances  to pay such  interest  on the day when each  interest
payment is due in the amount of interest  then due, by crediting  such amount to
the bank account maintained by Borrower with Agent and charging such account for
such  interest.  Lenders  may  comply  with the  foregoing  request at any time,
notwithstanding any failure by Borrower to make a more specific request.

          (b) Agent, in its discretion, may refuse to advance for the payment of
interest at such time and so long as either a Default or an Event of Default has
occurred and is continuing.  If Agent  determines not to advance for the payment
of interest for such reason,  Agent shall so notify  Borrower and Borrower shall
be  obligated  to pay all  interest  becoming due on the Loans after such notice
from a source other than Loan proceeds,  in the manner and at the times provided
in the Notes,  provided  that if Agent is stayed or  otherwise  prohibited  from
providing such notice,  Borrower shall  nevertheless  be liable for all interest
becoming due.

          3.5  Optional  Prepayments.  Borrower may at any time and from time to
time prepay the Loans, in whole or in part,



<PAGE>


                                                                              22



without premium or penalty, provided that (a) Borrower shall have given at least
four  Business  Days' prior notice to Agent,  specifying  the date and amount of
prepayment and whether the prepayment is of Eurodollar  Loans,  Prime Rate Loans
or a combination thereof, and, if of a combination thereof, the amount allocable
to each, (b) all accrued and unpaid  interest to the date of such  prepayment on
the amount being  prepaid is then paid and (c) any amounts  payable  pursuant to
subsection  3.15 are then paid.  Upon  receipt of any such  notice  Agent  shall
promptly notify each Lender thereof. Amounts prepaid on account of the Loans may
not be reborrowed. Partial prepayments shall be in an aggregate principal amount
of $100,000 or a whole multiple thereof.

          3.6 Conversion and Continuation  Options.  (a) Borrower may elect from
time to time to convert  Eurodollar  Loans to Prime  Rate Loans by giving  Agent
irrevocable  notice no later than 11:00 A.M. at least three LIBOR  Business Days
prior  to such  requested  conversion,  provided  that any  such  conversion  of
Eurodollar  Loans may only be made on the last day of an  Interest  Period  with
respect  thereto.  Borrower  may elect from time to time to  convert  Prime Rate
Loans to Eurodollar Loans by giving Agent irrevocable notice no later than 11:00
A.M. at least three LIBOR Business Days prior to such requested conversion.  Any
such notice of conversion  to  Eurodollar  Loans shall specify the length of the
initial Interest Period or Interest Periods  therefor.  Upon receipt of any such
notice  Agent shall  promptly  notify each  Lender  thereof.  All or any part of
outstanding  Eurodollar  Loans and Prime Rate Loans may be converted as provided
herein,  provided that (i) no Loan may be converted into a Eurodollar  Loan when
any Event of Default has occurred  and is  continuing  and Agent has  determined
that such a conversion is not appropriate and (ii) no Loan may be converted into
a Eurodollar Loan after the date that is one month prior to the Maturity Date.

          (b) Any Eurodollar  Loans may be continued as such upon the expiration
of the then  current  Interest  Period with respect  thereto by Borrower  giving
notice  to Agent,  in  accordance  with the  applicable  provisions  of the term
"Interest  Period"  set  forth in  subsection  1.1,  of the  length  of the next
Interest Period to be applicable to such Loans, provided that no Eurodollar Loan
may be  continued  as such (i) when any Event of  Default  has  occurred  and is
continuing and Agent has determined  that such a continuation is not appropriate
or (ii)  after  the  date  that is one  month  prior  to the  Maturity  Date and
provided,  further,  that if Borrower shall fail to give any required  notice as
described  above in this  paragraph  or if such  continuation  is not  permitted
pursuant to the preceding  proviso such Loans shall be automatically  converted,
at Agent's  election,  to Prime Rate Loans or one-month  Eurodollar Loans on the
last day of such then expiring Interest Period.

          3.7 Minimum  Amounts of  Tranches;  Maximum  Number of  Tranches.  All
borrowings, conversions and continuations of Loans



<PAGE>


                                                                              23



hereunder and all  selections  of Interest  Periods  hereunder  shall be in such
amounts and be made  pursuant to such  elections so that,  after  giving  effect
thereto,  the aggregate principal amount of the Loans comprising each Eurodollar
Tranche  shall be at least  equal to  $1,000,000.  No more than five  Eurodollar
Tranches in the aggregate may be  outstanding  at any time under this  Agreement
and the Notes.

            3.8 Interest Rates and Payment Dates. (a) Each Eurodollar Loan shall
bear interest for each day during each Interest Period with respect thereto at a
rate per annum equal to the  Eurodollar  Rate  determined  for such day plus the
Applicable Margin.

          (b) Each Prime Rate Loan shall bear interest at a rate per annum equal
to the Prime Rate plus the Applicable Margin.

          (c) If all or a portion of (i) the principal  amount of any Loan, (ii)
any interest payable thereon or (iii) any fee or other amount payable  hereunder
shall not be paid when due (whether at the stated  maturity,  by acceleration or
otherwise), such overdue amount shall bear interest at a rate per annum which is
(x) in the  case  of  overdue  principal,  the  rate  that  would  otherwise  be
applicable thereto pursuant to the foregoing  provisions of this subsection plus
4% or (y) in the  case of  overdue  interest,  fee or  other  amount,  the  rate
described in  paragraph  (b) of this  subsection  plus 4%, in each case from the
date of such  non-payment  until  such  amount is paid in full (as well after as
before judgment);  provided,  however, that in the case of overdue interest, the
rate  described  in clause (y) shall not apply if such  interest  is paid within
three Business Days after written notice to Borrower.

          (d)  Interest  shall be payable in  arrears on each  Interest  Payment
Date,  provided  that  interest  accruing  pursuant  to  paragraph  (c) of  this
subsection shall be payable from time to time on demand.

          3.9  Computation  of Interest and Fees. (a) Fees and interest shall be
calculated  on the basis of a 360-day  year for the actual days  elapsed.  Agent
shall as soon as practicable  notify Borrower and Lenders of each  determination
of a Eurodollar Rate. Any change in the interest rate on a Loan resulting from a
change in the Prime Rate, or the Eurocurrency Reserve Requirements, shall become
effective as of the opening of business on the day on which such change  becomes
effective. Agent shall as soon as practicable notify Borrower and Lenders of the
effective date and the amount of each such change in interest rate.

          (b) Each  determination  of an interest rate by Agent  pursuant to any
provision of this  Agreement  shall be conclusive and binding on Borrower in the
absence of manifest error.  Agent shall, at the request of Borrower,  deliver to
Borrower a



<PAGE>


                                                                              24



statement  showing the quotations used by Agent in determining any interest rate
pursuant to subsection 3.9(a).

          3.10  Inability to Determine  Interest Rate. If prior to the first day
of any Interest Period:

          (a)  Agent  shall  have  determined  (which   determination  shall  be
     conclusive  and binding upon  Borrower)  that,  by reason of  circumstances
     affecting the relevant  market,  adequate and reasonable means do not exist
     for ascertaining the Eurodollar Rate for such Interest Period, or

          (b) Agent shall have  received  notice from the Required  Lenders that
     the Eurodollar Rate determined or to be determined for such Interest Period
     will not  adequately  and fairly reflect the cost to such Lenders of making
     or maintaining their affected Loans during such Interest Period,

Agent shall give telecopy or telephonic  notice  thereof to Borrower and Lenders
as soon as  practicable  thereafter.  If such notice is given (x) any Eurodollar
Loans  requested  to be made on the first day of such  Interest  Period shall be
made as Prime Rate Loans,  (y) any Loans that were to have been converted on the
first day of such Interest  Period to Eurodollar  Loans shall be converted to or
continued as Prime Rate Loans and (z) any outstanding  Eurodollar Loans shall be
converted,  on the first day of such Interest Period, to Prime Rate Loans. Until
such notice has been withdrawn by Agent,  no further  Eurodollar  Loans shall be
made or continued as such, nor shall Borrower have the right to convert Loans to
Eurodollar Loans.

          3.11 Pro Rata  Treatment and Payments.  (a) Each borrowing by Borrower
from the  Lenders  hereunder,  each  payment by  Borrower on account of any fees
hereunder  shall  be  made  pro  rata  according  to the  respective  Commitment
Percentages of the Lenders. Each payment (including each prepayment) by Borrower
on account of  principal  of and  interest  on the Loans  shall be made pro rata
according to the respective outstanding principal amounts of the Loans then held
by  Lenders.  All  payments  (including  prepayments)  to be  made  by  Borrower
hereunder and under the Notes, whether on account of principal,  interest,  fees
or otherwise,  shall be made without set off or  counterclaim  and shall be made
prior to 12:00 Noon,  New York City time, on the due date thereof to Agent,  for
the account of Lenders,  at Agent's  office  specified in  subsection  11.3,  in
Dollars and in immediately available funds. Agent shall distribute such payments
to Lenders  promptly  upon  receipt in like funds as  received.  If any  payment
hereunder (other than payments on the Eurodollar  Loans) becomes due and payable
on a day other than a Business  Day,  such payment shall be extended to the next
succeeding  Business Day,  and, with respect to payments of principal,  interest
thereon shall be payable at the then applicable  rate during such extension.  If
any payment on a



<PAGE>


                                                                              25



Eurodollar  Loan  becomes due and  payable on a day other than a LIBOR  Business
Day,  the  maturity  thereof  shall be  extended  to the next  succeeding  LIBOR
Business Day unless the result of such extension would be to extend such payment
into another  calendar  month,  in which event such payment shall be made on the
immediately preceding LIBOR Business Day.

          (b) Unless  Agent  shall have been  notified  in writing by any Lender
prior to a  borrowing  that such  Lender  will not make the  amount  that  would
constitute its Commitment Percentage of such borrowing available to Agent, Agent
may assume that such Lender is making such amount  available to Agent, and Agent
may (but shall be under no obligation),  in reliance upon such assumption,  make
available  to  Borrower  a  corresponding  amount.  If such  amount  is not made
available to Agent by the required time on the  Borrowing  Date  therefor,  such
Lender shall pay to Agent,  on demand,  such amount with  interest  thereon at a
rate equal to the daily  Federal  Funds Rate for the  period  until such  Lender
makes  such  amount  immediately  available  to Agent.  A  certificate  of Agent
submitted to any Lender with respect to any amounts owing under this  subsection
shall  be  conclusive  in the  absence  of  manifest  error.  If  such  Lender's
Commitment  Percentage of such  borrowing is not made available to Agent by such
Lender within three  Business Days of such Borrowing  Date,  Agent shall also be
entitled  to recover  such amount  with  interest  thereon at the rate per annum
applicable to Prime Rate Loans  hereunder,  on demand,  from Borrower,  provided
that (i) the  foregoing  shall not impair any of  Borrower's  rights or remedies
against such Lender and (ii) Agent shall promptly notify such Lender that it has
defaulted under this Agreement.

          3.12 Illegality.  Notwithstanding  any other provision  herein, if the
adoption of or any change in any Legal  Requirement or in the  interpretation or
application  thereof  shall make it unlawful  for any Lender to make or maintain
Eurodollar  Loans as contemplated by this Agreement,  (a) the commitment of such
Lender hereunder to make Eurodollar Loans, continue Eurodollar Loans as such and
convert  Prime Rate Loans to Eurodollar  Loans shall  forthwith be cancelled and
(b) such Lender's Loans then  outstanding as Eurodollar  Loans, if any, shall be
converted  automatically  to Prime Rate Loans on the respective last days of the
then current  Interest Periods with respect to such Loans or within such earlier
period as required by law. If any such conversion of a Eurodollar Loan occurs on
a day which is not the last day of the then current Interest Period with respect
thereto,  Borrower  shall pay to such  Lender  such  amounts,  if any, as may be
required pursuant to subsection 3.15.

          3.13 Legal  Requirements.  (a) If the adoption of or any change in any
Legal Requirement or in the interpretation or application  thereof or compliance
by any Lender with any request or directive  (whether or not having the force of
law) from any central  bank or other  Governmental  Authority,  in any such case
made subsequent to the date hereof:



<PAGE>


                                                                              26




          (i) shall  subject any Lender to any tax of any kind  whatsoever  with
     respect to this  Agreement,  any Note or any Eurodollar Loan made by it, or
     change the basis of taxation of payments to such Lender in respect  thereof
     (except for  Non-Excluded  Taxes covered by subsection  3.15 and changes in
     the rate of tax on the overall net income of such Lender);

          (ii) shall  impose,  modify or hold  applicable  any reserve,  special
     deposit,  compulsory  loan or similar  requirement  against assets held by,
     deposits or other liabilities in or for the account of, advances,  loans or
     other  extensions of credit by, or any other  acquisition  of funds by, any
     office of such Lender which is not otherwise  included in the determination
     of the Eurodollar Rate; or

          (iii) shall impose on such Lender any other condition;

and the result of any of the  foregoing  is to increase the cost to such Lender,
by an amount which such Lender deems to be material, of making, converting into,
continuing or maintaining  Eurodollar  Loans or to reduce any amount  receivable
hereunder in respect  thereof,  then, in any such case,  Borrower shall promptly
pay such Lender, upon its demand, any additional amounts necessary to compensate
such Lender for such increased cost or reduced amount receivable.  If any Lender
becomes entitled to claim any additional amounts pursuant to this subsection, it
shall promptly notify  Borrower after it becomes aware of such increased  costs,
through  Agent,  of the event by reason of which it has  become so  entitled.  A
certificate as to any additional  amounts  payable  pursuant to this  subsection
submitted by such Lender,  through Agent, to Borrower shall be conclusive in the
absence of manifest  error.  No Lender  shall be  entitled  to any  compensation
pursuant to this  Section  relating to any period more than 90 days prior to the
date notice thereof is given to Borrower by such Lender.

          (b) If any Lender shall have  determined  that any change in any Legal
Requirement  regarding capital adequacy or in the  interpretation or application
thereof or compliance by such Lender or any corporation  controlling such Lender
with any request or directive  regarding capital adequacy (whether or not having
the  force of law)  from any  Governmental  Authority,  in any  such  case  made
subsequent  to the date  hereof,  does or shall have the effect of reducing  the
rate of return on such Lender's or such  corporation's  capital as a consequence
of its  obligations  hereunder  to a level  below that which such Lender or such
corporation  could have achieved but for such change or compliance  (taking into
consideration  such  Lender's or such  corporation's  policies  with  respect to
capital  adequacy) by an amount deemed by such Lender to be material,  then from
time to time, after submission by such Lender to Borrower (with a copy to Agent)
of a written request therefor, Borrower shall pay to such Lender such additional
amount or amounts as will compensate such Lender for such reduction.




<PAGE>


                                                                              27



          (c) If,  subsequent to the date of this Agreement,  any Lender obtains
actual knowledge of any increased costs or losses of yield as described above or
any  indemnified  Non-Excluded  Taxes  described  in  subsection  3.14(a)  below
(collectively,  "Indemnified  Losses"),  Agent, on behalf of such Lender,  shall
promptly notify Borrower  thereof,  and Lenders agree to use reasonable  efforts
(without  incurring  material  costs and without  undertaking  to restructure or
reallocate any assets other than the Loans) to minimize any Indemnified  Losses.
Notwithstanding  any provision to the contrary in this  subsection or subsection
3.15,  Borrower shall not be required to reimburse or indemnify  Lenders for any
Indemnified  Losses to the extent any such  Indemnified  Losses are  incurred or
attributable to the period ending 90 days after Borrower's  receipt of notice of
such  Indemnified  Losses,  provided  such  Indemnified  Losses  shall not apply
retroactively  and Borrower  shall prepay the Loans  pursuant to subsection  3.5
hereof within such 90-day period (such  prepayment to be made at Borrower's sole
option).

          3.14 Taxes. (a) All payments made by Borrower under this Agreement and
the Notes shall be made free and clear of, and without  deduction or withholding
for or on  account  of,  any  present or future  stamp or other  taxes,  levies,
imposts,  duties,  charges,  fees, deductions or withholdings,  now or hereafter
imposed, levied, collected,  withheld or assessed by any Governmental Authority,
excluding income taxes and franchise taxes (imposed in lieu of or in addition to
income taxes)  imposed on Agent or any Lender as a result of a present or former
connection between Agent or such Lender and the jurisdiction of the Governmental
Authority  imposing such tax or any political  subdivision  or taxing  authority
thereof or therein. If any such non-excluded  taxes,  levies,  imposts,  duties,
charges, fees, deductions or withholdings ("Non-Excluded Taxes") are required to
be withheld from any amounts  payable to Agent or any Lender  hereunder or under
the Notes,  the amounts so payable to Agent or such Lender shall be increased to
the extent  necessary  to yield to Agent or such  Lender  (after  payment of all
Non-Excluded  Taxes) interest or any such other amounts payable hereunder at the
rates or in the amounts  specified in this  Agreement  and the Notes,  provided,
however,  that  Borrower  shall not be  required to  increase  any such  amounts
payable to any Lender that is not organized  under the laws of the United States
of  America  or a  state  thereof  if such  Lender  fails  to  comply  with  the
requirements  of paragraph  (b) of this  subsection.  Whenever any  Non-Excluded
Taxes are payable by Borrower, as promptly as possible thereafter Borrower shall
send to Agent for its own account or for the account of such Lender, as the case
may be, a certified copy of an original  official  receipt  received by Borrower
showing payment thereof.  If Borrower fails to pay any  Non-Excluded  Taxes when
due to the appropriate  taxing authority or fails to remit to Agent the required
receipts or other required documentary evidence,  Borrower shall indemnify Agent
and Lenders for any  incremental  taxes,  interest or penalties  that may become
payable by Agent or any Lender as a result of any such



<PAGE>


                                                                              28



failure.  Any  Lender  making  a  claim  against  Borrower  for the  payment  of
Non-Excluded  Taxes under this Section shall  provide  prompt notice to Borrower
that  such  taxes  are due.  Notwithstanding  anything  contained  herein to the
contrary,  Borrower  shall  not be  responsible  for the  payment  of any  Taxes
incurred more than 90 days prior to Borrower's receipt of such notice.

          (b) Each Lender that is not incorporated  under the laws of the United
States of America or a state thereof shall:

          (i) deliver to  Borrower  and Agent (A) two duly  completed  copies of
     United  States  Internal  Revenue  Service Form 1001 or 4224,  or successor
     applicable  form, as the case may be, and (B) an Internal  Revenue  Service
     Form W-8 or W-9, or successor applicable form, as the case may be;

          (ii) deliver to Borrower and Agent two further copies of any such form
     or  certification on or before the date that any such form or certification
     expires or becomes obsolete and after the occurrence of any event requiring
     a change in the most recent form  previously  delivered  by it to Borrower;
     and

          (iii)  obtain such  extensions  of time for filing and  complete  such
     forms or  certifications  as may  reasonably  be  requested  by Borrower or
     Agent;

unless in any such case an event (including,  without limitation,  any change in
treaty,  law or  regulation)  has  occurred  prior to the date on which any such
delivery would  otherwise be required which renders all such forms  inapplicable
or which would prevent such Lender from duly  completing and delivering any such
form with  respect to it and such  Lender so advises  Borrower  and Agent.  Such
Lender shall certify (i) in the case of a Form 1001 or 4224, that it is entitled
to receive payments under this Agreement without deduction or withholding of any
United  States  federal  income taxes and (ii) in the case of a Form W-8 or W-9,
that it is entitled to an exemption from United States backup  withholding  tax.
Each Person that shall become a Transferee pursuant to Section 10.11 shall, upon
the  effectiveness  of the related  transfer,  be required to provide all of the
forms and statements required pursuant to this subsection,  provided that in the
case of a Participant such Participant shall furnish all such required forms and
statements  to the Lender from which the related  participation  shall have been
purchased.

          3.15  Indemnity.  Borrower agrees to indemnify each Lender and to hold
each Lender  harmless  from any loss or expense which such Lender may sustain or
incur as a  consequence  of (a) default by  Borrower  in making a borrowing  of,
conversion into or  continuation of Eurodollar  Loans after Borrower has given a
notice  requesting the same in accordance with the provisions of this Agreement,
(b) failure by Borrower in making any prepayment



<PAGE>


                                                                              29



after Borrower has given a notice  thereof in accordance  with the provisions of
this  Agreement or (c) the making of a prepayment of  Eurodollar  Loans on a day
which is not the last day of an  Interest  Period  with  respect  thereto.  Such
indemnification  may include an amount  equal to the excess,  if any, of (i) the
amount of interest which would have accrued on the amount so prepaid,  or not so
borrowed,  converted  or  continued,  for  the  period  from  the  date  of such
prepayment or of such failure to borrow,  convert or continue to the last day of
such  Interest  Period  (or,  in the case of a failure  to  borrow,  convert  or
continue,  the  Interest  Period that would have  commenced  on the date of such
failure) in each case at the applicable rate of interest for such Loans provided
for herein (excluding,  however, the Applicable Margin included therein, if any)
over (ii) the amount of interest (as reasonably determined by such Lender) which
would have  accrued to such  Lender on such  amount by  placing  such  amount on
deposit for a comparable  period with leading banks in the interbank  eurodollar
market.

          3.16  Substitution of Lenders.  (a) If any Lender (an "Affected Bank")
(i) makes demand upon Borrower for (or if Borrower is otherwise required to pay)
amounts  pursuant to Section 3.13 (any such amounts  referred to as  "Additional
Costs") or (ii) is unable to make or maintain a Eurodollar Loan as a result of a
condition  described in Section 3.12, or (iii)  defaults in its  obligations  to
make  Advances in  accordance  with the terms of this  Agreement,  Borrower may,
within 90 days of receipt of such  demand or notice (or the  occurrence  of such
other event causing  Borrower to be required to pay Additional  Costs or causing
said Section 3.12 to be applicable)  or the  occurrence of such default,  as the
case may be, give notice (a "Replacement  Notice") to Agent (which will promptly
forward a copy of such notice to each Lender) of Borrower's intention either (x)
to prepay in full the Affected  Bank's Note and to terminate the Affected Bank's
entire  Commitment  or (y) to replace the Affected  Bank with another  financial
institution (the "Replacement Bank") designated in such Replacement Notice.

      In the event Borrower  gives the notice  provided for in clause (x) above,
and if the Affected  Bank shall not agree within 30 days of its receipt  thereof
to waive the  payment of the  Additional  Costs in question or the effect of the
circumstances  described in Section 3.12 or if the Affected  Bank shall not cure
such  default  within  five days of its  receipt  thereof,  then,  so long as no
Default or Event of Default  shall  exist,  Borrower  may  (notwithstanding  the
provisions of Section 3.11)  terminate  the Affected  Bank's entire  Commitment,
provided  that  in  connection  therewith  it  pays  to the  Affected  Bank  all
outstanding  principal and accrued and unpaid interest under the Affected Bank's
Note, together with all other amounts, if any, due from Borrower to the Affected
Bank,  including all amounts properly  demanded and unreimbursed  under Sections
3.5 and all Additional Costs.




<PAGE>


                                                                              30



      In the event Borrower  gives the notice  provided for in clause (y) above,
and if (i) Agent shall, within 30 days of its receipt of the Replacement Notice,
notify  Borrower  and  each  Lender  in  writing  that the  Replacement  Bank is
reasonably  satisfactory to Agent and (ii) the Affected Bank shall not, prior to
the end of such  30-day  period,  agree to waive the  payment of the  Additional
Costs in question or the effect of the  circumstances  described in Section 3.12
or if the Affected  Bank shall not cure such  default,  then the  Affected  Bank
shall,  so long as no Default or Event of Default  shall exist,  assign its Note
and all of its rights and  obligations  under this Agreement to the  Replacement
Bank, and the  Replacement  Bank shall assume all of the Affected  Bank's rights
and  obligations,  pursuant  to an  agreement,  substantially  in the form of an
Assignment  and  Assumption  Agreement,  executed by the  Affected  Bank and the
Replacement  Bank and  otherwise in  accordance  with the  provisions of Section
10.11(b).  In connection with such  assignment and  assumption,  the Replacement
Bank shall pay to the Affected Bank an amount equal to the outstanding principal
amount under the Affected Bank's Note plus all interest  accrued  thereon,  plus
all other amounts,  if any (other than the Additional  Costs in question),  then
due and  payable  to the  Affected  Bank;  provided,  however,  that prior to or
simultaneously with any such assignment and assumption, Borrower shall have paid
to such  Affected  Bank all amounts  properly  demanded and  unreimbursed  under
Section 3.15.  Upon the effective date of such  assignment and  assumption,  the
Replacement  Bank shall become a Lender under this  Agreement and shall have all
the  rights  and  obligations  of a Lender as set forth in such  Assignment  and
Assumption  Agreement,  and the Affected Bank shall (except to the extent of any
damages  caused by a default by such  Lender) be released  from its  obligations
hereunder, and no further consent or action by any party shall be required. Upon
the consummation of any assignment  pursuant to this Section,  a substitute Note
shall be issued to the Replacement Bank by Borrower,  in exchange for the return
of the Affected Bank's Note. The  obligations  evidenced by such substitute note
shall constitute  "Obligations" for all purposes of this Agreement and the other
Loan Documents.  If the Replacement Bank is not  incorporated  under the laws of
the United States of America or a state  thereof,  it shall,  prior to the first
date on which interest or fees are payable hereunder for its account, deliver to
Borrower and Agent  certification  as to exemption from deduction or withholding
of any United States federal income taxes in accordance with Section 3.14.

      Borrower,  Agent and the Lenders shall execute such  modifications  to the
Loan  Documents  as shall  be  reasonably  required  in  connection  with and to
effectuate the foregoing.

          3.17  Extension of Maturity  Date.  Borrower  shall have the option to
extend the Initial Maturity Date for a period of one year, from the date that is
one day after the Initial  Maturity  Date to the date that is one year after the
Initial Maturity Date (the "First Extended Maturity Date") and for a



<PAGE>


                                                                              31



further period (the "Second Extension Period") of one year from the date that is
one day after the First Extended Maturity Date to the date (the "Second Extended
Maturity  Date")  that is one year  after  the  First  Extended  Maturity  Date,
provided that the following conditions are satisfied for each such extension:

          (a) at least 60 days prior to the Initial  Maturity  Date or the First
     Extended Maturity Date, as the case may be, Agent shall have received:

               (i) written  notice from  Borrower of its  election to extend the
          Initial Maturity Date or the First Extended Maturity Date, as the case
          may be; and

               (ii) an  extension  fee,  for the account of the  Lenders,  in an
          amount  equal to (a) 0.10% for the First  Extension  and (b) 0.25% for
          the  Second  Extension,  of the  Commitment  Amount as of the  Initial
          Maturity Date or the First Extended Maturity Date, as the case may be;

          (b) no  Default  or  Event  of  Default  shall  have  occurred  and be
     continuing as of the Initial  Maturity Date or the First Extended  Maturity
     Date, as the case may be.


          SECTION 4. REPRESENTATIONS AND WARRANTIES
                     ------------------------------

          In order to induce  Lenders to enter into this  Agreement  and to make
the Loan, Borrower covenants, represents and warrants to Lenders as follows:

          4.1 Formation and Existence.  (a) Borrower (i) is a duly organized and
validly  existing  limited  partnership,  formed  under the laws of the State of
Delaware,  (ii)  has  all  requisite  power  and  authority  to  consummate  the
transactions  contemplated  in the Loan Documents and the Project  Documents and
(iii) is in compliance  with all applicable  Legal  Requirements,  except to the
extent  that the  failure to comply  would not be likely to result in a Material
Adverse Effect.

          (b) The Guarantor (i) is a duly organized and validly existing limited
partnership,  formed  and in  good  standing  under  the  laws of the  State  of
Delaware,  (ii) has all requisite power and authority to be a Partner, (iii) has
all requisite  power and authority to authorize and has  authorized  Borrower to
consummate the  transactions  contemplated  in the Loan Documents and (iv) is in
compliance with all applicable Legal Requirements, except to the extent that the
failure to comply would not  reasonably  be expected to have a Material  Adverse
Effect.

          4.2  Power  and  Authority.   The  consummation  of  the  transactions
contemplated in the Loan Documents and the Project Documents and the performance
or observance of Borrower's



<PAGE>


                                                                              32



obligations  under the Loan  Documents and the Project  Documents have been duly
authorized by all necessary action on the part of Borrower and Guarantor.

          4.3  Authorization;  Enforceable  Obligations.  (a) The Loan Documents
have  been  duly   executed  and  delivered  on  behalf  of  Borrower  and  each
constitutes,  the legal, valid and binding  obligation of Borrower,  enforceable
against Borrower in accordance with its terms,  except as enforceability  may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
similar laws affecting the enforcement of creditors' rights generally.

          (b) The  Project  Documents  have been duly  executed  and  delivered,
constitute the legal, valid and binding obligations of Borrower, and to the best
of Borrower's  knowledge,  the other parties to such  agreements,  have not been
amended,  modified or terminated (except for certain amendments thereto,  copies
of which have been  furnished  to Agent) and are in full force and  effect.  The
rights  of  Borrower  under  each  of  the  Project  Agreement,  the  Management
Agreement,  the REA and the Mall Lease may be  assigned  to Lenders  without the
consent of any Person.  Borrower  has done all things  required to be done as of
the date of this Agreement to keep unimpaired the leasehold  created by the Mall
Lease  (other  than  the  Permitted  Exceptions).  To  the  best  of  Borrower's
knowledge,  there exists no default of any party under the Project Documents and
no event has occurred and is continuing which with notice or the passage of time
or both would constitute a default under the Project Documents.

          4.4 No  Litigation.  There is no action,  suit or  proceeding  pending
against or  directly  involving  Borrower or the  Collateral,  or to the best of
Borrower's  knowledge  threatened  in  writing  against  or  directly  involving
Borrower or the Collateral  which would have a Material  Adverse Effect or would
materially  adversely  affect the  Collateral in any court,  or before or by any
Governmental Authority,  whether federal, state, county or municipal,  which has
not been disclosed in writing to Agent.

          4.5 Consents,  Approvals,  Authorizations,  Etc. No consent, approval,
order or  authorization  of or  registration,  declaration  or  filing  with any
Governmental  Authority is required in connection  with the valid  execution and
delivery of the Loan  Documents  or the Agency  Documents or the carrying out or
performance  of any of the  transactions  required or  contemplated  by the Loan
Documents or the Agency Documents in each case by Borrower or, if required, such
consent,   approval,   order  or   authorization   has  been  obtained  or  such
registration,  declaration  or  filing  has been  accomplished  (other  than the
recording of the Mortgage and filing of UCC-1  Financing  Statements) or will be
obtained or accomplished  prior to the time any such action requiring consent is
undertaken.




<PAGE>


                                                                              33



          4.6 No Legal Bar. The execution,  delivery and performance of the Loan
Documents and the Project Documents, borrowings under this Agreement and the use
of the proceeds of the Loan will not violate any Legal Requirement  affecting or
any  Contractual  Obligation of Borrower or Guarantor and will not result in, or
require, the creation or imposition of any Lien on any of Borrower's  properties
or revenues pursuant to any Legal Requirement or Contractual Obligation,  except
for the Lien of the Security Documents.

          4.7 Compliance with Building  Codes,  Zoning Laws, Etc. To the best of
Borrower's knowledge,  there are no existing violations of any Legal Requirement
affecting the Land or the construction, use or occupancy of the Improvements.

          4.8 No Default.  Borrower is not in default  under or with  respect to
any Contractual  Obligation in any respect which has a Material  Adverse Effect.
No Default or Event of Default has occurred and is continuing.

          4.9 Taxes.  Borrower  has filed or caused to be filed all tax  returns
that are  required  to be  filed,  and has paid  all  taxes  shown to be due and
payable on such  returns or on any  assessments  made  against  Borrower  or the
Project and all other taxes,  fees or other  charges  imposed on Borrower or the
Project by any  Governmental  Authority  (other than those taxes,  the amount or
validity of which is being  contested in good faith by  appropriate  proceedings
diligently  prosecuted  and with respect to which prior notice has been given to
Agent and reserves reasonably satisfactory to Agent have been provided or a bond
reasonably  satisfactory  to Agent has been posted);  and no tax Liens have been
filed and no claims are being  asserted with respect to any such taxes,  fees or
other charges.

          4.10  Availability of Utilities.  All utility  services and facilities
necessary for the construction of the Improvements  without  impediment or delay
(including,  without limitation,  gas, electrical,  water and storm and sanitary
sewage services and facilities)  will be available at the boundaries of the Land
upon the commencement of construction and all utility services necessary for the
operation of the Improvements  for their intended  purposes will be available at
or within the boundaries of the Land when needed.

          4.11 Brokerage.  No brokerage or other fee, commission or compensation
is to be paid by Lenders in connection with this Loan as a result of any actions
by Borrower or any Affiliate of Borrower or Lender.

          4.12 Permits, Etc. All Permits for the construction of Borrower's Work
and to the extent that Borrower is obligated to perform any of the Agency's Work
in  accordance  with  any  of  the  Project  Documents,   all  permits  for  the
Construction  of such  Agency's  Work that  Borrower is  obligated to obtain and
which are



<PAGE>


                                                                              34



required to the date that this  representation  is being made or reaffirmed have
been obtained and are in full force and effect.

          4.13 Financial Statements.  Any and all financial statements delivered
to Lenders by or on behalf of Borrower or Guarantor  are true and correct in all
material respects and fairly present the financial  conditions of their subjects
as of their  respective  dates,  no material  adverse change has occurred in the
financial  conditions  reflected since their  respective dates and no additional
Indebtedness  has been incurred by Borrower  since the  respective  dates of the
latest statements,  other than the borrowings  contemplated by this Agreement or
other  Indebtedness  which has been  approved  by  Lenders in  writing.  No such
financial  statement or any certificate or statement  furnished to Lenders by or
on  behalf  of  Borrower  or  Guarantor  in  connection  with  the  transactions
contemplated  by this  Agreement,  and no  representation  or  warranty  in this
Agreement,  contains any untrue statement of a material fact or omits to state a
material  fact  necessary  in  order to make the  statements  contained  in such
financial  statements,  certificates  or other  statements or this Agreement not
misleading in any material respect.

          4.14 ERISA.  Neither a Reportable  Event nor an  "accumulated  funding
deficiency"  (within  the  meaning of Section  412 of the Code or Section 302 of
ERISA) has occurred during the five-year  period prior to the date on which this
representation  is made or deemed made with respect to any ERISA Plan,  and each
ERISA Plan has complied in all material respects with the applicable  provisions
of ERISA and the Code. No  termination  of a Single  Employer Plan has occurred,
and no Lien in  favor  of the PBGC or an ERISA  Plan  has  arisen,  during  such
five-year  period.  The present value of all accrued  benefits under each Single
Employer  Plan (based on those  assumptions  used to fund such  Single  Employer
Plans) did not, as of the last annual  valuation date prior to the date on which
this  representation  is made or deemed made,  exceed the value of the assets of
such ERISA Plan  allocable to such accrued  benefits.  Neither  Borrower nor any
Commonly  Controlled  Entity has had a complete or partial  withdrawal  from any
Multiemployer  Plan,  and neither  Borrower nor any Commonly  Controlled  Entity
would  become  subject to any  liability  under  ERISA if  Borrower  or any such
Commonly  Controlled  Entity were to withdraw  completely from all Multiemployer
Plans as of the  valuation  date most closely  preceding  the date on which this
representation  is  made  or  deemed  made.  No  such  Multiemployer  Plan is in
Reorganization  or Insolvent.  The present value (determined using actuarial and
other  assumptions  which are reasonable in respect of the benefits provided and
the  employees  participating)  of the  liability of Borrower and each  Commonly
Controlled  Entity for post retirement  benefits to be provided to their current
and former  employees  under ERISA Plans  which are  welfare  benefit  plans (as
defined in Section 3(1) of ERISA) does not, in the aggregate,  exceed the assets
under all such ERISA Plans allocable to such benefits.




<PAGE>


                                                                              35



          4.15 Solvency.  Borrower is, and upon consummation of the transactions
contemplated  by  this  Agreement,  the  other  Loan  Documents  and  any  other
documents, instruments or agreements relating thereto, will be, Solvent.

          4.16 Roads.  All roads necessary for the use of the  Improvements  for
their intended  purposes and required by  Governmental  Authorities  have either
been completed or the necessary  rights of way therefor are owned by Borrower or
have been  acquired by  appropriate  Governmental  Authorities  or  dedicated to
public use and  accepted by said  Governmental  Authorities,  and all  necessary
steps have been taken by Borrower and said  Governmental  Authorities  to assure
the complete  construction  and  installation  thereof no later than the Outside
Completion Date or any earlier date required by any Legal Requirement, any Lease
or the REA.

          4.17 REA and Leases. The REA and all existing Leases in respect of the
Project are unmodified and in full force and effect,  there exists no default by
Borrower, or to the best of Borrower's  knowledge,  by any other party under the
REA or any  existing  Leases,  and  all  conditions  to  the  effectiveness  and
continuing  effectiveness  the  REA  and  all  existing  Leases  required  to be
satisfied as of the date hereof have been satisfied.

          4.18   Accuracy  of   Information;   Full   Disclosure.   All  written
information,  reports  and  other  papers  and data  with  respect  to  Borrower
furnished to Lenders by Borrower were, to the best of Borrower's  knowledge,  at
the  time  the  same  were so  furnished  or as of the  date of such  report  or
information,  correct  in all  material  respects,  or  have  been  subsequently
supplemented  by other  information,  reports  or other  papers or data,  to the
extent  necessary to give  Lenders a true and accurate  knowledge of the subject
matter of such  information,  reports,  or other papers and data in all material
respects. All projections with respect to Borrower furnished to Lenders by or on
behalf of Borrower,  as supplemented,  were prepared and presented in good faith
by Borrower.  No fact is known to Borrower which has or is reasonably  likely to
have a Material  Adverse  Effect,  which has not been set forth in the financial
statements  referred  to in  subsection  4.13 or in such  information,  reports,
papers and data or otherwise  disclosed in writing to Lenders  prior to the date
hereof. Neither this Agreement nor any documents, financial statements, reports,
notices, schedules,  certificates,  statements or other writings furnished by or
on behalf of Borrower to Agent or any Lender in connection  with the negotiation
of this Agreement or the consummation of the transactions  contemplated  hereby,
or required  herein to be  furnished  by or on behalf of  Borrower,  contains to
Borrower's  knowledge any untrue or  misleading  statement of a material fact or
omits a material  fact  necessary to make the  statements  herein or therein not
misleading.  There is no fact known to Borrower which Borrower has not disclosed
to Agent and Lenders in writing which materially  affects  adversely nor, so far
as Borrower can now



<PAGE>


                                                                              36



foresee,  will materially affect adversely the business,  prospects,  profits or
financial  condition  of Borrower  or the  ability of  Borrower to perform  this
Agreement.

          4.19 Mall Site in Buildable  Condition.  The Agency has  delivered the
Leased Premises in "Buildable  Condition" as such term is defined in the Project
Agreement.

          4.20 Plans under REA.  Borrower has delivered all Plans required to be
delivered  under the REA to the other  parties  to the REA and such  Plans  have
either been approved or deemed approved  pursuant to the terms of the REA by all
of such parties.


            SECTION 5.  AFFIRMATIVE COVENANTS.
                        ----------------------

          Borrower agrees,  unless otherwise consented to in writing by Agent or
Lenders, as applicable, that, so long as the Commitments remain in effect or the
Notes  remain  outstanding  and  unpaid  or any  amount  is owing to any  Lender
hereunder or under any of the other Loan  Documents,  Borrower  shall fully keep
and perform each of the covenants set forth in this Section.

          5.1  Construction.  (a)  Borrower  shall  complete  the  erection  and
equipping  of  Borrower's  Work  with due  diligence  on or before  the  Outside
Completion  Date subject to and in  accordance  with the  Borrower  Construction
Plans, this Agreement,  the REA, the Project Agreement and the Leases, and shall
diligently enforce all of its rights, if any, under any of the Project Documents
to cause the Agency to complete the erection and  equipping of the Agency's Work
with due diligence,  subject to and in accordance  with the Agency  Construction
Plans and the Project  Agreement.  Borrower shall construct and equip Borrower's
Work and shall  diligently  enforce all of its rights,  if any, under any of the
Project  Documents to cause the Agency to construct  and equip the Agency's Work
in full  compliance  with the Legal  Requirements  affecting the Project and all
requirements of the appropriate Board of Fire Underwriters or other similar body
acting in and for the locality in which the Project is situated.

          (b) Upon demand of the Agent,  Borrower at its sole cost and  expense,
shall correct promptly any structural defect in the  Improvements,  any material
departure  from the Plans in  violation  of this  Agreement  and any  failure to
comply with applicable Legal  Requirements in all material respects (unless such
Legal  Requirements are being contested by Borrower in accordance with the terms
of the Mortgage).




<PAGE>


                                                                              37



          5.2 Performance  under Other  Agreements.  Borrower shall duly perform
and observe in all material  respects all of (a) the  covenants,  agreements and
conditions  on its part to be  performed  and  observed  under  each of the Loan
Documents and the Leases,  and (b) the  covenants,  agreements and conditions on
its part to be  performed  and  observed  under each of the  Project  Documents.
Borrower  shall  diligently  enforce  its rights and  remedies  under the Agency
Documents, the REA and the Anchor Leases in a commercially reasonable manner.

          5.3 No Encroachments.  The Improvements shall be constructed  entirely
on the Leased  Premises and shall not encroach  upon or overhang any easement or
right-of-way  or the land of others in any  material  manner.  When  erected the
Improvements  shall be wholly  within any building  restriction  lines,  however
established.  Borrower shall furnish to Agent promptly after the foundations for
the  Improvements  have  been  completed,  a  foundation  survey  prepared  by a
registered surveyor or engineer.

          5.4 Application of Insurance and Condemnation  Proceeds.  Any proceeds
of insurance or condemnation  received as a result of a casualty or taking shall
be applied  as  provided  in the  Mortgage.  In the event that Agent  shall make
available to Borrower the  proceeds of any fire or other  casualty  insurance or
condemnation  actually paid to Agent in respect of such damage or destruction of
the  Improvements  (after  deducting  therefrom  any sums  retained  by Agent in
reimbursement  for  costs  of  collection)  to pay the cost of  restoration,  as
provided in the  Mortgage,  Borrower  shall,  and shall  diligently  enforce its
rights,  if any,  under the Project  Documents  to cause the Agency to,  proceed
promptly  with  the  work  of  restoration  of the  Improvements  or  any  other
improvements  located  at the  Mall in  accordance  with  the  Plans  and  shall
prosecute the work of restoration diligently to completion.  Except as otherwise
provided in the Mortgage  with  respect to insurance  proceeds in an amount less
than $3,000,000, all insurance proceeds shall be held by Agent to secure payment
of  Borrower's  obligations  under this  Agreement,  the Notes and the  Security
Documents  and disbursed in accordance  with the  procedures  and subject to the
conditions  specified in this Agreement and the Mortgage for the disbursement of
Loan proceeds.  If any Event of Default or payment  Default shall occur prior to
completion of such work of  restoration,  then Agent,  at its option,  may apply
such  insurance  or  condemnation  proceeds  in  payment  of sums due under this
Agreement  or on the Notes or any of the  Security  Documents,  in such order as
Agent may elect in its sole discretion.  Any insurance or condemnation  proceeds
remaining  after  restoration of the  Improvements is completed shall be, (a) if
completion of such  restoration  occurs prior to the Completion Date, at Agent's
election,  applied in prepayment of the  principal  amount of the Loans,  in the
inverse order of maturity if payable in  installments,  or paid over to Borrower
or (b) if such completion of restoration  occurs after the Completion Date, paid
over to Borrower.



<PAGE>


                                                                              38




          5.5 Certain Notices. Borrower shall give notice to Agent promptly upon
the occurrence of:

          (a) the  receipt by Borrower  of any notice  given to Borrower  that a
     default by Borrower has occurred under any Anchor Lease,  Major Lease,  the
     REA, or any Project Document;

          (b) the giving by Borrower of any notice of default or other  material
     notice  under any  Anchor  Lease,  the REA,  any  Agency  Document  and any
     Construction Document;

          (c) the  giving by  Borrower  of any  notice  under  any  Major  Lease
     alleging  that a default has occurred  under such Major Lease or indicating
     Borrower's  intent  to  terminate  such  Major  Lease,  provided  that  the
     foregoing notice  requirement shall be satisfied if the default giving rise
     to such notice is  described  in the report  delivered by Borrower to Agent
     pursuant to subsection 5.13(a)(iii);

          (d) the receipt by  Borrower  of any notice  given to Borrower or with
     respect  to the  Project  or the giving by  Borrower  of any  notice  which
     alleges that any portion of  construction or equipping or furnishing of the
     Improvements does not comply with any Legal Requirement;

          (e)  Borrower  becoming  aware of any  development  or event  which is
     reasonably likely to have a Material Adverse Effect;

          (f) any condition which results or is reasonably likely to result in a
     Force Majeure Delay in completion of the Improvements; and

          (g) the following  events, as soon as possible and in any event within
     30 days  after  Borrower  knows  or has  reason  to know  thereof:  (i) the
     occurrence or expected  occurrence of any Reportable  Event with respect to
     any ERISA  Plan,  a failure to make any  required  contribution  to a ERISA
     Plan,  the creation of any Lien in favor of the PBGC or a ERISA Plan or any
     withdrawal from, or the termination,  Reorganization  or Insolvency of, any
     Multiemployer  Plan or (ii) the institution of proceedings or the taking of
     any other action by the PBGC or Borrower or any Commonly  Controlled Entity
     or any  Multiemployer  Plan with  respect to the  withdrawal  from,  or the
     terminating, Reorganization or Insolvency of, any ERISA Plan.

Each notice pursuant to this subsection shall be accompanied by a statement of a
Responsible  Officer setting forth details of the occurrence referred to in such
notice and stating  what action  Borrower  proposes to take with respect to such
occurrence.

          5.6 Plan Changes.  Borrower,  without the prior written consent of the
Agent but subject to the provisions of Section



<PAGE>


                                                                              39



2.3,  shall not make (a) any single change to the Plans or direct or make change
orders or change  bulletins  that would  require  Borrower to incur greater than
$500,000 in  additional  costs or (b) any changes to the Plans or direct or make
change orders or change bulletins that would, in the aggregate, require Borrower
to incur greater than $3,000,000 in additional costs,  provided,  however,  once
the aggregate  increased costs resulting from approved or unapproved  changes to
the Plans or change orders exceeds  $3,000,000,  Agent's prior approval shall be
necessary prior to Borrower's  making any change to the Plans that would require
Borrower to incur  greater  than  $250,000  in  additional  costs.  Furthermore,
Borrower shall provide copies of all change orders,  change  bulletins and other
revisions  of the  Plans  and  the  Construction  Agreement  to  the  Consulting
Professional  and, if Agent's prior approval is required under this Section,  to
Agent,  prior to  commencement of any work reflecting such changes or revisions,
and, if Agent's prior approval is not required pursuant to this Section,  to the
Agent, promptly after such work is commenced.

          5.7  Indemnification.  Borrower hereby  indemnifies  Agent and Lenders
against any claims for brokerage fees or commissions asserted in connection with
the Loans arising out of or in  connection  with any act or omission of Borrower
or any  Affiliate  of Borrower  and agrees to pay all  reasonable  out-of-pocket
expenses  incurred by Lenders in connection  with the defense of any such action
or proceeding brought to collect any such brokerage fees or commissions.

          5.8 Expenses.  (a) Borrower  shall pay or reimburse  Agent and Lenders
for all reasonable  out-of-pocket  expenses incurred by Agent and Lenders before
and after the date of this  Agreement  with respect to any and all  transactions
contemplated by this Agreement including, without limitation, the preparation of
any document  reasonably required by Agent and the enforcement of any of Agent's
and/or Lenders' rights under this Agreement,  but excluding expenses incurred by
any  Lender  in  connection  with its sale of  participating  interests  in,  or
assignment of, all or any part of its rights and obligations  hereunder pursuant
to subsection  10.11(b) and (c) of this  Agreement.  From time to time after the
closing, Borrower may receive statements for such expenses,  including,  without
limitation,   attorneys'  fees  and  disbursements.   Borrower  shall  pay  such
statements promptly upon receipt. Agent acknowledges that the Administrative Fee
is payable in consideration for the ordinary administration of the Loan by Agent
and that no additional compensation shall be due therefor.

          (b) If,  with  respect  to the  Loans or the  Project,  any  action or
proceeding is commenced by Agent (including,  without limitation,  any action to
foreclose  under the Mortgage or to collect the Loans or enforce the Guaranties)
or to which Agent  and/or one or more  Lenders are made a party,  or in which it
becomes necessary to defend or uphold the lien of the Mortgage,



<PAGE>


                                                                              40



or in which Agent and/or one or more Lenders are served with any legal  process,
discovery  notice or  subpoena  relating  to  Lenders'  lending to  Borrower  or
accepting  the  Guaranties,  Borrower will  reimburse  Agent and Lenders for all
expenses (including,  without limitation,  attorney's fees and costs) which have
been or may be incurred by Agent and Lenders  arising from or in connection with
such action or proceeding promptly upon receipt of statements for such expenses.

          (c) Any  amounts  payable  or  reimbursable  by  Borrower  under  this
subsection  which are not paid or reimbursed  within thirty days after demand by
Agent  shall bear  interest  at the rate of interest  payable  under  subsection
3.8(c) from the date of such demand until payment.  Agent shall furnish Borrower
with  supporting  information  for such  statements as  reasonably  requested by
Borrower.

          5.9  Construction  Schedule.  As soon as  reasonably  available  after
commencement  of  construction,  Borrower  shall  provide  Agent,  at Borrower's
expense, with a critical path method schedule for completion of the construction
and equipping of the Improvements, which schedule shall be in form and substance
reasonably satisfactory to Agent.

          5.10  Inspection  of  Books  and  Records.  Agent  and the  Consulting
Professional,  and designated  representatives  of either of them,  shall,  upon
reasonable  prior notice and at  reasonable  times,  have the right of entry and
free access to the Improvements (subject to the rights of lessees) and the right
in the presence of a  representative  of Borrower  (provided  Borrower makes its
representative  available  on a timely  basis) to inspect  all work done,  labor
performed and materials  furnished in and about the  Improvements and to inspect
all books,  contracts,  records and plans and shop drawings of Borrower relating
to the Project or the  construction of the  Improvements.  Upon reasonable prior
notice  and  at  reasonable  times,  Borrower  shall  make  its  representatives
available  for  Agent  or  the  Consulting   Professional   and  any  designated
representative of either, to discuss Borrower's  affairs,  finances and accounts
relating to the Project and the  construction of the  Improvements  and Borrower
will cooperate, and cause the Construction Manager to cooperate,  with Agent and
the Consulting Professional and any designated representative of either of them.

          5.11  Movement  of  Unincorporated  Materials.  With  respect  to  any
Unincorporated Materials for which advances of the Loan have been made, Borrower
shall  give  notice to Agent not less than five days  prior to any change in the
location of such Unincorporated Materials,  which notice shall state the date on
which transfer shall  commence,  the destination and the name and address of the
carrier. If requested by Agent at the time such notice is given,  Borrower shall
furnish  to  Agent,  promptly  when  available,   copies  of  bills  of  lading,
certificates of bailment, warehouse receipts and other documents and instruments
evidencing



<PAGE>


                                                                              41



Borrower's rights in the  Unincorporated  Materials in transit and on arrival at
destination.

          5.12  Inspection  Reports.  Borrower  shall  furnish,  or  cause to be
furnished,  to the Consulting  Professional as soon as available:  (a) copies of
all  construction  contracts  and  purchase  orders  entered into after the date
hereof,  (b) copies of contractor trade payment  breakdowns and monthly job cost
reports  prepared by Borrower  and the  Construction  Manager and (c) such other
information  as may be reasonably  requested by the Consulting  Professional  in
order to make reports to Agent as to the status of the Project.  Upon request by
Agent,  Borrower  shall  furnish  or cause  to be  furnished  to the  Consulting
Professional,  copies of all testing and quality control reports and Architect's
field reports prepared for and delivered to Borrower.

          5.13  Financial  Statements;  Other  Information.  (a) Borrower  shall
deliver  to the Agent (i)  within  90 days  after the end of each of its  fiscal
years after the opening of the Project to the  general  public,  annual  audited
operating  statements  and a rent roll for the Project and a copy of the balance
sheet and  statement  of sources  and uses of funds of Borrower as at the end of
such year, and related statements of income and retained earnings and changes in
financial  position for such year,  (ii) within 45 days after the end of each of
its fiscal  quarters  after the opening of the  Project to the  general  public,
(other than the last)  quarterly  operating  statements  and a rent roll for the
Project and a copy of the  balance  sheet and  statement  of sources and uses of
funds of  Borrower as at the end of such  quarter,  and  related  statements  of
income and retained earnings and changes in financial  position for such quarter
and a statement of Borrower's  calculation of the  Guarantied  Obligations as of
the end of such fiscal  quarter  and (iii)  within 20 days after the end of each
two-month  period,  a  leasing  status  report,  tenant  sales  reports,  tenant
receivable  reports  and a  current  rent  roll,  each  in the  form  reasonably
acceptable to Agent.  The foregoing  financial  statements of Borrower  shall be
certified by a  Responsible  Officer and,  with respect to the annual  financial
statements  of  Borrower,  also by  Deloitte & Touche or such  other  nationally
recognized  certified public  accountant  reasonably  approved by the Agent. All
financial  statements  of  Borrower  delivered  to the  Agent  shall be true and
correct in all material respects, shall be prepared in accordance with generally
accepted accounting  principles,  consistently  applied,  and in each case shall
fairly  present the  financial  condition of the subject as of the dates thereof
and each of the operating  statements shall be in reasonable  detail and include
cash flow and any other  information  reasonably  requested  by the  Agent.  Any
material adverse change that occurs in the financial condition of Borrower after
the date of the most recent financial  statements shall be reported to the Agent
promptly.  None of the financial  statements of Borrower or any  certificate  or
statement  furnished to the Agent by or on behalf of Borrower in connection with
the transactions contemplated hereby, shall contain any untrue statement of a



<PAGE>


                                                                              42



material  fact or omit to state a material  fact  necessary in order to make the
statements contained therein or herein not misleading.

          (b) Borrower shall furnish to the Agent:

               (i)  concurrently  with the delivery of the financial  statements
          referred to in subsection (a), a certificate of a Responsible  Officer
          (A) stating that, to the best of such person's  knowledge,  after such
          examination or  investigation as is necessary to enable such person to
          make an  informed  judgment,  Borrower  during such period has, in all
          material  respects,  observed or performed  all of its  covenants  and
          other  agreements,  and satisfied every  condition,  contained in this
          Agreement  and all other Loan  Documents to be observed,  performed or
          satisfied by it, and that such person has obtained no knowledge of any
          Default  or  any  Event  of  Default,  except  as  specified  in  such
          certificate and (B) stating  Borrower's  calculation of the Guarantied
          Obligations as of the end of such fiscal year;

               (ii) not later than November 30th of each year  commencing  after
          Completion,  a copy of the  projections  by Borrower of the  operating
          budget and cash flow for the Project for the following year; and

               (iii) promptly,  such additional  financial and other information
          as the Agent may from time to time reasonably request.

          5.14  Administration  Fee.  Borrower agrees to pay on the first day of
each calendar quarter,  for the immediately  preceding calendar quarter,  to the
Agent an administrative fee (the "Administrative Fee") in an amount equal to (i)
$30,000 (i.e.,  $120,000 per calendar year) for the period beginning on the date
hereof and ending on the date of Completion of the Improvements and (ii) $15,000
(i.e.,  $60,000 per calendar year) for the period  beginning after Completion of
the  Improvements  and ending on the date that the Loans are repaid in full. The
Administrative  Fee shall be pro rated for any partial  calendar  quarter during
which this Agreement is in effect.

          5.15 Leasing.  Borrower shall  generally lease space in the Project to
quality tenants at prevailing market rents and other market terms.





<PAGE>


                                                                              43



          SECTION 6.  NEGATIVE COVENANTS
                      ------------------

          Borrower agrees,  unless otherwise consented to in writing by Agent or
Lenders,  which  consent  shall not be  unreasonably  withheld  with  respect to
subsections 6.3, 6.4 and 6.6, that, so long as the Commitments remain in effect,
any Note  remains  outstanding  and  unpaid or any other  amount is owing to any
Lender  hereunder or under any of the other Loan  Documents,  Borrower shall not
take or permit the actions set forth in this Section.

          6.1  Additional  Debt.  Borrower  shall not create,  incur,  assume or
suffer to exist any  Indebtedness  other than (a) the Loans,  (b) trade payables
incurred  in the  ordinary  course of  business,  (c)  unsecured  loans  made to
Borrower by any partner in Borrower,  provided that such loans are  subordinated
to the Loans in a manner reasonably  acceptable to Agent and (d) unsecured loans
incurred for working  capital  purposes of the Project  (which shall include the
right to enter into  Financing  Leases),  provided that such loans and Financing
Leases  described in clause (d) shall (i) not become  effective  until after the
Completion  of the  Project,  (ii) be  subordinated  to the  Loans  in a  manner
reasonably  satisfactory  to Agent and (iii) be in an  aggregate  amount  not to
exceed $10,000,000 at any time outstanding.

          6.2 Changes in Plans. (a) Borrower shall not modify or supplement,  or
permit the modification or supplementing of, the Plans in any respect,  which in
the reasonable determination of the Consulting Professional would (i) materially
adversely  affect the  structural  integrity  of the  Improvements  or alter the
nature of the  Improvements  as a  regional  shopping  center or (ii)  cause the
Improvements to be Completed after the Outside  Completion Date and (b) Borrower
shall not modify or supplement,  or permit the modification or supplementing of,
the Plans in any respect  without  the prior  written  consent of lessees  under
Leases which specify construction requirements,  parties to any Project Document
which have the  authority  to approve any changes in Plans and all  Governmental
Authorities which previously have approved the matters to be changed.

          6.3 Intentionally Deleted.

          6.4 Changes in Agreements. Borrower shall not:

      (a) surrender,  terminate,  cancel, rescind or supplement,  alter, revise,
modify or amend any Agency Document, Anchor Lease or the REA (including, without
limitation,  allowing  the ipso facto  amendment  which is  contemplated  by the
penultimate  paragraph  of Section  13.2 of the REA to occur) or permit any such
action to be taken.

      (b)  amend,  modify  or waive  any of the  provisions  of the  Partnership
Agreement  which would result in (i) the reduction or impairment of authority of
Guarantor, (ii) the loss by Guarantor



<PAGE>


                                                                              44



of control over the operation and management of Borrower or the Project or (iii)
the reduction of  Guarantor's  ownership  interest in Borrower to an amount less
than 51% of the total ownership and economic interests in Borrower.

      (c) enter into a Management Agreement which does not expressly provide (i)
that the Agent  shall  have the right to  terminate  such  Management  Agreement
without penalty or cost to Agent after the occurrence and during the continuance
of an Event of Default  and (ii) that the Agent or its  designee  shall have the
right to continue the Management  Agreement in full force in accordance with the
terms of such Management  Agreement for a period not to exceed 120 days from the
date that the Agent or its designee takes over the Project.

      (d) amend,  modify or waive any of the material  provisions  of any of the
Construction  Documents  or permit  any such  action to be taken,  except to the
extent such changes do not materially affect the rights or interests of Agent or
the  Lenders  (which  rights  shall  include  the  Agent's  right to  succeed to
Borrower's interest under the Construction Documents after an Event of Default).

          6.5 Transactions  with  Affiliates.  Borrower shall not enter into any
transaction,  including,  without  limitation,  any  purchase,  sale,  lease  or
exchange of property or the rendering of any service,  with any Affiliate except
for transactions  which (a) are upon fair and reasonable terms no less favorable
to Borrower  than it would  obtain in a  hypothetical  comparable  arm's  length
transaction  with a Person not an  Affiliate  or (b)  neither  the Agent nor the
Lenders  or any  of  their  successors  or  assigns  would  be  bound  upon  the
foreclosure or assignment-in-lieu of foreclosure of the Project.

          6.6  Appointment  of  Manager;  Amendment  of Third  Party  Management
Agreement.  Borrower  shall not appoint any Manager  other than an  Affiliate of
Guarantor.  If Agent consents to Borrower  entering into a Management  Agreement
with a Manager that is not an Affiliate of Guarantor,  Borrower shall not amend,
modify or terminate such Management Agreement.


          SECTION 7. CONDITIONS PRECEDENT TO FIRST ADVANCE
                     -------------------------------------

          Lenders  shall  not be  obligated  to make the first  advance  of Loan
proceeds  until all of the  conditions set forth in this Section shall have been
satisfied.

          7.1 Closing  Documents.  Agent shall have  received  all the items set
forth in this  subsection,  in each case in form and substance  satisfactory  to
Agent.

          (a) Taxes.  Evidence that all past and current  taxes and  assessments
     (or installments thereof, if payable in



<PAGE>


                                                                              45



      installments)  applicable  to the Project or payable by Borrower have been
      paid, except for any taxes or assessments which are not yet delinquent.

          (b) Title Insurance Policy. A mortgagee's policy of title insurance or
     satisfactory evidence of Title Company's unconditional  obligation to issue
     such a  policy,  dated as the date of the  first  advance  of the Loan (the
     "Title Insurance Policy").  Such Title Insurance Policy shall (i) be in the
     amount of the Loan;  (ii) be issued at  ordinary  rates;  (iii)  insure the
     Agent that the Mortgage creates a valid Lien on the Leased Premises and the
     Improvements   located   thereon,   free  and  clear  of  all  defects  and
     encumbrances,  except for the Permitted Exceptions;  (iv) be in the form of
     policies  providing  the  Agent  with the  broadest  coverage  that is then
     offered by Title Company to mortgagees of properties located in the City of
     Norfolk and Commonwealth of Virginia and that is otherwise  satisfactory to
     the Agent; (v) provide full coverage  against  mechanics' liens and against
     survey  exceptions  not specified as Permitted  Exceptions;  (vi) contain a
     pending   disbursements   clause  or  endorsement  in  form  and  substance
     satisfactory  to Agent and a commitment of Title Company to provide notices
     of  title  continuation  or  endorsement  sufficient  to  enable  Agent  to
     determine that title to the Project is satisfactory prior to Agent's making
     any  subsequent   advance  of  the  Loan;  and  (vii)  contain  such  other
     endorsements and affirmative coverage as Agent may request. The Agent shall
     be furnished  with copies of all documents that appear as exceptions in the
     Title Insurance Policy.

          (c) Payment of Title Insurance Premium. Evidence satisfactory to Agent
     that all premiums in respect of such title insurance policy have been paid.

          (d) Survey. A survey of the Leased Premises (current to within 60 days
     of the date of the first  advance of the Loan),  certified to Lenders by an
     independent  professional  licensed  land surveyor  satisfactory  to Agent,
     which survey shall be made in accordance  with the Minimum  Standard Detail
     Requirements for Land Title Surveys jointly  established and adopted by the
     American  Title  Association  and the American  Congress on  Surveying  and
     Mapping in 1988.  Without  limiting the generality of the foregoing,  there
     shall be surveyed and shown on such survey the following: (i) the locations
     of all buildings and other  structures,  if any, on the Leased Premises and
     the  established  building  setback lines;  (ii) the lines and the width of
     streets abutting the Leased Premises;  (iii) all access and other easements
     appurtenant  to or  necessary to the use of the Leased  Premises;  (iv) all
     roadways,  paths,  driveways,  easements,   encroachments  and  overhanging
     projections and similar encumbrances affecting the Leased Premises, whether
     recorded,  apparent from a physical  inspection  of the Leased  Premises or
     otherwise



<PAGE>


                                                                              46



     known to the  surveyor;  (v) any party walls with  structures  on adjoining
     property  any  encroachments  on any  adjoining  property  by the  building
     structures and improvements on the Leased Premises;  and (vi) if the Leased
     Premises is described  by  reference to a filed map, a legend  relating the
     survey to such map.

          (e) Availability of Utilities. Letters from local utility companies or
     Governmental  Authorities  stating, or such other evidence  satisfactory to
     Agent,  showing that gas, electric power,  sanitary and storm sewers, water
     and all other  utilities  (i) that are  necessary  and required  during the
     construction  period have been  completed  and will be  available in such a
     manner as to assure Agent that  construction  will not be impeded by a lack
     of utilities and (ii) that are necessary for operation and occupancy of the
     Improvements  will be completed in such a manner and at such a time as will
     assure the  opening  and  operation  of the  Improvements  on or before the
     Outside Completion Date.

          (f) Architect's Certificate. The Architect's Certificate.

          (g) Construction  Manager's  Certificate.  The Construction  Manager's
     Certificate and a certified list of all construction contracts entered into
     in connection with the Improvements.

          (h) Hazard Insurance.  Policies or certificates of insurance  required
     by the Mortgage and any of the other  Security  Documents,  accompanied  by
     evidence of the payment of the premiums for such  policies,  with mortgagee
     loss payable endorsements naming Lenders as loss payees and confirmation by
     Agent's insurance  consultant that the insurance in place complies with all
     requirements of the Mortgage.

          (i) Flood  Insurance.  If required by the Mortgage,  a policy of flood
     insurance  in an amount  equal to the  lesser of (i) the  maximum  limit of
     coverage  available  under the National  Flood  Insurance  Act of 1968,  as
     amended, and (ii) the amount of the Loan.

          (j) Permits,  Etc. Copies of all Permits  required for Borrower's Work
     as  available,  and, to the extent  available  to  Borrower,  copies of all
     Permits required for Agency's Work.

          (k) Soils and  Geological  Report.  If requested by Agent, a soils and
     geological  report,  including a summary of soils tests borings issued by a
     professional engineer satisfactory to Agent.




<PAGE>


                                                                              47



          (l)  Opinion  of Counsel  for  Borrower.  An  opinion  of counsel  for
     Borrower.

          (m)  Opinion  of Counsel  for  Guarantor.  An  opinion of counsel  for
     Guarantor.

          (n) Project Documents.  Certified copies of duly executed counterparts
     of the Major Agreements.

          (o) Plans. A copy of the Plans.

          (p) Loan Documents. Duly executed copies of all Loan Documents.

          (q) Budget. The Budget,  together with the cost breakdown and schedule
     for construction of the  Improvements  setting forth all items of costs and
     expenses  and  estimating  the  construction  trade  schedules  required to
     complete the construction and equipping of the Improvements.

          (r)  Organizational  Documentation.  For Borrower and Guarantor,  with
     respect to each such entity:

               (1)  the  partnership  agreement  including  all  amendments  and
          attachments, certified by a general partner;

               (2)  the  partnership   certificate   including  all  amendments,
          certified by an official in whose office it is filed or recorded;

               (3) any certificates filed or recorded or required to be filed or
          recorded by such  partnership  in the state of its  formation  and the
          state  where the Land is  located  in order for it to do  business  in
          those states;

               (4) any consents by other  partners  required  for the  borrowing
          contemplated  by  this  Agreement  and  the  execution,  delivery  and
          performance  of the Loan  Documents  or the  execution,  delivery  and
          performance of the Guaranty, as applicable; and

               (5) if requested  by Lender,  an  acknowledgement  by each of the
          partners in Borrower of his or its continued membership in Borrower.

          (s) Borrowing Certificate and Requisition. A Borrowing Certificate and
     Requisition, duly executed by Borrower.

          (t)  Pre-Leasing  Requirement.  Fully  executed  counterparts  of  the
     Nordstrom's  Lease and the Dillards' Lease. In addition,  each of Nordstrom
     and Dillards shall



<PAGE>


                                                                              48



     have executed the REA in form and substance satisfactory to the Lenders.

          (u) Environmental  Report. An environmental report with respect to the
     Leased  Premises in form and substance  satisfactory  to Agent, in its sole
     discretion.

          (v)  Construction  Schedule.  The Agent shall have received a critical
     path method  schedule for completion of the  construction  and equipping of
     the Improvements in form and substance satisfactory to Agent.

          (w) Engineer's Certificate. The Engineer's Certificate.

          (x)  Lien  Searches.  The  results  of a  recent  search  by a  Person
     satisfactory to Agent,  of the Uniform  Commercial  Code,  judgment and tax
     lien filings which may have been filed with respect to personal property of
     Borrower.

          (y) Solvency Certificates. A Solvency Certificate, duly executed, from
     each of Borrower and Guarantor.

          (z) Appraisal.  An independent M.A.I.  appraisal which shall comply in
     all respects  with the  standards  for real estate  appraisals  established
     pursuant to the Financial  Institutions Reform,  Recovery,  and Enforcement
     Act of 1989.

          (aa) Leases.  Copies of all fully executed Leases of the  Improvements
     existing on the date of this  Agreement,  together  with,  to the extent in
     Borrower's possession and not prohibited by the terms of the Lease, current
     financial  statements  of the  tenants  (and  guarantors  of  the  tenants'
     obligations, if applicable) thereunder.

          (ab)  Standard  Form of Lease.  The  standard  form of lease  Borrower
     intends to use in connection with the leasing of space in the Improvements.

          (ac)  REA.  A copy,  certified  to be true and  complete,  of the REA,
     together  with  estoppel  certificates  with  respect  thereto from each of
     Dillards, Nordstrom and the Agency.

          (ad)  Management  and  Leasing  Contracts.   Copies  of  all  existing
     contracts providing for the management,  maintenance,  operation or leasing
     of the Project or any  improvements  thereon,  together with, in each case,
     such collateral assignments as Agent may require.

          7.2 Fees. Agent shall have received any fees payable hereunder and all
reasonable  legal  fees  and   disbursements  of  Lenders'  counsel  payable  in
connection  with the  preparation,  execution and delivery of the Loan Documents
and the consummation of the transactions contemplated by the Loan Documents.



<PAGE>


                                                                              49




          7.3 Agency Construction  Funding.  Agent shall have received evidence,
satisfactory to Agent,  that the Agency has appropriated and funded no less than
$95,000,000 to cause the completion of the Agency's Work in accordance  with the
Project Agreement and the Agency Construction Plans.

          7.4  Accounting.  Agent shall have received and approved an accounting
of all  expenditures  for costs shown on the Budget  incurred prior to the first
advance of the Loan.

          7.5 Representations and Warranties. The representations and warranties
which are contained in any of the Loan Documents or any certificate, document or
financial or other  statement  furnished  under or in  connection  with the Loan
Documents,  shall be correct in all  material  respects on and as of the date of
the first advance as if made on and as of such date.

          7.6 No  Default  or Event of  Default.  No Default or Event of Default
shall have occurred and be continuing on such date or after giving effect to the
advance to be made on such Borrowing Date.

          7.7 Notices of Leasehold Mortgage.  Borrower shall have provided Agent
executed notices to the Agency, as lessor under the Mall Lease and each party to
the REA,  informing such parties of the existence of the Mortgage and the notice
address of Agent,  in a manner which will ensure that Agent will be afforded all
rights of a leasehold  mortgagee  under the Mall Lease and the REA and otherwise
in form and substance reasonably satisfactory to Agent.

          7.8 Surety Bonds; Construction Contracts. Borrower shall have provided
evidence reasonably  satisfactory to Agent and the Consulting  Professional that
the Construction  Manager and all subcontractors  which are required pursuant to
the terms of the  relevant  Construction  Documents or  subcontracts  to procure
payment and performance  bonds have procured such bonds in form and substance as
required by such  Construction  Documents.  Agent shall have  received  executed
copies of all trade contracts for any contractors  which are being paid with the
proceeds of the Loans.

          7.9  Additional  Matters.  All of the  foregoing  items  and all other
documents and legal matters in connection with the transactions  contemplated by
this  Agreement  shall be  satisfactory  in form and  substance to Agent and its
counsel.


          SECTION 8. CONDITIONS PRECEDENT TO SUBSEQUENT ADVANCES
                     -------------------------------------------

          8.1 All  Subsequent  Advances.  Lenders shall not be obligated to make
any advance of Loan proceeds  subsequent to the initial advance until all of the
conditions set forth in this subsection shall have been satisfied.

          (a)  Satisfactory  Title.  The Security  Documents shall  constitute a
     valid first lien on the Collateral for the full



<PAGE>


                                                                              50



     amount of the Loan advanced to and including  such date,  free and clear of
     all Liens except for Permitted Exceptions and Permitted Encumbrances. Agent
     shall  have  been  furnished  with a  notice  of title  continuation  or an
     endorsement to the title  insurance  policy issued to Lenders in connection
     with the first advance of the Loan, which continuation or endorsement shall
     state  that  since the last  disbursement  of the Loan  there  have been no
     changes  in the  state of  title  to the  Project  and  that  there  are no
     additional survey exceptions not previously approved by Agent.

          (b) No Other Security Interests. Except as otherwise permitted herein,
     all  materials  and  fixtures  incorporated  in  the  construction  of  the
     Improvements  shall have been  purchased so that their  absolute  ownership
     shall have vested in  Borrower  immediately  upon  delivery to the Land and
     Borrower  shall have  produced  and  furnished,  if required by Agent,  the
     contracts,  bills of sale or other  agreements  under  which  title to such
     materials and fixtures is claimed.

          (c) Statement of Expenditures.  Agent shall have received with respect
     to  Borrower's  Work,  a  statement  of  Borrower,  in form  and  substance
     satisfactory to Agent,  setting forth the names,  addresses and amounts due
     or to  become  due  as  well  as  the  amounts  previously  paid  to  every
     contractor,   subcontractor,  and  supplier  furnishing  materials  for  or
     performing labor on the construction of any part of Borrower's Work.

          (d) Representations and Warranties. The representations and warranties
     contained  in any of the Loan  Documents  or any  certificate,  document or
     financial or other statement furnished under or in connection with the Loan
     Documents,  shall be  correct  in all  material  respects  on and as of the
     Borrowing Date for such advance as if made on and as of such date.

          (e) No  Default  or Event of  Default.  No Default or Event of Default
     shall  have  occurred  and be  continuing  on such date or result  from the
     advance to be made on such Borrowing Date.

          (f)  Borrower's  Work.  Agent shall have  received and approved (i) an
     inspection report of the Consulting Professional and the Architect covering
     the  progress  of  construction,  conformity  of  Borrower's  Work with the
     Borrower  Construction  Plans,  quality of work completed and percentage of
     work completed and standard form G-702 (or such  alternate form  reasonably
     approved by Agent) executed by the Architect and the Construction  Manager,
     (ii) a draw request signed by the  Construction  Manager,  satisfactory  in
     form and substance to Agent,  with appropriate  insertions,  accompanied by
     true copies of unpaid  invoices,  receipted  bills and lien waivers for all
     items  paid  with  the  previous  advance  of the  Loans,  and  such  other
     supporting information as Agent may request. Agent shall have also received
     (i) an inspection  report of the Consulting  Professional and the Architect
     covering the progress of



<PAGE>


                                                                              51



     construction,  conformity of the Agency's Work relating to items covered by
     the Garage  Agreement with the Agency Plans,  quality of work completed and
     percentage of work completed and standard AIA form G-702 (or such alternate
     form  reasonably  approved  by Agent)  executed  by the  Architect  and the
     Construction  Manager  and with  respect to any  request for an advance for
     Borrower's  contribution  towards the  construction  of the parking  garage
     under the Garage Agreement,  Agent shall have confirmed that the conditions
     to  Borrower's  obligation  to make  such  contribution  under  the  Garage
     Agreement have been satisfied.

          (g) Other Costs.  In the case of advances to pay the costs included in
     the  Budget  that  are not  among  the  costs  described  in the  preceding
     paragraph,  Agent shall have received  such  evidence as it may  reasonably
     require  that  such  costs  have  been  properly  incurred  and are due and
     payable.

          (h) Evidence of Compliance.  All instruments  relating to each advance
     and all actions  taken on or prior to each advance in  connection  with the
     performance of the Loan Documents shall be satisfactory to Agent, and Agent
     shall  have been  furnished  with such  documents,  reports,  certificates,
     affidavits and other  information,  in form and substance  satisfactory  to
     Agent,  as  Agent  may  require  to  evidence  compliance  with  all of the
     provisions of the other Loan Documents.

          (i) Lien Waivers. Borrower shall have furnished to Lender with respect
     to  Borrower's  Work,  lien waivers in form and substance  satisfactory  to
     Agent from the Construction  Manager and all  contractors,  subcontractors,
     suppliers and materialmen,  evidencing that they have been paid in full for
     all work  performed  or  materials  supplied  to the date of the  preceding
     advance, except for retentions provided for in this Agreement.

          (j) Agreements.  Each of the Major  Agreements  shall be in full force
     and effect.  There shall exist no default,  after the giving of notice,  if
     applicable,  and/or expiration of cure periods,  if applicable,  by (i) any
     party other than Borrower under any Major Agreement that, in the reasonable
     judgement of Agent,  could have a Material Adverse Effect and (ii) Borrower
     under any Agency  Document,  any Anchor Lease,  the REA or any Construction
     Document,  subject to Borrower's  right,  with respect to the  Construction
     Documents, to dispute in consultation with Agent, both acting in good faith
     to determine the proper course of action to be taken under such agreements,
     the charges or amounts which may be due under such agreements.

          (k) Damage or Injury.  The Improvements shall not have been materially
     damaged by fire or other casualty  unless there shall have been received by
     Agent or a person  approved  by Agent,  or unless  the  relevant  insurance
     company  shall have  confirmed  coverage for such casualty and committed to
     disburse,  insurance proceeds  sufficient in the sole judgment of Agent and
     the Consulting Professional, to effect satisfactory restoration and



<PAGE>


                                                                              52



     completion of the Improvements on or before the Outside Completion Date.

          (l)  Taxes.  Agent  shall  have  received  evidence  that all past and
     current (if then due and payable) taxes and  assessments  applicable to the
     Project or payable by Borrower  in  connection  with the Project  have been
     paid.

          (m)  Waived  Conditions.  Upon the  request of Agent,  all  conditions
     waived with respect to the initial advance or any subsequent  advance shall
     be met.

          (n) Borrowing Certificate and Requisition. Agent shall have received a
     Borrowing Certificate and Requisition dated the date of such advance.

          (o) No  Litigation.  There  shall  be no  action,  suit or  proceeding
     (zoning  or  otherwise)  pending  against  or  involving  Borrower  or  the
     Collateral or with respect to any of the Permits in any court, or before or
     by any Governmental Authority,  whether federal, state, county or municipal
     which Agent  determines  to have a  reasonable  likelihood  to be adversely
     determined and which, if adversely  determined,  would be reasonably likely
     to have a Material Adverse Effect.

          (p) Surety Bonds; Construction Contracts. To the extent not previously
     delivered  to Agent,  Borrower  shall  have  provided  evidence  reasonably
     satisfactory to Agent and the Consulting Professional that the Construction
     Manager and all  subcontractors  which are required in accordance  with the
     terms of the relevant  Construction  Documents or  subcontracts  to procure
     payment  and  performance  bonds  have  procured  such  bonds  in form  and
     substance  as required  by such  Construction  Documents.  Agent shall have
     received  executed copies of all trade contracts for any contractors  which
     are being paid with the proceeds of the Loans.

          8.2 Completion of Improvements.  The Improvements  shall not be deemed
completed for purposes of this  agreement  until all of the conditions set forth
in this subsection shall have been satisfied.

          (a) The  Improvements  shall  have  been  completed  substantially  in
accordance  with the Plans and  accepted by Borrower  subject to  completion  of
minor "punch  list" items having an aggregate  cost to complete or repair not to
exceed $1,500,000;

          (b) The  Agency's  Work shall  have been  completed  substantially  in
accordance with the Agency Plans;

          (c) The Agent shall have received the following,  in each case in form
and substance satisfactory to the Agent:




<PAGE>


                                                                              53



               (i)  evidence  of the  approval by all  appropriate  Governmental
          Authorities of the  Improvements  as being complete as to construction
          including,  without limitation, a copy of the Temporary Certificate of
          Occupancy;

               (ii)  the   certificate   of  (a)  the   Architect  and  (b)  the
          Construction   Manager  that  the  Improvements  have  been  completed
          substantially  in accordance with the Plans,  that connection has been
          made to all appropriate utility facilities; and

               (iii) a perimeter survey showing the completed Improvements,  all
          easements on and  appurtenant to the Leased  Premises and the location
          of access to the Leased  Premises and all utility and water  easements
          directly  affecting the Leased Premises with a certification  that the
          Improvements  do not  encroach on any  property  other than the Leased
          Premises,  that no buildings,  other  structures or  appurtenances  on
          other property  encroach on the Leased  Premises and that all set-back
          requirements have been complied with.


          SECTION 9. EVENTS OF DEFAULT
                     -----------------

          9.1 Events of Default.  The  occurrence of any of the events set forth
in this subsection shall constitute an Event of Default.

               (a) Payment of Note.  Borrower shall fail to pay any principal of
          any Note when due in accordance  with the terms thereof or hereof;  or
          Borrower  shall  fail to pay any  interest,  fees,  charges  or  other
          amounts payable  hereunder,  under any Note or any other Loan Document
          within three Business Days after written notice to Borrower.

               (b)  Unsatisfactory  Title.  Title to any part of the  Collateral
          shall not be  satisfactory to Agent,  in its reasonable  judgment,  by
          reason of any Lien or other  defect  (even  though any such defect may
          have existed at the time of any prior  advance),  except the Permitted
          Exceptions,  the Permitted  Encumbrances and the Liens of the Security
          Documents,  and such Lien,  encumbrance  or other  defect shall not be
          removed  or bonded or  insured  over  within 30 days  after  notice to
          Borrower.

               (c)  Unauthorized  Assignments,  Etc.  Borrower  shall assign any
          interest in this  Agreement  or any advance to be made or any interest
          in either.

               (d) Damage or  Destruction.  The  Improvements  are  partially or
          totally  damaged  or  destroyed  by fire or any other  cause  prior to
          Completion  and the  restoration of the  Improvements  cannot with the
          exercise of ordinary diligence  reasonably be expected to be completed
          on or prior to the Outside  Completion Date,  subject to extensions by
          the period of any Force Majeure Delay.




<PAGE>


                                                                              54



               (e) Cessation of Construction.  For the period  commencing on the
          date of the first  advance  hereunder  through the Outside  Completion
          Date,  there is any cessation of  construction  of Borrower's Work for
          any  period  after  the date  construction  commences  in excess of 60
          successive   calendar   days,   unless  the   conditions  of  each  of
          subparagraphs  (i), (ii), (iii) and (iv) of this subparagraph shall be
          satisfied at all times during such cessation:

                    (i) the cessation of construction  shall have been caused by
               reason of a Force Majeure Delay;

                    (ii) Borrower shall have made adequate provision, acceptable
               to Agent,  for the  protection of materials  acquired by Borrower
               stored on site and for the  protection  of the tenant finish work
               constituting  Borrower's  Work,  to the extent then  constructed,
               against deterioration and against other loss or damage and theft;

                    (iii) Borrower  shall have  furnished to Agent  satisfactory
               evidence  that  such  cessation  of  construction  will  not  (x)
               materially  adversely affect or jeopardize the rights of Borrower
               under agreements relating to the construction or operation of the
               Project  (including  any  Leases)  or (y)  increase  the  cost of
               construction  of Borrower's  Work,  unless  Borrower shall either
               demonstrate to Agent's  satisfaction  that an adequate  source of
               funds is and shall remain available to cover such increased costs
               or deposit with Agent additional funds in an amount equal to such
               increased costs; and

                    (iv) from time to time upon Agent's  request during any such
               cessation  of  construction,  Borrower  shall  furnish  to  Agent
               satisfactory  evidence that  (notwithstanding  such  cessation of
               construction)   the  completion  of  the   Improvements   can  be
               accomplished on or prior to the Outside  Completion Date, subject
               to extensions by the period of any Force Majeure Delay.

               (f)  Nonconforming  Work. The construction of all or any material
          part of the Improvements,  including,  without limitation,  materials,
          fixtures   and   articles,   is  performed  in  a  manner  other  than
          substantially  in  accordance  with the Plans and  Borrowers  does not
          promptly remedy the same after Borrower is aware of such variance.

               (g) Other Security  Agreements.  Any of the following occurs: (i)
          Borrower executes any chattel mortgage or other security  agreement on
          any materials,  fixtures or articles of personal  property used in the
          construction  of  Borrower's  Work,  which,  for  security  agreements
          securing an amount less than $1,000,000,  are not discharged  within 5
          days  after  notice  from  Agent  of the  existence  of such  security
          agreement or if any such materials, fixtures or articles are purchased
          pursuant to any



<PAGE>


                                                                              55



          conditional sales contract or other security agreement or otherwise so
          that the  ownership of such  materials,  fixtures or articles will not
          vest  unconditionally in Borrower upon delivery,  unconditionally  and
          free from  encumbrance  or (ii)  Borrower  does not  furnish  to Agent
          within 30 days after request the contracts, bills of sale, statements,
          receipted  vouchers  and  agreements,  or any  of  them,  under  which
          Borrower claims title to such materials, fixtures or articles.

               (h) Insufficient Funds.  Borrower shall fail to remedy any Budget
          Deficit  within  (i) 30 days  after  demand  by Agent  if such  Budget
          Deficit shall occur prior to the making of the first advance hereunder
          and (ii) 30 days after  demand by Agent if such Budget  Deficit  shall
          occur after the making of the first advance hereunder.

               (i)  Defaults  under  Other  Agreements.  Any default by Borrower
          shall occur under the Ground  Lease,  the REA, the Project  Agreement,
          any Anchor Lease,  the  Construction  Documents  (subject to Borrowers
          right to  dispute  amounts  due under the  Construction  Documents  in
          accordance with Section 8.1(j)),  and any notice,  if required,  shall
          have been given and any grace or cure  period,  if  applicable,  shall
          have expired.

               (j) Failure to Complete. The Improvements shall not be completed,
          as  provided  in this  Agreement,  as of the close of  business on the
          Outside Completion Date.

               (k) Other Covenants. Borrower shall default in the performance or
          observance of any of the provisions contained in Section 6.1 or 6.4 of
          this Agreement.

               (l)  Other  Defaults.  An Event of  Default  (as  defined  in the
          Mortgage)  shall have occurred and be  continuing,  or Borrower  shall
          default in the performance or observance of any other term,  covenant,
          condition or obligation contained in this Agreement or any of the Loan
          Documents  (other than the Mortgage)  and such default shall  continue
          for 30 days after  notice  shall have been given to  Borrower by Agent
          specifying  such  default and  requiring  such default to be remedied,
          which 30-day period may be extended to the extent  required  (provided
          that such  extended  period  shall not be longer  than 180 days at any
          time when the Guaranty  Percentage  is less than 100%) if such default
          is not  susceptible  of cure  within 30 days so long as  Borrower  has
          commenced  to cure such  default  within  such  30-day  period  and is
          thereafter diligently  prosecuting such cure to completion and so long
          as such  delay  is not  likely  to  have a  Material  Adverse  Effect;
          provided,  however, any default in the payment of an obligation to pay
          a liquidated amount (including,  without  limitation,  discharging any
          non-permitted Liens) shall be promptly cured after notice by Agent.

               (m)  Security  Documents.  Any of the  Security  Documents or the
          Guaranties shall cease for any reason to be in full force



<PAGE>


                                                                              56



          and effect (except in accordance with their terms), or Borrower or any
          other Person executing any Security  Document or any Guaranty shall so
          assert in writing.

               (n) Acceleration Events. Any Automatic Acceleration Default shall
          occur.

               (o)  ERISA.  (i)  Any  Person  shall  engage  in any  "prohibited
          transaction"  (as defined in Section  406 of ERISA or Section  4975 of
          the Code)  involving  any ERISA Plan,  (ii) any  "accumulated  funding
          deficiency"  (as  defined  in Section  302 of  ERISA),  whether or not
          waived,  shall  exist  with  respect  to any ERISA Plan or any Lien in
          favor of the PBGC or an  ERISA  Plan  shall  arise  on the  assets  of
          Borrower or any Commonly  Controlled Entity,  (iii) a Reportable Event
          shall occur with respect to, or  proceedings  shall commence to have a
          trustee appointed,  or a trustee shall be appointed,  to administer or
          to terminate,  any Single  Employer Plan,  which  Reportable  Event or
          commencement  of  proceedings  or  appointment of a trustee is, in the
          reasonable  opinion  of  Required  Lenders,  likely  to  result in the
          termination  of such Single  Employer Plan for purposes of Title IV of
          ERISA,  (iv) any Single  Employer Plan shall terminate for purposes of
          Title IV of ERISA,  (v)  Borrower or any  Commonly  Controlled  Entity
          shall, or in the reasonable  opinion of Required Lenders is likely to,
          incur any  liability  in  connection  with a withdrawal  from,  or the
          Insolvency  or  Reorganization  of, a  Multiemployer  Plan or (vi) any
          other event or condition shall occur or exist with respect to an ERISA
          Plan;  and in each case in clauses (i) through (vi) above,  such event
          or condition,  together with all other such events or  conditions,  if
          any,  could subject  Borrower to any tax,  penalty or other  liability
          which,  in the  aggregate,  is material  in relation to the  business,
          operations, property or financial or other condition of Borrower.

               (p)  Guarantor   Covenants.   Guarantor   shall  default  in  the
          performance or observance of any of the covenants  contained in any of
          the  Guaranties,  after any  required  notice  has been  provided  and
          applicable cure period has expired.

          9.2 Lenders' Right to Apply Loan Proceeds.  During the  continuance of
an Event of Default,  Lenders shall have the right,  but not the obligation,  to
disburse  and  directly  apply  proceeds  of the  Loans  to  satisfy  Borrower's
obligations if and to the extent the same are due and payable.  Borrower  hereby
authorizes  Lenders during the continuance of any Event of Default to hold, use,
disburse and apply advances of the Loans for costs incurred in constructing  and
equipping  Borrower's  Work,  payment or  performance of obligations of Borrower
under the Loan  Documents  (including  payment  of  interest  on the  Loans) and
preservation  and  protection of the  Collateral.  Such  disbursements  shall be
deemed  advances  of the Loans for all  purposes  and  shall be  secured  by the
Security Documents.




<PAGE>


                                                                              57



          9.3  Lenders'  Right to Stop  Advancing  Funds and to  Accelerate  the
Loans. In addition to any other rights and remedies Lenders may have pursuant to
the Loan Documents or otherwise, and without limitation, if any Event of Default
shall occur, (a) if such Event of Default is an Automatic  Acceleration Default,
automatically  the  Commitments  shall  terminate and the Loans  (together  with
accrued  interest) and all other amounts owing under this Agreement,  the Notes,
the Security Documents and the other Loan Documents immediately shall become due
and payable, and (b) if such event is any other Event of Default, either or both
of the  following  actions  may be taken:  (i) Agent may by notice to  Borrower,
declare the Commitments to be terminated,  in which case the  Commitments  shall
immediately  terminate;  and (ii) Agent may, by notice to Borrower,  declare the
Loans  (together with accrued  interest  thereon) and all other amounts  payable
under this  Agreement,  the Notes,  the  Security  Documents  and the other Loan
Documents to be due and payable,  in which case such amounts  immediately  shall
become due and payable.  Except as expressly  provided above in this subsection,
Borrower hereby  expressly  waives  presentment,  demand,  protest and all other
notices of any kind.

          9.4 Lenders'  Right to Complete.  Upon the  occurrence  and during the
continuance  of any Event of Default,  in addition to any other  remedies  which
Lenders may have  pursuant to the Loan  Documents,  or as provided by statute or
rule of law, Agent may enter upon the Leased  Premises and construct,  equip and
complete Borrower's Work in accordance with the Borrower Construction Plans with
such changes in the Borrower Construction Plans as Lenders may from time to time
and in their sole discretion deem appropriate, all at the risk, cost and expense
of Borrower.  Lenders  shall have the right at any and all times to  discontinue
any work  commenced by it in respect of Borrower's  Work or to change any course
of action undertaken by it and shall not be bound to Borrower by any limitations
or  requirements  of time  whether  set forth in this  Agreement  or  otherwise.
Lenders shall have the right and power,  but shall not be  obligated,  to assume
Borrower's  interest  under any contract made by or on behalf of Borrower in any
way relating to Borrower's  Work or the  construction  of Borrower's Work and to
take over and use all or any part or parts of the labor, materials, supplies and
equipment contracted for by or on behalf of Borrower,  whether or not previously
incorporated  into Borrower's  Work, all in the sole and absolute  discretion of
Lenders.  In connection  with any  construction of Borrower's Work undertaken by
Lenders  pursuant to the provisions of this  subsection,  Lenders may (i) engage
builders,  contractors,  architects,  engineers  and others  for the  purpose of
furnishing labor, materials and equipment in connection with any construction of
Borrower's  Work,  (ii) pay,  settle or compromise all bills or claims which may
become Liens against the Leased Premises, or any part of the Leased Premises, or
which  have  been or may be  incurred  in any  manner  in  connection  with  the
construction,  completion and equipping of Borrower's  Work or for the discharge
of Liens or  defects  in the title of the  Leased  Premises,  or any part of the
Leased Premises,  and (iii) take such other action  (including the employment of
watchmen  to protect the Leased  Premises)  or refrain  from  acting  under this
Agreement, as Lenders may in their



<PAGE>


                                                                              58



sole and absolute  discretion from time to time determine without any limitation
whatsoever.  Borrower shall be liable to reimburse  Lenders for all sums paid or
incurred for the  construction,  completion  and equipping of  Borrower's  Work,
whether such sums shall be paid or incurred  pursuant to the  provisions of this
subsection or otherwise.  At Lenders' option,  all such sums shall be treated as
advances  hereunder  for all  purposes  or as demand  obligations  of  Borrower,
bearing  interest at the  non-default  interest rate provided in this  Agreement
plus 4% from  the  date of  payment  by  Lenders  to the  date of  repayment  by
Borrower. All of the foregoing amounts,  including interest,  shall be deemed to
constitute  advances under this Agreement,  be evidenced by the Note and secured
by the Security Documents. Upon the occurrence and during the continuance of any
Event of Default, the rights,  powers and privileges provided in this subsection
and all other  remedies  available to Lenders under this Agreement or by statute
or by rule of law may be  exercised by Lenders at any time and from time to time
whether or not the Loan shall be due and  payable,  and  whether or not  Lenders
shall have instituted any foreclosure or other action for the enforcement of the
Security Documents or the Note.

          9.5 Power of Attorney.  For the purpose of carrying out the provisions
and  exercising  the  rights,  powers and  privileges  granted in this  Section,
Borrower hereby irrevocably  constitutes and appoints Agent,  effective upon the
occurrence  and  during the  continuance  of an Event of  Default,  its true and
lawful attorney-in-fact to execute,  acknowledge and deliver any instruments and
do and perform any acts such as are  referred to in this Section in the name and
on behalf  of  Borrower.  This  power of  attorney  is a power  coupled  with an
interest and cannot be revoked.


          SECTION 10. THE AGENT
                      ---------

          10.1  Appointment.  Each  Lender  hereby  irrevocably  designates  and
appoints Bayerische  Hypotheken-Und  Wechsel-Bank  Aktiengesellschaft,  New York
Branch  as  Agent  of such  Lender  under  this  Agreement  and the  other  Loan
Documents,  and each such Lender  irrevocably  authorizes Hypo as Agent for such
Lender, to take such action on its behalf under the provisions of this Agreement
and the other Loan Documents and to exercise such powers and perform such duties
as are expressly delegated to Agent by the terms of this Agreement and the other
Loan  Documents,  together with such other powers as are  reasonably  incidental
thereto.  Notwithstanding  any  provision  to the  contrary  elsewhere  in  this
Agreement,  Agent shall not have any duties or  responsibilities,  except  those
expressly set forth herein, or any fiduciary  relationship with any Lender,  and
no  implied  covenants,  functions,  responsibilities,  duties,  obligations  or
liabilities  shall be read into this  Agreement  or any other Loan  Document  or
otherwise exist against Agent.

          10.2  Delegation of Duties.  Agent may execute any of its duties under
this   Agreement  and  the  other  Loan   Documents  by  or  through  agents  or
attorneys-in-fact and shall be entitled to advice



<PAGE>


                                                                              59



of counsel concerning all matters pertaining to such duties.  Agent shall not be
responsible for the negligence or misconduct of any agents or attorneys  in-fact
selected by it with reasonable care.

          10.3  Exculpatory  Provisions.  Neither Agent nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact  or  Affiliates  shall be (i)
liable to any Lenders for any action lawfully taken or omitted to be taken by it
or such Person  under or in  connection  with this  Agreement  or any other Loan
Document  (except  for its or such  Person's  own gross  negligence  or  willful
misconduct)  or (ii)  responsible in any manner to any Lenders for any recitals,
statements,  representations  or  warranties  made by  Borrower  or any  Partner
therein  contained  in this  Agreement  or any  other  Loan  Document  or in any
certificate, report, statement or other document referred to or provided for in,
or received by Agent under or in connection  with,  this  Agreement or any other
Loan  Document  or  for  the  value,   validity,   effectiveness,   genuineness,
enforceability  or  sufficiency of this Agreement or the Notes or any other Loan
Document or for any failure of Borrower to perform its obligations  hereunder or
thereunder.  Agent shall not be under any  obligation to any Lender to ascertain
or to inquire  as to the  observance  or  performance  of any of the  agreements
contained in, or conditions of, this Agreement or any other Loan Document, or to
inspect the properties, books or records of Borrower.

          10.4 Reliance by Agent.  Agent shall be entitled to rely, and shall be
fully protected in relying, upon any Note, writing, resolution, notice, consent,
certificate,  affidavit, letter, telecopy, telex or teletype message, statement,
order or other document or conversation believed by it to be genuine and correct
and to have been signed,  sent or made by the proper  Person or Persons and upon
advice and statements of legal counsel (including,  without limitation,  counsel
to Borrower), independent accountants and other experts selected by Agent. Agent
may deem and treat the payee of any Note as the owner  thereof for all  purposes
unless a written  notice of assignment,  negotiation  or transfer  thereof shall
have been  filed  with  Agent.  Agent  shall be fully  justified  in  failing or
refusing  to take any action  under this  Agreement  or any other Loan  Document
unless it shall first receive such advice or concurrence of the Required Lenders
as it deems  appropriate or it shall first be indemnified to its satisfaction by
Lenders against any and all liability and expense which may be incurred by it by
reason of taking or continuing to take any such action. Agent shall in all cases
be fully protected by all Lenders in acting, or in refraining from acting, under
this Agreement and the Notes and the other Loan  Documents in accordance  with a
request of the  Required  Lenders,  and such  request  and any  action  taken or
failure to act pursuant thereto shall be binding upon all Lenders and all future
holders of the Notes.

          10.5 Notice of Default. Agent shall not be deemed to have knowledge or
notice of the  occurrence  of any Default or Event of Default  hereunder  unless
Agent has received notice from a Lender or Borrower referring to this Agreement,
describing such Default or



<PAGE>


                                                                              60



Event of Default and stating that such notice is a "notice of  default".  In the
event that Agent  receives  such a notice,  Agent shall give  notice  thereof to
Lenders.  Agent shall take such action with  respect to such Default or Event of
Default as shall be reasonably  directed by the Required Lenders;  provided that
unless and until Agent shall have received such directions, Agent may (but shall
not be obligated to) take such action, or refrain from taking such action,  with
respect to such  Default or Event of Default as it shall deem  advisable  in the
best interests of Lenders.  In no event shall Agent be required to take any such
action which it determines to be contrary to law.

          10.6  Non-Reliance on Agent and Other Lenders.  Each Lender  expressly
acknowledges that neither Agent nor any of its officers,  directors,  employees,
agents,   attorneys-in-fact  or  Affiliates  has  made  any  representations  or
warranties  to it and  that no act by Agent  hereinafter  taken,  including  any
review  of  the  affairs  of  Borrower,   shall  be  deemed  to  constitute  any
representation  or warranty by Agent to any Lender.  Each Lender  represents  to
Agent that it has,  independently  and without  reliance upon Agent or any other
Lender,   and  based  on  such  documents  and  information  as  it  has  deemed
appropriate,  made its own  appraisal of and  investigation  into the  business,
operations,  property,  financial and other  condition and  creditworthiness  of
Borrower  and made its own decision to make its Loans  hereunder  and enter into
this  Agreement.  Each Lender also represents  that it will,  independently  and
without reliance upon Agent or any other Lender, and based on such documents and
information as it shall deem  appropriate at the time,  continue to make its own
credit  analysis,  appraisals and decisions in taking or not taking action under
this Agreement and the other Loan Documents,  and to make such  investigation as
it deems  necessary to inform itself as to the business,  operations,  property,
financial  and other  condition  and  creditworthiness  of Borrower.  Except for
notices,  reports and other  documents  expressly  required to be  furnished  to
Lenders by Agent hereunder,  Agent shall not have any duty or  responsibility to
provide any Lender with any credit or other information concerning the business,
operations,   property,   condition  (financial  or  otherwise),   prospects  or
creditworthiness  of Borrower which may come into the possession of Agent or any
of its officers, directors, employees, agents, attorneys-in-fact or Affiliates.

          10.7 Indemnification. Lenders agree to indemnify Agent in its capacity
as such (to the extent not  reimbursed  by  Borrower  and without  limiting  the
obligation  of  Borrower  to do  so),  ratably  according  to  their  respective
Commitment  Percentages in effect on the date on which indemnification is sought
under this  subsection  (or, if  indemnification  is sought  after the date upon
which the  Commitments  shall have terminated and the Loans shall have been paid
in full,  ratably in accordance with their  Commitment  Percentages  immediately
prior to such  date),  from and against  any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements of any kind whatsoever  which may at any time (including,  without
limitation,  at any time  following  the  payment of the  Notes) be imposed  on,
incurred by or asserted against



<PAGE>


                                                                              61



Agent in any way relating to or arising out of this Agreement,  any of the other
Loan Documents or any documents contemplated by or referred to herein or therein
or the  transactions  contemplated  hereby or  thereby  or any  action  taken or
omitted by Agent under or in connection with any of the foregoing; provided that
no  Lender  shall  be  liable  for  (a)  the  payment  of any  portion  of  such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs, expenses or disbursements  resulting solely from Agent's gross negligence
or willful misconduct,  (b) any loss of principal of or interest with respect to
Agent's Loans or (c) any loss  suffered by Agent in connection  with an interest
rate cap,  swap or other  interest  rate hedging  arrangement  entered into with
Borrower.  The  agreements in this  subsection  shall survive the payment of the
Notes and all other amounts payable hereunder.

          10.8 Agent in Its  Individual  Capacity.  Agent and its Affiliates may
make loans to, accept deposits from and generally engage in any kind of business
with Borrower as though Agent were not Agent  hereunder and under the other Loan
Documents.  With  respect to its Loans made or renewed by it and any Note issued
to it, Agent shall have the same rights and powers under this  Agreement and the
other Loan  Documents  as any Lender and may exercise the same as though it were
not Agent,  and the terms  "Lender" and  "Lenders"  shall  include  Agent in its
individual capacity.

          10.9  Successor  Agent.  Agent agrees not to resign  without the prior
consent of Borrower, which consent shall not be unreasonably withheld, provided,
however,  Agent shall have the right to resign without  Borrower's consent if an
Event of Default has  occurred and is  continuing  or in the event it becomes an
Affected  Bank and is removed or replaced as a Lender  pursuant to Section 3.16.
If  Agent  shall  resign  as Agent  under  this  Agreement  and the  other  Loan
Documents,  then the  Required  Lenders  shall  appoint  from  among  Lenders  a
successor  agent for Lenders,  provided  that the  appointment  of any successor
agent other than Hypo shall be subject to the consent of Borrower, which consent
shall  not be  unreasonably  withheld  or  delayed.  Upon the  appointment  of a
successor  agent for Lenders,  such successor agent shall succeed to the rights,
powers and duties of Agent, and the term "Agent" shall mean such successor agent
effective upon such  appointment  and approval,  and the former Agent's  rights,
powers and duties as Agent shall be terminated, without any other or further act
or deed on the part of such former Agent or any of the parties to this Agreement
or any holders of the Notes.  After any retiring  Agent's  resignation as Agent,
the provisions of this  subsection  shall inure to its benefit as to any actions
taken or omitted to be taken by it while it was Agent under this  Agreement  and
the other Loan Documents.

          10.10 Rights of Agent and the Lenders. Notwithstanding anything to the
contrary herein or in any other Loan Documents:

          (a) with the written consent of the Required  Lenders,  the Agent may,
     from time to time,  (i) enter into with the  Borrower  written  amendments,
     supplements or modifications hereto and to



<PAGE>


                                                                              62



     the Notes and the other Loan Documents,  or change in any manner the rights
     of the Lenders or of Borrower hereunder or thereunder  (including,  without
     limitation,  modifying any  financial  covenant  contained  herein) or (ii)
     waive,  on such terms and conditions as the Required  Lenders or the Agent,
     as the case may be, may specify in such instrument, any of the requirements
     of this Agreement,  the Notes or the other Loan Documents or any Default or
     Event of Default  and its  consequences;  provided,  however,  that no such
     waiver and no such amendment,  supplement or modification shall (A) without
     the written consent of each Lender  affected  thereby (i) reduce or forgive
     the  amount of any Note or of any  installment  thereof,  (ii)  extend  the
     scheduled date of maturity of the Loans or any mandatory  principal payment
     thereon,  (iii)  reduce  the stated  rate of any  interest  or fee  payable
     hereunder  or extend  the  scheduled  date of any  payment  thereof or (iv)
     forgive any portion of interest  or  principal,  fees or other  amounts due
     hereunder,  (B) without the written consent of all the Lenders,  (i) amend,
     modify or waive any  provision of this  subsection,  (ii) reduce the number
     specified  in the  definition  of Required  Lenders,  (iii)  consent to the
     assignment  or transfer  by  Borrower of any of its rights and  obligations
     under this  Agreement  and the other Loan  Documents  or (iv)  release  any
     collateral or subordinate  the Lien of the Mortgage to any other  mortgage,
     and (C) without the written  consent of the Agent,  amend,  modify or waive
     any provision of Section 10 of this Agreement. Any such waiver and any such
     amendment,  supplement or  modification  shall apply equally to each of the
     Lenders and shall be binding upon each of the  Borrower,  the Lenders,  the
     Agent  and all  future  holders  of any of the  Notes.  In the  case of any
     waiver, the Borrower,  the Lenders and the Agent shall be restored to their
     former position and rights  hereunder and under the  outstanding  Notes and
     any other Loan Documents,  and any Default or Event of Default waived shall
     be deemed to be cured and not  continuing;  but no such waiver shall extend
     to any subsequent or other Default or Event of Default, or impair any right
     consequent thereon.

          (b) In  addition to the Agent,  the  Required  Lenders  shall have the
     right to determine that  conversion to a Eurodollar  Loan is  inappropriate
     pursuant to subsection 3.6(a) or 3.6(b) above;

          (c) If clause (b) of subsection 3.10 is invoked,  the Required Lenders
     shall certify that the Eurodollar  Rate  determined or to be determined for
     such Interest Period will not adequately and fairly reflect the cost to the
     Lenders of making or maintaining  the affected  Eurodollar  Loan during the
     applicable Interest Period; and

          (d) Under clause (b) of Section 9.3, (i) the Agent may only accelerate
     the Obligations with the consent of the Required Lenders and (ii) the Agent
     shall  accelerate  the  Obligations  upon  the  direction  of the  Required
     Lenders.




<PAGE>


                                                                              63



          10.11 Participation;  Assignments. (a) Except as provided in paragraph
10.11(g),  any Lender  may, in the  ordinary  course of its  commercial  banking
business and in accordance  with applicable law, at any time sell to one or more
banks or other  entities  ("Participants")  participating  interests in any Loan
owing to such  Lender,  any Note held by such  Lender,  any  Commitment  of such
Lender or any other interest of such Lender in connection with the Loans. In the
event of any such sale by a Lender of a participating interest to a Participant,
such  Lender's  obligations  under this  Agreement to the other  parties to this
Agreement shall remain  unchanged,  such Lender shall remain solely  responsible
for the  performance  thereof,  such Lender  shall remain the holder of any such
Note for all purposes  under this  Agreement and the other Loan  Documents,  and
Borrower and Agent shall  continue to deal solely and directly  with such Lender
in connection with such Lender's rights and obligations under this Agreement and
the  other  Loan  Documents.  Borrower  agrees  that each  Participant  shall be
entitled to the benefits of subsections  3.13, 3.14 and 3.15 with respect to its
participation in the Commitments  outstanding from time to time; provided,  that
no Participant  shall be entitled to receive any greater amount pursuant to such
provisions  than the  transferor  Lender would have been  entitled to receive in
respect of the amount of the participation transferred by such transferor Lender
to such Participant had no such transfer been made.

          (b) Except as  provided in  paragraph  10.11(g),  any  Lender,  in the
ordinary  course of its  commercial  banking  business  and in  accordance  with
applicable  law, at any time and from time to time may sell to any Lender or any
Affiliate thereof without  Borrower's consent or to one or more additional banks
or financial  institutions with the prior written consent of Agent and Borrower,
which consent of Borrower shall not be  unreasonably  withheld and which consent
shall  not be  required  during  the  continuance  of an Event of  Default  ("an
Assignee") all or any part of its rights and  obligations  under this Agreement,
the Notes and the other Loan Documents pursuant to an Assignment and Acceptance,
substantially  in the form of  Exhibit C,  executed  by such  Assignee  and such
assigning  Lender (and  Borrower,  if required)  and  delivered to Agent for its
acceptance  and  recording  in the  Register.  Upon  such  execution,  delivery,
acceptance and recording,  from and after the effective date determined pursuant
to such Assignment and Acceptance,  (x) the Assignee thereunder shall be a party
hereto and shall have the rights and  obligations  of a Lender  hereunder with a
Commitment as set forth therein,  and (y) the assigning Lender thereunder shall,
to the extent provided in such  Assignment and Acceptance,  be released from its
obligations  under  this  Agreement  (and,  in the  case  of an  Assignment  and
Acceptance covering all or the remaining portion of an assigning Lender's rights
and obligations under this Agreement,  such assigning Lender shall cease to be a
party hereto).  Notwithstanding the foregoing, provided that an Event of Default
has not occurred,  (a) Hypo shall retain  Commitments in an amount not less than
$25,000,000  and (b) no Lender may assign any portion of its  Commitment  (other
than to an existing Lender) in an amount less than $15,000,000 unless it assigns
its entire Commitment.




<PAGE>


                                                                              64



          (c) Agent shall maintain at its address referred to in subsection 11.3
a copy of each  Assignment  and  Acceptance  delivered to it and a register (the
"Register")  for the  recordation  of the names and addresses of Lenders and the
Commitment of, and principal amount of the Loans owing to, each Lender from time
to time.  The entries in the  Register  shall be  conclusive,  in the absence of
manifest error, and Borrower, Agent and Lenders may treat each Person whose name
is recorded in the  Register as the owner of the Loan  recorded  therein for all
purposes of this  Agreement.  The Register  shall be available for inspection by
Borrower  or any  Lender  at any  reasonable  time  and from  time to time  upon
reasonable prior notice.

          (d) Upon its receipt of an Assignment  and  Acceptance  executed by an
assigning  Lender and an Assignee (and  Borrower,  if  required),  together with
payment to Agent of a registration and processing fee of $3,000 (payable by such
assigning  Lender),   Agent  shall  (i)  promptly  accept  such  Assignment  and
Acceptance and (ii) on the effective date determined pursuant thereto record the
information contained therein in the Register and give notice of such acceptance
and  recordation to Lenders and Borrower.  On or prior to such  effective  date,
Borrower  shall  execute and deliver to Agent (in  exchange  for the Note of the
assigning  Lender) a new Note, as the case may be, to the order of such Assignee
in an amount equal to the  Commitment or Loan, as the case may be, assumed by it
pursuant to such  Assignment  and  Acceptance  and, if the assigning  Lender has
retained a Commitment or Loan hereunder,  a new Note, as the case may be, to the
order of the assigning  Lender in an amount equal to the  Commitment or Loan, as
the case may be, retained by it hereunder. Such new Note shall be dated the date
of this  Agreement,  and  shall  otherwise  be in the form of the Note  replaced
thereby.

          (e) Borrower  authorizes each Lender to disclose to any Participant or
Assignee  (each,  a  "Transferee")   and  any  prospective   Transferee,   on  a
confidential  basis,  any  and  all  financial   information  in  such  Lender's
possession  concerning  Borrower and its Affiliates  which has been delivered to
such Lender by or on behalf of Borrower  pursuant to this Agreement or which has
been  delivered  to such Lender by or on behalf of Borrower in  connection  with
such Lender's credit evaluation of Borrower and its Affiliates prior to becoming
a party to this Agreement.

          (f)  Nothing  herein  shall  prohibit  any  Lender  from  pledging  or
assigning  any Note to any Federal  Reserve Bank in accordance  with  applicable
law,  provided  that  no such  assignment  shall  release  such  Lender  from it
obligations hereunder.

          (g) Notwithstanding the foregoing  provisions of this Section, so long
as an Event of Default is not continuing, no Lender shall assign, grant, convey,
or transfer all or any portion of or interest  (participation  or  otherwise) in
the Loan to any Person if such Person is a partner in  Borrower.  Any Person who
becomes a Lender or Participant  in accordance  with the terms of this Agreement
agrees  to be bound by the  provisions  of this  Paragraph  and,  other  than in
connection with a bankruptcy proceeding of a partner in



<PAGE>


                                                                              65



Borrower or during the  continuance  of an Event of Default,  agrees not to take
any action that would make it a partner in Borrower. Any Lender may conclusively
rely upon the certificate of any proposed  Transferee stating that such proposed
Transferee  is not a partner in  Borrower  and the  assigning  or  participating
Lender  shall have no  liability  to Borrower  or any  partner in  Borrower  for
assigning  or  participating  any  interest  in the  Loan  in  reliance  on such
certification.

          10.12  Liability  of Agent.  Agent shall not have any  liabilities  or
responsibilities  to Borrower on account of the failure of any Lender to perform
its obligations  hereunder (without affecting any rights of Borrower  hereunder)
or to  any  Lender  on  account  of the  failure  of  Borrower  to  perform  its
obligations hereunder or under any other Loan Document.


          SECTION 11. GENERAL CONDITIONS
                      ------------------

          The following  conditions  shall be applicable  throughout the term of
this Agreement:

          11.1 No Waivers.  No advance of proceeds of the Loans shall constitute
a  waiver  of any of the  conditions  of  Lenders'  obligation  to make  further
advances.  No  waiver of any such  condition  shall  constitute  a waiver of any
Default or Event of Default related to or predicated  upon such  condition.  Any
advance  made by Lenders and any sums  expended by Lenders  pursuant to the Loan
Documents  shall  be  deemed  to have  been  made  pursuant  to this  Agreement,
notwithstanding  the  existence  of an uncured  Default or Event of Default.  No
advance of the Loans at a time when an Event of Default  exists,  whether or not
Lenders had actual  knowledge of such default,  shall constitute a waiver of any
right or  remedy  of  Lenders  existing  by  reason  of such  Event of  Default,
including,  without limitation, the right to accelerate the maturity of the Loan
or to foreclose the Lien of the Security  Documents or to refuse to make further
advances of the Loan.

          11.2  Lenders  and  Agent  Sole  Beneficiary.  All  conditions  of the
obligation of Lenders and Agent to make advances of the Loan are imposed  solely
and  exclusively  for the benefit of Lenders and Agent and their  assigns and no
other Person shall have standing to require  satisfaction  of such conditions in
accordance with their terms or be entitled to assume that Lenders will refuse to
make advances in the absence of strict compliance with any or all such terms and
no Person shall, under any circumstances,  be deemed to be a beneficiary of such
conditions,  any or all of which  may be  freely  waived  in whole or in part by
Agent  and/or  Lenders  at any time if in their sole  discretion  they deem such
waiver  to be  advisable.  Lenders'  obligation  to make  advances  of the Loan,
subject to the terms and conditions of this Agreement, is solely for the benefit
of Borrower  and no other  Person  shall be deemed to be a  beneficiary  of such
obligation nor entitled to require any advance of Loan proceeds. Inspections and
approvals of the Plans and the Improvements and the



<PAGE>


                                                                              66



workmanship  and materials used in the  construction of the  Improvements  shall
impose no  responsibility  or liability of any nature whatsoever on Agent and/or
Lenders, and no Person shall, under any circumstances,  be entitled to rely upon
such  inspections and approvals by Agent and/or Lenders for any reason.  Lenders
are only  obligated  under this  Agreement  to make the  advances  if and to the
extent required by this Agreement.

          11.3 Notices. All notices,  demands,  consents and approvals hereunder
shall be in  writing  and shall be deemed  to have  been  sufficiently  given or
served when presented personally, when delivered to an overnight courier service
with  guaranteed  next business day delivery or, 5 days after being deposited in
the mail,  postage prepaid,  certified or registered,  return receipt requested,
addressed as follows:

Borrower:            Taubman MacArthur Associates Limited Partnership
                     c/o The Taubman Company
                     200 East Long Lake Road, Suite 300
                     P.O. Box 200
                     Bloomfield Hills, Michigan  48303-0200
                     Attention: Shire Rothbart

with a copy to:      Miro Weiner & Kramer
                     Suite 100
                     500 North Woodward Avenue
                     Bloomfield Hills, Michigan  48303
                     Attention: Martin Katz, Esq.

Agent:               Bayerische Hypotheken- Und Wechsel-Bank
                     Aktiengesellschaft, New York Branch
                     32 Old Slip
                     Financial Square
                     New York, New York 10005
                     Attention:  William Rogers

with a copy to:      Simpson Thacher & Bartlett
                     425 Lexington Avenue
                     New York, New York 10017
                     Attention: Gregory J. Ressa

provided  that any  notice,  request  or demand to or upon the Agent or  Lenders
pursuant to subsection  3.1, 3.4, 3.5, 3.6 or 3.11 shall not be effective  until
received. Any party may change its address by notice to the other parties.

          11.4 Modifications. Neither this Agreement, any Note or any other Loan
Document,  nor any terms  hereof or  thereof  may be  amended,  supplemented  or
modified  except in a writing duly  executed by Borrower and Agent in accordance
with  the  terms of this  Agreement.  Any such  waiver  and any such  amendment,
supplement or  modification  shall apply equally to each of Lenders and shall be
binding upon Borrower,  Lenders,  Agent and all future holders of the Notes.  In
the case of any waiver, Borrower, Lenders and Agent shall be restored to



<PAGE>


                                                                              67



their former position and rights  hereunder and under the outstanding  Notes and
any other Loan  Documents,  and any Default or Event of Default  waived shall be
deemed to be cured and not  continuing;  but no such waiver  shall extend to any
subsequent or other Default or Event of Default,  or impair any right consequent
thereon.

          11.5 Rights Cumulative. All rights, powers and remedies given to Agent
and Lenders under this Agreement are cumulative and not alternative,  and are in
addition to all rights, powers and remedies otherwise afforded Agent and Lenders
under  all  statutes  and  rules  of  law  (all  rights,   powers  and  remedies
collectively,  "Lenders' Rights");  any forbearance or delay by Agent or Lenders
in exercising any of Lenders' Rights shall not be deemed to be a waiver, and the
exercise or partial  exercise of any of Lenders'  Rights  shall not preclude the
further  exercise of any of Lenders'  Rights which shall  continue in full force
and effect until  specifically  waived by an instrument  in writing  executed by
Agent or Lenders. All representations, warranties and covenants contained in any
of the Loan Documents shall survive the making of the Loans.

          11.6 Sign.  Prior to the Outside  Completion Date, at Lenders' option,
Borrower  will,  to the  extent  it has the  right  to do so  under  the  Agency
Documents and in  compliance  with Legal  Requirements  and at its sole cost and
expense,  erect and  maintain  a sign on the Land  indicating  the source of the
construction  financing,  which sign shall be subject to Agent's and  Borrower's
reasonable approval.

          11.7 Schedules. The Schedules attached to this Agreement are essential
to and are made a part of this Agreement.

          11.8 Successors and Assigns.  This Agreement shall be binding upon and
inure to the benefit of  Borrower,  Lenders,  Agent,  all future  holders of the
Notes and their respective successors and assigns,  except that Borrower may not
assign or transfer any of its rights or obligations under this Agreement without
the prior written consent of each Lender.

          11.9  Governing Law. THIS AGREEMENT IS MADE AND DELIVERED IN NEW YORK,
NEW YORK AND SHALL BE GOVERNED BY, AND CONSTRUED AND  INTERPRETED  IN ACCORDANCE
WITH, THE LAW OF THE STATE OF NEW YORK, WITHOUT REGARD TO PRINCIPLES OF CONFLICT
OF LAWS.

          11.10  Submission  to  Jurisdiction.  All judicial  actions,  suits or
proceedings  brought  against  Borrower  and its  property  with  respect to its
obligations,  liabilities  or any other  matter  under or  arising  out of or in
connection  with this Agreement or any other Loan Document or for recognition or
enforcement of any judgment  rendered in any such  proceedings may be brought in
any trial or appellate  state or federal court of competent  jurisdiction in the
City of New York. By execution and delivery of this Agreement, Borrower accepts,
generally and unconditionally, the non-exclusive jurisdiction of such courts and
irrevocably  waives, and agrees not to plead or claim, any objection that it may
ever have to the venue of any such action or



<PAGE>


                                                                              68



proceeding in any such court or that such action or proceeding was brought in an
inconvenient  court.  Borrower  irrevocably  agrees  that  all  process  in  any
proceeding or any court arising out of or in connection  with this  Agreement or
any of the other Loan  Documents,  may be effected by mailing to Borrower a copy
by  registered  or  certified  mail or any  substantially  similar form of mail,
postage  prepaid,  to Borrower at its address set forth in subsection 11.3 or at
such other address of which Lenders shall have been notified in accordance  with
the terms of such  subsection.  Such service  shall be effective  ten days after
such  mailing.  Such  service  will be  effective  and binding  service in every
respect.  Borrower  shall  not  assert  that  such  service  did not  constitute
effective  and binding  service  within the meaning of any  applicable  state or
federal law,  rule,  regulation  or the like.  Borrower  irrevocably  waives any
objections, including without limitation any objection to the laying of venue or
based on the grounds of forum non conveniens,  which it may now or in the future
have to the bringing of any such action or proceeding in any such  jurisdiction.
Nothing in this Agreement shall affect the right to effect service of process in
any other  manner  permitted by law or shall limit the right to sue in any other
jurisdiction.

          11.11  WAIVERS  OF JURY  TRIAL.  BORROWER,  Agent AND  LENDERS  HEREBY
IRREVOCABLY  AND  UNCONDITIONALLY  WAIVE  TRIAL BY JURY IN ANY  LEGAL  ACTION OR
PROCEEDING  RELATING TO THIS  AGREEMENT OR THE NOTES OR ANY OTHER LOAN  DOCUMENT
AND FOR ANY COUNTERCLAIM THEREIN.

          11.12 Captions.  The captions in this Agreement are for convenience of
reference only, and in no way limit or amplify the provisions of this Agreement.

          11.13 Adjustments;  Set-off. (a) If any Lender (a "benefitted Lender")
shall at any time  receive any payment of all or part of its Loans,  or interest
thereon,  or receive any collateral in respect thereof  (whether  voluntarily or
involuntarily,  by  set-off,  pursuant  to events or  proceedings  of the nature
referred to in Section  19(a)(v) of the Mortgage,  or  otherwise),  in a greater
proportion than any such payment to or collateral  received by any other Lender,
if any,  in respect of such other  Lender's  Loans,  or interest  therein,  such
benefitted Lender shall purchase for cash from the other Lenders a participating
interest in such portion of each such other Lender's Loan, or shall provide such
other Lenders with the benefits of any such collateral, or the proceeds thereof,
as shall be  necessary  to cause  such  benefitted  Lender to share  the  excess
payment or benefits of such  collateral  or  proceeds  ratably  with each of the
Lenders;  provided,  however,  if all or any portion of such  excess  payment or
benefits is thereafter  recovered  from such  benefitted  Lender,  such purchase
shall be rescinded,  and the purchase price and benefits returned, to the extent
of such recovery, but without interest.

          (b) In addition to any rights and remedies of Lenders provided by law,
each Lender shall have the right,  without  prior  notice to Borrower,  any such
notice being expressly waived by



<PAGE>


                                                                              69



Borrower to the extent permitted by applicable law, upon any amount becoming due
and  payable by  Borrower  hereunder  or under the Notes  (whether at the stated
maturity,  by  acceleration  or otherwise) to set-off and  appropriate and apply
against  such amount any and all deposits  (general or special,  time or demand,
provisional or final), in any currency,  and any other credits,  indebtedness or
claims,  in any currency,  in each case whether direct or indirect,  absolute or
contingent,  matured or  unmatured,  at any time held or owing by such Lender or
any branch or agency  thereof to or for the credit or the  account of  Borrower.
Each Lender agrees  promptly to notify Borrower and Agent after any such set-off
and  application  made by such  Lender,  provided  that the failure to give such
notice shall not affect the validity of such set-off and application.

          11.14  Counterparts.  This Agreement may be executed by one or more of
the parties to this Agreement on any number of separate counterparts  (including
by telecopy),  and all of said  counterparts  taken  together shall be deemed to
constitute  one and the same  instrument.  A set of the copies of this Agreement
signed by all the parties shall be lodged with Borrower and Agent.

          11.15   Severability.   Any  provision  of  this  Agreement  which  is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

          11.16  Integration.  This  Agreement  and  the  other  Loan  Documents
represent the  agreement of Borrower,  Agent and the Lenders with respect to the
subject matter hereof, and there are no promises, undertakings,  representations
or  warranties  by Agent or any Lender or Borrower  relative  to subject  matter
hereof  not  expressly  set forth or  referred  to  herein or in the other  Loan
Documents.

          11.17 Cure Rights of Agency.  Lenders agree that the Agency shall have
the right to cure any  Default  hereunder  and under  the other  Loan  Documents
during  the  applicable  cure  period  provided  herein  and in the  other  Loan
Documents and Lenders shall accept such cure by the Agency.  Notwithstanding the
foregoing, neither the Agent nor any Lender shall have any obligation to provide
a notice of default to the Agency.

          11.18 Exculpation.  Notwithstanding anything to the contrary contained
in this Agreement,  the Notes, the Security Documents,  any other Loan Documents
or any  certificates,  documents or instruments  executed in connection with the
Loan,  except as provided  below,  (a) no partner in Borrower  nor any  partner,
director,  officer, trustee,  shareholder,  member, employee or principal in any
such partner, nor any of their successors and assigns (collectively, "Exculpated
Persons") shall have any personal  liability for the payment of the Notes or any
other fee, charge or other amount which may become due under this Agreement, the
Notes, the Security



<PAGE>


                                                                              70



Documents or the other Loan Documents or for the  performance of the obligations
under  this  Agreement,  the Notes,  the  Security  Documents  or the other Loan
Documents and (b) Lenders' and Agent's sole recourse shall be against  Borrower,
all of  Borrower's  assets,  Borrower's  interests  in the Trust  Property,  the
security  of any  of the  other  Security  Documents  and  Guarantor  under  the
Guaranties,  and no  deficiency  judgment  or  judgment  for payment of money or
damages shall lie against any Exculpated Person in any suit or action to collect
on the Notes or to  foreclose  upon the Mortgage or to realize upon the security
of any of the other Security Documents;  provided,  however,  that the foregoing
shall not apply to liability (to the extent hereafter provided) arising from:

          (a) the  fraudulent  acts and  intentional  misrepresentations  of any
     Exculpated Persons;

          (b) the  failure of  Borrower  during the  continuance  of an Event of
     Default to apply the rents, income and other revenues of the Trust Property
     to the payment of real estate taxes,  operating  expenses,  maintenance and
     other  expenses of the Trust  Property in accordance  with the terms of the
     Mortgage and to amounts due under the Loan Documents,  to the extent of the
     funds not so applied; and

          (c) the  willful  failure of  Borrower  to apply or use any  insurance
     proceeds or  condemnation  awards or proceeds of any taking  under power of
     eminent  domain or conveyance in lieu thereof in accordance  with the terms
     of the Mortgage, to the extent of the awards or proceeds not so applied.

Nothing  contained in this  paragraph  shall (i) prevent  Lenders' full recourse
against Borrower, all of Borrower's assets and Borrower's interests in the Trust
Property  and the security of any of the other Loan  Documents,  (ii) impair the
validity of the indebtedness  evidenced by the Notes,  (iii) except as set forth
in this  paragraph,  in any way  affect or impair the right of the holder of the
Notes, the Security Documents or any of the other Loan Documents to exercise any
or all of its rights under the Notes, the Security Documents or any of the other
Loan  Documents,  or affect or impair the  obligations of Borrower  hereunder so
long as  recourse  to any  Exculpated  Person is limited as  aforesaid  and (iv)
modify,  qualify  or affect  in any  manner  whatsoever  the  personal  recourse
undertakings,  obligations  and  liabilities of any Person under any guaranty of
payment or other  guaranty now or hereafter  executed and  delivered to Agent or
Lenders in connection with the Loan.

          11.19  Non-Recourse to TRG Partners.  Notwithstanding  anything to the
contrary contained in this Agreement,  in any of the other Loan Documents, or in
any  other  instruments,  certificates,  documents  or  agreements  executed  in
connection  with  the  Loans  (all  of  the  foregoing,  for  purposes  of  this
subsection,  hereinafter  referred to,  individually  and  collectively,  as the
"Relevant Documents"), no recourse under or upon any Obligation, representation,
warranty, promise or other matter whatsoever shall be had against any of the



<PAGE>


                                                                              71



constituent  partners of the  Guarantor  and their  successors  or assigns (said
constituent  partners  of the  Guarantor  and their  successors  or assigns  for
purposes  of  this  subsection,   hereinafter   referred  to,  individually  and
collectively,  as the "TRG  Partners")  and each  Lender  expressly  waives  and
releases,  on behalf of itself  and its  successors  and  assigns,  all right to
assert any liability  whatsoever under or with respect to the Relevant Documents
against, or to satisfy any claim or obligation arising thereunder  against,  any
of the TRG Partners or out of any assets of the TRG Partners, provided, however,
that nothing in this subsection shall be deemed to: (i) release the Guarantor or
Borrower from any personal  liability pursuant to, or from any of its respective
obligations  under  this  Agreement  or the  Guaranties  or the  other  Relevant
Documents,  or from personal  liability for its fraudulent actions or fraudulent
omissions;  (ii) release any TRG Partner from personal  liability for its or his
own fraudulent  actions or fraudulent  omissions;  (iii)  constitute a waiver or
impairment  of any  obligation  evidenced  or secured by, or  contained  in, the
Relevant  Documents or affect in any way the validity or  enforceability  of the
Relevant  Documents;  or (iv)  limit the right of Agent  and/or  the  Lenders to
proceed  against or realize upon any collateral  now or hereafter  given for the
Loans or any and all of the assets of Borrower or the Guarantor (notwithstanding
the fact that the TRG Partners  have an  ownership  interest in Borrower and the
Guarantor and, thereby, an interest in the assets of Borrower and the Guarantor)
or to name  Borrower  or the  Guarantor  (or,  to the  extent  that the same are
required by applicable law or are determined by a court to be necessary  parties
in  connection  with an action or suit against  Borrower or the Guarantor or any
collateral now or hereafter  given for the Loans,  any of the TRG Partners) as a
party defendant in, and to enforce against any collateral now or hereafter given
for the Loans and/or assets of Borrower or the  Guarantor any judgment  obtained
by Agent  and/or  the  Lenders  with  respect  to,  any action or suit under the
Relevant  Documents so long as no judgment  shall be taken (except to the extent
taking a judgment is required by  applicable  law or determined by a court to be
necessary to preserve  Agent's and/or the Lenders' rights against any collateral
now or hereafter  given for the Loans or Guarantor,  but not otherwise) or shall
be enforced  against the TRG Partners,  their  successors and assigns,  or their
assets.





<PAGE>


                                                                              72



            TO CONFIRM THEIR AGREEMENT, this Agreement has been duly executed by
Lenders, Borrower and Agent as of the date first written above.

                              BAYERISCHE HYPOTHEKEN- UND WECHSEL-
                                BANK, AKTIENGESELLSCHAFT, NEW YORK
                                BRANCH

                              By: /s/ William J. Rogers
                                 ---------------------------------
                                  Name: William J. Rogers
                                  Title: Vice President

                              By: /s/ Stephen G. Melidones
                                 ----------------------------------
                                  Name: Stephen G. Melidones
                                  Title: Assistant Vice President



                              TAUBMAN MACARTHUR ASSOCIATES LIMITED
                                PARTNERSHIP

                                    By:   Taubman Realty Group Limited
                                          Partnership, its general partner


                                    By: /s/ Shire Rothbart
                                       -----------------------------
                                       Name: Shire Rothbart
                                       Title: Authorized Signatory




- --------------------------------------------------------------------------------








                                 LOAN AGREEMENT

                          dated as of November 25, 1997

                                      among


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP,
                                  as Borrower,



                              FLEET NATIONAL BANK,
                                   as a Bank,


                         PNC BANK, NATIONAL ASSOCIATION,
                                   as a Bank,


                the other Banks signatory hereto, each as a Bank



                                       and



                         PNC BANK, NATIONAL ASSOCIATION,
                             as Administrative Agent









- ------------------------------------------------------------------------------





<PAGE>



                                TABLE OF CONTENTS
                                                                          Page

ARTICLE I. DEFINITIONS; ETC..................................................1
    Section 1.01        Definitions..........................................1
    Section 1.02        Accounting Terms....................................14
    Section 1.03        Computation of Time Periods.........................14
    Section 1.04        Rules of Construction...............................15


ARTICLE II. THE LOANS.......................................................15
    Section 2.01        The Loans...........................................15
    Section 2.02        Purpose.............................................15
    Section 2.03        Advances Generally..................................15
    Section 2.04        Procedures for Advances.............................16
    Section 2.05        Extension of Maturity Date..........................16
    Section 2.06        Interest Periods; Renewals..........................16
    Section 2.07        Interest............................................17
    Section 2.08        Fees................................................17
    Section 2.09        Notes...............................................17
    Section 2.10        Prepayments.........................................18
    Section 2.11        Changes of Commitments..............................18
    Section 2.12        Method of Payment...................................18
    Section 2.13        Elections, Conversions or Continuation of Loans.....19
    Section 2.14        Minimum Amounts.....................................19
    Section 2.15        Certain Notices Regarding Elections, Conversions
                        and Continuations of Loans..........................19
    Section 2.16        Late Payment Premium................................19


ARTICLE III. YIELD PROTECTION; ILLEGALITY; ETC..............................20
    Section 3.01        Additional Costs....................................20
    Section 3.02        Limitation on Types of Loans........................21
    Section 3.03        Illegality..........................................21
    Section 3.04        Treatment of Affected Loans.........................22
    Section 3.05        Certain Compensation................................22
    Section 3.06        Capital Adequacy....................................23
    Section 3.07        Substitution of Banks...............................23


ARTICLE IV. CONDITIONS PRECEDENT............................................24
    Section 4.01        Conditions Precedent to the Initial Advance.........24
    Section 4.02        Conditions Precedent to Advances After the Initial
                        Advance.............................................26
    Section 4.03        Deemed Representations..............................26


ARTICLE V. REPRESENTATIONS AND WARRANTIES...................................26
    Section 5.01        Due Organization....................................26
    Section 5.02        Power and Authority; No Conflicts; Compliance With
                        Laws................................................26
    Section 5.03        Legally Enforceable Agreements......................27


                                       i


<PAGE>



    Section 5.04        Litigation..........................................27
    Section 5.05        Good Title to Properties............................27
    Section 5.06        Taxes...............................................27
    Section 5.07        ERISA...............................................27
    Section 5.08        No Default on Outstanding Judgments or Orders.......28
    Section 5.09        No Defaults on Other Agreements.....................28
    Section 5.10        Government Regulation...............................28
    Section 5.11        Environmental Protection............................28
    Section 5.12        Solvency............................................28
    Section 5.13        Financial Statements................................28
    Section 5.14        Valid Existence of Affiliates.......................29
    Section 5.15        Insurance...........................................29
    Section 5.16        Accuracy of Information; Full Disclosure............29


ARTICLE VI. AFFIRMATIVE COVENANTS...........................................29
    Section 6.01        Maintenance of Existence............................29
    Section 6.02        Maintenance of Records..............................29
    Section 6.03        Maintenance of Insurance............................29
    Section 6.04        Compliance with Laws; Payment of Taxes..............30
    Section 6.05        Right of Inspection.................................30
    Section 6.06        Compliance With Environmental Laws..................30
    Section 6.07        Payment of Costs....................................30
    Section 6.08        Maintenance of Properties...........................30
    Section 6.09        Reporting and Miscellaneous Document Requirements...30


ARTICLE VII. NEGATIVE COVENANTS.............................................34
    Section 7.01        Mergers Etc.........................................34
    Section 7.02        Investments.........................................34
    Section 7.03        Sale of Assets......................................34
    Section 7.04        Interest Rate Hedging...............................34
    Section 7.05        Partnership Committee of Borrower...................34


ARTICLE VIII. FINANCIAL COVENANTS...........................................35
    Section 8.01        Net Worth...........................................35
    Section 8.02        Relationship of Total Outstanding Indebtedness to Gross
                        Asset Value.........................................35
    Section 8.03        Relationship of Secured Indebtedness to Gross Asset
                        Value...............................................35
    Section 8.04        Relationship of Combined EBITDA to Interest Expense.35
    Section 8.05        Relationship of Combined EBITDA to Adjusted Total
                        Outstanding Indebtedness............................35
    Section 8.06        Combined EBTDA......................................35
    Section 8.07        Unsecured Debt Yield................................35
    Section 8.08        Relationship of Unencumbered Combined EBITDA to
                        Interest Expense on Unsecured Indebtedness..........35


ARTICLE IX. EVENTS OF DEFAULT...............................................36
    Section 9.01        Events of Default...................................36
    Section 9.02        Remedies............................................38


ARTICLE X. ADMINISTRATIVE AGENT; RELATIONS AMONG BANKS......................38


                                       ii


<PAGE>



    Section 10.01       Appointment, Powers and Immunities of Administrative
                        Agent...............................................38
    Section 10.02       Reliance by Administrative Agent....................38
    Section 10.03       Defaults............................................39
    Section 10.04       Rights of Administrative Agent as a Bank............39
    Section 10.05       Indemnification of Administrative Agent.............39
    Section 10.06       Non-Reliance on Administrative Agent and Other 
                        Banks...............................................40
    Section 10.07       Failure of Administrative Agent to Act..............40
    Section 10.08       Resignation or Removal of Administrative Agent......40
    Section 10.09       Amendments Concerning Agency Function...............41
    Section 10.10       Liability of Administrative Agent...................41
    Section 10.11       Transfer of Agency Function.........................41
    Section 10.12       Non-Receipt of Funds by Administrative Agent........41
    Section 10.13       Withholding Taxes...................................41
    Section 10.14       Minimum Commitment by Fleet and PNC.................42
    Section 10.15       Pro Rata Treatment..................................42
    Section 10.16       Sharing of Payments Among Banks.....................42
    Section 10.17       Possession of Documents.............................42


ARTICLE XI. NATURE OF OBLIGATIONS...........................................43
    Section 11.01       Absolute and Unconditional Obligations..............43
    Section 11.02       Non-Recourse to TRG Partners........................43


ARTICLE XII. MISCELLANEOUS..................................................44
    Section 12.01       Binding Effect of Request for Advance...............44
    Section 12.02       Amendments and Waivers..............................44
    Section 12.03       Usury...............................................44
    Section 12.04       Expenses; Indemnification...........................44
    Section 12.05       Assignment; Participation...........................45
    Section 12.06       Documentation Satisfactory..........................47
    Section 12.07       Notices.............................................47
    Section 12.08       Intentionally Omitted...............................47
    Section 12.09       Table of Contents; Headings.........................47
    Section 12.10       Severability........................................47
    Section 12.11       Counterparts........................................47
    Section 12.12       Integration.........................................47
    Section 12.13       GOVERNING LAW.......................................48
    Section 12.14       Waivers.............................................48
    Section 12.15       JURISDICTION; IMMUNITIES............................48



EXHIBIT A            -        Authorization Letter

EXHIBIT B            -        Solvency Certificate

EXHIBIT C            -        Note

EXHIBIT D            -        List of Affiliates

EXHIBIT E            -        Assignment and Assumption Agreement



                                      iii


<PAGE>



            LOAN  AGREEMENT  ("this  Agreement")  dated as of November  25, 1997
among THE  TAUBMAN  REALTY  GROUP  LIMITED  PARTNERSHIP,  a limited  partnership
organized  and  existing  under the laws of the State of Delaware  ("Borrower"),
FLEET NATIONAL BANK ("Fleet"), PNC BANK, NATIONAL ASSOCIATION (in its individual
capacity  and not as  Administrative  Agent,  "PNC") and the  lenders  signatory
hereto (Fleet,  PNC, said other lenders  signatory  hereto,  and the lenders who
from time to time become Banks pursuant to Section 3.07 or 12.05,  each a "Bank"
and  collectively,   the  "Banks")  and  PNC  BANK,  NATIONAL  ASSOCIATION,   as
administrative  agent  for the  Banks  (in  such  capacity,  together  with  its
successors in such capacity, "Administrative Agent").

            Borrower  has  requested  that the Banks  extend  credit as provided
herein, and the Banks are prepared to extend such credit.

            NOW,  THEREFORE,  in  consideration  of the  premises and the mutual
agreements,   covenants  and  conditions   hereinafter   set  forth,   Borrower,
Administrative Agent and each of the Banks agree as follows:


                          ARTICLE I. DEFINITIONS; ETC.

            Section 1.01 Definitions.  As used in this  Agreement  the following
terms have the following meanings (except as otherwise  provided,  terms defined
in the singular to have a  correlative  meaning when used in the plural and vice
versa):

            "Acquisition  Indebtedness  Adjustment"  means,  as of any date, the
aggregate,  for all  acquisitions  that  occurred  during the twelve  (12)-month
period  ending  on such  date,  of the  product  of (1) the  increase  in  Total
Outstanding  Indebtedness as a result of indebtedness assumed and/or incurred in
connection with the acquisition and which is still  outstanding as of such date,
multiplied  by (2) the ratio of (A) three  hundred  sixty five  (365)  minus the
number of days between the closing of the acquisition and such date to (B) three
hundred sixty five (365).

            "Acquisition  Unsecured  Indebtedness  Adjustment"  means, as of any
date,  the  aggregate,  for all  acquisitions  that  occurred  during the twelve
(12)-month  period  ending on such date,  of the product of (1) the  increase in
Unsecured  Indebtedness  as a result of unsecured  indebtedness  assumed  and/or
incurred in connection with the acquisition and which is still outstanding as of
such date,  multiplied  by (2) the ratio of (A) three  hundred  sixty five (365)
minus the number of days between the closing of the acquisition and such date to
(B) three hundred sixty five (365).

            "Adjusted  Total  Outstanding  Indebtedness"  means, as of any date,
Total Outstanding Indebtedness plus the Disposition Indebtedness Adjustment less
the Acquisition Indebtedness Adjustment.

            "Adjusted Unsecured  Indebtedness"  means, as of any date, Unsecured
Indebtedness  plus the Disposition  Unsecured  Indebtedness  Adjustment less the
Acquisition Unsecured Indebtedness Adjustment.

            "Administrative Agent" has the meaning specified in the preamble.




<PAGE>



            "Administrative Agent's Office" means Administrative Agent's address
located  at  One  PNC  Plaza,  249  Fifth  Avenue,   P1-POPP-19-2,   Pittsburgh,
Pennsylvania 15222, Attention: Real Estate Banking, or such other address in the
United  States as  Administrative  Agent may designate by notice to Borrower and
the Banks.

            "Affiliate"  means, with respect to any Person (the "first Person"),
any other Person:  (1) which directly or indirectly  controls,  or is controlled
by, or is under common  control with the first Person;  or (2) ten percent (10%)
or more of the beneficial  interest in which is directly or indirectly  owned or
held by the first Person.  The term "control" means the possession,  directly or
indirectly,  of the  power,  alone,  to  direct or cause  the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities, by contract, or otherwise.

            "Agreement" means this Loan Agreement,  as amended,  supplemented or
modified from time to time.

            "Applicable  Lending Office" means,  for each Bank and for its LIBOR
Loan or Base Rate Loan, as applicable, the lending office of such Bank (or of an
Affiliate of such Bank)  designated as such on its  signature  page hereof or in
the applicable Assignment and Assumption Agreement, or such other office of such
Bank  (or of an  Affiliate  of such  Bank) as such  Bank  may from  time to time
specify to  Administrative  Agent and  Borrower as the office by which its LIBOR
Loan or Base Rate Loan, as applicable, is to be made and maintained.

            "Applicable Margin" means, with respect to Base Rate Loans and LIBOR
Loans,  the  respective  rates  per  annum  determined,  at any  time,  based on
Borrower's  Credit Rating at the time, in accordance  with the following  table.
Any change in Borrower's  Credit Rating causing it to move to a different  range
on the table shall effect an immediate change in the Applicable Margin.

================================================================================
   Borrower's Credit Rating          Applicable Margin        Applicable Margin
(S&P/Moody's/Duff & Phelps/Fitch    for Base Rate Loans        for LIBOR Loans
           Ratings)                    (% per annum)            (% per annum)
- --------------------------------------------------------------------------------
A/A2/A/A or higher                        0.00                    0.60
- --------------------------------------------------------------------------------
A-/A3/A-/A-                               0.00                    0.70
- --------------------------------------------------------------------------------
BBB+/Baal/BBB+/BBB+                       0.00                    0.80
- --------------------------------------------------------------------------------
BBB/Baa2/BBB/BBB                          0.00                    0.90
- --------------------------------------------------------------------------------
BBB-/Baa3/BBB-/BBB-                       0.00                    1.00
- --------------------------------------------------------------------------------
Below BBB-/Baa3/BBB-/BBB-  or
unrated                                   0.35                    1.35
================================================================================

            "Assignee" has the meaning specified in Section 12.05.

            "Assignment  and  Assumption  Agreement"  means  an  Assignment  and
Assumption Agreement,  substantially in the form of EXHIBIT E, pursuant to which
a Bank assigns and an Assignee assumes rights and obligations in accordance with
Section 12.05.



                                        2

<PAGE>



            "Authorization Letter" means a letter agreement executed by Borrower
in the form of EXHIBIT A.

            "Bank" and "Banks"  have the  respective  meanings  specified in the
preamble.

            "Bank Parties" means Administrative Agent and the Banks.

            "Banking  Day" means (1) any day on which  commercial  banks are not
authorized or required to close in  Pittsburgh  and Boston and (2) whenever such
day relates to a LIBOR Loan, an Interest  Period with respect to a LIBOR Loan or
notice with respect to a LIBOR Loan, a day on which dealings in Dollar  deposits
are also  carried  out in the  London  interbank  market  and banks are open for
business in London.

            "Banks'  Valuation  Consultant" means Landauer  Associates,  Inc. or
such other appraisal firm(s) reasonably acceptable to Borrower, Fleet and PNC.

            "Base Rate" means,  for any day, the higher of (1) the Federal Funds
Rate for such day plus one-half  percent (.50%),  or (2) the Prime Rate for such
day.

            "Base Rate Loan" means all or any portion (as the context  requires)
of a Bank's Loan which shall accrue interest at a rate determined in relation to
the Base Rate.

            "Borrower's  Accountants"  means  Deloitte  & Touche,  or such other
accounting  firm(s)  selected  by  Borrower  and  reasonably  acceptable  to the
Required Banks.

            "Borrower" has the meaning specified in the preamble.

            "Borrower's  Credit  Rating"  means the lower of the two (2) ratings
(if there are only two (2) ratings) or the lower of the two (2) highest  ratings
(if  there  are  more  than  two  (2)  ratings)  assigned  from  time to time to
Borrower's unsecured and unsubordinated long-term indebtedness by, respectively,
S&P, Moody's,  Duff & Phelps and Fitch.  Unless such indebtedness of Borrower is
rated by at least two (2) of the Rating Agencies, at least one (1) of which must
be either S&P or Moody's, "Borrower's Credit Rating" shall be considered unrated
for purposes of determining both the Applicable Margin and Facility Fee Rate.

            "Capital  Lease"  means  any  lease  which  has  been or  should  be
capitalized on the books of the lessee in accordance with GAAP.

            "Closing  Date" means the date this  Agreement  has been executed by
all parties.

            "Code" means the Internal Revenue Code of 1986, as amended from time
to time.

            "Combined EBTDA" means, for any period of time, Combined EBITDA less
Interest Expense.



                                        3

<PAGE>



"Combined  EBITDA"  means,  for any period of time,  (1) revenues less operating
costs before  interest,  depreciation  and  amortization  and unusual  items for
Borrower and its  Consolidated  Businesses  (based on the accounting  principles
reflected in the TRG  Consolidated  Financial  Statements as of and for the year
ended  December 31, 1996  contained in the Form 10-K for such period of TRG, and
assuming that any dividends paid on any equity security shall not be deducted in
calculating  Combined EBITDA unless such equity security may be converted into a
debt security at any time or is mandatory redeemable for cash within twenty (20)
years from its initial  issuance)  plus (2)  Borrower's  beneficial  interest in
revenues less operating costs before interest, depreciation and amortization and
unusual items (after eliminating appropriate intercompany amounts) applicable to
each of the UJVs.

            "Consolidated  Businesses" means, collectively (1) each Affiliate of
Borrower,  all of the equity  interests of which are, or, under GAAP, are deemed
to be, owned by Borrower and (2) Taub-Co  Management  Inc., The Taubman  Company
Limited Partnership and their respective  Affiliates so long as more than ninety
percent (90%) of the equity interests in the entities referred to in this clause
(2) are owned directly or indirectly by Borrower.

            "Consolidated  Outstanding  Indebtedness"  means,  as of  any  time,
mortgage notes payable and other notes payable of Borrower and its  Consolidated
Businesses, as reflected in the TRG Consolidated Financial Statements.

            "Contingent Liabilities" means the sum of (1) those liabilities,  as
determined  in  accordance  with GAAP,  set forth and  quantified  as contingent
liabilities in the notes to the TRG  Consolidated  Financial  Statements and (2)
contingent liabilities,  other than those described in the foregoing clause (1),
which represent direct payment guaranties of Borrower;  provided,  however, that
Contingent  Liabilities shall exclude contingent liabilities which represent the
"Other  Party's  Share" of  "Duplicated  Obligations"  (as such quoted terms are
hereinafter defined).  "Duplicated Obligations" means,  collectively,  all those
payment  guaranties  in respect of Debt of UJVs for which  Borrower  and another
party are jointly and  severally  liable,  where the other party is, in the sole
judgment of the Required Banks, capable of satisfying the Other Party's Share of
such  obligation.  "Other  Party's  Share" means such other  party's  fractional
beneficial interest in the UJV in question.

            "Continue", "Continuation" and "Continued" refer to the continuation
pursuant  to  Section  2.13 of a LIBOR  Loan as a LIBOR  Loan from one  Interest
Period to the next Interest Period.

            "Convert",  "Conversion"  and  "Converted"  refer  to  a  conversion
pursuant  to Section  2.13 of a Base Rate Loan into a LIBOR Loan or a LIBOR Loan
into a Base Rate Loan,  each of which may be  accompanied  by the  transfer by a
Bank  (at  its  sole  discretion)  of all or a  portion  of its  Loan  from  one
Applicable Lending Office to another.

            "Debt" means:  (1)  indebtedness or liability for borrowed money, or
for the  deferred  purchase  price of  property  or  services  (including  trade
obligations);  (2)  obligations  as lessee  under  Capital  Leases;  (3) current
liabilities  in  respect  of  unfunded  vested  benefits  under  any  Plan;  (4)
obligations  under letters of credit  issued for the account of any Person;  (5)
all obligations arising under bankers' or trade acceptance  facilities;  (6) all
guarantees,  endorsements  (other than for collection or deposit in the ordinary
course of business), and other contingent


                                        4

<PAGE>



obligations to purchase any of the items included in this definition, to provide
funds for  payment,  to supply  funds to invest in any Person,  or  otherwise to
assure a  creditor  against  loss;  (7) all  obligations  secured by any Lien on
property  owned by the Person whose Debt is being  measured,  whether or not the
obligations  have been  assumed;  and (8) all  obligations  under any  agreement
providing for contingent  participation or other hedging mechanisms with respect
to interest payable on any of the items described above in this definition.

            "Default"  means any event  which with the giving of notice or lapse
of time, or both, would become an Event of Default.

            "Default  Rate" means a rate per annum equal to: (1) with respect to
Base Rate Loans,  a variable  rate three percent (3%) above the rate of interest
then in effect thereon (including the Applicable  Margin);  and (2) with respect
to LIBOR Loans, a fixed rate three percent (3%) above the rate(s) of interest in
effect thereon  (including  the Applicable  Margin) at the time of Default until
the end of the then current Interest Period therefor and, thereafter, a variable
rate  three  percent  (3%)  above  the rate of  interest  for a Base  Rate  Loan
(including the Applicable Margin).

            "Disposition"  means a sale  (whether  by  assignment,  transfer  or
Capital Lease) of an asset.

            "Disposition  Indebtedness  Adjustment"  means,  as of any date, the
aggregate,  for all  Dispositions  that  occurred  during the twelve  (12)-month
period  ending  on such  date,  of the  product  of (1) the  reduction  in Total
Outstanding  Indebtedness as a result of indebtedness  repaid in connection with
the  Disposition,  multiplied  by (2) the ratio of (A) three  hundred sixty five
(365) minus the number of days between the closing of the  Disposition  and such
date to (B) three hundred sixty five (365).

            "Disposition  Unsecured  Indebtedness  Adjustment"  means, as of any
date,  the  aggregate,  for all  Dispositions  that  occurred  during the twelve
(12)-month  period  ending on such date,  of the product of (1) the reduction in
Unsecured   Indebtedness  as  a  result  of  unsecured  indebtedness  repaid  in
connection  with the  Disposition,  multiplied  by (2) the  ratio  of (A)  three
hundred  sixty five (365)  minus the number of days  between  the closing of the
Disposition and such date to (B) three hundred sixty five (365).

            "Dollars" and the sign "$" mean lawful money of the United States of
America.

            "Duff & Phelps" means Duff & Phelps Credit Rating Company.

            "Elect",  "Election"  and  "Elected"  refer to election,  if any, by
Borrower  pursuant to Section 2.13 to have all or a portion of an advance of the
Loans be outstanding as LIBOR Loans.

            "Environmental  Discharge"  means any  discharge  or  release of any
Hazardous Materials in violation of any applicable Environmental Law.

            "Environmental  Law"  means any Law  relating  to  pollution  or the
environment,  including  Laws  relating  to noise or to  emissions,  discharges,
releases or threatened  releases of Hazardous Materials into the work place, the
community or the environment, or otherwise



                                        5

<PAGE>



relating  to  the  generation,  manufacture,   processing,   distribution,  use,
treatment, storage, disposal, transport or handling of Hazardous Materials.

            "Environmental Notice" means any written complaint, order, citation,
letter,  inquiry,  notice or other  written  communication  from any  Person (1)
affecting or relating to Borrower's  compliance  with any  Environmental  Law in
connection  with any activity or operations  at any time  conducted by Borrower,
(2)  relating  to the  occurrence  or  presence of or exposure to or possible or
threatened  or alleged  occurrence  or presence of or exposure to  Environmental
Discharges or Hazardous Materials at any of Borrower's  locations or facilities,
including,  without  limitation:  (a)  the  existence  of any  contamination  or
possible or  threatened  contamination  at any such location or facility and (b)
remediation of any  Environmental  Discharge or Hazardous  Materials at any such
location or  facility  or any part  thereof;  and (3) any  violation  or alleged
violation of any relevant Environmental Law.

            "ERISA" means the Employee  Retirement  Income Security Act of 1974,
as amended from time to time,  including  any rules and  regulation  promulgated
thereunder.

            "ERISA  Affiliate"  means any corporation or trade or business which
is a member of the same controlled group of organizations (within the meaning of
Section 414(b) of the Code) as Borrower or is under common  control  (within the
meaning of Section 414(c) of the Code) with Borrower.

            "Event of Default" has the meaning specified in Section 9.01.

            "Facility  Fee Rate"  means the rate per  annum  determined,  at any
time, based on Borrower's Credit Rating, in accordance with the following table.
Any change in Borrower's  Credit Rating which causes it to move into a different
range on the table shall effect an immediate change in the Facility Fee Rate.


Borrower's Credit Rating                          Facility Fee Rate
(S&P/Moody's/Duff & Phelps/Fitch Ratings)            (% per annum)
- -----------------------------------------            -------------

A/A2/A/A or higher                                      0.15
A-/A3/A-/A-                                             0.15
BBB+/Baa1/BBB+/BBB+                                     0.20
BBB/Baa2/BBB/BBB                                        0.20

BBB-/Baa3/BBB-/BBB-                                     0.25

Below BBB-/Baa3/BBB-/BBB- or unrated                    0.25

            "Federal  Funds Rate" means,  for any day, the rate per annum (based
on a year of 360 days) announced by the Federal Reserve Bank of New York (or any
successor)  on such day as being the weighted  average of the rates on overnight
Federal  funds  transactions  arranged by Federal  funds brokers on the previous
trading  day, as computed and  announced  by such  Federal  Reserve Bank (or any
successor)  in  substantially  the same  manner  as such  Federal  Reserve  Bank
computes and announces the weighted  average it refers to as the "Federal  Funds
Effective Rate" as of the date of this  Agreement;  provided,  however,  that if
such Federal Reserve Bank (or its



                                        6

<PAGE>



successor)  does not announce such rate on any day, the "Federal Funds Rate" for
such day shall be the  Federal  Funds  Effective  Rate for the last day on which
such rate was announced.

            "Fiscal Year" means each period from January 1 to December 31.

            "Fitch" means Fitch Investors Service, L.P.

            "GAAP" means generally accepted accounting  principles in the United
States of America as in effect from time to time,  applied on a basis consistent
with those used in the  preparation of the financial  statements  referred to in
Section 5.13 (except for changes concurred in by Borrower's Accountants).

            "Good Faith  Contest"  means the contest of an item if: (1) the item
is  diligently  contested in good faith,  and, if  appropriate,  by  proceedings
timely  instituted;  (2) adequate  reserves are established  with respect to the
contested  item; (3) during the period of such contest,  the  enforcement of any
contested item is effectively  stayed; and (4) the failure to pay or comply with
the contested item during the period of the contest is not likely to result in a
Material Adverse Change.

            "Governmental Approvals" means any authorization, consent, approval,
license, permit, certification,  or exemption of, registration or filing with or
report or notice to, any Governmental Authority.

            "Governmental  Authority" means any nation or government,  any state
or other political  subdivision  thereof,  and any entity exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

            "Great   Lakes   Crossing"   means   the   single-level,   enclosed,
super-regional value shopping center containing  approximately  1,340,000 square
feet  of  gross  leasable  area  to be  constructed  and  operated  by TAH on an
approximately 300 acre site located in Auburn Hills, Michigan owned by it.

            "Gross Asset Value"  means,  as of any time,  an amount,  determined
annually as of June 30th of each year and  effective  for the twelve  (12)-month
period  beginning  on the day after such date (it being  agreed that Gross Asset
Value determined as of June 30, 1997 is $3,712,416,000), equal to the sum of:

            (i) the  lesser of (1) the  aggregate  book  value of the  long-term
assets of Borrower, as reflected in the TRG Consolidated Financial Statements as
of and for the year ended such June 30th,  other than those assets  described in
clause (ii) below, or (2) five percent (5%) of the amount determined pursuant to
said clause (ii); and

              (ii) the amount,  determined by Borrower with the  concurrence  of
      the  Banks'   Valuation   Consultant,   equal  to  the  aggregate  of  the
      then-current  values,  on a free and clear basis,  of the real  properties
      owned or leased,  directly or  indirectly,  in whole or part, by Borrower,
      which are included in the TRG Consolidated  Financial Statements as of and
      for the  year  ended  as of  such  June  30th,  multiplied  by  Borrower's
      respective  beneficial  interests in such assets (it being understood that
      the  Banks'  Valuation  Consultant  shall  not  determine  the  fractional
      beneficial interest of Borrower in such real properties);



                                        7

<PAGE>



in each case, as adjusted for any Dispositions or acquisitions subsequent to the
most recent annual determination of Gross Asset Value by:

            (1) in the case of  Dispositions  of assets  described in clause (i)
      above,  deducting the book value of the asset disposed of, as reflected in
      such  annual  determination,  less  the  excess,  if  any,  of the  amount
      determined  pursuant  to clause  (i)(1)  above over the amount  determined
      pursuant to clause (i)(2) above (in each case, prior to the Disposition in
      question),

            (2) in the case of Dispositions  of assets  described in clause (ii)
      above,  deducting  the value for the asset  determined  pursuant to clause
      (ii) above,

            (3) in the case of  acquisitions  of assets  described in clause (i)
      above, adding the Purchase Price for the acquired asset, and

            (4) in the case of acquisitions  of assets  described in clause (ii)
      above,  adding the lesser of (A) the Purchase Price for the acquired asset
      or (B) the acquired  asset's  trailing  twelve  (12)-month  net  operating
      income, less any management fee adjustment, if applicable,  capitalized at
      a rate of  eight  percent  (8%)  per  annum;  provided,  however,  that at
      Borrower's request and expense,  Administrative Agent shall promptly cause
      the Banks'  Valuation  Consultant to appraise the acquired asset and, upon
      the  completion of such  appraisal,  provided such appraisal is reasonably
      satisfactory to Administrative  Agent, the appraised value of the acquired
      asset as determined in such appraisal  shall be substituted for the amount
      calculated pursuant to clauses (A) and (B) above.

In no event shall any adjustment  pursuant to clauses (2) or (3) above cause the
component of Gross Asset Value determined pursuant to clause (i) above to exceed
five percent (5%) of the component determined pursuant to clause (ii) above. Any
adjustment, pursuant to the operation of clauses (2) or (4) above, to the amount
determined  pursuant  to clause  (ii)  above  shall  also  effect  an  automatic
adjustment to the component of Gross Asset Value  determined  pursuant to clause
(i) above by reason of the operation of clause (i)(2).

            "Hazardous  Materials"  means any pollutant,  effluents,  emissions,
contaminants, toxic or hazardous wastes or substances, as any of those terms are
defined from time to time in or for the  purposes of any relevant  Environmental
Law, including asbestos fibers and friable asbestos,  polychlorinated biphenyls,
and any petroleum or hydrocarbon-based products or derivatives.

            "Initial Advance" means the first advance of proceeds of the Loans.

            "Interest  Expense" means,  for any period of time, the consolidated
interest expense (without deduction of consolidated interest income) of Borrower
and its Consolidated Businesses (based on the accounting principles reflected in
the TRG Consolidated  Financial Statements as of and for the year ended December
31, 1996 contained in the Form 10-K for such period of TRG), including,  without
limitation or duplication (or, to the extent not so included,  with the addition
of), (1) the portion of any rental  obligation  in respect of any Capital  Lease
obligation  allocable  to  interest  expense in  accordance  with GAAP;  (2) the
amortization  of Debt  discounts;  (3) any  payments  or  receipts  (other  than
up-front fees) with respect to interest rate swap or similar agreements; (4) any
dividends attributable to any equity security which may be



                                        8

<PAGE>



converted  into a debt  security  of  Borrower  at any  time  or is  mandatorily
redeemable for cash within twenty (20) years from its initial issuance;  and (5)
the  interest  expense  and  items  listed  in  clauses  (1)  through  (4) above
applicable to each of the UJVs  multiplied by Borrower's  respective  beneficial
interests in the UJVs (it being understood that the items listed in clauses (1),
(2) and (3) above shall be considered part of Interest Expense even if, due to a
change in GAAP, such items would no longer be considered  interest expense under
GAAP).

            "Interest  Period" means, with respect to any LIBOR Loan, the period
commencing on the date the same is advanced,  converted from a Base Rate Loan or
Continued,  as the case may be, and ending,  as Borrower may select  pursuant to
Section 2.06, on the numerically  corresponding day in the first, second, third,
or,  if  available  to  all of the  Banks,  sixth  or  twelfth,  calendar  month
thereafter,  provided that each such Interest Period which commences on the last
Banking Day of a calendar month (or on any day for which there is no numerically
corresponding day in the appropriate subsequent calendar month) shall end on the
last Banking Day of the appropriate calendar month.

            "Law"  means  any  federal,  state  or  local  statute,  law,  rule,
regulation,  ordinance,  order, code, or rule of common law, now or hereafter in
effect,  and  any  judicial  or  administrative   interpretation  thereof  by  a
Governmental  Authority or otherwise,  including any judicial or  administrative
order, consent decree or judgment.

            "LIBOR  Base  Rate"  means,  with  respect  to any  Interest  Period
therefor,  the rate per annum for the first  day of the  Interest  Period  ("the
Reset  Date")  for  deposits  in  Dollars  for a period of the  number of months
contained in the Interest Period (the  "Designated  Maturity")  which appears on
Dow Jones Page 3750 (or such other  display  page on the Dow Jones System as may
replace  such Page 3750) as of 11:00 A.M.  (London  time) on the day that is two
(2)  Banking  Days  prior to that  Reset  Date for a period,  and in an  amount,
comparable  to such Interest  Period and  principal  amount of the LIBOR Loan in
question  outstanding  during such Interest Period. If such rate does not appear
on Dow Jones  Page 3750 (or such  replacement  page),  the rate for a Reset Date
will be  determined  on the basis of the rates at which  deposits in Dollars are
offered by four (4) major  banks in the London  interbank  market as selected by
Administrative  Agent and  agreed to by  Borrower  (the  "Reference  Banks")  at
approximately  11:00 A.M.  (London time) on the day that is two (2) Banking Days
preceding  that Reset Date to prime banks in the London  interbank  market for a
period of the Designated Maturity commencing on that Reset Date and in an amount
comparable  to the  amount  of the  LIBOR  Loan to be  outstanding  during  such
Interest Period (the "Representative Amount"). Administrative Agent will request
the  principal  London  office  of each of the  Reference  Banks  to  provide  a
quotation of its rate. If at least two (2) such  quotations  are  provided,  the
rate for that Interest Period will be the arithmetic mean of the quotations.  If
fewer than two (2) quotations are provided as requested, the rate for that Reset
Date will the  arithmetic  mean of the rates  quoted by major  banks in New York
City,  selected  by  Administrative   Agent  and  agreed  to  by  Borrower,   at
approximately 11:00 A.M. (New York time) on that Reset Date for loans in Dollars
to leading European banks for a period of the Designated  Maturity commencing on
that Reset Date and in a Representative Amount.

            "LIBOR  Interest  Rate" means,  for any LIBOR Loan, a rate per annum
(rounded  upwards,  if  necessary,  to the nearest  1/100 of 1%)  determined  by
Administrative  Agent to be equal to the quotient of (1) the LIBOR Base Rate for
such LIBOR Loan for the Interest Period



                                        9

<PAGE>



therefor  divided by (2) one minus the LIBOR Reserve  Requirement for such LIBOR
Loan for such Interest Period.

            "LIBOR  Loan" means all or any portion (as the context  requires) of
any Bank's Loan which shall accrue interest at rate(s) determined in relation to
LIBOR Interest Rate(s).

            "LIBOR Reserve  Requirement"  means, for any LIBOR Loan, the rate at
which reserves (including any marginal,  supplemental or emergency reserves) are
actually  required to be  maintained  during the Interest  Period for such LIBOR
Loan  under   Regulation  D  by  the  applicable   Bank  against   "Eurocurrency
liabilities" (as such term is used in Regulation D). Without limiting the effect
of the  foregoing,  the LIBOR Reserve  Requirement  shall also reflect any other
reserves  actually  required  to be  maintained  by any  Bank by  reason  of any
Regulatory  Change  against  (1) any  category  of  liabilities  which  includes
deposits  by  reference  to which the LIBOR  Base  Rate is to be  determined  as
provided in the  definition of "LIBOR Base Rate" in this Section 1.01 or (2) any
category  of  extensions  of  credit or other  assets  which  include  loans the
interest rate on which is  determined on the basis of rates  referred to in said
definition of "LIBOR Base Rate".

            "Lien" means any mortgage, deed of trust, pledge, security interest,
hypothecation,  assignment for collateral purposes,  deposit  arrangement,  lien
(statutory  or  other),  or other  security  agreement  or charge of any kind or
nature  whatsoever  of any  third  party  (excluding  any  right of  setoff  but
including,  without  limitation,  any conditional  sale or other title retention
agreement,  any financing lease having substantially the same economic effect as
any of the  foregoing,  and the  filing  of any  financing  statement  under the
Uniform Commercial Code or comparable law of any jurisdiction to evidence any of
the foregoing).

            "Loan" and "Loans" have the respective meanings specified in Section
2.01.

            "Loan  Commitment"  means, with respect to each Bank, the obligation
to make a Loan in the  principal  amount  set forth  below or in the  applicable
Assignment and Assumption Agreement,  as such amount may be reduced from time to
time in  accordance  with the  provisions  of  Section  2.11 or  pursuant  to an
Assignment and Assumption Agreement:


            Bank                                        Loan Commitment
            ----                                        ---------------
            Fleet                                       $ 46,000,000
            PNC                                           46,000,000
            Dresdner Bank AG                              30,000,000
            Commerzbank AG                                30,000,000
            Comerica Bank                                 20,000,000
            Bayerische Hypotheken-und Wechsel-Bank AG     20,000,000
            Landesbank Hessen-Thuringen Girozentrale      18,000,000
            Total                                       $210,000,000
                                                        ============



                                       10

<PAGE>



            "Loan Documents" means this Agreement, the Notes and the Solvency
Certificates.

            "Material Adverse Change" means either (1) a material adverse change
in the status of the  business,  results  of  operations,  financial  condition,
property or  prospects  of Borrower or (2) any event or  occurrence  of whatever
nature  which is likely to have a  material  adverse  effect on the  ability  of
Borrower to perform its obligations under the Loan Documents.

            "Maturity  Date" means  December 1, 2001,  subject to  extension  in
accordance with Section 2.05.

            "Moody's" means Moody's Investors Service, Inc.

            "Multiemployer  Plan" means a Plan defined as such in Section  3(37)
of ERISA  to  which  contributions  have  been  made by  Borrower  or any  ERISA
Affiliate and which is covered by Title IV of ERISA.

            "Net  Worth"  means  the  excess  of  Gross  Asset  Value over Total
Outstanding Indebtedness.

            "Note" and "Notes" have the respective meanings specified in Section
2.09.

            "Obligations"   means  each  and  every  obligation,   covenant  and
agreement of Borrower,  now or hereafter existing,  contained in this Agreement,
and any of the  other  Loan  Documents,  whether  for  principal,  reimbursement
obligations,  interest,  fees,  expenses,  indemnities  or  otherwise,  and  any
amendments  or   supplements   thereto,   extensions  or  renewals   thereof  or
replacements   therefor,   including  but  not  limited  to  all   indebtedness,
obligations and liabilities of Borrower to Administrative Agent and any Bank now
existing or hereafter incurred under or arising out of or in connection with the
Notes,  this  Agreement,   the  other  Loan  Documents,  and  any  documents  or
instruments  executed in connection  therewith;  in each case whether  direct or
indirect, joint or several, absolute or contingent,  liquidated or unliquidated,
now or hereafter existing, renewed or restructured,  whether or not from time to
time decreased or extinguished  and later  increased,  created or incurred,  and
including all  indebtedness  of Borrower,  under any instrument now or hereafter
evidencing or securing any of the foregoing.

            "Parent"  means,  with respect to any Bank,  any Person  controlling
such Bank.

            "PBGC" means the Pension Benefit Guaranty Corporation and any entity
succeeding to any or all of its functions under ERISA.

            "Person" means an  individual,  partnership,  corporation,  business
trust, joint stock company, trust,  unincorporated  association,  joint venture,
Governmental Authority or other entity of whatever nature.

            "Plan"  means any  employee  benefit  or other plan  established  or
maintained,  or to which  contributions have been made, by Borrower or any ERISA
Affiliate  of  Borrower  and which is  covered  by Title IV of ERISA or to which
Section 412 of the Code applies.



                                       11

<PAGE>



            "presence", when used in connection with any Environmental Discharge
or Hazardous Materials,  means and includes presence,  generation,  manufacture,
installation,   treatment,  use,  storage,  handling,   repair,   encapsulation,
disposal, transportation, spill, discharge and release.

            "Prime Rate" means that rate of interest from time to time announced
by PNC at its Principal Office as its then prime rate, which rate may not be the
lowest rate then being charged to commercial borrowers by PNC.

            "Principal  Office" means the principal  office of PNC in the United
States,  presently  located  at One PNC  Plaza,  249 Fifth  Avenue,  Pittsburgh,
Pennsylvania 15222.

            "Pro Rata Share"  means,  for  purposes of this  Agreement  and with
respect to each Bank, a fraction,  the  numerator of which is the amount of such
Bank's  Loan  Commitment  and  the  denominator  of  which  is  the  Total  Loan
Commitment.

            "Prohibited  Transaction" means any transaction set forth in Section
406 of ERISA or Section 4975 of the Code.

            "Purchase  Price" means,  with respect to an acquisition,  the total
consideration  paid,  including  in the  amount of such  consideration  (without
duplication) (1) any Debt that, at the time of such acquisition,  is directly or
indirectly  secured by a Lien on all or any portion of the  property so acquired
and any Debt to which such  property  is subject,  including,  in the case of an
acquisition of any Person,  any Debt of such Person,  regardless of whether such
Debt is secured or unsecured, or recourse or non-recourse to such Person and (2)
the fair market value of any other non-cash consideration.

            "Rating Agencies" means S&P, Moody's, Duff & Phelps and Fitch.

            "Regulation  D" means  Regulation D of the Board of Governors of the
Federal Reserve System,  as the same may be amended or supplemented from time to
time, or any similar Law from time to time in effect.

            "Regulation  U" means  Regulation U of the Board of Governors of the
Federal Reserve System,  as the same may be amended or supplemented from time to
time.

            "Regulatory  Change"  means,  with  respect to any Bank,  any change
after the date of this Agreement in United States federal,  state,  municipal or
foreign laws or regulations  (including  Regulation D) or the adoption or making
after such date of any  interpretations,  directives  or requests  applying to a
class of banks  including  such Bank of or under  any  United  States,  federal,
state, municipal or foreign laws or regulations (whether or not having the force
of law) by any court or  governmental  or monetary  authority  charged  with the
interpretation or administration thereof.

            "Reportable  Event"  means any of the  events  set forth in  Section
4043(b) of ERISA.

            "Required  Banks" means at any time the Banks holding at least sixty
six and  two-thirds  percent  (66-2/3%) of the then aggregate  unpaid  principal
amount of the Loans.



                                       12

<PAGE>



            "Secured  Indebtedness"  means  that  portion  of Total  Outstanding
Indebtedness that is secured.

            "Solvency Certificate" means a certificate in substantially the form
of  EXHIBIT  B, to be  delivered  by  Borrower  pursuant  to the  terms  of this
Agreement.

            "Solvent" means, when used with respect to any Person,  that (1) the
fair value of the property of such Person,  on a going concern basis, is greater
than the total amount of liabilities (including, without limitation,  contingent
liabilities)  of such Person;  (2) the present fair saleable value of the assets
of such Person,  on a going concern basis, is not less than the amount that will
be required to pay the probable  liabilities of such Person on its debts as they
become  absolute and  matured;  (3) such Person does not intend to, and does not
believe that it will, incur debts or liabilities beyond such Person's ability to
pay as such debts and  liabilities  mature;  (4) such  Person is not  engaged in
business  or a  transaction,  and  is not  about  to  engage  in  business  or a
transaction,  for which such Person's  property  would  constitute  unreasonably
small capital after giving due  consideration to the prevailing  practice in the
industry  in which such Person is  engaged;  and (5) such Person has  sufficient
resources,  provided that such resources are prudently utilized,  to satisfy all
of such Person's  obligations.  Contingent  liabilities  will be computed at the
amount that, in light of all the facts and circumstances  existing at such time,
represents  the amount  that can  reasonably  be expected to become an actual or
matured liability.

            "S&P"  means  Standard & Poor's  Ratings  Services,  a  division  of
McGraw-Hill Companies.

            "Supplemental Fee Letter" means that certain letter agreement, dated
the date hereof, among Fleet, PNC,  Administrative Agent,  Syndication Agent and
Borrower.

            "Syndication Agent" means Fleet National Bank.

            "TAH" means Taubman Auburn Hills Associates Limited  Partnership,  a
Delaware  limited  partnership  in which  Borrower owns an eighty  percent (80%)
general partnership interest.

            "TCI" means Taubman Centers, Inc., a Michigan corporation.

            "Total Loan Commitment" means Two Hundred Ten Million Dollars
($210,000,000).

            "Total Outstanding Indebtedness" means the sum, without duplication,
of (1) Consolidated  Outstanding  Indebtedness,  (2) TRG's Share of UJV Combined
Outstanding
Indebtedness and (3) Contingent Liabilities.

            "TRG  Consolidated  Financial  Statements"  means  the  consolidated
balance  sheet and related  consolidated  statement of  operations,  accumulated
deficiency  in assets  and cash  flows,  and  footnotes  thereto,  of  Borrower,
prepared in accordance with GAAP.

            "TRG's Share of UJV Combined Outstanding Indebtedness" means the sum
of the indebtedness of each of the UJVs contributing to UJV Combined Outstanding
Indebtedness  multiplied by Borrower's  respective  beneficial interests in each
such UJV.



                                       13

<PAGE>



            "UJV Combined  Outstanding  Indebtedness" means, as of any time, the
sum of (1) mortgage notes payable and (2) other notes payable, of the UJVs, on a
combined basis, as reflected in the balance sheets of each of the UJVs, prepared
in accordance with GAAP.

            "UJVs" means the  unconsolidated  joint  ventures in which  Borrower
owns a beneficial  interest and which are  accounted for under the equity method
in the TRG Consolidated Financial Statements.

            "Unencumbered Combined EBITDA" means that portion of Combined EBITDA
attributable to Unencumbered Wholly-Owned Assets.

            "Unencumbered  Wholly-Owned  Assets" means assets,  reflected on the
TRG Consolidated Financial Statements,  wholly owned, directly or indirectly, by
Borrower  and not  subject to any Lien to secure  all or any  portion of Secured
Indebtedness; provided, however, that, for purposes of this definition only, the
loans  described in the following  table, so long as the documents in respect of
the same permit  secondary  financing,  shall not be considered  part of Secured
Indebtedness:


================================================================================
Description of
Debt Obligation             Obligor             Affected Asset        Amount ($)
- ---- ----------             -------             --------------       ------ ---

- --------------------------------------------------------------------------------
UDAG Loan                   TL-Columbus         Columbus City Center   8,022,470
                            Associates
- --------------------------------------------------------------------------------
Assessment Bonds - City     Richmond            Hilltop land             801,077
of Richmond                 Associates
- --------------------------------------------------------------------------------
Assessment Bonds - City     Stoneridge          Stoneridge land        1,312,368
Pleasanton                  Properties
- --------------------------------------------------------------------------------
Assessment Bond - City      Biltmore Shopping   Biltmore land          3,182,742
of Phoenix                  Center Partners
- --------------------------------------------------------------------------------
Capital South Centrum       TL - Columbus       Columbus City Center   1,000,000
Parking Right               Associates
================================================================================


            "Unsecured Debt Yield" means, for any calendar  quarter,  the ratio,
expressed as a percentage,  of (1)  Unencumbered  Combined EBITDA for the twelve
(12)-month  period ending with such calendar  quarter to (2) Adjusted  Unsecured
Indebtedness as of the end of such calendar quarter.

            "Unsecured  Indebtedness"  means that  portion of Total  Outstanding
Indebtedness that is unsecured.

            Section 1.02 Accounting Terms. All accounting terms not specifically
defined  herein shall be construed in  accordance  with GAAP,  and all financial
data required to be delivered  hereunder  shall be prepared in  accordance  with
GAAP.

            Section  1.03  Computation  of Time  Periods.  Except  as  otherwise
provided herein, in this Agreement, in the computation of periods of time from a
specified date to a later



                                       14

<PAGE>



specified  date,  the word "from" means "from and  including" and words "to" and
"until" each means "to but excluding".

            Section 1.04 Rules of Construction. When used in this Agreement: (1)
"or" is not  exclusive;  (2) a reference  to a Law  includes  any  amendment  or
modification  to such Law;  (3) a reference to a Person  includes its  permitted
successors  and  permitted  assigns;  (4)  except  as  provided  otherwise,  all
references to the singular  shall include the plural and vice versa;  (5) except
as provided  in this  Agreement,  a reference  to an  agreement,  instrument  or
document shall include such agreement, instrument or document as the same may be
amended, modified or supplemented from time to time in accordance with its terms
and as  permitted  by the Loan  Documents;  (6) all  references  to  Articles or
Sections  shall be to Articles and Sections of this Agreement  unless  otherwise
indicated;  and (7) all Exhibits to this Agreement  shall be  incorporated  into
this Agreement.

                              ARTICLE II. THE LOANS

            Section 2.01 The Loans.  (a) Subject to the terms and  conditions of
this Agreement,  each of the Banks  severally  agrees to make a loan to Borrower
(each such loan by a Bank,  a "Loan";  such loans,  collectively,  the  "Loans")
pursuant to which the Bank shall from time to time  advance to Borrower up to an
amount equal to such Bank's Loan  Commitment.  The Loans may be outstanding  as:
(1) Base Rate Loans; (2) LIBOR Loans; or (3) a combination of the foregoing,  as
Borrower shall elect and notify  Administrative Agent in accordance with Section
2.15. The LIBOR Loan and Base Rate Loan of each Bank shall be maintained at such
Bank's  Applicable  Lending  Office  for its  LIBOR  Loan  and Base  Rate  Loan,
respectively.

            (b) The  obligations  of the Banks under this Agreement are several,
and no Bank shall be  responsible  for the failure of any other Bank to make any
advance of a Loan to be made by such other  Bank.  However,  the  failure of any
Bank to make  any  advance  of the Loan to be made by it  hereunder  on the date
specified  therefor  shall not relieve any other Bank of its  obligation to make
any advance of its Loan specified hereby to be made on such date.

            Section 2.02 Purpose.  Borrower  shall use the proceeds of the Loans
solely  (i) as a  contribution  of  capital  to TAH to pay all or part of  TAH's
pre-development,  development  and  construction  costs in connection with Great
Lakes  Crossing  and (ii) to pay  interest  on the Loans and  transaction  costs
relating to the consummation of the transaction contemplated hereby.

            Section 2.03 Advances Generally. The Initial Advance shall be in the
minimum amount of Two Million Dollars  ($2,000,000) and in integral multiples of
One Hundred Thousand Dollars ($100,000) above such amount and shall be made upon
satisfaction  of the conditions set forth in Section 4.01.  Subsequent  advances
shall be made no more frequently than monthly  thereafter,  upon satisfaction of
the conditions set forth in Section 4.02. The amount of each advance  subsequent
to the Initial  Advance shall be (x) in the case of advances of Base Rate Loans,
in the minimum amount of One Hundred Thousand Dollars ($100,000) and in integral
multiples of One Hundred Thousand  Dollars  ($100,000) above such amount and (y)
in the case of advances  of LIBOR  Loans,  in the minimum  amount of One Million
Dollars  ($1,000,000) and in integral  multiples of One Hundred Thousand Dollars
($100,000) above such amount.



                                       15

<PAGE>



            Notwithstanding  anything to the contrary contained herein, Borrower
shall not be entitled to any advances of proceeds of the Loans subsequent to the
original Maturity Date (i.e. during the one(1)-year  extension term contemplated
by Section 2.05).



            Section  2.04  Procedures  for  Advances.  Borrower  shall submit to
Administrative  Agent a request for each advance  hereunder,  stating the amount
requested, and certifying that (x) no Default or Event of Default then exists or
would exist as a result of such advance,  (y) the advance will be, and all prior
advances have been,  used solely for the purposes  described in Section 2.02 and
(z) none of the costs  covered by said  request for advance  were the subject of
any previous request for advance, no later than 10:00 a.m.  (Pittsburgh time) on
the date,  in the case of advances of Base Rate Loans,  which is two (2) Banking
Days,  and, in the case of advances of LIBOR  Loans,  which is three (3) Banking
Days, prior to the date the advance is to be made.  Administrative  Agent,  upon
its receipt and  approval of the request for  advance,  will so notify the Banks
either by telephone or by facsimile. Not later than 10:00 a.m. (Pittsburgh time)
on the date of each advance,  each Bank shall,  through its  Applicable  Lending
Office and subject to the  conditions of this  Agreement,  make the amount to be
advanced by it on such day available to Administrative  Agent, at Administrative
Agent's Office and in immediately  available funds, for the account of Borrower.
The amount so received by Administrative  Agent shall, subject to the conditions
of this  Agreement,  be made  available to Borrower,  in  immediately  available
funds, by Administrative  Agent's crediting an account of Borrower designated by
Borrower.

            Section 2.05  Extension of Maturity  Date.  Provided there exists no
Default or Event of Default,  Borrower shall have the option,  exercisable once,
to  extend  the  Maturity  Date for a period  of one (1)  year,  subject  to (i)
Administrative  Agent's  receipt of (x) a written request from Borrower for such
extension  between  sixty (60) and ninety (90) days prior to the Maturity  Date,
(y) an extension fee, for the account of the Banks, in the amount of .05% of the
outstanding  principal  amount of the Loans as of the Maturity Date and (z) such
note extension agreement(s) as Administrative Agent may reasonably require, (ii)
Borrower's Credit Rating, as of the date of Borrower's  exercise of such option,
being "investment grade" (i.e., BBB- or better by S&P, Baa3 or better by Moody's
and BBB- or better by Duff & Phelps and Fitch) by at least two (2) of the Rating
Agencies,   one  (1)  of  which  must  be  either  S&P  or  Moody's   and  (iii)
Administrative  Agent's determination (which shall be conclusive so long as made
on a reasonable  basis) that, as of the Maturity  Date,  Borrower will remain in
compliance with the financial covenants set forth in Article VIII.

            Section  2.06  Interest  Periods;  Renewals In the case of the LIBOR
Loans,  Borrower  shall select an Interest  Period of any duration in accordance
with the definition of Interest Period in Section 1.01, subject to the following
limitations:  (1) no Interest Period may extend beyond the Maturity Date; (2) if
an Interest  Period would end on a day which is not a Banking Day, such Interest
Period shall be extended to the next Banking Day,  unless such Banking Day would
fall in the next calendar  month,  in which event such Interest Period shall end
on the  immediately  preceding  Banking  Day;  and (3) only  five  (5)  discrete
segments  of a Bank's Loan  bearing  interest at a LIBOR  Interest  Rate,  for a
designated  Interest Period,  pursuant to a particular  Election,  Conversion or
Continuation,  may be  outstanding  at any one time (each  such  segment of each
Bank's Loan corresponding to a proportionate segment of each of the other Banks'
Loans).



                                       16

<PAGE>



            Upon notice to  Administrative  Agent as  provided in Section  2.15,
Borrower may  Continue any LIBOR Loan on the last day of the Interest  Period of
the same or  different  duration in  accordance  with the  limitations  provided
above. If Borrower shall fail to give notice to  Administrative  Agent of such a
Continuation, such LIBOR Loan shall automatically become a Base Rate Loan on the
last day of the current Interest Period.

            Section 2.07 Interest. Borrower shall pay interest to Administrative
Agent for the  account  of the  applicable  Bank on the  outstanding  and unpaid
principal amount of the Loans, at a rate per annum as follows: (1) for Base Rate
Loans at a rate equal to the Base Rate plus the Applicable  Margin;  and (2) for
LIBOR  Loans at a rate  equal to the  applicable  LIBOR  Interest  Rate plus the
Applicable  Margin.  Any principal amount not paid when due (when scheduled,  at
acceleration or otherwise) shall bear interest thereafter, payable on demand, at
the Default Rate.

            The interest rate on Base Rate Loans shall change when the Base Rate
changes.  Interest  on Base Rate  Loans and LIBOR  Loans  shall not  exceed  the
maximum amount permitted under applicable law.  Interest shall be calculated for
the actual number of days elapsed on the basis of, in the case of both Base Rate
Loans and LIBOR Loans, three hundred sixty (360) days.

            Accrued interest shall be due and payable in arrears, in the case of
both Base Rate Loans and LIBOR Loans,  on the first Banking Day of each calendar
month;  provided,  however,  that interest accruing at the Default Rate shall be
due and payable on demand.

            Section 2.08 Fees. (a) Borrower shall, during the term of the Loans,
pay to Administrative Agent for the account of each Bank a facility fee computed
on the daily Loan Commitment of such Bank (irrespective of usage), at a rate per
annum equal to the daily Facility Fee Rate, calculated on the basis of a year of
three  hundred  sixty  (360) days for the  actual  number of days  elapsed.  The
accrued facility fee shall be due and payable in arrears on the tenth (10th) day
of December,  March, June and September of each year (for the respective periods
September 1 through  November 30,  December 1 through  February  28/29,  March 1
through May 31 and June 1 through August 31),  commencing on the first such date
after the Closing Date, and upon the Maturity Date or earlier termination of the
Loan Commitments.

          (b) Borrower  shall pay, for the  accounts  of the  parties  specified
therein, the fees provided for, on the dates specified,  in the Supplemental Fee
Letter.

            Section 2.09 Notes.  The Loan made by each Bank under this Agreement
shall be evidenced by, and repaid with interest in accordance with, a promissory
note of  Borrower  in the form of  EXHIBIT  C duly  completed  and  executed  by
Borrower, in the principal amount equal to such Bank's Loan Commitment,  payable
to such Bank for the account of its  Applicable  Lending Office (each such note,
as the same may hereafter be amended,  modified,  extended,  severed,  assigned,
substituted,  renewed or restated from time to time,  including  any  substitute
note pursuant to Section 3.07 or 12.05, a "Note"; all such notes, as so amended,
modified,  extended,  severed, assigned,  substituted,  renewed or restated from
time to time,  collectively,  the  "Notes").  Each Note  shall  mature,  and all
outstanding  principal and accrued  interest and other sums thereunder  shall be
paid in full, on the Maturity Date, as the same may be accelerated or extended.



                                       17

<PAGE>



            Each Bank is hereby  authorized by Borrower to endorse on a schedule
attached to the Note held by it, the amount of each advance, and each payment of
principal  received  by such  Bank for the  account  of its  Applicable  Lending
Office(s) on account of its Loan,  which  endorsements,  if made,  shall, in the
absence of manifest error,  be conclusive as to the  outstanding  balance of the
Loan  made by such  Bank;  provided,  however,  that the  failure  to make  such
notations  with respect to the Loans or each advance or payment  shall not limit
or otherwise affect the obligations of Borrower under this Agreement or the Note
held by such Bank.

            Section  2.10  Prepayments.  Borrower  may,  upon at  least  one (1)
Banking Day's notice to Administrative Agent in the case of the Base Rate Loans,
and at least two (2) Banking Days' notice to Administrative Agent in the case of
LIBOR Loans (in each case to be received by  Administrative  Agent no later than
1:00 P.M.,  Pittsburgh  time),  prepay the Loans,  provided that (1) any partial
prepayment  under this  Section  shall be in integral  multiples  of One Million
Dollars  ($1,000,000);  (2) a LIBOR Loan may be prepaid  only on the last day of
the  Applicable  Interest  Period for such LIBOR Loan;  and (3) each  prepayment
under this Section shall include all interest accrued on the amount of principal
prepaid through the date of prepayment.  Any prepayment shall effect a permanent
reduction in the Total Loan Commitment by the amount prepaid.



            Section 2.11 Changes of Commitments. (a) At any time, Borrower shall
have the right,  without  premium  or  penalty,  to  terminate  the unused  Loan
Commitments, in whole or in part, from time to time, provided that: (1) Borrower
shall give notice of each such termination to Administrative  Agent,  specifying
the amount of the termination, no later then 10:00 a.m. (Pittsburgh time) on the
date which is fifteen (15) days prior to the  effectiveness of such termination;
(2) the Loan  Commitments  of each of the Banks must be  terminated  ratably and
simultaneously  with those of the other Banks; and (3) each partial  termination
of the Loan  Commitments  as a whole (and  corresponding  reduction of the Total
Loan  Commitment)  shall  be in an  integral  multiple  of One  Million  Dollars
($1,000,000).

           (b)  The  Loan  Commitments,  to the  extent  terminated,  may not be
reinstated.

            Section  2.12 Method of Payment.  Borrower  shall make each  payment
under this  Agreement and under the Notes not later than 11:00 A.M.  (Pittsburgh
time) on the date when due in Dollars to Administrative  Agent at Administrative
Agent's  Office  in  immediately  available  funds.  Administrative  Agent  will
thereafter,  on the day of its receipt of each such payment (assuming receipt by
11:00 A.M.),  cause to be distributed  to each Bank (1) such Bank's  appropriate
share (based upon the respective  outstanding  principal  amounts and rate(s) of
interest under the Notes of the Banks) of the payments of principal and interest
in like funds for the account of such Bank's Applicable  Lending Office; and (2)
fees  payable  to such  Bank in  accordance  with the  terms of this  Agreement.
Borrower  hereby  authorizes  Administrative  Agent and the Banks, if and to the
extent  payment by Borrower is not made when due under this  Agreement  or under
the Notes,  to charge from time to time against any account  Borrower  maintains
with Administrative  Agent or any Bank any amount so due to Administrative Agent
and/or the Banks.

            Except  to the  extent  provided  in this  Agreement,  whenever  any
payment  to be made under  this  Agreement  or under the Notes is due on any day
other than a Banking  Day,  such  payment  shall be made on the next  succeeding
Banking Day, and such extension of time shall in



                                       18

<PAGE>



such case be included in the  computation  of the payment of interest  and other
fees, as the case may be.

            Section  2.13  Elections,  Conversions  or  Continuation  of  Loans.
Subject to the  provisions of Article III and Sections  2.06 and 2.14,  Borrower
shall  have the right to Elect to have all or a portion  of any  advance  of the
Loans be LIBOR Loans,  to Convert  Base Rate Loans into LIBOR Loans,  to Convert
LIBOR Loans into Base Rate Loans,  or to Continue LIBOR Loans as LIBOR Loans, at
any  time  or from  time  to  time,  provided  that:  (1)  Borrower  shall  give
Administrative Agent notice of each such Election, Conversion or Continuation as
provided in Section  2.15;  and (2) a LIBOR Loan may be  Converted  or Continued
only on the last day of the  applicable  Interest  Period for such  LIBOR  Loan.
Except as otherwise provided in this Agreement, each Election,  Continuation and
Conversion  shall be applicable  to each Bank's Loan in accordance  with its Pro
Rata Share.

            Section 2.14 Minimum Amounts.  With respect to the Loans as a whole,
each  Election and each  Conversion  shall be in an amount at least equal to One
Million Dollars  ($1,000,000) and in integral  multiples of One Hundred Thousand
Dollars ($100,000).

            Section 2.15 Certain Notices  Regarding  Elections,  Conversions and
Continuations  of  Loans.   Notices  by  Borrower  to  Administrative  Agent  of
Elections, Conversions and Continuations of LIBOR Loans shall be irrevocable and
shall be effective only if received by Administrative Agent not later than 10:00
a.m.  (Pittsburgh  time) on the number of Banking  Days prior to the date of the
relevant Election, Conversion or Continuation specified below:


                                                          Number of 
                    Notice                            Banking Days Prior
                    ------                            ------------------
Conversions into Base Rate Loans                           three (3)
Election of, Conversions into or Continuations as,
LIBOR Loan                                                 three (3)


Promptly following its receipt of any such notice, Administrative Agent shall so
advise  the Banks  either by  telephone  or by  facsimile.  Each such  notice of
Election  shall  specify the portion of the amount of the advance  that is to be
LIBOR Loans  (subject to Section  2.14) and the duration of the Interest  Period
applicable  thereto  (subject to Section  2.06);  each such notice of Conversion
shall specify the LIBOR Loans or Base Rate Loans to be Converted;  and each such
notice of  Conversion  or  Continuation  shall specify the date of Conversion or
Continuation  (which shall be a Banking  Day),  the amount  thereof  (subject to
Section  2.14)  and the  duration  of the  Interest  Period  applicable  thereto
(subject to Section 2.06). In the event that Borrower fails to Elect to have any
portion  of an advance of the Loans be LIBOR  Loans,  the entire  amount of such
advance shall  constitute  Base Rate Loans.  In the event that Borrower fails to
Continue  LIBOR Loans within the time period and as  otherwise  provided in this
Section,  such LIBOR Loans will be automatically  Converted into Base Rate Loans
on the last day of the then current  applicable  Interest  Period for such LIBOR
Loans.

            Section 2.16 Late Payment Premium. Borrower shall, at Administrative
Agent's option, pay to Administrative  Agent for the account of the Banks a late
payment premium in the



                                       19

<PAGE>



amount of four  percent  (4%) of any  payments of interest  under the Loans made
more than fifteen (15) days after the due date thereof,  which shall be due with
any such late payment.


                 ARTICLE III. YIELD PROTECTION; ILLEGALITY; ETC.

            Section 3.01 Additional  Costs.  Borrower shall pay directly to each
Bank from time to time on demand such  amounts as such Bank may  determine to be
necessary to compensate it for any  increased  costs which such Bank  determines
are attributable to its making or maintaining a LIBOR Loan, or its obligation to
make or maintain a LIBOR Loan, or its  obligation to Convert a Base Rate Loan to
a LIBOR Loan hereunder,  or any reduction in any amount  receivable by such Bank
hereunder in respect of its LIBOR Loan or such  obligations  (such  increases in
costs and  reductions  in amounts  receivable  being herein  called  "Additional
Costs"), in each case resulting from any Regulatory Change which:

           (1) changes the basis of taxation of any amounts payable to such Bank
      under this Agreement or the Notes in respect of any such LIBOR Loan (other
      than changes in the rate of general corporate,  franchise,  branch profit,
      net  income or other  income tax  imposed  on such Bank or its  Applicable
      Lending  Office by the  jurisdiction  in which such Bank has its principal
      office or such Applicable Lending Office); or

           (2) (other than to the extent the LIBOR Reserve  Requirement is taken
      into  account in  determining  the LIBOR Rate at the  commencement  of the
      applicable  Interest  Period)  imposes or modifies  any  reserve,  special
      deposit,  deposit insurance or assessment,  minimum capital, capital ratio
      or similar  requirements  relating  to any  extensions  of credit or other
      assets  of,  or any  deposits  with or other  liabilities  of,  such  Bank
      (including any LIBOR Loan or any deposits referred to in the definition of
      "LIBOR  Interest  Rate" in Section  1.01),  or any commitment of such Bank
      (including such Bank's Loan Commitment hereunder); or

           (3) imposes any other condition affecting this Agreement or the Notes
      (or any of such extensions of credit or liabilities).

Notwithstanding  the foregoing,  in the event that any Bank  determines  that it
shall  incur  Additional  Costs in  maintaining  a LIBOR  Loan,  such Bank shall
provide  written  notice  thereof  to  Borrower  (with a copy to  Administrative
Agent),  which notice shall include the dollar amount of the  Additional  Costs,
and Borrower shall have the option,  which option must be exercised  within five
(5) Banking Days of Borrower's receipt of such notice, to prepay such LIBOR Loan
or to Convert such LIBOR Loan into a Base Rate Loan,  subject,  however,  to the
provisions of Section 3.05.

            Without limiting the effect of the provisions of the first paragraph
of this Section, in the event that, by reason of any Regulatory Change, any Bank
either (1) incurs  Additional  Costs based on or measured by the excess  above a
specified level of the amount of a category of deposits of other  liabilities of
such Bank which includes  deposits by reference to which the LIBOR Interest Rate
is  determined  as provided in this  Agreement  or a category of  extensions  of
credit or other  assets of such Bank  which  includes  loans  based on the LIBOR
Interest  Rate or (2) becomes  subject to  restrictions  on the amount of such a
category  of  liabilities  or assets  which it may hold,  then,  if such Bank so
elects by notice to Borrower (with a copy to Administrative



                                       20

<PAGE>



Agent),  the obligation of such Bank to permit Elections of, to Continue,  or to
Convert Base Rate Loans into,  LIBOR Loans shall be suspended (in which case the
provisions of Section 3.04 shall be  applicable)  until such  Regulatory  Change
ceases to be in effect.

            Determinations  and  allocations  by a Bank  for  purposes  of  this
Section of the effect of any Regulatory  Change  pursuant to the first or second
paragraph  of this  Section,  on its  costs  or  rate of  return  of  making  or
maintaining  its Loan or  portions  thereof  or on amounts  receivable  by it in
respect of its Loan or portions thereof,  and the amounts required to compensate
such Bank under this Section, shall be conclusive absent manifest error.

            To the extent that changing the jurisdiction of a Bank's  Applicable
Lending Office would have the effect of minimizing  Additional  Costs, each such
Bank  shall use  reasonable  efforts to make such a change,  provided  that same
would not otherwise be disadvantageous to each such Bank.

            No Bank  shall be  entitled  to any  compensation  pursuant  to this
Section  relating  to any period  more than  ninety  (90) days prior to the date
notice thereof is given to Borrower by such Bank.

            Section 3.02 Limitation  on Types of Loans.  Anything  herein to the
contrary  notwithstanding,  if,  on or prior to the  determination  of the LIBOR
Interest Rate for any Interest Period:

           (1)  Administrative  Agent determines (which  determination  shall be
      conclusive)  that  quotations of interest rates for the relevant  deposits
      referred to in the definition of "LIBOR Interest Rate" in Section 1.01 are
      not being provided in the relevant amounts or for the relevant  maturities
      for  purposes  of  determining  rates of  interest  for the LIBOR Loans as
      provided in this Agreement; or

           (2) a Bank determines (which  determination  shall be conclusive) and
      promptly notifies Administrative Agent that the relevant rates of interest
      referred to in the  definition  of "LIBOR  Interest  Rate" in Section 1.01
      upon the basis of which  the rate of  interest  for  LIBOR  Loans for such
      Interest  Period is to be determined do not  adequately  cover the cost to
      such Bank of making  or  maintaining  such  LIBOR  Loan for such  Interest
      Period;

then Administrative Agent shall give Borrower prompt notice thereof, and so long
as  such  condition  remains  in  effect,  the  Banks  (or,  in the  case of the
circumstances  described in clause (2) above,  the affected Bank) shall be under
no  obligation  to permit  Elections of LIBOR Loans,  to Convert Base Rate Loans
into LIBOR Loans or to  Continue  LIBOR Loans and  Borrower  shall,  on the last
day(s) of the then current Interest Period(s) for the affected outstanding LIBOR
Loans,  either (x) prepay the  affected  LIBOR Loans or (y) Convert the affected
LIBOR Loans into Base Rate Loans in accordance with Section 2.13.

            Section 3.03 Illegality. Notwithstanding any other provision of this
Agreement,  in the event that it becomes unlawful for any Bank or its Applicable
Lending  Office  to  honor  its  obligation  to make or  maintain  a LIBOR  Loan
hereunder,  to allow  Elections  of a LIBOR  Loan or to Convert a Base Rate Loan
into a LIBOR Loan, then such Bank shall promptly notify Administrative Agent and
Borrower thereof and such Bank's obligation to make or maintain a



                                       21

<PAGE>



LIBOR Loan, or to permit Elections of, to Continue,  or to Convert its Base Rate
Loan into,  a LIBOR Loan shall be  suspended  (in which case the  provisions  of
Section  3.04 shall be  applicable)  until such time as such Bank may again make
and maintain a LIBOR Loan.

            Section 3.04 Treatment  of Affected Loans. If the obligations of any
Bank to make or maintain a LIBOR Loan, or to permit an Election of a LIBOR Loan,
to Continue its LIBOR Loan,  or to Convert its Base Rate Loan into a LIBOR Loan,
are  suspended  pursuant to  Sections  3.01 or 3.03 (each LIBOR Loan so affected
being herein  called an "Affected  Loan"),  such Bank's  Affected  Loan shall be
automatically  Converted  into a Base  Rate  Loan on the  last  day of the  then
current  Interest  Period for the Affected Loan (or, in the case of a Conversion
required by Sections 3.01 or 3.03, on such earlier date as such Bank may specify
to Borrower).

            To the extent that such Bank's  Affected Loan has been so Converted,
all payments and  prepayments of principal  which would  otherwise be applied to
such  Bank's  Affected  Loan shall be applied  instead to its Base Rate Loan and
such Bank shall have no  obligation  to Convert  its Base Rate Loan into a LIBOR
Loan.

            In the event that the  conditions  giving rise to the  suspension of
any Bank's  obligations  to permit an Election of a LIBOR Loan,  to Continue its
LIBOR  Loan,  or to Convert  its Base Rate Loan into a LIBOR Loan shall cease to
exist, such Bank shall provide Borrower with prompt written notice of same (with
a copy to  Administrative  Agent),  and such Bank shall  again be  obligated  to
permit an Election of a LIBOR Loan,  to Continue  its LIBOR Loan,  or to Convert
its Base Rate Loan into a LIBOR Loan in accordance with this Agreement.

            Section   3.05   Certain   Compensation.   Borrower   shall  pay  to
Administrative Agent for the account of the applicable Bank, upon the request of
such Bank  through  Administrative  Agent,  such  amount or  amounts as shall be
sufficient  (in the  reasonable  opinion of such Bank) to  compensate it for any
loss, cost or expense which such Bank determines is attributable to:

           (1) any payment,  prepayment,  Conversion or  Continuation of a LIBOR
      Loan made by such Bank on a date other than the last day of an  applicable
      Interest Period for such LIBOR Loan,  whether by reason of acceleration or
      otherwise; or

           (2) any failure by  Borrower  for any reason to Convert or Continue a
      LIBOR Loan to be Converted or Continued by such Bank on the date specified
      therefor in the relevant notice under Section 2.15; or

           (3) any  failure by Borrower to borrow (or to qualify for a borrowing
      of) a LIBOR Loan  which  would  otherwise  be made  hereunder  on the date
      specified in the  relevant  Election  notice  under  Section 2.15 given or
      submitted by Borrower.

            Without limiting the foregoing,  such compensation  shall include an
amount equal to the present  value (using as the discount  rate an interest rate
equal to the rate determined under (2) below) of the excess,  if any, of (1) the
amount of interest which otherwise would have accrued on the principal amount so
paid, prepaid, Converted or Continued (or not Converted,  Continued or borrowed)
for the  period  from  the  date  of such  payment,  prepayment,  Conversion  or
Continuation (or failure to Convert,  Continue or borrow) to the last day of the
then  current  applicable  Interest  Period  (or,  in the case of a  failure  to
Convert, Continue or borrow, to the last



                                       22

<PAGE>



day of the  applicable  Interest  Period which would have  commenced on the date
specified  therefor in the relevant  notice) at the applicable  rate of interest
for the LIBOR Loan  provided  for herein,  over (2) the amount of  interest  (as
reasonably determined by such Bank) based upon the interest rate which such Bank
would have bid in the London interbank  market for Dollar deposits,  for amounts
comparable to such principal amount and maturities  comparable to such period. A
determination  of any Bank as to the amounts  payable  pursuant to this  Section
shall be conclusive absent manifest error.

            Section 3.06  Capital  Adequacy.  If any Bank shall have  determined
that,  after the date  hereof,  the  adoption  of any  applicable  law,  rule or
regulation  regarding capital adequacy,  or any change therein, or any change in
the  interpretation  or  administration  thereof by any Governmental  Authority,
central  bank  or  comparable   agency  charged  with  the   interpretation   or
administration  thereof,  or any request or directive regarding capital adequacy
(whether  or not  having the force of law) of any such  Governmental  Authority,
central bank or comparable  agency, has or would have the effect of reducing the
rate of return on capital of such Bank (or its Parent) as a consequence  of such
Bank's  obligations  hereunder  to a level  below  that  which such Bank (or its
Parent) could have achieved but for such adoption,  change, request or directive
(taking into  consideration its policies with respect to capital adequacy) by an
amount  deemed by such  Bank to be  material,  then  from  time to time,  within
fifteen  (15) days  after  demand by such  Bank  (with a copy to  Administrative
Agent),  Borrower  shall pay to such Bank such  additional  amount or amounts as
will compensate  such Bank (or its Parent) for such reduction.  A certificate of
any Bank claiming  compensation under this Section,  setting forth in reasonable
detail the basis therefor, shall be conclusive absent manifest error.

            Section 3.07 Substitution of Banks. If any Bank (an "Affected Bank")
(i) makes demand upon Borrower for (or if Borrower is otherwise required to pay)
Additional  Costs pursuant to Section 3.01 or (ii) is unable to make or maintain
a LIBOR Loan as a result of a condition  described in Section 3.03 or clause (2)
of Section 3.02, Borrower may, within ninety (90) days of receipt of such demand
or notice (or the occurrence of such other event causing Borrower to be required
to pay  Additional  Costs or causing  said Section 3.03 or clause (2) of Section
3.02 to be applicable), as the case may be, give notice (a "Replacement Notice")
to  Administrative  Agent (which will promptly  forward a copy of such notice to
each Bank) of  Borrower's  intention  either (x) to prepay in full the  Affected
Bank's Note and to terminate the Affected  Bank's entire Loan  Commitment or (y)
to  replace  the  Affected  Bank  with  another   financial   institution   (the
"Replacement Bank") designated in such Replacement Notice.

            In the event Borrower opts to give the notice provided for in clause
(x) above,  and if the Affected  Bank shall not agree within thirty (30) days of
its receipt thereof to waive the payment of the Additional  Costs in question or
the  effect of the  circumstances  described  in  Section  3.03 or clause (2) of
Section  3.02,  then,  so long as no Default or Event of  Default  shall  exist,
Borrower may  (notwithstanding  the provisions of clause (2) of Section 2.11(a))
terminate  the  Affected  Bank's  entire  Loan  Commitment,   provided  that  in
connection therewith it pays to the Affected Bank all outstanding  principal and
accrued and unpaid  interest under the Affected  Bank's Note,  together with all
other  amounts,  if any, due from Borrower to the Affected  Bank,  including all
amounts properly demanded and unreimbursed under Sections 3.01 and 3.05.

            In the event Borrower opts to give the notice provided for in clause
(y) above, and if (i) Administrative Agent shall, within thirty (30) days of its
receipt of the Replacement Notice,



                                       23

<PAGE>



notify Borrower and each Bank in writing that the Replacement Bank is reasonably
satisfactory to Administrative Agent and (ii) the Affected Bank shall not, prior
to the end of such thirty  (30)- day  period,  agree to waive the payment of the
Additional  Costs in question or the effect of the  circumstances  described  in
Section 3.03 or clause (2) of Section  3.02,  then the Affected  Bank shall,  so
long as no Default or Event of Default  shall exist,  assign its Note and all of
its rights and obligations under this Agreement to the Replacement Bank, and the
Replacement Bank shall assume all of the Affected Bank's rights and obligations,
pursuant  to an  agreement,  substantially  in the  form  of an  Assignment  and
Assumption Agreement, executed by the Affected Bank and the Replacement Bank. In
connection with such assignment and assumption,  the Replacement  Bank shall pay
to the Affected Bank an amount equal to the outstanding  principal  amount under
the  Affected  Bank's Note plus all  interest  accrued  thereon,  plus all other
amounts,  if any (other than the  Additional  Costs in  question),  then due and
payable to the Affected Bank; provided, however, that prior to or simultaneously
with any such  assignment  and  assumption,  Borrower  shall  have  paid to such
Affected Bank all amounts properly demanded and unreimbursed under Sections 3.01
and  3.05.  Upon the  effective  date of such  assignment  and  assumption,  the
Replacement  Bank shall become a Bank Party to this Agreement and shall have all
the  rights  and  obligations  of a Bank as set  forth  in such  Assignment  and
Assumption  Agreement,  and  the  Affected  Bank  shall  be  released  from  its
obligations  hereunder,  and no further  consent or action by any party shall be
required.  Upon the consummation of any assignment  pursuant to this Section,  a
substitute Note shall be issued to the Replacement Bank by Borrower, in exchange
for the return of the Affected  Bank's Note. The  obligations  evidenced by such
substitute  note  shall  constitute  "Obligations"  for  all  purposes  of  this
Agreement  and  the  other  Loan  Documents.  If  the  Replacement  Bank  is not
incorporated  under the laws of the United States of America or a state thereof,
it  shall,  prior to the  first  date on  which  interest  or fees  are  payable
hereunder  for  its  account,  deliver  to  Borrower  and  Administrative  Agent
certification as to exemption from deduction or withholding of any United States
federal income taxes in accordance with Section 10.13.

            Borrower,  Administrative  Agent and the Banks  shall  execute  such
modifications  to  the  Loan  Documents  as  shall  be  reasonably  required  in
connection with and to effectuate the foregoing.


                        ARTICLE IV. CONDITIONS PRECEDENT

            Section  4.01  Conditions  Precedent  to the  Initial  Advance.  The
obligations  of the Banks  hereunder and the obligation of each Bank to make the
Initial Advance are subject to the condition precedent that Administrative Agent
shall  have  received  on or  before  the  Closing  Date  each of the  following
documents, and each of the following requirements shall have been fulfilled:

            (1) Fees and  Expenses.  The  payment  of (A) all fees and  expenses
      incurred by Administrative Agent and Syndication Agent (including, without
      limitation,  the reasonable fees and expenses of legal  counsel);  and (B)
      those  fees  specified  in the  Supplemental  Fee  Letter to be paid on or
      before the Closing Date;

            (2)  Note.  The  Notes for  Fleet,  PNC and each of the other  Banks
      signatory hereto, duly executed by Borrower;



                                       24

<PAGE>



            (3)  Financials  of  Borrower.  Audited TRG  Consolidated  Financial
      Statements  as of and for the year ended  December 31, 1996 and  unaudited
      TRG  Consolidated  Financial  Statements  as of and for the quarter  ended
      September 30, 1997, each acceptable to the Banks;

            (4) Evidence of Formation of Borrower.  Certified (as of the Closing
      Date)  copies  of   Borrower's   certificate   and  agreement  of  limited
      partnership,  with  all  amendments  thereto,  and a  certificate  of  the
      Secretary  of  State  of the  jurisdiction  of  formation  as to its  good
      standing therein;

             (5)  Evidence  of  All  Partnership  Action.  Certified  (as of the
      Closing Date) copies of all documents evidencing  partnership action taken
      by Borrower  authorizing  the execution,  delivery and  performance of the
      Loan  Documents and each other document to be delivered by or on behalf of
      Borrower pursuant to this Agreement;

            (6) Incumbency and Signature  Certificate of Borrower. A certificate
      (dated  as of the  Closing  Date)  of  the  Secretary  of the  Partnership
      Committee of Borrower  certifying  the names and true  signatures  of each
      person authorized to sign on behalf of Borrower;

            (7)   Solvency Certificate.  A Solvency  Certificate, duly executed,
      from Borrower;

            (8)   Compliance Certificate.  A certificate of the sort required by
      paragraph (4) of Section 6.09;

            (9) Opinion of Counsel for Borrower. A favorable opinion,  dated the
      Closing  Date, of Miro Weiner & Kramer,  counsel for Borrower,  as to such
      matters as Administrative Agent may reasonably request;

            (10)  Authorization Letter.  The Authorization Letter, duly executed
      by Borrower;

            (11)  Request for  Advance.  A request for an advance in  accordance
      with Section 2.04;

            (12)  Certificate.  The  following  statements  shall  be  true  and
      Administrative  Agent shall have received a certificate  dated the Closing
      Date signed by a duly  authorized  signatory of Borrower  stating,  to the
      best of the certifying party's knowledge, the following:

                 (a)  All  representations  and  warranties  contained  in  this
            Agreement  and in each of the  other  Loan  Documents  are  true and
            correct on and as of the  Closing  Date as though  made on and as of
            such date, and

                 (b)  No  Default  or  Event  of  Default  has  occurred  and is
            continuing,  or could result from the  transactions  contemplated by
            this Agreement and the other Loan Documents;



                                       25

<PAGE>



                 (13)   Supplemental Fee Letter.  The  Supplemental Fee  Letter,
            duly executed by Borrower;

                 (14) Project Budget. A budget setting forth, on an item-by-item
            basis,  all hard and soft costs incurred,  and estimated by Borrower
            to be  incurred,  by TAH in  connection  with  its  development  and
            construction of Great Lakes Crossing; and

                 (15) Additional Documentation.  Such other approvals,  opinions
            or  documents  as  Administrative  Agent or any Bank may  reasonably
            request.

                 Section 4.02 Conditions Precedent to Advances After the Initial
Advance. The obligation of each Bank to make advances of the Loans subsequent to
the Initial Advance shall be subject to satisfaction of the following conditions
precedent:

            (1) All  conditions  of  Section  4.01  shall  have been and  remain
      satisfied as of the date of the advance;

            (2) No  Default  or Event of  Default  shall  have  occurred  and be
      continuing as of the date of the advance;

            (3) Each of the  representations  and  warranties  contained in this
      Agreement  and in each of the  other  Loan  Documents  shall  be true  and
      correct as of the date of the advance; and

            (4)  Administrative  Agent  shall  have  received  a request  for an
      advance in accordance with Section 2.04.

            Section 4.03 Deemed  Representations.  Each request by Borrower for,
and  acceptance  by  Borrower  of, an advance  of  proceeds  of the Loans  shall
constitute a  representation  and warranty by Borrower that, as of both the date
of such  request  and the date of the advance (1) no Default or Event of Default
has  occurred  and is  continuing,  and (2) if any  representation  or  warranty
contained in this  Agreement or the other Loan Documents is untrue or incorrect,
the condition giving rise to such  untruthfulness or incorrectness is not likely
to result in a Material Adverse Change.


                    ARTICLE V. REPRESENTATIONS AND WARRANTIES

Borrower  represents  and  warrants  to  Administrative  Agent  and each Bank as
follows:

            Section 5.01 Due Organization.  Borrower is duly organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
organization,  has the partnership  power and authority to own its assets and to
transact the business in which it is now engaged,  and, if  applicable,  is duly
qualified as a foreign  partnership  and in good standing under the laws of each
other jurisdiction in which such qualification is required.

            Section 5.02 Power and  Authority;  No  Conflicts;  Compliance  With
Laws. The execution,  delivery and performance of the obligations required to be
performed by Borrower of



                                       26

<PAGE>



the Loan  Documents does not and will not (a) require the consent or approval of
its partners or such consent or approval has been  obtained,  (b) contravene its
partnership  agreement,  (c)  violate any  provision  of, or require any filing,
registration, consent or approval under, any Law (including, without limitation,
Regulation U), order, writ, judgment, injunction, decree, determination or award
presently  in effect  having  applicability  to it, (d) result in a breach of or
constitute a default under or require any consent under any indenture or loan or
credit agreement or any other agreement,  lease or instrument to which it may be
a party or by which it or its  properties  may be bound or  affected  except for
consents  which have been obtained,  (e) result in, or require,  the creation or
imposition of any Lien,  upon or with respect to any of its properties now owned
or  hereafter  acquired,  or (f) cause it to be in  default  under any such Law,
order, writ, judgment,  injunction,  decree,  determination or award or any such
indenture,  agreement,  lease  or  instrument;  to the  best  of its  knowledge,
Borrower is in compliance with all Laws applicable to it where the failure to be
in compliance would cause a Material Adverse Change to occur.

            Section 5.03 Legally Enforceable Agreements. Each Loan Document is a
legal, valid and binding obligation of Borrower, enforceable against Borrower in
accordance  with its terms,  except to the extent that such  enforcement  may be
limited by applicable  bankruptcy,  insolvency  and other similar laws affecting
creditors' rights generally.

            Section 5.04 Litigation.  There are no actions, suits or proceedings
pending  or,  to  its  knowledge,  threatened  against  Borrower  or  any of its
Affiliates  before any court or arbitrator or any Governmental  Authority except
actions,  suits or proceedings which have been disclosed to Administrative Agent
and the Banks in writing and which are fully  covered by insurance or would,  if
adversely  determined,  not substantially  impair the ability of Borrower to pay
when due any amounts  which may become  payable  under the Notes or to otherwise
pay and perform its obligations in connection with the Loan.

            Section  5.05 Good  Title to  Properties.  Borrower  and each of its
Affiliates  have good,  marketable  and legal title to all of the properties and
assets  each of them  purports  to own  (including,  without  limitation,  those
reflected in the June 30, 1997 financial statements referred to in Section 5.13)
and, in the case of all of  Borrower's  shopping  center  properties,  only with
exceptions  which do not  materially  detract from the value of such property or
assets or the use  thereof in  Borrower's  and such  Affiliate's  business,  and
except to the extent that any such properties and assets have been encumbered or
disposed of since the date of such financial statements without violating any of
the covenants contained in Article VII or elsewhere in this Agreement.  Borrower
and its  Affiliates  enjoy  peaceful and  undisturbed  possession  of all leased
property  necessary in any material  respect in the conduct of their  respective
businesses.  All such leases are valid and  subsisting and are in full force and
effect.

            Section  5.06 Taxes.  Borrower  has filed all tax returns  (federal,
state and local)  required to be filed and has paid all taxes,  assessments  and
governmental  charges and levies due and payable  without  the  imposition  of a
penalty,  including  interest and  penalties,  except to the extent they are the
subject of a Good Faith Contest.

            Section  5.07  ERISA.  Borrower  is in  compliance  in all  material
respects with all applicable provisions of ERISA. Neither a Reportable Event nor
a Prohibited  Transaction  has occurred  with respect to any Plan;  no notice of
intent to  terminate  a Plan has been  filed  nor has any Plan  been  terminated
within the past five (5) years; no circumstance exists which constitutes



                                       27

<PAGE>



grounds under Section 4042 of ERISA entitling the PBGC to institute  proceedings
to  terminate,  or appoint a trustee  to  administer,  a Plan,  nor has the PBGC
instituted any such proceedings;  Borrower and the ERISA Affiliates thereof have
not completely or partially  withdrawn under Sections 4201 or 4204 of ERISA from
a Multiemployer  Plan;  Borrower and the ERISA  Affiliates  thereof have met the
minimum  funding  requirements  of each under ERISA with respect to the plans of
each and there are no  unfunded  vested  liabilities  with  respect  to any plan
established or maintained by each; and Borrower and the ERISA Affiliates thereof
have not incurred any liability to the PBGC under ERISA.

            Section 5.08 No Default on Outstanding Judgments or Orders. Borrower
has satisfied all judgments  which are not being  appealed and is not in default
with  respect  to  any  judgment,  order,  writ,  injunction,  decree,  rule  or
regulation  of any court,  arbitrator  or  federal,  state,  municipal  or other
Governmental  Authority,  commission,  board, bureau, agency or instrumentality,
domestic or foreign.

            Section 5.09 No Defaults on Other Agreements. Except as disclosed to
the  Bank  Parties  in  writing,   including  anything  disclosed  on  financial
statements,  Borrower,  to the  best of its  knowledge,  is not a  party  to any
indenture,  loan  or  credit  agreement  or any  lease  or  other  agreement  or
instrument or subject to any partnership,  trust or other  restriction  which is
likely to result in a Material  Adverse  Change.  To the best of its  knowledge,
Borrower  is not in default in any  respect in the  performance,  observance  or
fulfillment of any of the obligations,  covenants or conditions contained in any
agreement or instrument which is likely to result in a Material Adverse Change.

            Section  5.10  Government  Regulation.  Borrower  is not  subject to
regulation  under the Investment  Company Act of 1940,  the Interstate  Commerce
Act,  the Federal  Powers Act or any  statute or  regulation  limiting  any such
Person's  ability  to incur  indebtedness  for money  borrowed  as  contemplated
hereby.

            Section 5.11  Environmental  Protection.  To the best of  Borrower's
knowledge,  none  of  Borrower's  or its  Affiliates'  properties  contains  any
Hazardous  Materials that, under any Environmental Law currently in effect,  (1)
would  impose  liability  on  Borrower  that is likely  to result in a  Material
Adverse  Change,  or (2) is likely to result in the  imposition of a Lien on any
assets of Borrower or its  Affiliates,  in each case if not properly  handled in
accordance with applicable Law. To the best of Borrower's knowledge,  neither it
nor any of its  Affiliates  is in  violation  of, or  subject  to any  existing,
pending or threatened  investigation or proceeding by any Governmental Authority
under, any Environmental Law.

            Section 5.12  Solvency.  Borrower is, and upon  consummation  of the
transactions  contemplated by this  Agreement,  the other Loan Documents and any
other documents, instruments or agreements relating thereto, will be, Solvent.

            Section 5.13 Financial  Statements.  The TRG Consolidated  Financial
Statements  most recently  delivered to the Banks  pursuant to the terms of this
Agreement are in all material  respects  complete and correct and fairly present
the financial  condition of the subjects  thereof as of the dates of and for the
periods covered by such  statements,  all in accordance with GAAP, and there has
been no Material  Adverse Change since the date of such most recently  delivered
TRG Consolidated Financial Statements.



                                       28

<PAGE>



            Section 5.14 Valid Existence of Affiliates.  As of the Closing Date,
the only material  Affiliates of Borrower which own or lease operating  shopping
centers or shopping  centers  under  construction  are listed on EXHIBIT D. Each
such Affiliate is a partnership, limited liability company or joint venture duly
organized and existing in good standing  under the laws of the  jurisdiction  of
its formation. As to each such Affiliate,  its correct name, the jurisdiction of
its formation and Borrower's  percentage of beneficial  interest therein are set
forth on said EXHIBIT D. Borrower and each of such  Affiliates have the power to
own their respective  properties and to carry on their respective businesses now
being  conducted.  Each of Borrower and such  Affiliates is duly  qualified as a
foreign  partnership,  company or venture to do business and is in good standing
in every jurisdiction in which the nature of the respective businesses conducted
by it or its  respective  properties,  owned  or held  under  lease,  make  such
qualification necessary.

            Section 5.15  Insurance.  Borrower and each of its Affiliates has in
force paid insurance with financially sound and reputable insurance companies or
associations  in such amounts and covering such risks as are usually  carried by
companies engaged in the same or a similar business and similarly situated.

            Section 5.16 Accuracy of Information; Full Disclosure.  Neither this
Agreement nor any documents, financial statements,  reports, notices, schedules,
certificates, statements or other writings furnished by or on behalf of Borrower
to  Administrative  Agent or any Bank in connection with the negotiation of this
Agreement  or the  consummation  of the  transactions  contemplated  hereby,  or
required herein to be furnished by or on behalf of Borrower, contains any untrue
or misleading statement of a material fact or omits a material fact necessary to
make the  statements  herein or therein not  misleading.  There is no fact which
Borrower  has not  disclosed  to  Administrative  Agent and the Banks in writing
which materially affects adversely nor, so far as Borrower can now foresee, will
materially  affect  adversely  the  business,  prospects,  profits or  financial
condition of Borrower or the ability of Borrower to perform this  Agreement  and
the other Loan Documents.


                        ARTICLE VI. AFFIRMATIVE COVENANTS

            So  long  as  any of the  Notes  shall  remain  unpaid  or the  Loan
Commitments  remain in effect,  or any other  amount is owing by Borrower to any
Bank hereunder or under any other Loan Document, Borrower shall:

            Section 6.01  Maintenance  of  Existence.  Preserve and maintain its
legal  existence  and,  if  applicable,  good  standing in the  jurisdiction  of
organization  and,  if  applicable,  qualify and remain  qualified  as a foreign
partnership in each jurisdiction in which such qualification is required, except
to the extent  that  failure to so qualify is not likely to result in a Material
Adverse Change.

            Section 6.02 Maintenance of Records. Keep adequate records and books
of account,  in which  complete  entries will be made in  accordance  with GAAP,
reflecting all of its financial transactions.

            Section 6.03  Maintenance of Insurance.  At all times,  maintain and
keep in force,  and cause each of its  Affiliates to maintain and keep in force,
insurance with financially



                                       29

<PAGE>



sound and  reputable  insurance  companies or  associations  in such amounts and
covering such risks as are usually carried by companies engaged in the same or a
similar  business  and  similarly  situated,  which  insurance  may  provide for
reasonable deductibility from coverage thereof.

            Section 6.04 Compliance with Laws;  Payment of Taxes.  Comply in all
respects with all Laws  applicable to it or to any of its properties or any part
thereof, such compliance to include, without limitation,  paying before the same
become delinquent all taxes,  assessments and governmental  charges imposed upon
it or upon its  property,  except to the extent  they are the  subject of a Good
Faith Contest.

            Section 6.05 Right of Inspection.  At any  reasonable  time and from
time to time upon reasonable notice,  permit Administrative Agent or any Bank or
any agent or representative  thereof (provided that a representative of any Bank
must, at Borrower's request, be accompanied by a representative of Borrower), to
examine and make copies and abstracts  from the records and books of account of,
and visit the properties of,  Borrower and to discuss the affairs,  finances and
accounts of Borrower with the independent accountants of Borrower.

            Section  6.06  Compliance  With  Environmental  Laws.  Comply in all
material respects with all applicable  Environmental Laws and immediately pay or
cause to be paid all  costs  and  expenses  incurred  in  connection  with  such
compliance, except to the extent there is a Good Faith Contest.

            Section 6.07 Payment of Costs.  Pay all costs and expenses  required
for the satisfaction of the conditions of this Agreement.

            Section 6.08 Maintenance of Properties.  Borrower will do all things
reasonably  necessary  to  maintain,  preserve,  protect  and  keep  its and its
Affiliates' properties in good repair, working order and condition.

            Section 6.09  Reporting  and  Miscellaneous  Document  Requirements.
Furnish directly to each of the Banks: 

            (1) Annual  Financial  Statements. As  soon as available  and in any
     event within  ninety (90) days after the end of each Fiscal  Year,  the TRG
     Consolidated  Financial  Statements  as of the end of and for  such  Fiscal
     Year, in reasonable  detail and stating in comparative  form the respective
     figures for the corresponding  date and period in the prior Fiscal Year and
     audited by Borrower's Accountants;

            (2) Quarterly Financial Statements.  As soon as available and in any
      event within  forty-five (45) days after the end of each calendar  quarter
      (other  than the last  quarter  of the Fiscal  Year),  the  unaudited  TRG
      Consolidated  Financial  Statements as of the end of and for such calendar
      quarter,  in  reasonable  detail  and  stating  in  comparative  form  the
      respective  figures  for the  corresponding  date and  period in the prior
      Fiscal Year;

            (3) Statement of Gross Asset Value.  As soon as available and in any
      event within ninety (90) days after June 30th of each year, a statement by
      Borrower  setting forth the  calculation  of Gross Asset Value,  including
      individual ten (10)-year  projections for each asset  (described in clause
      (ii) of the definition of Gross Asset Value in Section 1.01)  contributing
      to Gross Asset Value and a summary of material assumptions,



                                       30

<PAGE>



      accompanied by a concurrence  letter from the Banks' Valuation  Consultant
      confirming that, based on their review of all relevant materials, there is
      no more than a ten percent (10%)  variation  between the  contribution  to
      Gross  Asset  Value from all the assets  described  in clause  (ii) of the
      definition  of Gross  Asset  Value  in  Section  1.01,  as  determined  by
      Borrower,  and the  contribution  from said assets to Gross Asset Value if
      the same had been  estimated  by the  reviewer in a full  appraisal of the
      same  interests,  which  concurrence  letter shall  contain a one (1)-page
      summary of its analysis for each of the individual assets  contributing to
      Gross Asset Value;

            (4) Certificate of No Default and Financial Compliance. Within forty
      five (45) days after the end of each of the first  three  quarters of each
      Fiscal Year and within ninety (90) days after the end of each Fiscal Year,
      a  certificate  of  Borrower's  chief  financial  officer or Treasurer (a)
      stating that, to the best of his or her knowledge,  no Default or Event of
      Default  has  occurred  and is  continuing,  or if a  Default  or Event of
      Default has occurred and is continuing,  specifying the nature thereof and
      the action which is proposed to be taken with respect thereto; (b) stating
      that  the  covenants  contained  in  Sections  7.02,  7.03 and 7.04 and in
      Article VIII have been  complied with (or  specifying  those that have not
      been  complied  with)  and  including   computations   demonstrating  such
      compliance (or  non-compliance);  and (c) setting forth the details of all
      items  comprising  Total  Outstanding   Indebtedness   (including  amount,
      maturity,  interest  rate  and  amortization  requirements),  Unencumbered
      Combined EBITDA, Unsecured Interest Expense and Unsecured Indebtedness;

            (5) Certificate of Borrower's  Accountants.  Simultaneously with the
      delivery of the annual financial  statements  required by paragraph (1) of
      this  Section,  a statement  of  Borrower's  Accountants  who audited such
      financial statements comparing the computations set forth in the financial
      compliance  certificate  required by paragraph  (4) of this Section to the
      audited  financial  statements  required by paragraph  (1) of this Section
      (where such information appears in such financial statements);

            (6)  Notice  of  Litigation.  Promptly  after the  commencement  and
      knowledge  thereof,  notice of all actions,  suits, and proceedings before
      any court or arbitrator, affecting Borrower which, if determined adversely
      to Borrower is likely to result in a Material Adverse Change;

            (7) Notices of Defaults  and Events of Default.  As soon as possible
      and in any event within ten (10) days after Borrower  becomes aware of the
      occurrence of a material  Default or any Event of Default a written notice
      setting  forth the  details of such  Default  or Event of Default  and the
      action which is proposed to be taken with respect thereto;

            (8) Dispositions or Acquisitions of Assets.  Within thirty (30) days
      after  the  occurrence  thereof,  written  notice  of any  Disposition  or
      acquisition  of  assets  (other  than   acquisitions  or  Dispositions  of
      investments such as certificates of deposit, Treasury securities and money
      market deposits in the ordinary  course of Borrower's cash  management) in
      excess of Twenty Five Million Dollars ($25,000,000), together with, in the
      case of any  acquisition  of such an asset,  (i) a certificate of the sort
      required  by  paragraph  (4)(b)  of  this  Section,   containing  covenant
      compliance  calculations that include the pro-forma  adjustments set forth
      at the end of this Section, which calculations



                                       31

<PAGE>



      shall demonstrate Borrower's  compliance,  on a pro-forma basis, as of the
      end of the most  recently  ended  calendar  quarter  for  which  financial
      results are required hereunder to have been reported by Borrower, with all
      covenants  enumerated  in  said  paragraph  (4)(b)  and  (ii)  such  other
      information  relating  to the  acquisition  as  Administrative  Agent  may
      reasonably  request,  including,  without  limitation,  (x)  copies of the
      agreements governing the acquisition and (y) historical balance sheets (to
      the extent available) and statements of income and cash flows with respect
      to the property  acquired for at least the  preceding  three (3) years and
      Borrower's  revenue and expense  projections for the property acquired for
      at least the next five (5) years (all of the  foregoing  to be in form and
      detail satisfactory to Administrative Agent);

            (9) Material  Adverse  Change.  As soon as is practicable and in any
      event within five (5) days after  knowledge of the occurrence of any event
      or circumstance which is likely to result in or has resulted in a Material
      Adverse Change, written notice thereof;

            (10)  Bankruptcy of Tenants.  Promptly  after  becoming aware of the
      same,  written  notice  of the  bankruptcy,  insolvency  or  cessation  of
      operations of any tenant in any property of Borrower or in which  Borrower
      has an interest to which five percent (5%) or more of minimum rent payable
      to Borrower  directly or through its  Consolidated  Businesses  or UJVs is
      attributable;

            (11) Offices.  Thirty (30) days' prior written  notice of any change
      in the chief executive office or principal place of business of Borrower;

            (12) Environmental and Other Notices. As soon as possible and in any
      event  within  five (5) days after  receipt,  copies of all  Environmental
      Notices received by Borrower which are not received in the ordinary course
      of business and which relate to a situation which is likely to result in a
      Material Adverse Change;

            (13)  Insurance  Coverage.  Promptly,  such  information  concerning
      Borrower's  insurance  coverage  as  Administrative  Agent may  reasonably
      request;

            (14) Change in Borrower's Credit Rating. Within two (2) Banking Days
      after any  change in  Borrower's  Credit  Rating,  written  notice of such
      change;

            (15) SEC  Filings,  Etc. As soon as possible and in any event within
      ten (10)  days of the  sending  or  filing  thereof,  copies  of all proxy
      statements,  financial  statements  and  reports  which  TCI  sends to its
      shareholders,  and  copies of all  annual  reports  on Form 10-K  (without
      exhibits),  quarterly reports on Form 10-Q (without  exhibits) and current
      reports on Form 8-K (without  exhibits),  and all registration  statements
      which  are  declared  effective  which  Borrower  or TCI  files  with  the
      Securities and Exchange Commission or any Governmental Authority which may
      be substituted therefor; and

            (16)  General   Information.   Promptly,   such  other   information
      respecting  the  condition  or  operations,  financial  or  otherwise,  of
      Borrower or any  properties of Borrower as  Administrative  Agent may from
      time to time reasonably request.



                                       32

<PAGE>



            In connection with each acquisition of assets that is required to be
reported  pursuant to paragraph  (8) of this Section,  the  following  pro-forma
adjustments shall be made to the covenant compliance calculations required as of
the end of the most recently ended calendar quarter for which financial  results
are required hereunder to have been reported by Borrower:

              (i) Gross Asset  Value  shall be  adjusted  by adding  thereto the
      lesser of (A) the Purchase  Price  Borrower paid for the acquired asset or
      (B) the acquired asset's trailing twelve  (12)-month net operating income,
      less any management fee adjustment,  if applicable,  capitalized at a rate
      of eight percent (8%) per annum;  provided,  however,  that, at Borrower's
      request and expense,  Administrative Agent shall promptly cause the Banks'
      Valuation  Consultant  to  appraise  the  acquired  asset  and,  upon  the
      completion  of such  appraisal,  provided  such  appraisal  is  reasonably
      satisfactory to Administrative  Agent, the appraised value of the acquired
      asset as determined in such appraisal  shall be substituted for the amount
      calculated pursuant to clauses (A) and (B) above.

              (ii) Total  Outstanding  Indebtedness,  Secured  Indebtedness  and
      Unsecured Indebtedness shall be adjusted by adding thereto,  respectively,
      all indebtedness,  secured indebtedness and unsecured indebtedness that is
      assumed and/or  incurred by Borrower in connection  with the  acquisition.
      For purposes of such adjustments,  indebtedness,  secured indebtedness and
      unsecured indebtedness in connection with the acquisition shall be treated
      in  a  manner   consistent   with  the  treatment  of  Total   Outstanding
      Indebtedness,  Secured Indebtedness and Unsecured  Indebtedness in the TRG
      Consolidated Financial Statements.

              (iii) Combined EBITDA, for any period, shall be adjusted by adding
      (or  subtracting,  in the case of a loss)  thereto  actual  revenues  less
      operating   costs  before   interest,   depreciation,   amortization   and
      extraordinary  items,  for the same period  (based on the same  accounting
      principles and assumptions as are set forth in the definition of "Combined
      EBITDA"  in Section  1.01,  to the extent  possible  based on  information
      reasonably  available  with  respect  to the  acquired  asset),  from  the
      acquired asset.

              (iv) If, upon its acquisition,  the acquired asset becomes part of
      Unencumbered  Wholly-Owned Assets,  Unencumbered  Combined EBITDA, for any
      period,  shall be  adjusted  by adding (or  subtracting,  in the case of a
      loss)  thereto  actual  income  before  interest  expense,  income  taxes,
      depreciation,  amortization and extraordinary  items, for the same period,
      from the acquired asset.

              (v)  Interest  Expense and  Unsecured  Interest  Expense,  for any
      period,  shall be  adjusted  by  adding  thereto  interest  expense  to be
      incurred on,  respectively,  all indebtedness  and unsecured  indebtedness
      that is  assumed  and/or  incurred  by  Borrower  in  connection  with the
      acquisition,  assuming,  for  purposes  of  this  calculation,  that  such
      indebtedness  were to bear interest at a rate 1.75% per annum in excess of
      the rate of  interest  that  would be payable  on a ten  (10)-year  United
      States Treasury Note issued as of the date of the acquisition.



                                       33

<PAGE>



                         ARTICLE VII. NEGATIVE COVENANTS

            So  long  as any of the  Notes  shall  remain  unpaid,  or the  Loan
Commitments  remain in  effect,  or any other  amount  is owing by  Borrower  to
Administrative  Agent or any Bank  hereunder  or under any other Loan  Document,
Borrower shall not do any or all of the following:

            Section 7.01 Mergers Etc.  Merge or  consolidate  with (except where
Borrower or a Person wholly-owned by Borrower is the surviving entity), or sell,
assign, lease or otherwise dispose of (whether in one transaction or in a series
of transactions)  all or  substantially  all of its assets (whether now owned or
hereafter acquired) (or enter into any agreement to do any of the foregoing).

            Section 7.02 Investments.  Make any loan or advance to any Person or
purchase or otherwise  acquire any capital stock,  assets,  obligations or other
securities  of, make any capital  contribution  to, or  otherwise  invest in, or
acquire any interest in, any Person (any such  transaction,  an "Investment") if
(1) the Investment is in connection  with something other than a retail shopping
center and the amount of any single such Investment (or the aggregate  amount of
any single such Investment together with all related Investments),  would exceed
twenty percent (20%) of Net Worth;  (2) except to the extent permitted by clause
(3) below, such Investment constitutes the acquisition of a minority interest in
a Person (a "Minority  Interest")  and the amount of such  Investment,  together
with the value of all other Minority  Interests  acquired after the Closing Date
contributing to Gross Asset Value,  would exceed ten percent (10%) of Net Worth,
or (3) such Investment  constitutes the acquisition of a Minority  Interest in a
regional  shopping  center or  portfolio  of regional  shopping  centers and the
amount of such  Investment,  together  with the value of all other such Minority
Interests, would exceed twenty percent (20%) of Net Worth. A fifty percent (50%)
beneficial  interest in a Person,  in connection  with which the holder  thereof
exercises  joint  control over such Person with the holder(s) of the other fifty
percent (50%) beneficial  interest,  shall not constitute a "Minority  Interest"
for purposes of this Section.

            Section 7.03 Sale of Assets.  Effect a Disposition of any of its now
owned or hereafter  acquired  assets,  including assets in which Borrower owns a
beneficial  interest  through its  ownership  of  interests  in joint  ventures,
aggregating more than forty percent (40%) of Gross Asset Value.

            Section 7.04 Interest Rate  Hedging.  At any time,  permit or suffer
more than twenty five percent (25%) of Total Outstanding  Indebtedness not to be
"hedged"; for purposes of this Section,  "hedged" shall mean bearing interest at
an  effective  fixed  rate,  either  pursuant to the debt  instrument  itself or
through the operation of a "cap",  "collar",  "swap" or comparable interest rate
protection  contract,  such debt instrument,  or instrument  creating the "cap",
"collar",  "swap" or comparable interest rate protection  contract,  as the case
may be, having an original term of at least twelve (12) months.

            Section 7.05 Partnership  Committee of Borrower. At any time, permit
or suffer the  failure or  inability  of any one (1) or more of (1) TG  Partners
Limited  Partnership  and/or  Taub-Co  Management,  Inc.; (2) the General Motors
Hourly-Rate Employees Pension Trust and/or the General Motors Salaried Employees
Pension Trust, directly or indirectly (or a single



                                       34

<PAGE>



"GMPTS  Transferee,"  as such quoted term is defined in  Borrower's  Amended and
Restated Agreement of Limited Partnership); and (3) TCI, to designate a majority
of Borrower's partnership committee.


                        ARTICLE VIII. FINANCIAL COVENANTS

            So  long  as any of the  Notes  shall  remain  unpaid,  or the  Loan
Commitments  remain in  effect,  or any other  amount  is owing by  Borrower  to
Administrative  Agent or any Bank under this  Agreement  or under any other Loan
Document, Borrower shall not permit or suffer:

            Section 8.01 Net Worth.  At any time,  Net Worth to be less than One
Billion Dollars ($1,000,000,000); or

            Section 8.02 Relationship of Total Outstanding Indebtedness to Gross
Asset Value. At any time, Total Outstanding Indebtedness to exceed fifty percent
(50%) of Gross Asset Value; or

            Section 8.03  Relationship  of Secured  Indebtedness  to Gross Asset
Value. At any time, Secured  Indebtedness to exceed thirty five percent (35%) of
Gross Asset Value; or

            Section 8.04 Relationship of Combined EBITDA to Interest Expense. As
of the end of any  calendar  quarter,  the ratio of (1)  Combined  EBITDA to (2)
Interest Expense,  each for the twelve (12)-month period then ended and taken as
a whole, to be less than 1.85 to 1.0; or

            Section  8.05  Relationship  of Combined  EBITDA to  Adjusted  Total
Outstanding  Indebtedness.  As of the end of any  calendar  quarter,  the  ratio
(expressed as a  percentage)  of (1) Combined  EBITDA for the twelve  (12)-month
period  then  ended  and  taken as a whole  to (2)  Adjusted  Total  Outstanding
Indebtedness  as of the end of such  calendar  quarter to be less than  thirteen
percent (13%); or

            Section 8.06 Combined EBTDA. As of the end of any calendar  quarter,
Combined  EBTDA for such  calendar  quarter to be less than Twelve  Million Five
Hundred Thousand Dollars ($12,500,000); or

            Section  8.07  Unsecured  Debt Yield.  As of the end of any calendar
quarter,  Unsecured Debt Yield for such calendar  quarter to be less than eleven
and one half percent (11- 1/2%); or

            Section  8.08  Relationship  of  Unencumbered   Combined  EBITDA  to
Interest  Expense  on  Unsecured  Indebtedness.  As of the  end of any  calendar
quarter,  the ratio of (1)  Unencumbered  Combined EBITDA to (2) that portion of
Interest  Expense  attributable  to Unsecured  Indebtedness,  each for the prior
twelve  (12)-month  period then ended and taken as a whole, to be less than 1.50
to 1.00.



                                       35

<PAGE>



                          ARTICLE IX. EVENTS OF DEFAULT

            Section 9.01Events of Default.  Any of the following events shall be
an "Event of Default":

           (1) If Borrower shall:  fail to pay the principal of any Notes as and
      when due;  or fail to pay  interest  accruing on any Notes as and when due
      and such failure to pay shall continue  unremedied for five (5) days after
      the due date of such  amount;  or fail to pay any fee or  interest  or any
      other amount due under this  Agreement  or any other Loan  Document as and
      when due and such  failure to pay shall  continue  unremedied  for two (2)
      days after notice by Administrative Agent of such failure to pay; or

           (2) If any  representation  or  warranty  made  by  Borrower  in this
      Agreement  or in any other  Loan  Document  or which is  contained  in any
      certificate,  document, opinion, financial or other statement furnished at
      any time under or in connection  with a Loan Document  shall prove to have
      been incorrect in any material respect on or as of the date made; or

           (3) If  Borrower  shall  fail (a) to  perform  or  observe  any term,
      covenant or agreement  contained in Article VII or Article VIII; or (b) to
      perform or observe any term, covenant or agreement contained in Article VI
      or  otherwise   contained  in  this  Agreement   (other  than  obligations
      specifically  referred to elsewhere in this Section) or any Loan Document,
      or any other document executed by Borrower and delivered to Administrative
      Agent and/or the Banks in connection  with the  transactions  contemplated
      hereby  and  such  failure  shall  remain   unremedied   for  thirty  (30)
      consecutive  calendar days after the  occurrence  thereof (or such shorter
      cure  period  as may  be  expressly  prescribed  in  the  applicable  Loan
      Document);  provided,  however,  that if any such default under clause (b)
      above  cannot by its  nature be cured  within  such  thirty  (30) day,  or
      shorter,  as the case may be, grace  period and so long as Borrower  shall
      have commenced  cure within such thirty (30) day, or shorter,  as the case
      may be,  grace  period  and  shall,  at all times  thereafter,  diligently
      prosecute  the  same to  completion,  Borrower  shall  have an  additional
      period, not to exceed sixty (60) days, to cure such default;  in no event,
      however,  is the foregoing intended to effect an extension of the Maturity
      Date; or

           (4) If  Borrower  shall  fail  (a) to pay any  Debt  (other  than the
      payment  obligations  described  in paragraph  (1) of this  Section) in an
      amount equal to or greater than Ten Million Dollars ($10,000,000) when due
      (whether by scheduled maturity, required prepayment, acceleration, demand,
      or otherwise),  or (b) to perform or observe any material term,  covenant,
      or condition under any agreement or instrument  relating to any such Debt,
      when  required to be performed or observed,  if the effect of such failure
      to perform or observe is to accelerate,  or to permit the acceleration of,
      after the giving of notice or the lapse of time,  or both  (other  than in
      cases where, in the judgment of the Required Banks, meaningful discussions
      likely  to result in (i) a waiver or cure of the  failure  to  perform  or
      observe,  or (ii)  otherwise  averting such  acceleration  are in progress
      between Borrower and the obligee of such Debt), the maturity of such Debt,
      or any such Debt shall be declared to be due and  payable,  or required to
      be prepaid  (other than by a regularly  scheduled  or  otherwise  required
      prepayment), prior to the stated maturity thereof; or



                                       36

<PAGE>



           (5) If  Borrower,  or any  Affiliate of Borrower to which One Hundred
      Fifty  Million  Dollars  ($150,000,000)  or more of Gross  Asset  Value is
      attributable, shall: (a) generally not, or be unable to, or shall admit in
      writing its  inability  to, pay its debts as such debts become due; or (b)
      make an assignment for the benefit of creditors,  petition or apply to any
      tribunal for the appointment of a custodian, receiver or trustee for it or
      a substantial part of its assets; or (c) commence any proceeding under any
      bankruptcy, reorganization, arrangement, readjustment of debt, dissolution
      or  liquidation  law  or  statute  of  any  jurisdiction,  whether  now or
      hereafter  in effect;  or (d) have had any such  petition  or  application
      filed or any such  proceeding  shall have been  commenced,  against it, in
      which an  adjudication  or  appointment  is made or order  for  relief  is
      entered, or which petition,  application or proceeding remains undismissed
      or unstayed for a period of sixty (60) days or more; or (e) be the subject
      of any proceeding  under which all or a substantial part of its assets may
      be subject to seizure,  forfeiture  or  divestiture;  or (f) by any act or
      omission  indicate its consent to, approval of or acquiescence in any such
      petition, application or proceeding or order for relief or the appointment
      of a custodian, receiver or trustee for all or any substantial part of its
      property;   or  (g)  suffer  any  such   custodianship,   receivership  or
      trusteeship for all or any substantial  part of its property,  to continue
      undischarged for a period of sixty (60) days or more; or

           (6) If one or more  judgments,  decrees or orders for the  payment of
      money in excess of Ten  Million  Dollars  ($10,000,000)  in the  aggregate
      shall be rendered  against  Borrower,  and any such judgments,  decrees or
      orders  shall  continue  unsatisfied  and in effect for a period of thirty
      (30)  consecutive  days without being  vacated,  discharged,  satisfied or
      stayed or bonded pending appeal; or

           (7) If any of the following  events shall occur or exist with respect
      to  Borrower,  or any ERISA  Affiliate  of  Borrower:  (a) any  Prohibited
      Transaction  involving any Plan; (b) any Reportable  Event with respect to
      any Plan: (c) the filing under Section 4041 of ERISA of a notice of intent
      to terminate  any Plan or the  termination  of any Plan;  (d) any event or
      circumstance   which  might  constitute  grounds  entitling  the  PBGC  to
      institute  proceedings under Section 4042 of ERISA for the termination of,
      or for the  appointment  of a trustee  to  administer,  any  Plan,  or the
      institution  by the  PBGC of any  such  proceedings;  or (e)  complete  or
      partial   withdrawal   under   Section  4201  or  4204  of  ERISA  from  a
      Multiemployer Plan or the  reorganization,  insolvency,  or termination of
      any  Multiemployer  Plan;  and in  each  case  above,  if  such  event  or
      conditions,  if any, could in the opinion of any Bank subject  Borrower or
      any ERISA Affiliate of Borrower to any tax, penalty, or other liability to
      a Plan,  Multiemployer  Plan,  the PBGC or otherwise  (or any  combination
      thereof)  which in the  aggregate  exceeds  or may exceed  Fifty  Thousand
      Dollars ($50,000); or

           (8) If at any  time TCI is not a  qualified  real  estate  investment
      trust under  Sections  856 through 860 of the Code or is not listed on the
      New York Stock Exchange or the American Stock Exchange; or

           (9) If at  any  time  Borrower  fails  to  operate  as a real  estate
      operating  company  for  ERISA  purposes  (within  the  meaning  of C.F.R.
      ss.2510.3-101); or



                                       37

<PAGE>



           (10) If the Taubman Company Limited Partnership, the entity presently
      providing  property  management and leasing  services for all the regional
      shopping  center  properties in which Borrower has an ownership  interest,
      shall discontinue providing such services for twenty five percent (25%) or
      more of the regional  shopping center properties then owned in whole or in
      part by Borrower.

            Section 9.02  Remedies.  If any Event of Default  shall occur and be
continuing,  Administrative  Agent shall, upon request of the Required Banks, by
notice to Borrower, (1) declare the outstanding Notes, all interest thereon, and
all other amounts payable under this Agreement,  and any other Loan Documents to
be forthwith due and payable,  whereupon the Notes,  all such interest,  and all
such amounts due under this  Agreement,  and under any other Loan Document shall
become and be forthwith due and payable,  without presentment,  demand, protest,
or  further  notice of any kind,  all of which are  hereby  expressly  waived by
Borrower; and/or (2) exercise any remedies provided in any of the Loan Documents
or by law.


             ARTICLE X. ADMINISTRATIVE AGENT; RELATIONS AMONG BANKS

            Section 10.01  Appointment,  Powers and Immunities of Administrative
Agent. Each Bank hereby irrevocably appoints and authorizes Administrative Agent
to act as its agent hereunder and under any other Loan Document with such powers
as are  specifically  delegated  to  Administrative  Agent by the  terms of this
Agreement  and any other Loan  Document,  together with such other powers as are
reasonably  incidental  thereto.  Administrative  Agent  shall have no duties or
responsibilities  except those  expressly  set forth in this  Agreement  and any
other  Loan  Document  or  required  by law,  and  shall  not by  reason of this
Agreement  be a  fiduciary  or trustee  for any Bank  except to the extent  that
Administrative  Agent acts as an agent with respect to the receipt or payment of
funds (nor shall  Administrative  Agent have any fiduciary  duty to Borrower nor
shall any Bank  have any  fiduciary  duty to  Borrower  or to any  other  Bank).
Administrative  Agent shall not be  responsible  to the Banks for any  recitals,
statements,  representations  or  warranties  made by Borrower  or any  officer,
partner or official of Borrower or any other Person  contained in this Agreement
or any  other  Loan  Document,  or in  any  certificate  or  other  document  or
instrument  referred  to or  provided  for in, or received by any of them under,
this Agreement or any other Loan Document, or for the value, legality, validity,
effectiveness,  genuineness,  enforceability or sufficiency of this Agreement or
any other Loan  Document  or any other  document  or  instrument  referred to or
provided  for herein or  therein,  for the  perfection  or  priority of any Lien
securing  the  Obligations  or for any failure by Borrower to perform any of its
obligations hereunder or thereunder.  Administrative Agent may employ agents and
attorneys-in-fact and shall not be responsible, except as to money or securities
received by it or its authorized agents, for the negligence or misconduct of any
such agents or  attorneys-in-fact  selected by it with reasonable care.  Neither
Administrative  Agent nor any of its  directors,  officers,  employees or agents
shall be liable or responsible for any action taken or omitted to be taken by it
or them hereunder or under any other Loan Document or in connection  herewith or
therewith,  except for its or their own gross negligence or willful  misconduct.
Borrower shall pay any fee agreed to by Borrower and  Administrative  Agent with
respect to Administrative Agent's services hereunder.

            Section 10.02 Reliance by Administrative Agent. Administrative Agent
shall be entitled to rely upon any certification,  notice or other communication
(including any thereof by telephone, telex, telegram or cable) believed by it to
be genuine and correct and to have been



                                       38

<PAGE>



signed or sent by or on behalf of the proper Person or Persons,  and upon advice
and  statements  of legal  counsel,  independent  accountants  and other experts
selected by Administrative  Agent.  Administrative Agent may deem and treat each
Bank as the holder of the Loan made by it for all purposes  hereof and shall not
be required to deal with any Person who has acquired a participation in any Loan
or  participation  from a Bank. As to any matters not expressly  provided for by
this  Agreement or any other Loan  Document,  Administrative  Agent shall in all
cases be fully protected in acting,  or in refraining from acting,  hereunder in
accordance with instructions signed by the Required Banks, and such instructions
of the Required  Banks and any action  taken or failure to act pursuant  thereto
shall be binding on all of the Banks and any other  holder of all or any portion
of any Loan or participation.

            Section 10.03 Defaults.  Administrative Agent shall not be deemed to
have  knowledge  of the  occurrence  of a  Default  or Event of  Default  unless
Administrative Agent has received notice from a Bank or Borrower specifying such
Default  or Event of  Default  and  stating  that such  notice  is a "Notice  of
Default." In the event that  Administrative  Agent receives such a notice of the
occurrence  of a Default or Event of  Default,  Administrative  Agent shall give
prompt notice thereof to the Banks. Administrative Agent, following consultation
with the Banks,  shall  (subject to Section 10.07) take such action with respect
to such Default or Event of Default  which is continuing as shall be directed by
the Required Banks;  provided that, unless and until  Administrative Agent shall
have received such  directions,  Administrative  Agent may take such action,  or
refrain  from  taking  such  action,  with  respect to such  Default or Event of
Default as it shall  deem  advisable  in the best  interest  of the  Banks;  and
provided further that Administrative Agent shall not send a notice of Default or
acceleration to Borrower without the approval of the Required Banks. In no event
shall  Administrative  Agent  be  required  to take  any  such  action  which it
determines to be contrary to law.

            Section 10.04 Rights of Administrative Agent as a Bank. With respect
to its Loan Commitment and the Loan provided by it,  Administrative Agent in its
capacity as a Bank hereunder shall have the same rights and powers  hereunder as
any  other  Bank and may  exercise  the same as  though  it were not  acting  as
Administrative  Agent, and the term "Bank" or "Banks" shall,  unless the context
otherwise  indicates,  include  Administrative  Agent in its capacity as a Bank.
Administrative  Agent and its Affiliates may (without having to account therefor
to any Bank)  accept  deposits  from,  lend money to (on a secured or  unsecured
basis),  and generally  engage in any kind of banking,  trust or other  business
with  Borrower  (and any  Affiliates  of  Borrower)  as if it were not acting as
Administrative Agent.

            Section 10.05  Indemnification  of  Administrative  Agent. Each Bank
agrees to indemnify  Administrative  Agent (to the extent not  reimbursed  under
Section 12.04 or under the applicable provisions of any other Loan Document, but
without  limiting  the  obligations  of  Borrower  under  Section  12.04 or such
provisions),  for its Pro Rata  Share of any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted against  Administrative  Agent in any way relating to or
arising out of this  Agreement,  any other Loan Document or any other  documents
contemplated by or referred to herein or the transactions contemplated hereby or
thereby (including, without limitation, the costs and expenses which Borrower is
obligated to pay under Section 12.04) or under the applicable  provisions of any
other Loan Document or the  enforcement of any of the terms hereof or thereof or
of any such  other  documents  or  instruments;  provided  that no Bank shall be
liable for (1) any



                                       39

<PAGE>



of the  foregoing to the extent they arise from the gross  negligence or willful
misconduct of the party to be indemnified, (2) any loss of principal or interest
with  respect  to  Administrative  Agent's  Loan or (3)  any  loss  suffered  by
Administrative  Agent in connection  with a swap or other  interest rate hedging
arrangement entered into by Administrative Agent with Borrower.

            Section 10.06 Non-Reliance on Administrative  Agent and Other Banks.
Each  Bank  agrees  that  it  has,   independently   and  without   reliance  on
Administrative  Agent  or any  other  Bank,  and  based  on such  documents  and
information  as it has  deemed  appropriate,  made its own  credit  analysis  of
Borrower  and the  decision  to  enter  into  this  Agreement  and that it will,
independently and without reliance upon Administrative  Agent or any other Bank,
and based on such documents and information as it shall deem  appropriate at the
time,  continue to make its own analysis  and  decisions in taking or not taking
action under this  Agreement or any other Loan  Document.  Administrative  Agent
shall  not  be  required  to  keep  itself  informed  as to the  performance  or
observance by Borrower of this Agreement or any other Loan Document or any other
document  referred  to or  provided  for herein or  therein  or to  inspect  the
properties or books of Borrower. Except for notices, reports and other documents
and   information   expressly   required  to  be   furnished  to  the  Banks  by
Administrative Agent hereunder,  Administrative Agent shall not have any duty or
responsibility  to  provide  any Bank  with  any  credit  or  other  information
concerning  the  affairs,  financial  condition  or business of Borrower (or any
Affiliate  of Borrower)  which may come into the  possession  of  Administrative
Agent or any of its  Affiliates.  Administrative  Agent shall not be required to
file this  Agreement,  any other Loan  Document or any  document  or  instrument
referred to herein or therein, for record or give notice of this Agreement,  any
other Loan Document or any document or instrument referred to herein or therein,
to anyone.

            Section 10.07  Failure of  Administrative  Agent to Act.  Except for
action expressly  required of  Administrative  Agent  hereunder,  Administrative
Agent  shall in all cases be fully  justified  in  failing  or  refusing  to act
hereunder  unless it shall have received further  assurances  (which may include
cash collateral) of the  indemnification  obligations of the Banks under Section
10.05 in respect of any and all  liability  and expense which may be incurred by
it by reason of taking or continuing to take any such action.

            Section  10.08  Resignation  or  Removal  of  Administrative  Agent.
Provided  there exists no Event of Default,  Administrative  Agent hereby agrees
not to  unilaterally  resign except in the event it becomes an Affected Bank and
is removed or replaced as a Bank  pursuant  to Section  3.07,  in which event it
shall have the right to resign.  Administrative Agent may be removed at any time
with or without  cause by the Required  Banks,  provided  that  Borrower and the
other Banks shall be promptly  notified  thereof.  Upon any such  resignation or
removal, the successor  Administrative Agent shall, at Fleet's option, be Fleet.
If Fleet elects not to become the successor  Administrative  Agent, the Required
Banks shall have the right to appoint a successor  Administrative  Agent.  If no
successor  Administrative  Agent shall have been so  appointed  by the  Required
Banks and shall have accepted such appointment within thirty (30) days after the
Required Banks' removal of the retiring  Administrative Agent, then the retiring
Administrative   Agent  may,  on  behalf  of  the  Banks,  appoint  a  successor
Administrative Agent, which shall be one of the Banks. The Required Banks or the
retiring Administrative Agent, as the case may be, shall upon the appointment of
a  successor  Administrative  Agent  promptly so notify  Borrower  and the other
Banks. Upon the acceptance of any appointment as Administrative  Agent hereunder
by a successor Administrative Agent, such successor



                                       40

<PAGE>



Administrative  Agent shall thereupon  succeed to and become vested with all the
rights, powers,  privileges and duties of the retiring Administrative Agent, and
the  retiring  Administrative  Agent  shall be  discharged  from its  duties and
obligations  hereunder.   After  any  retiring  Administrative  Agent's  removal
hereunder  as  Administrative  Agent,  the  provisions  of this  Article X shall
continue in effect for its benefit in respect of any actions taken or omitted to
be taken by it while it was acting as Administrative Agent.

            Section 10.09 Amendments Concerning Agency Function. Notwithstanding
anything to the contrary contained in this Agreement, Administrative Agent shall
not be  bound by any  waiver,  amendment,  supplement  or  modification  of this
Agreement or any other Loan Document  which affects its duties,  rights,  and/or
function  hereunder or  thereunder  unless it shall have given its prior written
consent thereto.

            Section  10.10  Liability of  Administrative  Agent.  Administrative
Agent shall not have any liabilities or  responsibilities to Borrower on account
of the failure of any Bank to perform its  obligations  hereunder or to any Bank
on account of the failure of Borrower to perform its  obligations  hereunder  or
under any other Loan Document.

            Section 10.11  Transfer of Agency  Function.  Without the consent of
Borrower or any Bank,  Administrative Agent may at any time or from time to time
transfer its functions as  Administrative  Agent hereunder to any of its offices
wherever located in the United States,  provided that Administrative Agent shall
promptly notify Borrower and the Banks thereof.

            Section 10.12 Non-Receipt of Funds by Administrative  Agent.  Unless
Administrative  Agent shall have received notice from a Bank or Borrower (either
one as appropriate being the "Payor") prior to the date on which such Bank is to
make  payment  hereunder  to  Administrative  Agent of the proceeds of a Loan or
Borrower is to make payment to Administrative  Agent, as the case may be (either
such payment being a "Required  Payment"),  which notice shall be effective upon
receipt,  that  the  Payor  will  not  make  the  Required  Payment  in  full to
Administrative Agent,  Administrative Agent may assume that the Required Payment
has been made in full to Administrative  Agent on such date, and  Administrative
Agent in its sole  discretion  may, but shall not be  obligated  to, in reliance
upon  such  assumption,  make  the  amount  thereof  available  to the  intended
recipient on such date. If and to the extent the Payor shall not have in fact so
made the Required Payment in full to Administrative Agent, the recipient of such
payment shall repay to Administrative Agent forthwith on demand such amount made
available to it together with interest thereon,  for each day from the date such
amount  was  so  made   available  by   Administrative   Agent  until  the  date
Administrative  Agent  recovers  such  amount,  at  the  customary  rate  set by
Administrative  Agent for the  correction  of errors  among  Banks for three (3)
Banking Days and thereafter at the Base Rate.

            Section 10.13  Withholding  Taxes.  Each Bank  represents that it is
entitled  to  receive  any  payments  to be made  to it  hereunder  without  the
withholding  of any tax and will  furnish to  Administrative  Agent such  forms,
certifications,  statements  and  other  documents  as  Administrative  Agent or
Borrower may request from time to time to evidence  such Bank's  exemption  from
the   withholding  of  any  tax  imposed  by  any   jurisdiction  or  to  enable
Administrative  Agent to comply with any applicable Laws or regulations relating
thereto.  Without  limiting  the  effect  of the  foregoing,  if any Bank is not
created or organized under the laws of the United States of America or any state
thereof, such Bank will furnish to



                                       41

<PAGE>



Administrative  Agent Form 4224 or Form 1001 of the Internal Revenue Service, or
such other forms,  certifications,  statements or  documents,  duly executed and
completed by such Bank as evidence of such Bank's exemption from the withholding
of U.S. tax with respect thereto. Administrative Agent shall not be obligated to
make any payments hereunder to such Bank in respect of any Loan or participation
or such Bank's Loan  Commitment or obligation to purchase  participations  until
such Bank shall have  furnished  to  Administrative  Agent the  requested  form,
certification, statement or document.

            Section 10.14 Minimum Commitment by Fleet and PNC. Subsequent to the
Closing  Date,  each of Fleet and PNC agree to maintain a Loan  Commitment in an
amount no less than Twenty Five Million  Dollars  ($25,000,000),  provided there
exists no Event of Default,  and each of them further  agrees to hold and not to
participate  or assign any of such amount other than an  assignment to a Federal
Reserve  Bank  or  to  their  respective  Parent  or  respective  majority-owned
subsidiary.

            Section  10.15 Pro Rata  Treatment.  Except to the extent  otherwise
provided,  (1) each advance of proceeds of the Loans shall be made by the Banks,
(2) each reduction of the amount of the Total Loan Commitment under Section 2.10
or Section 2.11 shall be applied to the Loan  Commitments of the Banks,  and (3)
each payment of the facility fee accruing  under  Section  2.08(a) shall be made
for the  account  of the  Banks,  ratably  according  to the  amounts  of  their
respective Loan Commitments.

            Section  10.16  Sharing of  Payments  Among  Banks.  If a Bank shall
obtain  payment of any  principal  of or interest on any Loan made by it through
the  exercise of any right of setoff,  banker's  lien,  counterclaim,  or by any
other means (including  direct  payment),  and such payment results in such Bank
receiving a greater payment than it would have been entitled to had such payment
been paid directly to  Administrative  Agent for disbursement to the Banks, then
such Bank shall promptly  purchase for cash from the other Banks  participations
in the  Loans  made by the other  Banks in such  amounts,  and make  such  other
adjustments  from  time to time as  shall be  equitable  to the end that all the
Banks shall share  ratably  the benefit of such  payment.  To such end the Banks
shall  make  appropriate   adjustments   among  themselves  (by  the  resale  of
participations sold or otherwise) if such payment is rescinded or must otherwise
be restored.  Borrower agrees that any Bank so purchasing a participation in the
Loans made by other  Banks may  exercise  all rights of setoff,  banker's  lien,
counterclaim  or similar  rights  with  respect to such  participation.  Nothing
contained  herein  shall  require any Bank to  exercise  any such right or shall
affect the right of any Bank to exercise, and retain the benefits of exercising,
any such right with respect to any other indebtedness of Borrower.

            Section  10.17  Possession  of  Documents.   Each  Bank  shall  keep
possession of its own Note.  Administrative  Agent shall hold all the other Loan
Documents and related  documents in its possession and maintain separate records
and  accounts  with  respect  thereto,  and  shall  permit  the  Banks and their
representatives  access at all reasonable  times to inspect such Loan Documents,
related documents, records and accounts.



                                       42

<PAGE>



                        ARTICLE XI. NATURE OF OBLIGATIONS

            Section  11.01  Absolute  and  Unconditional  Obligations.  Borrower
acknowledges  and  agrees  that  its  obligations  and  liabilities  under  this
Agreement and under the other Loan Documents shall be absolute and unconditional
irrespective  of:  (1) any  lack of  validity  or  enforceability  of any of the
Obligations,  any  Loan  Documents,  or any  agreement  or  instrument  relating
thereto;  (2) any change in the time,  manner or place of payment  of, or in any
other term in respect of, all or any of the Obligations,  or any other amendment
or waiver of or consent to any  departure  from any Loan  Documents or any other
documents  or  instruments  executed  in  connection  with  or  related  to  the
Obligations;  (3) any  exchange  or release of any  collateral,  or of any other
Person from all or any of the Obligations;  or (4) any other circumstances which
might otherwise  constitute a defense  available to, or a discharge of, Borrower
or any other Person in respect of the Obligations.

            The obligations and liabilities of Borrower under this Agreement and
other Loan Documents  shall not be conditioned or contingent upon the pursuit by
any Bank or any other Person at any time of any right or remedy against Borrower
or any other Person which may be or become  liable in respect of all or any part
of the  Obligations or against any collateral or security or guarantee  therefor
or right of setoff with respect thereto.

            Section 11.02 Non-Recourse to TRG Partners. Notwithstanding anything
to the contrary contained in this Agreement, in any of the other Loan Documents,
or in any other instruments,  certificates,  documents or agreements executed in
connection  with the Loans (all of the foregoing,  for purposes of this Section,
hereinafter  referred  to,  individually  and  collectively,  as  the  "Relevant
Documents"), no recourse under or upon any Obligation, representation, warranty,
promise or other matter  whatsoever  shall be had against any of the constituent
partners of Borrower or their successors or assigns (said  constituent  partners
and their  successors  and assigns,  for purposes of this  Section,  hereinafter
referred to, individually and collectively, as the "TRG Partners") and each Bank
expressly  waives  and  releases,  on behalf of itself  and its  successors  and
assigns,  all right to assert any liability  whatsoever under or with respect to
the Relevant  Documents  against,  or to satisfy any claim or obligation arising
thereunder  against,  any of the TRG  Partners  or out of any  assets of the TRG
Partners,  provided,  however,  that nothing in this Section shall be deemed to:
(1) release Borrower from any personal liability pursuant to, or from any of its
respective obligations under, the Relevant Documents, or from personal liability
for its fraudulent actions or fraudulent omissions;  (2) release any TRG Partner
from  personal  liability  for its or his own  fraudulent  actions or fraudulent
omissions; (3) constitute a waiver of any obligation evidenced or secured by, or
contained  in,  the  Relevant  Documents  or affect in any way the  validity  or
enforceability   of  the  Relevant   Documents;   or  (4)  limit  the  right  of
Administrative  Agent  and/or the Banks to proceed  against or realize  upon any
collateral  hereafter  given  for the  Loans  or any and  all of the  assets  of
Borrower  (notwithstanding  the fact  that the TRG  Partners  have an  ownership
interest in Borrower and, thereby,  an interest in the assets of Borrower) or to
name Borrower (or, to the extent that the same are required by applicable law or
are determined by a court to be necessary  parties in connection  with an action
or suit against Borrower or any collateral hereafter given for the Loans, any of
the TRG Partners) as a party defendant in, and to enforce against any collateral
hereafter given for the Loans and/or assets of Borrower any judgment obtained by
Administrative  Agent and/or the Banks with respect to, any action or suit under
the  Relevant  Documents  so long as no judgment  shall be taken  (except to the
extent taking a judgment is required by applicable  law or determined by a court
to be necessary



                                       43

<PAGE>



to preserve  Administrative  Agent's and/or Banks' rights against any collateral
hereafter  given  for the  Loans or  Borrower,  but not  otherwise)  or shall be
enforced  against the TRG  Partners,  their  successors  and  assigns,  or their
assets.


                           ARTICLE XII. MISCELLANEOUS

            Section 12.01 Binding Effect of Request for Advance. Borrower agrees
that,  by its  acceptance  of any  advance of  proceeds  of the Loans under this
Agreement,  it shall  be  bound  in all  respects  by the  request  for  advance
submitted on its behalf in connection  therewith  with the same force and effect
as if Borrower  had itself  executed and  submitted  the request for advance and
whether or not the  request  for  advance is  executed  and/or  submitted  by an
authorized person.

            Section  12.02  Amendments  and  Waivers.  No  amendment or material
waiver of any provision of this Agreement or any other Loan Document nor consent
to any material departure by Borrower therefrom, shall in any event be effective
unless the same shall be in writing and signed by the Required Banks and, solely
for purposes of its acknowledgment thereof,  Administrative Agent, and then such
waiver or consent shall be effective  only in the specific  instance and for the
specific purpose for which given, provided,  however, that no amendment,  waiver
or consent  shall,  unless in writing  and signed by all the Banks do any of the
following:  (1) reduce the  principal  of, or interest on, the Notes or any fees
due hereunder or any other amount due hereunder or under any Loan Document;  (2)
postpone  any date fixed for any payment of  principal  of, or interest  on, the
Notes or any fees due hereunder or under any Loan Document, or waive any default
in the payment of principal, interest or any other amount due hereunder or under
any Loan Documents;  (3) change the definition of Required Banks; (4) amend this
Section or any other provision  requiring the consent of all the Banks or of the
Required  Banks;  (5) waive any default under paragraph (5) of Section 9.01; (6)
increase the Loan  Commitment of any Bank; or (7) amend Section 10.15 or Section
10.16.  Any  advance of  proceeds  of the Loans  made  prior to or  without  the
fulfillment by Borrower of all of the conditions  precedent thereto,  whether or
not known to Administrative  Agent and the Banks,  shall not constitute a waiver
of the requirement that all conditions,  including the non-performed conditions,
shall be required with respect to all future advances. No failure on the part of
Administrative  Agent or any Bank to exercise,  and no delay in exercising,  any
right  hereunder  shall  operate as a waiver  thereof or  preclude  any other or
further exercise thereof or the exercise of any other right. The remedies herein
provided are cumulative and not exclusive of any remedies provided by law.

            Section   12.03   Usury.    Anything    herein   to   the   contrary
notwithstanding,  the obligations of Borrower under this Agreement and the Notes
shall be  subject to the  limitation  that  payments  of  interest  shall not be
required to the extent that receipt  thereof  would be contrary to provisions of
law  applicable  to a Bank  limiting  rates of interest  which may be charged or
collected by such Bank.

            Section  12.04   Expenses;   Indemnification.   Borrower  agrees  to
reimburse  Administrative Agent on demand for all costs,  expenses,  and charges
(including,  without  limitation,  all reasonable fees and charges of engineers,
appraisers  and external  legal  counsel)  incurred by  Administrative  Agent in
connection  with the Loans  and to  reimburse  each of the Banks for  reasonable
legal costs, expenses and charges incurred by each of the Banks in



                                       44

<PAGE>



connection with the performance or enforcement of this Agreement,  the Notes, or
any other Loan Documents;  provided,  however,  that Borrower is not responsible
for costs,  expenses and charges incurred by the Bank Parties in connection with
the  administration  or  syndication  of the Loans  (other than the  syndication
expenses  and  administration  fee  required by the  Supplemental  Fee  Letter).
Borrower  agrees  to  indemnify  Administrative  Agent  and each  Bank and their
respective directors, officers, employees and agents from, and hold each of them
harmless against, any and all losses,  liabilities,  claims, damages or expenses
incurred by any of them arising out of or by reason of (x) any claims by brokers
due to acts or omissions by Borrower,  or (y) any investigation or litigation or
other proceedings (including any threatened investigation or litigation or other
proceedings)  relating to any actual or proposed use by Borrower of the proceeds
of  the  Loans,   including   without   limitation,   the  reasonable  fees  and
disbursements of counsel  incurred in connection with any such  investigation or
litigation or other  proceedings  (but  excluding any such losses,  liabilities,
claims,  damages  or  expenses  incurred  by reason of the gross  negligence  or
willful misconduct of the Person to be indemnified).

            The  obligations  of Borrower  under this Section  shall survive the
repayment  of all  amounts  due  under  or in  connection  with  any of the Loan
Documents and the termination of the Loans.

            Section 12.05  Assignment;  Participation.  This Agreement  shall be
binding upon, and shall inure to the benefit of, Borrower, Administrative Agent,
the Banks and their respective  successors and permitted  assigns.  Borrower may
not assign or transfer its rights or obligations hereunder.

            Subject to the provisions of Section 10.14, any Bank may at any time
grant  to one or  more  banks  or  other  institutions  (each  a  "Participant")
participating  interests  in its Loan  (each a  "Participation")  subject to the
consent of Fleet and PNC, which consents shall not be  unreasonably  withheld or
delayed, and provided that any such Participation shall be in the minimum amount
of Ten Million Dollars  ($10,000,000).  In the event of any such grant by a Bank
of a Participation to a Participant,  whether or not Borrower or  Administrative
Agent was given notice,  such Bank shall remain  responsible for the performance
of its  obligations  hereunder,  and  Borrower  and  Administrative  Agent shall
continue  to deal solely and  directly  with such Bank in  connection  with such
Bank's rights and  obligations  hereunder.  Any agreement  pursuant to which any
Bank may grant a  Participation  shall  provide  that such Bank shall retain the
sole right and  responsibility to enforce the obligations of Borrower  hereunder
and under any other Loan Document including,  without  limitation,  the right to
approve any amendment, modification or waiver of any provision of this Agreement
or any other Loan  Document;  provided  that such  participation  agreement  may
provide that such Bank will not agree to any  modification,  amendment or waiver
of this  Agreement  described  in  Section  12.02  without  the  consent  of the
Participant.

            Subject to the provisions of Section  10.14,  any Bank having a Loan
Commitment  in  an  amount  equal  to  or  exceeding   Fifteen  Million  Dollars
($15,000,000) may at any time assign to any bank or other institution,  with the
acknowledgment  of  Administrative  Agent and the  consent  of  Fleet,  PNC and,
provided there exists no Event of Default, of Borrower, which consents shall not
be unreasonably withheld or delayed (such assignee, a "Consented Assignee"),  or
to one or more banks or other institutions which are majority owned subsidiaries
of a Bank or to the Parent of a Bank (each Consented Assignee or subsidiary bank
or institution, an



                                       45

<PAGE>



"Assignee")  all, or a proportionate  part of all, of its rights and obligations
under this  Agreement and its Note,  and such  Assignee  shall assume rights and
obligations, pursuant to an Assignment and Assumption Agreement executed by such
Assignee and the  assigning  Bank,  provided  that,  in each case,  after giving
effect to such assignment, the Assignee's Loan Commitment, and, in the case of a
partial assignment, the assigning Bank's Loan Commitment,  each will be equal to
or greater  than Five  Million  Dollars  ($5,000,000).  Upon (i)  execution  and
delivery of such  instrument,  (ii)  payment by such  Assignee to the Bank of an
amount equal to the purchase price agreed between the Bank and such Assignee and
(iii)  payment  by  such  Assignee  to  Administrative   Agent  of  a  fee,  for
Administrative  Agent's  own  account,  in the amount of  $2,500,  on account of
Administrative  Agent's fees and expenses in  connection  with such  assignment,
such  Assignee  shall be a Bank Party to this  Agreement  and shall have all the
rights and  obligations of a Bank as set forth in such Assignment and Assumption
Agreement,  and the  assigning  Bank  shall be  released  from  its  obligations
hereunder to a  corresponding  extent,  and no further  consent or action by any
party shall be required.  Upon the  consummation  of any assignment  pursuant to
this  paragraph,  substitute  Notes  shall be issued to the  assigning  Bank and
Assignee by  Borrower,  in exchange  for the return of the  original  Note.  The
obligations  evidenced by such substitute notes shall  constitute  "Obligations"
for all purposes of this Agreement and the other Loan Documents. If the Assignee
is not  incorporated  under the laws of the United  States of America or a state
thereof, it shall, prior to the first date on which interest or fees are payable
hereunder  for  its  account,  deliver  to  Borrower  and  Administrative  Agent
certification as to exemption from deduction or withholding of any United States
federal income taxes in accordance with Section 10.13.

            Any Bank may at any time  assign  all or any  portion  of its rights
under this Agreement and its Note to a Federal  Reserve Bank. No such assignment
shall release the transferor Bank from its obligations hereunder.

            Borrower  recognizes  that in  connection  with a Bank's  selling of
Participations  or making of assignments,  any or all  documentation,  financial
statements,  appraisals and other data, or copies thereof,  relevant to Borrower
or the  Loans  may be  exhibited  to and  retained  by any such  Participant  or
assignee or prospective Participant or assignee. In addition, such documentation
etc. may be exhibited to and retained by  Affiliates  of a Bank.  In  connection
with a Bank's  delivery of any financial  statements  and appraisals to any such
Participant or assignee or prospective  Participant or assignee, such Bank shall
also deliver its standard confidentiality statement indicating that the same are
delivered on a  confidential  basis.  Borrower  agrees to provide all assistance
reasonably  requested  by a Bank to enable such Bank to sell  Participations  or
make  assignments of its Loan as permitted by this Section.  Each Bank agrees to
provide Borrower with notice of all Participations sold by such Bank.

            Notwithstanding  the foregoing  provisions of this Section,  no Bank
shall  assign,  grant,  convey,  or  transfer  all or any portion of or interest
(participation  or  otherwise) in the Loan to any Person if such Person is (i) a
greater than 10% partner  (determined  in accordance  with Treasury  Regulations
Section  1.752-2(d)(1)  of the Code) of Borrower (a "Greater than 10% Partner"),
(ii) an 80% or greater  partner,  member or  shareholder of any Greater than 10%
Partner or (iii) a person who is under 80% or greater common  ownership with (x)
a Greater  than 10%  Partner  or (y) a  shareholder,  member or  partner  of any
Greater  than 10% Partner.  For  purposes of clauses (ii) and (iii),  percentage
ownership shall be determined pursuant to Sections 267(b) and 707(b) of the Code
as modified by Treasury Regulations Section 1.752-4. Any Person



                                       46

<PAGE>



described  above is  referred  to as a  "Disqualified  Person".  Any  Person who
becomes a Bank or  Participant  in accordance  with the terms of this  Agreement
agrees to be bound by the provisions of this Section and, other than  obtaining,
in connection with a bankruptcy proceeding of a constituent partner of Borrower,
any interest as (a) a partner in Borrower or (b) an 80% or greater interest as a
partner,  member or shareholder  of any partner of Borrower,  agrees not to take
any action that would make it a Disqualified  Person.  In addition,  any Bank or
Participant  shall  be a  "qualified  person"  within  the  meaning  of  Section
465(b)(6)(D)(i) and 49(a)(1)(D)(iv) of the Code.

            Section 12.06 Documentation Satisfactory. All documentation required
from or to be submitted on behalf of Borrower in connection  with this Agreement
and the documents relating hereto shall be subject to the prior approval of, and
be satisfactory in form and substance to, Administrative Agent, its counsel and,
where  specifically  provided  herein,  the Banks.  In addition,  the persons or
parties  responsible  for the execution and delivery of, and signatories to, all
of such  documentation,  shall be acceptable to, and subject to the approval of,
Administrative Agent and its counsel and the Banks.

            Section  12.07  Notices.  Unless the party to be notified  otherwise
notifies the other party in writing as provided in this  Section,  and except as
otherwise  provided in this Agreement,  notices shall be given to Administrative
Agent by  telephone,  confirmed by writing,  and to the Banks and to Borrower by
ordinary mail or overnight courier addressed to such party at its address on the
signature  page  of  this  Agreement.  Notices  shall  be  effective:  (1) if by
telephone,  at the time of such  telephone  conversation,  (2) if given by mail,
three  (3) days  after  mailing;  and (3) if given by  overnight  courier,  upon
receipt.

            Section 12.08 Intentionally Omitted.

            Section 12.09 Table of Contents; Headings. Any table of contents and
the headings  and  captions  hereunder  are for  convenience  only and shall not
affect the interpretation or construction of this Agreement.

            Section 12.10  Severability.  The  provisions of this  Agreement are
intended to be  severable.  If for any reason any  provision  of this  Agreement
shall be held invalid or unenforceable in whole or in part in any  jurisdiction,
such provision shall, as to such  jurisdiction,  be ineffective to the extent of
such invalidity or unenforceability without in any manner affecting the validity
or enforceability  thereof in any other jurisdiction or the remaining provisions
hereof in any jurisdiction.

            Section 12.11  Counterparts.  This  Agreement may be executed in any
number of counterparts, all of which taken together shall constitute one and the
same instrument,  and any party hereto may execute this Agreement by signing any
such counterpart.

            Section 12.12  Integration.  The Loan Documents and Supplemental Fee
Letter set forth the entire  agreement  among the parties hereto relating to the
transactions  contemplated  thereby  and  supersede  any prior  oral or  written
statements or agreements with respect to such transactions.



                                       47

<PAGE>



            Section 12.13  GOVERNING LAW. THIS  AGREEMENT  SHALL BE GOVERNED BY,
AND INTERPRETED  AND CONSTRUED IN ACCORDANCE  WITH, THE LAWS OF THE STATE OF NEW
YORK.

            Section  12.14  Waivers.  In  connection  with the  obligations  and
liabilities as aforesaid,  Borrower hereby waives: (1) promptness and diligence;
(2) notice of any  actions  taken by any Bank Party  under this  Agreement,  any
other Loan Document or any other agreement or instrument relating thereto except
to the extent  otherwise  provided  herein;  (3) all other notices,  demands and
protests,  and all  other  formalities  of  every  kind in  connection  with the
enforcement of the  Obligations,  the omission of or delay in which, but for the
provisions of this Section,  might constitute  grounds for relieving Borrower of
its  obligations  hereunder;  (4) any  requirement  that any Bank Party protect,
secure,  perfect or insure any Lien on any  collateral  or exhaust  any right or
take any action against Borrower or any other Person or any collateral;  (5) any
right or claim of right to cause a  marshalling  of the assets of Borrower;  and
(6) all rights of subrogation or  contribution,  whether  arising by contract or
operation of law (including,  without  limitation,  any such right arising under
the Federal  Bankruptcy  Code) or  otherwise  by reason of payment by  Borrower,
either jointly or severally, pursuant to this Agreement or other Loan Documents.

            Section 12.15 JURISDICTION; IMMUNITIES. BORROWER, THE ADMINISTRATIVE
AGENT AND EACH BANK HEREBY  IRREVOCABLY  SUBMIT TO THE  JURISDICTION  OF ANY NEW
YORK  STATE OR UNITED  STATES  FEDERAL  COURT  SITTING IN NEW YORK CITY OVER ANY
ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT,  THE NOTES OR
ANY OTHER  LOAN  DOCUMENT.  BORROWER,  THE  ADMINSTRATIVE  AGENT,  AND EACH BANK
IRREVOCABLY AGREE THAT ALL CLAIMS IN RESPECT OF SUCH ACTION OR PROCEEDING MAY BE
HEARD AND  DETERMINED  IN SUCH NEW YORK STATE OR UNITED  STATES  FEDERAL  COURT.
BORROWER,  THE  ADMINISTRATIVE  AGENT, AND EACH BANK IRREVOCABLY  CONSENT TO THE
SERVICE OF ANY AND ALL PROCESS IN ANY SUCH ACTION OR  PROCEEDING  BY THE MAILING
OF COPIES OF SUCH PROCESS TO BORROWER, THE ADMINISTRATIVE AGENT OR EACH BANK, AS
THE CASE MAY BE, AT THE ADDRESSES SPECIFIED HEREIN. BORROWER, THE ADMINISTRATIVE
AGENT AND EACH BANK  FURTHER  WAIVE ANY  OBJECTION  TO VENUE IN THE STATE OF NEW
YORK AND ANY  OBJECTION TO AN ACTION OR  PROCEEDING  IN THE STATE OF NEW YORK ON
THE BASIS OF FORUM NON CONVENIENS.  BORROWER,  THE ADMINISTRATIVE AGENT AND EACH
BANK  AGREE  THAT  ANY  ACTION  OR  PROCEEDING  BROUGHT  AGAINST  BORROWER,  THE
ADMINISTRATIVE AGENT OR ANY BANK, AS THE CASE MAY BE, SHALL BE BROUGHT ONLY IN A
NEW YORK STATE COURT SITTING IN NEW YORK CITY OR A UNITED  STATES  FEDERAL COURT
SITTING IN NEW YORK CITY.

            Nothing  in  this  Section  shall  affect  the  right  of  Borrower,
Administrative  Agent or any Bank to serve  legal  process  in any other  manner
permitted by law.

            To the extent that Borrower,  Administrative  Agent or any Bank have
or hereafter may acquire any immunity from jurisdiction of any court or from any
legal  process  (whether from service or notice,  attachment  prior to judgment,
attachment in aid of execution,  execution or otherwise)  with respect to itself
or its property, Borrower, Administrative Agent and each



                                       48

<PAGE>



Bank hereby  irrevocably waive such immunity in respect of its obligations under
this Agreement, the Notes and any other Loan Document.

            BORROWER,  ADMINISTRATIVE  AGENT AND EACH BANK  WAIVE ANY RIGHT EACH
SUCH  PARTY  MAY HAVE TO JURY  TRIAL IN  CONNECTION  WITH ANY  SUIT,  ACTION  OR
PROCEEDING  BROUGHT WITH RESPECT TO THIS  AGREEMENT,  THE NOTES OR THE LOANS. IN
ADDITION,  BORROWER  HEREBY  WAIVES,  IN  CONNECTION  WITH ANY  SUIT,  ACTION OR
PROCEEDING  BROUGHT BY  ADMINISTRATIVE  AGENT OR THE BANKS  WITH  RESPECT TO THE
NOTES,  ANY RIGHT  BORROWER MAY HAVE TO (1) INTERPOSE ANY  COUNTERCLAIM  THEREIN
(OTHER THAN A COUNTERCLAIM THAT IF NOT BROUGHT IN THE SUIT, ACTION OR PROCEEDING
BROUGHT BY ADMINISTRATIVE  AGENT OR THE BANKS COULD NOT BE BROUGHT IN A SEPARATE
SUIT,  ACTION  OR  PROCEEDING  OR WOULD  BE  SUBJECT  TO  DISMISSAL  OR  SIMILAR
DISPOSITION FOR FAILURE TO HAVE BEEN ASSERTED IN SUCH SUIT, ACTION OR PROCEEDING
BROUGHT BY ADMINISTRATIVE  AGENT OR THE BANKS) OR (2) HAVE THE SAME CONSOLIDATED
WITH ANY OTHER OR SEPARATE SUIT, ACTION OR PROCEEDING.  NOTHING HEREIN CONTAINED
SHALL PREVENT OR PROHIBIT  BORROWER FROM  INSTITUTING  OR MAINTAINING A SEPARATE
ACTION  AGAINST  ADMINISTRATIVE  AGENT OR THE BANKS WITH RESPECT TO ANY ASSERTED
CLAIM.







                                       49

<PAGE>



            IN WITNESS  WHEREOF,  the parties  hereto,  intending  to be legally
bound,  have caused this  Agreement  to be duly  executed as of the day and year
first above written.


                                 THE TAUBMAN REALTY GROUP LIMITED
                                   PARTNERSHIP, a Delaware
                                   limited partnership

                                 By: /s/ Shire Rothbart
                                    -----------------------------
                                    Shire Rothbart,
                                    its authorized signatory

                                 Address for Notices:
                                 c/o The Taubman Company
                                   Limited Partnership
                                 200 East Long Lake Road - Suite 300
                                 Bloomfield Hills, Michigan 48304
                                 Attention: Mr. Shire Rothbart

                                 with copy to:

                                 Miro Weiner & Kramer
                                 500 North Woodward Avenue
                                 Suite 100 - P.O. Box 908
                                 Bloomfield Hills, Michigan 48303-0908
                                 Attention:  Martin L. Katz, Esq.





                                       50

<PAGE>



                                 PNC BANK, NATIONAL ASSOCIATION
                                 (as Bank and Administrative Agent)

                                 By: /s/ Dina S. Muth
                                    -------------------------------
                                    Name: Dina S. Muth
                                    Title: Real Estate Officer

                                 Address for notices and Applicable 
                                  Lending Office:

                                 One PNC Plaza
                                 249 Fifth Avenue
                                 P1-POPP-19-2
                                 Pittsburgh, Pennsylvania 15222
                                 Attention:  Ms. Dina Muth
                                 Telephone: (412) 762-9118
                                 Telecopy:  (412) 762-6500

                                 with copy to:

                                 One PNC Plaza
                                 249 Fifth Avenue
                                 P1-POPP-03-2
                                 Pittsburgh, Pennsylvania 15222
                                 Attention:  Ms. Arlene Ohler
                                 Telephone: (412) 762-3627
                                 Telecopy:  (412) 762-8672


                                 FLEET NATIONAL BANK

                                 By: /s/ Margaret A. Mulcahy
                                    ----------------------------
                                    Name: Margaret A. Mulcahy
                                    Title: Senior Vice President

                                 Address for notices and Applicable
                                  Lending Office:

                                 75 State Street
                                 MA BOF 11-C
                                 Boston, Massachusetts 02109
                                 Attention:  Ms. Margaret Mulcahy
                                 Telephone: (617) 346-4291
                                 Telecopy:  (617) 346-3220




                                       51

<PAGE>



                                 DRESDNER BANK AG, New York and
                                    Grand Cayman Branches


                                 By /s/ Brigitte Sacin
                                   -----------------------------
                                   Name: Brigitte Sacin
                                   Title: Assistant Treasurer


                                 By /s/ Beverly G. Cason
                                   ------------------------------
                                   Name: Beverly G. Cason
                                   Title: Vice President

                                 Address for notices and Applicable
                                  Lending Office:

                                 Dresdner Bank AG, New York and
                                    Grand Cayman Branches
                                 190 South LaSalle Street, Suite 2700
                                 Chicago, Illinois 60603
                                 Attention: Ms. Maureen M. Slentz
                                 Telephone: (312) 444-1316
                                 Telecopy:  (312) 444-1301 or 1305


                                 COMMERZBANK AG, Chicago Branch


                                 By /s/ Douglas P. Traynor
                                   -----------------------------
                                   Name: Douglas P. Traynor
                                   Title: Vice President


                                 By /s/ E. Marcus Perry
                                   -----------------------------
                                   Name: E. Marcus Perry
                                   Title: Assistant Treasurer

                                 Address for notices and Applicable
                                  Lending Office:

                                 Commerzbank AG, Chicago Branch
                                 c/o Commerzbank AG, New York Branch
                                 2 World Financial Center
                                 New York, New York 10281-1050
                                 Attention:  Mr. Douglas P. Traynor
                                 Telephone: (212) 266-7569
                                 Telecopy:  (212) 266-7530





                                       52

<PAGE>





                                 KEY BANK NATIONAL ASSOCIATION


                                 By
                                   ----------------------------------
                                   Name:
                                   Title:

                                 Address for notices and Applicable
                                  Lending Office:

                                 Key Bank National Association
                                 Commercial Real Estate Division
                                 127 Public Square, 6th Floor
                                 Cleveland, Ohio 44114-1306
                                 Attention:  Ms. Mary Ellen Fowler
                                 Telephone: (216) 689-4975
                                 Telecopy:  (216) 689-4997


                                 BAYERISCHE HYPOTHEKEN- UND
                                    WECHSEL-BANK AKTIENGESELLSCHAFT
                                    (New York Branch)


                                 By /s/ Stephen G. Melidones
                                   ---------------------------------
                                   Name: Stephen G. Melidones
                                   Title: Assistant Vice President


                                 By /s/ Eva Lam
                                   ----------------------------------
                                   Name: Eva Lam
                                   Title: Assistant Treasurer

                                 Address for notices and Applicable
                                  Lending Office:

                                 Bayerische Hypotheken- Und
                                   Wechsel-Bank Aktiengesellschaft
                                   (New York Branch)
                                 Financial Square
                                 32 Old Slip
                                 New York, New York 10005
                                 Attention: Mr. Stephen G. Melidones
                                 Telephone: (212) 440-0844
                                 Telecopy: (212) 440-0824





                                       53

<PAGE>






                                 COMERICA BANK


                                 By /s/ Kristine L. Andersen
                                   -------------------------------
                                   Name: Kristine L. Andersen
                                   Title: Account Officer

                                 Address for notices and Applicable
                                  Lending Office:

                                 Comerica Bank
                                 U.S. Banking-East
                                 Comerica Tower at Detroit Center
                                 500 Woodward Avenue
                                 Detroit, Michigan 48226
                                 Attention: Ms. Kristine L. Andersen
                                 Telephone: (313) 222-3648
                                 Telecopy: (313) 222-3330


                                 LANDESBANK HESSEN-THURINGEN
                                   GIROZENTRALE, New York Branch



                                 By /s/ Robert W. Becker
                                   ----------------------------------
                                   Name: Robert W. Becker
                                   Title: Vice President


                                 By /s/ Michael A. Pierro
                                   -----------------------------------
                                   Name: Michael A. Pierro
                                   Title: Assistant Vice President

                                 Address for notices and Applicable
                                  Lending Office:

                                 Landesbank Hessen-Thuringen
                                    Girozentrale, New York Branch
                                 420 Fifth Avenue, 24th Floor
                                 New York, New York 10018-2729
                                 Attention:  Mr. Michael Pierro
                                 Telephone:  (212) 703-5209
                                 Telecopy:    (212) 703-5296



                                       54



                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
                           1992 INCENTIVE OPTION PLAN
                           --------------------------

          (As Amended and Restated Effective as of September 30, 1997)


                                    Article 1
                Background, Amendment and Restatement, and Term.

     1.1 Background.  THE TAUBMAN REALTY GROUP LIMITED  PARTNERSHIP,  a Delaware
limited partnership (including any successor thereto,  "TRG") was formed for the
purposes of,  among other  things,  owning,  operating,  acquiring,  developing,
redeveloping, expanding, leasing, managing, financing and refinancing, disposing
of,  and  generally   dealing  with,   regional  retail  shopping   centers  and
opportunities  to  develop  regional  retail  shopping  centers  (and  interests
therein). TRG has engaged the Manager, on an exclusive basis, to provide various
services,   including  management,   leasing,   development,   acquisition,  and
administrative services, to TRG.

     1.2 Original Plan. TRG adopted The Taubman Realty Group Limited Partnership
1992 Incentive  Option Plan (the "Original  Plan")  effective as of November 20,
1992, to provide  incentives to employees of the Manager to remain in the employ
of the Manager for the benefit of TRG, to encourage proprietary interest in TRG,
and to  attract  new  employees  with  outstanding  qualifications  to serve the
Manager on behalf of TRG.

     1.3 Amended and  Restated  Plan.  The Original  Plan is hereby  amended and
restated  effective as of September 30, 1997 and is referred to  hereinafter  as
the "Plan".

     1.4 Term.  The Plan will remain in effect until  terminated or abandoned by
action  of  the  Partnership   Committee  in  accordance  with  the  Partnership
Agreement.

                                    Article 2
                                   Definitions

     In the Plan,  whenever  the context so  indicates,  the  singular or plural
number,  and the  masculine,  feminine or neuter  gender shall each be deemed to
include the other,  the terms "he," "his," and "him" shall refer to an Optionee,
and the capitalized terms shall have the following meanings:

     2.1 "Articles of Incorporation"  means the Amended and Restated Articles of
Incorporation of the Company, as the same may be amended from time to time.

     2.2 "Beneficiary" means (i) an individual,  trust,  estate, or Family Trust
who or which,  by will or by operation of the laws of descent and  distribution,
succeeds to the rights and  obligations  of an  Optionee  under the Plan and the
Option  Agreement upon the  Optionee's  death;  or (ii) an individual  who, as a
result of designation by an Optionee, succeeds to the



<PAGE>



rights and obligations of such Optionee under the Plan and the Option  Agreement
upon such Optionee's death.

     2.3 "Board of Directors" means the Board of Directors of the Company.

     2.4  "Business  Day" means any Day on which the New York Stock  Exchange is
open for trading.

     2.5 "Code" means the Internal Revenue Code of 1986, as amended from time to
time (or any corresponding provisions of succeeding law).

     2.6 "Common  Stock" means the common  stock of the Company,  par value $.01
per share.

     2.7 "Company" means Taubman Centers, Inc., a Michigan corporation.

     2.8 "Compensation  Committee" means the Compensation  Committee established
for TRG pursuant to the Partnership Agreement.

     2.9 "Continuing  Offer" means the Continuing Offer, as amended and restated
effective as of September 30, 1997,  by the Company to certain  holders of Units
of Partnership  Interest and Incentive  Options to exchange,  subject to certain
restrictions, Units of Partnership Interest (or the right, without condition, to
receive Units of Partnership Interest pursuant to the Plan) for shares of Common
Stock.

     2.10 "Date of  Exercise",  means with respect to an Incentive  Option,  the
Business Day  immediately  preceding the date on which such Incentive  Option is
exercised pursuant to the Plan.

     2.11  "Date of Grant",  means with  respect  to an  Incentive  Option,  the
Business Day immediately preceding the date on which the Compensation  Committee
grants such Incentive Option pursuant to the Plan.

     2.12 "Day" means each calendar day, including Saturdays, Sundays, and legal
holidays;  provided,  however,  that if the Day on  which a  period  of time for
consent or approval  or other  action  ends is not a Business  Day,  such period
shall end on the next Business Day.

     2.13  "Disability"  or  "Disabled"  means,  with respect to an Employee,  a
physical or mental condition resulting from any medically  determinable physical
or mental  impairment  that renders such  Employee  incapable of engaging in any
substantial  gainful  employment  and that can be expected to result in death or
that has lasted or can be expected to last for a  continuous  period of not less
than three hundred  sixty-five  (365) Days.  Notwithstanding  the foregoing,  an
Employee shall not be deemed to be Disabled as a result of any condition that:

               (a) was contracted, suffered, or incurred while such Employee was
     engaged in, or resulted from such Employee  having  engaged in, a felonious
     activity;


                                      - 2 -

<PAGE>



               (b) resulted from an  intentionally  self-inflicted  injury or an
     addiction to drugs, alcohol, or substances which are not administered under
     the direction of a licensed  physician as part of a medical treatment plan;
     or

               (c)  resulted  from  service  in the Armed  Forces of the  United
     States for which such  Employee  received a  disability  benefit or pension
     from the United  States,  or from  service in the armed forces of any other
     country irrespective of any disability benefit or pension.

     The Disability of an Employee and the date upon which an Employee ceases to
be employed by reason of  Disability  shall be  determined  by the  Compensation
Committee,  upon the recommendation from the Manager, in accordance with uniform
principles  consistently  applied,  upon  the  basis  of  such  evidence  as the
Compensation  Committee and the Manager deem  necessary and  desirable,  and its
good faith  determination  shall be conclusive for all purposes of this Plan and
the relevant Option Agreement.  The Compensation  Committee or the Manager shall
have the right to require an Employee to submit to an examination by a physician
or physicians and to submit to such reexaminations as the Compensation Committee
or the Manager shall  require in order to make a  determination  concerning  the
Employee's physical or mental condition; provided, however, that (i) an Employee
may not be required to undergo a medical  examination  more often than once each
one  hundred  eighty  (180) Days nor at any time  after the  normal  date of the
Employee's  Retirement,  and  (ii) the fees  and  expenses  of any such  medical
examination(s)  shall be considered  expenses of administering  the Plan. If any
Employee engages in any occupation or employment  (except for  rehabilitation as
determined  by the  Compensation  Committee,  upon the  recommendation  from the
Manager) for remuneration or profit,  which activity would be inconsistent  with
the  finding  of  Disability,   or  if  the  Compensation  Committee,  upon  the
recommendation  from  the  Manager,   determines  on  the  basis  of  a  medical
examination  that an  Employee  no longer has a  Disability,  or if an  Employee
refuses  to  submit  to  any  medical  examination  properly  requested  by  the
Compensation  Committee  or the  Manager,  then in any such event,  the Employee
shall be deemed to have recovered from such Disability.

     2.14  "Effective  Date" means September 30, 1997. The effective date of the
Original Plan was November 20, 1992.

     2.15  "Employee"  means an  individual  who is and continues to be employed
(within the meaning of Section 3401 of the Code and the regulations  promulgated
thereunder) by the Manager or a Manager Entity. An Employee shall cease to be an
Employee upon the voluntary or involuntary  termination  of his employment  with
the Manager or a Manager  Entity (as such terms are defined in Sections 2.26 and
2.27 hereof) for any reason, including death, Disability, Retirement, or with or
without cause. Transfers of employment between the Manager and a Manager Entity,
or  between  Manager  Entities,  shall not affect an  individual's  status as an
Employee  for  purposes of the Plan and shall not be treated as a  cessation  of
employment  provided  that the  cessation  of  employment  with the Manager or a
Manager Entity is immediately followed by employment with the Manager or another
Manager  Entity.  Whether an authorized  leave of absence,  or an absence due to
military or government service,  Disability, or any other reason,  constitutes a
cessation of employment shall be determined by the Compensation Committee,  upon
the recommendation from the Manager.


                                      - 3 -

<PAGE>



     2.16 "Exercise Price", means with respect to an Incentive Option, the price
at which an Optionee may exercise  his  Incentive  Option to acquire one or more
Units of Partnership Interest which are the subject of such Optionee's Incentive
Option, and in accordance with the following provisions:

               (a)  Incentive  Options  Granted  prior  to or at the time of the
                    Initial Public  Offering:  The Exercise Price shall be equal
                    to $11.139 for each Unit of Partnership  Interest subject to
                    an Incentive  Option  granted prior to or at the time of the
                    Initial Public Offering.

               (b)  Incentive  Option  Granted After November 20, 1992 but prior
                    to September 30, 1997:  The Exercise Price shall be equal to
                    the Fair Market Value of each Unit of  Partnership  Interest
                    (as defined in the Original Plan)  determined as of the Date
                    of Grant,  divided by 1975.08  (rounding  the quotient up to
                    the  nearest  1/10th  cent)  for  each  Unit of  Partnership
                    Interest  subject to an Incentive Option granted on any date
                    after November 20, 1992 but prior to September 30, 1997.

               (c)  Incentive  Options  Granted on or after  September 30, 1997:
                    The  Exercise  Price shall be equal to the Fair Market Value
                    of each Unit of Partnership  Interest (as defined in Section
                    2.18)  determined as of the Date of Grant,  for each Unit of
                    Partnership  Interest subject to an Incentive Option granted
                    on any date on or after September 30, 1997.

     2.17 "Fair Market  Value of the Common  Stock" means the per share value of
the Common Stock on the Valuation Date, and is determined as follows:

               (a) If the Common  Stock is listed or admitted for trading on any
     national securities exchange,  the Fair Market Value of the Common Stock is
     the closing price per share on such exchange on such Valuation Date (or, if
     listed on more than one exchange, the principal said exchange).

               (b) If the Common Stock is not traded on any national  securities
     exchange,  but is quoted on the National Association of Securities Dealers,
     Inc.  Automated  Quotation  System (NASDAQ System) or any similar system of
     automated  dissemination  of  quotations  of prices in common use, the Fair
     Market  Value of the Common  Stock is the price per share equal to the mean
     between the closing high bid and the closing low bid on such system on such
     Valuation Date.

               (c) If neither paragraph (a) nor paragraph (b) of this definition
     is applicable, the Fair Market Value of the Common Stock is the fair market
     value per share,  on such  Valuation  Date,  as  determined by the Board of
     Directors (or by the  Partnership  Committee if the Board of Directors does
     not,  for any reason,  provide  such  determination),  in good faith and in
     accordance with uniform principles consistently applied.


                                      - 4 -

<PAGE>



     2.18 "Fair Market Value of each Unit of Partnership  Interest" means,  with
respect to an Incentive Option, the value of a Unit of Partnership Interest that
is the subject of an Incentive Option granted on or after September 30, 1997 and
is equal to the Fair Market Value of the Common Stock.

     2.19 "Family  Trust"  means,  with respect to an Optionee,  a trust for the
benefit  of such  Optionee  or for the  benefit of any member or members of such
Optionee's  Immediate Family, or for the benefit of such Optionee and any member
or members of such Optionee's  Immediate  Family (for the purpose of determining
whether  or not a trust is a  Family  Trust,  the  fact  that one or more of the
beneficiaries  (but not the sole  beneficiary) of the trust includes a Person or
Persons, other than a member of such Optionee's Immediate Family,  entitled to a
distribution  after the death of the settlor if he, she,  it, or they shall have
survived  the  settlor  of  such  trust,  which  distribution  is to be  made of
something  other than a Partnership  Interest and/or includes an organization or
organizations  exempt from federal  income taxes  pursuant to the  provisions of
Section 501(a) of the Code and described in Section 501(c)(3) of the Code, shall
be  disregarded);  provided,  however,  that a trust  will be a  "Family  Trust"
hereunder  only if the trustee or trustees of such Family  Trust shall be solely
such  Optionee,  a member or  members of such  Optionee's  Immediate  Family,  a
responsible  financial institution and/or an attorney who is a member of the Bar
of any State in the United States and/or an individual or  individuals  approved
by the Partnership Committee.

     2.20 "Fractional Unit" means less than one Unit of Partnership Interest.

     2.21  "Immediate  Family"  means,  with  respect to an  Optionee,  (i) such
Optionee's  spouse (former or then current),  (ii) such  Optionee's  parents and
grandparents,  and (iii) ascendants and descendants (natural or adoptive, of the
whole or half  blood)  of such  Optionee's  parents  or of the  parents  of such
Optionee's spouse (former or then current).

     2.22 "Impermissible Holder" is defined in Section 7.17 hereof.

     2.23  "Incentive  Option" means an option  granted  pursuant to the Plan to
acquire one (1) or more Units of Partnership Interest, general and/or limited.

     2.24 "Incumbent Board" is defined in Section hereof.

     2.25 "Initial  Public  Offering" or "IPO" means the initial public offering
of shares of Common Stock pursuant to the Company's first effective registration
statement  for the sale to the  public  of such  Common  Stock  filed  under the
Securities Act of 1933, as amended.

     2.26 "Manager" means TTC, or such other Person who has by written  contract
with TRG agreed to provide management, administration,  leasing, and development
services for the properties of TRG.

     2.27 "Manager  Entity" means a Person in which the Manager,  or one or more
of the Persons  possessing  a beneficial  interest in the  Manager,  possesses a
beneficial   interest  and  which  Person  has  agreed  to  provide   personnel,
management, administration, leasing and/or development or other services for the
properties of TRG, or to the Manager for the benefit of TRG, or for TRG itself.

     2.28 "Option Agreement" is defined in Section hereof.


                                      - 5 -

<PAGE>



     2.29 "Optionee"  means an Employee or a former Employee who has received an
Incentive Option.

     2.30  "Original  Plan" means The Taubman  Realty Group Limited  Partnership
1992 Incentive Option Plan effective as of November 20, 1992.

     2.31  "Partnership  Agreement" means The Amended and Restated  Agreement of
Limited Partnership of The Taubman Realty Group Limited Partnership, as the same
has been or may be amended and/or supplemented.

     2.32  "Partnership  Committee"  means  the  Partnership  Committee  and the
Executive Committee established for TRG pursuant to the Partnership Agreement.

     2.33  "Partnership  Interest" means an interest,  as a Partner,  in TRG, as
such terms are defined in the Partnership Agreement.

     2.34 "Partnership Interest Certificate" is defined in Section hereof.

     2.35 "Person" or "Persons" means an individual,  a partnership  (general or
limited), corporation, joint venture, business trust, cooperative,  association,
or other  form of  business  organization,  whether or not  regarded  as a legal
entity under applicable law, a trust (inter vivos or testamentary), an estate of
a deceased,  insane,  or incompetent  person,  a  quasi-governmental  entity,  a
government  or  any  agency,   authority,   political   subdivision,   or  other
instrumentality thereof, or any other entity.

     2.36  "Plan"  means The  Taubman  Realty  Group  Limited  Partnership  1992
Incentive  Option Plan as amended and restated  effective  as of  September  30,
1997, as the same may be amended from time to time.

     2.37 "Retirement"  means the termination of employment by an Employee after
the attainment of the age of sixty-five  (65) years or upon such earlier date as
required by local law or as otherwise determined by the Compensation  Committee,
upon the recommendation from the Manager.

     2.38 "Special  Incentive Options" means those Incentive Options granted for
the purpose of converting amounts previously granted to eligible employees under
The Taubman  Company,  Inc. Long Term  Management  Incentive Plan into Incentive
Options under this Plan. All references and provisions in the Plan applicable to
Incentive  Options shall include and apply equally to Special  Incentive Options
unless expressly provided otherwise.

     2.39 "Transfer" means any assignment, sale, transfer, conveyance,  mortgage
or other encumbrance, pledge, or other disposition or act of alienation, whether
voluntary or involuntary, or by operation of law.

     2.40  "Termination for Cause" means  termination of employment by reason of
an  Optionee's  action or  repeated  acts,  including  without  limitation,  the
commission of a felony,  fraud, or wilful misconduct,  which has resulted, or is
likely to result,  in material damage to the Manager,  a Manager Entity, or TRG,
as the Compensation  Committee,  upon the recommendation  from the Manager,  may
conclusively determine.


                                      - 6 -

<PAGE>



     2.41 "TRG" means The Taubman Realty Group Limited  Partnership,  a Delaware
limited partnership, or any successor thereto.

     2.42  "TTC"  means The  Taubman  Company  Limited  Partnership,  a Delaware
limited partnership.

     2.43 "Units of Partnership Interest" means the units into which Partnership
Interests are divided.

     2.44 "Valuation Date" means, with respect to an Incentive Option,  the Date
of Grant  of such  Incentive  Option  or the Date of  Exercise,  as  applicable.
Whenever  reference is made to a Valuation  Date, it shall mean, with respect to
the Common Stock,  the price at the close of trading on such Valuation Date, and
with respect to any other item, midnight in Detroit, Michigan at the end of such
Valuation Date.

                                    Article 3
                                 Administration.

     3.1  Administration.  The Plan shall be  administered  by the  Compensation
Committee in accordance with this Article 3. Except as otherwise provided in the
Partnership Agreement or this Plan and except as otherwise expressly reserved to
the  Partnership  Committee  in the Plan or in the  Partnership  Agreement,  the
Compensation Committee shall have the sole discretionary authority (i) to select
the Employees who are to be granted  Incentive  Options under the Plan,  (ii) to
determine the number of Units of  Partnership  Interest in TRG to be optioned to
an Employee,  (iii) to authorize  the  granting of  Incentive  Options,  (iv) to
interpret  the Plan,  (v) to establish and modify  administrative  rules for the
Plan, (vi) to impose such conditions and restrictions on Incentive Options as it
determines  appropriate,  (vii) to execute Option  Agreements,  (viii) to cancel
Incentive Options and to substitute new Incentive Options with the consent of an
Optionee, and (ix) to take any other actions in connection with the Plan and the
Incentive Options and to make all  determinations  under the Plan as it may deem
necessary or advisable.

     It  is  anticipated  that  the  Compensation  Committee  will  act  upon  a
recommendation  from the Manager in  exercising  the  discretion  granted to the
Compensation  Committee  under  the  Plan.  Action  taken  or not  taken  by the
Compensation  Committee on one or more occasions shall be without  obligation to
take or not take such action on any other occasion(s).

     The   Compensation   Committee  may,  subject  to  the  provisions  of  the
Partnership Agreement,  delegate to one or more Persons any of its powers, other
than its power to authorize  the granting of  Incentive  Options,  hereinbefore,
hereinafter,  or pursuant to the Partnership Agreement provided or conferred, or
designate  one or more  Persons  to do or  perform  those  matters to be done or
performed by the Compensation Committee,  including  administration of the Plan.
Any Person or Persons  delegated or  designated  by the  Compensation  Committee
shall be  subject  to the  same  obligations  and  requirements  imposed  on the
Compensation  Committee  and its  members  under  the Plan  and the  Partnership
Agreement.

     Notwithstanding the foregoing provisions of this Section 3.1, any selection
of an officer or director of the Company to be granted an Incentive Option under
the Plan, and any


                                      - 7 -

<PAGE>



decisions concerning the timing, pricing, and amount of a grant to an officer or
director of the Company, in the event such officer or director is subject to the
provisions of Section 16 of the  Securities  Exchange Act of 1934 at the time of
grant, shall be made solely by those members of the Compensation Committee,  but
in no event fewer than two, who are  "disinterested  persons" within the meaning
of Rule 16b-3 under the  Securities  Exchange  Act of 1934.  In view of the fact
that,  subject  to  certain  restrictions,  the  Units of  Partnership  Interest
acquired upon exercise of an Incentive Option may be exchanged,  pursuant to the
Continuing Offer, for shares of Common Stock, all grants of Incentive Options to
such  officers  and  directors  of the Company  must  further be  confirmed by a
committee  of  two  or  more  disinterested  directors  of  the  Company  (which
confirmation shall be deemed made if such  disinterested  directors who serve on
such  committee  of the  Board  of  Directors  also  serve  on the  Compensation
Committee).

     3.2  Expenses of  Administration.  TRG shall pay all costs and  expenses of
administering the Plan.

     3.3   Indemnification.   The   Compensation   Committee,   members  of  the
Compensation  Committee,  and each Person or Persons  designated or delegated by
the  Compensation  Committee,  and the Manager and each  Manager  Entity and the
shareholders,  directors  and  officers of the Manager and each  Manager  Entity
shall be entitled to  indemnification  and reimbursement from TRG for any action
or any failure to act in connection  with services  performed by or on behalf of
the Compensation Committee for the benefit of TRG to the fullest extent provided
or permitted by the Partnership  Agreement and by any insurance  policy or other
agreement  intended  for the benefit of the  Compensation  Committee,  or by any
applicable law.

                                    Article 4
             Units of Partnership Interest Available Under the Plan

     4.1 Units of  Partnership  Interest  Available.  Incentive  Options  may be
granted by TRG under the Plan from time to time to purchase an  aggregate  Eight
Million,  Eight Hundred Eighty- Seven Thousand,  Eight Hundred Sixty (8,887,860)
Units of Partnership  Interest, as said number may be increased by the action of
the Partnership Committee.

     4.2  Units  of  Partnership  Interest  Subject  to  Terminated  or  Expired
Incentive  Options.  In the  event  that  an  outstanding  Incentive  Option  is
surrendered,  expires or is terminated  for any reason before it shall have been
fully exercised,  then all Units of Partnership Interest in TRG formerly subject
to such  Incentive  Option shall again be  available  for any  Incentive  Option
subsequently granted under the Plan.

     4.3  Adjustments.  In the event of any  change in the Units of  Partnership
Interest by reason of merger, or by reason of a division or combination of Units
of  Partnership  Interest,  or  otherwise,  the  number  and  kind of  Units  of
Partnership  Interest  which may thereafter be optioned and sold under the Plan,
the  number  and kind of Units of  Partnership  Interest  subject  to option and
outstanding  Option  Agreements,  and the Exercise Price per Unit of Partnership
Interest,  shall be  appropriately  adjusted  in a manner  consistent  with such
change, as the Compensation Committee may deem equitable.


                                      - 8 -

<PAGE>



                                    Article 5
                                  Participation

     All  Employees  shall be eligible to receive  grants of  Incentive  Options
under the Plan.  The Optionees  shall be such  individuals  as the  Compensation
Committee may select, upon the recommendation  from the Manager,  from among the
Employees  (who may include  executive  officers of the  Manager),  and shall be
based upon the expected future  contribution of such Employee to the Manager for
the benefit of TRG.

                                    Article 6
                                Incentive Options

     6.1 Power to Grant Incentive Options. The Compensation  Committee may grant
to such Employees as the Compensation  Committee may select,  in accordance with
Article 5 hereof,  Incentive Options entitling the Optionee to purchase Units of
Partnership Interest from TRG in such quantity, exercisable at an Exercise Price
equal to the Fair Market Value of the Units of Partnership  Interest  determined
as of the Date of Grant,  and on such terms and subject to such  conditions  not
inconsistent  with  the  terms  of  the  Plan,  as  may  be  established  by the
Compensation  Committee. No Incentive Option covering a Fractional Unit shall be
granted under the Plan.

     6.2 Modification,  Extension,  and Renewal of Incentive Options. Subject to
the  approval of the  Partnership  Committee,  the  Compensation  Committee  may
modify,   extend,  or  renew  outstanding   Incentive  Options,  or  accept  the
cancellation  or surrender of outstanding  Incentive  Options (to the extent not
previously  exercised) for the granting of new Incentive Options in substitution
therefor.  Notwithstanding the foregoing, no modification of an Incentive Option
shall,  without  the  consent  of the  Optionee,  alter or impair  any rights or
obligations under any Incentive Option previously granted.

     6.3  Optionee  to Have No Rights as a Partner.  An  Optionee  shall have no
rights as a partner  in TRG with  respect to the Units of  Partnership  Interest
made subject to an Incentive  Option  unless and until such  Optionee  exercises
such  Incentive  Option,  is  admitted  as a  partner  in TRG,  and is  issued a
Partnership Interest Certificate  evidencing his Units of Partnership  Interest.
No adjustments  shall be made for  distributions,  allocations,  or other rights
with respect to any Units of Partnership  Interest prior to the last to occur of
the foregoing events specified in this Section 6.3.

                                    Article 7
                    Terms and Conditions of Incentive Options

     7.1 Option  Agreements.  The terms of any Incentive  Option shall be as set
forth in a written  incentive option  agreement (an "Option  Agreement") in such
form as the  Compensation  Committee  shall  from time to time  determine.  Each
Option Agreement shall comply with and be subject to the terms and conditions of
the Plan, the Partnership Agreement,  and such other terms and conditions as the
Compensation  Committee  may deem  appropriate.  No Person shall have any rights
under any Incentive  Option  granted under the Plan unless and until TRG and the
Optionee have executed an Option Agreement setting forth the grant and the terms
and conditions of the Incentive Option.


                                      - 9 -

<PAGE>



     7.2 Plan Provisions  Control  Incentive Option Terms. The terms of the Plan
shall govern all Incentive Options granted under the Plan, and in no event shall
the  Compensation  Committee have the power to grant any Incentive  Option under
the Plan which is contrary to any of the  provisions  of the Plan.  In the event
that any provision of an Incentive  Option granted under the Plan shall conflict
with any term in the Plan as  constituted on the Date of Grant of such Incentive
Option,  the term in the Plan constituted on the Date of Grant of such Incentive
Option shall control.

     7.3  Conditions  for  Exercise  (Vesting).  Except with  respect to Special
Incentive Options or in the case of the death,  Disability,  or Retirement of an
Optionee, and subject to the provisions of Sections 7.6, 8.3, and 8.4 hereof, no
part of an Incentive  Option  granted under the Plan may be exercised  until the
Optionee has completed  three (3) years of employment with the Manager after the
Date of Grant of such Incentive Option. Except with respect to Special Incentive
Options or in the case of the death,  Disability,  or Retirement of an Optionee,
and provided that an Optionee has completed  three (3) years of employment  with
the Manager after the Date of Grant of such  Incentive  Option,  such  Incentive
Option shall become exercisable (i.e., it shall "vest") as follows:

               (a) Subject to  paragraph  (d) below of this  Section  7.3,  each
     Incentive Option (other than a Special Incentive Option) granted under this
     Plan shall become  exercisable (i) on the third (3rd)  anniversary  date of
     the Date of Grant of such  Incentive  Option,  to the  extent of  one-third
     (1/3) of the Units of  Partnership  Interest made subject to such Incentive
     Option;  (ii) on the fourth (4th)  anniversary date of the Date of Grant of
     such Incentive  Option,  to the extent of an additional  one-third (1/3) of
     the Units of Partnership  Interest made subject to such  Incentive  Option;
     and (iii) on the fifth (5th)  anniversary date of the Date of Grant, to the
     extent of all of the Units of  Partnership  Interest  made  subject to such
     Incentive Option.

               (b) The vesting and exercise of Special  Incentive  Options shall
     be determined under the terms of the Original Plan.

               (c) For purposes of this Section 7.3, in  determining  the "Units
     of  Partnership  Interest made subject to such Incentive  Option,"  account
     shall be taken of any adjustments made to the Units of Partnership Interest
     as described in Section 4.3 hereof after the Date of Grant of the Incentive
     Option, such that the number of Units of Partnership  Interest with respect
     to which an Optionee's  Incentive Option is vested shall be redetermined at
     the time of an adjustment,  and the number of Units of Partnership Interest
     with respect to which an Optionee's  Incentive Option becomes vested on any
     anniversary date shall be determined by reference to the number of Units of
     Partnership  Interest  then subject to such  Incentive  Option,  taking any
     adjustments previously made into account.

               (d) An Optionee  may  exercise all or any portion of an Incentive
     Option,  to the  extent  vested;  however,  Incentive  Options  may  not be
     exercised  over less than one (1) Unit of  Partnership  Interest.  If, as a
     result  of  the  vesting   provisions  of  Section  7.3(a),  the  Units  of
     Partnership   Interest  with  respect  to  which  an  Optionee's  Incentive
     Option(s)   become   exercisable   include  a  Fractional  Unit,  then  the
     exercisable Options shall be rounded down to cover whole Units only.


                                     - 10 -

<PAGE>



     7.4 Conversion of Incentive Options Granted Prior to September 30, 1997. In
connection  with  the  division  of  Units  of  Partnership  Interest  effective
September 30, 1997, the number of Units of Partnership  Interest  subject to all
unexercised  and  outstanding  Incentive  Options granted prior to September 30,
1997 shall be  increased  (effective  as of  September  30, 1997) by a factor of
1,975.08,  rounding  up to the next whole Unit if the  product  would  otherwise
include a Fractional Unit.

     7.5 Expiration  Date.  Notwithstanding  any other provision of the Plan, no
Incentive Option shall be exercisable after the tenth (10th)  anniversary of the
Date of Grant.

     7.6 Acceleration of Exercise Time. Notwithstanding anything to the contrary
in the Plan,  including  Sections  7.3,  7.7 and 7.8  hereof,  the  Compensation
Committee,  in its discretion,  upon the  recommendation  from the Manager,  may
allow the  exercise,  in whole or in part,  at any time more than six (6) months
after the Date of Grant,  as determined by the  Compensation  Committee,  of any
Incentive Option held by an Optionee,  which Incentive Option has not previously
become exercisable.

     7.7 Termination of Employment (Except by Death, Disability,  or Retirement)
Within  Three  Years  After  Date of  Grant.  Except  in the case of the  death,
Disability,  or  Retirement  of an  Optionee,  if an  Optionee  ceases  to be an
Employee  for any reason  within three (3) years after the Date of Grant to such
Optionee  of an  Incentive  Option  under the  Plan,  such  Optionee's  right to
exercise  such  Incentive   Option  or  any  part  thereof  shall  be  forfeited
immediately and permanently.

     7.8 Termination of Employment (Except by Death, Disability,  or Retirement)
More Than  Three  Years  After  Date of Grant.  Except in the case of the death,
Disability,  or  Retirement  of an  Optionee,  if an  Optionee  ceases  to be an
Employee  for any reason  more than  three (3) years  after the Date of Grant to
such Optionee of an Incentive  Option under the Plan,  such Optionee  shall have
the right, subject to the restrictions of Sections 7.5, 7.17 and 7.18 hereof, to
exercise such  Incentive  Option,  in full or in part, at any time within ninety
(90) Days after his cessation of employment, but only to the extent that, on the
date of such cessation of  employment,  such  Optionee's  right to exercise such
Incentive  Option had vested pursuant to the terms of Section 7.3 hereof and the
applicable Option Agreement and had not previously been exercised.

     7.9 Termination for Cause.  Notwithstanding  the preceding Sections of this
Article  7,  including  without  limitation  Sections  7.3  and 7.8  hereof,  an
Incentive   Option  shall  cease  to  be  exercisable  and  shall  be  forfeited
immediately and permanently on the date of an Optionee's cessation of employment
if such  cessation  is a  Termination  For Cause (as  defined  in  Section  2.40
hereof).

     7.10 Death of Optionee.  If an Optionee  dies while an Employee and without
having fully exercised his Incentive Option(s),  then any outstanding  Incentive
Option(s) of such Optionee shall vest  immediately and fully,  and the executor,
administrator, or other personal representative of the Optionee's estate, or the
trustee of any Family Trust  receiving such  Incentive  Option(s) as a result of
such Optionee's  death, or any heir,  successor,  assign, or other transferee of
the  Optionee  receiving  such  Incentive  Option(s)  by will or by the  laws of
descent and distribution,  shall have the right,  subject to the restrictions of
Sections 7.5,  7.17 and 7.18 hereof,  to exercise  such  Incentive  Option(s) to
acquire the Units of Partnership


                                     - 11 -

<PAGE>



Interest in TRG made subject to such Incentive Option(s), in full or in part, at
any time within seven hundred thirty (730) Days after the Optionee's death.

     7.11 Disability of Optionee. If an Optionee who ceases to be an Employee at
any  time  by  reason  of  Disability  has not  fully  exercised  his  Incentive
Option(s),  then any outstanding Incentive Option(s) of such Optionee shall vest
immediately  and  fully,  and such  Optionee  or his  guardian  or  other  legal
representative,  shall have the right,  subject to the  restrictions of Sections
7.5, 7.17 and 7.18 hereof,  to exercise such Incentive  Option(s) to acquire the
Units  of  Partnership  Interest  in TRG  made  the  subject  of such  Incentive
Option(s), in full or in part, at any time prior to the tenth (10th) anniversary
date of the Date of Grant.

     7.12 Retirement of Optionee. If an Optionee who ceases to be an Employee at
any  time  by  reason  of  Retirement  has not  fully  exercised  his  Incentive
Option(s),  then any Incentive Option(s) of such Optionee shall vest immediately
and fully,  and such Optionee shall have the right,  subject to the restrictions
of Sections 7.5, 7.17 and 7.18 hereof,  to exercise such Incentive  Option(s) to
acquire  the  Units of  Partnership  Interest  in TRG made the  subject  of such
Incentive  Option(s),  in full or in part, at any time prior to the tenth (10th)
anniversary date of the Date of Grant.

     7.13 Exercise  Procedures.  Each  Incentive  Option  granted under the Plan
shall be exercised by written notice to the Compensation Committee, which notice
must be received by the  Compensation  Committee on or before the earlier of (i)
the date such Incentive Option expires pursuant to Section 7.5 hereof,  and (ii)
the last date on which such  Incentive  Option may be  exercised  as provided in
Sections 7.7 through 7.12 and in Section 8.3 hereof.

     7.14 Payment of the  Exercise  Price.  The purchase  price for each Unit of
Partnership Interest in TRG to be purchased upon exercise of an Incentive Option
granted under the Plan shall be paid in full in cash by the Optionee pursuant to
the Option Agreement and in an amount equal to the Exercise Price.

     7.15 Taxes.  TRG or the Manager,  or a Manager Entity,  as the case may be,
shall  be  entitled,  if  the  Compensation  Committee  deems  it  necessary  or
desirable,  to withhold (or secure  payment from an Optionee or  Beneficiary  in
lieu of withholding)  the amount of any withholding or other tax required by law
to be withheld or paid by TRG or the Manager with respect to any amount  payable
and/or Units of Partnership  Interest  issuable under such Optionee's  Incentive
Option,  and TRG may defer  payment  or  issuance  of the  Units of  Partnership
Interest upon such Optionee's exercise of an Incentive Option unless indemnified
to its  satisfaction  against any liability for such tax. The amount of any such
withholding shall be determined by the Compensation Committee.

     7.16 Surrender of Incentive Options. Any Incentive Option granted under the
Plan  may  be  surrendered  to  TRG  for  cancellation  on  such  terms  as  the
Compensation  Committee and the Optionee agree,  including,  but not limited to,
terms which provide that upon such  surrender TRG shall pay to the Optionee cash
or,  subject to the  provisions  of Section  7.17 hereof,  Units of  Partnership
Interest, or a combination of cash and Units of Partnership Interest.

     7.17 Prohibition Against Exercise of Incentive Option. In the event that an
Optionee properly exercising an Incentive Option as provided in the Plan, or any
other Person properly


                                     - 12 -

<PAGE>



exercising an Incentive  Option as provided in the Plan, is not a Person to whom
a Partner  (as that  term is  defined  in the  Partnership  Agreement)  would be
permitted  to  Transfer  all or any  portion  of its  Partnership  Interest,  as
provided in Section 8.1(b) of the Partnership  Agreement (such Optionee or other
Person being hereinafter  referred to as an "Impermissible  Holder"),  then such
Impermissible  Holder shall nevertheless be permitted to exercise such Incentive
Option as  provided in Sections  7.3  through  7.12 and in Sections  8.2 and 8.4
hereof,  by complying  with the  procedures  provided in Sections  7.13 and 7.15
hereof and by paying or causing to be paid to TRG the Exercise Price pursuant to
Section  7.14,  but such  Impermissible  Holder  shall not be issued  Unit(s) of
Partnership Interest but shall, instead, and at the same time, receive shares of
Common  Stock  pursuant  to and  subject  to the  terms  and  conditions  of the
Continuing Offer.

     7.18  Prohibition  Against Exercise of Option within Six (6) Months of Date
of Grant.  Notwithstanding  any other provision of the Plan (including  Sections
8.3 and 8.4 hereof),  no Incentive  Option  which,  but for this Section 7.18 is
exercisable, shall be exercised within six (6) months from the Date of Grant.

                                    Article 8
            Amendment and Termination of the Plan; Dissolution of TRG

     8.1 Amendment of the Plan. The Compensation Committee, with the approval or
at the direction of the Partnership Committee,  may from time to time suspend or
discontinue the Plan or revise or amend the Plan in any respect  whatsoever.  In
addition, the Compensation  Committee,  with the approval or at the direction of
the  Partnership  Committee  and the Company,  may cause the Company to adopt an
incentive  option plan in  replacement  of the Plan whereby  options to purchase
shares of Common Stock of the Company are granted to  Employees.  In such event,
all  outstanding  Incentive  Options shall be adjusted to be consistent with the
terms and provisions of the Plan and the Continuing Offer, and in such manner as
the Compensation  Committee may deem equitable or as may be required pursuant to
applicable law;  provided,  however,  that except with the written consent of an
Optionee  or  as  otherwise  specifically  provided  herein  with  respect  to a
replacement  plan,  no amendment or suspension of the Plan shall alter or impair
any Incentive Option previously granted to such Optionee under the Plan.

     8.2 Termination of the Plan. The Compensation Committee,  with the approval
or at the direction of the Partnership Committee, shall have the right and power
to  terminate  the Plan at any time,  and no  Incentive  Option shall be granted
under the Plan after the termination of the Plan.  Except as otherwise  provided
in Section  8.3  hereof,  the  termination  of the Plan shall not have any other
effect,  and any Incentive Option  outstanding at the time of the termination of
the Plan may be exercised  after  termination  of the Plan, at any time prior to
the expiration date of such Incentive  Option and to the same extent and subject
to the same terms and  conditions,  as provided in Article 7 hereof,  that would
have applied to such Incentive Option if the Plan had not been terminated.

     8.3  Dissolution  of TRG. The  dissolution of TRG (provided that TRG is not
reconstituted as provided in the Partnership  Agreement) shall automatically and
without  further  action  cause  the  Plan to  terminate  and  each  outstanding
Incentive  Option which is not yet vested to vest  immediately  and fully.  Each
Optionee holding an outstanding  Incentive Option which is then, or by reason of
the dissolution of TRG has become, vested and exercisable, as


                                     - 13 -

<PAGE>



set forth in Article 7 hereof,  shall receive  written notice of the dissolution
of TRG and shall have fifteen (15) Days from the receipt of such written  notice
of dissolution  to exercise such  Optionee's  Incentive  Option(s) by delivering
written notice of such exercise as provided in Section 7.13 hereof and by paying
or causing to be paid to TRG the Exercise Price. Except as otherwise provided in
this Section 8.3, any  Incentive  Option  exercised  upon  dissolution  shall be
exercisable  only as provided under the Plan and shall continue to be subject to
all of the terms and conditions of the Plan.  The grant of any Incentive  Option
pursuant  to the Plan  shall not  affect in any way the right or power of TRG to
make changes to its business structure,  or to merge, dissolve, or terminate, or
to sell or transfer any or all of its assets.

     8.4 Termination of Management  Contract/Change  of Control Event.  Upon the
termination  of the Master  Services  Agreement  (as defined in the  Partnership
Agreement)  between TRG and the Manager,  for any reason, or upon the occurrence
of either of the following events (a "change of control"  event),  all Incentive
Options  previously granted under the Plan shall vest immediately and fully, but
shall  otherwise  be  exercisable  only as  provided  under  the Plan and  shall
continue  to be  subject  to all of the terms and  conditions  of the Plan.  For
purposes of this Section 8.4, a "change of control" event means:

               (a)  The   acquisition  of  beneficial   ownership  of  Units  of
     Partnership  Interest in TRG entitling the Person acquiring such beneficial
     ownership  to  appoint  a  majority  of  the  members  of  the  Partnership
     Committee,  if such  Person  was  not,  at the time of the  Initial  Public
     Offering,  a  Partner  of  TRG  (as  identified  in  the  Preamble  to  the
     Partnership Agreement); or

               (b) If, at such time as the Company  obtains the right to appoint
     a majority  of the  members of the  Partnership  Committee,  or at any time
     thereafter,  at least a  majority  of that  number of the  individuals  who
     constitute  the Board of Directors  are not, or cease for any reason to be,
     the same  individuals who  constituted  the Board of Directors  immediately
     after the  consummation  of the Initial  Public  Offering  (the  "Incumbent
     Board");  provided,  that any  individual  becoming  a  director  after the
     Initial  Public  Offering  whose election or nomination for election by the
     Company's shareholders was approved by a vote of at least a majority of the
     directors then  comprising the Incumbent  Board shall,  for the purposes of
     this clause (b), be considered as though such  individual  were a member of
     the Incumbent Board.

                                    Article 9
                   Compliance With Other Laws and Regulations

     9.1  Exemption  or  Qualification.  The Plan,  the grant  and  exercise  of
Incentive  Options under the Plan, and the obligation of TRG to sell and deliver
Units of Partnership  Interest under such Incentive  Options shall be subject to
all  applicable  federal  and state laws,  rules,  and  regulations  and to such
approvals by any government or regulatory  agency as may be required.  TRG shall
not be required to issue or deliver any Partnership  Interest  Certificates  for
Units of  Partnership  Interest  prior to such  time as there is an  appropriate
exemption available from the registration or qualification requirements for such
Units of  Partnership  Interest under any federal or state law, or any ruling or
regulation of any government body which TRG shall, in its discretion,  determine
to be  necessary  or  advisable.  Any  determination  by TRG and its  counsel in
connection  with any of the  matters  set  forth in this  Section  9.1  shall be
conclusive and binding on all Persons.


                                     - 14 -

<PAGE>



     9.2 Representation.  The Compensation Committee may require that any Person
who is granted an Incentive Option under the Plan represent and agree in writing
that if the Units of Partnership  Interest made subject to the Incentive  Option
are issuable under an exemption  from  registration  requirements,  the Units of
Partnership Interest will be "restricted" securities which may be resold only in
compliance  with the  applicable  securities  laws,  and  that  such  Person  is
acquiring the Units of Partnership Interest issued upon exercise of an Incentive
Option for investment and not with a view toward distribution.

                                   Article 10
                  Disposition of Units of Partnership Interest

     10.1 Limitations on Transfer.  An Optionee's rights and interests under the
Plan  may not be  assigned  or  transferred  other  than by will or the  laws of
descent  and  distribution,  and during the  lifetime of an  Optionee,  only the
Optionee personally (or the Optionee's personal representative) may exercise the
Optionee's  rights under the Plan.  An Optionee's  Beneficiary  may exercise the
Optionee's  rights to the extent they are  exercisable  under the Plan following
the death of the Optionee.  Notwithstanding  any other  provision of the Plan to
the contrary,  an Optionee's  rights and interests  under the Plan shall vest in
the Company upon the Optionee's exercise of the Incentive Option,  acceptance of
the Continuing  Offer, and payment of the Exercise Price as described in Section
7.17 hereof.

     10.2 Partnership Interest Certificates. Units of Partnership Interest shall
be represented by a certificate of TRG (a "Partnership  Interest  Certificate").
Each Partnership Interest Certificate shall bear the following legend:

               The  Unit(s)  of   Partnership   Interest   represented  by  this
               certificate  is  (are)  subject  to  and  transferable   only  in
               compliance  with the Amended and  Restated  Agreement  of Limited
               Partnership of The Taubman Realty Group Limited  Partnership,  as
               the same may be  amended  and/or  supplemented  from time to time
               (the "Partnership Agreement"),  a copy of which is on file at the
               office of The  Taubman  Realty  Group  Limited  Partnership.  Any
               assignment,  sale,  transfer,  conveyance,   mortgage,  or  other
               encumbrance,  pledge,  granting  of an Option or proxy,  or other
               disposition   or  act  of   alienation,   whether   voluntary  or
               involuntary,  or by  operation  of law,  in  respect of a Unit of
               Partnership   Interest  made  other  than  as  permitted  in  the
               Partnership Agreement shall be null and void and have no force or
               effect whatsoever.

     In  addition,   Partnership  Interest  Certificates   evidencing  Units  of
Partnership  Interest  acquired  under  the  Plan  pursuant  to an  unregistered
transaction  shall  bear  the  following   restrictive  legend  and  such  other
restrictive  legends as are required or deemed advisable under the provisions of
any applicable law:


               The sale of the Unit(s) of  Partnership  Interest  represented by
               this certificate has not been registered under the


                                     - 15 -

<PAGE>



               Securities Act of 1933 (the "Act").  Any transfer of such Unit(s)
               of  Partnership  Interest will be invalid  unless a  registration
               statement under the Act is in effect as to such transfer,  or, in
               the opinion of counsel for the Partnership,  such registration is
               unnecessary in order for such transfer to comply with the Act.

Any  determination  by TRG and its counsel in connection with any of the matters
set forth in this Section 10.2 shall be conclusive and binding on all persons.

                                   Article 11
                               General Provisions

     11.1 No Right to  Continued  Employment.  No Employee  or any other  Person
shall have any claim or right to be granted an Incentive  Option under the Plan.
Neither the adoption and  maintenance  of the Plan nor the granting of Incentive
Options  pursuant  to the Plan  shall be  deemed to  constitute  a  contract  of
employment between the Manager or TRG or the Company and any Employee or to be a
condition of the  employment of any Person.  The Plan and any  Incentive  Option
granted under the Plan shall not confer upon any Optionee any right with respect
to  continued  employment  by the  Manager or a Manager  Entity,  nor shall they
interfere  in any way with the  right of the  Manager  or a  Manager  Entity  to
terminate the employment of any Optionee at any time,  and for any reason,  with
or without cause, it being acknowledged,  unless expressly provided otherwise in
writing, that the employment of any Optionee is "at will."

     11.2 Dealings with  Beneficiaries or  Representatives  of an Optionee.  The
Compensation  Committee may require such proper proof of death and such evidence
of the right of any Person  other than an  Optionee to  exercise  any  Incentive
Option granted under the Plan, as the Compensation  Committee deems necessary or
advisable. The Compensation Committee's determination of death or Disability and
of the right of any Person  other than an  Optionee  to  exercise  an  Incentive
Option shall be conclusive.  The Compensation Committee, in its discretion,  may
require from any Person, other than an Optionee, exercising any Incentive Option
under the Plan, such security and indemnity as the  Compensation  Committee,  in
its discretion,  deems necessary or advisable. The issuance of and acceptance of
any Units of Partnership  Interest  and/or of cash (pursuant to Section 7.14) or
the issuance  and  acceptance  of Common Stock  pursuant to Section 7.17 hereof,
shall constitute a complete  acquittance and discharge of full liability of TRG,
the  Manager,  each  Manager  Entity,  and the Company  under the Plan,  and the
Compensation  Committee shall be entitled to demand a receipt and/or acquittance
in full  satisfaction  of all claims  against  TRG,  the  Manager,  each Manager
Entity, and the Company.

     11.3 Application of Funds.  The proceeds  received by TRG from the exercise
of any Incentive  Option to acquire a Unit of Partnership  Interest in TRG shall
be used for general partnership purposes of TRG.

     11.4  Inspection of Records.  Copies of the Plan,  records  reflecting each
Optionee's  Incentive  Option(s),  and any other  documents  and records that an
Optionee  is  entitled  by law to  inspect  shall be open to  inspection  by the
Optionee and his duly authorized  representative(s)  at the office of TRG at any
reasonable business hour.


                                     - 16 -

<PAGE>



     11.5 Word Meanings.  The words such as "herein,"  "hereinafter,"  "hereof,"
and "hereunder" refer to this Plan as a whole and not merely to a subdivision in
which such words appear unless the context otherwise requires.

     11.6 Section Titles.  Section titles are for descriptive  purposes only and
shall not control or alter the meaning of the Plan as set forth in the text.

     11.7 Severability.  Whenever possible, each provision in the Plan and every
Incentive Option at any time granted under the Plan shall be interpreted in such
a manner as to be effective and valid under applicable law, but if any provision
of the Plan or any Incentive  Option at any time granted under the Plan shall be
held to be prohibited or invalid under  applicable law, then, (i) such provision
shall be deemed  amended  to  accomplish  the  objectives  of the  provision  as
originally  written to the fullest  extent  permitted by law, and (ii) all other
provisions  of the Plan and every  other  Incentive  Option at any time  granted
under the Plan shall remain in full force and effect.

     11.8  Compliance  with  Securities  Exchange  Act.  With respect to persons
subject to Section 16 of the  Securities  Exchange Act of 1934 (the "1934 Act"),
transactions  under  this  Plan are  intended  to  comply  with  all  applicable
conditions of Rule 16b-3 or its successors under the 1934 Act. To the extent any
provision of the Plan or action by the plan  administrators  fails to so comply,
it shall be deemed  null and void,  to the  extent  permitted  by law and deemed
advisable by the plan administrators.

     11.9 Strict  Construction.  No rule of strict construction shall be implied
against TRG, the Partnership Committee, the Compensation Committee, or any other
Person in the  interpretation  of any of the terms of the  Plan,  any  Incentive
Option  granted  under  the Plan or any  rule or  procedure  established  by the
Compensation Committee.

     11.10 Choice of Law. All determinations  made and actions taken pursuant to
the Plan shall be governed  by the  internal  laws of the State of Michigan  and
construed in accordance therewith.

     11.11  Execution.  To record  the  adoption  of the Plan,  as  amended  and
restated,  TRG has caused the execution  hereof  effective as of the 30th day of
September, 1997.


                                   THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP,
                                   a Delaware limited partnership



                                   By:   /s/ Lisa A. Payne
                                         ---------------------------------------

                                         Its: Authorized Signatory



                                     - 17 -






                                                                      Exhibit 12


                  The Taubman Realty Group Limited Partnership
               Computation of Ratios of Earnings to Fixed Charges
                           and Preferred Distributions
                    (in thousands of dollars, except ratios)


<TABLE>
<CAPTION>
                                                                Year Ended December 31
                                                 ----------------------------------------------------
                                                   1997       1996       1995       1994       1993
                                                   ----       ----       ----       ----       ----
<S>                                              <C>         <C>       <C>        <C>        <C>
Net Earnings from Continuing Operations          $ 95,294   $ 84,094   $ 79,699   $ 72,203   $ 69,326
 Add back:
  Fixed charges                                   125,123    113,480    110,541     88,198     77,230
  Amortization of previously capitalized
   interest (1)                                     2,166      1,969      2,185      2,035      1,818
  Equity in net income in excess of
   distributions of less than 50% owned
   Unconsolidated Joint Ventures                        0          0       (344)      (100)         0
 Deduct:
  Capitalized interest (1)                        (13,840)    (8,869)    (8,651)    (8,899)    (4,316)
                                                 --------   --------   --------   --------   --------
   Earnings Available for Fixed Charges
    and Preferred Distributions                  $208,743   $190,674   $183,430   $153,437   $144,058
                                                 ========   ========   ========   ========   ========

Fixed Charges
 Interest expense                                $ 73,639   $ 70,454   $ 65,858   $ 47,732   $ 45,337
 Capitalized interest                               9,469      5,682      6,852      7,098      2,640
 Interest portion of rent expense                   7,389      5,556      4,762      4,101      4,276
 Proportionate share of Unconsolidated
  Joint Ventures' fixed charges                    34,626     31,788     33,069     29,267     24,977
                                                 --------   --------   --------   --------   --------
   Total Fixed Charges                           $125,123   $113,480   $110,541   $ 88,198   $ 77,230
                                                 ========   ========   ========   ========   ========

Preferred Distributions                             4,058          0          0          0          0
                                                 --------   --------   --------   --------   --------
   Total Fixed Charges and Preferred
    Distributions                                $129,181   $113,480   $110,541   $ 88,198   $ 77,230
                                                 ========   ========   ========   ========   ========

Ratio of Earnings to Fixed Charges
 and Preferred Distributions                          1.6        1.7        1.7        1.7        1.9



- -------------------
(1)  Amounts   include  TRG's  pro  rata  share  of  capitalized   interest  and
     amortization of previously capitalized interest of the Unconsolidated Joint
     Ventures.

</TABLE>



                                                                     Exhibit 21


                  THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
                              LIST OF SUBSIDIARIES



                                         JURISDICTION
NAME                                     OF FORMATION    DOING BUSINESS AS
- ----                                     ------------    -----------------

La Cienega Associates                      California    Beverly Center
Biltmore Shopping Center Partners          Arizona       Biltmore Fashion Park
Briarwood                                  Michigan      Briarwood
TL-Columbus Associates                     Michigan      Columbus City Center
Fairlane Town Center                       Michigan      Fairlane Town Center
The Falls Shopping Center Associates       Florida       The Falls
Taubman Auburn Hills Associates            Delaware      Great Lakes Crossing
          Limited Partnership                            (under construction)
Richmond Associates                        Michigan      Hilltop
La Cumbre Shopping Center Associates       California    La Cumbre Plaza
Lakeforest Associates                      Maryland      Lakeforest
Taubman MacArthur Associates               Delaware      MacArthur Center
          Limited Partnership                            (under construction)
TKL-East                                   Michigan      Marley Station
Taubman Western Associates No. 2           Michigan      Meadowood Mall
Katy-Gessner Associates Limited            Delaware      Memorial City Mall
          Partnership                                    (leased)
Paseo Nuevo Associates                     California    Paseo Nuevo
TRG - Regency Square Associates            Virginia      Regency Square
Short Hills Associates                     New Jersey    The Mall at Short Hills
Stoneridge Properties                      California    Stoneridge
Taub-Co Management, Inc.                   Michigan      N/A
The Taubman Company Limited Partnership    Delaware      The Taubman Company
Tuttle Crossing Associates                 Ohio          The Mall at Tuttle
                                                           Crossing






                                                                      Exhibit 23


INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation  by reference  in  Amendment  No. 2 to Form S-3
Registration  Statement No. 33-90818 and in Form S-8 Registration  Statement No.
33-80650 of The Taubman  Realty Group Limited  Partnership  of our reports dated
February 18, 1998, on the  consolidated  financial  statements and the financial
statement  schedules of The Taubman  Realty Group  Limited  Partnership  and the
combined  financial   statements  and  the  financial   statement  schedules  of
Unconsolidated  Joint Ventures of The Taubman  Realty Group Limited  Partnership
appearing in this Annual Report on Form 10-K of The Taubman Realty Group Limited
Partnership for the year ended December 31, 1997.





Deloitte & Touche LLP
Detroit, Michigan
March 23, 1998









                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 16th day of February, 1998.




                                          /S/ A. ALFRED TAUBMAN
                                          --------------------------------------
                                          A. Alfred Taubman


<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 3rd day of March, 1998.




                                          /S/ CLAUDE M. BALLARD
                                          --------------------------------------
                                          Claude M. Ballard


<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 15th day of February, 1998.




                                          /S/ ALLAN J. BLOOSTEIN
                                          --------------------------------------
                                          Allan J. Bloostein


<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 15th day of February, 1998.






                                          /S/ W. ALLEN REED
                                          --------------------------------------
                                          W. Allen Reed



<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 13th day of February, 1998.




                                          /S/ S. PARKER GILBERT
                                          --------------------------------------
                                          S. Parker Gilbert



<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 12th day of February, 1998.




                                          /S/ JEROME A. CHAZEN
                                          --------------------------------------
                                          Jerome A. Chazen



<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 17th day of February, 1998.




                                          /S/ THOMAS E. DOBROWSKI
                                          --------------------------------------
                                          Thomas E. Dobrowski



<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 15th day of March, 1998.




                                          /S/ ROBERT C. LARSON
                                          --------------------------------------
                                          Robert C. Larson



<PAGE>






                                POWER OF ATTORNEY


      The  undersigned,   a  Director  of  Taubman  Centers,  Inc.,  a  Michigan
corporation  (the  "Company"),  Managing  General  Partner of The Taubman Realty
Group Limited Partnership ("TRG"),  does hereby constitute and appoint Robert S.
Taubman and Lisa A. Payne and each of them, with full power of substitution,  as
his true and lawful attorney and agent to execute in his name and on his behalf,
as a Director  of the  Company,  TRG's  Annual  Report on Form 10-K for the year
ended December 31, 1997, and any and all  amendments  thereto,  to be filed with
the  Securities  and  Exchange  Commission  (the  "Commission")  pursuant to the
Securities  Exchange  Act of  1934,  as  amended  (the  "Act"),  and any and all
instruments  that  such  attorneys  and  agents,  or  either  of them,  may deem
necessary  or  advisable  to enable the  Company to comply  with the Act and the
rules,  regulations,  and requirements of the Commission in respect thereof, and
the undersigned  does hereby ratify and confirm as his own act and deed all that
such  attorneys  and agents,  and each of them,  shall do or cause to be done by
virtue hereof. Each such attorney or agent shall have, and may exercise,  all of
the powers hereby conferred.

      IN WITNESS WHEREOF,  the undersigned has hereunto subscribed his signature
this 23rd day of March, 1998.




                                          /S/ GRAHAM ALLISON
                                          --------------------------------------
                                         Graham Allison



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

  THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM THE
TAUBMAN REALTY GROUP LIMITED PARTNERSHIP (TRG) CONSOLIDATED  BALANCE SHEET AS OF
DECEMBER 31, 1997 AND TRG'S  CONSOLIDATED  STATEMENT OF OPERATIONS  FOR THE YEAR
ENDED  DECEMBER  31, 1997 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
CONSOLIDATED FINANCIAL STATEMENTS.

</LEGEND>
<CIK>                                             0000917473
<NAME>          THE TAUBMAN REALTY GROUP LIMITED PARTNERSHIP
<MULTIPLIER>                                           1,000 <F1> 
<CURRENCY>                                      U.S. DOLLARS
       
<S>                                              <C>
<PERIOD-TYPE>                                           YEAR
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-START>                                   JAN-01-1997
<PERIOD-END>                                     DEC-31-1997
<EXCHANGE-RATE>                                            1
<CASH>                                                 3,250
<SECURITIES>                                               0
<RECEIVABLES>                                         25,617
<ALLOWANCES>                                             414
<INVENTORY>                                                0
<CURRENT-ASSETS>                                           0 <F2>
<PP&E>                                             1,593,350
<DEPRECIATION>                                       268,658
<TOTAL-ASSETS>                                     1,396,826
<CURRENT-LIABILITIES>                                      0 <F2>
<BONDS>                                            1,284,327
                                      0
                                                0
<COMMON>                                                   0
<OTHER-SE>                                          (328,560)
<TOTAL-LIABILITY-AND-EQUITY>                       1,396,826
<SALES>                                                    0
<TOTAL-REVENUES>                                     313,426
<CGS>                                                      0
<TOTAL-COSTS>                                        171,048
<OTHER-EXPENSES>                                           0
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                    73,639
<INCOME-PRETAX>                                       95,294
<INCOME-TAX>                                               0
<INCOME-CONTINUING>                                   95,294
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                          95,294
<EPS-PRIMARY>                                            .66 <F3>
<EPS-DILUTED>                                            .66
<FN>
<F1>      EXCEPT FOR UNIT DATA.
<F2>      TRG HAS AN UNCLASSIFIED BALANCE SHEET.
<F3>      EFFECTIVE SEPTEMBER 30, 1997, TRG AMENDED ITS PARTNERSHIP AGREEMENT TO
          SPLIT EXISTING UNITS OF PARTNERSHIP INTEREST AS A RATIO OF  1975.08 T0
          ONE.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission