FIBERCORE INC
10-Q, 1998-11-05
GLASS PRODUCTS, MADE OF PURCHASED GLASS
Previous: JDN REALTY CORP, 424B5, 1998-11-05
Next: MFS VARIABLE INSURANCE TRUST, 497, 1998-11-05



 
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
               For the quarterly period ended: September 30, 1998

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                For the transition period from to________________

                         Commission file number: 0-21823

                                 FIBERCORE, INC.
             (Exact name of registrant as specified in its charter)

          Nevada                                               87-0445729
       ------------                                           ------------ 
 (State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                           Identification No.)
                                                                               

                        253 Worcester Road, P.O. Box 180
                               Charlton, MA 01507
                               ------------------
              (Address and Zip Code of principal executive offices)

                                 (508) 248-3900
                                  -------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes  X    No_________
    ---

The number of shares of the Registrant's  common stock outstanding as of October
31, 1998 was 35,849,035.


                                       1




<PAGE>

<TABLE>
<CAPTION>
<S>        <C>                                                        <C>
                        FIBERCORE, INC. AND SUBSIDIARIES

                                      INDEX

                                                                                           
                                                                                              PAGE
                                                                                              ----
ART I   FINANCIAL INFORMATION ...............................................................  3
         ITEM 1.  FINANCIAL STATEMENTS.......................................................  3

                  CONDENSED CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 1998 
                  (UNAUDITED) AND DECEMBER 31, 1997..........................................  3

                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS  FOR THE THREE
                  AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 (UNAUDITED)..............  4

                  
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
                  THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997 (UNAUDITED)............... 5
                  
                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)............ 6

         ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL CONDITION AND 
                  RESULTS OF OPERATIONS....................................................... 7

         ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.................. 9
                        
PART II  OTHER INFORMATION ................................................................... 10
         ITEM 1.  LEGAL PROCEEDINGS........................................................... 10
         ITEM 2.  CHANGES IN SECURITIES....................................................... 10
         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES............................................. 10
         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS......................... 10
         ITEM 5.  OTHER INFORMATION........................................................... 10
         ITEM 6.  EXHIBITS & REPORTS ON FORM 8-K.............................................. 10

SIGNATURES.................................................................................... 11


</TABLE>

                                       2
<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                        FIBERCORE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    
                    (Dollars in thousands except share data)
<TABLE>
<CAPTION>
<S>                                                               <C>               <C>
                                                                    September 30,      December 31,
                                                                       1998               1997
                                                                    ------------      ------------
                                                                    (Unaudited)
                                     ASSETS
                                                               
Current assets:
   Cash............................................................  $   318           $  2,128
   Accounts receivable - net.......................................    1,228              1,501
   Notes receivable from joint venture partners....................    4,912              4,883
   Inventories.....................................................    4,565              3,057
   Prepaid and other current assets................................       17                 22
                                                                      ------             ------
     Total current assets..........................................   11,040             11,591
                                                                      ------             ------
Property and equipment - net........................................   5,232              4,808
                                                                      ------             ------
Other assets:
   Restricted cash   ..............................................    2,307              2,140
   Patents - net...................................................    5,539              6,014
   Investments in joint ventures...................................    1,425              1,425
   Other...........................................................      435                129
                                                                     -------             ------
     Total other assets.............................................   9,706              9,708
                                                                     -------             ------
     Total assets................................................... $25,978            $26,107
                                                                      ======             ======
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Notes payable.................................................... $   886          $     594
   Accounts payable.................................................   1,809              1,778
   Accrued expenses.................................................   1,315              1,128
                                                                      ------             ------
     Total current liabilities......................................   4,010              3,500
Long-term liabilities...............................................  10,571              9,851
                                                                      ------             ------
     Total liabilities..............................................  14,581             13,351
                                                                      ------             ------
Minority interest ..................................................   3,264              3,217
                                                                      ------             ------
Stockholders' equity:
     Preferred stock, $.001 par value, authorized 10,000,000 shares;
     no shares issued and outstanding...............................   ---                ---

     Common stock, $.001 par value, authorized 100,000,000 shares;
     issued and outstanding:  35,849,035 at September 30, 1998 and
     35,774,822 at December 31, 1997..............................        36                 36
     Paid in capital...............................................   23,296             23,221
     Accumulated deficit...........................................  (14,595)           (12,850)
     Accumulated other comprehensive income (deficit):
      Accumulated translation adjustment...........................     (604)              (868)
                                                                      ------             ------
          Total stockholders' equity..............................     8,133              9,539
                                                                      ------             ------
          Total liabilities and stockholders' equity............     $25,978            $26,107
                                                                      ======             ======
   See accompanying notes to the condensed consolidated financial statements.

</TABLE>



                                       3


<PAGE>



                        FIBERCORE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                    
                    (Dollars in thousands except share data)



<TABLE>
<CAPTION>
<S>                                                      <C>                <C>              <C>            <C>
                                                                  Three Months Ended            Nine Months Ended
                                                                    September 30                  September 30,
                                                                ----------------------       -----------------------

                                                                 1998           1997              1998          1997
                                                                 ----           ----              ----          ----

Net sales...............................................  $     2,301     $      1,869       $     5,743     $      5,419
Cost of sales...........................................        1,949            1,486             4,690            4,452
                                                          -----------         --------        ----------      ------------
         Gross profit...................................          352              383             1,053              967
Operating expenses:
  Selling, general and administrative expenses..........          885              716             2,121            2,168
  Research and development..............................          114              130               354              425
                                                          -----------     ------------       -----------     -------------
         Loss from operations...........................         (647)            (463)           (1,422)          (1,626)
Interest income.........................................            2                8                59               22
Interest expense........................................         (241)            (213)             (573)            (605)
Foreign exchange income (loss) - net....................          195              (31)              131             (200)
Other income - net......................................           11               (1)               60                9
                                                          ------------    ------------       -----------     -------------
         Net loss.......................................         (680)            (700)           (1,745)          (2,400)
Other comprehensive income (loss), net of tax:
  Foreign currency translation adjustments..............          277             (252)              264           (1,008)
                                                          ------------    ------------      ------------     ------------
         Comprehensive loss.............................  $      (403)    $       (952)     $     (1,481)   $      (3,408)
                                                          ============    ============      ============     ============
Basic and diluted loss per share of common stock........  $     (0.02)    $      (0.02)     $      (0.05)   $       (0.07)
                                                          ============    ============       ===========     ============
Weighted average shares outstanding.....................   35,817,785       35,882,978        35,798,803       35,682,756
                                                          ============    ============       ===========     =============
</TABLE>

   See accompanying notes to the condensed consolidated financial statements.


                                       4



<PAGE>



                        FIBERCORE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                    (Dollars in thousands except share data)

                                                                            
<TABLE>
<CAPTION>
<S>                                                                                                    <C>                   <C>   
                                                                                                                 Nine Months Ended
                                                                                                                  September 30,
                                                                                                                ------------------ 
                                                                                                              1998              1997
                                                                                                              -----             ----

Cash flows from operating activities:
  Net loss..............................................................................                  $   (1,745)     $  (2,400)
Adjustments to reconcile net loss to net cash used in operating activities:
  Depreciation and amortization.........................................................                       1,189          1,009
  Other  ...............................................................................                         190             72
  Foreign currency (gain) loss..........................................................                        (167)           281

Changes in assets and liabilities:
  Accounts receivable...................................................................                         211           (230)
  Inventories...........................................................................                      (1,277)        (1,307)
  Prepaid and other current assets......................................................                          85             72
  Accounts payable......................................................................                         (28)           (13)
  Accrued expenses......................................................................                         147            336
                                                                                                          ----------       ---------
     Net cash used in operating activities..............................................                      (1,395)        (2,180)
                                                                                                          ----------       ---------
Cash flows from investing activities:
  Purchase of property and equipment....................................................                        (968)        (2,963)
  Reimbursement from government grant...................................................                         338            662
  Other  ...............................................................................                        (196)           (63)
                                                                                                         -----------       ---------
     Net cash used in investing activities..............................................                        (826)        (2,364)
                                                                                                         -----------       ---------
Cash flows from financing activities:
  Proceeds from sale of common stock....................................................                         ---            103
  Increase in long-term interest payable................................................                         314            ---
  Proceeds (repayment) of debt - net....................................................                         281          4,544
                                                                                                          ----------       ---------
     Net cash provided by financing activities..........................................                         595          4,647
                                                                                                          ----------       ---------
Effect of foreign exchange rate change on cash..........................................                        (184)           (15)
                                                                                                          ----------       ---------
Decrease in cash........................................................................                      (1,810)           (88)
Cash, beginning of period...............................................................                       2,128            190
                                                                                                           ---------       ---------
Cash, end of period.....................................................................                 $       318     $      278
                                                                                                          ==========       =========
Supplemental Disclosure:
Shares issued in exchange for investment in joint venture............................                           ---      $      425

</TABLE>

   See accompanying notes to the condensed consolidated financial statements.



                                        5



<PAGE>



                        FIBERCORE, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

               (Dollars and Marks in thousands except share data)

1. BASIS OF PRESENTATION

          The condensed  consolidated balance sheet as of September 30, 1998 and
the related  condensed  statements  of  operations  for the three and nine month
periods and statements of cash flows for the nine month periods ended  September
30,  1998  and 1997  included  herein  have  been  prepared  by the  Company  in
accordance  with the  rules  and  regulations  of the  Securities  and  Exchange
Commission for reports on Form 10-Q.  These  statements  are  unaudited.  In the
opinion of management, all adjustments necessary for a fair presentation of such
financial  statements have been included and such adjustments  consist of normal
recurring items.

          The condensed consolidated financial statements do not contain certain
information included in the Company's annual audited financial statements. These
financial  statements  should be read in  conjunction  with the  annual  audited
financial  statements  and notes  thereto for the  year-ended  December 31, 1997
included in the Company's report on Form 10-K.

2. INVENTORIES

   Inventories consist of the following:

                           September 30, 1998                 December 31, 1997
                           ------------------               -------------------
   Raw material                 $1,294                           $   997
   Work-in-progress                444                               315
   Finished goods                2,827                             1,745
                                 -----                             -----
                Total           $4,565                            $3,057
                                 =====                             =====

3. ACCOUNTING PRONOUNCEMENTS

          Effective  for 1998,  the Company  implemented  Statement of Financial
Accounting   Standards  No.  130,  "Reporting   Comprehensive   Income".   Other
comprehensive  income  (loss)  for the  Company  consists  of  foreign  currency
translation adjustments. The reports for prior periods included in the financial
statements have been restated to reflect this change.



                                       6



<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND
1997

Sales  increased by $432,000  (23.1%) and $324,000 (6.0%) for the three and nine
month  periods  ended  September  30, 1998,  respectively,  compared to the same
periods in 1997.  This  increase is the result of  increased  shipments  and the
addition of new customers offset by a decline in the average value of the German
mark  during the nine months of 1998  compared  to the same period in 1997.  The
increase in sales is more significant in light of the lower average sales prices
in  1998  compared  to  1997  resulting  from   competitive   price   pressures.
Substantially  all  of  the  Company's  sales  are  from  the  Company's  German
subsidiary, FiberCore Jena GmbH. Sales of the subsidiary in German Marks were DM
3,980,430 and DM 10,113,374 for the quarter and nine months ended  September 30,
1998,  respectively,  compared to DM  3,132,492  and DM  9,006,528  for the same
periods in 1997, representing an increase of 27.1% for the quarter and 12.3% for
the nine months ended September 30, 1998 over the corresponding periods in 1997.

          Gross profit was $352,000  (15.3% of sales) and  $1,053,000  (18.3% of
sales) for the quarter and nine months ended  September 30, 1998,  respectively,
compared  to  $383,000  (20.5% of sales) and  $967,000  (17.8% of sales) for the
corresponding  periods in 1997.  The decrease in the profit  margin in the third
quarter of 1998 was  principally  due to lower average sales prices  compared to
the same period in 1997.  The profit  margins are expected to improve as further
production efficiencies are implemented.

          Selling,  general  and  administrative  costs  increased  by  $169,000
(23.6%) for the three  months  ended  September  30,  1998  compared to the same
period in 1997.  This increase was  principally the result of an increase in the
provision  for doubtful  accounts of $165,000  for a receivable  from a Pakistan
customer of the Company's  Automated Light Technologies  subsidiary.  No similar
accounts are outstanding at September 30, 1998 and, therefore,  the Company does
not anticipate further losses of this nature and magnitude.

          Research and  development  costs  decreased 12.3% and 16.7% during the
quarter and nine month periods ended September 30, 1998, respectively,  compared
to the  corresponding  periods in 1997.  This  decrease  was due to higher costs
incurred for a specific product  development project in Germany during the first
nine months of 1997.

          Interest  expense was $28,000  higher (13.1%) during the third quarter
of 1998  compared  to the  third  quarter  of  1997  due to the  higher  average
outstanding debt in 1998. Interest expense was $32,000 lower for the nine months
ended  September  30,  1998  compared  to  the  corresponding   period  in  1997
principally  due to the  capitalization  of  interest  in the first half of 1998
related to the expansion project in Germany.

          Foreign  exchange income was $195,000 and $131,000 for the quarter and
nine months ended September 30, 1998, respectively, compared to foreign exchange
losses of $31,000 and $200,000 for the corresponding periods in 1997. The income
in 1998  resulted  principally  from the gain on a German  Mark  deposit  with a
German bank due to the  strengthening of the German mark at the end of the third
quarter 1998.

          As a result of the changes as described  above,  the Company had a net
loss for the three months ended  September 30, 1998 that was 2.9% lower than the
loss in the same period of 1997.  The loss for the nine months  ended  September
30, 1998 was 27.3% lower than the loss in the corresponding period in 1997.



                                       7



<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

          Cash used in  operations  was  $1,395,000  in the first nine months of
1998 compared to  $2,180,000 in the same period in 1997.  This resulted from the
loss in the first nine months of 1998 of $1,745,000  offset by depreciation  and
amortization of $1,189,000 and other non-cash  charges of $23,000 and changes in
other working  capital items.  The Company's  German  subsidiary is generating a
positive cash flow from  operations  and management  anticipates  that this will
continue.

          Accounts receivable decreased $211,000, principally as a result of the
collection  of grants  due from the  German  government.  Inventories  increased
$1,277,000  resulting  from the  increased  capacity  and to  provide  stock for
shipments  during the planned December holiday  shut-down.  Accrued  liabilities
increased $147,000 principally due to the increase in accrued interest on notes.

          During the first nine months of 1998, the Company invested $968,000 in
new equipment and the expansion of the production facility in Germany.  This was
funded, in part, by $338,000 in grants from the German government.  Other assets
increased  $196,000  principally due to an increase in deferred costs related to
the Malaysian subsidiary.

          Long-term  interest payable  increased  $314,000 during the first nine
months of 1998,  principally  on the AMP loans  wherein  interest  is payable at
maturity.  Short-term notes payable  increased  $281,000 due to borrowings under
lines of credit for working capital at the German subsidiary.

          Management  anticipates  that its German  subsidiary  will continue to
generate a positive  cash flow from  operations  and the Company will be able to
sustain its  operations  through  short-term  borrowing.  The  Company's  German
subsidiary has a committed  working capital line of credit from two German banks
for 2,000,000 German Marks,  approximately  $1,198,000.  On a consolidated basis
management  anticipates  that the cash flows from  operations  will be  positive
while  investing  activities  will  continue to be funded by short and long term
borrowings.

          The Company's 51% owned joint venture in Malaysia, FiberCore Asia Sdn.
Bhd.  ("FCA"),  which was  established to construct and operate a  manufacturing
facility  in Malaysia  is subject to the recent  international  risks of the Far
East including currency fluctuations and the general economic instability in the
region.  Due to this  current  economic  instability,  there  are  uncertainties
regarding  the  sources and  timeliness  of  obtaining  financing  necessary  to
construct the manufacturing facility. The Company and the joint venture partners
are pursuing alternative sources of financing for this project.

YEAR 2000 COMPLIANCE

          The Year 2000 issue is the result of computer  programs  being written
using two digits rather than four digits to define the  applicable  year. Any of
the Company's internal use computer programs and hardware,  both  administrative
and technical ( " embedded"  systems such as process  control  computers ), that
are date  sensitive may recognize a date using "00" as the Year 1900 rather than
the Year 2000. This could result in a system failure or miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions  or engage in normal  business  activities for both the
Company and its customers who rely on its products.

          The Company is actively engaged, but has not yet completed, reviewing,
correcting  and testing  all of the Year 2000  compliance  issues.  Based on the
current,  albeit incomplete  review and remediation,  the Company has determined
that it will be required to modify or replace  some of its internal use software
and  hardware,  and



                                       8



<PAGE>


install modified third-party software so that they will function properly,  as a
system, with respect to dates in the Year 2000 and thereafter.

          The  Company  presently   believes  that  with  modifications  to  its
third-party  software and the  replacement of certain  internal use software and
non-compatible   hardware,  the  Year  2000  issue  will  not  pose  significant
operational  problems  for  the  Company  or its  customers.  However,  if  such
modifications  and replacements are not made, or are not completed  timely,  the
Year 2000 issue could have a material impact on the Company and its customers.

          With regard to internal  use  software  and  hardware,  the Company is
currently reviewing all such items. To date, it has been determined that a small
amount of older computer equipment must be replaced, but the type and amount are
not  significant  and will be  replaced  in the  ordinary  course as systems are
upgraded.  With regard to third-party software, it has been determined that some
software is not compliant  and will need to be upgraded as vendors  provide Year
2000 compliant  versions.  New  administrative  software at the Company's German
subsidiary  was  recently  installed,  and,  based  on  communication  with  the
supplier,  this software is Year 2000 compliant.  The administrative software at
the  Company's  headquarters  will  require  upgrading  and the supplier of this
software has advised the Company that they have and are prepared to install Year
2000  compliant  upgrades.  The Company also  utilizes  third-party  vendors for
processing data and payments,  e.g. payroll services,  shareholder records, etc.
The Company has  initiated  communications  with its  vendors to  determine  the
status of their  systems.  Should  these  vendors not be  compliant  in a timely
manner,  the Company may be required to process  transactions  manually or delay
processing  until such time as the vendors are Year 2000 compliant.  The Company
is in the  process  of  developing  contingency  plans to  reduce  the  risks of
vendors' systems impacting the Company's operations.

          At this time, the Company  believes its most  reasonably  likely worst
case  scenario  is that key  suppliers  could  experience  disruptions  in their
ability to deliver key raw materials  and/or services due to their own Year 2000
issues.  In the event that this scenario does occur, the Company does not expect
that it would have a material adverse affect on the Company's financial position
and results of operations,  as there are  alternative  sources of supply for the
Company's principal materials.

          The Company  will utilize  both  internal  and  external  resources to
reprogram,  or  replace  and  test  its  software  products  for the  Year  2000
modifications.  The Company anticipates completing the Year 2000 project as soon
as practical,  but not later than June 1999,  which is prior to any  anticipated
impact.  The total cost of the Year 2000  project is  estimated  to be less than
$100,000  and is not  considered  to be  material,  and will be  funded  through
existing cash resources and future  operating cash flows.  The  requirements for
the  correction of Year 2000 issues and that date on which the Company  believes
it will complete the Year 2000  modifications are based on management's  current
best  estimates,  which were derived  utilizing  numerous  assumptions of future
events including the continued  availability of certain  resources,  third-party
modification  plans and other factors.  However,  there can be no guarantee that
these estimates will be achieved and actual results could differ materially from
those  anticipated.  Specific  factors that may cause such material  differences
include,  but are not limited to , the availability of personnel trained in this
area, the ability to locate and collect all relevant  computer codes and similar
uncertainties.  Based upon the current best estimate for remediation of the Year
2000 issues,  the Company believes the risk is minimal that the Company will not
comply with current commitments and internal processing needs.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         None.



                                       9



<PAGE>



                          PART II - OTHER INFORMATION

ITEMS 1 - 5
             None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
        (a)  Exhibits

             Exhibit 27:      Financial Data Schedule

        (b)  Reports on Form 8-K
             None












                                       10



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                 FiberCore, Inc.
                                                 (Registrant)

Date:  November 5, 1998                          /s/ Mohd A. Aslami
                                                 ------------------
                                                 Dr. Mohd A. Aslami
                                                 Chairman, President and 
                                                 Chief Executive Officer
                                                (Duly Authorized Officer)

Date:  November 5, 1998                         /s/ Michael J. Beecher
                                                -----------------------
                                                Michael J. Beecher
                                                Chief Financial Officer
                                                 and Treasurer
                                                (Principal Financial Officer)



                                       11




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000917770
<NAME>                        FIBERCORE, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                    US
       
<S>                                          <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-START>                                JAN-1-1998
<PERIOD-END>                                  SEP-30-1998
<EXCHANGE-RATE>                                       1 
<CASH>                                              318 
<SECURITIES>                                          0 
<RECEIVABLES>                                     1,428 
<ALLOWANCES>                                      (200) 
<INVENTORY>                                       4,565 
<CURRENT-ASSETS>                                 11,040 
<PP&E>                                            7,717 
<DEPRECIATION>                                  (2,485) 
<TOTAL-ASSETS>                                   25,978 
<CURRENT-LIABILITIES>                             4,010 
<BONDS>                                          10,571
                                 0 
                                           0 
<COMMON>                                             36 
<OTHER-SE>                                        8,097 
<TOTAL-LIABILITY-AND-EQUITY>                     25,978
<SALES>                                           5,743 
<TOTAL-REVENUES>                                  5,993 
<CGS>                                             4,690 
<TOTAL-COSTS>                                     7,165 
<OTHER-EXPENSES>                                      0 
<LOSS-PROVISION>                                      0 
<INTEREST-EXPENSE>                                  573 
<INCOME-PRETAX>                                 (1,745) 
<INCOME-TAX>                                          0 
<INCOME-CONTINUING>                             (1,745)
<DISCONTINUED>                                        0 
<EXTRAORDINARY>                                       0 
<CHANGES>                                             0 
<NET-INCOME>                                     (1,745)
<EPS-PRIMARY>                                      (0.5)
<EPS-DILUTED>                                         0 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission