GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E
497, 1996-05-07
Previous: TAUBMAN REALTY GROUP LTD PARTNERSHIP, 10-Q, 1996-05-07
Next: BALTIC INTERNATIONAL USA INC, 10QSB/A, 1996-05-07







As filed with the Securities and Exchange Commission on April 26, 1996

                           Registration Nos. 811-8288
                                    33-74092

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                      FORM N-4

              REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     X
                                                                       ------

                   Pre-Effective Amendment No.
                                                -----------------      ------
                   Post-Effective Amendment No.     3                     X
                                                -----------------      ------

                                        and
                 REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                  Amendment No.  3                        X
                                                ---                    ------


                 GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E
                             (Exact Name of Registrant)

                      GREAT AMERICAN RESERVE INSURANCE COMPANY
                                (Name of Depositor)

                            11815 N. Pennsylvania Street
                               Carmel, Indiana  46032
                (Address of Depositor's Principal Executive Offices)

                                   (800) 888-4918
                (Depositor's Telephone Number, including Area Code)

                                Karl W. Kindig, Esq.
                      Great American Reserve Insurance Company
                            11815 N. Pennsylvania Street
                               Carmel, Indiana 46032
                      (Name and Address of Agent for Service)

                                  With a copy to:
                               Michael Berenson, Esq.
                              Jorden, Burt & Berenson
                                   Suite 400 East
                         1025 Thomas Jefferson Street, N.W.
                            Washington, D.C. 20007-0805

Approximate Date of Proposed Public Offering:  As soon as practicable following
the effective date of this Registration Statement.

It             is  proposed  that  this  filing  will  become  effective  (check
               appropriate space): immediately upon filing pursuant to paragraph
               (b) of Rule 485
   ------
     X         on May 1, 1996 pursuant to paragraph (b) of Rule 485
   ------

               60 days after filing pursuant to paragraph (a) (1) of Rule 485
   ------
               on [date] pursuant to paragraph (a) (1) of Rule 485
   ------         ------

               75 days after filing pursuant to paragraph (a) (2) of Rule 485
   ------
               on [date] pursuant to paragraph (a) (2) of Rule 485
   ------         ------

If appropriate, check the following box:
               this post-effective amendment designates a new effective date for
   ------
          a previously filed post-effective amendment

Pursuant to the provisions of Rule 24f-2(a)(1) under the Investment  Company Act
of 1940,  Registrant  has  registered  an  indefinite  number  or  amount of its
securities  under the  Securities  Act of 1933 and filed a Rule 24f-2 notice for
its recent fiscal year on February 23, 1996. <PAGE>

              GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E

                                   FORM N-4

                            CROSS REFERENCE SHEET
                           Pursuant to Rule 495(a)
                       Under The Securities Act of 1933

Form N-4
Item No .                             PART A - Prospectus Caption
- ---------                                      ------------------


 1.   Cover Page........................  Cover Page

 2.   Definitions.......................  Definitions

 3.   Synopsis or Highlights............  Summary

 4.   Condensed Financial Information...  Condensed Financial Information

 5.   General Description of Registrant,  Great American Reserve, Variable
      Depositor and Portfolio Companies.  Account, and Investment Options

 6.   Deductions and Expense............  Contract Charges

 7.   General Description of Variable...  The Contracts
      Annuity Contracts

 8.   Annuity Period ...................  The Contracts
                                          Section B. Settlement Provisions

 9.   Death Benefit.....................  The Contracts
                                          Section B.  Settlement Provisions:
                                          Death Benefit on or After
                                          Maturity Date

10.   Purchase and Contract Values......  Great American Reserve, Variable
                                          Account, and Investment Options
                                          The Contracts
                                          Section A. Accumulation Provisions


11.   Redemptions.......................  The Contracts
                                          Section B. Settlement Provisions

12.   Taxes.............................  Federal Tax Matters

13.   Legal Proceedings.................  Not Applicable

14.   Table of Contents of the Statement  Table of Contents of the Statement
      of Additional Information.........  of Additional Information
<PAGE>
Form N-4
Item No.
- --------
                                 PART B - Statement of Additional Information
                                          -----------------------------------


15.   Cover Page........................  Statement of Additional Information
                                          Cover Page

16.   Table of Contents.................  Table of Contents

17.   General Information and History...  General Information and History

18.   Services..........................  Not Applicable

19.   Purchase of Securities............  Not Applicable
      Being Offered

20.   Underwriters......................  Distribution

21.   Calculation of Performance Data...  Calculation of Yield Quotations,
                                          Calculation of Total Return
                                          Quotations, and Other Performance
                                          Data

22.   Annuity Payments..................  Not Applicable

23.   Financial Statements..............  Financial Statements

                                    PART C

Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C of this registration statement.
<PAGE>
                                       PART A
<PAGE>

               GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E
            INDIVIDUAL & GROUP  VARIABLE DEFERRED ANNUITY CONTRACTS

                                   Offered by
                    Great American Reserve Insurance Company
                             Administrative Office:
                11815 N. Pennsylvania Street, Carmel, IN  46032
                                 (317) 817-3700


     The  Individual  and Group  Flexible  Purchase  Payment  Variable  Deferred
Annuity Contracts (the "Contracts")  described by this Prospectus are offered by
Great  American  Reserve  Insurance  Company  ("Great  American  Reserve").  The
Contracts  are  designed  for  use in  retirement  planning.  Purchase  Payments
received  with  respect to the  Contracts  (subject to certain  deductions)  are
deposited by Great American Reserve in the separate  investment account entitled
Great American Reserve  Variable Annuity Account E (the "Variable  Account") for
further investment or in the general account of Great American Reserve.
   
     The Variable  Account is a unit  investment  trust  separate  account.  The
Variable  Account  consists of 24 sub-accounts  ("Sub-accounts"),  each of which
invests  in shares of the  eligible  open-end  management  investment  companies
("Funds"). The Sub-accounts invest in shares of the following Funds: the Conseco
Series  Trust  Asset  Allocation,   Common  Stock,  Corporate  Bond,  Government
Securities,  and Money  Market  Portfolios;  The  Alger  American  Fund  Growth,
Leveraged AllCap, MidCap Growth, and Small Capitalization Portfolios; the Berger
IPT - 100, Berger IPT - Growth and Income, and Berger IPT - Small Company Growth
Funds;  The Dreyfus  Socially  Responsible  Growth Fund, Inc.; the Dreyfus Stock
Index Fund;  the  Federated  Insurance  Series High Income  Bond,  International
Equity, and Utility Funds; the Janus Aspen Series Aggressive Growth, Growth, and
Worldwide Growth Portfolios;  and the Van Eck Worldwide Insurance Trust Gold and
Natural Resources,  Worldwide Bond,  Worldwide  Emerging Markets,  and Worldwide
Hard Assets Funds. Six of these Funds,  including The Alger American Fund Growth
and MidCap  Growth  Portfolios;  the  Berger IPT - 100,  Berger IPT - Growth and
Income,  and Berger IPT - Small Company Growth Funds;  and the Van Eck Worldwide
Insurance  Trust  Worldwide  Emerging  Markets Fund, will be available on May 1,
1996. The availability of such Funds may be delayed beyond May 1, 1996,  pending
receipt  of  state  approvals.  Before  investing  in any  of the  Sub-accounts,
carefully review the prospectuses of the eligible Funds.

     This  Prospectus  contains   information   regarding  the  Contracts  which
investors  should  know before  investing.  It should be read and  retained  for
future reference. A Statement of Additional Information,  incorporated herein by
reference and dated May 1, 1996, has been filed with the Securities and Exchange
Commission  ("SEC").  Investors  can  obtain  a free  copy by  contacting  Great
American  Reserve at the address or telephone  number given above.  The Table of
Contents of the Statement of Additional  Information  appears in this Prospectus
on page 36.      THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED ON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

Investors should read and retain this Prospectus for future reference.
   
The date of this Prospectus is May 1, 1996.
    
<PAGE>

                  GREAT AMERICAN RESERVE 1995 ACCOUNT E
   
TABLE OF CONTENTS

                                                                          Page
Definitions     .............................................................4
Summary         .............................................................5
Condensed Financial Information.............................................11
Great American Reserve, Variable Account,
and the Investment Options
    A.  Great American Reserve..............................................14
    B.  Variable Account....................................................14
    C.  Investment Options..................................................15
Voting Rights   ............................................................17
The Contracts
    A.  Accumulation Provisions
        Purchase Payments...................................................18
        Allocation of Purchase Payments.....................................18
        Accumulation Units..................................................18
        Value of an Individual Account......................................18
        Net Investment Factor for Each
            Valuation Period................................................19
        Information on the Fixed Account....................................19
        Transfer Among Investment Options...................................20
        Dollar Cost Averaging...............................................21
        Rebalancing.........................................................21
        Sweeps  ............................................................21
        Withdrawals.........................................................21
        Systematic Withdrawal Plan..........................................22
        Check Writing.......................................................22
        Loans   ............................................................22
        Contract Charges
            Withdrawal Charge...............................................23
            Administrative Charges..........................................24
            Mortality and Expense Risk
                Charge......................................................24
            Reduction or Elimination
                of Contract Charges.........................................25
            Premium Taxes...................................................25
            Other Charges...................................................25
        Death Benefit Before Maturity Date..................................25
        Options Upon Termination of
            Participation in the Plan
            (For Group Contracts Only)......................................25
        Restrictions Under Optional
            Retirement Programs.............................................26
        Restrictions Under Section 403(b)
            Plans...........................................................26
    B.  Settlement Provisions
        Optional Annuity Period Elections...................................26
        Annuity Options.....................................................27
        Proceeds Applied to Annuity Option..................................28
        Determination of Amount of the First
            Monthly Variable Annuity Payment................................28
        Value of an Annuity Unit............................................28
        Amounts of Subsequent Monthly
            Variable Annuity Payments.......................................29
        Transfers After Maturity Date.......................................29
        Death Benefit on or After
            Maturity Date...................................................30
    C.  Other Contract Provisions
        Ten-Day Right to Review.............................................30
        Ownership...........................................................30
        Modification........................................................30
        Company Approval....................................................30
Federal Tax Matters
    A.  General ............................................................31
    B.  Status of Contracts.................................................31
            Non-Qualified Contracts.........................................32
            Qualified Contracts.............................................33
    C.  Taxation of Distributions...........................................34
    D.  Other Considerations................................................35
General Matters
    Performance Information.................................................36
    Distribution of Contracts...............................................36
    Contract Owner Inquiries................................................36
    Legal Proceedings.......................................................36
    Other Information.......................................................36
Table of Contents of the Statement of
    Additional Information..................................................36
    
<PAGE>

DEFINITIONS
     Accumulation Unit: An accounting unit of measure used to calculate the
values before the Maturity Date.

     Annuitant: The named individual who receives annuity payments.

     Annuity: A series of payments for life; or for life with a minimum number
of payments certain;  or for a certain period; or for a certain payment amount.

     Annuity Unit: An accounting unit of measure used to calculate the amount of
annuity payments.

     Contract Value: The total of your Individual  Account values held under the
Contract  in each  investment  option  of the  Variable  Account  plus the Fixed
Account.

     Contract Year: A period of 12 months commencing with the effective date of
your contract.

     Fixed Account: The general account of Great American Reserve in which you
may choose to allocate purchase payments and Contract Values. It provides
guaranteed values and periodically adjusted interest rates. Great American
Reserve: Great American Reserve Insurance Company. Also referred to as "we" or
"us."
     Individual Account:  The record established by Great American Reserve which
represents  a Contract  Owner's  interest in an  investment  option prior to the
Maturity Date.

     Investment Options: The investment choices available to Contract Owners.

     Maturity Date: The date on which annuity payments of the Contract begin.

     Owner(s) or Contract Owner(s): The person, persons (co-owner) or entity
entitled to all of the ownership rights under the Contract. Also referred to as
"you" or "your."

     Participant: (For group contracts only) Any eligible person participating
in a plan and for whom an Individual Account is established under a Contract.

     Plan: A voluntary program of an employer that qualifies for special tax
treatment.

     Purchase Payments: Premium payments made to Great American Reserve under
the terms of the Contract.

     Valuation  Period:  The period of time from the end of one  business day of
the New York  Stock  Exchange  to the end of the next day or to the same time on
any day in which there are sufficient  purchases or redemptions in  Accumulation
Units  that the  current  net asset  value of those  units  might be  materially
affected by changes in the value of the portfolio securities.

     Variable  Account (Great American  Reserve  Variable  Annuity Account E): A
separate  account  established  pursuant to the insurance laws of Texas.  Assets
attributable  to the variable  portions of contracts are  segregated  from other
assets of Great  American  Reserve  and are held in the Great  American  Reserve
Variable Annuity Account E.
     Variable Annuity: An annuity which provides retirement payments which vary
in dollar amount with investment results.
<PAGE>


SUMMARY
     The Contracts.  The Contracts  offered by this Prospectus are  tax-deferred
flexible purchase payment  individual or group variable annuity  contracts.  The
Contracts  provide for the  accumulation  of contract  values and the payment of
annuity benefits on a variable and/or fixed basis.  Except as specifically noted
herein and set forth under the caption  "Information on the Fixed Account," this
Prospectus describes only the variable portion of the Contracts.

     Retirement   Plans.   The  Contracts  may  be  issued  pursuant  to  either
non-qualified  retirement  plans or plans  qualifying  for  special  income  tax
treatment  under the Internal  Revenue  Code (the  "Code"),  such as  individual
retirement annuities ("IRAs"),  pension and profit sharing plans,  tax-sheltered
annuities ("TSAs"),  and state and local government deferred  compensation plans
(see "Qualified Contracts").

     Purchase  Payments.  The Contracts permit Purchase Payments to be made on a
flexible  purchase  payment  basis.  For TSAs, the minimum  initial  payment and
amount  for each  subsequent  payment is $50 per month.  For IRAs,  the  minimum
initial  investment is $2,000 and the minimum amount of each additional  payment
is $50. For non-qualified  Contracts,  the minimum initial  investment is $5,000
and the minimum  amount of each  additional  lump sum payment is $2,000 (or $200
per month). Purchase Payments may be made at any time, except that if a Purchase
Payment  exceeds  $250,000,  it will be accepted only with the prior approval of
Great American Reserve (see "Purchase Payments").    
     Investment  Options.  Purchase  Payments  may  be  allocated  among  the 25
investment options available under the Contracts: 24 variable investment options
and one fixed option. The 24 variable investment options consist of Sub-accounts
which invest in shares of the following  Funds:  the Conseco  Series Trust Asset
Allocation,  Common Stock,  Corporate  Bond,  Government  Securities,  and Money
Market  Portfolios;  The Alger American Fund Growth,  Leveraged  AllCap,  MidCap
Growth, and Small  Capitalization  Portfolios;  the Berger IPT - 100, Berger IPT
Growth and Income,  and Berger IPT - Small  Company  Growth  Funds;  The Dreyfus
Socially  Responsible  Growth  Fund,  Inc.;  the Dreyfus  Stock Index Fund;  the
Federated Insurance Series High Income Bond,  International  Equity, and Utility
Funds; the Janus Aspen Series Aggressive  Growth,  Growth,  and Worldwide Growth
Portfolios;  and  the  Van  Eck  Worldwide  Insurance  Trust  Gold  and  Natural
Resources, Worldwide Bond, Worldwide Emerging Markets, and Worldwide Hard Assets
Funds. (see the accompanying prospectuses of the eligible Funds). The portion of
the  Contract  Value  in  the  Variable  Account  will  reflect  the  investment
performance  of  the  investment  options  selected  (see  "Variable  Account").
Purchase  Payments may also be allocated to the Fixed Account (see  "Information
on the  Fixed  Account").  Subject  to  certain  regulatory  limitations,  Great
American Reserve may elect to add, subtract or substitute investment options.

     Transfers. Prior to the Maturity Date, amounts may be transferred among the
Variable Account  investment  options and from the Variable  Account  investment
options to the Fixed Account  investment  option  without  charge.  In addition,
amounts may be  transferred  prior to the Maturity  Date from the Fixed  Account
investment option to the Variable Account investment options, subject to a limit
of 20  percent  of the  Fixed  Account  value  per  any  six-month  period  (see
"Information on the Fixed Account").  After the Maturity Date, transfers are not
permitted from variable  annuity  options to fixed annuity options or from fixed
annuity options to variable annuity  options.  Great American Reserve may impose
certain  additional  limitations on transfers (see "Transfers  Among  Investment
Options"and  "Transfers After Maturity Date").  Transfer  privileges may also be
used under special  services  offered by Great  American  Reserve to dollar cost
average an investment in the contract  (see "Dollar Cost  Averaging"),  transfer
earnings from the Fixed Account to another investment option (see "Sweeps"),  or
rebalance an investment option on a periodic basis (see "Rebalancing").     
     Withdrawals.  Prior to the earlier of the Maturity Date or the death of the
Annuitant,  the  Contract  Owner may  withdraw  all or a portion of the Contract
Value. The amount withdrawn from any Individual  Account must <PAGE> be at least
$250 or, if less,  the entire balance of the  Individual  Account.  If a partial
withdrawal plus any applicable withdrawal charge would reduce the Contract Value
to less than  $500,  the  withdrawal  request  may be  treated  as a request  to
withdraw the entire Contract Value (see "Withdrawals").  A withdrawal charge and
an administrative fee may be imposed (see "Withdrawal Charge"). A withdrawal may
also be  subject  to a  penalty  tax (see  "Federal  Tax  Matters").  Withdrawal
privileges may also be exercised pursuant to Great American Reserve's systematic
withdrawal plan (see "Systematic  Withdrawal Plan") and check writing privileges
(see "Check Writing").

     Loans. Your contract may contain a loan provision issued in connection with
certain  qualified  plans.  Owners of such  contracts  may be eligible to obtain
loans using the contract as the only security for the loan (see "Loans").

     Death Benefit Before Maturity Date. Generally, if the Annuitant dies before
the  Maturity  Date,  Great  American  Reserve will pay to the  beneficiary  the
minimum  death benefit less any  outstanding  loans (see "Death  Benefit  Before
Maturity Date").

     Annuity  Payments.  Great  American  Reserve  offers a variety of fixed and
variable annuity  options.  Periodic annuity payments will begin on the Maturity
Date.  The Contract  Owner selects the Maturity  Date,  frequency of payment and
annuity option (see "Settlement Provisions").

     Ten-Day Review.  Within 10 days of receipt of a Contract,  a Contract Owner
may cancel the Contract by returning it to Great American  Reserve (see "Ten-Day
Right to Review").
     Charges and  Deductions.  The following  table and examples are designed to
assist  Contract  Owners in  understanding  the various  expenses  that Contract
Owners bear directly and indirectly. The table reflects expenses of the Variable
Account and the underlying  Portfolios.  The items listed under  "Contract Owner
Transaction  Expenses"and  "Variable  Account  Annual  Expenses" are  completely
described in this  Prospectus (see "Contract  Charges").  The items listed under
"Annual  Fund  Expenses  After  Reimbursement"  are  described  in detail in the
accompanying  prospectuses  of the eligible Funds to which  reference  should be
made.

Contract Owner Transaction Expenses (1)
    Sales Charge Imposed on Purchases.............                        None
    Exchange Fee..................................                        None
    Surrender Fee.................................                        None
    Deferred Sales Load (as a percentage
        of  purchase payments) (2)
            First and Second Year.................                          9%
            Third Year............................                          8%
            Fourth Year...........................                          7%
            Fifth Year............................                          5%
            Sixth Year............................                          3%
            Seventh Year or More..................                          0%
    Annual  Administrative Fee (2)................                         $30
Variable Account Annual Expenses (as a
    percentage of average account value)
    Mortality and Expense Risk Fees...............                       1.25%
    Administrative Charge.........................                       0.15%
Total Annual Expenses of Variable
    Account (2)...................................                       1.40%

(1)  Premium  taxes are not shown.  Any premium  tax due will be  deducted  from
     Purchase Payments or from Individual Account values at the Maturity Date or
     at such other time as the tax becomes  due.  The  current  range of premium
     taxes in  jurisdictions in which the Contracts are made available is from 0
     percent to 3.5 percent.
(2)  Great American  Reserve may reduce or eliminate the sales,  administrative,
     or other  expenses  with  certain  contracts  in cases when Great  American
     Reserve expects to incur lower sales and administrative expenses or perform
     fewer services (see "Reduction or Elimination of Contract Charges").  Great
     American  Reserve will waive the annual  administrative  fee if the Owner's
     Individual Account value is $25,000 or greater.
<PAGE>
<TABLE>
ANNUAL FUND EXPENSES AFTER REIMBURSEMENT(1) (AS A PERCENTAGE OF AVERAGE NET ASSETS)
   
<CAPTION>
                                                     Management          Other                 Total
                                                           Fees           Expenses          Expenses
<S>                                                        <C>            <C>                <C>
Conseco Series Trust
    Asset Allocation Portfolio (3)...................       .55%           .20%                .75%(2)
    Common Stock Portfolio  (3)......................       .60%           .20%                .80%(2)
    Corporate Bond Portfolio ........................       .50%           .20%                .70%(2)
    Government Securities Portfolio..................       .50%           .20%                .70%(2)
    Money Market Portfolio  (3)......................       .25%           .20%                .45%(2)
The Alger American Fund
    Alger American Leveraged AllCap Portfolio........       .85%           .71%(4)            1.56%
    Alger American Growth Portfolio..................       .75%           .10%                .85%
    Alger American MidCap Growth Portfolio...........       .80%           .10%                .90%
    Alger American Small Capitalization Portfolio....       .85%           .07%                .92%
Berger Institutional Products Trust
    Berger IPT - 100 Fund............................       .75%           .22%(5)             .97%(6)
    Berger IPT - Growth and Income Fund..............       .75%           .22%(5)             .97%(6)
    Berger IPT - Small Company Growth Fund...........       .90%           .22%(5)            1.12%(6)
The Dreyfus Socially Responsible Growth Fund, Inc....       .69%           .58%               1.27%(7)
Dreyfus Stock Index Fund.............................       .245%          .155%               .40%(8)
Federated Insurance Series
    Federated High Income Bond Fund II...............       .00%           .80%                .80%(9)
    Federated International Equity Fund II...........       .00%          1.25%               1.25%(9)
    Federated Utility Fund II........................       .00%           .85%                .85%(9)
Janus Aspen Series
    Aggressive Growth Portfolio......................       .75%           .11%                .86%(10)
    Growth Portfolio.................................       .65%           .13%                .78%(10)
    Worldwide Growth Portfolio.......................       .68%           .22%                .90%(10)
Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund..................       .75%           .21%                .96%
    Worldwide Bond Fund..............................       .75%           .23%                .98%
    Worldwide Emerging Markets Fund..................      1.00%           .40%               1.40%(11)
    Worldwide Hard Assets Fund.......................      1.00%           .40%               1.40%(11)
<FN>
(1)  The Fund expenses shown above are assessed at the underlying Fund level and
     are not direct charges against  separate  account assets or reductions from
     Contract  Values.  These  Fund  expenses  are taken into  consideration  in
     computing  each  Fund's net asset  value,  which is the share price used to
     calculate the Variable Account's unit value.
(2)  Conseco  Capital  Management,  Inc., the investment  adviser of the Conseco
     Series Trust, has voluntarily  agreed to reimburse all expenses,  including
     management  fees,  in excess of the  following  percentage  of the  average
     annual net assets of each listed Portfolio,  so long as such  reimbursement
     would not result in a  Portfolio's  inability  to  qualify  as a  regulated
     investment company under the Code: 0.75 percent for Asset Allocation;  0.80
     percent for Common Stock;  0.70 percent for Corporate  Bond and  Government
     Securities;  and 0.45 percent for Money Market. The total percentage in the
     above   table  is  after   reimbursement.   In  the   absence   of  expense
     reimbursement, the total fees and expenses in 1995 would have totaled: 0.87
     percent for Asset  Allocation;  0.80 percent for Common Stock; 0.74 percent
     for Corporate  Bond; 0.77 percent for Government  Securities;  0.52 percent
     for Money Market.
(3)  Conseco Capital  Management,  Inc.,  since January 1, 1993, has voluntarily
     waived its  Management  Fees in excess of the annual rates set forth above.
     Absent such Fee  waivers,  the  Management  Fees would have  totaled:  0.65
     percent  for Asset  Allocation;  0.65  percent for Common  Stock;  and 0.50
     percent for Money Market.
(4)  The Alger American  Leveraged AllCap  Portfolio  "Other Expenses"  includes
     0.06 percent of interest expense. Absent reimbursements to the Portfolio by
     its manager,  the amount of Other  Expenses and Total  Expenses  would have
     been 3.07 percent and 3.92 percent,  respectively,  for the Alger  American
     Leveraged AllCap Portfolio.
(5)  Based on estimated expenses for the Funds' first year of operations.
(6)  The Funds'  investment  adviser has agreed to waive its advisory fee to the
     extent  that  normal  operating  expenses in any fiscal year of each of the
     Berger IPT - 100 Fund and the Berger  IPT - Growth and Income  Fund  exceed
     1.00  percent and the normal  operating  expenses in any fiscal year of the
     Berger  IPT -  Small  Company  Growth  Fund  exceed  1.15  percent  of  the
     respective Funds' average daily net assets.
(7)  The Dreyfus  Corporation,  the investment  adviser of The Dreyfus  Socially
     Responsible Growth Fund, Inc., has voluntarily agreed to reimburse all or a
     portion of its  advisory  fee to the extent that the total  expenses of the
     fund are in excess of 1.30 percent of the average annual net assets. In the
     absence of expense reimbursement, the total fees and expenses in 1995 would
     have totaled 0.42 percent.
(8)  Mellon  Equity  Associates,  the index  manager of the Dreyfus  Stock Index
     Fund, and the Dreyfus  Corporation have voluntarily agreed to reimburse all
     or a portion of its advisory  fee to the extent that the total  expenses of
     the fund are in excess of 0.40 percent of the average annual net assets. In
     the absence of expense  reimbursement,  the total fees and expenses in 1995
     would have totaled 1.33 percent.
(9)  Federated  Advisers,  the  investment  adviser of the  Federated  Insurance
     Series,  has  voluntarily  agreed  to  reimburse  all or a  portion  of its
     advisory  fee to the  extent  that the  total  expenses  of the fund are in
     excess of the  following  percentage  of the average  annual assets of each
     listed  Fund:   0.60  percent  for  High  Income  Bond;  1.00  percent  for
     International  Equity;  and 0.75  percent  for  Utility.  In the absence of
     expense reimbursement, the total fees and expenses in 1995 would have been:
     4.20 percent for High Income Bond; 12.64 percent for International  Equity;
     and 3.09 percent for Utility.
(10) The expense figures shown are net of certain fee waivers or reductions from
     Janus  Capital  Corporation,  the  investment  adviser  of the Janus  Aspen
     Series. Without such waivers or reductions,  the total fees and expenses in
     1995 would have totaled:  0.93 percent for Aggressive Growth;  0.98 percent
     for Growth; and 1.09 percent for Worldwide Growth.
(11) Other expenses are based on estimated amounts for the Portfolio's current fiscal year.
    
</TABLE>
<PAGE>
<TABLE>
VARIABLE DEFERRED ANNUITY CONTRACT

Example  1-Assuming  surrender of the  contract at the end of the periods  shown
(1):
You would pay the following expenses on a $1,000 investment, assuming a 5 percent annual return on assets:
   
<CAPTION>
                                                           1 Year   3 Years   5 Years  10 Years
<S>                                                          <C>       <C>      <C>       <C>
Conseco Series Trust
    Asset Allocation Portfolio.........................      $108      $143      $166      $261
    Common Stock Portfolio.............................       109       144       169       266
    Corporate Bond Portfolio...........................       108       141       164       256
    Government Securities Portfolio....................       108       141       164       256
    Money Market Portfolio.............................       105       133       151       230
The Alger American Fund
    Alger American Leveraged AllCap Portfolio..........       116       167       206       340
    Alger American Growth Portfolio....................       109       146       171       271
    Alger American MidCap Growth Portfolio.............       110       147       174       276
    Alger American Small Capitalization Portfolio......       110       148       175       278
Berger Institutional Products Trust
    Berger IPT - 100 Fund..............................       110       149       177       283
    Berger IPT - Growth and Income Fund................       110       149       177       283
    Berger IPT - Small Company Growth Fund.............       112       154       185       298
The Dreyfus Socially Responsible Growth Fund, Inc......       113       158       192       312
Dreyfus Stock Index Fund...............................       105       132       148       225
Federated Insurance Series
    Federated High Income Bond Fund II.................       109       144       169       266
    Federated International Equity Fund II.............       113       158       191       310
    Federated Utility Fund II..........................       109       146       171       271
 Janus Aspen Series
    Aggressive Growth Portfolio........................       109       146       172       272
    Growth Portfolio...................................       108       143       168       264
    Worldwide Growth Portfolio.........................       110       147       174       276
Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund....................       110       149       177       282
    Worldwide Bond Fund................................       110       149       178       284
    Worldwide Emerging Markets Fund....................       115       162       199       325
    Worldwide Hard Assets Fund.........................       115       162       199       325
(Continued)
<FN>
PLEASE  REMEMBER THAT THE EXAMPLE SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF
PAST OR FUTURE  EXPENSES  AND THAT ACTUAL  EXPENSES  MAY BE GREATER OR LESS THAN
THOSE SHOWN.  SIMILARLY,  THE 5 percent ANNUAL RATE OF RETURN IS NOT AN ESTIMATE
OR A GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

(1)  This Contract is designed for retirement planning.  Surrenders prior to the
     Annuity Date are not consistent with the long-term purposes of the Contract
     and the applicable tax laws.

    
   
     The above table reflects  estimates of expenses of the Variable Account and
     the Funds.  The standard table and examples  assume the highest  deductions
     possible under a Contract, whether or not such deductions actually would be
     made  under  such  a  Contract.   Annual  maintenance   charges  have  been
     approximated as a 16 basis point annual asset charge.
    
</TABLE>

<PAGE>
<TABLE>
VARIABLE DEFERRED ANNUITY CONTRACT
   
Example 2-Assuming annuitization of the contract at the end of the periods shown
(1):      You would pay the following expenses on a $1,000 investment,  assuming
a 5 percent annual return on assets:
   
<CAPTION>
                                                           1 Year   3 Years   5 Years  10 Years
<S>                                                          <C>       <C>      <C>       <C>
Conseco Series Trust
    Asset Allocation Portfolio.........................      $108      $143      $122      $261
    Common Stock Portfolio.............................       109       144       124       266
    Corporate Bond Portfolio...........................       108       141       119       256
    Government Securities Portfolio....................       108       141       119       256
    Money Market Portfolio.............................       105       133       107       230
The Alger American Fund
    Alger American Leveraged AllCap Portfolio..........       116       167       162       340
    Alger American Growth Portfolio....................       109       146       127       271
    Alger American MidCap Growth Portfolio.............       110       147       129       276
    Alger American Small Capitalization Portfolio......       110       148       130       278
Berger Institutional Products Trust
    Berger IPT - 100 Fund..............................       110       149       133       283
    Berger IPT - Growth and Income Fund................       110       149       133       283
    Berger IPT - Small Company Growth Fund.............       112       154       140       298
The Dreyfus Socially Responsible Growth Fund, Inc......       113       158       148       312
Dreyfus Stock Index Fund...............................       105       132       104       225
Federated Insurance Series
    Federated High Income Bond Fund II.................       109       144       124       266
    Federated International Equity Fund II.............       113       158       147       310
    Federated Utility Fund II..........................       109       146       127       271
 Janus Aspen Series
    Aggressive Growth Portfolio........................       109       146       127       272
    Growth Portfolio...................................       108       143       123       264
    Worldwide Growth Portfolio.........................       110       147       129       276
Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund....................       110       149       132       282
    Worldwide Bond Fund................................       110       149       133       284
    Worldwide Emerging Markets Fund....................       115       162       154       325
    Worldwide Hard Assets Fund.........................       115       162       154       325
(Continued)
    
<FN>
PLEASE  REMEMBER THAT THE EXAMPLE SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF
PAST OR FUTURE  EXPENSES  AND THAT ACTUAL  EXPENSES  MAY BE GREATER OR LESS THAN
THOSE SHOWN.  SIMILARLY,  THE 5 percent ANNUAL RATE OF RETURN IS NOT AN ESTIMATE
OR A GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

(1)  This Contract is designed for retirement planning.  Surrenders prior to the
     Annuity Date are not consistent with the long-term purposes of the Contract
     and the applicable tax laws.
   
     The above table reflects  estimates of expenses of the Variable Account and
     the Funds.  The standard table and examples  assume the highest  deductions
     possible under a Contract, whether or not such deductions actually would be
     made  under  such  a  Contract.   Annual  maintenance   charges  have  been
     approximated as a 16 basis point annual asset charge.
    
</TABLE>
<PAGE>
<TABLE>
   
VARIABLE DEFERRED ANNUITY CONTRACT-CONT.

Example  3-Assuming no surrender of the contract at the end of the periods shown
(1):
You would pay the following expenses on a $1,000 investment, assuming a 5 percent annual return on assets:
<CAPTION>
                                                           1 Year   3 Years   5 Years  10 Years
<S>                                                          <C>       <C>      <C>       <C>
Conseco Series Trust
    Asset Allocation Portfolio.........................       $23       $71      $122      $261
    Common Stock Portfolio.............................        24        73       124       266
    Corporate Bond Portfolio...........................        23        70       119       256
    Government Securities Portfolio....................        23        70       119       256
    Money Market Portfolio.............................        20        62       107       230
The Alger American Fund
    Alger American Leveraged AllCap Portfolio..........        31        95       162       340
    Alger American Growth Portfolio....................        24        74       127       271
    Alger American MidCap Growth Portfolio.............        25        76       129       276
    Alger American Small Capitalization Portfolio......        25        76       130       278
Berger Institutional Products Trust
    Berger IPT - 100 Fund..............................        25        78       133       283
    Berger IPT - Growth and Income Fund................        25        78       133       283
    Berger IPT - Small Company Growth Fund.............        27        82       140       298
The Dreyfus Socially Responsible Growth Fund, Inc......        28        87       148       312
Dreyfus Stock Index Fund...............................        20        61       104       225
Federated Insurance Series
    Federated High Income Bond Fund II.................        24        73       124       266
    Federated International Equity Fund II.............        28        86       147       310
    Federated Utility Fund II..........................        24        74       127       271
 Janus Aspen Series
    Aggressive Growth Portfolio........................        24        74       127       272
    Growth Portfolio...................................        23        72       123       264
    Worldwide Growth Portfolio.........................        25        76       129       276
Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund....................        25        77       132       282
    Worldwide Bond Fund................................        25        78       133       284
    Worldwide Emerging Markets Fund....................        30        91       154       325
    Worldwide Hard Assets Fund.........................        30        91       154       325
    
<FN>
PLEASE  REMEMBER THAT THE EXAMPLE SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF
PAST OR FUTURE  EXPENSES  AND THAT ACTUAL  EXPENSES  MAY BE GREATER OR LESS THAN
THOSE SHOWN.  SIMILARLY,  THE 5 percent ANNUAL RATE OF RETURN IS NOT AN ESTIMATE
OR A GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

(1)  This Contract is designed for retirement planning.  Surrenders prior to the
     Annuity Date are not consistent with the long-term purposes of the Contract
     and the applicable tax laws.
   
     The above table reflects  estimates of expenses of the Variable Account and
     the Funds.  The standard table and examples  assume the highest  deductions
     possible under a Contract, whether or not such deductions actually would be
     made  under  such  a  Contract.   Annual  maintenance   charges  have  been
     approximated as a 16 basis point annual asset charge.
    
</TABLE>

<PAGE>
   
<TABLE>
CONDENSED FINANCIAL INFORMATION
     The tables below provide per unit information  about the financial  history
of each  Sub-account.  No per-unit  information  is provided with respect to the
Sub-accounts  investing  in The Alger  American  Fund  Growth and Midcap  Growth
Portfolios, the Berger IPT - 100, Berger IPT - Growth and Income, and Berger IPT
- - Small Company Growth Funds; or the Van Eck Worldwide Insurance Trust Worldwide
Emerging  Markets Fund because such Funds were not  available as of December 31,
1995. <CAPTION>
                                                                            1995                1994
<S>                                                                   <C>                    <C>
CONSECO SERIES TRUST
Asset Allocation (a)
Accumulation unit value at beginning of period                            $1.035              $1.000
Accumulation unit value at end of period                                  $1.342              $1.035
Percentage change in accumulation unit value                              29.67%               3.52%
Number of accumulation units outstanding at end of period                461,876              21,037

Common Stock (a)
Accumulation unit value at beginning of period                            $1.078              $1.000
Accumulation unit value at end of period                                  $1.449              $1.078
Percentage change in accumulation unit value                              34.42%               7.79%
Number of accumulation units outstanding at end of period              1,009,305              41,601

Corporate Bond (a)
Accumulation unit value at beginning of period                            $1.000              $1.000
Accumulation unit value at end of period                                  $1.166              $1.000
Percentage change in accumulation unit value                              16.61%             (0.03)%
Number of accumulation units outstanding at end of period                350,623              12,553

Government Securities (a)
Accumulation unit value at beginning of period                            $0.997              $1.000
Accumulation unit value at end of period                                  $1.154              $0.997
Percentage change in accumulation unit value                              15.72%             (0.26)%
Number of accumulation units outstanding at end of period                 30,614                   0
Money Market (a)
Accumulation unit value at beginning of period                            $1.014              $1.000
Accumulation unit value at end of period                                  $1.056              $1.014
Percentage change in accumulation unit value                              $4.14%               1.38%
Number of accumulation units outstanding at end of period                641,747                   0
(Continued)
<FN>
(a) Inception date was July 25, 1994.
(b) Inception date was June 1, 1995.
    
</TABLE>

<PAGE>
<TABLE>
   
CONDENSED FINANCIAL INFORMATION-CONT.
<CAPTION>
                                                                            1995                1994
<S>                                                                   <C>                    <C>
THE ALGER AMERICAN FUND:

Leveraged AllCap (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.408                 N/A
Percentage change in accumulation unit value                              40.79%                 N/A
Number of accumulation units outstanding at end of period                207,147                 N/A

Small Capitalization (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.219                 N/A
Percentage change in accumulation unit value                              21.89%                 N/A
Number of accumulation units outstanding at end of period                517,903                 N/A

THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. (b)

Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.175                 N/A
Percentage change in accumulation unit value                              17.49%                 N/A
Number of accumulation units outstanding at end of period                 21,878                 N/A

Dreyfus Stock Index Fund (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.158                 N/A
Percentage change in accumulation unit value                              15.76%                 N/A
Number of accumulation units outstanding at end of period                191,752                 N/A

FEDERATED INSURANCE SERIES

High Income Bond (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.067                 N/A
Percentage change in accumulation unit value                               6.66%                 N/A
Number of accumulation units outstanding at end of period                 26,380                 N/A

International Equity (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.025                 N/A
Percentage change in accumulation unit value                               2.51%                 N/A
Number of accumulation units outstanding at end of period                 36,798                 N/A

Utility (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.122                 N/A
Percentage change in accumulation unit value                              12.21%                 N/A
Number of accumulation units outstanding at end of period                 11,711                 N/A
(Continued)
<FN>
(a) Inception date was July 25, 1994.
(b) Inception date was June 1, 1995.
    
</TABLE>


<PAGE>
<TABLE>
   
CONDENSED FINANCIAL INFORMATION-CONT.
<CAPTION>
                                                                            1995                1994
<S>                                                                   <C>                    <C>
JANUS ASPEN SERIES:

Aggressive Growth (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.266                 N/A
Percentage change in accumulation unit value                              26.64%                 N/A
Number of accumulation units outstanding at end of period                122,278                 N/A

Growth (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.167                 N/A
Percentage change in accumulation unit value                              16.75%                 N/A
Number of accumulation units outstanding at end of period                138,532                 N/A

Worldwide Growth (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.211                 N/A
Percentage change in accumulation unit value                              21.12%                 N/A
Number of accumulation units outstanding at end of period                155,653                 N/A

THE VAN ECK WORLDWIDE INSURANCE TRUST:

Gold and Natural Resources (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.077                 N/A
Percentage change in accumulation unit value                               7.72%                 N/A
Number of accumulation units outstanding at end of period                 68,730                 N/A

Worldwide Bond (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.018                 N/A
Percentage change in accumulation unit value                               1.82%                 N/A
Number of accumulation units outstanding at end of period                130,071                 N/A

Worldwide Hard Assets (b)
Accumulation unit value at beginning of period                            $1.000                 N/A
Accumulation unit value at end of period                                  $1.049                 N/A
Percentage change in accumulation unit value                               4.94%                 N/A
Number of accumulation units outstanding at end of period                147,283                 N/A
<FN>
(a) Inception date was July 25, 1994.
(b) Inception date was June 1, 1995.
    
</TABLE>
<PAGE>

GREAT AMERICAN RESERVE, VARIABLE ACCOUNT, AND THE INVESTMENT OPTIONS
   
A.  Great American Reserve
     Great  American  Reserve,  originally  organized  in 1937,  is  principally
engaged  in the  life  insurance  business  in 47  states  and the  District  of
Columbia.  Great American Reserve is a stock company organized under the laws of
the state of Texas and an indirect  wholly  owned  subsidiary  of Conseco,  Inc.
("Conseco").  The operations of Great  American  Reserve are handled by Conseco.
Conseco is a publicly owned financial  services holding  company,  the principal
operations  of  which  are the  development,  marketing  and  administration  of
specialized annuity and life insurance products. Conseco is located at 11825 N.
Pennsylvania Street, Carmel, Indiana 46032.

     All inquiries regarding Individual Accounts, the Contracts,  or any related
matter  should  be  directed  to  Great  American   Reserve's  Variable  Annuity
Department  at the  address  and  telephone  number  shown  on  page  1 of  this
Prospectus.  The financial  statements of Great American Reserve included in the
Statement of Additional  Information  should be considered  only as bearing upon
the  ability  of Great  American  Reserve  to meet  the  obligations  under  the
Contracts.  Furthermore,  neither the assets of Conseco nor those of any company
in the Conseco  group of companies  other than Great  American  Reserve  support
these  obligations.  As of December 31, 1995,  Great American  Reserve had total
assets of $2.8 billion and total shareholder's  equity of $442.6 million.  Great
American  Reserve does not guarantee the investment  performance of the Variable
Account investment options.      B. Variable Account
     Great American  Reserve  established  the Variable  Account on November 12,
1993, as a separate  account under Texas law. The assets of the Variable Account
are not  chargeable  with  liabilities  arising out of any other  business Great
American Reserve may conduct. In addition,  any income, gains or losses realized
or  unrealized  on assets of the  Variable  Account  are  credited to or charged
against the Variable Account without regard to other income,  gains or losses of
Great American Reserve.  Nevertheless,  obligations  arising under the Contracts
are general obligations of Great American Reserve. In addition to the net assets
and other  liabilities for variable annuity  contracts,  the Variable  Account's
assets will include assets derived from charges made by Great American  Reserve.
Great  American  Reserve  may  transfer  out to its  general  account any of the
Variable  Account's  assets  that  are in  excess  of  the  reserves  and  other
liabilities relating to the Contracts.  The Variable Account is regulated by the
Insurance  Department  of Texas.  Regulation  by the  state,  however,  does not
involve any supervision of the Variable Account,  except to determine compliance
with broad statutory criteria.
     The Variable  Account is registered with the SEC as a unit investment trust
under the  Investment  Company Act of 1940 (the "1940 Act").  A unit  investment
trust is a type of  investment  company  which  invests its assets in  specified
securities,  such as shares of one or more  investment  companies.  Registration
under the 1940 Act does not involve  supervision by the SEC of the management or
investment policies or practices of the Variable Account.
   
     The  Variable  Account is segmented  into  Sub-accounts.  Each  Sub-account
invests in shares of one of the Funds and such shares are purchased at net asset
value.  The  Sub-accounts  and Funds may be added or  withdrawn  as permitted by
applicable law. The Variable Account consists of 24 Sub-accounts,  each of which
invests  in shares of the  eligible  Funds of the  Conseco  Series  Trust  Asset
Allocation,  Common Stock,  Corporate  Bond,  Government  Securities,  and Money
Market  Portfolios;  The Alger American Fund Growth,  Leveraged  AllCap,  MidCap
Growth and Small  Capitalization  Portfolios;  the Berger IPT - 100,  Berger IPT
Growth and Income,  and Berger IPT - Small  Company  Growth  Funds;  The Dreyfus
Socially  Responsible  Growth  Fund,  Inc.;  the Dreyfus  Stock Index Fund;  the
Federated Insurance Series High Income Bond,  International  Equity, and Utility
Funds; the Janus Aspen Series Aggressive  Growth,  Growth,  and Worldwide Growth
Portfolios;  and  the  Van  Eck  Worldwide  Insurance  Trust  Gold  and  Natural
Resources, Worldwide Bond, Worldwide Emerging Markets, and <PAGE> Worldwide Hard
Assets  Funds.   Great  American   Reserve  reserves  the  right  to  add  other
Sub-accounts,  eliminate existing Sub-accounts, combine Sub-accounts or transfer
assets in one Sub-account to another  Sub-account  established by Great American
Reserve or an  affiliated  company.  Great  American  Reserve will not eliminate
existing  Sub-accounts  or  combine  Sub-accounts  without  any  required  prior
approval of the appropriate state or federal regulatory authorities.     

C.   Investment Options
 The investment  objectives of the Funds available  through the Variable Account
are briefly  described  below.  More  detailed  information  is contained in the
current prospectuses of the Funds.

Conseco Series Trust

     Asset Allocation Portfolio seeks a high total investment return, consistent
with the  preservation  of capital and prudent  investment  risk.  The Portfolio
seeks to achieve this objective by pursuing an active asset allocation  strategy
whereby  investments  are allocated,  based upon thorough  investment  research,
valuation  and  analysis of market  trends and the  anticipated  relative  total
return available, among various asset classes including debt securities,  equity
securities, and money market instruments.

     Common Stock Portfolio seeks to provide a high total return consistent with
preservation  of capital and a prudent  level of risk  primarily by investing in
selected  equity   securities  and  other   securities   having  the  investment
characteristics of common stocks.

     Corporate Bond  Portfolio  seeks to provide as high a level of income as is
consistent  with  preservation  of  capital  by  investing   primarily  in  debt
securities.

     Government  Securities  Portfolio  seeks safety of capital,  liquidity  and
current  income  by  investing  primarily  in  securities  issued  by  the  U.S.
Government or an agency or  instrumentality  of the U.S.  Government,  including
mortgage-related securities.

     Money Market  Portfolio  seeks current income  consistent with stability of
capital and liquidity.  An investment in this  Portfolio is neither  insured nor
guaranteed  by the  U.S.  Government  and  there  can be no  assurance  that the
Portfolio will be able to maintain a stable net asset value of $1.00 per share.

The Alger American Fund

     Alger  American   Leveraged  AllCap   Portfolio  seeks  long-term   capital
appreciation by investing in a diversified, actively managed portfolio of equity
securities.  The Portfolio may engage in leveraging  (up to 331/3 percent of its
assets) and options and futures transactions, which are deemed to be speculative
and which may cause the Portfolio's value to fluctuate.    
     Alger American Growth  Portfolio seeks  long-term  capital  appreciation by
investing in a diversified,  actively  managed  portfolio of equity  securities,
primarily  of  companies  with  total  market  capitalization  of $1  billion or
greater.

     Alger   American   MidCap  Growth   Portfolio   seeks   long-term   capital
appreciation.  Except during temporary defensive periods,  the Portfolio invests
at least 65% of its total assets in equity  securities of companies that, at the
time of purchase of the securities,  have total market capitalization within the
range of companies  included in the S&P MidCap 400 Index. This Index is designed
to track the performance of medium capitalization companies. At the date of this
Prospectus,  the  range of market  capitalization  of these  companies  was $153
million to $8.9 billion.  The Portfolio may invest up to 35% of its total assets
in equity  securities of larger or smaller  issuers and in excess of that amount
(up to 100% of its assets) during temporary defensive periods.

     Alger American Small  Capitalization  Portfolio  seeks a long-term  capital
appreciation.  Except during temporary defensive periods,  the Portfolio invests
at least 65% of its total assets in equity  securities of companies that, at the
time of purchase of the securities,  have total market capitalization within the
range of  companies  included in the Russell  2000 Growth  Index.  This Index is
designed to track the performance of small capitalization companies. At the date
of this Prospectus,  the range of market  capitalization  of these companies was
$20 million to $3.0  billion.  The  Portfolio  may invest up to 35% of its total
assets in equity  securities of larger or smaller  issuers and in excess of that
amount (up to 100% of its assets) during temporary defensive periods.
    
<PAGE>
   
Berger Institutional Products Trust

     Berger IPT - 100 Fund seeks  long-term  capital  appreciation  by investing
primarily in common stocks of  established  companies  which the Fund's  adviser
believes offer favorable growth  prospects.  Current income is not an investment
objective.

     Berger  IPT -  Growth  and  Income  Fund  seeks  capital  appreciation  and
secondarily a moderate level of current income by investing  primarily in common
stocks and other securities, such as convertible securities or preferred stocks,
which the Fund's  adviser  believes  offer  favorable  growth  prospects and are
expected to also provide current income.

     Berger IPT - Small  Company  Growth  Fund  seeks  capital  appreciation  by
investing primarily in equity securities (including common and preferred stocks,
convertible  debt  securities and other  securities  having equity  features) of
small growth companies with market capitalization of less than $1 billion at the
time of initial purchase.     

Dreyfus Stock Index Fund

     Dreyfus  Stock  Index  Fund  seeks  to  provide   investment  results  that
correspond to the price and yield  performance of publicly  traded common stocks
in the aggregate,  as  represented by the Standard & Poor's 500 Composite  Price
Index.  The Fund is neither  sponsored  by nor  affiliated  with the  Standard &
Poor's Corporation.

The Dreyfus Socially Responsible Growth Fund, Inc.

     The Dreyfus Socially Responsible Growth Fund, Inc. seeks to provide capital
growth through equity investment in companies that, in the opinion of the Fund's
management,  not only  meet  traditional  investment  standards  but  also  show
evidence  that  they  conduct  business  in a  manner  that  contributes  to the
enhancement  of the quality of life in America.  Current  income is secondary to
the primary goal.

   
Federated Insurance Series

     Federated  High Income Bond Fund II seeks to provide high current income by
investing  at  least 65  percent  of its  assets  in lower  rated  fixed  income
corporate debt  obligations.  Capital  growth will be considered,  but only when
consistent  with the  investment  objective  of high current  income.  The fixed
income  securities in which the Fund will primarily invest are commonly referred
to as "junk bonds."

     Federated  International  Equity Fund II seeks to obtain a total  return on
its assets by  investing  at least 65 percent  of its assets  (and under  normal
market  conditions  substantially  all of its  assets) in equity  securities  of
issuers  located in at least  three  different  countries  outside of the United
States.

     Federated Utility Fund II seeks to provide high current income and moderate
capital  appreciation  by  investing  at least 65 percent  of its assets  (under
normal conditions) in equity and debt securities of utility companies.
    

Janus Aspen Series
   
     Aggressive  Growth  Portfolio  seeks  long-term  growth  of  capital.   The
Portfolio  is a  nondiversified  fund that  pursues  its  objective  by normally
investing at least 50% of its equity assets in securities issued by medium-sized
companies.  Medium-sized  companies are those whose market  capitalizations fall
within the range of companies in the S&P MidCap 400 Index (the "MidCap  Index").
Companies  whose  capitalization  falls outside this range after the Portfolio's
initial purchase continue to be considered medium-sized companies of the purpose
of this policy.  As of December 29, 1995,  the MidCap Index  included  companies
with capitalizations between approximately $118 million to $7.5 billion.

     Growth Portfolio seeks long-term  growth of capital in a manner  consistent
with the  preservation  of  capital.  It pursues  this  objective  by  investing
primarily in common stocks of a large number of issuers of any size.  Generally,
this Portfolio emphasizes issuers with larger market capitalizations.

     Worldwide  Growth  Portfolio seeks long-term  growth of capital in a manner
consistent  with the  preservation  of capital.  It pursues  this  objective  by
investing  primarily  in common  stocks of foreign and  domestic  issuers of any
size.  The Portfolio  normally  invests in issuers from at least five  different
countries including the United States.      <PAGE>

Van Eck Worldwide Insurance Trust

     Gold and Natural  Resources Fund seeks  long-term  capital  appreciation by
investing in equity and debt securities of companies engaged in the exploration,
development,  production and  distribution of gold and other natural  resources,
such as strategic and other metals, minerals,  forest products, oil, natural gas
and coal. Current income is not an investment objective.
     Worldwide  Bond Fund seeks high total return  through a flexible  policy of
investing globally, primarily in debt securities.
   
     Worldwide  Emerging  Markets Fund seeks long-term  capital  appreciation by
investing  primarily in equity  securities in emerging markets around the world.
The fund  emphasizes  countries that,  compared to the world's major  economies,
exhibit  relatively  low gross  national per capita as well as the potential for
rapid economic growth.     
     Worldwide  Hard  Assets  Fund  seeks  long-term  capital   appreciation  by
investing  globally,  primarily in equity  securities and indexed  securities of
"hard asset" companies which are directly or indirectly engaged to a significant
extent in the exploration,  development, production and distribution of precious
metals, ferrous and non-ferrous metals, gas, petroleum,  petrochemicals,  forest
products,  real  estate  and other  basic  non-agricultural  commodities  which,
historically,  have been  produced and  marketed  profitably  during  periods of
significant inflation.

There is no assurance that the Funds will achieve their stated objectives.

     The Funds' shares are also available to certain  separate  accounts funding
variable life insurance policies and variable annuity contracts offered by other
insurance  company  separate   accounts.   This  is  called  "mixed  and  shared
funding."Although  we do not anticipate any inherent  difficulties  arising from
mixed and shared funding, it is theoretically  possible that, due to differences
in tax  treatment or other  considerations,  the  interests of owners of various
contracts  participating  in the Funds  might at some time be in  conflict.  The
Board of Directors or Trustees of each Fund, each Fund's investment adviser, and
Great  American  Reserve are required to monitor events to identify any material
conflicts that arise from the use of the Funds for mixed and shared funding. For
more information about the risks of mixed funding,  please refer to the relevant
Fund prospectus.
     If the  shares of any of the  Funds  should  no  longer  be  available  for
investment  by the  Variable  Account or, if in the  judgment of Great  American
Reserve's   management,   further   investment   of  such  Funds  shall   become
inappropriate in view of the purpose of the Contract, Great American Reserve may
add or substitute shares of another  Sub-account or of another Fund for eligible
Sub-account shares already purchased under the Contract. No substitution of Sub-
account  shares may take place without  prior  approval of the SEC and notice to
Contract Owners, to the extent required by the 1940 Act.

Voting Rights

     Contract  Owners may instruct  Great  American  Reserve as to the voting of
Fund shares  attributable to their  respective  interests under the Contracts at
meetings of  shareholders  of the Funds.  Contract  Owners entitled to vote will
receive  proxy  material and a form on which voting  instructions  may be given.
Great  American  Reserve  will vote the shares of each  Sub-account  held by the
Variable Account  attributable to the Contracts in accordance with  instructions
received from Contract Owners.  Shares held in each Sub-account for which timely
instructions  have not been received from Contract Owners will be voted by Great
American Reserve for or against any proposition,  or Great American Reserve will
abstain,  in the  same  proportion  as  shares  in that  Sub-account  for  which
instructions  are received.  Great  American  Reserve will vote, or abstain from
voting,  any shares that are not  attributable  to  Contract  Owners in the same
proportion  as all  Contract  Owners in the  Variable  Account  vote or abstain.
However,  if Great American Reserve determines that it is permitted to vote such
shares of the Funds in its own  right,  it may  elect to do so,  subject  to the
then-current interpretation of the 1940 Act and the rules thereunder.

     Under certain Contracts,  not including contracts issued in connection with
governmental   employers'   deferred   compensation   plans  described  in  this
Prospectus,  Participants  and Annuitants  have the right <PAGE> to instruct the
Contract  Owner  with  respect  to the  number  of votes  attributable  to their
Individual  Accounts.  Votes  attributable to Participants and Annuitants who do
not  instruct  the  Contract  Owner  will be cast by the  Contract  Owner for or
against  each  proposal to be voted upon,  in the same  proportion  as votes for
which instructions have been received.  Participants and Annuitants  entitled to
instruct  the casting of votes will receive a notice of each meeting of Contract
Owners, and proxy solicitation materials, and a statement of the number of votes
attributable to their participation under the Contract.

     The  number  of  shares  held in a  Sub-account  deemed  attributable  to a
Contract  Owner's  interest  under a Contract will be determined on the basis of
the value of the Accumulation  Units credited to the Contract Owner's account as
of the record date. On or after the Maturity  Date,  the number of  attributable
shares will be based on the amount of assets held to meet annuity obligations to
the payee under the  Contract as of the record  date.  On or after the  Maturity
Date, the number of votes  attributable  to a Contract will  generally  decrease
since funds set aside for Annuitants will decrease as payments are made.

THE CONTRACTS

A. Accumulation Provisions
     Purchase Payments.  Purchase Payments are paid to Great American Reserve at
its Administrative Office. For TSAs, the minimum initial and subsequent purchase
payment is $50 per month. For IRAs the minimum initial  investment is $2,000 and
the  minimum  amount  of  each  additional  payment  is $50.  For  non-qualified
Contracts,  the minimum  initial  investment is $5,000 and the minimum amount of
each  additional  lump sum  payment  is  $2,000  (or $200 per  month).  Purchase
Payments may be made at any time. If a Purchase  Payment would exceed  $250,000,
the Purchase  Payment will be acceptable  only with the prior  approval of Great
American  Reserve.  Great  American  Reserve  reserves  the right to refuse  any
Purchase Payment.
     Great  American  Reserve may, at its option and with prior  notice,  cancel
certain  contracts  in which no  Purchase  Payments  have been  made,  or if the
Contract Value is less than $500. Upon cancellation, Great American Reserve will
pay the Contract Owner the Contract  Value  computed as of the Valuation  Period
during which the cancellation  occurs less any outstanding loans, any withdrawal
charge,  and the $30 annual  administrative  fee. Such  cancellation  could have
adverse tax consequences (see "Federal Tax Matters").

     Allocation  of  Purchase  Payments.  The  Contract  Owner may elect to have
Purchase  Payments  accumulated (a) on a fully variable basis invested in one or
more of the  Sub-accounts  of the Variable  Account;  (b) on a fully fixed basis
which reflects a compound interest rate guaranteed by Great American Reserve; or
(c) in a combination of any of the investment options.

     An election to change the  allocation  of future  Purchase  Payments may be
made by the Contract Owner 30 days (a)  subsequent to the date of  establishment
of the Individual Account or (b) subsequent to a prior change in allocation.

     Accumulation  Units.  Each  Purchase  Payment is  credited  to the  Owner's
Individual  Account  in the  form of  Accumulation  Units,  at the  close of the
Valuation Period in which the Purchase Payment is received at the Administrative
Office of Great American Reserve.  The number of Accumulation  Units credited is
determined  by  dividing  the  Purchase  Payment  amount  by  the  value  of  an
Accumulation Unit at the close of that Valuation Period.  Accumulation Units are
valued  separately  for each  investment  option,  so a  Contract  Owner who has
elected to have amounts in an Individual  Account  accumulated  in more than one
investment option will have several types of Accumulation  Units credited to the
Individual Account.

     Value of an Individual  Account.  The number of Accumulation Units credited
to an  Individual  Account will not be changed by any  subsequent  change in the
value of an Accumulation  Unit, but the dollar value of an Accumulation Unit may
vary from Valuation Period
<PAGE>
to Valuation  Period to reflect the  investment  experience  of the  appropriate
investment  option.  The value of an Individual Account at any time prior to the
Maturity  Date  can be  determined  by  (a)  multiplying  the  total  number  of
Accumulation  Units  credited  to the  Individual  Account  for each  investment
option,  respectively,  by the appropriate current  Accumulation Unit value; and
(b) totaling the resulting  values for each portion of the  Individual  Account.
There is no  assurance  that the value of the  Individual  Account will equal or
exceed the Purchase  Payments  made. The Contract Owner will be advised at least
annually  as to the  number of  Accumulation  Units  which are  credited  to the
Individual Account,  the current Accumulation Unit values, and the values of the
Individual Account.

     Net Investment Factor for Each Valuation Period. The Variable Account value
will  fluctuate in accordance  with the  investment  results and expenses of the
underlying  eligible  Funds and the  deduction of certain  charges.  In order to
determine how these  fluctuations  affect Contract  Value, an Accumulation  Unit
value is utilized. Each Sub-account has its own Accumulation Units and value per
unit. The unit value applicable during any Valuation Period is determined at the
end of that period.

     When  eligible  Fund shares were first  purchased on behalf of the Variable
Account,  Accumulation  Units  were  valued  at  $1.00  each.  The  value  of an
Accumulation  Unit for each  Sub-account at any valuation  period  thereafter is
determined  by  multiplying  the value for the prior period by a net  investment
factor. This factor may be greater or less than 1.0; therefore, the Accumulation
Unit may increase or decrease from Valuation  Period to Valuation  Period. A net
investment  factor for each Sub-account is calculated by dividing (a) by (b) and
then subtracting (c) (i.e., (a/b) - c), where:

    (a) is equal to:

          (i)  the net asset value per share of the eligible
               Portfolio at the end of the Valuation Period; plus

          (ii) the per share  amount of any  distribution  made by the  eligible
               Portfolio  if the "ex-  dividend"date  occurs  during  that  same
               Valuation Period.

     (b)  is the net asset value per share of the eligible
          Portfolio at the end of the prior Valuation Period.

     (c)  is equal to the Valuation Period  equivalent of the per year mortality
          and expense risk charge and administrative charges as indicated in the
          "Summary-Charges and Deductions" table.

     Information  on the Fixed  Account.  Because of exemptive and  exclusionary
provisions,  interests in the Fixed Account of the general account have not been
registered  under the Securities Act of 1933 (the "1933 Act"),  nor is the Fixed
Account of the general  account  registered as an  investment  company under the
1940 Act. Accordingly, neither the Fixed Account of the general account of Great
American Reserve nor any interest therein is generally subject to the provisions
of the 1933 or 1940 Acts, and we have been advised that the staff of the SEC has
not  reviewed  the  disclosures  in this  Prospectus  that  relate  to the fixed
portion.  Disclosures  regarding  the Fixed  Account  of the  Contracts  and the
general account of Great American  Reserve,  however,  may be subject to certain
generally  applicable  provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.
   
     In  addition  to the 24  variable  investment  options  described  in  this
Prospectus,  the  Contracts  have a Fixed Account  available  for  allocation of
Purchase Payments.  Generally, the information in the Section called "Contracts"
applies  in a  like  manner  to the  Fixed  Account.  However,  there  are  some
differences.     
     The Fixed Account operates like a traditional  annuity.  Fixed Annuity Cash
Values  increase  based on interest  rates that may change from time to time but
are  guaranteed  by Great  American  Reserve.  Interest  is  credited  daily and
compounded annually. Purchase Payments and transfers to the Fixed Account become
part of the general  account of Great American  Reserve.  In contrast,  Purchase
Payments and transfers for the Variable  Account are applied to segregated asset
accounts;  they are not  commingled  with Great American  <PAGE>  Reserve's main
portfolio of  investments  that support  fixed  annuity  obligations.  The gains
achieved or losses  suffered by the segregated  asset accounts have no effect on
the Fixed Account.

     The Contracts  allow you to transfer  Contract Values between the Fixed and
Variable Account, but such transfers are restricted as follows:

1.   You may transfer Contract Values from the Variable Account to the Fixed
     Account once in any 30-day period.

2.   You may  transfer  Contract  Values from the Fixed  Account to the Variable
     Account once in any six- month  period  subject to a limit of 20 percent of
     the Fixed Account value.

3.   No transfers may be made from the Fixed Account once annuity payments
     begin.

     The  administrative  charge and the mortality and expense risk charge based
on the value of each  Sub-account do not apply to values  allocated to the Fixed
Account.

     If you buy the  annuity  as a TSA or certain  other  qualified  plans,  the
Contract  will  contain a provision  that allows a loan to be taken  against the
Contract Values allocated to the Fixed Account. Loan provisions are described in
detail in the Contract.

     Transfer  Among  Investment  Options.  Before the Maturity  Date,  Contract
Owners may transfer  Variable Account value from one Sub-account to another Sub-
account and/or to the Fixed Account.  The Contract allows Great American Reserve
to limit the number of  transfers  that can be made in a specified  time period.
Contract Owners should be aware that transfer limitations may prevent a Contract
Owner from making a transfer on the date he or she desires, with the result that
the Contract  Owner's future Contract Value may be lower than it would have been
had the transfer been made on the desired date.  Great  American  Reserve is not
charging a transfer  fee,  but limits  transfers to one every 30 days and limits
transfer  from the Fixed Account to a maximum of 20 percent of the Fixed Account
value per any six-month  period.  All transfers  requested for a Contract on the
same day will be treated as a single transfer in that period.

     Great  American  Reserve's  interest in applying  these  limitations  is to
protect  the  interests  of  both  Contract  Owners  who  are  not  engaging  in
significant  transfer  activity  and  Contract  Owners who are  engaging in such
activity.  Great American  Reserve has  determined  that the actions of Contract
Owners engaging in significant transfer activity among Sub-accounts may cause an
adverse  effect on the  performance  of the  underlying  Portfolio  for the Sub-
account  involved.  The movement of Sub-account  values from one  Sub-account to
another may prevent an underlying  Portfolio from taking advantage of investment
opportunities  because  it must  maintain a liquid  position  in order to handle
withdrawals.  Such  movement  may  also  cause a  substantial  increase  in fund
transaction costs which must be indirectly borne by the Contract Owner.

     Transfers must be made by written  authorization from the Contract Owner or
from the person  acting for the Contract  Owner as an  attorney-in-fact  under a
power-of-attorney  if  permitted  by state law. By  authorizing  Great  American
Reserve to accept telephone  transfer  instructions,  a Contract Owner agrees to
accept  and be bound  by the  conditions  and  procedures  established  by Great
American Reserve from time to time. We have instituted  reasonable procedures to
confirm  that any  instructions  communicated  by  telephone  are  genuine.  All
telephone  calls will be recorded,  and the caller will be asked to produce your
personalized  data prior to our initiating  any transfer  requests by telephone.
Additionally,   as  with  other   transactions,   you  will  receive  a  written
confirmation of your transfer.  If reasonable  procedures are employed,  neither
Great American Reserve nor GARCO Equity Sales,  Inc. ("GARCO Equity Sales") will
be liable for following  telephone  instructions which it reasonably believes to
be genuine.  Written  transfer  requests may be made by a person  acting for the
Contract Owner as an attorney-in-fact under a power-of-attorney.

     Transfer  requests  received by Great American  Reserve before the close of
trading on the New York Stock Exchange  (currently 4:00 p.m.  Eastern time) will
be initiated at the close of business that day. Any request  received later will
be initiated at the close of the next business day. <PAGE>
     Dollar Cost  Averaging.  Great American  Reserve  administers a Dollar Cost
Averaging  ("DCA")  program which enables a Contract Owner to transfer the value
from the Fixed Account or Money Market  Sub-account to another investment option
on a predetermined and systematic  basis. The DCA program is generally  suitable
for Contract Owners making a substantial  deposit to the Contract and who desire
to control the risk of investing at the top of a market  cycle.  The DCA program
allows such investments to be made in equal  installments over time in an effort
to reduce such risk.    
     Rebalancing.  Rebalancing  is a program,  which if  elected,  provides  for
periodic pre-authorized automatic transfers during the Accumulation Period among
the Sub-Accounts  pursuant to written instructions from the Contract Owner. Such
transfers  are made to maintain a  particular  percentage  allocation  among the
Portfolios as selected by the Contract Owner.  Amounts in the Fixed Account will
not be transferred  pursuant to the Rebalancing Program. The Contract Value must
be at least $5,000 to have transfers made pursuant to the Program.  Any transfer
made  pursuant to the Program must be in whole  percentages  in one (1%) percent
allocation increments.  The maximum number of Sub-Accounts which can be used for
rebalancing is fifteen (15). A Contract Owner may select quarterly,  semi-annual
or annual  Rebalancing,  on the date requested by the Contract Owner.  Transfers
made  pursuant  to the  Rebalancing  Program  are  not  taken  into  account  in
determining any Transfer Fee. There is no fee for  participating in the Program.
The Company  reserves the right to terminate,  modify or suspend the Rebalancing
Program at any time.     
     Sweeps. Sweeps are the transfer of the earnings from the Fixed Account into
another investment option on a periodic and systematic basis.

     Withdrawals.  Prior to the earlier of the Maturity Date or the death of the
Annuitant,  the  Contract  Owner may  withdraw  all or a portion of the Contract
Value upon written  request  complete  with all necessary  information  to Great
American  Reserve's  Administrative  Office.  For certain  qualified  contracts,
exercise of the  withdrawal  right may be restricted and may require the consent
of  the  participant's  spouse  as  required  under  the  Code  and  regulations
thereunder.  In the case of a total withdrawal,  Great American Reserve will pay
the  Contract   Value  as  of  the  date  of  receipt  of  the  request  at  its
Administrative  Office,  less the annual $30 administration fee, any outstanding
loans and any applicable  withdrawal charge, and the Contract will be cancelled.
In the case of a partial withdrawal,  Great American Reserve will pay the amount
requested  and  cancel  that  number  of  Accumulation  Units  credited  to each
investment  option of the  Individual  Account  necessary  to equal  the  amount
withdrawn  from  each  investment  option  of the  Individual  Account  plus any
applicable  withdrawal  charge  deducted  from  such  investment  option  of the
Individual Account. For withdrawals that can be made free of withdrawal charges,
see "Contract Charges."

     When making a partial  withdrawal,  the Contract  Owner should  specify the
investment options from which the withdrawal is to be made. The amount requested
from an  investment  option may not exceed the value of that  investment  option
less any applicable  withdrawal  charge.  If the Contract Owner does not specify
the investment options from which a partial withdrawal is to be taken, a partial
withdrawal  will be taken from the Fixed Account  until  exhausted and then from
the Variable Account investment  options. If the partial withdrawal is less than
the total value in the Variable Account investment options,  the withdrawal will
be taken pro rata from the Variable Account investment options: taking from each
such  Variable  Account  investment  option  an  amount  which  bears  the  same
relationship to the total amount withdrawn as the value of such Variable Account
investment  option bears to the total value of the Contract Owner's  investments
in the Variable Account investment options.

     Only one partial withdrawal is permitted per any six-month period; however,
the amount  withdrawn  must be at least $250 or, if less,  the entire balance in
the investment  option. If a partial  withdrawal plus any applicable  withdrawal
charge would reduce the Contract Value to less than $500, Great American Reserve
reserves the right to treat the partial  withdrawal as a total withdrawal of the
Contract Value. <PAGE>
     The amount of any withdrawal from the Variable Account  investment  options
will be paid  promptly,  and in any event  within  seven  days of receipt of the
request,  except that Great  American  Reserve  reserves  the right to defer the
right of withdrawal or postpone  payments for any periods when: (1) the New York
Stock  Exchange is closed (other than customary  weekend and holiday  closings);
(2) trading on the New York Stock  Exchange  is  restricted;  (3) any  emergency
exists as a result of which disposal of securities held in the Variable  Account
is not reasonably practicable or it is not reasonably practical to determine the
value of the Variable Account's net assets; or (4) the SEC, by order, so permits
for the  protection  of security  holders,  provided that  applicable  rules and
regulations  of the SEC shall govern as to whether the  conditions  described in
(2) and (3) exist.

     Withdrawals  from  the  Contract  may  be  subject  to a  penalty  tax  and
withdrawals  are permitted  from  Contracts  issued in  connection  with certain
qualified plans only under limited circumstances (see "Federal Tax Matters").

     Systematic Withdrawal Plan. Great American Reserve administers a Systematic
Withdrawal  Plan  ("SWP")  which  enables a Contract  Owner to  pre-authorize  a
periodic exercise of the contractual withdrawal rights described above. Contract
Owners  entering  into an SWP  agreement  instruct  Great  American  Reserve  to
withdraw a level dollar amount from specified  investment  options on a periodic
basis.  The total of SWP  withdrawals  in a  Contract  Year is  limited  to free
withdrawal amounts to ensure that no withdrawal charge will ever apply to an SWP
withdrawal (see "Withdrawal Charge"). If an additional withdrawal is made from a
Contract  participating in SWP, the SWP will terminate  automatically and may be
reinstated only on or after a written request to Great American Reserve.  SWP is
not available to Contracts participating in the dollar cost averaging program or
for which Purchase Payments are automatically  deducted from a bank account on a
periodic  basis.  SWP is only  available  for  withdrawals  free  of  withdrawal
charges.  SWP withdrawals may, however, be subject to the 10 percent federal tax
penalty on early  withdrawals  and to income tax (see  "Federal  Tax  Matters").
Contract  Owners  interested in SWP may elect to  participate in this program by
written request to Great American Reserve's Administrative Office.

     Check  Writing.  A Contract Owner over age 59 1/2 and invested in the Money
Market Sub-account may authorize Great American Reserve to withdraw amounts from
the Money Market Sub-account by check by completing the required forms requested
from Great American Reserve.  Once the forms are properly completed,  signed and
returned  to Great  American  Reserve,  a supply of  checks  will be sent to the
Contract  Owner.  These checks may be payable by the Contract Owner to the order
of any  person in any  amount  of $250 or more.  When a check is  presented  for
payment, full and fractional  Accumulation Units required to cover the amount of
the check and any  applicable  contract  charges are withdrawn from the Contract
Owner's  Individual  Account by Great  American  Reserve  at the next  valuation
period.  Checks will not be honored for  withdrawal of  Accumulation  Units held
less than 15 calendar days, unless such Accumulation Units have been paid for by
bank wire.  If the amount of the check is greater than the proceeds of the Money
Market Sub-account held in the Individual Account, the check is returned and the
Contract Owner may be subject to additional charges. The check writing privilege
may be terminated or suspended at any time by Great American  Reserve.  There is
an additional  charge for this service to the Contract  Owner by Great  American
Reserve. A "stop payment" system is not available on these checks.

     Loans. Your Contract may contain a loan provision issued in connection with
certain  qualified  plans.  Owners of such  Contracts may obtain loans using the
Contract as the only  security for the loan.  Loans are subject to provisions of
the  Code  and to  applicable  retirement  program  rules  (collectively,  "Loan
Rules").  Tax advisers and retirement plan fiduciaries should be consulted prior
to exercising  loan  privileges.  Loan provisions are described in detail in the
contract.

     The amount of any loan will be deducted from the minimum death benefit (see
"Death Benefit Before the Maturity Date"). In addition,  a loan,  whether or not
repaid,  will  have  a  permanent  effect  on the  Contract  Value  because  the
investment  results  of the  investment  <PAGE>  options  will apply only to the
unborrowed  portion of the Contract  Value.  The longer the loan is outstanding,
the  greater  the  effect is likely to be.  The  effect  could be  favorable  or
unfavorable.  If the investment results are greater than the rate being credited
on amounts held in the loan account while the loan is outstanding,  the Contract
Value will not increase as rapidly as it would have if no loan were outstanding.
If  investment  results are below that rate,  the Contract  Value will be higher
than it would have been if no loan had been outstanding.

CONTRACT CHARGES

     Withdrawal  Charge.  There is no deduction for sales expenses from Purchase
Payments  when made.  However,  Great  American  Reserve may assess a withdrawal
charge  against the Purchase  Payments  when they are withdrawn to determine the
amount to be paid.

     If a  withdrawal  is made from the  Contract  before the  Maturity  Date, a
withdrawal  charge (a  deferred  sales load) may be  assessed  against  Purchase
Payments that have been in the Contract less than six complete  contract  years.
There is never a charge with respect to free withdrawal  amounts described below
or  Purchase  Payments  that have been in the  Contract  more than six  complete
contract  years.  The length of time from  receipt of a Purchase  Payment to the
time of withdrawal determines the withdrawal charge. For this purpose,  Purchase
Payments  will be deemed to be withdrawn in the order in which they are received
and will be first from Purchase  Payments and then from other  contract  values.
The charge is a percentage of the Purchase Payment (not to exceed 8.5 percent of
the aggregate amount of the Purchase Payments made) and equals:

Charge Percentage                                          Years per Payment
        9% .......................................                        1
        9% .......................................                        2
        8% .......................................                        3
        7% .......................................                        4
        5% .......................................                        5
        3% .......................................                        6
        0% .......................................         7 and thereafter

     In addition, the following circumstances further limit or reduce withdrawal
charges:  For issue ages up to 52, there is no withdrawal  charge made after the
15th  Contract  Year and later;  for issue ages 53 to 56, there is no withdrawal
charge made after you attain age 67 and later;  for issue ages 57 and later, any
otherwise  applicable  withdrawal  charge will be multiplied by a factor ranging
from .9 to 0 for Contract Years one through 10 and later, respectively.

     After the first Contract Year, a Contract Owner may make a free  withdrawal
from the investment options of the Individual Account for that year of an amount
up to the greater of: 10 percent of the  Contract  Value (as  determined  on the
date of receipt of the requested  withdrawal),  or the Contract Value divided by
the Owner's  life  expectancy  based on the Code,  or the amount of any Purchase
Payments  that have been in the Contract more than six complete  contract  years
without the application of the withdrawal  charge  described  above.  Additional
withdrawals in excess of such amount in any Contract Year during the period when
withdrawal  charges are applicable will be subject to the appropriate  charge as
set forth above.  From time to time,  Great American Reserve may permit Contract
Owners to preauthorize  partial  withdrawals subject to certain limitations then
in effect. On or after the Maturity Date,  withdrawal  charges may be made under
the Fourth and Fifth  Annuity  Options (see  "Annuity  Options").  No withdrawal
charges  otherwise  applicable  will be  assessed  in the  event of death of the
Annuitant,  death of the Contract Owner or if payments are made under an annuity
option provided for under the Contract that begins at least four years after the
effective date of the Contract and is paid under any life annuity option, or any
option with payments for a minimum period of five years.

     In the case of a withdrawal of the entire  amount of an Individual  Account
with a  certain  dollar  amount,  the  withdrawal  charge is  deducted  from the
Purchase Payment amount withdrawn and the balance is paid to you.  Example:  You
request a total withdrawal of $2,000 and the applicable  withdrawal  charge is 5
percent.  Your Individual Account will be reduced by $2,000 and you will receive
$1,880  (i.e.,  the $2,000  total  withdrawal  reduced  by the 10  percent  free
withdrawal less the 5 percent <PAGE>  withdrawal  charge and $30  Administrative
Fee). In the case of a partial  withdrawal of an Individual Account in which you
request to receive a specified amount,  the withdrawal charge will be calculated
on the total amount that must be withdrawn from your Individual Account in order
to provide you with the amount requested. Example: You request to receive $1,000
with a free withdrawal amount of $200 and the applicable  withdrawal charge is 5
percent. Your Individual Account will be reduced by $1,042.11.  In order to make
a withdrawal  of $1,000,  the amount  withdrawn  must be greater than the amount
requested  by the  amount of the  withdrawal  charge.  The amount  withdrawn  is
calculated by dividing (a) the amount requested ($1,000 less the free withdrawal
amount of $200) by (b) 1.00,  minus the  applicable  deduction rate of 5 percent
(or .95),  which  produces  $1,042.11  ( $842.11  plus the $200 free  withdrawal
amount). The value of the Individual Account will be reduced by this amount.

     Administrative   Charges.   Prior  to  the   Maturity   Date,   an   annual
administrative  fee of $30 is deducted  on each  Contract  anniversary  from the
Individual   Account  value.  Great  American  Reserve  will  waive  the  annual
administrative  fee if the  Owner's  Individual  Account  value  is  $25,000  or
greater.  This  administrative  fee has been set at a level that will recover no
more than the actual costs associated with  administering  the Contracts.  If an
Individual  Account is fully  withdrawn  prior to the Maturity  Date, the annual
administrative  fee will be deducted from proceeds paid. The  administrative fee
deduction is made first from amounts  accumulated in the Fixed Account; if no or
an  insufficient  value  exists in the Fixed  Account,  any balance will then be
deducted from the Sub-accounts of the Variable Account.

     A daily charge in an amount equal to 0.15 percent of the value of each Sub-
account of the Variable Account on an annual basis is also deducted to reimburse
Great  American   Reserve  for   administrative   expenses.   This   asset-based
administrative  charge will not be deducted from the Fixed  Account.  The charge
will be  reflected  in the Contract  Value as a  proportionate  reduction in the
value of each Sub-account of the Variable Account.

     Great American Reserve does not expect to recover from such fees any amount
in excess of its accumulated administrative expenses. Even though administrative
expenses  may  increase,  Great  American  Reserve  guarantees  that it will not
increase the amount of the administrative fees.

     Mortality and Expense Risk Charge. Great American Reserve assumes two risks
under the  Contract:  an  annuity  mortality  risk and an  expense  risk.  Great
American  Reserve makes daily deductions from the variable portion of a Contract
at an effective  annual rate equal to 1.25 percent of the value of the assets of
the  Variable  Account  for the  mortality  and expense  risks  assumed by Great
American  Reserve  consisting  of .75  percent  for the  mortality  risk and .50
percent  for the expense  risk.  The annuity  mortality  risk is Great  American
Reserve's promise to continue making annuity payments,  determined in accordance
with  the  annuity  tables  and  other  provisions  contained  in the  Contract,
regardless  of how long  the  Annuitant  lives  and  regardless  of how long all
Annuitants as a group live.  This promise  assures that neither the longevity of
an Annuitant  nor an  improvement  in life  expectancy  generally  will have any
adverse effect on the monthly  annuity  payments,  and that  Annuitants will not
outlive the amounts which have been  accumulated  to provide such  payment.  The
promise is based on Great American Reserve's actuarial determination of expected
mortality rates among Annuitants.  If, in the future, longevity of Annuitants as
a group is longer  than  Great  American  Reserve  anticipated,  Great  American
Reserve must provide amounts from its assets which are not assets of its various
segregated asset accounts to fulfill its contract  obligation.  In that event, a
loss  may  fall on  Great  American  Reserve.  Conversely,  if  longevity  among
Annuitants  is shorter  than  anticipated,  a gain may result to Great  American
Reserve.

     Great American  Reserve also assumes the risk that the  withdrawal  charges
and the  administrative  fees may be  insufficient  to cover  actual  sales  and
administrative  expenses.  If so,  the  shortfall  will be  made  up from  Great
American  Reserve's  general  assets,  which may include profits from other Sub-
account deductions.  Conversely, if the sales deductions and administrative fees
exceed the actual sales and administrative  expenses, a gain may result to Great
American  Reserve.  The mortality and <PAGE> expense risk charge is not assessed
against the Fixed Account.

     Reduction or Elimination of Contract Charges. In some cases, Great American
Reserve may expect to incur lower sales and  administrative  expenses or perform
fewer services due to the size of the Contract, the average contribution and the
use of group enrollment procedures.  Then, Great American Reserve may be able to
reduce or eliminate the contract charges for administrative expense and deferred
sales load charges.    
     Premium Taxes.  Any premium tax due may be deducted from Purchase  Payments
or from other values on the Maturity Date or at such other time as determined by
Great American  Reserve.  The current range of premium taxes in jurisdictions in
which the Contracts are made available is from 0 percent to 3.5 percent.
    
     Other Charges.  Currently,  no charge is made against the Variable  Account
for Great American Reserve's federal income taxes, or provisions for such taxes,
that may be attributable  to the Variable  Account.  Great American  Reserve may
charge each  Sub-account  of the Variable  Account for its portion of any income
tax charged to the Sub-account or its assets. Under present laws, Great American
Reserve  may incur  state and local  taxes (in  addition  to  premium  taxes) in
several states. At present,  these taxes are not significant.  If they increase,
however,  Great  American  Reserve may decide to make  charges for such taxes or
provisions for such taxes against the Variable Account. Any such charges against
the Variable  Account or its  Sub-accounts  could have an adverse  effect on the
investment experience of such Sub-accounts.

     Death Benefit  Before  Maturity  Date.  If the Annuitant  dies prior to the
Maturity  Date, or the Owner if different  than the  Annuitant,  Great  American
Reserve will pay the minimum death benefit to the beneficiary. The minimum death
benefit  will be paid  either  as a lump  sum or in  accordance  with any of the
annuity options available under the Contract. Generally, the distribution of the
minimum death benefit must be made within five years after the Owner's death. If
the beneficiary is an individual,  in lieu of distribution  within five years of
the Owner's death, distribution may generally be made as an annuity which begins
within  one  year of the  Owner's  death  and is  payable  over  the life of the
beneficiary  or over a  period  not in  excess  of the  life  expectancy  of the
beneficiary. If the Owner's spouse is the beneficiary,  that spouse may elect to
continue the Contract as the new Owner in lieu of receiving the distribution. In
such a case, the  distribution  rules applicable when a Contract Owner dies will
apply when that spouse, as the Owner, dies. In the case of a qualified contract,
the date on which  distributions are required to begin shall not be earlier than
the date on which the Annuitant would have attained age 70 1/2. In the case of a
contract involving more than one Contract Owner, the death of any Contract Owner
shall cause this section to apply.

     The minimum death  benefit  during the first seven  contract  years will be
equal to the greater of: (a) the  Contract  Value on the date due proof of death
is received at Great American Reserve's Administrative Office, or (b) the sum of
all Purchase Payments made, less any partial withdrawals.  During any subsequent
seven-contract-year  period,  the minimum  death benefit will be the greater of:
(a) the  Contract  Value  on the date due  proof of death is  received  at Great
American Reserve's  Administrative Office; or (b) the Contract Value on the last
day of the previous  seven-contract-year  period plus any purchase payments made
and less any  subsequent  partial  withdrawals;  or (c) the sum of all  premiums
paid,  less any  partial  withdrawals.  If the  Annuitant  or Owner  dies  after
attaining  the age of 75, the death  benefit will be the  Contract  Value on the
date due proof of death is received at Great American  Reserve's  Administrative
Office. The minimum death benefit will be reduced by any outstanding loans.

     Death  benefits  generally will be paid within seven days of receipt of due
proof of death at Great American  Reserve's  Administrative  Office,  subject to
postponement  under the same  circumstances  that payment or withdrawals  may be
postponed (see "Withdrawals").

     Options Upon Termination of Participation in the Plan (For Group Contracts
Only). Upon termination of participation in the Plan prior to the Maturity Date,
a Contract Owner will have the following options:
<PAGE>

(a)  leave the  Individual  Account in force  under the  Contract,  and the Sub-
     account  will  continue to  participate  in the  investment  results of the
     selected  investment  option.  On the Maturity Date, the  Participant  will
     begin to receive annuity payments.  During the interim,  any of the options
     described  below may be elected by the  Contract  Owner.  This  option will
     automatically  apply,  unless  written  election of another option is filed
     with Great American Reserve.

(b)  apply the Individual Account to provide annuity payments commencing
     immediately.

(c)  convert the Individual  Account to an individual  variable annuity contract
     of the type then being issued by Great American Reserve.

(d)  terminate the  Individual  Account and receive its Contract  Value less any
     applicable charges and outstanding loans.

     Restrictions Under Optional Retirement  Programs.  Participants in Optional
Retirement  Programs can  withdraw  their  interest in a Contract  only upon (1)
termination  of employment  in all public  institutions  of higher  education as
defined  by  applicable  law,  (2)  retirement,  or (3)  death.  Accordingly,  a
Participant  may be required to obtain a  certificate  of  termination  from his
employer before he can withdraw his interest.

     Restrictions  Under  Section  403(b)  Plans.  Section  403(b)  of the  Code
provides that  distributions  (including  withdrawals)  under an annuity  policy
attributable  to  contributions  made pursuant to a salary  reduction  agreement
shall not begin prior to the time the employee:

(a)  attains age 59 1/2, separates from the service of his or her employer,
     dies, or becomes disabled; or

(b)  suffers a financial hardship, as defined in then current Code and
     regulations; or

(c)  enters into a  divorce settlement pursuant to applicable law.

     Such Section only applies to distributions  attributable to amounts accrued
under any such policy after December 31, 1988.

     Such Section further  provides that, in the event of a financial  hardship,
any  distribution  made from any such policy shall consist only of contributions
made pursuant to a salary  reduction  agreement and shall not include any income
attributable to such contributions.

B. Settlement Provisions

     Optional  Annuity Period  Elections.  The Contract Owner selects a Maturity
Date and an  Annuity  option  which may be on a fixed or  variable  basis,  or a
combination  of both.  The Contract Owner may select a Maturity Date at any time
subject to  applicable  state  requirements.  The Maturity  Date and the annuity
options are normally  established by the terms of the Contract.  If the Contract
Owner does not elect  otherwise,  (a) the  manner of payment  will be a lifetime
annuity  with 120  monthly  payments  certain;  and (b) the value of the Owner's
Individual Account will be applied as follows:  (1) any value accumulated in the
Fixed Account will be applied to provide a fixed  annuity;  and (2) any value in
the  Sub-account(s)  of the  Variable  Account will be applied,  separately,  to
provide variable annuity payments.

     By giving written  notice to Great American  Reserve at least 30 days prior
to the Maturity  Date,  the  Contract  Owner may elect to change (a) the annuity
option to any of the  optional  annuity  forms  described  below or agreed to by
Great  American  Reserve,  and (b) the manner in which the value of the  Owner's
Individual Account is to be applied to provide annuity payments (for example, an
election that a portion or all of the amounts accumulated on a variable basis be
applied to provide fixed annuity payments or vice versa).  Once annuity payments
commence,  no changes may be elected by the Contract Owner (except transfers-see
"Transfers After Maturity Date").
     No  election  may be made  that  would  result in a first  monthly  annuity
payment  of less than $50 if  payments  are to be on a fully  fixed or  variable
basis,  or less than $50 on each basis if a  combination  of variable  and fixed
annuity payments is elected. If at any time payments are or become less than $50
per monthly  payment,  Great American  Reserve  reserves the right to change the
frequency of payment to such interval as will result in <PAGE> annuity  payments
of at least $50 each,  except that  payments  shall not be made less  frequently
than annually.

     Prior  to  the  selected  Maturity  Date,  an  Individual  Account  may  be
terminated by the Contract  Owner and the value thereof  received in a lump sum.
Once annuity  payments  have  commenced,  neither the Annuitant nor the Contract
Owner can  terminate  the annuity  benefit and receive a lump-sum  settlement in
lieu thereof.

     See  "Federal Tax  Matters"  for  information  on the federal tax status of
annuity payments or other settlements in lieu thereof.

Annuity Options

     First Option-Life  Annuity.  An Annuity payable monthly during the lifetime
of the  Annuitant  and ceasing  with the last  monthly  payment due prior to the
death of the Annuitant. Of the first two options, this option offers the maximum
level  of  monthly  payments  since  there  is no  minimum  number  of  payments
guaranteed (nor a provision for a death benefit  payable to a  beneficiary).  It
would be possible  under this option to receive only one annuity  payment if the
Annuitant died prior to the due date of the second annuity payment.

     Second   Option-Life   Annuity  With  120,  180  or  240  Monthly  Payments
Guaranteed. An Annuity payable monthly during the lifetime of the Annuitant with
the guarantee  that if, at the death of the  Annuitant,  payments have been made
for less than 120,  180 or 240 months,  as  elected,  annuity  payments  will be
continued  during the remainder of such period to the beneficiary  designated by
the Contract  Owner.  If no beneficiary is  designated,  Great American  Reserve
will,  in  accordance  with the  Contract  provisions,  pay in a lump sum to the
Annuitant's  estate the present value, as of the date of death, of the number of
guaranteed annuity payments remaining after that date,  computed on the basis of
the assumed net investment rate used in determining  the first monthly  payment.
See  "Determination  of Amount of the First Monthly  Variable  Annuity  Payment"
below.

     Because it provides a specified  minimum number of annuity  payments,  this
option results in somewhat lower payments per month than the First Option.

     Third  Option-Installment  Refund Life  Annuity.  Payments are made for the
installment  refund  period,  which  is the  time  required  for  the sum of the
payments to equal the amount applied, and thereafter for the life of the payee.

     Fourth Option-Payments for a Fixed Period. Payments are made for the number
of years selected,  which may be from three through 20. If elected on a variable
basis,  payments under this option will vary monthly in accordance  with the net
investment  rate of the  Sub-accounts  of the Variable  Account,  as applicable.
Should the  Annuitant  die before the  specified  number of monthly  payments is
made,  the  remaining  payments  will be  commuted  and  paid to the  designated
beneficiary in a lump sum payment.

     Fifth  Option-Payments  of a Fixed Amount.  Payments of a designated dollar
amount on a monthly, quarterly,  semi-annual, or annual basis are made until the
Individual  Account  value applied  under this option,  adjusted each  Valuation
Period to reflect investment experience,  is exhausted within a minimum of three
years and a maximum of 20 years.  Should the  Annuitant  die before the value is
exhausted, the remaining value will be commuted and paid to the beneficiary in a
lump sum payment.  In lieu of a lump sum payment,  the  beneficiary may elect an
annuity  option  for  distribution  of any  amount on deposit at the date of the
Annuitant's  death which shall  result in a rate of payment at least as rapid as
the rate of payment during the life of the Annuitant.

     To the  extent  that the  Fourth or Fifth  Option is  elected on a variable
basis,  at any time during the payment  period the Contract Owner may elect that
the  remaining  value be applied to effect a lifetime  annuity  under one of the
first two options  described above,  provided that the distribution will be made
at least as rapidly during the life of the  Annuitant.  Since the Contract Owner
may elect a lifetime  annuity at any time,  the annuity  rate and expense  risks
continue during the payment period. Accordingly, deductions for these risks will
continue to be made from the Individual Account values.
<PAGE>
     Proceeds  Applied to an Annuity  Option.  All or part of the Contract Value
may be applied to an annuity  option.  The proceeds  that will be applied to the
annuity option will be as follows:

(a)  the  Contract  Value less any  outstanding  loans,  if the  annuity  option
     elected  begins  at least  four  years  after  the  effective  date of your
     contract  and is paid under any life  annuity  option,  or any option  with
     payments  for a  minimum  period  of five  years,  with no  rights of early
     withdrawal; or

(b)  the death benefit if proceeds  are payable under death of Annuitant; or

(c)  Contract Value less any outstanding loans, withdrawal charge and any
     administrative fee.

     Determination of Amount of the First Monthly  Variable Annuity Payment.  On
or after the Maturity  Date when  annuity  payments  commence,  the value of the
Individual Account is determined as the total of the product(s) of (a) the value
of an  Accumulation  Unit for each  investment  option at the end of the  second
Valuation Period  immediately  preceding the Valuation Period in which the first
annuity payment is due and (b) the number of Accumulation  Units credited to the
Individual  Account  with respect to each  investment  option as of the date the
Annuity is to commence.  Premium tax, if assessed at such time by the applicable
jurisdiction, will be deducted from the Individual Account value. Any portion of
the Individual Account value for which a fixed annuity election has been made is
applied to provide fixed-dollar payments under the option elected.

     The amount of the first monthly variable annuity payment is then calculated
by  multiplying  the  Individual  Account Value less any  outstanding  loans and
applicable charges,  which is to be applied to provide variable payments, by the
amount of first monthly payment in accordance  with annuity tables  contained in
the  Contract.  The  annuity  tables  are based on the 1983  Individual  Annuity
Mortality Table. The amount of the first monthly payment varies according to the
form of annuity selected (see "Annuity Options" above), the age of the Annuitant
(for  certain  options)  and the assumed  net  investment  rate  selected by the
Contract Owner. The standard assumed net investment rate is 3 percent per annum;
however,  an  alternative  5 percent  per  annum,  or such  other  rate as Great
American Reserve may offer, may be selected prior to the Maturity Date.

     The assumed net investment  rates built into the annuity tables affect both
the amount of the first monthly variable annuity payment and the amount by which
subsequent  payments may increase or  decrease.  Selection of a 5 percent  rate,
rather than the standard 3 percent rate,  would produce a higher first  payment,
but subsequent  payments would increase more slowly in periods when Annuity Unit
values are rising and decrease  more rapidly in periods when Annuity Unit values
are  declining.  With either  assumed  rate, if the actual net  investment  rate
during any two or more  successive  months was equal to the  assumed  rate,  the
annuity payments would be level during that period.

     If a greater first monthly  payment would result,  Great  American  Reserve
will compute the first monthly  payment on the same  mortality  basis as used in
determining the first payment under immediate annuity contracts being issued for
a similar class of Annuitants at the date the first monthly payment is due under
the Contract.

     Value of an Annuity Unit.  On the Maturity  Date, a number of Annuity Units
is  established  for the  Contract  Owner  for each  investment  option on which
variable  annuity payments are to be based. For each Sub-account of the Variable
Account,  the number of Annuity Units  established is calculated by dividing (i)
the amount of the first monthly  variable  annuity payment on that basis by (ii)
the Annuity  Unit value for that basis for the current  Valuation  Period.  That
number of Annuity Units remains  constant and is the basis for  calculating  the
amount of the second and subsequent annuity payments.

     The Annuity Unit value is determined  for each Valuation  Period,  for each
investment  option,  and is equal to the  Annuity  Unit value for the  preceding
Valuation Period  multiplied by the product of (i) the net investment factor for
the  appropriate  Sub-account  (see "Net  Investment  Factor for Each  Valuation
Period")  for the  second  preceding  Valuation  Period  and  (ii) a  factor  to
neutralize the assumed net investment  rate built into <PAGE> the annuity tables
(discussed  under the preceding  caption),  for it is replaced by the actual net
investment  rate in step (i).  The daily  factor  for a 3  percent  assumed  net
investment  rate is  .99991902;  for a 5  percent  rate,  the  daily  factor  is
 .99986634.

     Amounts of Subsequent  Monthly  Variable Annuity  Payments.  The amounts of
subsequent  monthly  variable annuity payments are determined by multiplying (i)
the number of Annuity Units  established  for the  Annuitant for the  applicable
Sub-account by (ii) the Annuity Unit value for the Sub-account. If Annuity Units
are  established  for  more  than  one  Sub-account,  the  calculation  is  made
separately  and the results  combined to determine  the total  monthly  variable
annuity payment.

1.   Example of Calculation of Monthly Variable Annuity Payments. The
     determination of the amount of the variable annuity payments can be
     illustrated by the following hypothetical example. The example assumes that
     the monthly payments are based on the investment experience of only one
     investment option. If payments were based on the investment experience of
     more than one investment option, the same procedure would be followed to
     determine the portion of the monthly payment attributed to each investment
     option.

2.   First Monthly Payment. Assume that at the Maturity Date there are 40,000
     Accumulation Units credited under a particular Individual Account and that
     the value of an Accumulation Unit for the second Valuation Period prior to
     the Maturity Date was $1.40000000; this produces a total value for the
     Individual Sub-account of $56,000. Assume also that no premium tax is
     payable and that the annuity tables in the Contract provide, for the option
     elected, a first monthly variable annuity payment of $5.22 per $1,000 of
     value applied; the first monthly payment to the Annuitant would thus be 56
     multiplied by  $5.22, or  $292.32.
          Assume that the Annuity Unit value for the  Valuation  Period in which
     the first monthly payment was due was $1.30000000. This is divided into the
     amount of the first  monthly  payment  to  establish  the number of Annuity
     Units for the Participant:  $292.32 / $1.30000000  produces 224.862 Annuity
     Units. The value of this number of Annuity Units will be paid in each
     subsequent month.

3.   Second Monthly Payment. The current Annuity Unit value is first calculated.
     Assume a net investment factor of 1.01000000 for the second Valuation
     Period preceding the due date of the second monthly payment. This is
     multiplied by .99753980 to neutralize the assumed net investment rate of 3
     percent per annum built into the number of Annuity Units determined above
     (if an assumed net investment rate of 5 percent had been elected, the
     neutralization factor would be .99594241), producing a result of
     1.00751520. This is then multiplied by the Annuity Unit value for the
     Valuation Period preceding the due date of the second monthly payment
     (assume this value to be $1.30000000) to produce the current Annuity Unit
     value, $1.30976976.

          The second  monthly  payment is then  calculated  by  multiplying  the
     constant number of Annuity Units by the current Annuity Unit value: 224.862
     times $1.30976976 produces a payment of $294.52.

     Transfers  After  Maturity Date.  Transfers  after the Maturity Date may be
made upon written notice to Great  American  Reserve at least 30 days before the
due date of the first annuity payment for which the change will apply. Transfers
will be made by converting the number of Annuity Units being  transferred to the
number of Annuity  Units of the  Sub-account  to which the transfer is made,  so
that the next  annuity  payment  if it were made at that time  would be the same
amount  that it would  have  been  without  the  transfer.  Thereafter,  annuity
payments  will  reflect  changes in the value of the new  Annuity  Units.  Great
American Reserve reserves the right to limit, upon notice, the maximum number of
transfers a Contract Owner may make to one in any six- month period once annuity
payments  have  commenced.  In  addition,  on or after  the  Maturity  Date,  no
transfers  may be made  from a fixed  annuity  option.  Great  American  Reserve
reserves  the  right to defer the  transfer  privilege  at any time  that  Great
American  Reserve is unable to  purchase  or redeem  shares of the Funds.  Great
American  Reserve also  reserves  the right to modify or terminate  the transfer
privilege at any time in accordance with applicable law.
<PAGE>

     Death  Benefit on or After  Maturity  Date.  If annuity  payments have been
selected  based on an annuity  option  providing  for  payments for a guaranteed
period,  and the Annuitant  dies on or after the Maturity  Date,  Great American
Reserve will make the remaining  guaranteed  payments to the  beneficiary.  Such
payments  will be made at least as rapidly  as under the method of  distribution
being used as of the date of the Annuitant's death. If no beneficiary is living,
Great American Reserve will commute any unpaid  guaranteed  payments to a single
sum (on the basis of the interest rate used in determining the payments) and pay
that single sum to the Annuitant's estate.

C. Other Contract Provisions

     Ten-Day Right to Review.  Contracts allow a "10-day free look," wherein the
Contract  Owner  may  revoke  the  contract  by  returning  it to either a Great
American Reserve  representative or to Great American  Reserve's  Administrative
Office within 10 days of delivery of the Contract.  Great American Reserve deems
this period as ending 15 days after a Contract is mailed from its Administrative
Office.  If the  Contract is  returned  under the terms of the 10-day free look,
Great American  Reserve will refund to the Contract Owner an amount equal to all
payments received with respect to the Contract.

     Ownership. The Contract Owner is the person entitled to exercise all rights
under the Contract. Prior to the Maturity Date, the Contract Owner is the person
designated  in the  application  or as  subsequently  named.  On and  after  the
Maturity  Date,  the Annuitant is the Contract  Owner and after the death of the
Annuitant, the beneficiary is the Contract Owner.

     In the case of  non-qualified  Contracts,  ownership of the Contract may be
changed or the Contract collaterally assigned at any time during the lifetime of
the  Annuitant  prior  to  the  Maturity  Date,  subject  to the  rights  of any
irrevocable  beneficiary.  Assigning a Contract,  or changing the ownership of a
Contract, may be treated as a distribution of the Contract Value for federal tax
purposes.  Any change of ownership or  assignment  must be made in writing.  Any
change  must be approved  by Great  American  Reserve.  Any  assignment  and any
change,  if approved,  will be effective as of the date on which written.  Great
American  Reserve  assumes no liability  for any payments  made or actions taken
before a change is approved or assignment is accepted, or responsibility for the
validity of any assignment.

     In the case of qualified Contracts, ownership of the Contract generally may
not be transferred  except by the trustee of an exempt employee's trust which is
part of a retirement  plan qualified  under Section 401 of the Code.  Subject to
the  foregoing,  a qualified  contract may not be sold,  assigned,  transferred,
discounted  or  pledged  as  collateral  for a  loan  or  as  security  for  the
performance of an obligation or for any other purpose.

     Modification.  Great  American  Reserve  may modify the  Contract  with the
approval of the Contract Owner unless provided otherwise by the Contract.  After
the Contract  has been in force,  it may be modified by Great  American  Reserve
except that the mortality and expense risk charge,  the  withdrawal  charges and
the administrative fees cannot be increased.

     A Group Contract shall be suspended  automatically on the effective date of
any modification initiated by Great American Reserve if the Contract Owner fails
to accept the modification.  Effective with suspension,  no new Participants may
enter  the Plan but  further  Purchase  Payments  may be made on  behalf  of the
Participants then covered by the Contract.

     No modification may affect Annuitants in any manner unless deemed necessary
to  achieve  the  requirements  of  federal  or  state  statutes  or any rule or
regulation of the United States Treasury Department.

     Company  Approval.  Each  application  is  subject to  acceptance  by Great
American  Reserve.  Upon acceptance,  a Contract is issued to the Contract Owner
and the  Purchase  Payment,  as  applicable  to each  investment  option  of the
Individual  Account,  is  credited  to the  Owner's  Individual  Account.  If an
application is complete upon receipt,  the Purchase  Payment will be credited to
the Owner's  Individual Account within two business days. If it is not complete,
Great  American  Reserve will  request  additional  information  to complete the
processing  <PAGE> of the application.  If this is not accomplished  within five
business days,  Great American  Reserve will return any Purchase  Payment to the
applicant  unless otherwise  instructed.  Subsequent  Purchase  Payments will be
credited to the Owner's  Individual Account at the price next computed after the
Purchase  Payment is received by Great  American  Reserve at its  Administrative
Office.


FEDERAL TAX MATTERS

A. General
     The  operations  of the Variable  Account form a part of and are taxed with
the operations of Great American  Reserve as a separate  account under the Code.
Accordingly,  the  Variable  Account  is not  separately  taxed  as a  trust  or
corporation  and  has not  elected  to be  treated  as a  "regulated  investment
company"under  Subchapter M of the Code.  Investment income and realized capital
gains on the  assets of the  Variable  Account  are  reinvested  and taken  into
account  in  determining  the  Accumulation  and  Annuity  Unit  values  and are
automatically  applied to increase reserves under the Contracts.  Under existing
federal income tax law, separate account investment income and capital gains are
not taxed. Therefore, the Variable Account does not make provisions for any such
taxes.  If changes in the federal tax laws or  interpretations  thereof  were to
result in Great American Reserve being taxed on income or gains  attributable to
any of the  Variable  Account or any  Sub-account  thereof  or certain  types of
Contracts, then Great American Reserve has reserved the right to impose a charge
against the Variable Account and its constituent  Sub-accounts  (with respect to
some or all Contracts) in order to reimburse itself for payment of such taxes.

B. Status of Contracts
     Section 72 of the Code governs  taxation of annuities in general.  However,
Section 817(h) of the Code provides that variable annuity  contracts such as the
Contracts will not be treated as annuities unless the underlying investments are
"adequately  diversified"  in  accordance  with  regulations  prescribed  by the
Secretary of the Treasury.  Under the final regulations  adopted by the Treasury
with respect to these diversification requirements,  there are limitations as to
the percentage of assets in the Sub-account  which may be made up of one or more
investments.  Generally,  a Sub-account will be adequately diversified if (A) no
more than 55  percent  of the value of the total  assets of the  Sub-account  is
represented by any one  investment;  (B) no more than 70 percent of the value of
the total assets of the Sub-account is represented by any two  investments;  (C)
no more than 80 percent of the value of the total assets of the  Sub-account  is
represented  by any three  investments;  and (D) no more than 90  percent of the
value  of the  total  assets  of the  Sub-account  is  represented  by any  four
investments.  For purposes of this test,  all  securities of the same issuer are
counted as one investment.  Great American  Reserve believes that the investment
policies of the Variable  Account and each  Sub-account  are more stringent than
the diversification  rules and therefore that the Variable Account and each Sub-
account do and will  continue  to satisfy  the  diversification  requirement  of
Section 817(h).

     In addition,  pursuant to Section 72(s) of the Code, a Contract will not be
treated as an annuity  contract  for  purposes of Section 72 unless the Contract
provides  that (A) if the Contract  Owner dies on or after the annuity  starting
date but  prior  to the  time  the  entire  interest  in the  Contract  has been
distributed, the remaining portion of such interest must be distributed at least
as  rapidly  as under the  method of  distribution  in effect at the time of the
Contract  Owner's death; and (B) if the Contract Owner dies prior to the annuity
starting date, the entire interest generally must be (1) distributed within five
years  after the  death of the  Contract  Owner or (2)  distributed  as  annuity
payments over the life of a designated  beneficiary  (or over a period that does
not extend beyond the life expectancy of a designated beneficiary) and that such
distributions begin within one year of the Contract Owner's death. Section 72(s)
also  provides,  however,  that the Contract may be continued in the name of the
spouse as the Contract Owner. Comparable rules concerning required distributions
plus additional  rules also apply to qualified Plans and to IRAs. Great American
Reserve  believes that the  Contracts  described in this  Prospectus  meet these
requirements. <PAGE>
     Non-Qualified Contracts.  Non-qualified Contracts are those Contracts which
are held by individual  purchasers  and which are not held as part of the assets
of a qualified pension, profit sharing, annuity purchase or other qualified Plan
as  described  below.  Under  present  law,  so long as the  Contract  meets the
requirements  of the Code for treatment as an annuity,  a Contract  Owner is not
taxed on increases in the value of a Contract  until  distributions  occur.  For
this purpose,  distributions  include not only a partial withdrawal,  a complete
surrender of the Contract or annuity  payments under an annuity option  elected,
but also the  receipt of  proceeds  from loans and the  absolute  assignment  or
pledge of any  portion  of the value of a  Contract.  The  income  portion  of a
distribution  is taxed as ordinary  income.  With  respect to  contributions  to
annuity  contracts  after  February 28, 1986,  Section  72(u)  provides  that an
annuity  contract owned by other than a natural person will generally be treated
as not being an annuity and, as a result,  the income from the Contract  will be
currently  taxable  to the owner of the  Contract.  This  rule  does not  apply,
however,  to annuities held for qualified  Plans or to immediate  annuities.  In
Revenue  Ruling 92-95,  the Internal  Revenue  Service  indicated  that where an
annuity  contract was acquired  before  February 28, 1986,  the exchange of that
annuity  contract for a new annuity  contract in a  non-taxable  exchange  under
Section  1035 did not cause the new  annuity  contract to be treated as acquired
after February 28, 1986.

     Generally,  amounts  received in the case of a partial  withdrawal  under a
Contract  are treated as taxable  income to the extent of the excess of the cash
value of the Contract  immediately before the withdrawal over the "investment in
the Contract."Any  additional amount withdrawn at that time is not taxable. This
general rule does not apply,  however, in the case of a partial withdrawal under
a Contract  issued  before  August 14,  1982,  where the partial  withdrawal  is
allocable  first to the  "investment in the Contract" made before that date. Any
amounts  received  are  treated as taxable  income  only to the extent that such
amounts  exceed  the  "investment  in the  Contract."  In the case of a complete
surrender of any Contract  (whether issued before or after August 14, 1982), the
amounts  received are treated as taxable  income only to the extent such amounts
exceed  the  "investment  in the  Contract."  With  respect to a  Contract,  the
"investment in the Contract" generally equals the portion of any premium paid by
or on behalf of an individual which was not excluded from the individual's gross
income,  reduced by the amount of prior  distributions that were not included in
the individual's gross income. For purposes of determining the amount of taxable
income  that must be  reported  by a Contract  Owner who has  received a partial
distribution,  all Contracts issued to the Contract Owner during a calendar year
must be treated as one Contract.

     If  distributions  are made in the form of annuity  payments,  the Contract
Owner's  "investment in the Contract"  (adjusted for certain provisions) divided
by his or her life  expectancy  (or other period for which annuity  payments are
expected to be made)  constitutes a tax-free return of investment each year. The
dollar  amount of  annuity  payments  in any year in  excess  of such  return is
taxable as ordinary  income.  For individuals  whose annuity  starting dates are
after  December 31,  1986,  the amount  excluded  from income may not exceed the
amount of  contributions  to the annuity  less amounts  previously  received and
excluded  from income if the  annuity was payable for the life of the  Annuitant
who outlives his or her life expectancy as determined as of the annuity starting
date.

     Section  72(q)  imposes a penalty tax on partial  withdrawals  and complete
surrenders  equal to 10  percent of the amount  treated  as taxable  income.  In
general,  the penalty tax does not apply to  withdrawals  or surrenders (1) that
are made on or  after  age 59 1/2,  (2)  that  are made as a result  of death or
disability,  (3) that are received in substantially equal installments as a life
annuity,  (4) that are  allocable to the  "investment  in the  Contract"  before
August 14, 1982, or (5) that are received under an immediate annuity.

     Revenue Ruling 92-95  indicates that  eligibility  for the August 14, 1982,
exception  referred  to in Item (4)  above,  will not be lost if a  pre-existing
contract is  exchanged  for a new  annuity  contract on or after that date in an
exchange which is nontaxable under Section 1035 of the Code.
<PAGE>
     Annuity   distributions  are  generally  subject  to  withholding  for  the
recipient's  income tax liability.  The withholding  rates vary according to the
type  of  distribution.   Recipients,   however,   are  generally  provided  the
opportunity to elect not to have tax withheld from distributions.

     Qualified Contracts. Qualified Contracts are those contracts which are held
as part of the assets of qualified pension, profit sharing,  annuity purchase or
other qualified Plan as described below. Generally, increases in the value of an
individual's  account under a Contract  purchased in connection with a qualified
Plan are not taxable until  benefits are received.  The rules  governing the tax
treatment of contributions and  distributions  under such Plans, as set forth in
the Code and  applicable  rulings  and  regulations,  are complex and subject to
change.  These rules also vary  according  to the type of Plan and the terms and
conditions of the Plan itself.  Therefore,  no attempt is made herein to provide
more than general  information about the use of Contracts with the various types
of Plans, based on Great American Reserve's understanding of the current federal
tax laws as interpreted by the Internal Revenue Service. Purchasers of Contracts
for use with such a Plan and Plan  Participants and their  beneficiaries  should
consult legal counsel and other competent  advisers as to the suitability of the
Plan and the  Contract  to  their  specific  needs,  and as to  applicable  Code
limitations and tax consequences. Owners under such Plans, as well as Annuitants
and  beneficiaries,  should also be aware that the rights of any person with any
benefits  under such Plans may be  subject  to the terms and  conditions  of the
Plans  themselves  regardless of the terms and  conditions of the Contract.  The
Code imposes a number of rules for all qualified  Plans,  including  among other
things, nondiscrimination rules, maximum and minimum contributions, distribution
dates,  nonforfeitability of interests,  and penalties for noncompliance.  There
are additional  restrictions for so-called "top-heavy plans." Competent advisers
should be consulted with respect to the impact of the Code on the  qualification
of the Plan and the taxation of the employee participating therein.
     Following are brief  descriptions  of the various types of Plans and of the
use of Contracts in connection therewith.

1.   Government and Tax-Exempt Organizations' Deferred Compensation Plans. Under
     Code provisions, employees and independent contractors performing services
     for state and local governments and other tax-exempt organizations may
     participate in Deferred Compensation Plans. While participants in such
     Plans may be permitted to specify the form of investment in which their
     Plan accounts will participate, all such investments are owned by the
     sponsoring employer and are subject to the claims of its creditors. The
     amounts deferred under a Plan which meets the requirements of Section 457
     of the Code are not taxable as income to the participant until paid or
     otherwise made available to the participant or beneficiary. As a general
     rule, the maximum amount which can be deferred in any one year is the
     lesser of $7,500 or 33 1/3 percent of the participant's includable
     compensation. However, in limited circumstances, up to $15,000 may be
     deferred in each of the last three years before normal retirement age.

2.   Public School Systems and Certain Tax-Exempt Organizations. Payments made
     to purchase annuity contracts by public school systems or certain tax-
     exempt organizations for their employees are excludable from the gross
     income of the employee to the extent that aggregate payments for the
     employee do not exceed the "exclusion allowance" provided by Section
     403(b) of the Code, the limits on salary deferrals under Section 402 (g),
     or the overall limits for excludable contributions of Section 415 of the
     Code. Furthermore, the investment results credited to the Sub-account are
     not taxable until benefits are received either in the form of annuity
     payments or in a single sum.

          If an employee's  Individual Account is surrendered,  usually the full
     amount  received  would be  includable in income for that year and taxed at
     ordinary rates.
<PAGE>
3.   Qualified  Employees' Pension and Profit-Sharing Trust and Qualified
     Annuity Plans.
   
     Contributions made to purchase Contracts by an employer and the earnings on
     such  contributions  for Plans that are qualified  under Sections 401(a) or
     403(a)  of the  Code  are not  taxable  as  income  to the  employee  until
     distributed to him or her. However, the employee may be required to include
     these amounts in gross income prior to  distribution  if the qualified Plan
     loses its qualification.  Plans qualified under Section 401(a) or 403(a) of
     the Code are subject to extensive rules,  including  limitations on maximum
     contributions or benefits.
    
     Distributions  of  amounts  not  attributable  to  nondeductible   employee
     contributions   are  generally   taxable  as  ordinary  income  unless  the
     distribution qualifies for "lump-sum" treatment.

     Under the Code special considerations apply to Plans covering self-employed
     individuals.   Such  Plans  are  subject  to  extensive  rules,   including
     limitations   on  maximum   contributions   or  benefits   involving   "key
     employees"or  5-percent  owners,  as well as to special rules pertaining to
     "top heavy"  Plans.  Purchasers  of the  Contracts for use with these Plans
     should seek  competent  advice as to the  suitability  of certain  types of
     Plans and the funding contracts to be purchased.

4.   Individual Retirement Annuities. Under Section 408 of the Code, an
     individual who receives compensation for personal services and who either
     (A) does not participate in an employer-sponsored pension plan and, if
     married, whose spouse does not participate in an employer-sponsored pension
     plan or (B) does participate in such a plan, or whose spouse does, but does
     not have adjusted gross income in excess of $40,000 for married individuals
     or $25,000 for a single taxpayer, may participate in a retirement program
     known as an Individual Retirement Annuity or an Individual Retirement
     Account (each of which is an "IRA"). The individual is entitled to an
     income tax deduction for a contribution to an IRA of up to the lesser of
     $2,000 (or $2,250 if the IRA is maintained for both the individual and his
     or her non-working spouse) or 100 percent of compensation. In addition,
     distributions from  IRA Plans, qualified Plans or Section 403(b) annuities
     may, in whole or in part, qualify to be treated as a "rollover" on a tax-
     deferred basis into an IRA rollover. Distributions from IRAs are subject to
     certain restrictions. All distributions will be taxed to the individual as
     ordinary income at the time of distribution. Any distribution to the
     individual before the individual attains age 59 1/2 (except in the event of
     death or disability) or the failure to satisfy certain other Code
     requirements may result in adverse tax consequences to the individual.

          Individuals who do participate in an employer-  sponsored pension plan
     or whose spouse participates in an employer-sponsored  pension plan and who
     have  adjusted  gross income in excess of the  above-mentioned  amounts may
     generally  participate in an IRA program;  however,  such contributions may
     not be eligible for an income tax deduction.

 5.  Simplified Employee Pension Plans. An employer may make contributions on
     behalf of employees to a simplified employee pension Plan as provided by
     Section 408(k) of the Code. The amount of contributions and distribution
     dates are limited by the Code provisions. All distributions from the Plan
     will be taxed as ordinary income. Any distribution before the employee
     attains age 59 1/2 (except in the event of death or disability) or the
     failure to satisfy certain other Code requirements may result in adverse
     tax consequences.


C. Taxation of Distributions

     The  following  rules  generally  apply  to  distributions  from  Contracts
purchased in connection with the qualified Contracts discussed above, other than
IRA or governmental deferred compensation plans.
     The portion,  if any, of any  contribution  under a Contract  made by or on
behalf of an individual  which is not excluded from the employee's  gross income
(generally, <PAGE>
 the  employee's  own  non-deductible  contributions)  constitutes  his  or  her
"investment in the  Contract." If a distribution  is made in the form of annuity
payments,  the  employee's  "investment  in the Contract"  (adjusted for certain
refund  provisions)  divided by his or her life  expectancy (or other period for
which annuity payments are expected to be made)  constitutes  tax-free return of
investment  each year not to exceed the total  contribution to the Plan less any
amounts previously received which are excluded from income. The dollar amount of
annuity  payments  received  in any year in excess of such  return is taxable as
ordinary income. In certain  circumstances,  tax may be deferred by rolling over
the proceeds to an IRA or another  qualified  Plan. If a surrender or withdrawal
from the Contract is effected and a  distribution  is made in a single  payment,
the proceeds may qualify for special  "lump sum  distribution"  treatment  under
certain qualified Plans as discussed below.

     If an employee or beneficiary receives a "lump sum distribution";  that is,
in general if the  employee  or  beneficiary  receives  in a single tax year the
total amounts  payable with respect to that employee from a Plan and all similar
plans and the benefits are paid as a result of the employee's death,  disability
or  separation  from  service  or after the  employee  attains  age  591/2,  the
distribution may be eligible for the special "five-year averaging" (or "10- year
averaging"under  transitioned  years) treatment of the entire taxable portion of
the distribution.

     The  taxation  of  benefits   payable  upon  an  employee's  death  to  his
beneficiary  generally  follows these same  principles,  subject to a variety of
special rules.    
     Annuity   distributions  are  generally  subject  to  withholding  for  the
recipient's  income tax  liability.  For  distributions  beginning in 1993,  the
provisions  contained in the  Unemployment  Compensation  Amendments of 1992 and
related  regulations  generally  apply.  The new law generally  mandates federal
withholding equal to 20 percent of any distribution from tax qualified Plans and
Section 403(b)  annuities that is not a "direct  rollover" to a new trustee,  or
custodian  in the case of an IRA.  The new law does not apply to IRAs or Section
457 plans.  Under prior law,  recipients  were provided the opportunity to elect
not to have tax withheld from distributions;  to the extent the new mandatory 20
percent withholding provisions do not apply, this election generally remains.
    
     Withholding on individual  retirement annuities (IRA),  simplified employee
pension plans (SEP) and deferred compensation plans varies according to the type
of distribution  and the recipient's tax status.  IRA recipients,  however,  are
generally  provided  the  opportunity  to elect  not to have tax  withheld  from
distributions while deferred compensation distributions are generally treated as
wages.

     There also may be imposed a penalty tax on partial withdrawals and complete
surrenders  equal to 10  percent of the amount  treated  as taxable  income.  In
general, there is no penalty tax on the following withdrawals or surrenders: (1)
a  distribution  that is part  of a  scheduled  series  of  substantially  equal
periodic  payments  for the life of the  participant,  or the joint lives of the
participant and  beneficiary  (commencing  after  separation from service in the
case of a qualified Plan); (2) made on or after age 591/2; (3) a distribution to
a terminated employee, age 55 or older, with the exception of distributions from
an IRA; (4) a hardship  distribution  used to pay certain medical  expenses with
the exception of  distributions  from an IRA; (5) a distribution  made to, or on
behalf of, an alternate payee pursuant to a qualified  domestic relations order;
(6) a  distribution  after  death  or  disability  of the  employee;  and  (7) a
distribution from a governmental deferred compensation plan.  Additionally,  the
tax does not apply to  cashouts  of less than  $3,500  which do not  require the
participant's  consent.  The  exceptions  apply to 5-percent  owners to the same
extent they apply to employees.

D. Other Considerations

     It should be understood  that the foregoing  comments about the federal tax
consequences under these Contracts are not exhaustive and that special rules are
provided  with respect to other tax  situations  not  discussed  <PAGE>  herein.
Further,  the federal income tax  consequences  discussed herein reflect current
law which is subject to change at any time. The foregoing  discussion  also does
not  address  any  applicable  state,  local or  foreign  tax  laws.  Before  an
investment is made in any of the above Plans, a tax adviser should be consulted.

GENERAL MATTERS

     Performance  Information.  Performance information for the Variable Account
investment  options  may  appear  from time to time in  advertisements  or sales
literature.   Performance   information  reflects  only  the  performance  of  a
hypothetical  investment in the Variable Account  investment  options during the
particular  time  period  on  which  the  calculations  are  based.  Performance
information  may consist of yield,  effective  yield,  and average  annual total
return quotations  reflecting the deduction of all applicable charges for recent
one-year and, when applicable, five- and 10-year periods and, where less than 10
years,  for the period  subsequent  to the date each  Sub-account  first  became
available for investment. Additional total return quotations may be made that do
not reflect a surrender  charge  deduction  (assuming no surrender at the end of
the  illustrated  period).  Performance  information  may be  shown  by means of
schedules,  charts or graphs. See the Statement of Additional  Information for a
description of the methods used to determine yield and total return  information
for the Sub-accounts.

     Distribution of Contracts. GARCO Equity Sales, Inc. ("GARCO Equity Sales"),
11815 N. Pennsylvania  Street,  Carmel, IN 46032, an affiliate of Great American
Reserve, is the principal underwriter of the Contracts.  GARCO Equity Sales is a
broker-dealer  registered  under the  Securities  and Exchange Act of 1934 and a
member of the National  Association  of Securities  Dealers,  Inc.  Sales of the
Contracts will be made by registered  representatives  of GARCO Equity Sales and
broker-dealers authorized to sell the Contracts. Such registered representatives
will also be licensed insurance  representatives of Great American Reserve.  See
the Statement of Additional Information for more information.

     Contract Owner  Inquiries.  All Contract Owner inquiries should be directed
to Great American  Reserve's  Administrative  Office address or telephone number
appearing on page 1 of this Prospectus.

     Legal  Proceedings.  There are no legal  proceedings  to which the Variable
Account is a party or to which the assets of the  Variable  Account are subject.
Neither  Great  American  Reserve  nor GARCO  Equity  Sales are  involved in any
litigation  that is of material  importance in relation to their total assets or
that relates to the Variable Account.

     Other  Information.  This Prospectus  contains  information  concerning the
Variable  Account,  Great  American  Reserve,  and the  Contracts,  but does not
contain all of the information set forth in the  Registration  Statement and all
exhibits and schedules relating thereto,  which Great American Reserve has filed
with the Securities and Exchange Commission, Washington, D.C.

     Additional  information  may be  obtained  from Great  American  Reserve by
requesting  from  Great  American  Reserve's  Administrative  Office,  11815  N.
Pennsylvania   Street,   Carmel,   Indiana  46032,  a  Statement  of  Additional
Information.  For  convenience,  the  Table  of  Contents  of the  Statement  of
Additional Information is provided below:


TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
                                                                          Page
General Information and History............................................B-1
Independent Accountants....................................................B-1
Distribution...............................................................B-1
Calculation of Yield Quotations............................................B-1
Calculation of Total Return Quotations.....................................B-2
   
Other Performance Data.....................................................B-3
    
Financial Statements ......................................................F-1
<PAGE>

     If you would like a free copy of the  Statement of  Additional  Information
for this Prospectus, please complete this form, detach, and mail to:
     Great American Reserve Insurance Company
     Administrative Office
     11815 N. Pennsylvania Street
     Carmel, Indiana  46032

Gentlemen:
     Please send me a free copy of the Statement of Additional  Information  for
Great American Reserve Variable Annuity Account E at the following address:
     Name:
           -------------------------------------------------------------

     Mailing Address:
                      ==================================================


                      --------------------------------------------------


                                        Sincerely,
                                        (Signature)
<PAGE>

APPENDIX A

Conseco Series Trust
     Conseco Series Trust is an open-end management investment company organized
as a business  trust  under the laws of the  Commonwealth  of  Massachusetts  on
November 15, 1982. Trust shares are offered only to separate accounts of various
insurance  companies  to fund  benefits of variable  life and  variable  annuity
contracts. Conseco Capital Management serves as the investment adviser.

The Alger American Fund
     The Alger American Fund is an open-end management investment company
organized as a business trust under the laws of the Commonwealth of
Massachusetts on April 6, 1988. Trust shares are offered only to separate
accounts of various insurance companies to fund benefits of variable life and
variable annuity contracts. Fred Alger Management, Inc. serves as the investment
adviser.
   
Berger Institutional Products Trust
     Berger  Insitutional  Products Trust is an open-end  management  investment
company organized as a business trust under the laws of the State of Delaware on
October 17, 1995. Trust shares are offered only to separate  accounts of various
insurance companies in connection with investment in and payments under variable
annuity contracts and variable life insurance  contracts,  as well as to certain
qualified retirement plans. The investment adviser is Berger Associates, Inc.
    
The Dreyfus Socially Responsible Growth Fund, Inc.
     The Dreyfus Socially Responsible Growth Fund, Inc. is an open-end
diversified, management investment company. It was incorporated under Maryland
law on July 20, 1992, and commenced operations on October 7, 1993. The Dreyfus
Corporation serves as the Fund's investment adviser. NCM Capital Management
Group, Inc. serves as the Fund's sub-investment adviser and provides day-to-day
management of the Fund's portfolio.
   
Dreyfus Stock Index Fund
     Dreyfus  Stock  Index  Fund  is an  open-end,  non-diversified,  management
investment  company.  It was  incorporated  in the name Dreyfus Life and Annuity
Index  Fund,  Inc.  under  Maryland  law on  January  24,  1989,  and  commenced
operations on September 29, 1989. On May 1, 1994, the Fund began operating under
the name Dreyfus Stock Index Fund. The Dreyfus  Corporation serves as the Fund's
manager and Mellon Equity Associates serves as the Fund's index manager.

Federated Insurance Series
     Federated  Insurance Series is an open-end  management  investment  company
organized  as  a  business  trust  under  the  laws  of  the   Commonwealth   of
Massachusetts  on September 15, 1993.  Trust shares are offered only to separate
accounts of various  insurance  companies to serve as the  investment  medium of
variable life insurance  policies and variable  annuity  contracts issued by the
insurance companies. Federated Advisers serves as the investment adviser.
    
Janus Aspen Series
     Janus Aspen Series is an open-end  management  investment company organized
as a business  trust under the laws of the State of  Delaware  on May 20,  1993.
Trust  shares  are  offered  only to  separate  accounts  of  various  insurance
companies to fund the benefits of variable life and variable annuity  contracts,
and to qualified  retirement plans. The investment  adviser and manager is Janus
Capital Corporation.

Van Eck Worldwide Insurance Trust
     Van Eck  Worldwide  Insurance  Trust is an open-end  management  investment
company  organized  as a business  trust under the laws of the  Commonwealth  of
Massachusetts  on January 7, 1987.  Trust  shares are  offered  only to separate
accounts of various  insurance  companies to fund the benefits of variable  life
and variable annuity  contracts.  The investment  adviser and manager is Van Eck
Associates Corporation.

     A full  description of the Conseco  Series Trust,  The Alger American Fund,
the Berger Institutional Products Trust, The Dreyfus Socially Responsible Growth
Fund, Inc., the Dreyfus Stock Index Fund, the Federated  Insurance  Series,  the
Janus Aspen Series,  and the Van Eck Worldwide  Insurance  Trust,  including the
investment objectives,  policies and restrictions of each of the eligible Funds,
is contained in the  prospectuses  of the Funds which  accompany this Prospectus
and should be read carefully by a prospective purchaser before investing.
<PAGE>

                            GREAT AMERICAN RESERVE
                               INSURANCE COMPANY
                           11815 N. Pennsylvania St.
                               Carmel, IN 46032
05-7820 (5/96)                                                   May 1, 1996
<PAGE>
                                       PART B
<PAGE>
                            GREAT AMERICAN RESERVE
                               INSURANCE COMPANY

                           Variable Annuity Account E
             Individual & Group Variable Deferred Annuity Contracts
                      Statement of Additional Information
   
                               Dated May 1, 1996
    
              Offered by Great American Reserve Insurance Company
                  11825 N. Pennsylvania St., Carmel, IN 46032


     This Statement of Additional Information is not a prospectus.  It should be
read in conjunction  with the Prospectus  for Great  American  Reserve  Variable
Annuity  Account E ("Variable  Account")-Individual  Variable  Deferred  Annuity
Contracts or Group Variable Deferred Annuity  Contracts,  dated May 1, 1996. You
can  obtain  a copy of the  Prospectus  by  contacting  Great  American  Reserve
Insurance Company ("Great American  Reserve") at the address or telephone number
given above.

                               TABLE OF CONTENTS                         Page
General Information and History...........................................B-1
Independent Accountants...................................................B-1
Distribution..............................................................B-1
Calculation of Yield Quotations...........................................B-1
Calculation of Total Return Quotations....................................B-2
   
Other Performance Data....................................................B-3
    
Financial Statements......................................................F-1

<PAGE>

GENERAL INFORMATION AND HISTORY
     Great American Reserve is an indirect wholly owned subsidiary of Conseco,
Inc. ("Conseco"). The operations of Great American Reserve are handled by
Conseco. Conseco is a publicly owned financial services holding company, the
principal operations of which are in the development, marketing and
administration of specialized annuity and life insurance products. Conseco has
its principal offices at 11825 N. Pennsylvania Street, Carmel, Indiana 46032.

     The Variable Account was established by Great American Reserve.


INDEPENDENT ACCOUNTANTS
     The financial statements of Great American Reserve Variable Annuity Account
E and Great  American  Reserve  included in the  Prospectus and the Statement of
Additional   Information  have  been  examined  by  Coopers  &  Lybrand  L.L.P.,
Indianapolis,  Indiana,  independent  accountants,  for the periods indicated in
their  reports as stated in their  opinion and have been so included in reliance
upon such opinion given upon the authority of that firm as experts in accounting
and auditing.

DISTRIBUTION
   
     Great American Reserve continuously offers the Contracts through associated
persons of the principal  underwriter for Variable Account,  GARCO Equity Sales,
Inc.  ("GARCO  Equity  Sales"),  a  registered  broker-dealer  and member of the
National  Association of Securities Dealers,  Inc. GARCO Equity Sales is located
at 11815 N. Pennsylvania Street,  Carmel,  Indiana 46032, and is an affiliate of
Great  American  Reserve.  For the  year  ended  December  31,  1995,  and  from
commencement  of operations  on July 25, 1994,  until  December 31, 1994,  Great
American  Reserve  paid GARCO  Equity Sales total  underwriting  commissions  of
$684,533  and  $20,522.  In  addition,  certain  Contracts  may be  sold by life
insurance/registered representatives of other registered broker-dealers.
    
GARCO Equity Sales  performs the sales  functions  relating to the Contracts and
Great American Reserve provides all administrative  services. To cover the sales
expenses and administrative  expenses  (including such items as salaries,  rent,
postage,  telephone,  travel,  legal,  actuarial,  audit,  office  equipment and
printing),  Great American  Reserve makes sales and  administrative  deductions,
varying by type of Contract. See "Contract Charges" in the Prospectus.

CALCULATION OF YIELD QUOTATIONS

     The Money Market  Sub-account's  standard  yield  quotations  may appear in
sales material and advertising as calculated by the standard  method  prescribed
by rules of the Securities and Exchange Commission. Under this method, the yield
quotation  is based on a seven-day  period and  computed  as follows:  The Money
Market Sub-account's daily net investment factor, minus one (1.00) is multiplied
by 365 to produce an annualized  yield.  The annualized  yields of the seven-day
period  are then  averaged  and  carried  to the  nearest  one-hundredth  of one
percent.  This yield reflects  investment results less deductions for investment
advisory fees,  mortality and expense risk fees and the  administrative  charge,
but does not include a deduction of any applicable annual  administrative  fees.
Because of these deductions,  the yield for the Money Market Sub-account will be
lower than the yield for the corresponding Fund of the Conseco Series Trust.

     The Money Market Sub-account's effective yield may appear in sales material
and advertising for the same seven-day  period,  determined on a compound basis.
The effective  yield is calculated by compounding the  unannualized  base period
return by adding one to the base period return, raising the sum to a power equal
to 365 divided by 7, and subtracting one from the result.

     The yield on the Money Market  Sub-account  will  generally  fluctuate on a
daily basis. Therefore, the yield for any given past period is not an indication
or representation  of future yields or rates of return.  The actual <PAGE> yield
is affected by changes in interest  rates on money  market  securities,  average
Sub-account maturity,  the types and quality of Portfolio securities held by the
corresponding Fund of the Conseco Series Trust and its operating expenses.    
     The Conseco Series Trust Asset  Allocation,  Common Stock,  Corporate Bond,
and Government Securities Portfolios;  The Alger American Fund Growth, Leveraged
AllCap,  MidCap Growth, and Small  Capitalization  Portfolios;  the Berger IPT -
100,  Berger IPT - Growth and  Income,  and  Berger IPT - Small  Company  Growth
Funds;  the Dreyfus  Socially  Responsible  Growth Fund, Inc.; the Dreyfus Stock
Index Fund;  the  Federated  Insurance  Series High Income  Bond,  International
Equity, and Utility Funds; the Janus Aspen Series Aggressive Growth, Growth, and
Worldwide Growth Portfolios;  and the Van Eck Worldwide Insurance Trust Gold and
Natural Resources,  Worldwide Bond,  Worldwide  Emerging Markets,  and Worldwide
Hard Assets Funds may advertise investment performance figures, including yield.
Each  Sub-account's  yield will be based upon a stated 30-day period and will be
computed by dividing  the net  investment  income per  accumulation  unit earned
during the period by the maximum  offering  price per  accumulation  unit on the
last day of the period, according to the following formula:
    

     YIELD = 2 ((A-B/CD) + 1)^6 -1 Where:

           A       = the dividends and interest earned during the period.

           B       = the expenses accrued for the period (net of reimbursements,
                   if any).

           C       = the average daily number of accumulation  units outstanding
                   during the period that were entitled to receive dividends.

           D       = the maximum  offering  price per  accumulation  unit on the
                   last day of the period.

CALCULATION OF TOTAL RETURN QUOTATIONS
   
     Great American Reserve may include certain total return  quotations for one
or more of the Conseco Series Trust Asset  Allocation,  Common Stock,  Corporate
Bond,  and  Government  Securities  Portfolios;  The Alger American Fund Growth,
Leveraged AllCap, MidCap Growth, and Small Capitalization Portfolios; the Berger
IPT - 100, Berger IPT - Growth and Income, and Berger IPT - Small Company Growth
Funds;  the Dreyfus  Socially  Responsible  Growth Fund, Inc.; the Dreyfus Stock
Index Fund;  the  Federated  Insurance  Series High Income  Bond,  International
Equity, and Utility Funds; the Janus Aspen Series Aggressive Growth, Growth, and
Worldwide Growth Portfolios;  and the Van Eck Worldwide Insurance Trust Gold and
Natural Resources,  Worldwide Bond,  Worldwide  Emerging Markets,  and Worldwide
Hard Assets Funds in advertising, sales literature or reports to Contract Owners
or prospective purchasers. Such total return quotations will be expressed as the
average annual rate of total return over one-,  five- and 10-year  periods ended
as of the end of the immediately  preceding calendar quarter,  and as the dollar
amount of annual total return on a year-to-year, rolling 12-month basis ended as
of the end of the immediately preceding calendar quarter.
    
     Average  annual  total  return  quotations  are  computed  according to the
following formula:

     P (1+T)^n = ERV Where:

          P    =  beginning purchase payment of $1,000

          T    =  average annual total return

          n    =  number of years in period

     ERV          = ending  redeemable  value of a hypothetical  $1,000 purchase
                  payment made at the  beginning  of the one-,  five- or 10-year
                  period at the end of the one-,  five- or  10-year  period  (or
                  fractional portion thereof).

<PAGE>
   
<TABLE>
INDIVIDUAL AND GROUP FLEXIBLE PREMIUM PAYMENT VARIABLE ANNUITY
<CAPTION>
                                                                              Average Annual Total Returns
                                                                               1 Year                  5 Years
Variable Account Sub-accounts (1)                                     1/1/95-12/31/95          1/1/91-12/31/95

<S>                                                                      <C>                        <C>
Conseco Series Trust
    Asset Allocation Portfolio..............................                   18.00%                15.02%(2)
    Common Stock Portfolio..................................                   22.32%                21.33%(2)
    Corporate Bond Portfolio................................                    6.11%                 4.21%(2)
    Government Securities Portfolio.........................                    5.31%                 3.50%(2)
The Alger American Fund
    Alger American Leveraged AllCap Portfolio...............                52.63%(3)                      N/A
    Alger American Small Capitalization Portfolio...........                19.35%(3)                      N/A

The Dreyfus Socially Responsible Growth Fund, Inc...........                12.08%(3)                      N/A

Dreyfus Stock Index Fund....................................                 9.29%(3)                      N/A

Federated Insurance Series
    Federated High Income Bond Fund II......................               (4.97)%(3)                      N/A
    Federated International Equity Fund II..................              (11.19)%(3)                      N/A
    Federated Utility Fund II...............................                 3.63%(3)                      N/A

Janus Aspen Series
    Aggressive Growth Portfolio.............................                27.39%(3)                      N/A
    Growth Portfolio........................................                10.88%(3)                      N/A
    Worldwide Growth Portfolio..............................                18.06%(3)                      N/A

Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund.........................               (3.35)%(3)                      N/A
    Worldwide Bond Fund.....................................              (12.21)%(3)                      N/A
    Worldwide Hard Assets Fund..............................               (7.56)%(3)                      N/A
<FN>
(1)  No  information is provided with respect to the  Sub-accounts  investing in
     The Alger American Fund Growth and Midcap Growth Portfolios; the Berger IPT
     - 100,  Berger IPT - Growth  and  Income,  and  Berger IPT - Small  Company
     Growth Funds; or the Van Eck Worldwide  Insurance Trust Worldwide  Emerging
     Markets  Fund because such  Portfolios  and Funds were not  available as of
     December 31, 1995.

(2)  Since inception (July 25, 1994).

(3)  Since inception (June 1, 1995).
    
</TABLE>

OTHER PERFORMANCE DATA
     Great American Reserve may from time to time also illustrate average annual
total returns in a non-standard  format in conjunction  with the standard format
described  above.  The  non-standard  format will be  identical  to the standard
format except that the withdrawal charge percentage will be assumed to be zero.

     All  non-standard  performance data will only be advertised if the standard
performance data for the same period,  as well as for the required  periods,  is
also illustrated.

     Performance  data  for  the  Variable  Account  investment  options  may be
compared in  advertisements,  sales  literature and reports to contract  owners,
with the investment returns on various mutual funds, stocks, bonds, certificates
of deposit,  tax free bonds, or common stock and bond indices,  and other groups
of variable  annuity separate  accounts or other investment  products tracked by
Morningstar,  Inc., a widely used  independent  research firm which ranks mutual
funds  and  other  investment  companies  by  overall  performance,   investment
objectives,  and  assets,  or  tracked  by  other  services,  <PAGE>  companies,
publications,   or  persons  who  rank  such  investment  companies  on  overall
performance or other criteria.

     Reports and  promotional  literature  may also contain  other  information,
including  the effect of  tax-deferred  compounding  on an  investment  option's
performance returns, or returns in general,  which may be illustrated by graphs,
charts or otherwise,  and which may include a comparison,  at various  points in
time,  of the return from an investment in a Contract (or returns in general) on
a  tax-deferred  basis  (assuming  one or more tax  rates)  with the return on a
taxable basis.

     Reports and  promotional  literature  may also  contain  the ratings  Great
American Reserve has received from independent rating agencies.  However,  Great
American  Reserve does not guarantee the investment  performance of the Variable
Account  investment  options.  <TABLE>  INDIVIDUAL  AND GROUP  FLEXIBLE  PREMIUM
PAYMENT VARIABLE ANNUITY     <CAPTION>
                                                                           Gross Average Annual Total Returns
                                                                               1 Year                  5 Years
Variable Account Sub-accounts (1)                                     1/1/95-12/31/95          1/1/91-12/31/95
<S>                                                                        <C>                      <C>
Conseco Series Trust
    Asset Allocation Portfolio..............................                   29.67%                22.86%(2)
    Common Stock Portfolio..................................                   34.42%                29.60%(2)
    Corporate Bond Portfolio................................                   16.61%                11.32%(2)
    Government Securities Portfolio.........................                   15.72%                10.55%(2)

The Alger American Fund
    Alger American Leveraged AllCap Portfolio...............                79.28%(3)                      N/A
    Alger American Small Capitalization Portfolio...........                40.19%(3)                      N/A

The Dreyfus Socially Responsible Growth Fund, Inc...........                31.65%(3)                      N/A

Dreyfus Stock Index Fund....................................                28.37%(3)                      N/A

Federated Insurance Series
    Federated High Income Bond Fund II......................                11.63%(3)                      N/A
    Federated International Equity Fund II..................                 4.32%(3)                      N/A
    Federated Utility Fund II...............................                21.72%(3)                      N/A

Janus Aspen Series
    Aggressive Growth Portfolio.............................                49.63%(3)                      N/A
    Growth Portfolio........................................                30.24%(3)                      N/A
    Worldwide Growth Portfolio..............................                38.68%(3)                      N/A

Van Eck Worldwide Insurance Trust
    Gold and Natural Resources Fund.........................                13.52%(3)                      N/A
    Worldwide Bond Fund.....................................                 3.12%(3)                      N/A
    Worldwide Hard Assets Fund..............................                 8.58%(3)                      N/A

<FN>
(1)  No  information is provided with respect to the  Sub-accounts  investing in
     The Alger American Fund Growth and Midcap Growth Portfolios; the Berger IPT
     - 100,  Berger IPT - Growth  and  Income,  and  Berger IPT - Small  Company
     Growth Funds; or the Van Eck Worldwide  Insurance Trust Worldwide  Emerging
     Markets  Fund because such  Portfolios  and Funds were not  available as of
     December 31, 1995.

(2)  Since inception (July 25, 1994).

(3)  Since inception (June 1, 1995).
    
</TABLE>
<PAGE>
   
FINANCIAL STATEMENTS

    
   
     Audited Financial Statements of Great American Reserve Variable Annuity and
Great American Reserve Insurance Company as of December 31, 1995, are included
herein.
    

   
INDEX TO FINANCIAL STATEMENTS
                                                                           Page
Great American Reserve Variable Annuity
Account E
    Report of Independent Accountants......................................F-1
    Statement of Assets and Liabilities
         as of December 31, 1995...........................................F-2
    Statements of Operations for the Year Ended
        December 31, 1995 and the Period
        From July 25, 1994 to December 31, 1994............................F-4
    Statements of Changes in Net Assets for the
        Year Ended December 31, 1995 and
        the Period From July 25, 1994 to
        December 31, 1994..................................................F-5
    Notes to Financial Statements..........................................F-6
    
Great American Reserve Insurance Company
   
    Report of Independent Accountants......................................F-8
    Balance Sheet-Statutory Basis
        as of December 31, 1995 and 1994...................................F-9
    Statement of Operations and Changes in
        Capital and Surplus-Statutory Basis
        for the Years Ended December 31, 1995
        and 1994..........................................................F-10
    Statement of Cash Flows-Statutory Basis
        for the Years Ended December 31, 1995
        and 1994..........................................................F-11
    Notes to Statutory Basis Financial Statements.........................F-12
    
Report of Independent Accountants

TO THE BOARD OF DIRECTORS OF GREAT AMERICAN RESERVE INSURANCE COMPANY AND
CONTRACT OWNERS OF GREAT AMERICAN RESERVE VARIABLE ACCOUNT E
   
     We have audited the  accompanying  statement of assets and  liabilities  of
Great American Reserve Variable Annuity Account E (the "Account") as of December
31, 1995, and the related statements of operations and changes in net assets for
the year  ended  December  31,  1995 and for the  period  from July 25,  1994 to
December 31, 1994.  These  financial  statements are the  responsibility  of the
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of portfolio  shares owned at December 31, 1995 by  correspondence
with custodians. An audit also includes assessing the accounting principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provides  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  financial  position of Great  American  Reserve
Variable  Annuity  Account E as of  December  31,  1995,  and the results of its
operations  and the  changes in its net assets for the year ended  December  31,
1995 and for the period from July 25, 1994 to December 31, 1994,  in  conformity
with generally accepted accounting principles.


/S/ COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.
Indianapolis, Indiana
February 16, 1996
    
<PAGE>
   
<TABLE>
GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E

STATEMENT OF ASSETS AND LIABILITIES

December 31, 1995
<S><C>
Assets:
    Investments in portfolio shares, at net asset value (Note 2):
        The Alger American Fund:
            Leveraged AllCap Portfolio, 16,745.6 shares, (cost - $287,613)..........................     $  291,875
            Small Capitalization Portfolio, 16,030.1 shares, (cost - $647,732)......................        631,746


        Conseco Series Trust:
            Asset Allocation Portfolio, 50,090.7 shares, (cost - $636,902) .........................        620,654
            Common Stock Portfolio, 77,678.5 shares, (cost - $1,532,335)............................      1,463,785
            Corporate Bond Portfolio, 40,319.3 shares, (cost - $404,056)............................        409,154
            Government Securities Portfolio, 2,858.1 shares, (cost - $35,030).......................         35,375
            Money Market Portfolio, 677,989.7 shares, (cost - $677,990).............................        677,990

        Dreyfus Stock Index Fund, 12,918.7 shares, (cost - $213,893)................................        222,202

        The Dreyfus Socially Responsible Growth Fund, Inc., 1,486.3 shares, (cost - $25,711)........         25,729

        Federated Investors Insurance Management Series:
            Corporate Bond Fund, 2,877.2 shares, (cost - $28,022)...................................         28,168
            International Stock Fund, 3,648.8 shares, (cost - $36,871)..............................         37,765
            Utility Fund, 1,192.7 shares, (cost - $12,534)..........................................         13,155

        The Janus Aspen Series:
            Aggressive Growth Portfolio, 9,075.7 shares, (cost - $146,652)..........................        155,013
            Growth Portfolio, 12,035.3 shares, (cost - $159,509)....................................        161,875
            Worldwide Growth Portfolio, 12,326.8 shares, (cost - $180,179)..........................        188,724

        The Van Eck Worldwide Insurance Trust:
            Gold and Natural Resources Fund, 5,139.8 shares, (cost - $70,723).......................         74,114
            Worldwide Bond Fund, 11,901.2 shares, (cost - $131,934).................................        132,579
            Worldwide Hard Assets Fund, 14,625.2 shares, (cost - $142,947)..........................        154,734
                 Total assets.......................................................................      5,324,637

Liabilities:........................................................................................
    Amounts due to Great American Reserve Insurance Company ........................................          4,979
                                                                                                       -------------
            Net assets (Note 6) ....................................................................   $  5,319,658
                                                                                                       =============
<FN>
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
<TABLE>
GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E

STATEMENT OF ASSETS AND LIABILITIES-CONT.

December 31, 1995
<CAPTION>
                                                                                     Units          Unit Value
<S>                                                                           <C>                   <C>               <C>
Net assets attributable to:
    Contract owners' deferred annuity reserves:
        The Alger American Fund:
            Leveraged AllCap Portfolio................................           207,147.1           $1.407908         $   291,644
            Small Capitalization Portfolio............................           517,902.5            1.218931             631,287

        Conseco Series Trust:
            Asset Allocation Portfolio................................           461,875.8            1.342379             620,012
            Common Stock Portfolio....................................         1,009,305.4            1.448804           1,462,286
            Corporate Bond Portfolio..................................           350,622.6            1.165727             408,730
            Government Securities Portfolio...........................            30,613.7            1.154244              35,335
            Money Market Portfolio....................................           641,747.3            1.055784             677,546

        Dreyfus Stock Index Fund......................................           191,751.9            1.157620             221,976

        The Dreyfus Socially Responsible Growth Fund, Inc.............            21,878.1            1.174867              25,704

        Federated Investors Insurance Management Series:
            Corporate Bond Fund.......................................            26,380.0            1.066579              28,136
            International Stock Fund..................................            36,797.6            1.025080              37,721
            Utility Fund..............................................            11,710.8            1.122090              13,141

        The Janus Aspen Series:
            Aggressive Growth Portfolio...............................           122,277.5            1.266394             154,851
            Growth Portfolio..........................................           138,532.2            1.167465             161,732
            Worldwide Growth Portfolio................................           155,653.1            1.211204             188,527

        The Van Eck Worldwide Insurance Trust:
            Gold and Natural Resources Fund...........................            68,730.0            1.077158              74,034
            Worldwide Bond Fund.......................................           130,071.0            1.018153             132,432
            Worldwide Hard Assets Fund................................           147,283.0            1.049435             154,564
                                                                                                                     --------------
                Net assets ...................................................................................       $   5,319,658
                                                                                                                     ==============
<FN>
The accompanying notes are an integral part of these financial statements.
</TABLE>

<TABLE>
GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E

STATEMENTS OF OPERATIONS

For the Year  Ended  December  31,  1995 and the  Period  From July 25,  1994 to
December 31, 1994 <CAPTION>
                                                                                                    Year Ended    July 25, 1994 to
                                                                                                  December 31,        December 31,
                                                                                                          1995                1994
<S>                                                                                               <C>                 <C>
Investment income:
    Dividends from investments in portfolio shares........................................         $   268,996         $       467
Expenses:
    Mortality and expense risk fees.......................................................              17,815                 127
    Administrative fees...................................................................               2,137                  15
        Total expenses....................................................................              19,952                 142
            Net investment income.........................................................             249,044                 325
                                                                                                   ------------        ------------
Net  realized  gain  (loss)  and  unrealized   appreciation   (depreciation)  on
investments:
    Net realized gain on sale of investments in portfolio shares..........................              72,012                 -0-
    Net change in unrealized appreciation (depreciation) of investments in
        portfolio shares..................................................................            (46,944)                 948
                                                                                                   ------------        ------------
            Net gain on investments in portfolio shares...................................              25,068                 948
                                                                                                   ------------        ------------
                Net increase in net assets from operations................................         $   274,112         $     1,273
<FN>                                                                                               ============        ============
The accompanying notes are an integral part of these financial statements.
</TABLE>
<TABLE>
GREAT AMERICAN RESERVE VARIABLE ANNUITY ACCOUNT E
STATEMENTS OF CHANGES IN NET ASSETS
<CAPTION>
For the Year  Ended  December  31,  1995 and the  Period  From July 25,  1994 to
December 31, 1994
                                                                                                    Year Ended    July 25, 1994 to
                                                                                                  December 31,        December 31,
                                                                                                          1995                1994
<S>                                                                                              <C>                  <C>
Changes from operations:
    Net investment income.................................................................       $     249,044         $       325
    Net realized gain on sale of investments..............................................              72,012                 -0-
    Net change in unrealized appreciation (depreciation) of investments...................            (46,944)                 948
                                                                                                 --------------        ------------
        Net increase in net assets from operations........................................             274,112               1,273
Changes from principal transactions:
    Net contract purchase payments........................................................           4,933,143              77,432
    Contract redemptions..................................................................             (9,667)                 -0-
    Net transfers from fixed account......................................................              42,904                 461
                                                                                                 --------------        ------------
        Net increase in net assets from principal transactions............................           4,966,380              77,893
                                                                                                 --------------        ------------
            Net increase in net assets....................................................           5,240,492              79,166
Net assets, beginning of period...........................................................              79,166                 -0-
                                                                                                 --------------        ------------
Net assets, end of period (Note 6)........................................................       $   5,319,658         $    79,166
                                                                                                 ==============        ============
<FN>
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
Great American Reserve Variable Annuity Account E
Notes to Financial Statements

(1) GENERAL
     Great  American  Reserve  Variable  Annuity  Account  E  ("Account  E")  is
registered  under the  Investment  Company Act of 1940,  as  amended,  as a unit
investment  trust.  Account E was established on November 12, 1993 and commenced
operations on July 25, 1994 as a segregated  investment  account for  individual
and group variable  annuity  contracts which are registered under the Securities
Act of 1933. The operations of Account E are included in the operations of Great
American Reserve Insurance Company (the "Company") pursuant to the provisions of
the Texas Insurance Code. The Company is an indirect wholly owned  subsidiary of
Conseco,  Inc., a publicly-held  specialized  financial services holding company
listed on the New York Stock Exchange.

     On June 1, 1995, the following investment options were available:

THE ALGER AMERICAN FUND
     Leveraged AllCap Portfolio
     Small Capitalization Portfolio

THE CONSECO SERIES TRUST
     Asset Allocation Portfolio
     Common Stock Portfolio
     Corporate Bond Portfolio
     Government Securities Portfolio
     Money Market Portfolio

DREYFUS STOCK INDEX FUND

THE DREYFUS SOCIALLY RESPONSIBLE  GROWTH FUND, INC.

FEDERATED INVESTORS INSURANCE MANAGEMENT SERIES
     Corporate Bond Fund (High Yield)
     International Stock Fund
     Utility Fund

THE JANUS ASPEN SERIES
     Aggressive Growth Portfolio
     Growth Portfolio
     Worldwide Growth Portfolio

THE VAN ECK WORLDWIDE INSURANCE TRUST
     Gold and Natural Resources Fund
     Worldwide Bond Fund
     Worldwide Hard Assets Fund

     Prior  to  June 1,  1995,  Account  E  invested  solely  in  shares  of the
portfolios of the Conseco Series Trust.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investment Valuation, Transactions  and Income
     Investments in portfolio shares are valued using the net asset value of the
respective  portfolios at the end of each New York Stock Exchange  business day,
with the exception of regional business holidays.  Investment share transactions
are  accounted  for on a trade  date basis  (the date the order to  purchase  or
redeem  shares is executed) and dividend  income is recorded on the  ex-dividend
date.  The cost of  investments  in  portfolio  shares sold is  determined  on a
first-in  first-out  basis.  Account E does not hold any  investments  which are
restricted as to resale.

     Net  investment   income  and  net  realized  gain  (loss)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each  valuation  date based on each  contract's  pro rata share of the assets of
Account E as of the beginning of the valuation date.

Federal Income Taxes

     No provision  for federal  income  taxes has been made in the  accompanying
financial  statements  because the  operations  of Account E are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and realized gains (losses) are retained in Account E and are not taxable
until  received  by the  contract  owner or  beneficiary  in the form of annuity
payments or other distributions.

Annuity Reserves

     Deferred annuity contract reserves are comprised of net contract purchase
payments less redemptions and benefits. These reserves are adjusted daily for
the net investment income and net realized gain (loss) and unrealized
appreciation (depreciation) on investments.
<PAGE>
Great American Reserve Insurance Company Account E
Notes to Financial Statements - Cont.
(3) PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES

     The aggregate  cost of purchases and proceeds from sales of  investments in
portfolio  shares for the year  ended  December  31,  1995 were  $6,575,469  and
$1,353,396, respectively.

(4) DEDUCTIONS AND EXPENSES
     Although periodic  retirement payments to contract owners vary according to
the investment performance of the portfolios,  such payments are not affected by
mortality or expense  experience  because the Company  assumes the mortality and
expense risks under the contracts.
     The  mortality  risk  assumed by the Company  results from the life annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.

     The expense risk assumed by the Company is the risk that the deductions for
sales and  administrative  expenses may prove  insufficient  to cover the actual
sales and administrative expenses.

     The Company deducts daily from Account E a fee, which is equal on an annual
basis to 1.25 percent of the daily value of the total  investments of Account E,
for assuming the mortality and expense  risks.  These fees were $17,815 and $127
for the year  ended  December  31,  1995 and the  period  from July 25,  1994 to
December 31, 1994, respectively.

     Pursuant to an agreement  between  Account E and the Company  (which may be
terminated  by the  Company),  the  Company  provides  sales and  administrative
services to Account E, as well as a minimum death  benefit prior to  retirement.
The  Company  may deduct a  percentage  of amounts  surrendered  to cover  sales
expenses.  The  percentage  varies up to 9.00  percent  based upon the number of
years the contract has been held.  In addition,  the Company  deducts units from
individual contracts annually and upon full surrender to cover an administrative
fee of $30. The Company also deducts daily from Account E a fee,  which is equal
on an annual basis to 0.15  percent of the daily value of the total  investments
of Account E, for  administrative  expenses.  These expenses were $2,137 and $15
for the year  ended  December  31,  1995 and the  period  from July 25,  1994 to
December 31, 1994, respectively.


(5) OTHER TRANSACTIONS WITH AFFILIATES
     GARCO Equity  Sales,  Inc.,  an affiliate of the Company,  is the principal
underwriter  and performs all variable  annuity sales functions on behalf of the
Company.

(6) NET ASSETS
     Net assets consisted of the following at December 31, 1995:

Proceeds from the sales of units
    since organization, less cost
    of units redeemed.............................         $      5,044,273
Undistributed net investment income...............                  249,369
Undistributed net realized gains
    on sales of investments.......................                   72,012
Net unrealized depreciation
    of investments................................                 (45,996)
                                                           -----------------
        Net assets................................         $      5,319,658
                                                           =================
    
<PAGE>
   
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
Great American Reserve Insurance Company
Carmel, Indiana

     We have audited the  accompanying  statutory  basis  balance sheet of Great
American  Reserve  Insurance  Company (a  wholly-owned  subsidiary  of Jefferson
National  Life  Insurance  Company of Texas,  which is an indirect  wholly-owned
subsidiary of Conseco,  Inc.) as of December 31, 1995 and 1994,  and the related
statutory basis  statements of operations and changes in capital and surplus and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     As described in Note 1, these  financial  statements  have been prepared in
conformity  with  accounting  practices  prescribed or permitted by the National
Association of Insurance  Commissioners  and the Texas  Department of Insurance,
which is a  comprehensive  basis of  accounting  other than  generally  accepted
accounting principles.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the admitted  assets,  liabilities,  and capital and
surplus of Great American Reserve  Insurance Company as of December 31, 1995 and
1994,  and the results of its  operations  and its cash flows for the years then
ended in conformity  with  accounting  practices  prescribed or permitted by the
National  Association  of Insurance  Commissioners  and the Texas  Department of
Insurance.


/S/ COOPERS & LYBRAND L.L.P.
Coopers & Lybrand L.L.P.
Indianapolis, Indiana
March 20, 1996
    
<PAGE>
<TABLE>
                    GREAT AMERICAN RESERVE INSURANCE COMPANY
                                                   Balance Sheet-Statutory Basis
                                December   31,   1995  and  1994   (Amounts   in
                                thousands, except share data)
<CAPTION>
                                                                            1995                          1994
                                                                            ----                          ----

                                                    ADMITTED ASSETS
<S>                                                                  <C>                           <C>
Cash and investments:
    Bonds                                                             $2,060,828                    $2,052,243
    Preferred stocks                                                      13,879                        10,432
    Common stocks                                                            256                           426
    Mortgage loans on real estate                                        111,541                       113,990
    Real estate                                                              125                           125
    Policy loans                                                          84,664                        81,549
    Cash and short-term investments                                       19,006                        13,531
    Other invested assets                                                 12,758                        22,753
                                                                       ---------                    ----------


        Total cash and investments                                     2,303,057                     2,295,049

    Insurance premiums deferred and uncollected                           10,181                        11,910
    Accrued investment income                                             33,973                        34,665
    Other assets                                                           6,833                         5,114
    Assets held in separate accounts                                     137,475                        91,375
                                                                       ---------                     ---------


        Total admitted assets                                         $2,491,519                    $2,438,113
                                                                      ==========                    ==========

                        LIABILITIES, CAPITAL AND SURPLUS
Liabilities:
    Policy and contract liabilities                                   $1,999,662                    $2,103,497
    Interest maintenance reserve                                          64,654                        49,660
    Federal income taxes                                                   7,851                       (3,267)
    Asset valuation reserve                                               26,229                        23,173
    Investment borrowings and interest thereon                            82,365                           -0-
    Other liabilities                                                     17,127                        17,017
    Liabilities related to separate accounts                             137,475                        91,375
                                                                       ---------                     ---------


        Total liabilities                                              2,335,363                     2,281,455
                                                                       ---------                     ---------


Capital and surplus:
    Common stock, $4.80 par value, 1,065,000 shares
        authorized, 1,043,565 shares issued and outstanding                5,009                         5,009

    Preferred stock, $100 par value, 40,000 shares
        authorized, 2,538 shares issued                                      254                           254
    Paid in surplus                                                       59,562                        59,562
    Unassigned surplus                                                   112,142                       112,644
    Treasury stock at cost, 2,538 preferred shares                      (20,811)                      (20,811)
                                                                       ---------                     ---------


        Total capital and surplus                                        156,156                       156,658
                                                                       ---------                     ---------


        Total liabilities, capital and surplus                        $2,491,519                    $2,438,113
                                                                      ==========                    ==========

<FN>
The accompanying notes are an integral part of the statutory basis financial statements.
</TABLE>
<PAGE>
<TABLE>
                    GREAT AMERICAN RESERVE INSURANCE COMPANY
   Statement of Operations and Changes in Capital and Surplus-Statutory Basis
                 For the Years Ended December 31, 1995 and 1994
                             (Amounts in thousands)
<CAPTION>
                                                                            1995                          1994
<S>                                                                  <C>                           <C>
Income:
    Premiums and annuity considerations                                 $184,407                      $186,627
    Considerations for supplementary contracts without life
        contingencies and dividend accumulations                          26,573                        19,342
    Net investment income                                                186,307                       181,002
    Commissions and expense allowances on reinsurance ceded                7,033                         9,191
    Other income                                                           2,417                         1,308
                                                                        ---------                     --------

        Total income                                                     406,737                       397,470
                                                                        ---------                     --------


Benefits and expenses:
    Policy benefits                                                      307,885                       245,147
    Increase (decrease) in future policy benefit reserves                (99,062)                       27,681
    Net transfer of annuity reserves under terminated
        coinsurance agreement                                             71,123                           -0-
    Commissions                                                           17,163                        18,144
    Other operating costs and expenses                                    35,335                        33,935
    Net transfers to separate accounts                                    14,874                        10,675
    Dividends to policyholders                                             1,944                         1,872
                                                                         -------                       -------

        Total benefits and expenses                                      349,262                       337,454
                                                                         -------                       -------


        Income from operations before federal income taxes                57,475                        60,016
Federal income taxes                                                     (17,992)                      (18,821)
Net realized capital losses, net of tax and transfer to IMR               (1,047)                       (3,489)
                                                                       ---------                     ---------


        Net income                                                     $  38,436                     $  37,706
                                                                       =========                     =========

Capital and surplus, beginning of year                                  $156,658                      $153,830
    Net income                                                            38,436                        37,706
    Net unrealized capital gains                                           1,737                         1,426
    Decrease in non-admitted assets                                          256                            48
    Decrease in liability for reinsurance in unauthorized companies          -0-                           797
    Decrease in reserves on account of change in valuation basis           3,320                           -0-
    Increase in asset valuation reserve                                   (3,056)                       (3,124)
    Dividends to shareholder                                             (41,195)                      (34,025)
                                                                       ---------                     ---------


Capital and surplus, end of year                                        $156,156                      $156,658
                                                                       =========                      ========

<FN>
The accompanying notes are an integral part of the statutory basis financial statements.
</TABLE>
<PAGE>
<TABLE>
                    GREAT AMERICAN RESERVE INSURANCE COMPANY
                     Statement of Cash Flows-Statutory Basis
                 For the Years Ended December 31, 1995 and 1994
                             (Amounts in thousands)
<CAPTION>
                                                                            1995                          1994
<S>                                                                  <C>                           <C>
Cash flows from operations:
    Premiums and annuity considerations                              $   186,285                   $   186,245
    Net investment income                                                184,295                       179,205
    Other income                                                          35,929                        30,053
    Life and accident and health claims                                  (56,848)                      (57,127)
    Surrender benefits and other withdrawals                            (198,328)                     (140,878)
    Other benefits to policyholders                                      (53,870)                      (43,321)
    Commissions and other expenses                                       (50,899)                      (52,922)
    Net transfers to separate accounts                                   (15,349)                      (10,490)
    Dividends to policyholders                                            (1,704)                       (1,548)
    Federal income taxes                                                  (6,874)                      (19,166)
    Net increase in policy loans                                          (3,115)                       (1,916)
                                                                     -----------                    -----------


        Net cash provided from operations                                 19,522                        68,135

Proceeds from investments sold, matured or repaid, net of tax          2,257,672                     1,422,990
Investment borrowings, net                                                82,245                       (58,085)
Other                                                                      2,035                         9,014
                                                                      -----------                    ----------


        Total cash provided                                            2,361,474                     1,442,054
                                                                      -----------                    ----------


Application of cash:
    Purchase of investments                                            2,238,161                     1,496,908
    Dividends to shareholder                                              41,195                        34,024
    Net transfer of annuity reserves under terminated
        coinsurance agreement                                             71,123                           -0-
    Other                                                                  5,520                         4,117
                                                                       ----------                    ----------


        Total cash applied                                             2,355,999                     1,535,049
                                                                       ----------                    ----------


Net increase (decrease) in cash and short-term investments                 5,475                       (92,995)
Cash and short-term investments, beginning of year                        13,531                       106,526
                                                                       ----------                    ----------

Cash and short-term investments, end of year                        $     19,006                  $     13,531
                                                                    =============                 =============

<FN>
The accompanying notes are an integral part of the statutory basis financial statements.
</TABLE>
<PAGE>
                  GREAT AMERICAN RESERVE INSURANCE COMPANY
                NOTES TO STATUTORY BASIS FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES

Basis of Presentation

   Great American Reserve  Insurance  Company (the "Company"),  a life insurance
company  domiciled  in the  State of  Texas,  is a  wholly-owned  subsidiary  of
Jefferson  National  Life  Insurance  Company of Texas  ("Jefferson  National of
Texas"),  a life  insurance  company  domiciled  in the  State of  Texas  and an
indirect wholly-owned  subsidiary of Conseco,  Inc., a publicly held specialized
financial services holding company.

   On August 31, 1995,  Conseco purchased all of the shares of common stock that
it did not previously own (50.5%) of CCP Insurance, Inc., the Company's indirect
parent, and effected a merger, with Conseco as the surviving company.

   The accompanying  financial  statements have been prepared in conformity with
accounting  practices  prescribed  or permitted by the National  Association  of
Insurance  Commissioners  and the State of Texas Department of Insurance.  These
practices  differ  in  certain  respects  from  generally  accepted   accounting
principles  ("GAAP").  The  significant  differences  which impact net income or
surplus are:

a.   Policy acquisition costs are charged to operations as incurred rather than
     deferred and amortized over the lives of the policies.

b.   Future  policy  benefit  liabilities  are based on statutory  mortality and
     interest  requirements and may differ from liabilities  based on reasonably
     conservative estimates of expected mortality,  interest and withdrawals for
     traditional life insurance products and the fund balances of universal life
     insurance products.
c.   Deferred income taxes are not provided for temporary differences in
     reporting of income and expenses for financial reporting and tax purposes.

d.   The asset valuation  reserve  ("AVR"),  which includes  unrealized  capital
     gains and losses and credit-related  realized capital gains and losses, net
     of tax, on all invested  assets  excluding  cash,  policy loans and premium
     notes,  is reported  as a liability  with  changes  reported in  unassigned
     surplus.

     The   interest    maintenance   reserve   ("IMR"),    which   consists   of
     interest-related  realized  capital  gains and  losses,  net of tax,  to be
     amortized  into income over the  approximate  remaining  lives of the fixed
     income securities sold, is reported as a liability.

e.   Certain assets designated as "non-admitted" assets are reported as a
     reduction of unassigned surplus.

f.   Fixed maturities designated as available for sale are valued at amortized
     cost rather than market value.

g.   Premiums on interest sensitive and annuity policies are recognized as
     income rather than policy liabilities.

   The preparation of statutory basis financial  statements  requires management
to  make  estimates  and  assumptions   that  affect  the  reported  assets  and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the periods presented. Significant estimates and assumptions are utilized in the
calculation of insurance  liabilities.  Actual  experience could differ from the
estimates and  assumptions  utilized  which could have a material  impact on the
financial statements. <PAGE> Recognition of Premiums

   Premiums on traditional  life,  interest  sensitive and annuity  policies are
recognized as income on the policy  anniversary  dates or when  received;  group
life and individual and group health premiums are earned pro-rata over the terms
of the policies.

Insurance Liabilities

   The liabilities for traditional  life and interest  sensitive  policies,  all
developed by actuarial  methods,  are established and maintained on the basis of
published  tables using assumed  interest rates and valuation  methods that will
provide,  in the  aggregate,  reserves  that  are  greater  than or equal to the
minimum valuation required by law or the guaranteed policy cash values.

Investments

  Investments are valued on the following bases:

     Bonds not  backed  by other  loans-at  amortized  cost  using the  interest
     method.

     Loan-backed  bonds and  structured  securities-at  amortized cost using the
     interest method including anticipated  prepayments at the date of purchase;
     significant  changes in  estimated  cash flows from the  original  purchase
     assumptions are accounted for using the specific identification method.

     Preferred stocks-at cost.


     Common stocks-at market.

     Property  acquired  in  satisfaction  of  debt-at  depreciated  cost,  less
     encumbrances.

     Mortgage loans on real estate-at the aggregate unpaid balance.

     Policy loans-at the aggregate unpaid balance.

     Other invested assets-at the aggregate unpaid balance or at equity.

   Prepayment  assumptions for loan-backed bonds and structured  securities were
obtained  from  the  broker  at the  date of  purchase.  These  assumptions  are
generally  consistent with the current  interest rate and economic  environment.
The prospective adjustment method is used to value these securities.

   Realized gains or losses from the sale of  investments  are recognized on the
specific  identification basis. Changes in the market value of common stocks are
reported as unrealized capital gains or losses and, accordingly,  have no effect
on net income.

   The Company uses the grouped  method of  amortization  for  interest  related
gains and losses arising from the sale of fixed income investments.
<PAGE>

Fair Values of Financial Instruments

   The following methods and assumptions were used by the Company in determining
the estimated fair values of investments:

     Investment  securities-for  bonds,  preferred stocks and common stocks, the
     estimated  fair values  were  determined  using  quoted  market  prices and
     independent pricing services,  where available.  For investment  securities
     for which such  quotes are not  available,  the  estimated  fair vales were
     determined by discounting expected future cash flows using a current market
     rate  appropriate  for the  yield,  credit  quality  and,  for  bonds,  the
     maturity.

     Mortgage   loans-Estimated  fair  values  were  determined  by  discounting
     expected  cash flows based on interest  rates  currently  being offered for
     similar loans to borrowers with similar credit ratings.  Loans with similar
     characteristics were aggregated in the calculations.

     Real  estate,  policy  loans,  short-term  investments  and other  invested
     assets-The  statutory  carrying values of these assets  approximated  their
     fair values as of December 31, 1995 and 1994.
<TABLE>
The carrying and estimated fair values of investments were as follows (amounts in thousands):
<CAPTION>
                                               December 31, 1995                        December 31, 1994
                                           -------------------------                ------------------------

                                                              Estimated                              Estimated
                                         Carrying               Fair              Carrying              Fair
                                            Value               Value               Value               Value
                                         ----------          -----------         -----------         ----------

<S>                                    <C>                 <C>                 <C>                 <C>
Bonds                                   $2,060,828          $2,110,649          $2,052,243          $1,881,555
Preferred stocks                            13,879              13,596              10,432              10,044
Common stocks                                  256                 256                 426                 426
Mortgage loans on real estate              111,541             117,362             113,990             112,152
Real estate                                    125                 125                 125                 125
Policy loans                                84,664              84,664              81,549              81,549
Short-term investments                      30,806              30,806              24,187              24,187
Other invested assets                       12,758              12,758              22,753              22,753
                                        ----------          ----------          ----------          ----------


   Total investments                    $2,314,857          $2,370,216          $2,305,705          $2,132,791
                                        ==========          ==========          ==========          ==========

</TABLE>
- --------
   The  statutory  values  of  the  liabilities  for  investment   contracts  of
$1,324,691,278   and   $1,418,383,202   as  of  December   31,  1995  and  1994,
respectively,  approximated their fair values because interest rates credited on
the  vast  majority  of  account  balances  approximate  current  rates  paid on
investment contracts and are not generally guaranteed beyond one year.

  Investments in Affiliates

      On January 2, 1995,  the  Company  sold 100% of the common  stock of GARCO
     Equity Sales, Inc., to an affiliate.

  Separate Accounts

      Separate  accounts  represent funds for which investment  income and gains
     and losses accrue directly to the policyholders. The assets of each account
     are legally segregated and are not subject to claims which may arise out of
     other business of the Company.

<PAGE>
<TABLE>
2. INVESTMENTS

The carrying and estimated fair values of bonds were as follows (amounts in thousands):
<CAPTION>
                                                                        Gross               Gross             Estimated
                                                   Carrying           Unrealized          Unrealized             Fair
                                                     Value               Gains               Losses              Value
                                                   ---------           ---------           ----------          ---------

<S>                                             <C>                    <C>              <C>                 <C>
December 31, 1995
Governments (a)                                  $   136,962            $  4,419         $       319         $   141,062
States, Territories and Possessions (b)               10,448                 337                 -0-              10,785
Political Subdivisions of States,
    Territories and Possessions (b)                    6,909                 316                 -0-               7,225
Special Revenue and Special
    Assessment Obligations                           556,152               8,631               2,570             562,213
Public Utilities (c)                                 350,410              12,887               2,357             360,940
Industrial and Miscellaneous (c)                     999,948              40,865              12,389           1,028,424
                                                     -------              ------              ------           ---------


    Totals                                        $2,060,828             $67,456           $  17,635          $2,110,649
                                                  ==========             =======           =========          ==========

December 31, 1994
Governments (a)                                 $     95,030           $     740          $    7,098        $     88,672
States, Territories and Possessions (b)               15,428                 -0-                 957              14,471
Political Subdivisions of States,
    Territories and Possessions (b)                    5,121                   4                 129               4,996
Special Revenue and Special
    Assessment Obligations                           610,661               2,989              54,070             559,580
Public Utilities (c)                                 416,092               3,025              38,821             380,296
Industrial and Miscellaneous (c)                     909,911               2,992              79,363             833,540
                                                     -------               -----              ------             -------

    Totals                                        $2,052,243            $  9,750            $180,438          $1,881,555
                                                  ==========            ========            ========          ==========

<FN>
(a)   Including all obligations guaranteed by governments
(b)   Direct and guaranteed
(c)   Unaffiliated
</TABLE>
   The  carrying  and  estimated  fair values of bonds at  December  31, 1995 by
contractual  maturity  are  shown  below.  Actual  maturities  may  differ  from
contractual  maturities  because  the  borrowers  may have the  right to call or
prepay obligations with or without call or prepayment penalties and because most
mortgage-backed securities provide for periodic payments throughout their lives.

                             (Amounts in thousands)

                                                                      Estimated
                                                   Carrying                Fair
                                                      Value               Value
                                                   --------            --------


Due in one year or less                       $       3,050       $       3,123
Due after one year through five years               109,972             113,769
Due after five years through ten years              409,723             420,531
Due after ten years                                 872,082             898,286
                                                 ----------          ----------

    Subtotal                                      1,394,827           1,435,709
Mortgage-backed securities                          666,001             674,940
                                                 ----------          ----------


    Total bonds                                  $2,060,828          $2,110,649
                                                 ==========          ==========

<PAGE>

   The Company's  investment in its  unconsolidated  subsidiary was equal to the
subsidiary's  equity and amounted to $76,192 at December  31, 1994.  The cost of
all other  common  stocks held by the Company at December  31, 1995 and 1994 was
$20,482 and $498,144, respectively.

   At December 31, 1995,  the mortgage loan balance was  primarily  comprised of
commercial  loans.  Approximately  30 percent,  22 percent and 14 percent of the
mortgage  loan balance were on  properties  located in  California,  Indiana and
Texas,  respectively.  No other state  comprised  greater  than 6 percent of the
mortgage loan balance.

   The Company had assets with statement  values of $16,274,109  and $16,577,123
at December 31, 1995 and 1994,  respectively,  on deposit with state  regulatory
authorities to fulfill  statutory  requirements.  <TABLE> Net investment  income
consisted of the following (amounts in thousands): <CAPTION>
                                                                            1995                1994
                                                                            ----                ----


<S>                                                                    <C>                 <C>
Bonds                                                                   $166,279            $159,569
Preferred stocks                                                           1,651                 439
Mortgage loans on real estate                                             11,520              11,982
Policy loans                                                               5,417               5,228
Collateral loans                                                             -0-                 160
Cash and short-term investments                                            2,651               3,765
Other invested assets                                                        368               1,128
Miscellaneous                                                                404                 183
                                                                        --------            --------

    Gross investment income                                              188,290             182,454

Less investment expenses                                                   6,618               4,633
                                                                        --------            --------


    Net investment income before amortization of IMR                     181,672             177,821

Amortization of IMR                                                        4,635               3,181
                                                                        --------            --------


    Net investment income                                               $186,307            $181,002
                                                                        ========            ========

</TABLE>

<TABLE>
Net realized capital gains (losses) consisted of the following (amounts in thousands):
<CAPTION>
                                                                            1995                1994
                                                                            ----                ----
<S>                                                                    <C>                 <C>
Bonds                                                                    $28,110            $  4,935
Preferred stocks                                                             -0-                (727)
Common stocks                                                                (21)                594
Mortgage loans on real estate                                                125                  53
Real estate                                                                  -0-                (123)
Other invested assets                                                      2,742              (2,970)
Federal income tax expense                                               (12,375)             (1,138)
                                                                       ----------           ---------


    Net realized capital gains, net of tax                                18,581                 624

Transfer to IMR, net of tax                                              (19,628)             (4,113)
                                                                       ----------           ---------


    Net realized capital losses, net of tax and transfer to IMR         $ (1,047)           $ (3,489)
                                                                       ==========           =========

</TABLE>

   In 1995, net realized  capital gains on bonds consisted of $34,142,497  gross
realized  gains and  $6,032,521  gross  realized  losses.  In 1994, net realized
capital  gains on bonds  consisted  of  $16,406,657  gross  realized  gains  and
$11,472,023 gross realized losses.

   At December 31, 1995, the Company had an  outstanding  liability for borrowed
money of $31,500,838  relating to reverse repurchase  agreements with brokers to
sell and subsequently repurchase certain securities.  These securities were sold
for cash with a specific date to  repurchase  securities of the same issuer with
an equivalent  coupon rate,  principal  value, and maturity date. The securities
were repurchased in January 1996 with an average finance rate of 6.25%.

   In addition,  the Company had an outstanding  liability for borrowed money of
$50,743,711  relating to dollar  repurchase  agreements with brokers to sell and
subsequently repurchase mortgage-backed  securities.  These securities were sold
for cash with a specific date to repurchase similar securities.  Securities were
repurchased in January, 1996 with an average finance rate of 5.75%.


3. REINSURANCE

   The Company  reinsures  certain of its risks with other  companies  which are
accounted for as transfers of risk. The Company retains a maximum of $500,000 of
coverage  per  individual  life.  The  Company  is  contingently  liable for any
reinsured claims for which the assuming company is unable to pay.

   A block of single premium deferred  annuities  assumed by the Company in 1991
under a coinsurance  agreement was recaptured  effective September 30, 1995. The
Company  transferred  $71,122,854 in cash in exchange for the reserves released,
net of a recapture  premium of $728,220.  During 1995, the Company did not write
off any  reinsurance  balances due and did not report any income or expense as a
result of commutation of reinsurance.  Amounts in the financial  statements have
been reduced for  reinsurance  ceded on life and accident and health policies as
follows (amounts in thousands):




                                                      1995                1994
                                                      ----                ----


          Premiums                                 $29,075             $35,397
          Policy benefits                           19,842              27,528
          Policy and contract liabilities           31,715              36,738



4. FEDERAL INCOME TAXES

   The Company's  federal income tax return is  consolidated  with the following
entities:  Jefferson  National of Texas and  Beneficial  Standard Life Insurance
Company.  The method of allocation between the companies is subject to a written
agreement approved by the Board of Directors.  Allocation is based upon separate
return calculations with current credit for net losses and other tax attributes.
Intercompany  tax  balances  are  settled  quarterly.  The  federal  income  tax
liability  as of  December  31,  1995 of  $7,851,288  was  payable to  Jefferson
National of Texas. <PAGE>

   A reconciliation of expected federal income tax expense to federal income tax
expense  as shown in the  statement  of  operations  is as follows  (amounts  in
thousands):
                                                       1995                1994
                                                       ----                ----


Computed "expected" federal income tax  expense     $20,116             $21,005
Tax adjustments:
    Difference in statutory and tax basis of
      reserves                                       (1,041)               (595)
    Difference in statutory and tax basis of
      deferred acquisition costs                       (330)                317
    Taxes related to prior year                         793                (554)
    Difference in statutory and tax basis of
      investment income                              (2,065)             (2,050)
    Other                                               519                 698
                                                    --------            -------


Reported federal income tax expense                 $17,992             $18,821
                                                    ========            =======

   The Internal  Revenue  Service is currently  examining the Company's 1993 and
1994 federal income tax returns.  During 1995, the Company remitted  $253,236 to
its  parent  for the  Company's  portion of the  federal  income tax  assessment
arising from the 1991 and 1992 tax periods.


5. BENEFIT PLANS

   The Company has no employee  retirement plan or deferred  compensation  plan.
However, the Company's employees are eligible to participate in Conseco's 401(k)
savings plan.  Company  contributions,  which match certain  voluntary  employee
contributions  to the plan,  totaled  $537,707  and  $139,861 for the year ended
December  31, 1995 and 1994,  respectively.  In addition,  certain  officers and
employees  of the Company are included in Conseco's  deferred  compensation  and
incentive stock option plans.

   The  Company  provides  certain  health  care  and  life  insurance  benefits
("postretirement  benefits") for currently  retired  employees only. Health care
benefits for retirees under age 65 are generally the same as indemnity  benefits
offered to active  employees;  health care  benefits  coordinate  with  Medicare
benefits for retirees 65 and older.  These  benefits are  generally set at fixed
amounts.

   Net  postretirement  benefit  costs for the year ended  December 31, 1995 and
1994 were $63,992 and $27,200,  respectively,  and  included  interest  cost and
gains and losses arising from  differences  between  actuarial  assumptions  and
actual  experience.  In 1994,  an actuarial  gain of $33,800  resulted  from the
reduction of the initial  health care cost trend rate from 17% to 12%, which was
recognized in net postretirement benefit expense. The Company made contributions
to the plan of $19,992  and  $26,100 in 1995 and 1994,  respectively,  as claims
were incurred.

   At December 31, 1995 and 1994, the unfunded postretirement benefit obligation
for retirees was $525,800 and $481,800,  respectively, and was included in other
liabilities.   The   discount   rate  used  in   determining   the   accumulated
postretirement  benefit  obligation was 8.0% and the health care cost trend rate
was 12% graded to 5% over 12 years.


6. COMMITMENTS AND CONTINGENT LIABILITIES

   The Company has given Crescent Realty Partners, a limited partnership created
to organize a number of limited  partnerships to make equity investments in real
estate,  a standby equity  commitment of $5,000,000  until  September  1997. The
Company had funded $4,848,837 of the commitment at December 31, 1995.
<PAGE>
   The Company has given  Hicks,  Muse,  Tate & Furst  Equity Fund II, a limited
partnership  created to make equity investments in a variety of corporations,  a
standby equity  commitment of $10,000,000 until January 1999. As of December 31,
1995, the Company had funded $7,218,686 of the commitment.

   The Company has given  Mountain  Star Limited  Liability  Company,  a limited
liability company created for land  development,  a construction loan commitment
of  $11,000,000.  Mountain Star had drawn and repaid  $10,691,653 as of December
31, 1995.

   The Company has  committed no reserves to cover any  contingent  liabilities.
Various  lawsuits  against the Company may arise in the  ordinary  course of the
Company's business. Contingent liabilities arising from litigation, income taxes
and other  matters are not  considered  material  in  relation to the  financial
position of the Company.

7. RELATED PARTY TRANSACTIONS

   During  1995 and 1994,  the  Company  did not own any  shares of an  upstream
intermediate or ultimate parent,  either directly or indirectly via a downstream
subsidiary, controlled or affiliated company.

   The Company has not made any guarantees or undertakings for the benefit of an
affiliate which would result in a material  contingent exposure of the Company's
or any affiliated insurer's assets to loss.

   Under an investment advisory services agreement,  an affiliate of the Company
manages the Company's  investments,  for which expenses totalled  $3,947,284 and
$3,990,479  in 1995 and 1994,  respectively.  In  addition,  an affiliate of the
Company provides  executive  management  services,  for which expenses  totalled
$450,000 in both 1995 and 1994. Also, another affiliate provides origination and
servicing for the Company's mortgage loans, for which expenses totalled $368,460
and  $331,720 in 1995 and 1994,  respectively.  The  Company  also has a service
agreement  in  which  another  affiliate  provides  certain   accounting,   tax,
marketing,  actuarial,  legal,  data  processing  and other  functional  support
services.  Expenses under this agreement totalled $20,378,895 and $20,155,406 in
1995 and 1994, respectively.

8. CAPITAL AND SURPLUS

   The  maximum  amount of  dividends  which can be paid by State of Texas  life
insurance  companies to  shareholders  without  prior  approval of the Insurance
Commissioner  is the  greater  of  statutory  net gain  from  operations  before
realized  capital  gains or losses for the  preceding  year or 10% of  statutory
surplus as regards policyholders at the end of the preceding year. Statutory net
gain from  operations  before  realized  capital  gains or  losses  for 1995 was
$39,483,045.  Statutory surplus as regards policyholders as of December 31, 1995
was  $156,155,029.  The maximum  dividend payout which may be made without prior
approval in 1995 is $39,483,045.  However,  due to the restrictions on dividends
within a twelve  month  period,  the  maximum  dividend  payout  may not be made
without  prior  approval  until June 26,  1996.  <PAGE>  <TABLE>  9.  WITHDRAWAL
CHARACTERISTICS OF ANNUITY RESERVES AND DEPOSIT LIABILITIES

The withdrawal characteristics of annuity reserves and deposit fund liabilities were as follows:
<CAPTION>

                                                             December 31, 1995                 December 31, 1994
                                                             -----------------                 -----------------

                                                                            % of                               % of
                                                                Amount     Total                   Amount     Total
                                                          -------------    -----           --------------     -----

<S>                                                     <C>               <C>            <C>                 <C>
Subject to discretionary withdrawal:
   With market value adjustment                          $         -0-      0.0%          $           -0-      0.0%
   At book value less current surrender charge
      of 5% or more                                        224,595,192     14.8%              348,180,613     22.2%
   At market value                                         137,413,163      9.0%               91,788,309      5.9%
                                                         -------------    ------            -------------     -----


         Total with adjustment or at market value          362,008,355     23.8%              439,968,922     28.1%

At book value without adjustment
   (surrender charge of less than 5%)                    1,083,942,513     71.3%            1,054,201,281     67.4%

Not subject to discretionary withdrawal                     74,637,004      4.9%               70,094,003      4.5%
                                                        --------------    ------           --------------    ------


         Total (gross)                                   1,520,587,872    100.0%            1,564,264,206    100.0%
                                                        --------------    ======           --------------    ======

Reinsurance ceded                                                  -0-                                -0-
                                                        --------------                     --------------


   Total (net)                                          $1,520,587,872                     $1,504,264,206
                                                        ==============                     ==============

</TABLE>
<PAGE>
                                       PART C
<PAGE>
                                       PART C

                                 OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS
  (a)  The financial  statements of Great American Reserve are contained in Part
       B of this Registration Statement.
  (b)  Exhibits
       (1)      --  Resolution of the Board of Directors of Great American
                    Reserve authorizing the establishment of Variable Account
                    dated November 12, 1993, incorporated herein by reference to
                    Exhibit 1 to the Registration Statement on Form N-4 (File
                    No. 33-74092) filed on January 13, 1994.
       (2)      --  Not Applicable.
       (3)      --  Form of Principal Underwriting Agreement by and among Great
                    American Reserve, Variable Account and GARCO Equity Sales,
                    incorporated herein by reference to Exhibit 3 to the
                    Registration Statement on Form N-4 (File No. 33-74092) filed
                    on January 13, 1994.
       (4)(a)   --  Form of Individual Fixed/Variable Annuity Contract,
                    incorporated herein by reference to Exhibit 4(a) to the
                    Registration Statement on Form N-4 (File No. 33-74092) filed
                    on January 13, 1994.
       (4)(b)   --  Form of Group Fixed/Variable Annuity Contract, incorporated
                    herein by reference to Exhibit 4(b) to the Registration
                    Statement on Form N-4 (File No. 33-74092) filed on January
                    13, 1994.
       (5)      --  Application for Contracts, incorporated herein by reference
                    to Exhibit 5 to the Registration Statement on Form N-4 (File
                    No. 33-74092) filed on January 13, 1994.
       (6)      --  Articles of Incorporation and By-Laws of Great American
                    Reserve, incorporated herein by reference to Exhibit 6 to
                    the Registration Statement on Form N-4 (File No. 33-74092)
                    filed on January 13, 1994.
<PAGE>
       (7)      --  Not Applicable.
       (8)      --  Not Applicable.
       (9)      --  Opinion and Consent of Counsel filed herewith.
       (10)     --  Consent of Independent Accountants filed herewith.
       (11)     --  Not Applicable.
       (12)     --  None.
       (13)     --  Schedule for computation of performance quotations filed
                    herewith.
       (14)     --  Financial Data Schedule
       (99)     --  List of Funds Underlying Variable Account E

ITEM 25.  DIRECTORS AND OFFICERS OF GREAT AMERICAN RESERVE

       The  following  table  sets  forth  certain  information   regarding  the
executive  officers  of Great  American  Reserve  who are  engaged  directly  or
indirectly  in  activities  relating to the Variable  Account or the  Contracts.
Their principal  business address is 11815 N.  Pennsylvania  Street,  Carmel, IN
46032.

Name and Principal                  Positions and Offices
Business Address                     with Great American Reserve
- -----------------                   ----------------------------

Stephen C. Hilbert                  Chairman of the Board and
                                      Chief Executive Officer

Lynn C. Tyson                       President and Chief Marketing
                                      Officer

Donald F. Gongaware                 Executive Vice President and
                                      Chief Operations Officer

Rollin M. Dick                      Executive Vice President and
                                      Chief Financial Officer

Lawrence W. Inlow                   Executive Vice President,
                                      Secretary and General Counsel


<PAGE>
ITEM 26.    PERSONS CONTROLLED OR UNDER COMMON CONTROL WITH GREAT AMERICAN
            RESERVE OR VARIABLE ACCOUNT

  The following  information  concerns those  companies that may be deemed to be
controlled by or under common control with Registrant:

  CONSECO, INC. (Indiana) (publicly traded)

       Bankers National Life Insurance Company (Texas) (100%)

       Lincoln American Life Insurance Company (Tennessee) (100%)

       National Fidelity Life Insurance Company (Missouri) (100%)

       Conseco Investment Holding Company (Delaware) (100%)

       Conseco Capital Management, Inc. (Delaware) (100%)

       Bankers Life Holding Corporation (Delaware) (publicly traded) *

         Bankers Life Insurance Company of Illinois (Illinois) (100%)

            Bankers Life & Casualty Company (Illinois) (100%)

              Certified Life Insurance Company (California) (100%)

       Marketing Distribution Systems, Consulting Group, Inc. (Delaware) (95%)

         MDS of New Jersey, Inc. (New Jersey) (100%)

         MDS Securities Incorporated (Delaware) (100%)

         Bankmark School of Business, Inc. (Delaware) (100%)

       Jefferson National Life Insurance Company of Texas (100%)

         Beneficial Standard Life Insurance Company (California) (100%)

         Great American Reserve Insurance Company (Texas) (100%)

       American Life Group, Inc. (Delaware) (80%)***

         American Life Holding Company (Delaware) (100%)

            American Life and Casualty Insurance Company (Iowa) (100%)

              Vulcan Life Insurance Company (Alabama) (98%)

       Conseco Series Trust (Massachusetts) (Trust)****

*      Conseco owns approximately 88% of the outstanding stock of Bankers Life
       Holding Corporation.
<PAGE>
***    In 1994 Conseco formed Conseco Capital Partners II, L.P. to invest in
       acquisitions of life insurance companies and related businesses.  A
       wholly-owned subsidiary of Conseco is the sole general partner of
       Conseco Capital Partners II, L.P.  American Life Group, Inc. (formerly
       The Stateman Group, Inc.) was acquired in September 1994 and Conseco
       holds a 25% ownership interest through its direct investment and through
       its equity interests in other controlled companies.
****   The shares of the Trust currently are sold to Bankers  National  Variable
       Account B, Great American  Reserve  Variable Annuity Account C, and Great
       American  Reserve Variable Annuity Account E, each being segregated asset
       accounts  established  pursuant  to Texas law by  Bankers  National  Life
       Insurance Company and Great American Reserve Insurance Company.
<PAGE>

ITEM 27.  NUMBER OF CONTRACT OWNERS
       As of March 31, 1996, Registrant has 1,613 contract owners.

ITEM 28.  INDEMNIFICATION
       The Board of Directors of Great American  Reserve is indemnified by Great
American  Reserve against claims and liabilities to which such person may become
subject  by  reason of  having  been a member of such  Board or by reason of any
action  alleged to have been taken or  omitted  by him as such  member,  and the
member shall be indemnified for all legal and other expenses reasonably incurred
by  him  in  connection   with  any  such  claim  or  liability;   however,   no
indemnification  shall be made in connection with any claim or liability  unless
such person (i) conducted  himself in good faith, (ii) in the case of conduct in
his official capacity as a member of the Board of Directors, reasonably believed
that his conduct was in the best  interests  of  Variable  Account,  and, in all
other cases reasonably believed that his conduct was at least not opposed to the
best  interests  of  Variable  Account,  and  (iii) in the case of any  criminal
proceeding, had no reasonable cause to believe that his conduct was unlawful.

       Insofar as indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted  to members of Great  American  Reserve's  Board of
Directors,  officers and controlling  persons of the Registrant  pursuant to the
provisions described under  "Indemnification"  or otherwise,  the Registrant has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than payment by the Registrant of expenses  incurred or
paid by a member of the Board of Directors, officer or controlling person of the
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such member of the Board of Directors, officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

       The  Variable  Account  has no  officers or  employees.  Employees  of an
affiliated company who perform administrative  services for the Variable Account
are covered by an officers and directors liability policy.
<PAGE>
ITEM 29.  PRINCIPAL UNDERWRITER

       GARCO Equity Sales acts as principal underwriter for Variable Account,
also acts as principal underwriter for Great American Reserve Variable Annuity
Account C.  The following table sets forth certain information regarding such
underwriter's officers and directors.  Their address is 11815 N. Pennsylvania
Street, Carmel, IN 46032.
Name and Principal               Positions and Offices
Business Address                  with GARCO Equity Sales, Inc.
- ----------------                 ------------------------------

Lynn C. Tyson                    President, and Director

James S. Adams                   Senior Vice President and
                                 Treasurer

William P. Latimer               Vice President, Senior Counsel and
                                 Secretary, Chief Compliance Officer
<TABLE>
<CAPTION>
                         Net Underwriting         Compensation on
Name of                  Discounts and            Redemption or            Brokerage
Principal Underwriter    Commissions              Annuitization            Commissions              Compensation*
- ---------------------    ----------------         ---------------          -----------              ------------

<S>                      <C>                      <C>                      <C>                      <C>
GARCO Equity             None                     None                     None                     None
Sales, Inc.
<FN>
*Fees paid by Great American Reserve for serving as underwriter
</TABLE>


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

       The accounts,  books, or other documents required to be maintained by the
Registrant  pursuant to Section 31(a) of the Investment  Company Act of 1940 and
the rules  promulgated  thereunder  are in the  possession of the Adviser or the
Custodian as follows:

  (a)  the records  required to be  maintained  by  paragraphs 4, 5, 6 and 11 of
       Rule 31a-1(b) will be maintained by the Adviser.

  (b)  the records  required to be  maintained by paragraphs 1, 2, 3, 7 and 8 of
       Rule 31a-1(b) will be maintained by the Custodian.
<PAGE>
ITEM 31.  MANAGEMENT SERVICES
       Not Applicable.

ITEM 32.  UNDERTAKINGS

  1. The Registrant hereby undertakes to file a post-effective amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial statements in the registration statement are never more than 16 months
old for so  long  as  payments  under  the  variable  annuity  contracts  may be
accepted.

  2. The  Registrant  hereby  undertakes  to  include  either (1) as part of any
application to purchase a contract  offered by the  prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

  3. The  Registrant  hereby  undertakes  to deliver any Statement of Additional
Information  and any financial  statements  required to be made available  under
this Form promptly upon written or oral request.

  4. The  Securities  and Exchange  Commission  (the "SEC")  issued the American
Counsel of Life Insurance an industry wide  no-action  letter dated November 28,
1988,  stating  that the SEC  would  not  recommend  any  enforcement  action if
registered  separate accounts funding  tax-sheltered  annuity contracts restrict
distributions  to plan  participants  in  accordance  with the  requirements  of
Section 403(b)(11), provided certain conditions and requirements were met. Among
these conditions and  requirements,  any registered  separate account relying on
the no-action position of the SEC must:

       (1) Include appropriate disclosure regarding the redemption  restrictions
     imposed by Section 403(b)(11) in each registration statement, including the
     prospectus, used in connection with the offer of the contract;

       (2) Include appropriate disclosure regarding the redemption  restrictions
     imposed by Section 403 (b)(11) in any sales  literature  used in connection
     with the offer in the contract;

       (3) Instruct sales  representatives who solicit  participants to purchase
     the contract  specifically to bring the redemption  restrictions imposed by
     Section 403(b)(11) to the attention of the potential participants; and

       (4) Obtain from each plan  participant  who  purchases  a Section  403(b)
     annuity  contract,  prior  to or at the  time of such  purchase,  a  signed
     statement   acknowledging  the  participant's   understanding  of  (i)  the
     restrictions on
<PAGE>
     redemption  imposed  by  Section   403(b)(11),   and  (ii)  the  investment
     alternatives available under the employer's Section 403(b) arrangement,  to
     which the participant may elect to transfer his contract value.

  The Registrant is relying on the no-action letter. Accordingly, the provisions
of paragraphs (1) - (4) above have been complied with.
<PAGE>
                                     SIGNATURES

   As required by the Securities  Act of 1933 and the Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements for effectiveness
of this Registration  Statement pursuant to Rule 485(b) under the Securities Act
of 1933 and has duly  caused  this  Registration  Statement  to be signed on its
behalf,  in the city of  Carmel,  of the  State of  Indiana,  on the 26th day of
April, 1996.

                     GREAT AMERICAN RESERVE VARIABLE ANNUITY
                       ACCOUNT E
                          (Registrant)


                     By:  Great American Reserve Insurance Company
                       (Depositor)



                     By:   /S/ STEPHEN C. HILBERT
                          ---------------------------------

                       Stephen C. Hilbert
                       Chairman of the Board

<PAGE>
                                     SIGNATURES

   As required by the Securities  Act of 1933 and the Investment  Company Act of
1940, the Depositor  certifies that it meets the requirements for  effectiveness
of this Registration  Statement pursuant to Rule 485(b) under the Securities Act
of 1933 and has duly  caused  this  Registration  Statement  to be signed on its
behalf, in the City of Carmel, State of Indiana, on the 26th day of April, 1996.


                     Great American Reserve Insurance Company
                           (Depositor)


                     By:   /S/ STEPHEN C. HILBERT
                          ------------------------------

                          Stephen C. Hilbert
                          Chairman of the Board


   As required by the Securities Act of 1933,  this  Registration  Statement has
been signed below by the following  persons in the  capacities  and on the dates
indicated.

Signature                        Title                         Date
- ---------                        -----                         ----





/S/ STEPHEN C. HILBERT*    Director, Chairman of the Board     April 26, 1996
- -------------------------  (Principal Executive Officer)
Stephen C. Hilbert


/S/ LYNN C. TYSON*         Director                            April 26, 1996
- -------------------------
Lynn C. Tyson


/S/ DONALD F. GONGAWARE*   Director                            April 26, 1996
- -------------------------
Donald F. Gongaware


/S/ ROLLIN M. DICK*        Director, Executive Vice President  April 26, 1996
- -------------------------  (Principal Financial and Accounting
Rollin M. Dick              Officer)

/S/ LAWRENCE W. INLOW*     Director                            April 26, 1996
- -------------------------
Lawrence W. Inlow


/S/ NGAIRE E. CUNEO*       Director                            April 26, 1996
- -------------------------
Ngaire E. Cuneo



* /S/ WILLIAM P. LATIMER
- -------------------------

William P. Latimer
Attorney-in-fact
<PAGE>
                                 POWER OF ATTORNEY


   KNOW ALL PERSONS BY THESE PRESENTS,  that each person whose signature appears
below  constitutes  and appoints Karl W. Kindig and William P. Latimer,  jointly
and severally,  as his or her true and lawful  attorney-in-fact  and agent, each
with full power of substitution and  resubstitution for him or her and in his or
her  name,  place  and  stead,  in any and all  capacities,  to sign any and all
amendments (including  post-effective  amendments) to the Registration Statement
on Form N-4 of Great American  Reserve  Variable  Annuity Account E, and to file
the same, with all exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each said  attorney-in-fact  or agent or substitute lawfully does or causes
to be done by virtue hereof.


Signature                              Title                   Date
- ---------                              -----                   ----


/S/ STEPHEN C. HILBERT     Director, Chairman of the Board     April 26, 1996
- ------------------------   (Principal Executive Officer)
Stephen C. Hilbert


/S/ LYNN C. TYSON          Director                            April 26, 1996
- ------------------------
Lynn C. Tyson


/S/ DONALD F. GONGAWARE    Director                            April 26, 1996
- ------------------------
Donald F. Gongaware


/S/ ROLLIN M. DICK         Director, Executive Vice President  April 26, 1996
- ------------------------   (Principal Financial and Accounting
Rollin M. Dick              Officer)


/S/ LAWRENCE W. INLOW      Director                            April 26, 1996
- ------------------------
Lawrence W. Inlow


/S/ NGAIRE E. CUNEO        Director                            April 26, 1996
- ------------------------
Ngaire E. Cuneo



  Exhibit                                                      Sequentially
  Number                         Exhibit                       Numbered Page
  -------                        -------                       -------------



   (9)     Opinion and Consent of Counsel.                           C-13

  (10)     Consent of Independent Accountants.                       C-14

  (13)     Performance Quotations                                    C-15

  (14)     Financial Data Schedule                                   C-16



                                 Exhibit (9)
                                 -----------


                        Opinion and Consent of Counsel
<PAGE>

April 26, 1996

Board of Directors
Great American Reserve Insurance Company

Re:  Great American Reserve Variable Annuity Account E
     Registration Statement on Form N-4

Gentlemen and Madam:

     I am Senior  Vice  President,  Legal of Great  American  Reserve  Insurance
Company (the  "Company"),  and in such capacity I have acted as counsel to Great
American Reserve  Variable Annuity Account E (the  "Registrant" or "Account") in
connection with the Registrant's Form N-4 Registration Statement filing pursuant
to the Securities Act of 1933 (the "Act") and the Investment Company Act of 1940
("1940 Act"). This opinion is being furnished  pursuant to the Act in connection
with the Registrant's Form N-4 Registration Statement relating to the securities
issued in connection with the Account offering  variable annuity  contracts (the
"Registration  Statement").  No fee is payable  because the  Registrant  files a
declaration  of  indefinite  registration  pursuant to Rule 24f-2 under the 1940
Act.

     I have  examined  copies  of the  Registration  Statement  and  such  other
documents  as I have  deemed  necessary  or  appropriate  for the giving of this
opinion.  In my  examination,  I have assumed the legal  capacity of all natural
persons, the genuineness of all signatures, the authenticity of all documents

submitted  to me as  originals,  the  conformity  to original  documents  of all
documents   submitted  to  me  as  certified  or  photostatic   copies  and  the
authenticity of the originals of such latter documents. As to any facts material
to the opinions  expressed  herein which were not  independently  established or
verified,  I have relied upon oral or written statements and  representations of
officers and other representatives of the Company.

     Based on the foregoing, I am of the opinion that:

      1.  The Account has been duly organized and is an existing separate
          account pursuant to the applicable laws of the State of Texas;

      2.  The Account is a unit investment trust registered under the 1940 Act;


      3.  The securities issued in connection with the Account offering variable
          annuity  contracts,  when  issued  as  described  in the  Registration
          Statement  will be duly  authorized  and upon issuance will be validly
          issued, fully paid and non-assessable.

      4.  The portion of assets to be held in the Account equal to the reserves
          and other liabilities under the individual variable annuity contracts



Board of Directors
Great American Reserve Insurance Company
April 26, 1996
Page 2 of 2

          hereafter  to be  funded  by  the  Account  are  not  chargeable  with
          liabilities  arising  out of any other  business  that the Company may
          conduct.

     I hereby  consent  to the  filing  of this  opinion  as an  exhibit  to the
Registration Statement.

Very truly yours,

/S/ KARL W. KINDIG

Karl W. Kindig


                                 Exhibit (10)
                                 ------------


                      Consent of Independent Accountants
<PAGE>





                  CONSENT OF INDEPENDENT ACCOUNTANTS

Board of Directors
Great American Reserve Insurance Company



We consent to the inclusion in this registration statement on Form N-4 (File No.
33-74092)  of our reports  date  February  16, 1996 and March 20,  1996,  on our
audits of the financial  statements of Great American  Reserve  Variable Annuity
Account E and Great American Reserve Insurance  Company,  respectively.  We also
consent  to  the   reference   to  our  firm  under  the  heading   "Independent
Accountants."



                          /S/ COOPERS & LYBRAND L.L.P.
                            Coopers & Lybrand L.L.P.

Indianapolis, Indiana
April 26, 1996




                                 Exhibit (13)
                                 ------------


                               Performance Quotations
<PAGE>
<TABLE>
            GREAT AMERICAN RESERVE ASSET ALLOCATION - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.342379
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/31/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

   <S>        <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       1.035219     965.979     1995       1.196932       0.000     965.979    1.342379
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.342379

</TABLE>

<TABLE>
            GREAT AMERICAN RESERVE ASSET ALLOCATION - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/31/95
                                   (continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>

                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

   <S>        <C>          <C>        <C>         <C>             <C>     <C>            <C>
    1994       1,296.71       9%       (116.70)    1,180.01        0.00    1,180.01       18.00%
   Incept      1,342.38       9%       (120.81)    1,221.57        0.00    1,221.57       15.02%
                                                                                          Incep
</TABLE>

<TABLE>
            GREAT AMERICAN RESERVE ASSET ALLOCATION - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>



                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.342379
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/31/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       1.035219     965.979     1995       1.196932       0.000     965.979    1.342379
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.342379

</TABLE>

<TABLE>
            GREAT AMERICAN RESERVE ASSET ALLOCATION - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95
                                   (Continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>                                 <C>                     <C>            <C>
    1994       1,296.71                            1,296.71                1,296.71       29.67%
   Incept      1,342.38                            1,342.38                1,342.38       22.86%
                                                                                          Incep


</TABLE>

<TABLE>
              GREAT AMERICAN RESERVE COMMON STOCK - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.448804
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       1.077853     927.770     1995       1.253068       0.000     927.770    1.448804
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.448804
                                                                                       1.448804
</TABLE>

<TABLE>
              GREAT AMERICAN RESERVE COMMON STOCK - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95
                                   (Continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>

                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>                                 <C>                     <C>            <C>
    1994       1,344.16                            1,344.16                1,344.16       34.42%
   Incept      1,448.80                            1,448.80                1,448.80       29.60%
                                                                                          Incep

</TABLE>

<TABLE>
              GREAT AMERICAN RESERVE COMMON STOCK - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.448804
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       1.077853     927.770     1995       1.253068       0.000     927.770    1.448804
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.448804
                                                                                       1.448804

</TABLE>

<TABLE>
              GREAT AMERICAN RESERVE COMMON STOCK - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>            <C>       <C>        <C>             <C>     <C>            <C>
    1994       1,344.16       9%        (120.97)   1,223.19        0.00    1,223.19       22.32%
   Incept      1,448.80       9%        (130.39)   1,318.41                1,318.41       21.33%
                                                                                          Incep


</TABLE>

<TABLE>
             GREAT AMERICAN RESERVE CORPORATE BOND - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/29/95


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.165727
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       0.999698   1,000.302     N/A        0.000000       0.000   1,000.302    1.165727
   Incep       1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.165727

</TABLE>

<TABLE>
             GREAT AMERICAN RESERVE CORPORATE BOND - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/29/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

   <S>        <C>            <C>      <C>         <C>           <C>       <C>          <C>
    1994       1,166.08       9%      (104.95)     1,061.13      0.00      1,061.13     6.11%
   Incep       1,165.73       9%      (104.92)     1,060.81      0.00      1,060.81     4.21%

</TABLE>

<TABLE>
             GREAT AMERICAN RESERVE CORPORATE BOND - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.165727
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       0.999698   1,000.302     N/A        0.000000       0.000   1,000.302    1.165727
   Incep       1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.165727

</TABLE>

<TABLE>
             GREAT AMERICAN RESERVE CORPORATE BOND - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95
                                   (Continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>

                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>                                 <C>                     <C>             <C>
    1994       1,166.08                            1,166.08                1,166.08        16.61%
   Incep       1,165.73                            1,165.73                1,165.73        11.32%


</TABLE>

<TABLE>
          GREAT AMERICAN RESERVE GOVERNMENT SECURITIES - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.154244
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       0.997441   1,002.566     1995       1.102656       0.000   1,002.566    1.154244
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.154244
</TABLE>

<TABLE>
          GREAT AMERICAN RESERVE GOVERNMENT SECURITIES - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (Includes fee deductions)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee        n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>             <C>     <C>         <C>             <C>     <C>             <C>
    1994       1,157.21        9%     (104.15)     1,053.06        0.00    1,053.06        5.31%
   Incept      1,154.24        9%     (103.88)     1,050.36        0.00    1,050.36        3.50%
                                                                                           Incep
</TABLE>

<TABLE>
          GREAT AMERICAN RESERVE GOVERNMENT SECURITIES - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                 Unit Value    Accum
                           Accum                    For        Units
                           Units      Year of      Annual    (Deducted)    Total       1.154244
   End of       Unit     Purchased     Admin     Admin Fee   For Annual    Accum      12/29/95
    Qtr        Value     For $1,000     Fee            0.00  Admin Fee     Units     Unit Value

  <S>         <C>        <C>           <C>        <C>            <C>     <C>          <C>
    1994       0.997441   1,002.566     1995       1.102656       0.000   1,002.566    1.154244
   Incept      1.000000   1,000.000     N/A        0.000000       0.000   1,000.000    1.154244

</TABLE>

<TABLE>
          GREAT AMERICAN RESERVE GOVERNMENT SECURITIES - FUTURE RESERVE
                              INDIVIDUAL AND GROUP
              AVERAGE ANNUAL TOTAL RETURN (WITHOUT fee deductions)
                                    12/31/95
                                   (Continued)

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                                        Total Accum   Average
                                                Total Accum             Value After    Annual
                                                Value After     Full     Deduction     Total
               Total     Surrender               Deduction   Surrender      For        Return
   End of      Accum       Charge    Surrender    For Surr     Admin     Admin Fee       n
    Qtr        Value        Calc       Charge      Charge       Fee         (ERV)    P(1+T) = ERV

  <S>         <C>                                 <C>                     <C>            <C>
    1994       1,157.21                            1,157.21                1,157.21       15.72%
   Incept      1,154.24                            1,154.24                1,154.24       10.55%
                                                                                          Incep
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                         ALGER AMERICAN LEVERAGE ALLCAP
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>           <C>            <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.407908
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                         ALGER AMERICAN LEVERAGE ALLCAP
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>         <C>          <C>              <C>        <C>              <C>
    Incep          1,407.91        9%         (126.71)      1,281.20          0.00      1,281.20         52.63%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       ALGER AMERICAN SMALL CAPITALIZATION
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95


TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.218931
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       ALGER AMERICAN SMALL CAPITALIZATION
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>         <C>           <C>               <C>       <C>              <C>
    Incep          1,218.93        9%         (109.70)       1,109.23          0.00      1,109.23         19.35%
                                                                                         6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                               DREYFUS STOCK INDEX
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.157620
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                               DREYFUS STOCK INDEX
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>         <C>               <C>       <C>               <C>
    Incep          1,157.62        9%         (104.19)     1,053.43          0.00      1,053.43          9.29%
                                                                                       6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       DREYFUS SOCIALLY RESPONSIBLE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.174867

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       DREYFUS SOCIALLY RESPONSIBLE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,174.87        9%          (105.74)     1,069.13          0.00      1,069.13         12.08%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                            FEDERATED CORPORATE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      1994          0.000000         0.000     1,000.000      1.066579

</TABLE>
<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                            FEDERATED CORPORATE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>          <C>             <C>         <C>            <C>
    Incep          1,066.58        9%         (95.99)       970.59          0.00        970.59         -4.97%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          FEDERATED INTERNATIONAL STOCK
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>           <C>            <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.025080
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          FEDERATED INTERNATIONAL STOCK
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>              <C>        <C>          <C>             <C>         <C>           <C>
    Incep          1,025.08         9%        (92.26)       932.82          0.00        932.82        -11.19%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                FEDERATED UTILITY
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.122090
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                FEDERATED UTILITY
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>        <C>          <C>               <C>       <C>               <C>
    Incep          1,122.09        9%        (100.99)      1,021.10          0.00      1,021.10          3.63%
                                                                                       6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS AGGRESSIVE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.266394
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS AGGRESSIVE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>         <C>               <C>       <C>              <C>
    Incep          1,266.39        9%         (113.98)     1,152.41          0.00      1,152.41         27.39%
                                                                                       6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                  JANUS GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>


                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.167465
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                  JANUS GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>          <C>             <C>         <C>              <C>
    Incep          1,167.47        9%         (105.07)      1,062.40        0.00        1,062.40         10.88%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS WORLDWIDE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.211204
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS WORLDWIDE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>


                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>          <C>               <C>       <C>              <C>
    Incep          1,211.20        9%         (109.01)      1,102.19          0.00      1,102.19         18.06%
                                                                                         6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       VAN ECK GOLD AND NATURAL RESOURCES
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>



                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.077158

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       VAN ECK GOLD AND NATURAL RESOURCES
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>          <C>             <C>         <C>            <C>
    Incep          1,077.16        9%          (96.94)       980.22          0.00        980.22         -3.35%
                                                                                          6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             VAN ECK WORLDWIDE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.018153
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             VAN ECK WORLDWIDE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>         <C>           <C>              <C>         <C>           <C>
    Incep          1,018.15        9%         (91.63)        926.52           0.00        926.52        -12.21%
                                                                                          6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          VAN ECK WORLDWIDE HARD ASSETS
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.049435
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          VAN ECK WORLDWIDE HARD ASSETS
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                           AVERAGE ANNUAL TOTAL RETURN
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>          <C>             <C>         <C>            <C>
    Incep          1,049.44        9%          (94.45)       954.99          0.00        954.99         -7.56%
                                                                                         6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                         ALGER AMERICAN LEVERAGE ALLCAP
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.407908

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                         ALGER AMERICAN LEVERAGE ALLCAP
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,407.91        0%           0.00        1,407.91          0.00      1,407.91         79.28%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       ALGER AMERICAN SMALL CAPITALIZATION
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.218931
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       ALGER AMERICAN SMALL CAPITALIZATION
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>

                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,218.93        0%           0.00        1,218.93          0.00      1,218.93         40.19%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                               DREYFUS STOCK INDEX
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.157620

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                               DREYFUS STOCK INDEX
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>           <C>        <C>               <C>       <C>              <C>
    Incep          1,157.62        0%            0.00       1,157.62          0.00      1,157.62         28.37%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       DREYFUS SOCIALLY RESPONSIBLE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.174867
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       DREYFUS SOCIALLY RESPONSIBLE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,174.87        0%           0.00        1,174.87          0.00      1,174.87         31.65%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                            FEDERATED CORPORATE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      1994          0.000000         0.000     1,000.000      1.066579
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                            FEDERATED CORPORATE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,066.58        0%           0.00        1,066.58          0.00      1,066.58         11.63%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          FEDERATED INTERNATIONAL STOCK
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.025080

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          FEDERATED INTERNATIONAL STOCK
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>          <C>         <C>              <C>       <C>               <C>
    Incep          1,025.08        0%           0.00        1,025.08         0.00      1,025.08          4.32%
                                                                                       6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                FEDERATED UTILITY
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>



                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.122090
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                FEDERATED UTILITY
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,122.09        0%           0.00        1,122.09          0.00      1,122.09         21.72%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS AGGRESSIVE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.266394
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS AGGRESSIVE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>        <C>               <C>       <C>              <C>
    Incep          1,266.39        0%           0.00       1,266.39          0.00      1,266.39         49.63%
                                                                                       6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                  JANUS GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.167465
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                                  JANUS GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,167.47        0%           0.00        1,167.47          0.00      1,167.47         30.24%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS WORLDWIDE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.211204

</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             JANUS WORLDWIDE GROWTH
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV
   <S>            <C>             <C>          <C>         <C>               <C>       <C>              <C>
    Incep          1,211.20        0%           0.00        1,211.20          0.00      1,211.20         38.68%
                                                                                        6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       VAN ECK GOLD AND NATURAL RESOURCES
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.077158
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                       VAN ECK GOLD AND NATURAL RESOURCES
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>             <C>       <C>              <C>
    Incep          1,077.16        0%           0.00        1,077.16        0.00      1,077.16         13.52%
                                                                                      6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             VAN ECK WORLDWIDE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.018153
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                             VAN ECK WORLDWIDE BOND
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>              <C>        <C>              <C>
    Incep          1,018.15        0%           0.00        1,018.15         0.00       1,018.15         3.12%
                                                                             6/01/95 TO 12/31/95
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          VAN ECK WORLDWIDE HARD ASSETS
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95

TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                             Accumulated                  Unit Value   Accumulated
                                Units        Year of      For Annual  Units Deducted    Total
                  Unit        Purchased       Admin       Admin Fee     For Annual      Accum        12/31/95
     Year         Value       For $1,000       Fee          ($.0)       Admin Fee       Units       Unit Value

   <S>            <C>          <C>            <C>           <C>              <C>       <C>            <C>
    Incep          1.000000     1,000.000      N/A           0.000000         0.000     1,000.000      1.049435
</TABLE>

<TABLE>
                      GREAT AMERICAN RESERVE - ACCOUNT "E"
                          VAN ECK WORLDWIDE HARD ASSETS
                 INDIVIDUAL & GROUP PROSPECTUS - FUTURE RESERVE
                     AVERAGE ANNUAL TOTAL RETURN (w/o fees)
                                    12/31/95
                                   (Continued)
TO MEET COMPLIANCE REQUIREMENTS OF SEC RELEASE IC-16245
<CAPTION>
                                                         Total Accum                 Value after  Average Annual
                  Total       Surrender                  Value after       Full     Deduction for  Total Return
                  Accum         Charge      Surrender   Deduction for   Surrender     Admin Fee          n
     Year         Value          Calc         Charge     Surr Charge    Admin Fee       (ERV)      P(1+T) = ERV

   <S>            <C>             <C>          <C>         <C>             <C>       <C>               <C>
    Incep          1,049.44        0%           0.00        1,049.44        0.00      1,049.44          8.58%
                                                                                      6/01/95 TO 12/31/95
</TABLE>


<PAGE>
                                  Exhibit (14)
                                  ------------


                            Financial Data Schedule
<PAGE>


[ARTICLE]                                      6
[MULTIPLIER]                                   1
<TABLE>
<S>                             <C>
[PERIOD-TYPE]                   YEAR
[FISCAL-YEAR-END]                              DEC-31-1995
[PERIOD-END]                                   DEC-31-1995
[INVESTMENTS-AT-COST]                          5,370,633
[INVESTMENTS-AT-VALUE]                         5,324,637
[RECEIVABLES]                                  0
[ASSETS-OTHER]                                 0
[OTHER-ITEMS-ASSETS]                           0
[TOTAL-ASSETS]                                 5,324,637
[PAYABLE-FOR-SECURITIES]                       0
[SENIOR-LONG-TERM-DEBT]                        0
[OTHER-ITEMS-LIABILITIES]                      4,979
[TOTAL-LIABILITIES]                            4,979
[SENIOR-EQUITY]                                0
[PAID-IN-CAPITAL-COMMON]                       0
[SHARES-COMMON-STOCK]                          0
[SHARES-COMMON-PRIOR]                          0
[ACCUMULATED-NII-CURRENT]                      0
[OVERDISTRIBUTION-NII]                         0
[ACCUMULATED-NET-GAINS]                        0
[OVERDISTRIBUTION-GAINS]                       0
[ACCUM-APPREC-OR-DEPREC]                       0
[NET-ASSETS]                                   5,319,658
[DIVIDEND-INCOME]                              268,996
[INTEREST-INCOME]                              0
[OTHER-INCOME]                                 0
[EXPENSES-NET]                                 (19,952)
[NET-INVESTMENT-INCOME]                        249,044
[REALIZED-GAINS-CURRENT]                       72,012
[APPREC-INCREASE-CURRENT]                      (46,944)
[NET-CHANGE-FROM-OPS]                          274,112
[EQUALIZATION]                                 0
[DISTRIBUTIONS-OF-INCOME]                      0
[DISTRIBUTIONS-OF-GAINS]                       0
[DISTRIBUTIONS-OTHER]                          0
[NUMBER-OF-SHARES-SOLD]                        0
[NUMBER-OF-SHARES-REDEEMED]                    0
[SHARES-REINVESTED]                            0
[NET-CHANGE-IN-ASSETS]                         0
[ACCUMULATED-NII-PRIOR]                        0
[ACCUMULATED-GAINS-PRIOR]                      0
[OVERDISTRIB-NII-PRIOR]                        0
[OVERDIST-NET-GAINS-PRIOR]                     0
[GROSS-ADVISORY-FEES]                          0
[INTEREST-EXPENSE]                             0
[GROSS-EXPENSE]                                0
[AVERAGE-NET-ASSETS]                           0
[PER-SHARE-NAV-BEGIN]                          0
[PER-SHARE-NII]                                .0
[PER-SHARE-GAIN-APPREC]                        .0
[PER-SHARE-DIVIDEND]                           0
[PER-SHARE-DISTRIBUTIONS]                      0
[RETURNS-OF-CAPITAL]                           0
[PER-SHARE-NAV-END]                            0
[EXPENSE-RATIO]                                0
[AVG-DEBT-OUTSTANDING]                         0
[AVG-DEBT-PER-SHARE]                           0.00
</TABLE>

                                                                      Exhibit 99
                                                                      ---------
<TABLE>
<CAPTION>


               List of Funds Underlying Variable Annuity Account E
               ---------------------------------------------------

Name                                        CIK No.    Accession No.              File No.    Date Filed
- --------------------------------------------------------------------------------------------------------
<S>                                        <C>        <C>                        <C>          <C>    
Conseco Series Trust                        0709558    0000948572-96-000031       002-80455      5/01/96

       Asset Allocation Portfolio
       Common Stock Portfolio
       Corporate Bond Portfolio
       Government Securities Portfolio
       Money Market Portfolio

Alger American Fund                         0832566    0000930413-96-000121       33-21722       5/01/96

       Leveraged All Cap Portfolio
       Small Capitalization Portfolio
       Growth Portfolio
       MidCap Growth Portfolio

Berger Institutional Products Trust         1002109    0000932384-96-000076       33-63493       5/01/96

       100 Fund
       Growth and Income Fund
       Small Company Growth Fund

The Dreyfus Socially Responsible
       Growth Fund, Inc.                    0890064    0000890064-96-000006       33-49014       5/01/96

Dreyfus Stock Index Fund                    0846800    0000846800-96-000003       33-31809       3/01/96

Federated Insurance Series                  0912577    0000912577-96-000008       33-69268       4/22/96

       High Income Bond Fund II
       International Equity Fund II
       Utility Fund II

Janus Aspen Series                          0906185    0000906185-96-000024       33-63212       5/01/96

       Aggressive Growth Portfolio
       Growth Portfolio
       Worldwide Growth Portfolio

Van Eck Worldwide Insurance Trust           0811976    0000950130-96-000735       33-13019       3/05/96

       Gold and Natural Resources Fund
       Worldwide Bond Fund
       Worldwide Hard Assets Fund
       Worldwide Emerging Markets Fund
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission